Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Pedro Malha	CEO, President & Director	1972
Mr. Michael P. Monahan	Chief Financial Officer	1972
Ms. Sheri Lewis	Chief Operations, Quality & Technology Officer	1966
Mr. Paul Bokota J.D.	Senior VP & General Counsel	NA
Ms. Whitney Cypes	Chief Brand & Clinical Innovation Officer	NA
Ms. Tanja Wirtz	Senior Vice President of International	NA
Ms. Kelly Pennington	Senior Vice President of Americas	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 20, 2024	Desiree Gruber	N/A	Sale	14.66K	$1.50	$21.99K
Aug 12, 2024	Brent L Saunders	N/A	Purchase	40.45K	$1.08	$43.69K
Aug 17, 2023	Michael P Monahan	N/A	Purchase	5.00K	$6.02	$30.10K
Aug 16, 2023	Brent L Saunders	N/A	Purchase	59.38K	$6.10	$362.22K
Aug 16, 2023	Doug K Schillinger	N/A	Purchase	33.00K	$6.11	$201.63K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Capricorn Fund Managers Ltd	19.40M	Mar 31, 2026	14.97%	$2.69	0.00%
FMR Inc	17.18M	Mar 31, 2026	13.26%	$0.00	-5.95%
BlackRock Inc	7.36M	Mar 31, 2026	5.68%	$0.00	-1.61%
Millennium Management LLC	5.72M	Mar 31, 2026	4.41%	$0.00	-0.82%
Woodline Partners LP	5.70M	Mar 31, 2026	4.40%	$0.02	7.13%
Vanguard Group Inc	5.67M	Dec 31, 2025	4.37%	$0.00	1.23%
Vanguard Capital Management, LLC	3.44M	Mar 31, 2026	2.66%	$0.00	0.00%
Geode Capital Management, LLC	2.24M	Mar 31, 2026	1.73%	$0.00	-1.54%
D. E. Shaw & Co LP	1.90M	Mar 31, 2026	1.46%	$0.00	2.97%
State Street Corp	1.88M	Mar 31, 2026	1.45%	$0.00	0.67%
Vanguard Portfolio Management, LLC	1.65M	Mar 31, 2026	1.27%	$0.00	0.00%
Silver Point Capital LP	1.59M	Mar 31, 2026	1.23%	$0.11	0.00%
Northern Trust Corp	809.28K	Mar 31, 2026	0.62%	$0.00	5.35%
Charles Schwab Investment Management Inc	726.01K	Mar 31, 2026	0.56%	$0.00	-4.73%
Prescott Group Capital Management LLC	639.19K	Mar 31, 2026	0.49%	$0.06	110.61%
Glendon Capital Management LP	636.95K	Mar 31, 2026	0.49%	$0.07	0.00%
The Goldman Sachs Group Inc	626.88K	Mar 31, 2026	0.48%	$0.00	34.26%
Vanguard Fiduciary Trust Co	586.77K	Mar 31, 2026	0.45%	$0.00	0.00%
AQR Capital Management LLC	500.08K	Mar 31, 2026	0.39%	$0.00	50.09%
Bridgeway Capital Management, LLC	473.23K	Mar 31, 2026	0.37%	$0.01	0.00%
Shares Statistics

▼
Shares Outstanding: 129.60M
Shares Float: 65.01M
% Insiders: 1,304.30%
% Institutions: 8,687.30%
Short % Float: 20.88%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Growth Compy Commingled Pl S	5.64M	4.35%	▼ 2.56%	Apr 30, 2026
2	Fidelity Growth Company Fund	3.40M	2.62%	▼ 9.92%	Apr 30, 2026
3	iShares Russell 2000 ETF	2.71M	2.09%	▲ 0.93%	May 29, 2026
4	Janus Henderson Opportunistic Alpha MA	2.50M	1.93%	▲ 0.00%	Sep 30, 2025
5	Vanguard Total Stock Mkt Idx Inv	2.48M	1.92%	▲ 0.00%	Apr 30, 2026
6	Fidelity Growth Company K6	1.22M	0.94%	▼ 2.14%	Apr 30, 2026
7	Fidelity Small Cap Index	1.11M	0.86%	▲ 0.91%	Mar 31, 2026
8	Vanguard Consumer Staples ETF	964.92K	0.74%	▼ 0.15%	Apr 30, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	928.52K	0.72%	▲ 6.76%	Apr 30, 2026
10	iShares Russell 2000 Growth ETF	795.79K	0.61%	▼ 0.65%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $281.21M
Trailing P/E: 0.00
Forward P/E: 106.38
Financial Highlights

▼
Market Cap: $117.88M
EBITDA: $13.94M
PEG Ratio: $0.93
Book Value: $0.43
Earnings/Share: $-0.13
Profit Margin: -2.04%
Operating Margin: -2.78%
ROA (TTM): -1.15%
ROE (TTM): -11.95%
Revenue (TTM): $296.12M
Revenue/Share (TTM): $2.33
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -6.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$232.70M	$N/A	$499.80M	$438.70M	$61.10M
2024-12-31	$370.06M	$N/A	$685.68M	$633.88M	$51.80M
2023-12-31	$523.03M	$N/A	$929.11M	$869.72M	$59.39M
2022-12-31	$568.20M	$N/A	$1.00B	$836.03M	$167.05M
2021-12-31	$901.89M	$N/A	$1.22B	$916.51M	$302.30M
2020-12-31	$9.49M	$N/A	$222.84M	$252.80M	$-29.96M
2019-12-31	$7.31M	$N/A	$226.35M	$227.56M	$-1.21M
2018-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.66x	6.05x	0.88x	-1.08x	9.54x
2024-12-31	7.00x	10.76x	0.92x	-6.51x	53.91x
2023-12-31	6.07x	12.51x	0.94x	-9.59x	-13.87x
2022-12-31	10.92x	4.42x	0.83x	-1.93x	9.06x
2021-12-31	13.09x	2.43x	0.75x	-3.39x	-2.09x
2020-12-31	1.91x	-7.23x	1.13x	-0.81x	-77.14x
2019-12-31	1.43x	-157.22x	1.01x	0.79x	6.81x
2018-12-31	N/A	N/A	N/A	1.00x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SKIN",
        "Type": "Common Stock",
        "Name": "Beauty Health Co",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XKM1DC3",
        "ISIN": "US88331L1089",
        "LEI": "5493001Z2JZQT4C63C50",
        "PrimaryTicker": "SKIN.US",
        "CUSIP": "88331L108",
        "CIK": "0001818093",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-24",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Household & Personal Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Household & Personal Products",
        "GicIndustry": "Personal Care Products",
        "GicSubIndustry": "Personal Care Products",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "SkinHealth Systems Inc., a global medical aesthetics company delivering an integrated ecosystem of clinically proven solutions in the Americas, the Asia-Pacific, Europe, the Middle East, Africa, Canada, and Latin America. The company's flagship product is HydraFacial, which enhances the skin to cleanse, extract, and hydrate the skin with proprietary solutions and serums. It also offers Syndeo devices, which are delivery systems that are designed to connect providers to the consumer's preferences to create a more personalized experience; consumables, such as single-use tips, solutions, and serums used to provide a hydrafacial treatment; SkinStylus SteriLock Microsystem, a microneedling and nanoneedling device used for the treatment of enhancing appearance of surgical or traumatic hypertrophic scars on the abdomen and facial acne scarring in Fitzpatrick skin types I, II, and III; and Keravive peptide solutions and take home sprays for treating scalp health. In addition, it operates the MyBeautyHealth mobile application for consumers to earn loyalty points and unlock savings, log skin concerns and receive personalized treatment plans, and find and connect with Hydrafacial providers, as well as offers boosters. The company was formerly known as The Beauty Health Company and changed its name to SkinHealth Systems Inc. in April 2026. The company was founded in 1997 and is headquartered in Long Beach, California.",
        "Address": "3600 E. Burnett Street, Long Beach, CA, United States, 90815",
        "AddressData": {
            "Street": "3600 E. Burnett Street",
            "City": "Long Beach",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90815"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Pedro  Malha",
                "Title": "CEO, President & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Michael P. Monahan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Sheri  Lewis",
                "Title": "Chief Operations, Quality & Technology Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Paul  Bokota J.D.",
                "Title": "Senior VP & General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Whitney  Cypes",
                "Title": "Chief Brand & Clinical Innovation Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tanja  Wirtz",
                "Title": "Senior Vice President of International",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kelly  Pennington",
                "Title": "Senior Vice President of Americas",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 603 4996",
        "WebURL": "https://www.skinhealthsystems.com",
        "LogoURL": "",
        "FullTimeEmployees": 613,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 117884200,
        "MarketCapitalizationMln": 117.8842,
        "EBITDA": 13940000,
        "PERatio": null,
        "PEGRatio": 0.9262,
        "WallStreetTargetPrice": 1.3417,
        "BookValue": 0.428,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.13,
        "EPSEstimateCurrentYear": 0.11,
        "EPSEstimateNextYear": 0.15,
        "EPSEstimateNextQuarter": -0.0301,
        "EPSEstimateCurrentQuarter": -0.0789,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0204,
        "OperatingMarginTTM": -0.0278,
        "ReturnOnAssetsTTM": -0.0115,
        "ReturnOnEquityTTM": -0.1195,
        "RevenueTTM": 296120000,
        "RevenuePerShareTTM": 2.331,
        "QuarterlyRevenueGrowthYOY": -0.067,
        "GrossProfitTTM": 192223008,
        "DilutedEpsTTM": -0.13,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 106.383,
        "PriceSalesTTM": 0.3981,
        "PriceBookMRQ": 2.1441,
        "EnterpriseValue": 281212476,
        "EnterpriseValueRevenue": 0.9497,
        "EnterpriseValueEbitda": 6.3699
    },
    "SharesStats": {
        "SharesOutstanding": 129600040,
        "SharesFloat": 65007380,
        "PercentInsiders": 13.043,
        "PercentInstitutions": 86.873,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2088
    },
    "Technicals": {
        "Beta": 1.08,
        "52WeekHigh": 2.69,
        "52WeekLow": 0.551,
        "50DayMA": 0.73,
        "200DayMA": 1.1656,
        "SharesShort": 9744464,
        "SharesShortPriorMonth": 12456415,
        "ShortRatio": 7.31,
        "ShortPercent": 0.2088
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.7778,
        "TargetPrice": 1.3417,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 7,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Capricorn Fund Managers Ltd",
                "date": "2026-03-31",
                "totalShares": 14.9724,
                "totalAssets": 2.6924,
                "currentShares": 19404192,
                "change": 19404192,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 13.2587,
                "totalAssets": 0.0008,
                "currentShares": 17183231,
                "change": -1087569,
                "change_p": -5.9525
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.6772,
                "totalAssets": 0.0001,
                "currentShares": 7357614,
                "change": -120586,
                "change_p": -1.6125
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.4116,
                "totalAssets": 0.0021,
                "currentShares": 5717460,
                "change": -47342,
                "change_p": -0.8212
            },
            {
                "name": "Woodline Partners LP",
                "date": "2026-03-31",
                "totalShares": 4.3974,
                "totalAssets": 0.0192,
                "currentShares": 5698984,
                "change": 379087,
                "change_p": 7.1258
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.3723,
                "totalAssets": 0.0001,
                "currentShares": 5666483,
                "change": 68777,
                "change_p": 1.2287
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6551,
                "totalAssets": 0.0001,
                "currentShares": 3441008,
                "change": 3441008,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7296,
                "totalAssets": 0.0001,
                "currentShares": 2241596,
                "change": -35056,
                "change_p": -1.5398
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.4649,
                "totalAssets": 0.001,
                "currentShares": 1898475,
                "change": 54739,
                "change_p": 2.9689
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4537,
                "totalAssets": 0.0001,
                "currentShares": 1884027,
                "change": 12500,
                "change_p": 0.6679
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2722,
                "totalAssets": 0.0001,
                "currentShares": 1648781,
                "change": 1648781,
                "change_p": 0
            },
            {
                "name": "Silver Point Capital LP",
                "date": "2026-03-31",
                "totalShares": 1.2284,
                "totalAssets": 0.1089,
                "currentShares": 1592030,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6244,
                "totalAssets": 0.0001,
                "currentShares": 809283,
                "change": 41070,
                "change_p": 5.3462
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.5602,
                "totalAssets": 0.0001,
                "currentShares": 726009,
                "change": -36047,
                "change_p": -4.7302
            },
            {
                "name": "Prescott Group Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4932,
                "totalAssets": 0.0567,
                "currentShares": 639185,
                "change": 335686,
                "change_p": 110.6053
            },
            {
                "name": "Glendon Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.4915,
                "totalAssets": 0.0704,
                "currentShares": 636954,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.4837,
                "totalAssets": 0.0001,
                "currentShares": 626879,
                "change": 159971,
                "change_p": 34.2618
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.4528,
                "totalAssets": 0.0001,
                "currentShares": 586770,
                "change": 586770,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.3859,
                "totalAssets": 0.0002,
                "currentShares": 500084,
                "change": 166888,
                "change_p": 50.087
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3651,
                "totalAssets": 0.0085,
                "currentShares": 473232,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Growth Compy Commingled Pl S",
                "date": "2026-04-30",
                "totalShares": 4.3523,
                "totalAssets": 0.004,
                "currentShares": 5640643,
                "change": -148008,
                "change_p": -2.5569
            },
            {
                "name": "Fidelity Growth Company Fund",
                "date": "2026-04-30",
                "totalShares": 2.6214,
                "totalAssets": 0.0032,
                "currentShares": 3397377,
                "change": -374000,
                "change_p": -9.9168
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.0894,
                "totalAssets": 0.0026,
                "currentShares": 2707824,
                "change": 25012,
                "change_p": 0.9323
            },
            {
                "name": "Janus Henderson Opportunistic Alpha MA",
                "date": "2025-09-30",
                "totalShares": 1.929,
                "totalAssets": 0.0994,
                "currentShares": 2500000,
                "change": 2500000,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.9164,
                "totalAssets": 0.0001,
                "currentShares": 2483652,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Growth Company K6",
                "date": "2026-04-30",
                "totalShares": 0.9446,
                "totalAssets": 0.0041,
                "currentShares": 1224221,
                "change": -26792,
                "change_p": -2.1416
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8596,
                "totalAssets": 0.0034,
                "currentShares": 1114067,
                "change": 9993,
                "change_p": 0.9051
            },
            {
                "name": "Vanguard Consumer Staples ETF",
                "date": "2026-04-30",
                "totalShares": 0.7445,
                "totalAssets": 0.0086,
                "currentShares": 964916,
                "change": -1415,
                "change_p": -0.1464
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7165,
                "totalAssets": 0.0009,
                "currentShares": 928520,
                "change": 58776,
                "change_p": 6.7579
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.614,
                "totalAssets": 0.0042,
                "currentShares": 795791,
                "change": -5180,
                "change_p": -0.6467
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5651,
                "totalAssets": 0.0056,
                "currentShares": 732348,
                "change": -363,
                "change_p": -0.0495
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4509,
                "totalAssets": 0.0029,
                "currentShares": 584304,
                "change": 12177,
                "change_p": 2.1284
            },
            {
                "name": "Fidelity Series Growth Company",
                "date": "2026-04-30",
                "totalShares": 0.3838,
                "totalAssets": 0.0018,
                "currentShares": 497398,
                "change": -344700,
                "change_p": -40.9335
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.3666,
                "totalAssets": 0.0007,
                "currentShares": 475172,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-03-31",
                "totalShares": 0.3651,
                "totalAssets": 0.493,
                "currentShares": 473232,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.3169,
                "totalAssets": 0.0014,
                "currentShares": 410659,
                "change": 270,
                "change_p": 0.0658
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.2743,
                "totalAssets": 0.0007,
                "currentShares": 355454,
                "change": -1298,
                "change_p": -0.3638
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2582,
                "totalAssets": 0.0022,
                "currentShares": 334662,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.2238,
                "totalAssets": 0.0155,
                "currentShares": 290079,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.1942,
                "totalAssets": 0.0036,
                "currentShares": 251680,
                "change": 1456,
                "change_p": 0.5819
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-11-20",
            "ownerCik": null,
            "ownerName": "Desiree Gruber",
            "transactionDate": "2024-11-20",
            "transactionCode": "S",
            "transactionAmount": 14663,
            "transactionPrice": 1.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818093/000162828024048855/xslF345X05/wk-form4_1732225709.xml"
        },
        {
            "date": "2024-08-12",
            "ownerCik": null,
            "ownerName": "Brent L Saunders",
            "transactionDate": "2024-08-12",
            "transactionCode": "P",
            "transactionAmount": 40450,
            "transactionPrice": 1.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1268854/000162828024036967/xslF345X05/wk-form4_1723582804.xml"
        },
        {
            "date": "2023-08-17",
            "ownerCik": null,
            "ownerName": "Michael P Monahan",
            "transactionDate": "2023-08-17",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 6.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1577151/000162828023029946/xslF345X05/wk-form4_1692376701.xml"
        },
        {
            "date": "2023-08-16",
            "ownerCik": null,
            "ownerName": "Brent L Saunders",
            "transactionDate": "2023-08-16",
            "transactionCode": "P",
            "transactionAmount": 59380,
            "transactionPrice": 6.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1268854/000162828023029854/xslF345X05/wk-form4_1692306684.xml"
        },
        {
            "date": "2023-08-16",
            "ownerCik": null,
            "ownerName": "Doug K Schillinger",
            "transactionDate": "2023-08-16",
            "transactionCode": "P",
            "transactionAmount": 33000,
            "transactionPrice": 6.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818093/000162828023030152/xslF345X05/wk-form4_1692659773.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "131.3999",
                "shares": 131399900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "127.4395",
                "shares": 127439500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "124.4020",
                "shares": 124402000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "128.7164",
                "shares": 128716400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "138.1988",
                "shares": 138198800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "146.3148",
                "shares": 146314800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "125.3291",
                "shares": 125329100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.0492",
                "shares": 49200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "131.3999",
                "shares": 131399900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "127.4395",
                "shares": 127439500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "126.8909",
                "shares": 126890900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "140.2943",
                "shares": 140294300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "125.0795",
                "shares": 125079500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "124.4020",
                "shares": 124402000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "124.0576",
                "shares": 124057600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "141.9278",
                "shares": 141927800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "144.4772",
                "shares": 144477200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "128.7164",
                "shares": 128716400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "132.8966",
                "shares": 132896600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "132.7160",
                "shares": 132716000.00000001
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "132.4208",
                "shares": 132420800.00000001
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "138.1988",
                "shares": 138198800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "151.4177",
                "shares": 151417700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "151.7195",
                "shares": 151719500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "152.7117",
                "shares": 152711700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "146.3148",
                "shares": 146314800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "132.3063",
                "shares": 132306300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "91.7988",
                "shares": 91798800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "125.3291",
                "shares": 125329100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "125.3291",
                "shares": 125329100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "125.3999",
                "shares": 125399900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "125.3999",
                "shares": 125399900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "125.3999",
                "shares": 125399900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.0492",
                "shares": 49200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.03,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.0378,
                "epsDifference": -0.0222,
                "surprisePercent": -58.7302
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.08,
                "surprisePercent": 160
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.09,
                "surprisePercent": 150
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.11,
                "surprisePercent": 157.1429
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.12,
                "surprisePercent": 171.4286
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.05,
                "epsDifference": 0.1,
                "surprisePercent": 200
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.02,
                "epsDifference": 0.07,
                "surprisePercent": 350
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2020-12-31": {
                "reportDate": "2021-03-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -135.5977,
                "epsEstimate": 0,
                "epsDifference": -135.5977,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 51.7224,
                "epsEstimate": 0,
                "epsDifference": 51.7224,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3636",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3636",
                "revenueEstimateAvg": "303495500.00",
                "revenueEstimateLow": "285900000.00",
                "revenueEstimateHigh": "324388900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0483",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.6767",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.3402",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6767",
                "revenueEstimateAvg": "289522730.00",
                "revenueEstimateLow": "282400000.00",
                "revenueEstimateHigh": "292764300.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0375",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0580",
                "earningsEstimateLow": "-0.0782",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3551",
                "revenueEstimateAvg": "69122380.00",
                "revenueEstimateLow": "67800000.00",
                "revenueEstimateHigh": "70900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0223",
                "epsTrendCurrent": "-0.0580",
                "epsTrend7daysAgo": "-0.0597",
                "epsTrend30daysAgo": "-0.0513",
                "epsTrend60daysAgo": "-0.0599",
                "epsTrend90daysAgo": "-0.0450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0310",
                "earningsEstimateLow": "-0.0561",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.0340",
                "revenueEstimateAvg": "74250020.00",
                "revenueEstimateLow": "72100000.00",
                "revenueEstimateHigh": "76000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0505",
                "epsTrendCurrent": "-0.0310",
                "epsTrend7daysAgo": "-0.0327",
                "epsTrend30daysAgo": "-0.0301",
                "epsTrend60daysAgo": "-0.0385",
                "epsTrend90daysAgo": "-0.0267",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0789",
                "earningsEstimateLow": "-0.1224",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0136",
                "revenueEstimateAvg": "66142860.00",
                "revenueEstimateLow": "64700000.00",
                "revenueEstimateHigh": "68300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0497",
                "epsTrendCurrent": "-0.0789",
                "epsTrend7daysAgo": "-0.0789",
                "epsTrend30daysAgo": "-0.0854",
                "epsTrend60daysAgo": "-0.0560",
                "epsTrend90daysAgo": "-0.0517",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "3.2857",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.2857",
                "revenueEstimateAvg": "296562750.00",
                "revenueEstimateLow": "294500000.00",
                "revenueEstimateHigh": "300200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1129",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-2.1494",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.0435",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.1494",
                "revenueEstimateAvg": "68325000.00",
                "revenueEstimateLow": "66000000.00",
                "revenueEstimateHigh": "69700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1329",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.2448",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0817",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2448",
                "revenueEstimateAvg": "74658870.00",
                "revenueEstimateLow": "72800000.00",
                "revenueEstimateHigh": "76700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1760",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-2.3807",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0507",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.3807",
                "revenueEstimateAvg": "63095740.00",
                "revenueEstimateLow": "62200000.00",
                "revenueEstimateHigh": "65300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2249",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.5360",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.1679",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5360",
                "revenueEstimateAvg": "328077310.00",
                "revenueEstimateLow": "326882850.00",
                "revenueEstimateHigh": "330300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1757",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.7930",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7930",
                "revenueEstimateAvg": "73930000.00",
                "revenueEstimateLow": "71700000.00",
                "revenueEstimateHigh": "76500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2410",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-2.6670",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-2.6670",
                "revenueEstimateAvg": "98510000.00",
                "revenueEstimateLow": "96600000.00",
                "revenueEstimateHigh": "100800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "81403000.00",
                "revenueEstimateLow": "77400000.00",
                "revenueEstimateHigh": "82700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0990",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-9.1670",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-9.1670",
                "revenueEstimateAvg": "388680000.00",
                "revenueEstimateLow": "383800000.00",
                "revenueEstimateHigh": "396400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "116200000.00",
                "revenueEstimateLow": "112100000.00",
                "revenueEstimateHigh": "117800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4430",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "116080000.00",
                "revenueEstimateLow": "111800000.00",
                "revenueEstimateHigh": "126670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "90370000.00",
                "revenueEstimateLow": "86700000.00",
                "revenueEstimateHigh": "95950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0140",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-3.6700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0140",
                "revenueEstimateAvg": "362620000.00",
                "revenueEstimateLow": "360000000.00",
                "revenueEstimateHigh": "366290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.0120",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-1.6300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0120",
                "revenueEstimateAvg": "80550000.00",
                "revenueEstimateLow": "77300000.00",
                "revenueEstimateHigh": "84000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4130",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "83260000.00",
                "revenueEstimateLow": "77900000.00",
                "revenueEstimateHigh": "93000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "67830000.00",
                "revenueEstimateLow": "62300000.00",
                "revenueEstimateHigh": "71500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.7400",
                "earningsEstimateLow": "-3.6200",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "253280000.00",
                "revenueEstimateLow": "250610000.00",
                "revenueEstimateHigh": "254900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.7400",
                "epsTrend7daysAgo": "-2.7400",
                "epsTrend30daysAgo": "-2.8100",
                "epsTrend60daysAgo": "-3.3600",
                "epsTrend90daysAgo": "-3.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.05
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.04
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.09
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.09
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.05
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.06
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -83.8953
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "473200000.00",
                    "intangibleAssets": "32799999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5347000.00",
                    "totalLiab": "418000000.00",
                    "totalStockholderEquity": "55200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30597000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-524100000.00",
                    "otherLiab": null,
                    "goodWill": "126200000.00",
                    "otherAssets": null,
                    "cash": "204400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155200000.00",
                    "currentDeferredRevenue": "1101000.00",
                    "netDebt": "162800000.00",
                    "shortTermDebt": "107102000.00",
                    "shortLongTermDebt": "102944000.00",
                    "shortLongTermDebtTotal": "367200000.00",
                    "otherStockholderEquity": "581053000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20253000.00",
                    "longTermDebt": "241276000.00",
                    "inventory": "47700000.00",
                    "accountsPayable": "15900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195500000.00",
                    "capitalLeaseObligations": "22909000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2371000.00",
                    "nonCurrentLiabilitiesTotal": "262791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473200000.00",
                    "cashAndShortTermInvestments": "204400000.00",
                    "propertyPlantAndEquipmentGross": "45760000.00",
                    "propertyPlantAndEquipmentNet": "22600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122493000.00",
                    "netInvestedCapital": "399460000.00",
                    "commonStockSharesOutstanding": "131399898.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "499803000.00",
                    "intangibleAssets": "35763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5395000.00",
                    "totalLiab": "438747000.00",
                    "totalStockholderEquity": "61056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39345000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-517484000.00",
                    "otherLiab": null,
                    "goodWill": "126621000.00",
                    "otherAssets": null,
                    "cash": "232673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186275000.00",
                    "currentDeferredRevenue": "1012000.00",
                    "netDebt": "146083000.00",
                    "shortTermDebt": "129087000.00",
                    "shortLongTermDebt": "123959000.00",
                    "shortLongTermDebtTotal": "378756000.00",
                    "otherStockholderEquity": "579961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23437000.00",
                    "longTermDebt": "240431000.00",
                    "inventory": "48012000.00",
                    "accountsPayable": "15631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190286000.00",
                    "capitalLeaseObligations": "14366000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2410000.00",
                    "nonCurrentLiabilitiesTotal": "252472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "499803000.00",
                    "cashAndShortTermInvestments": "232673000.00",
                    "propertyPlantAndEquipmentGross": "36906000.00",
                    "propertyPlantAndEquipmentNet": "14108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123242000.00",
                    "netInvestedCapital": "425446000.00",
                    "commonStockSharesOutstanding": "127439511.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "503636000.00",
                    "intangibleAssets": "37981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7432000.00",
                    "totalLiab": "437976000.00",
                    "totalStockholderEquity": "65660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37540000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-509380000.00",
                    "otherLiab": null,
                    "goodWill": "126497000.00",
                    "otherAssets": null,
                    "cash": "219397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61904000.00",
                    "currentDeferredRevenue": "534000.00",
                    "netDebt": "159583000.00",
                    "shortTermDebt": "5041000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "378980000.00",
                    "otherStockholderEquity": "576802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25392000.00",
                    "longTermDebt": "363388000.00",
                    "inventory": "56146000.00",
                    "accountsPayable": "17294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195269000.00",
                    "capitalLeaseObligations": "15592000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1882000.00",
                    "nonCurrentLiabilitiesTotal": "376072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "503636000.00",
                    "cashAndShortTermInvestments": "219397000.00",
                    "propertyPlantAndEquipmentGross": "41728000.00",
                    "propertyPlantAndEquipmentNet": "16665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246463000.00",
                    "netInvestedCapital": "429048000.00",
                    "commonStockSharesOutstanding": "126890888.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "507565000.00",
                    "intangibleAssets": "43489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7794000.00",
                    "totalLiab": "433563000.00",
                    "totalStockholderEquity": "74002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15588000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-498349000.00",
                    "otherLiab": null,
                    "goodWill": "126273000.00",
                    "otherAssets": null,
                    "cash": "212000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59441000.00",
                    "currentDeferredRevenue": "172000.00",
                    "netDebt": "164731000.00",
                    "shortTermDebt": "5165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "376731000.00",
                    "otherStockholderEquity": "574535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27126000.00",
                    "longTermDebt": "363096000.00",
                    "inventory": "59187000.00",
                    "accountsPayable": "22976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201458000.00",
                    "capitalLeaseObligations": "13635000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1990000.00",
                    "nonCurrentLiabilitiesTotal": "374122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "507565000.00",
                    "cashAndShortTermInvestments": "212000000.00",
                    "propertyPlantAndEquipmentGross": "41853000.00",
                    "propertyPlantAndEquipmentNet": "15239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246666000.00",
                    "netInvestedCapital": "437098000.00",
                    "commonStockSharesOutstanding": "140294291.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "673820000.00",
                    "intangibleAssets": "45649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7178000.00",
                    "totalLiab": "627759000.00",
                    "totalStockholderEquity": "46061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19555000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-518061000.00",
                    "otherLiab": null,
                    "goodWill": "124260000.00",
                    "otherAssets": null,
                    "cash": "373031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62804000.00",
                    "currentDeferredRevenue": "590000.00",
                    "netDebt": "194656000.00",
                    "shortTermDebt": "5075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "567687000.00",
                    "otherStockholderEquity": "569935000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "469373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23532000.00",
                    "longTermDebt": "552984000.00",
                    "inventory": "65632000.00",
                    "accountsPayable": "23143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204447000.00",
                    "capitalLeaseObligations": "14703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1802000.00",
                    "nonCurrentLiabilitiesTotal": "564955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "673820000.00",
                    "cashAndShortTermInvestments": "373031000.00",
                    "propertyPlantAndEquipmentGross": "43615000.00",
                    "propertyPlantAndEquipmentNet": "16699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "406569000.00",
                    "netInvestedCapital": "599045000.00",
                    "commonStockSharesOutstanding": "125079470.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "685683000.00",
                    "intangibleAssets": "47512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9487000.00",
                    "totalLiab": "633880000.00",
                    "totalStockholderEquity": "51803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35263000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-507965000.00",
                    "otherLiab": null,
                    "goodWill": "123499000.00",
                    "otherAssets": "1.00",
                    "cash": "370063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68152000.00",
                    "currentDeferredRevenue": "2375000.00",
                    "netDebt": "198095000.00",
                    "shortTermDebt": "5147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568158000.00",
                    "otherStockholderEquity": "566709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "477124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37000.00",
                    "netReceivables": "28461000.00",
                    "longTermDebt": "552198000.00",
                    "inventory": "69113000.00",
                    "accountsPayable": "21941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208559000.00",
                    "capitalLeaseObligations": "15960000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1833000.00",
                    "nonCurrentLiabilitiesTotal": "565728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "685683000.00",
                    "cashAndShortTermInvestments": "370063000.00",
                    "propertyPlantAndEquipmentGross": "45068000.00",
                    "propertyPlantAndEquipmentNet": "19568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "408972000.00",
                    "netInvestedCapital": "604001000.00",
                    "commonStockSharesOutstanding": "124401969.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "699548000.00",
                    "intangibleAssets": "50979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16034000.00",
                    "totalLiab": "639824000.00",
                    "totalStockholderEquity": "59724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26611000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-497635000.00",
                    "otherLiab": null,
                    "goodWill": "125455000.00",
                    "otherAssets": null,
                    "cash": "358892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73948000.00",
                    "currentDeferredRevenue": "3263000.00",
                    "netDebt": "209439000.00",
                    "shortTermDebt": "4827000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568331000.00",
                    "otherStockholderEquity": "561059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "485047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36678000.00",
                    "longTermDebt": "551411000.00",
                    "inventory": "73443000.00",
                    "accountsPayable": "23084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214501000.00",
                    "capitalLeaseObligations": "16920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "699000.00",
                    "nonCurrentLiabilitiesTotal": "565876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699548000.00",
                    "cashAndShortTermInvestments": "358892000.00",
                    "propertyPlantAndEquipmentGross": "48820000.00",
                    "propertyPlantAndEquipmentNet": "22233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "411099000.00",
                    "netInvestedCapital": "611135000.00",
                    "commonStockSharesOutstanding": "124057602.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "711833000.00",
                    "intangibleAssets": "54161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21129000.00",
                    "totalLiab": "642644000.00",
                    "totalStockholderEquity": "69189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24106000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-479344000.00",
                    "otherLiab": null,
                    "goodWill": "124822000.00",
                    "otherAssets": null,
                    "cash": "349544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75426000.00",
                    "currentDeferredRevenue": "3875000.00",
                    "netDebt": "218063000.00",
                    "shortTermDebt": "4278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "567607000.00",
                    "otherStockholderEquity": "553420000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "489626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41810000.00",
                    "longTermDebt": "550625000.00",
                    "inventory": "77143000.00",
                    "accountsPayable": "26686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222207000.00",
                    "capitalLeaseObligations": "16982000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1849000.00",
                    "nonCurrentLiabilitiesTotal": "567218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711833000.00",
                    "cashAndShortTermInvestments": "349544000.00",
                    "propertyPlantAndEquipmentGross": "48959000.00",
                    "propertyPlantAndEquipmentNet": "24660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "414200000.00",
                    "netInvestedCapital": "619814000.00",
                    "commonStockSharesOutstanding": "141927750.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "844741000.00",
                    "intangibleAssets": "58405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25599000.00",
                    "totalLiab": "781446000.00",
                    "totalStockholderEquity": "63295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36541000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-479546000.00",
                    "otherLiab": null,
                    "goodWill": "125365000.00",
                    "otherAssets": null,
                    "cash": "444634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93568000.00",
                    "currentDeferredRevenue": "3400000.00",
                    "netDebt": "239188000.00",
                    "shortTermDebt": "4648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "683822000.00",
                    "otherStockholderEquity": "546912000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "614824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48870000.00",
                    "longTermDebt": "665486000.00",
                    "inventory": "95721000.00",
                    "accountsPayable": "37312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229917000.00",
                    "capitalLeaseObligations": "18336000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2617000.00",
                    "nonCurrentLiabilitiesTotal": "687878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "844741000.00",
                    "cashAndShortTermInvestments": "444634000.00",
                    "propertyPlantAndEquipmentGross": "50788000.00",
                    "propertyPlantAndEquipmentNet": "28431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "521256000.00",
                    "netInvestedCapital": "728781000.00",
                    "commonStockSharesOutstanding": "144477208.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "929113000.00",
                    "intangibleAssets": "62123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28877000.00",
                    "totalLiab": "869723000.00",
                    "totalStockholderEquity": "59390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47004000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-478867000.00",
                    "otherLiab": null,
                    "goodWill": "125818000.00",
                    "otherAssets": null,
                    "cash": "523025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115008000.00",
                    "currentDeferredRevenue": "450000.00",
                    "netDebt": "229264000.00",
                    "shortTermDebt": "4598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752289000.00",
                    "otherStockholderEquity": "541281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "698252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55029000.00",
                    "longTermDebt": "738372000.00",
                    "inventory": "91321000.00",
                    "accountsPayable": "44768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230861000.00",
                    "capitalLeaseObligations": "13917000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2767000.00",
                    "nonCurrentLiabilitiesTotal": "754715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "929113000.00",
                    "cashAndShortTermInvestments": "523025000.00",
                    "propertyPlantAndEquipmentGross": "46299000.00",
                    "propertyPlantAndEquipmentNet": "26346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583244000.00",
                    "netInvestedCapital": "797762000.00",
                    "commonStockSharesOutstanding": "128716355.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "973074000.00",
                    "intangibleAssets": "64642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35891000.00",
                    "totalLiab": "883117000.00",
                    "totalStockholderEquity": "89957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74380000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-469464000.00",
                    "otherLiab": null,
                    "goodWill": "124679000.00",
                    "otherAssets": "100000.00",
                    "cash": "559444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125879000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "192687000.00",
                    "shortTermDebt": "4711000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752131000.00",
                    "otherStockholderEquity": "564509000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "738011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67798000.00",
                    "longTermDebt": "737300000.00",
                    "inventory": "74878000.00",
                    "accountsPayable": "35883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235063000.00",
                    "capitalLeaseObligations": "14800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7600000.00",
                    "nonCurrentLiabilitiesTotal": "757238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "973074000.00",
                    "cashAndShortTermInvestments": "559444000.00",
                    "propertyPlantAndEquipmentGross": "29400000.00",
                    "propertyPlantAndEquipmentNet": "29405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "612100000.00",
                    "netInvestedCapital": "827200000.00",
                    "commonStockSharesOutstanding": "132896626.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1007474000.00",
                    "intangibleAssets": "65569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30939000.00",
                    "totalLiab": "845632000.00",
                    "totalStockholderEquity": "161842000.00",
                    "deferredLongTermLiab": "2015000.00",
                    "otherCurrentLiab": "36014000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-395646000.00",
                    "otherLiab": "15958000.00",
                    "goodWill": "125351000.00",
                    "otherAssets": "-100000.00",
                    "cash": "549728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82789000.00",
                    "currentDeferredRevenue": "3210000.00",
                    "netDebt": "202058000.00",
                    "shortTermDebt": "4901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "751786000.00",
                    "otherStockholderEquity": "561483000.00",
                    "propertyPlantEquipment": "31748000.00",
                    "totalCurrentAssets": "767942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80275000.00",
                    "longTermDebt": "736300000.00",
                    "inventory": "107000000.00",
                    "accountsPayable": "29379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-395646000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239532000.00",
                    "capitalLeaseObligations": "15500000.00",
                    "longTermDebtTotal": "736257000.00",
                    "nonCurrentLiabilitiesOther": "900000.00",
                    "nonCurrentLiabilitiesTotal": "762843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "561483000.00",
                    "liabilitiesAndStockholdersEquity": "1007474000.00",
                    "cashAndShortTermInvestments": "549728000.00",
                    "propertyPlantAndEquipmentGross": "31800000.00",
                    "propertyPlantAndEquipmentNet": "31748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "685100000.00",
                    "netInvestedCapital": "898200000.00",
                    "commonStockSharesOutstanding": "132716024.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "994953000.00",
                    "intangibleAssets": "70835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21749000.00",
                    "totalLiab": "847289000.00",
                    "totalStockholderEquity": "147664000.00",
                    "deferredLongTermLiab": "2941000.00",
                    "otherCurrentLiab": "24743000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-403754000.00",
                    "otherLiab": null,
                    "goodWill": "125175000.00",
                    "otherAssets": null,
                    "cash": "532282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "220096000.00",
                    "shortTermDebt": "4910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752378000.00",
                    "otherStockholderEquity": "555046000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "748532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-48346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72420000.00",
                    "longTermDebt": "735201000.00",
                    "inventory": "122081000.00",
                    "accountsPayable": "34330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-403754000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246421000.00",
                    "capitalLeaseObligations": "17200000.00",
                    "longTermDebtTotal": "735201000.00",
                    "nonCurrentLiabilitiesOther": "36817000.00",
                    "nonCurrentLiabilitiesTotal": "774959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555046000.00",
                    "liabilitiesAndStockholdersEquity": "994953000.00",
                    "cashAndShortTermInvestments": "532282000.00",
                    "propertyPlantAndEquipmentGross": "34000000.00",
                    "propertyPlantAndEquipmentNet": "33950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "676200000.00",
                    "netInvestedCapital": "882800000.00",
                    "commonStockSharesOutstanding": "132420762.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1003083000.00",
                    "intangibleAssets": "46386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27648000.00",
                    "totalLiab": "836030000.00",
                    "totalStockholderEquity": "167053000.00",
                    "deferredLongTermLiab": "2011000.00",
                    "otherCurrentLiab": "26445000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-378751000.00",
                    "otherLiab": "17484000.00",
                    "goodWill": "124593000.00",
                    "otherAssets": "15008000.00",
                    "cash": "568197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71714000.00",
                    "currentDeferredRevenue": "815000.00",
                    "netDebt": "183593000.00",
                    "shortTermDebt": "4958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "751790000.00",
                    "otherStockholderEquity": "550320000.00",
                    "propertyPlantEquipment": "33821000.00",
                    "totalCurrentAssets": "783275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "497000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77774000.00",
                    "longTermDebt": "734143000.00",
                    "inventory": "109656000.00",
                    "accountsPayable": "28467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-374328000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219808000.00",
                    "capitalLeaseObligations": "17647000.00",
                    "longTermDebtTotal": "734143000.00",
                    "nonCurrentLiabilitiesOther": "28162000.00",
                    "nonCurrentLiabilitiesTotal": "764316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "550320000.00",
                    "liabilitiesAndStockholdersEquity": "1003083000.00",
                    "cashAndShortTermInvestments": "568197000.00",
                    "propertyPlantAndEquipmentGross": "33821000.00",
                    "propertyPlantAndEquipmentNet": "33821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "715984000.00",
                    "netInvestedCapital": "905619000.00",
                    "commonStockSharesOutstanding": "138198781.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1104795000.00",
                    "intangibleAssets": "46625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43660000.00",
                    "totalLiab": "846886000.00",
                    "totalStockholderEquity": "257909000.00",
                    "deferredLongTermLiab": "3678000.00",
                    "otherCurrentLiab": "30536000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-378143000.00",
                    "otherLiab": "25973000.00",
                    "goodWill": "122748000.00",
                    "otherAssets": "10599000.00",
                    "cash": "684208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76438000.00",
                    "currentDeferredRevenue": "-2826000.00",
                    "netDebt": "65237000.00",
                    "shortTermDebt": "4970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "749445000.00",
                    "otherStockholderEquity": "642762000.00",
                    "propertyPlantEquipment": "32391000.00",
                    "totalCurrentAssets": "892432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88536000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84688000.00",
                    "longTermDebt": "733086000.00",
                    "inventory": "101706000.00",
                    "accountsPayable": "32576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-378143000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212363000.00",
                    "capitalLeaseObligations": "16359000.00",
                    "longTermDebtTotal": "733086000.00",
                    "nonCurrentLiabilitiesOther": "33684000.00",
                    "nonCurrentLiabilitiesTotal": "770448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "642762000.00",
                    "liabilitiesAndStockholdersEquity": "1104795000.00",
                    "cashAndShortTermInvestments": "684208000.00",
                    "propertyPlantAndEquipmentGross": "32391000.00",
                    "propertyPlantAndEquipmentNet": "32391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "815994000.00",
                    "netInvestedCapital": "990995000.00",
                    "commonStockSharesOutstanding": "151417710.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1214960000.00",
                    "intangibleAssets": "51202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20336000.00",
                    "totalLiab": "862625000.00",
                    "totalStockholderEquity": "352335000.00",
                    "deferredLongTermLiab": "3844000.00",
                    "otherCurrentLiab": "45369000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-378274000.00",
                    "otherLiab": "30423000.00",
                    "goodWill": "124033000.00",
                    "otherAssets": "10135000.00",
                    "cash": "820970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87058000.00",
                    "currentDeferredRevenue": "312000.00",
                    "netDebt": "-71279000.00",
                    "shortTermDebt": "4547000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "749691000.00",
                    "otherStockholderEquity": "735682000.00",
                    "propertyPlantEquipment": "33832000.00",
                    "totalCurrentAssets": "995758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80926000.00",
                    "longTermDebt": "732028000.00",
                    "inventory": "73526000.00",
                    "accountsPayable": "36830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-378274000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219202000.00",
                    "capitalLeaseObligations": "17663000.00",
                    "longTermDebtTotal": "732028000.00",
                    "nonCurrentLiabilitiesOther": "39695000.00",
                    "nonCurrentLiabilitiesTotal": "775567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "735682000.00",
                    "liabilitiesAndStockholdersEquity": "1214960000.00",
                    "cashAndShortTermInvestments": "820970000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "908700000.00",
                    "netInvestedCapital": "1084363000.00",
                    "commonStockSharesOutstanding": "151719451.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1199178000.00",
                    "intangibleAssets": "52544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13554000.00",
                    "totalLiab": "857470000.00",
                    "totalStockholderEquity": "341708000.00",
                    "deferredLongTermLiab": "3761000.00",
                    "otherCurrentLiab": "37999000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-386205000.00",
                    "otherLiab": "45537000.00",
                    "goodWill": "123774000.00",
                    "otherAssets": "8356000.00",
                    "cash": "859237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112265000.00",
                    "shortTermDebt": "3969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746972000.00",
                    "otherStockholderEquity": "729299000.00",
                    "propertyPlantEquipment": "32110000.00",
                    "totalCurrentAssets": "982394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165390000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62570000.00",
                    "longTermDebt": "730971000.00",
                    "inventory": "47033000.00",
                    "accountsPayable": "26962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-386205000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216784000.00",
                    "capitalLeaseObligations": "16001000.00",
                    "longTermDebtTotal": "730971000.00",
                    "nonCurrentLiabilitiesOther": "53797000.00",
                    "nonCurrentLiabilitiesTotal": "788540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "729299000.00",
                    "liabilitiesAndStockholdersEquity": "1199178000.00",
                    "cashAndShortTermInvestments": "859237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "913464000.00",
                    "netInvestedCapital": "1072679000.00",
                    "commonStockSharesOutstanding": "152711698.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1218806000.00",
                    "intangibleAssets": "56010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12322000.00",
                    "totalLiab": "916509000.00",
                    "totalStockholderEquity": "302297000.00",
                    "deferredLongTermLiab": "3561000.00",
                    "otherCurrentLiab": "43346000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-418712000.00",
                    "otherLiab": "97377000.00",
                    "goodWill": "123694000.00",
                    "otherAssets": "7035000.00",
                    "cash": "901886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76437000.00",
                    "currentDeferredRevenue": "330000.00",
                    "netDebt": "-171972000.00",
                    "shortTermDebt": "3712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733626000.00",
                    "otherStockholderEquity": "722250000.00",
                    "propertyPlantEquipment": "31175000.00",
                    "totalCurrentAssets": "1000892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51423000.00",
                    "longTermDebt": "729914000.00",
                    "inventory": "35261000.00",
                    "accountsPayable": "29049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-418712000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217914000.00",
                    "capitalLeaseObligations": "16493000.00",
                    "longTermDebtTotal": "729914000.00",
                    "nonCurrentLiabilitiesOther": "12781000.00",
                    "nonCurrentLiabilitiesTotal": "840072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722250000.00",
                    "liabilitiesAndStockholdersEquity": "1218806000.00",
                    "cashAndShortTermInvestments": "901886000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "924455000.00",
                    "netInvestedCapital": "1032211000.00",
                    "commonStockSharesOutstanding": "146314776.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "997875000.00",
                    "intangibleAssets": "59349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12692000.00",
                    "totalLiab": "1139930000.00",
                    "totalStockholderEquity": "-142055000.00",
                    "deferredLongTermLiab": "2676000.00",
                    "otherCurrentLiab": "22931000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-401401000.00",
                    "otherLiab": "361604000.00",
                    "goodWill": "122865000.00",
                    "otherAssets": "5786000.00",
                    "cash": "718622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49468000.00",
                    "currentDeferredRevenue": "-2154000.00",
                    "netDebt": "12390000.00",
                    "shortTermDebt": "2154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "731012000.00",
                    "otherStockholderEquity": "260908000.00",
                    "propertyPlantEquipment": "12070000.00",
                    "totalCurrentAssets": "797805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-324269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43333000.00",
                    "longTermDebt": "728858000.00",
                    "inventory": "28105000.00",
                    "accountsPayable": "18118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-401401000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "728858000.00",
                    "nonCurrentLiabilitiesOther": "1755000.00",
                    "nonCurrentLiabilitiesTotal": "1090462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260908000.00",
                    "liabilitiesAndStockholdersEquity": "997875000.00",
                    "cashAndShortTermInvestments": "718622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "748337000.00",
                    "netInvestedCapital": "586803000.00",
                    "commonStockSharesOutstanding": "132306346.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "342508000.00",
                    "intangibleAssets": "51884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9083000.00",
                    "totalLiab": "326438000.00",
                    "totalStockholderEquity": "16070000.00",
                    "deferredLongTermLiab": "16100000.00",
                    "otherCurrentLiab": "21400000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-186256000.00",
                    "otherLiab": "286946000.00",
                    "goodWill": "103100000.00",
                    "otherAssets": "2971000.00",
                    "cash": "101467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39492000.00",
                    "currentDeferredRevenue": "43835529.00",
                    "netDebt": "-101467000.00",
                    "shortTermDebt": "5197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223669000.00",
                    "otherStockholderEquity": "202352000.00",
                    "propertyPlantEquipment": "10113000.00",
                    "totalCurrentAssets": "174440000.00",
                    "longTermInvestments": "460184400.00",
                    "netTangibleAssets": "-138914000.00",
                    "shortTermInvestments": "460184.40",
                    "netReceivables": "44407000.00",
                    "longTermDebt": null,
                    "inventory": "23762000.00",
                    "accountsPayable": "17328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "460038779.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68016288.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127767000.00",
                    "nonCurrentLiabilitiesTotal": "286946000.00",
                    "negativeGoodwill": null,
                    "warrants": "460037629.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3103850.00",
                    "liabilitiesAndStockholdersEquity": "342508000.00",
                    "cashAndShortTermInvestments": "101467000.00",
                    "propertyPlantAndEquipmentGross": "8146000.00",
                    "propertyPlantAndEquipmentNet": "10113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134948000.00",
                    "netInvestedCapital": "16070000.00",
                    "commonStockSharesOutstanding": "91798837.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "222835000.00",
                    "intangibleAssets": "50935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3220000.00",
                    "totalLiab": "252795000.00",
                    "totalStockholderEquity": "-29960000.00",
                    "deferredLongTermLiab": "16100000.00",
                    "otherCurrentLiab": "11933000.00",
                    "commonStock": "442135.80",
                    "capitalStock": null,
                    "retainedEarnings": "-43604000.00",
                    "otherLiab": "4873000.00",
                    "goodWill": "98531000.00",
                    "otherAssets": "6366000.00",
                    "cash": "9486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207050000.00",
                    "shortTermDebt": "512000.00",
                    "shortLongTermDebt": "5197000.00",
                    "shortLongTermDebtTotal": "216536000.00",
                    "otherStockholderEquity": "13402000.00",
                    "propertyPlantEquipment": "8146000.00",
                    "totalCurrentAssets": "59095000.00",
                    "longTermInvestments": "460098212.00",
                    "netTangibleAssets": "-181994000.00",
                    "shortTermInvestments": "460098.21",
                    "netReceivables": "23187000.00",
                    "longTermDebt": "218472000.00",
                    "inventory": "23202000.00",
                    "accountsPayable": "18485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "442135.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38913797.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1773000.00",
                    "nonCurrentLiabilitiesTotal": "221865000.00",
                    "negativeGoodwill": null,
                    "warrants": "376489130.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43911821.00",
                    "liabilitiesAndStockholdersEquity": "222835000.00",
                    "cashAndShortTermInvestments": "9486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26839000.00",
                    "netInvestedCapital": "190464000.00",
                    "commonStockSharesOutstanding": "125329053.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "222835000.00",
                    "intangibleAssets": "50935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3220000.00",
                    "totalLiab": "252795000.00",
                    "totalStockholderEquity": "-29960000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "9007000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43604000.00",
                    "otherLiab": "5841000.00",
                    "goodWill": "98531000.00",
                    "otherAssets": "5083000.00",
                    "cash": "9486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207050000.00",
                    "shortTermDebt": "512000.00",
                    "shortLongTermDebt": "512000.00",
                    "shortLongTermDebtTotal": "216536000.00",
                    "otherStockholderEquity": "13398000.00",
                    "propertyPlantEquipment": "9191000.00",
                    "totalCurrentAssets": "59095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-179426000.00",
                    "shortTermInvestments": "-20625.00",
                    "netReceivables": "23187000.00",
                    "longTermDebt": "216024000.00",
                    "inventory": "23202000.00",
                    "accountsPayable": "18485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "442135.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163740000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1854000.00",
                    "nonCurrentLiabilitiesTotal": "221865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43911820.00",
                    "liabilitiesAndStockholdersEquity": "222835000.00",
                    "cashAndShortTermInvestments": "9486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28165000.00",
                    "netInvestedCapital": "186576000.00",
                    "commonStockSharesOutstanding": "125329053.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "223732000.00",
                    "intangibleAssets": "53718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8599000.00",
                    "totalLiab": "246275000.00",
                    "totalStockholderEquity": "-22543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10000000.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36110000.00",
                    "otherLiab": null,
                    "goodWill": "98510000.00",
                    "otherAssets": null,
                    "cash": "11848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23123000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203016000.00",
                    "shortTermDebt": "427000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214864000.00",
                    "otherStockholderEquity": "14073000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17764000.00",
                    "longTermDebt": null,
                    "inventory": "21084000.00",
                    "accountsPayable": "12696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23850.00",
                    "liabilitiesAndStockholdersEquity": "223732000.00",
                    "cashAndShortTermInvestments": "11848000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125399913.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "67500.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44040.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1540.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44040.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24460.00",
                    "shortTermDebt": "540.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "540.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42500.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67500.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125399913.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-1208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-7307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "7307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-160021000.00",
                    "shortTermInvestments": "14614000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-7307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-1208000.00",
                    "cashAndShortTermInvestments": "7307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125399913.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "226351000.00",
                    "intangibleAssets": "60293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3709000.00",
                    "totalLiab": "227559000.00",
                    "totalStockholderEquity": "-1208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11526000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14429000.00",
                    "otherLiab": "8891000.00",
                    "goodWill": "98520000.00",
                    "otherAssets": "2568000.00",
                    "cash": "7307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182890000.00",
                    "shortTermDebt": "9071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190197000.00",
                    "otherStockholderEquity": "13193000.00",
                    "propertyPlantEquipment": "10800000.00",
                    "totalCurrentAssets": "54170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-160021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23719000.00",
                    "longTermDebt": null,
                    "inventory": "19435000.00",
                    "accountsPayable": "14257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226351000.00",
                    "cashAndShortTermInvestments": "7307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49205.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "499800000.00",
                    "intangibleAssets": "35800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5363000.00",
                    "totalLiab": "438700000.00",
                    "totalStockholderEquity": "61100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40413000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-517500000.00",
                    "otherLiab": null,
                    "goodWill": "126600000.00",
                    "otherAssets": null,
                    "cash": "232700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146000000.00",
                    "shortTermDebt": "129086999.00",
                    "shortLongTermDebt": "123959000.00",
                    "shortLongTermDebtTotal": "378700000.00",
                    "otherStockholderEquity": "579961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23437000.00",
                    "longTermDebt": "240431000.00",
                    "inventory": "48000000.00",
                    "accountsPayable": "15600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190300000.00",
                    "capitalLeaseObligations": "14366000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2410000.00",
                    "nonCurrentLiabilitiesTotal": "252472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "499800000.00",
                    "cashAndShortTermInvestments": "232700000.00",
                    "propertyPlantAndEquipmentGross": "36906000.00",
                    "propertyPlantAndEquipmentNet": "14100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123242000.00",
                    "netInvestedCapital": "425446000.00",
                    "commonStockSharesOutstanding": "135798202.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "685683000.00",
                    "intangibleAssets": "47512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9487000.00",
                    "totalLiab": "633880000.00",
                    "totalStockholderEquity": "51803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19311000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-507965000.00",
                    "otherLiab": null,
                    "goodWill": "123499000.00",
                    "otherAssets": null,
                    "cash": "370063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68152000.00",
                    "currentDeferredRevenue": "2375000.00",
                    "netDebt": "198095000.00",
                    "shortTermDebt": "5147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568158000.00",
                    "otherStockholderEquity": "566709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "477124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28461000.00",
                    "longTermDebt": "552198000.00",
                    "inventory": "69113000.00",
                    "accountsPayable": "21941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208559000.00",
                    "capitalLeaseObligations": "15960000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1833000.00",
                    "nonCurrentLiabilitiesTotal": "565728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "685683000.00",
                    "cashAndShortTermInvestments": "370063000.00",
                    "propertyPlantAndEquipmentGross": "45068000.00",
                    "propertyPlantAndEquipmentNet": "19568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "408972000.00",
                    "netInvestedCapital": "604001000.00",
                    "commonStockSharesOutstanding": "142492575.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "929113000.00",
                    "intangibleAssets": "62123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28877000.00",
                    "totalLiab": "869723000.00",
                    "totalStockholderEquity": "59390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47004000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-478867000.00",
                    "otherLiab": null,
                    "goodWill": "125818000.00",
                    "otherAssets": null,
                    "cash": "523025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115008000.00",
                    "currentDeferredRevenue": "450000.00",
                    "netDebt": "229264000.00",
                    "shortTermDebt": "4598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752289000.00",
                    "otherStockholderEquity": "541281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "698252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55029000.00",
                    "longTermDebt": "738372000.00",
                    "inventory": "91321000.00",
                    "accountsPayable": "44768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230861000.00",
                    "capitalLeaseObligations": "13917000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2767000.00",
                    "nonCurrentLiabilitiesTotal": "754715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "929113000.00",
                    "cashAndShortTermInvestments": "523025000.00",
                    "propertyPlantAndEquipmentGross": "46299000.00",
                    "propertyPlantAndEquipmentNet": "26346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583244000.00",
                    "netInvestedCapital": "797762000.00",
                    "commonStockSharesOutstanding": "131680605.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1003083000.00",
                    "intangibleAssets": "46386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27648000.00",
                    "totalLiab": "836030000.00",
                    "totalStockholderEquity": "167053000.00",
                    "deferredLongTermLiab": "2011000.00",
                    "otherCurrentLiab": "26445000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-378751000.00",
                    "otherLiab": "17484000.00",
                    "goodWill": "124593000.00",
                    "otherAssets": "15008000.00",
                    "cash": "568197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71714000.00",
                    "currentDeferredRevenue": "815000.00",
                    "netDebt": "183593000.00",
                    "shortTermDebt": "4958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "751790000.00",
                    "otherStockholderEquity": "550320000.00",
                    "propertyPlantEquipment": "33821000.00",
                    "totalCurrentAssets": "783275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "497000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77774000.00",
                    "longTermDebt": "734143000.00",
                    "inventory": "109656000.00",
                    "accountsPayable": "28467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-374328000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219808000.00",
                    "capitalLeaseObligations": "17647000.00",
                    "longTermDebtTotal": "734143000.00",
                    "nonCurrentLiabilitiesOther": "28162000.00",
                    "nonCurrentLiabilitiesTotal": "764316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "550320000.00",
                    "liabilitiesAndStockholdersEquity": "1003083000.00",
                    "cashAndShortTermInvestments": "568197000.00",
                    "propertyPlantAndEquipmentGross": "33821000.00",
                    "propertyPlantAndEquipmentNet": "33821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "715984000.00",
                    "netInvestedCapital": "905619000.00",
                    "commonStockSharesOutstanding": "148506312.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1218806000.00",
                    "intangibleAssets": "56010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12322000.00",
                    "totalLiab": "916509000.00",
                    "totalStockholderEquity": "302297000.00",
                    "deferredLongTermLiab": "3561000.00",
                    "otherCurrentLiab": "3712000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-418712000.00",
                    "otherLiab": "97377000.00",
                    "goodWill": "123694000.00",
                    "otherAssets": "7035000.00",
                    "cash": "901886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76437000.00",
                    "currentDeferredRevenue": "39964000.00",
                    "netDebt": "-171972000.00",
                    "shortTermDebt": "3712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733626000.00",
                    "otherStockholderEquity": "722250000.00",
                    "propertyPlantEquipment": "31175000.00",
                    "totalCurrentAssets": "1000892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51423000.00",
                    "longTermDebt": "729914000.00",
                    "inventory": "35261000.00",
                    "accountsPayable": "29049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-418712000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217914000.00",
                    "capitalLeaseObligations": "16493000.00",
                    "longTermDebtTotal": "729914000.00",
                    "nonCurrentLiabilitiesOther": "12781000.00",
                    "nonCurrentLiabilitiesTotal": "840072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722250000.00",
                    "liabilitiesAndStockholdersEquity": "1218806000.00",
                    "cashAndShortTermInvestments": "901886000.00",
                    "propertyPlantAndEquipmentGross": "31175000.00",
                    "propertyPlantAndEquipmentNet": "31175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "924455000.00",
                    "netInvestedCapital": "1032211000.00",
                    "commonStockSharesOutstanding": "102114949.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "222835000.00",
                    "intangibleAssets": "50935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3220000.00",
                    "totalLiab": "252795000.00",
                    "totalStockholderEquity": "-29960000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "9007000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-43604000.00",
                    "otherLiab": "5841000.00",
                    "goodWill": "98531000.00",
                    "otherAssets": "5083000.00",
                    "cash": "9486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207050000.00",
                    "shortTermDebt": "512000.00",
                    "shortLongTermDebt": "512000.00",
                    "shortLongTermDebtTotal": "216536000.00",
                    "otherStockholderEquity": "13398000.00",
                    "propertyPlantEquipment": "9191000.00",
                    "totalCurrentAssets": "59095000.00",
                    "longTermInvestments": "460098212.00",
                    "netTangibleAssets": "-179426000.00",
                    "shortTermInvestments": "-20625.00",
                    "netReceivables": "23187000.00",
                    "longTermDebt": "216024000.00",
                    "inventory": "23202000.00",
                    "accountsPayable": "18485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "376491115.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38913797.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163740000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65646664.00",
                    "nonCurrentLiabilitiesTotal": "221865000.00",
                    "negativeGoodwill": null,
                    "warrants": "376489130.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43911820.00",
                    "liabilitiesAndStockholdersEquity": "222835000.00",
                    "cashAndShortTermInvestments": "9486000.00",
                    "propertyPlantAndEquipmentGross": "13598000.00",
                    "propertyPlantAndEquipmentNet": "9191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3137591.00",
                    "netInvestedCapital": "381489139.00",
                    "commonStockSharesOutstanding": "34293271.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "226351000.00",
                    "intangibleAssets": "60293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3709000.00",
                    "totalLiab": "227559000.00",
                    "totalStockholderEquity": "-1208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11526000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-14429000.00",
                    "otherLiab": "8891000.00",
                    "goodWill": "98520000.00",
                    "otherAssets": "2568000.00",
                    "cash": "7307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37818000.00",
                    "currentDeferredRevenue": "14490000.00",
                    "netDebt": "182890000.00",
                    "shortTermDebt": "9071000.00",
                    "shortLongTermDebt": "8927000.00",
                    "shortLongTermDebtTotal": "190197000.00",
                    "otherStockholderEquity": "13193000.00",
                    "propertyPlantEquipment": "10800000.00",
                    "totalCurrentAssets": "54170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-160021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23719000.00",
                    "longTermDebt": "180850000.00",
                    "inventory": "19435000.00",
                    "accountsPayable": "14257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172181000.00",
                    "capitalLeaseObligations": "420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "325000.00",
                    "nonCurrentLiabilitiesTotal": "189741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226351000.00",
                    "cashAndShortTermInvestments": "7307000.00",
                    "propertyPlantAndEquipmentGross": "13037000.00",
                    "propertyPlantAndEquipmentNet": "10800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16352000.00",
                    "netInvestedCapital": "188569000.00",
                    "commonStockSharesOutstanding": "32136203.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125399913.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1649000.00",
                    "netBorrowings": "-20161000.00",
                    "totalCashFromFinancingActivities": "-20900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6600000.00",
                    "changeInCash": "-28300000.00",
                    "beginPeriodCashFlow": "232700000.00",
                    "endPeriodCashFlow": "204400000.00",
                    "totalCashFromOperatingActivities": "-5554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5336000.00",
                    "otherCashflowsFromInvestingActivities": "-1649000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-136000.00",
                    "changeToAccountReceivables": "2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9137000.00",
                    "stockBasedCompensation": "2079000.00",
                    "otherNonCashItems": "3283000.00",
                    "freeCashFlow": "-5778000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1382000.00",
                    "netBorrowings": "-85000.00",
                    "totalCashFromFinancingActivities": "-512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8104000.00",
                    "changeInCash": "13276000.00",
                    "beginPeriodCashFlow": "219397000.00",
                    "endPeriodCashFlow": "232673000.00",
                    "totalCashFromOperatingActivities": "15196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5351000.00",
                    "otherCashflowsFromInvestingActivities": "-1243000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4678000.00",
                    "changeToAccountReceivables": "393000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7879000.00",
                    "stockBasedCompensation": "3585000.00",
                    "otherNonCashItems": "7159000.00",
                    "freeCashFlow": "13814000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-1084000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1084000.00",
                    "netBorrowings": "-616000.00",
                    "totalCashFromFinancingActivities": "-803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11031000.00",
                    "changeInCash": "7397000.00",
                    "beginPeriodCashFlow": "212000000.00",
                    "endPeriodCashFlow": "219397000.00",
                    "totalCashFromOperatingActivities": "9647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8433000.00",
                    "otherCashflowsFromInvestingActivities": "-1057000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2025000.00",
                    "changeToAccountReceivables": "2488000.00",
                    "salePurchaseOfStock": "-187000.00",
                    "otherCashflowsFromFinancingActivities": "-187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4104000.00",
                    "stockBasedCompensation": "2455000.00",
                    "otherNonCashItems": "3611000.00",
                    "freeCashFlow": "8563000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1552000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1552000.00",
                    "netBorrowings": "-172653000.00",
                    "totalCashFromFinancingActivities": "-173361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19712000.00",
                    "changeInCash": "-161031000.00",
                    "beginPeriodCashFlow": "373031000.00",
                    "endPeriodCashFlow": "212000000.00",
                    "totalCashFromOperatingActivities": "9646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2834000.00",
                    "otherCashflowsFromInvestingActivities": "-1597000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5328000.00",
                    "changeToAccountReceivables": "-1708000.00",
                    "salePurchaseOfStock": "-708000.00",
                    "otherCashflowsFromFinancingActivities": "238302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4537000.00",
                    "stockBasedCompensation": "5308000.00",
                    "otherNonCashItems": "-14754000.00",
                    "freeCashFlow": "10791000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1145000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1145000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10096000.00",
                    "changeInCash": "2968000.00",
                    "beginPeriodCashFlow": "370063000.00",
                    "endPeriodCashFlow": "373031000.00",
                    "totalCashFromOperatingActivities": "2996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6164000.00",
                    "otherCashflowsFromInvestingActivities": "-1100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3761000.00",
                    "changeToAccountReceivables": "3989000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2927000.00",
                    "stockBasedCompensation": "3476000.00",
                    "otherNonCashItems": "790000.00",
                    "freeCashFlow": "1851000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-862000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-862000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10330000.00",
                    "changeInCash": "11171000.00",
                    "beginPeriodCashFlow": "358892000.00",
                    "endPeriodCashFlow": "370063000.00",
                    "totalCashFromOperatingActivities": "16472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6559000.00",
                    "otherCashflowsFromInvestingActivities": "-788000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3032000.00",
                    "changeToAccountReceivables": "7456000.00",
                    "salePurchaseOfStock": "156082000.00",
                    "otherCashflowsFromFinancingActivities": "-310977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5795000.00",
                    "stockBasedCompensation": "5850000.00",
                    "otherNonCashItems": "12096000.00",
                    "freeCashFlow": "15610000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2092000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18291000.00",
                    "changeInCash": "9348000.00",
                    "beginPeriodCashFlow": "349544000.00",
                    "endPeriodCashFlow": "358892000.00",
                    "totalCashFromOperatingActivities": "10315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1070000.00",
                    "otherCashflowsFromInvestingActivities": "-5932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29276000.00",
                    "changeToAccountReceivables": "2849000.00",
                    "salePurchaseOfStock": "-204000.00",
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155000.00",
                    "stockBasedCompensation": "7712000.00",
                    "otherNonCashItems": "17775000.00",
                    "freeCashFlow": "8223000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "202000.00",
                    "changeInCash": "-95090000.00",
                    "beginPeriodCashFlow": "444634000.00",
                    "endPeriodCashFlow": "349544000.00",
                    "totalCashFromOperatingActivities": "6201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8917000.00",
                    "otherCashflowsFromInvestingActivities": "-1704000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4509000.00",
                    "changeToAccountReceivables": "4620000.00",
                    "salePurchaseOfStock": "-98332000.00",
                    "otherCashflowsFromFinancingActivities": "97915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7343000.00",
                    "stockBasedCompensation": "6498000.00",
                    "otherNonCashItems": "-959000.00",
                    "freeCashFlow": "4163000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1802000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-679000.00",
                    "changeInCash": "-78391000.00",
                    "beginPeriodCashFlow": "523025000.00",
                    "endPeriodCashFlow": "444634000.00",
                    "totalCashFromOperatingActivities": "-16854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8648000.00",
                    "otherCashflowsFromInvestingActivities": "-1458000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11081000.00",
                    "changeToAccountReceivables": "5879000.00",
                    "salePurchaseOfStock": "-57750000.00",
                    "otherCashflowsFromFinancingActivities": "56882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000000.00",
                    "stockBasedCompensation": "6636000.00",
                    "otherNonCashItems": "-4429000.00",
                    "freeCashFlow": "-18656000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-2168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2168000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9400000.00",
                    "changeInCash": "-36419000.00",
                    "beginPeriodCashFlow": "559444000.00",
                    "endPeriodCashFlow": "523025000.00",
                    "totalCashFromOperatingActivities": "-5170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9900000.00",
                    "otherCashflowsFromInvestingActivities": "-18458000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26043000.00",
                    "changeToAccountReceivables": "6847000.00",
                    "salePurchaseOfStock": "-30155000.00",
                    "otherCashflowsFromFinancingActivities": "-1202000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12110000.00",
                    "stockBasedCompensation": "2258000.00",
                    "otherNonCashItems": "79771000.00",
                    "freeCashFlow": "-7338000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-4397000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73818000.00",
                    "changeInCash": "9716000.00",
                    "beginPeriodCashFlow": "549728000.00",
                    "endPeriodCashFlow": "559444000.00",
                    "totalCashFromOperatingActivities": "17964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7986000.00",
                    "otherCashflowsFromInvestingActivities": "-2719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6031000.00",
                    "changeToAccountReceivables": "6145000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "-2350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45578000.00",
                    "stockBasedCompensation": "8185000.00",
                    "otherNonCashItems": "29700000.00",
                    "freeCashFlow": "15071000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3219000.00",
                    "changeToLiabilities": "12324000.00",
                    "totalCashflowsFromInvestingActivities": "-3219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1546000.00",
                    "changeToOperatingActivities": "-15828000.00",
                    "netIncome": "3364000.00",
                    "changeInCash": "17446000.00",
                    "beginPeriodCashFlow": "532282000.00",
                    "endPeriodCashFlow": "549728000.00",
                    "totalCashFromOperatingActivities": "21966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9901000.00",
                    "otherCashflowsFromInvestingActivities": "-1915000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13166000.00",
                    "changeToAccountReceivables": "-4931000.00",
                    "salePurchaseOfStock": "-2240000.00",
                    "otherCashflowsFromFinancingActivities": "694000.00",
                    "changeToNetincome": "-1182000.00",
                    "capitalExpenditures": "1304000",
                    "changeReceivables": "-4931000.00",
                    "cashFlowsOtherOperating": "-14317000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17201000.00",
                    "changeInWorkingCapital": "6242000.00",
                    "stockBasedCompensation": "8524000.00",
                    "otherNonCashItems": "2180000.00",
                    "freeCashFlow": "20662000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-21684000.00",
                    "changeToLiabilities": "-3085000.00",
                    "totalCashflowsFromInvestingActivities": "-21684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2195000.00",
                    "changeToOperatingActivities": "-15828000.00",
                    "netIncome": "-20259000.00",
                    "changeInCash": "-35915000.00",
                    "beginPeriodCashFlow": "568197000.00",
                    "endPeriodCashFlow": "532282000.00",
                    "totalCashFromOperatingActivities": "-13010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6256000.00",
                    "otherCashflowsFromInvestingActivities": "-2450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13905000.00",
                    "changeToAccountReceivables": "4793000.00",
                    "salePurchaseOfStock": "-2195000.00",
                    "otherCashflowsFromFinancingActivities": "-2195000.00",
                    "changeToNetincome": "18315000.00",
                    "capitalExpenditures": "4769000",
                    "changeReceivables": "4793000.00",
                    "cashFlowsOtherOperating": "-2291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36889000.00",
                    "changeInWorkingCapital": "-14266000.00",
                    "stockBasedCompensation": "3577000.00",
                    "otherNonCashItems": "11961000.00",
                    "freeCashFlow": "-17779000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2824000.00",
                    "changeToLiabilities": "-5453000.00",
                    "totalCashflowsFromInvestingActivities": "-2824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102479000.00",
                    "changeToOperatingActivities": "-8369000.00",
                    "netIncome": "3815000.00",
                    "changeInCash": "-116011000.00",
                    "beginPeriodCashFlow": "684208000.00",
                    "endPeriodCashFlow": "568197000.00",
                    "totalCashFromOperatingActivities": "-5393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6016000.00",
                    "otherCashflowsFromInvestingActivities": "-1857000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12757000.00",
                    "changeToAccountReceivables": "8042000.00",
                    "salePurchaseOfStock": "-80000000.00",
                    "otherCashflowsFromFinancingActivities": "-22479000.00",
                    "changeToNetincome": "2896000.00",
                    "capitalExpenditures": "2824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19177000.00",
                    "stockBasedCompensation": "7619000.00",
                    "otherNonCashItems": "-1847000.00",
                    "freeCashFlow": "-8217000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-7741000.00",
                    "changeToLiabilities": "-6475000.00",
                    "totalCashflowsFromInvestingActivities": "-7741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000000.00",
                    "changeToOperatingActivities": "-9872000.00",
                    "netIncome": "-81000.00",
                    "changeInCash": "-136762000.00",
                    "beginPeriodCashFlow": "820970000.00",
                    "endPeriodCashFlow": "684208000.00",
                    "totalCashFromOperatingActivities": "-31401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5938000.00",
                    "otherCashflowsFromInvestingActivities": "-3438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33533000.00",
                    "changeToAccountReceivables": "-6220000.00",
                    "salePurchaseOfStock": "-80000000.00",
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": "8141000.00",
                    "capitalExpenditures": "7741000",
                    "changeReceivables": "-6220000.00",
                    "cashFlowsOtherOperating": "-3308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139142000.00",
                    "changeInWorkingCapital": "-51323000.00",
                    "stockBasedCompensation": "7449000.00",
                    "otherNonCashItems": "6584000.00",
                    "freeCashFlow": "-39142000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-4879000.00",
                    "changeToLiabilities": "10339000.00",
                    "totalCashflowsFromInvestingActivities": "-4879000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1980000.00",
                    "changeToOperatingActivities": "-761000.00",
                    "netIncome": "7931000.00",
                    "changeInCash": "-38267000.00",
                    "beginPeriodCashFlow": "859237000.00",
                    "endPeriodCashFlow": "820970000.00",
                    "totalCashFromOperatingActivities": "-31335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4590000.00",
                    "otherCashflowsFromInvestingActivities": "-976000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27359000.00",
                    "changeToAccountReceivables": "-20258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1980000.00",
                    "changeToNetincome": "-6160000.00",
                    "capitalExpenditures": "3404000",
                    "changeReceivables": "-20258000.00",
                    "cashFlowsOtherOperating": "-6838000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38194000.00",
                    "changeInWorkingCapital": "-38898000.00",
                    "stockBasedCompensation": "6378000.00",
                    "otherNonCashItems": "-11336000.00",
                    "freeCashFlow": "-34739000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-3425000.00",
                    "changeToLiabilities": "-6996000.00",
                    "totalCashflowsFromInvestingActivities": "-3425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-783000.00",
                    "changeToOperatingActivities": "-12834000.00",
                    "netIncome": "32507000.00",
                    "changeInCash": "-42649000.00",
                    "beginPeriodCashFlow": "901886000.00",
                    "endPeriodCashFlow": "859237000.00",
                    "totalCashFromOperatingActivities": "-38471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6049000.00",
                    "otherCashflowsFromInvestingActivities": "783000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11875000.00",
                    "changeToAccountReceivables": "-14152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-783000.00",
                    "changeToNetincome": "-43945000.00",
                    "capitalExpenditures": "3425000",
                    "changeReceivables": "-14152000.00",
                    "cashFlowsOtherOperating": "208000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42679000.00",
                    "changeInWorkingCapital": "-34274000.00",
                    "stockBasedCompensation": "7049000.00",
                    "otherNonCashItems": "-49802000.00",
                    "freeCashFlow": "-41896000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-8530000.00",
                    "changeToLiabilities": "25438000.00",
                    "totalCashflowsFromInvestingActivities": "-8530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188210000.00",
                    "changeToOperatingActivities": "2816000.00",
                    "netIncome": "-17311000.00",
                    "changeInCash": "183264000.00",
                    "beginPeriodCashFlow": "718622000.00",
                    "endPeriodCashFlow": "901886000.00",
                    "totalCashFromOperatingActivities": "3279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9349000.00",
                    "otherCashflowsFromInvestingActivities": "4920000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6944000.00",
                    "changeToAccountReceivables": "-13723000.00",
                    "salePurchaseOfStock": "188378000.00",
                    "otherCashflowsFromFinancingActivities": "188210000.00",
                    "changeToNetincome": "11439000.00",
                    "capitalExpenditures": "8530000",
                    "changeReceivables": "-13723000.00",
                    "cashFlowsOtherOperating": "-2621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "182959000.00",
                    "changeInWorkingCapital": "-1302000.00",
                    "stockBasedCompensation": "3794000.00",
                    "otherNonCashItems": "7182000.00",
                    "freeCashFlow": "-5251000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-20082000.00",
                    "changeToLiabilities": "2302000.00",
                    "totalCashflowsFromInvestingActivities": "-29201000.00",
                    "netBorrowings": "638510000.00",
                    "totalCashFromFinancingActivities": "770825000.00",
                    "changeToOperatingActivities": "884000.00",
                    "netIncome": "-357797000.00",
                    "changeInCash": "709136000.00",
                    "beginPeriodCashFlow": "9486000.00",
                    "endPeriodCashFlow": "718622000.00",
                    "totalCashFromOperatingActivities": "-31640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11786000.00",
                    "otherCashflowsFromInvestingActivities": "781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2499000.00",
                    "changeToAccountReceivables": "-17290000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "246311000.00",
                    "changeToNetincome": "202641000.00",
                    "capitalExpenditures": "7086000",
                    "changeReceivables": "3799000.00",
                    "cashFlowsOtherOperating": "4755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "617992000.00",
                    "changeInWorkingCapital": "-17362000.00",
                    "stockBasedCompensation": "8624000.00",
                    "otherNonCashItems": "328439000.00",
                    "freeCashFlow": "-38726000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "781000.00",
                    "changeToLiabilities": "47974.00",
                    "totalCashflowsFromInvestingActivities": "-8131000.00",
                    "netBorrowings": "-225487000.00",
                    "totalCashFromFinancingActivities": "128672000.00",
                    "changeToOperatingActivities": "884000.00",
                    "netIncome": "-139378000.00",
                    "changeInCash": "87352000.00",
                    "beginPeriodCashFlow": "14115000.00",
                    "endPeriodCashFlow": "101467000.00",
                    "totalCashFromOperatingActivities": "-33199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3695000.00",
                    "otherCashflowsFromInvestingActivities": "-4139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1640000.00",
                    "changeToAccountReceivables": "-12516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "358716000.00",
                    "changeToNetincome": "-14154369.00",
                    "capitalExpenditures": "3992000",
                    "changeReceivables": "-21089000.00",
                    "cashFlowsOtherOperating": "-42728.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-511921.00",
                    "changeInWorkingCapital": "-13948000.00",
                    "stockBasedCompensation": "3508000.00",
                    "otherNonCashItems": "115553000.00",
                    "freeCashFlow": "-37191000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "investments": "-988000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20082000.00",
                    "netBorrowings": "750001000.00",
                    "totalCashFromFinancingActivities": "-920000.00",
                    "changeToOperatingActivities": "884000.00",
                    "netIncome": "-7493000.00",
                    "changeInCash": "-2362000.00",
                    "beginPeriodCashFlow": "11848000.00",
                    "endPeriodCashFlow": "9486000.00",
                    "totalCashFromOperatingActivities": "-411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3526000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2071000.00",
                    "changeToAccountReceivables": "-354000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-477000.00",
                    "changeToNetincome": "213216000.00",
                    "capitalExpenditures": "1120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4591000.00",
                    "stockBasedCompensation": "37000.00",
                    "otherNonCashItems": "2317000.00",
                    "freeCashFlow": "-1531000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-1120000.00",
                    "changeToLiabilities": "6287000.00",
                    "totalCashflowsFromInvestingActivities": "-1120000.00",
                    "netBorrowings": "-443000.00",
                    "totalCashFromFinancingActivities": "-920000.00",
                    "changeToOperatingActivities": "519000.00",
                    "netIncome": "-7493000.00",
                    "changeInCash": "-2362000.00",
                    "beginPeriodCashFlow": "11848000.00",
                    "endPeriodCashFlow": "9486000.00",
                    "totalCashFromOperatingActivities": "-411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3986000.00",
                    "otherCashflowsFromInvestingActivities": "-208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2071000.00",
                    "changeToAccountReceivables": "-354000.00",
                    "salePurchaseOfStock": "-154000.00",
                    "otherCashflowsFromFinancingActivities": "-323000.00",
                    "changeToNetincome": "-1496000.00",
                    "capitalExpenditures": "912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1907000.00",
                    "stockBasedCompensation": "-1363000.00",
                    "otherNonCashItems": "6366000.00",
                    "freeCashFlow": "-1323000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-1272000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2216000.00",
                    "changeInCash": "-2774000.00",
                    "beginPeriodCashFlow": "14622000.00",
                    "endPeriodCashFlow": "11848000.00",
                    "totalCashFromOperatingActivities": "-392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3703000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "681000.00",
                    "changeToAccountReceivables": "-6863000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "-901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4463000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "3413000.00",
                    "freeCashFlow": "-1664000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "818000.00",
                    "netBorrowings": "-443000.00",
                    "totalCashFromFinancingActivities": "14480000.00",
                    "changeToOperatingActivities": "519000.00",
                    "netIncome": "-10396000.00",
                    "changeInCash": "8511000.00",
                    "beginPeriodCashFlow": "6111000.00",
                    "endPeriodCashFlow": "14622000.00",
                    "totalCashFromOperatingActivities": "-6579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3769000.00",
                    "otherCashflowsFromInvestingActivities": "818000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1314000.00",
                    "changeToAccountReceivables": "3948000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-1496000.00",
                    "capitalExpenditures": "912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "366000.00",
                    "stockBasedCompensation": "224000.00",
                    "otherNonCashItems": "2573000.00",
                    "freeCashFlow": "-6579000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2243000.00",
                    "netBorrowings": "-443000.00",
                    "totalCashFromFinancingActivities": "6057000.00",
                    "changeToOperatingActivities": "519000.00",
                    "netIncome": "-9070000.00",
                    "changeInCash": "-1196000.00",
                    "beginPeriodCashFlow": "7307000.00",
                    "endPeriodCashFlow": "6111000.00",
                    "totalCashFromOperatingActivities": "-5054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3469000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3135000.00",
                    "changeToAccountReceivables": "5245000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6500000.00",
                    "changeToNetincome": "-1496000.00",
                    "capitalExpenditures": "2243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3076000.00",
                    "stockBasedCompensation": "26000.00",
                    "otherNonCashItems": "529000.00",
                    "freeCashFlow": "-7297000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2390000.00",
                    "totalCashflowsFromInvestingActivities": "-5846000.00",
                    "netBorrowings": "-2443000.00",
                    "totalCashFromFinancingActivities": "-2443000.00",
                    "changeToOperatingActivities": "2100000.00",
                    "netIncome": "2733000.00",
                    "changeInCash": "321000.00",
                    "beginPeriodCashFlow": "6986000.00",
                    "endPeriodCashFlow": "7307000.00",
                    "totalCashFromOperatingActivities": "8703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3673000.00",
                    "otherCashflowsFromInvestingActivities": "94000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-391000.00",
                    "changeToAccountReceivables": "-2150000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2443000.00",
                    "changeToNetincome": "-881000.00",
                    "capitalExpenditures": "5940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-441000.00",
                    "stockBasedCompensation": "26000.00",
                    "otherNonCashItems": "2712000.00",
                    "freeCashFlow": "2763000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5163000.00",
                    "netBorrowings": "-173354000.00",
                    "totalCashFromFinancingActivities": "-174900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9500000.00",
                    "changeInCash": "-137400000.00",
                    "beginPeriodCashFlow": "370100000.00",
                    "endPeriodCashFlow": "232700000.00",
                    "totalCashFromOperatingActivities": "37500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20836000.00",
                    "otherCashflowsFromInvestingActivities": "-5163000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15800000.00",
                    "changeToAccountReceivables": "8585000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10373000.00",
                    "stockBasedCompensation": "14824000.00",
                    "otherNonCashItems": "-1252000.00",
                    "freeCashFlow": "37182000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-6794000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6794000.00",
                    "netBorrowings": "-156082000.00",
                    "totalCashFromFinancingActivities": "-158341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29098000.00",
                    "changeInCash": "-152962000.00",
                    "beginPeriodCashFlow": "523025000.00",
                    "endPeriodCashFlow": "370063000.00",
                    "totalCashFromOperatingActivities": "16134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33680000.00",
                    "otherCashflowsFromInvestingActivities": "-6794000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10500000.00",
                    "changeToAccountReceivables": "20804000.00",
                    "salePurchaseOfStock": "-1957000.00",
                    "otherCashflowsFromFinancingActivities": "-302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27393000.00",
                    "stockBasedCompensation": "26696000.00",
                    "otherNonCashItems": "15997000.00",
                    "freeCashFlow": "9340000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-31507000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31507000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-37448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100116000.00",
                    "changeInCash": "-45172000.00",
                    "beginPeriodCashFlow": "568197000.00",
                    "endPeriodCashFlow": "523025000.00",
                    "totalCashFromOperatingActivities": "21750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34675000.00",
                    "otherCashflowsFromInvestingActivities": "-18458000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19568000.00",
                    "changeToAccountReceivables": "12854000.00",
                    "salePurchaseOfStock": "-32395000.00",
                    "otherCashflowsFromFinancingActivities": "-5053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23356000.00",
                    "stockBasedCompensation": "22544000.00",
                    "otherNonCashItems": "41291000.00",
                    "freeCashFlow": "8701000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-18869000.00",
                    "changeToLiabilities": "-1553000.00",
                    "totalCashflowsFromInvestingActivities": "-18869000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-205242000.00",
                    "changeToOperatingActivities": "-31836000.00",
                    "netIncome": "44384000.00",
                    "changeInCash": "-333689000.00",
                    "beginPeriodCashFlow": "901886000.00",
                    "endPeriodCashFlow": "568197000.00",
                    "totalCashFromOperatingActivities": "-106600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22016000.00",
                    "otherCashflowsFromInvestingActivities": "-6547000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-82097000.00",
                    "changeToAccountReceivables": "-32025000.00",
                    "salePurchaseOfStock": "-160000000.00",
                    "otherCashflowsFromFinancingActivities": "-45242000.00",
                    "changeToNetincome": "-42364000.00",
                    "capitalExpenditures": "17394000",
                    "changeReceivables": "-32025000.00",
                    "cashFlowsOtherOperating": "-15818000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-330711000.00",
                    "changeInWorkingCapital": "-140283000.00",
                    "stockBasedCompensation": "28495000.00",
                    "otherNonCashItems": "-59425000.00",
                    "freeCashFlow": "-123994000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "781000.00",
                    "changeToLiabilities": "34713000.00",
                    "totalCashflowsFromInvestingActivities": "-37731000.00",
                    "netBorrowings": "413023000.00",
                    "totalCashFromFinancingActivities": "959035000.00",
                    "changeToOperatingActivities": "11828000.00",
                    "netIncome": "-375108000.00",
                    "changeInCash": "892400000.00",
                    "beginPeriodCashFlow": "9486000.00",
                    "endPeriodCashFlow": "901886000.00",
                    "totalCashFromOperatingActivities": "-28361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21135000.00",
                    "otherCashflowsFromInvestingActivities": "781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9443000.00",
                    "changeToAccountReceivables": "-31013000.00",
                    "salePurchaseOfStock": "188378000.00",
                    "otherCashflowsFromFinancingActivities": "-503857000.00",
                    "changeToNetincome": "292968000.00",
                    "capitalExpenditures": "15616000",
                    "changeReceivables": "-31013000.00",
                    "cashFlowsOtherOperating": "41592000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "892943000.00",
                    "changeInWorkingCapital": "-18664000.00",
                    "stockBasedCompensation": "12418000.00",
                    "otherNonCashItems": "335621000.00",
                    "freeCashFlow": "-43977000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-3817000.00",
                    "changeToLiabilities": "4889000.00",
                    "totalCashflowsFromInvestingActivities": "-3817000.00",
                    "netBorrowings": "19728000.00",
                    "totalCashFromFinancingActivities": "18273000.00",
                    "changeToOperatingActivities": "-386000.00",
                    "netIncome": "-29175000.00",
                    "changeInCash": "2179000.00",
                    "beginPeriodCashFlow": "7307000.00",
                    "endPeriodCashFlow": "9486000.00",
                    "totalCashFromOperatingActivities": "-12436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14401000.00",
                    "otherCashflowsFromInvestingActivities": "-316000.00",
                    "dividendsPaid": "323000.00",
                    "changeToInventory": "-3211000.00",
                    "changeToAccountReceivables": "3701000.00",
                    "salePurchaseOfStock": "-154000.00",
                    "otherCashflowsFromFinancingActivities": "-1301000.00",
                    "changeToNetincome": "3309000.00",
                    "capitalExpenditures": "3817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2582000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "8898000.00",
                    "freeCashFlow": "-16253000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12480000.00",
                    "changeToLiabilities": "4311000.00",
                    "totalCashflowsFromInvestingActivities": "-12480000.00",
                    "netBorrowings": "14728000.00",
                    "totalCashFromFinancingActivities": "14578000.00",
                    "changeToOperatingActivities": "1076000.00",
                    "netIncome": "-1638000.00",
                    "changeInCash": "3732000.00",
                    "beginPeriodCashFlow": "3575000.00",
                    "endPeriodCashFlow": "7307000.00",
                    "totalCashFromOperatingActivities": "1728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13881000.00",
                    "otherCashflowsFromInvestingActivities": "-1648000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4769000.00",
                    "changeToAccountReceivables": "-11048000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1922000.00",
                    "changeToNetincome": "-3887000.00",
                    "capitalExpenditures": "10422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7912000.00",
                    "stockBasedCompensation": "103000.00",
                    "otherNonCashItems": "1943000.00",
                    "freeCashFlow": "-8694000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8443000.00",
                    "changeToLiabilities": "4178000.00",
                    "totalCashflowsFromInvestingActivities": "-8443000.00",
                    "netBorrowings": "113627000.00",
                    "totalCashFromFinancingActivities": "11164000.00",
                    "changeToOperatingActivities": "1242000.00",
                    "netIncome": "-317000.00",
                    "changeInCash": "1823000.00",
                    "beginPeriodCashFlow": "1752000.00",
                    "endPeriodCashFlow": "3575000.00",
                    "totalCashFromOperatingActivities": "-895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11496000.00",
                    "otherCashflowsFromInvestingActivities": "-558000.00",
                    "dividendsPaid": "-98711000.00",
                    "changeToInventory": "-9799000.00",
                    "changeToAccountReceivables": "-7719000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3752000.00",
                    "changeToNetincome": "-2858000.00",
                    "capitalExpenditures": "7885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9780000.00",
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "-8780000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6800000.00",
                    "minorityInterest": null,
                    "netIncome": "-6600000.00",
                    "sellingGeneralAdministrative": "21900000.00",
                    "sellingAndMarketingExpenses": "23200000.00",
                    "grossProfit": "44400000.00",
                    "reconciledDepreciation": "5336000.00",
                    "ebit": "-454000.00",
                    "ebitda": "4882000.00",
                    "depreciationAndAmortization": "5336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1800000.00",
                    "otherOperatingExpenses": "66700000.00",
                    "interestExpense": "6346000.00",
                    "taxProvision": "-184000.00",
                    "interestIncome": "1485000.00",
                    "netInterestIncome": "-4861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "64900000.00",
                    "totalOperatingExpenses": "46200000.00",
                    "costOfRevenue": "20500000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6630000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1681000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4808000.00",
                    "minorityInterest": null,
                    "netIncome": "-8104000.00",
                    "sellingGeneralAdministrative": "27682000.00",
                    "sellingAndMarketingExpenses": "23513000.00",
                    "grossProfit": "53038000.00",
                    "reconciledDepreciation": "5351000.00",
                    "ebit": "1565000.00",
                    "ebitda": "6916000.00",
                    "depreciationAndAmortization": "5351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162000.00",
                    "otherOperatingExpenses": "82206000.00",
                    "interestExpense": "6373000.00",
                    "taxProvision": "3296000.00",
                    "interestIncome": "1512000.00",
                    "netInterestIncome": "-4861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3296000.00",
                    "totalRevenue": "82368000.00",
                    "totalOperatingExpenses": "52876000.00",
                    "costOfRevenue": "29330000.00",
                    "totalOtherIncomeExpenseNet": "-4970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8104000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1698000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10645000.00",
                    "minorityInterest": null,
                    "netIncome": "-11031000.00",
                    "sellingGeneralAdministrative": "29250000.00",
                    "sellingAndMarketingExpenses": "20928000.00",
                    "grossProfit": "45634000.00",
                    "reconciledDepreciation": "8433000.00",
                    "ebit": "-4334000.00",
                    "ebitda": "4099000.00",
                    "depreciationAndAmortization": "8433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6242000.00",
                    "otherOperatingExpenses": "76897000.00",
                    "interestExpense": "6311000.00",
                    "taxProvision": "386000.00",
                    "interestIncome": "1256000.00",
                    "netInterestIncome": "-5055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "70655000.00",
                    "totalOperatingExpenses": "51876000.00",
                    "costOfRevenue": "25021000.00",
                    "totalOtherIncomeExpenseNet": "-4403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11031000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1251000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18719000.00",
                    "minorityInterest": null,
                    "netIncome": "19712000.00",
                    "sellingGeneralAdministrative": "27452000.00",
                    "sellingAndMarketingExpenses": "23109000.00",
                    "grossProfit": "49112000.00",
                    "reconciledDepreciation": "5401000.00",
                    "ebit": "22862999.00",
                    "ebitda": "28263999.00",
                    "depreciationAndAmortization": "5401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2700000.00",
                    "otherOperatingExpenses": "80887000.00",
                    "interestExpense": "4144000.00",
                    "taxProvision": "-993000.00",
                    "interestIncome": "3158000.00",
                    "netInterestIncome": "-986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-993000.00",
                    "totalRevenue": "78187000.00",
                    "totalOperatingExpenses": "51812000.00",
                    "costOfRevenue": "29075000.00",
                    "totalOtherIncomeExpenseNet": "21419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19712000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "998000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9204000.00",
                    "minorityInterest": null,
                    "netIncome": "-10096000.00",
                    "sellingGeneralAdministrative": "33565000.00",
                    "sellingAndMarketingExpenses": "26040000.00",
                    "grossProfit": "48580000.00",
                    "reconciledDepreciation": "6164000.00",
                    "ebit": "-6706000.00",
                    "ebitda": "-542000.00",
                    "depreciationAndAmortization": "6164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12023000.00",
                    "otherOperatingExpenses": "81603000.00",
                    "interestExpense": "2498000.00",
                    "taxProvision": "892000.00",
                    "interestIncome": "3028000.00",
                    "netInterestIncome": "530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "892000.00",
                    "totalRevenue": "69580000.00",
                    "totalOperatingExpenses": "60603000.00",
                    "costOfRevenue": "21000000.00",
                    "totalOtherIncomeExpenseNet": "2819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10096000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1222000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11718000.00",
                    "minorityInterest": null,
                    "netIncome": "-10330000.00",
                    "sellingGeneralAdministrative": "31756000.00",
                    "sellingAndMarketingExpenses": "26525000.00",
                    "grossProfit": "52346000.00",
                    "reconciledDepreciation": "6559000.00",
                    "ebit": "-9255000.00",
                    "ebitda": "-2696000.00",
                    "depreciationAndAmortization": "6559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7157000.00",
                    "otherOperatingExpenses": "90652000.00",
                    "interestExpense": "2463000.00",
                    "taxProvision": "-1388000.00",
                    "interestIncome": "2218000.00",
                    "netInterestIncome": "-245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1388000.00",
                    "totalRevenue": "83495000.00",
                    "totalOperatingExpenses": "59503000.00",
                    "costOfRevenue": "31149000.00",
                    "totalOtherIncomeExpenseNet": "-4561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10330000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1108000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16343000.00",
                    "minorityInterest": null,
                    "netIncome": "-18291000.00",
                    "sellingGeneralAdministrative": "33436000.00",
                    "sellingAndMarketingExpenses": "27620000.00",
                    "grossProfit": "40649000.00",
                    "reconciledDepreciation": "9556000.00",
                    "ebit": "-13875000.00",
                    "ebitda": "-4319000.00",
                    "depreciationAndAmortization": "9556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21515000.00",
                    "otherOperatingExpenses": "100317000.00",
                    "interestExpense": "2468000.00",
                    "taxProvision": "1948000.00",
                    "interestIncome": "4876000.00",
                    "netInterestIncome": "2408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1948000.00",
                    "totalRevenue": "78802000.00",
                    "totalOperatingExpenses": "62164000.00",
                    "costOfRevenue": "38153000.00",
                    "totalOtherIncomeExpenseNet": "5172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1159000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-151000.00",
                    "minorityInterest": null,
                    "netIncome": "202000.00",
                    "sellingGeneralAdministrative": "31410000.00",
                    "sellingAndMarketingExpenses": "30482000.00",
                    "grossProfit": "40940000.00",
                    "reconciledDepreciation": "8917000.00",
                    "ebit": "2301000.00",
                    "ebitda": "11218000.00",
                    "depreciationAndAmortization": "8917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22111000.00",
                    "otherOperatingExpenses": "112705000.00",
                    "interestExpense": "2452000.00",
                    "taxProvision": "-353000.00",
                    "interestIncome": "4194000.00",
                    "netInterestIncome": "1742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-353000.00",
                    "totalRevenue": "90594000.00",
                    "totalOperatingExpenses": "63051000.00",
                    "costOfRevenue": "49654000.00",
                    "totalOtherIncomeExpenseNet": "21960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2807000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1338000.00",
                    "minorityInterest": null,
                    "netIncome": "-679000.00",
                    "sellingGeneralAdministrative": "28861000.00",
                    "sellingAndMarketingExpenses": "33684000.00",
                    "grossProfit": "48361000.00",
                    "reconciledDepreciation": "7758000.00",
                    "ebit": "1691000.00",
                    "ebitda": "10339000.00",
                    "depreciationAndAmortization": "8648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16991000.00",
                    "otherOperatingExpenses": "98394000.00",
                    "interestExpense": "3029000.00",
                    "taxProvision": "-659000.00",
                    "interestIncome": "5356000.00",
                    "netInterestIncome": "2327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-659000.00",
                    "totalRevenue": "81403000.00",
                    "totalOperatingExpenses": "65352000.00",
                    "costOfRevenue": "33042000.00",
                    "totalOtherIncomeExpenseNet": "15653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3046000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8800000.00",
                    "minorityInterest": null,
                    "netIncome": "-9403000.00",
                    "sellingGeneralAdministrative": "28975000.00",
                    "sellingAndMarketingExpenses": "32025000.00",
                    "grossProfit": "45686000.00",
                    "reconciledDepreciation": "9288000.00",
                    "ebit": "-5442000.00",
                    "ebitda": "4531000.00",
                    "depreciationAndAmortization": "9973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18360000.00",
                    "otherOperatingExpenses": "115181000.00",
                    "interestExpense": "3358000.00",
                    "taxProvision": "603000.00",
                    "interestIncome": "6391000.00",
                    "netInterestIncome": "3033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "96821000.00",
                    "totalOperatingExpenses": "64046000.00",
                    "costOfRevenue": "51135000.00",
                    "totalOtherIncomeExpenseNet": "9560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9403000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1839000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70339000.00",
                    "minorityInterest": null,
                    "netIncome": "-73818000.00",
                    "sellingGeneralAdministrative": "36978000.00",
                    "sellingAndMarketingExpenses": "30731000.00",
                    "grossProfit": "-12553000.00",
                    "reconciledDepreciation": "7342000.00",
                    "ebit": "-66894000.00",
                    "ebitda": "-58908000.00",
                    "depreciationAndAmortization": "7986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82101000.00",
                    "otherOperatingExpenses": "179514000.00",
                    "interestExpense": "3445000.00",
                    "taxProvision": "3500000.00",
                    "interestIncome": "6800000.00",
                    "netInterestIncome": "3400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3479000.00",
                    "totalRevenue": "97413000.00",
                    "totalOperatingExpenses": "69548000.00",
                    "costOfRevenue": "109966000.00",
                    "totalOtherIncomeExpenseNet": "11762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2881000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1171000.00",
                    "minorityInterest": null,
                    "netIncome": "3364000.00",
                    "sellingGeneralAdministrative": "35100000.00",
                    "sellingAndMarketingExpenses": "43041000.00",
                    "grossProfit": "67876000.00",
                    "reconciledDepreciation": "9901000.00",
                    "ebit": "4600000.00",
                    "ebitda": "15060000.00",
                    "depreciationAndAmortization": "10460000.00",
                    "nonOperatingIncomeNetOther": "17746000.00",
                    "operatingIncome": "-13146000.00",
                    "otherOperatingExpenses": "130625000.00",
                    "interestExpense": "3429000.00",
                    "taxProvision": "-2200000.00",
                    "interestIncome": "5700000.00",
                    "netInterestIncome": "2300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2193000.00",
                    "totalRevenue": "117479000.00",
                    "totalOperatingExpenses": "81022000.00",
                    "costOfRevenue": "49603000.00",
                    "totalOtherIncomeExpenseNet": "14317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3400000.00",
                    "netIncomeApplicableToCommonShares": "3364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2336000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23921000.00",
                    "minorityInterest": null,
                    "netIncome": "-20259000.00",
                    "sellingGeneralAdministrative": "30379000.00",
                    "sellingAndMarketingExpenses": "38699000.00",
                    "grossProfit": "54104000.00",
                    "reconciledDepreciation": "5708000.00",
                    "ebit": "-20504000.00",
                    "ebitda": "-14248000.00",
                    "depreciationAndAmortization": "6256000.00",
                    "nonOperatingIncomeNetOther": "-5220000.00",
                    "operatingIncome": "-17310000.00",
                    "otherOperatingExpenses": "103588000.00",
                    "interestExpense": "3417000.00",
                    "taxProvision": "-3700000.00",
                    "interestIncome": "4300000.00",
                    "netInterestIncome": "900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3662000.00",
                    "totalRevenue": "86278000.00",
                    "totalOperatingExpenses": "71414000.00",
                    "costOfRevenue": "32174000.00",
                    "totalOtherIncomeExpenseNet": "-6611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22285000.00",
                    "netIncomeApplicableToCommonShares": "-22285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1446000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2593000.00",
                    "minorityInterest": null,
                    "netIncome": "3815000.00",
                    "sellingGeneralAdministrative": "28472000.00",
                    "sellingAndMarketingExpenses": "39021000.00",
                    "grossProfit": "65174000.00",
                    "reconciledDepreciation": "5684000.00",
                    "ebit": "5988000.00",
                    "ebitda": "12004000.00",
                    "depreciationAndAmortization": "6016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3765000.00",
                    "otherOperatingExpenses": "101898000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": "-1222000.00",
                    "interestIncome": "5565000.00",
                    "netInterestIncome": "2170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1222000.00",
                    "totalRevenue": "98133000.00",
                    "totalOperatingExpenses": "68939000.00",
                    "costOfRevenue": "32959000.00",
                    "totalOtherIncomeExpenseNet": "6358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3815000.00",
                    "netIncomeApplicableToCommonShares": "3815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2167000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-902000.00",
                    "minorityInterest": null,
                    "netIncome": "-81000.00",
                    "sellingGeneralAdministrative": "23782000.00",
                    "sellingAndMarketingExpenses": "39767000.00",
                    "grossProfit": "61363000.00",
                    "reconciledDepreciation": "5693000.00",
                    "ebit": "2478000.00",
                    "ebitda": "8416000.00",
                    "depreciationAndAmortization": "5938000.00",
                    "nonOperatingIncomeNetOther": "6831000.00",
                    "operatingIncome": "-4353000.00",
                    "otherOperatingExpenses": "93145000.00",
                    "interestExpense": "3380000.00",
                    "taxProvision": "-821000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-821000.00",
                    "totalRevenue": "88792000.00",
                    "totalOperatingExpenses": "65716000.00",
                    "costOfRevenue": "27429000.00",
                    "totalOtherIncomeExpenseNet": "3451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131000.00",
                    "netIncomeApplicableToCommonShares": "131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2601000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8007000.00",
                    "minorityInterest": null,
                    "netIncome": "6317000.00",
                    "sellingGeneralAdministrative": "27585000.00",
                    "sellingAndMarketingExpenses": "44881000.00",
                    "grossProfit": "71654000.00",
                    "reconciledDepreciation": "4590000.00",
                    "ebit": "11224000.00",
                    "ebitda": "18096000.00",
                    "depreciationAndAmortization": "6872000.00",
                    "nonOperatingIncomeNetOther": "14637000.00",
                    "operatingIncome": "-1755000.00",
                    "otherOperatingExpenses": "106949000.00",
                    "interestExpense": "3217000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "103536000.00",
                    "totalOperatingExpenses": "75067000.00",
                    "costOfRevenue": "31882000.00",
                    "totalOtherIncomeExpenseNet": "9762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7931000.00",
                    "netIncomeApplicableToCommonShares": "7931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2230000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35122000.00",
                    "minorityInterest": null,
                    "netIncome": "31455000.00",
                    "sellingGeneralAdministrative": "26261000.00",
                    "sellingAndMarketingExpenses": "36407000.00",
                    "grossProfit": "51937000.00",
                    "reconciledDepreciation": "6049000.00",
                    "ebit": "38522000.00",
                    "ebitda": "44167000.00",
                    "depreciationAndAmortization": "5645000.00",
                    "nonOperatingIncomeNetOther": "51483000.00",
                    "operatingIncome": "-12961000.00",
                    "otherOperatingExpenses": "88376000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": "2615000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2615000.00",
                    "totalRevenue": "75415000.00",
                    "totalOperatingExpenses": "64898000.00",
                    "costOfRevenue": "23478000.00",
                    "totalOtherIncomeExpenseNet": "48083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32507000.00",
                    "netIncomeApplicableToCommonShares": "32507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1875000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16248000.00",
                    "minorityInterest": null,
                    "netIncome": "-17311000.00",
                    "sellingGeneralAdministrative": "25045000.00",
                    "sellingAndMarketingExpenses": "37053000.00",
                    "grossProfit": "56761000.00",
                    "reconciledDepreciation": "9397000.00",
                    "ebit": "-12760000.00",
                    "ebitda": "-6777000.00",
                    "depreciationAndAmortization": "5983000.00",
                    "nonOperatingIncomeNetOther": "-20050521.00",
                    "operatingIncome": "-7212000.00",
                    "otherOperatingExpenses": "85101000.00",
                    "interestExpense": "3488000.00",
                    "taxProvision": "1063000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1063000.00",
                    "totalRevenue": "77889000.00",
                    "totalOperatingExpenses": "63973000.00",
                    "costOfRevenue": "21128000.00",
                    "totalOtherIncomeExpenseNet": "-9036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17311000.00",
                    "netIncomeApplicableToCommonShares": "-17311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1880000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216274000.00",
                    "minorityInterest": null,
                    "netIncome": "-215145000.00",
                    "sellingGeneralAdministrative": "19200000.00",
                    "sellingAndMarketingExpenses": "30451000.00",
                    "grossProfit": "46075000.00",
                    "reconciledDepreciation": "4513000.00",
                    "ebit": "-215744000.00",
                    "ebitda": "-211213000.00",
                    "depreciationAndAmortization": "4531000.00",
                    "nonOperatingIncomeNetOther": "-210288000.00",
                    "operatingIncome": "-5456000.00",
                    "otherOperatingExpenses": "73603000.00",
                    "interestExpense": "530000.00",
                    "taxProvision": "-1129000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1129000.00",
                    "totalRevenue": "68147000.00",
                    "totalOperatingExpenses": "51531000.00",
                    "costOfRevenue": "22072000.00",
                    "totalOtherIncomeExpenseNet": "-210818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-215145000.00",
                    "netIncomeApplicableToCommonShares": "-215145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141248000.00",
                    "minorityInterest": null,
                    "netIncome": "-139378000.00",
                    "sellingGeneralAdministrative": "44402000.00",
                    "sellingAndMarketingExpenses": "26214000.00",
                    "grossProfit": "47251000.00",
                    "reconciledDepreciation": "3695000.00",
                    "ebit": "-139188000.00",
                    "ebitda": "-131849000.00",
                    "depreciationAndAmortization": "7339000.00",
                    "nonOperatingIncomeNetOther": "14239521.00",
                    "operatingIncome": "-26353000.00",
                    "otherOperatingExpenses": "92861000.00",
                    "interestExpense": "2060000.00",
                    "taxProvision": "-1870000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1870000.00",
                    "totalRevenue": "66508000.00",
                    "totalOperatingExpenses": "73604000.00",
                    "costOfRevenue": "19257000.00",
                    "totalOtherIncomeExpenseNet": "-114895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-139378000.00",
                    "netIncomeApplicableToCommonShares": "-139378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "860000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10541000.00",
                    "minorityInterest": null,
                    "netIncome": "-7493000.00",
                    "sellingGeneralAdministrative": "10990000.00",
                    "sellingAndMarketingExpenses": "15898000.00",
                    "grossProfit": "23037000.00",
                    "reconciledDepreciation": "3611000.00",
                    "ebit": "-4713000.00",
                    "ebitda": "-1187000.00",
                    "depreciationAndAmortization": "3526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4711000.00",
                    "otherOperatingExpenses": "42591000.00",
                    "interestExpense": "5828000.00",
                    "taxProvision": "-306000.00",
                    "interestIncome": "85152.00",
                    "netInterestIncome": "-5699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3048000.00",
                    "totalRevenue": "37880000.00",
                    "totalOperatingExpenses": "27748000.00",
                    "costOfRevenue": "14843000.00",
                    "totalOtherIncomeExpenseNet": "-5830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3274000.00",
                    "netIncomeApplicableToCommonShares": "-3274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "860000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10541000.00",
                    "minorityInterest": null,
                    "netIncome": "-7493000.00",
                    "sellingGeneralAdministrative": "10990000.00",
                    "sellingAndMarketingExpenses": "15898000.00",
                    "grossProfit": "23037000.00",
                    "reconciledDepreciation": "3526000.00",
                    "ebit": "-4713000.00",
                    "ebitda": "-1187000.00",
                    "depreciationAndAmortization": "3526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4711000.00",
                    "otherOperatingExpenses": "42591000.00",
                    "interestExpense": "5828000.00",
                    "taxProvision": "-3048000.00",
                    "interestIncome": "36688450.00",
                    "netInterestIncome": "-5828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3048000.00",
                    "totalRevenue": "37880000.00",
                    "totalOperatingExpenses": "27748000.00",
                    "costOfRevenue": "14843000.00",
                    "totalOtherIncomeExpenseNet": "-5830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7493000.00",
                    "netIncomeApplicableToCommonShares": "-7653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "577000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2807000.00",
                    "minorityInterest": null,
                    "netIncome": "-2214000.00",
                    "sellingGeneralAdministrative": "7054000.00",
                    "sellingAndMarketingExpenses": "10541000.00",
                    "grossProfit": "20957000.00",
                    "reconciledDepreciation": "3670000.00",
                    "ebit": "2822000.00",
                    "ebitda": "6525000.00",
                    "depreciationAndAmortization": "3703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2785000.00",
                    "otherOperatingExpenses": "31775000.00",
                    "interestExpense": "5629000.00",
                    "taxProvision": "-593000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-593000.00",
                    "totalRevenue": "34560000.00",
                    "totalOperatingExpenses": "18172000.00",
                    "costOfRevenue": "13603000.00",
                    "totalOtherIncomeExpenseNet": "-5592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2214000.00",
                    "netIncomeApplicableToCommonShares": "-1540.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "597000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13449000.00",
                    "minorityInterest": null,
                    "netIncome": "-10397000.00",
                    "sellingGeneralAdministrative": "5412000.00",
                    "sellingAndMarketingExpenses": "6186000.00",
                    "grossProfit": "4276000.00",
                    "reconciledDepreciation": "3802000.00",
                    "ebit": "-7782000.00",
                    "ebitda": "-3980000.00",
                    "depreciationAndAmortization": "3802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7919000.00",
                    "otherOperatingExpenses": "22035000.00",
                    "interestExpense": "5667000.00",
                    "taxProvision": "-3052000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3052000.00",
                    "totalRevenue": "14116000.00",
                    "totalOperatingExpenses": "12195000.00",
                    "costOfRevenue": "9840000.00",
                    "totalOtherIncomeExpenseNet": "-5530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10397000.00",
                    "netIncomeApplicableToCommonShares": "-10397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1376000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11684000.00",
                    "minorityInterest": null,
                    "netIncome": "-9070000.00",
                    "sellingGeneralAdministrative": "7192000.00",
                    "sellingAndMarketingExpenses": "17697000.00",
                    "grossProfit": "18929000.00",
                    "reconciledDepreciation": "3502000.00",
                    "ebit": "-7534000.00",
                    "ebitda": "-4032000.00",
                    "depreciationAndAmortization": "3502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7336000.00",
                    "otherOperatingExpenses": "39872000.00",
                    "interestExpense": "4150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2614000.00",
                    "totalRevenue": "32536000.00",
                    "totalOperatingExpenses": "26265000.00",
                    "costOfRevenue": "13607000.00",
                    "totalOtherIncomeExpenseNet": "-4348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-9070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1252000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2720000.00",
                    "minorityInterest": null,
                    "netIncome": "2545000.00",
                    "sellingGeneralAdministrative": "6513000.00",
                    "sellingAndMarketingExpenses": "16807000.00",
                    "grossProfit": "30956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6384000.00",
                    "ebitda": "10057000.00",
                    "depreciationAndAmortization": "3673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6384000.00",
                    "otherOperatingExpenses": "42845000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "49922000.00",
                    "totalOperatingExpenses": "23879000.00",
                    "costOfRevenue": "18966000.00",
                    "totalOtherIncomeExpenseNet": "-3664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2545000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5628000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5938000.00",
                    "minorityInterest": null,
                    "netIncome": "-9519000.00",
                    "sellingGeneralAdministrative": "117949000.00",
                    "sellingAndMarketingExpenses": "93590000.00",
                    "grossProfit": "196364000.00",
                    "reconciledDepreciation": "25349000.00",
                    "ebit": "13388000.00",
                    "ebitda": "38737000.00",
                    "depreciationAndAmortization": "25349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20803000.00",
                    "otherOperatingExpenses": "321593000.00",
                    "interestExpense": "19326000.00",
                    "taxProvision": "3581000.00",
                    "interestIncome": "8954000.00",
                    "netInterestIncome": "-10372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3581000.00",
                    "totalRevenue": "300790000.00",
                    "totalOperatingExpenses": "217167000.00",
                    "costOfRevenue": "104426000.00",
                    "totalOtherIncomeExpenseNet": "14865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9519000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6296000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29550000.00",
                    "minorityInterest": null,
                    "netIncome": "-29098000.00",
                    "sellingGeneralAdministrative": "125463000.00",
                    "sellingAndMarketingExpenses": "118311000.00",
                    "grossProfit": "182296000.00",
                    "reconciledDepreciation": "33680000.00",
                    "ebit": "-19138000.00",
                    "ebitda": "10339000.00",
                    "depreciationAndAmortization": "29477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67774000.00",
                    "otherOperatingExpenses": "402068000.00",
                    "interestExpense": "10412000.00",
                    "taxProvision": "-452000.00",
                    "interestIncome": "16644000.00",
                    "netInterestIncome": "6232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-452000.00",
                    "totalRevenue": "334294000.00",
                    "totalOperatingExpenses": "250070000.00",
                    "costOfRevenue": "151998000.00",
                    "totalOtherIncomeExpenseNet": "38224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10102000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101889000.00",
                    "minorityInterest": null,
                    "netIncome": "-100116000.00",
                    "sellingGeneralAdministrative": "131432000.00",
                    "sellingAndMarketingExpenses": "144496000.00",
                    "grossProfit": "155113000.00",
                    "reconciledDepreciation": "28635000.00",
                    "ebit": "-88240000.00",
                    "ebitda": "-53565000.00",
                    "depreciationAndAmortization": "34675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130917000.00",
                    "otherOperatingExpenses": "528908000.00",
                    "interestExpense": "13649000.00",
                    "taxProvision": "-3598000.00",
                    "interestIncome": "23173000.00",
                    "netInterestIncome": "9524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1773000.00",
                    "totalRevenue": "397991000.00",
                    "totalOperatingExpenses": "286030000.00",
                    "costOfRevenue": "242878000.00",
                    "totalOtherIncomeExpenseNet": "29028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-100116000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8444000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45339000.00",
                    "minorityInterest": null,
                    "netIncome": "44224000.00",
                    "sellingGeneralAdministrative": "106100000.00",
                    "sellingAndMarketingExpenses": "160076000.00",
                    "grossProfit": "248779000.00",
                    "reconciledDepreciation": "22016000.00",
                    "ebit": "58731000.00",
                    "ebitda": "81604000.00",
                    "depreciationAndAmortization": "22873000.00",
                    "nonOperatingIncomeNetOther": "82704000.00",
                    "operatingIncome": "-25841000.00",
                    "otherOperatingExpenses": "391717000.00",
                    "interestExpense": "13392000.00",
                    "taxProvision": "648000.00",
                    "interestIncome": "9175000.00",
                    "netInterestIncome": "-4217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1115000.00",
                    "totalRevenue": "365876000.00",
                    "totalOperatingExpenses": "274620000.00",
                    "costOfRevenue": "117097000.00",
                    "totalOtherIncomeExpenseNet": "71180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44384000.00",
                    "netIncomeApplicableToCommonShares": "44384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8195000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-380639000.00",
                    "minorityInterest": null,
                    "netIncome": "-378764000.00",
                    "sellingGeneralAdministrative": "98688000.00",
                    "sellingAndMarketingExpenses": "111583000.00",
                    "grossProfit": "178538000.00",
                    "reconciledDepreciation": "21282000.00",
                    "ebit": "-368862000.00",
                    "ebitda": "-350932000.00",
                    "depreciationAndAmortization": "17930000.00",
                    "nonOperatingIncomeNetOther": "-328934000.00",
                    "operatingIncome": "-39928000.00",
                    "otherOperatingExpenses": "300014000.00",
                    "interestExpense": "11777000.00",
                    "taxProvision": "-2242000.00",
                    "interestIncome": "39000.00",
                    "netInterestIncome": "-11777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1875000.00",
                    "totalRevenue": "260086000.00",
                    "totalOperatingExpenses": "218466000.00",
                    "costOfRevenue": "81548000.00",
                    "totalOtherIncomeExpenseNet": "-340711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-375108000.00",
                    "netIncomeApplicableToCommonShares": "-375108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3409000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38483000.00",
                    "minorityInterest": null,
                    "netIncome": "-29175000.00",
                    "sellingGeneralAdministrative": "30649000.00",
                    "sellingAndMarketingExpenses": "50323000.00",
                    "grossProfit": "67199000.00",
                    "reconciledDepreciation": "14533000.00",
                    "ebit": "-17208000.00",
                    "ebitda": "-2807000.00",
                    "depreciationAndAmortization": "14401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17182000.00",
                    "otherOperatingExpenses": "136274000.00",
                    "interestExpense": "21275000.00",
                    "taxProvision": "-9308000.00",
                    "interestIncome": "36688450.00",
                    "netInterestIncome": "-21275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9308000.00",
                    "totalRevenue": "119092000.00",
                    "totalOperatingExpenses": "84381000.00",
                    "costOfRevenue": "51893000.00",
                    "totalOtherIncomeExpenseNet": "-21301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29175000.00",
                    "netIncomeApplicableToCommonShares": "-29915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4614000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2935000.00",
                    "minorityInterest": null,
                    "netIncome": "-1638000.00",
                    "sellingGeneralAdministrative": "26662000.00",
                    "sellingAndMarketingExpenses": "61774000.00",
                    "grossProfit": "106512000.00",
                    "reconciledDepreciation": "13944000.00",
                    "ebit": "14157000.00",
                    "ebitda": "27895000.00",
                    "depreciationAndAmortization": "13738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13462000.00",
                    "otherOperatingExpenses": "153161000.00",
                    "interestExpense": "17092000.00",
                    "taxProvision": "-1297000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17092000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1297000.00",
                    "totalRevenue": "166623000.00",
                    "totalOperatingExpenses": "93050000.00",
                    "costOfRevenue": "60111000.00",
                    "totalOtherIncomeExpenseNet": "-16397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1638000.00",
                    "netIncomeApplicableToCommonShares": "-2359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2404000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000.00",
                    "minorityInterest": null,
                    "netIncome": "-317000.00",
                    "sellingGeneralAdministrative": "17772000.00",
                    "sellingAndMarketingExpenses": "42739000.00",
                    "grossProfit": "72975000.00",
                    "reconciledDepreciation": "11496000.00",
                    "ebit": "10059000.00",
                    "ebitda": "21555000.00",
                    "depreciationAndAmortization": "11496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10060000.00",
                    "otherOperatingExpenses": "102250000.00",
                    "interestExpense": "10049000.00",
                    "taxProvision": "327000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "327000.00",
                    "totalRevenue": "112310000.00",
                    "totalOperatingExpenses": "62915000.00",
                    "costOfRevenue": "39335000.00",
                    "totalOtherIncomeExpenseNet": "-10050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-317000.00",
                    "netIncomeApplicableToCommonShares": "-90929000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
