SKYA.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Paul Kruger Danner III	Principal Executive Officer and Executive Chairman	1958
Ms. Yuwen Zhang	Chief Investment Officer & Director	1991
Mr. Arthur R. Levine CPA	Chief Financial Officer	1958
Mr. Matthew A. Carter CPA	Vice President of Finance & Accounting	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Electric Capital Partners, LLC	2.62M	Jun 30, 2026	6.06%	$2.85	0.00%
ParaFi Capital LP	2.15M	Jun 30, 2026	4.97%	$0.66	86.97%
Saba Capital Management, LP	1.51M	Jun 30, 2026	3.50%	$0.04	0.00%
Vanguard Capital Management, LLC	1.39M	Jun 30, 2026	3.22%	$0.00	19.39%
Pantera Capital Partners LP	1.15M	Jun 30, 2026	2.66%	$1.25	0.00%
Arrington Capital Management, LLC	1.04M	Jun 30, 2026	2.41%	$0.71	0.00%
SCOGGIN LLC	1.00M	Jun 30, 2026	2.31%	$0.12	0.00%
Citadel Advisors Llc	989.15K	Jun 30, 2026	2.29%	$0.00	13.18%
Geode Capital Management, LLC	399.67K	Jun 30, 2026	0.92%	$0.00	17.08%
Shay Capital LLC	369.83K	Jun 30, 2026	0.86%	$0.03	0.00%
UBS Group AG	309.74K	Jun 30, 2026	0.72%	$0.00	13.43%
Vanguard Fiduciary Trust Co	249.85K	Jun 30, 2026	0.58%	$0.00	51.90%
BlackRock Inc	226.57K	Jun 30, 2026	0.52%	$0.00	139.66%
State Street Corp	118.80K	Jun 30, 2026	0.27%	$0.00	0.00%
Northern Trust Corp	96.52K	Jun 30, 2026	0.22%	$0.00	59.04%
Susquehanna International Group, LLP	84.81K	Jun 30, 2026	0.20%	$0.00	110.32%
Spears Abacus Advisors LLC	84.14K	Jun 30, 2026	0.19%	$0.00	0.00%
Schonfeld Strategic Advisors LLC	60.69K	Jun 30, 2026	0.14%	$0.00	-10.58%
XTX Topco Ltd	49.74K	Jun 30, 2026	0.12%	$0.00	37.09%
Virtu Financial LLC	32.91K	Jun 30, 2026	0.08%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	866.50K	2.00%	▲ 3.62%	Sep 30, 2026
2	Fidelity Extended Market Index	219.08K	0.51%	▼ 0.53%	Aug 31, 2026
3	iShares Micro-Cap ETF	123.87K	0.29%	▲ 0.00%	Oct 29, 2026
4	Fidelity Total Market Index	72.63K	0.17%	▲ 7.55%	Aug 31, 2026
5	Fidelity Series Total Market Index	63.59K	0.15%	▲ 0.00%	Aug 31, 2026
6	Vanguard Balanced Index Inv	22.32K	0.05%	▲ 0.00%	Sep 30, 2026
7	Fidelity Nasdaq Composite Index	22.17K	0.05%	▲ 0.00%	Aug 31, 2026
8	T. Rowe Price Extended Equity Market Idx	20.80K	0.05%	▲ 0.00%	Sep 30, 2026
9	Vanguard U.S. Eq Idx £ Acc	15.77K	0.04%	▲ 0.00%	Sep 30, 2026
10	1290 VT Micro Cap K	8.30K	0.02%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $150.02M
EBITDA: $-20.91M
Book Value: $3.66
Earnings/Share: $-4.73
Profit Margin: 0.00%
Operating Margin: -254.23%
ROA (TTM): -14.78%
ROE (TTM): -451.20%
Revenue (TTM): $5.72M
Revenue/Share (TTM): $0.09
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 1,607.50%
Valuation Metrics

Enterprise Value: $137.74M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 50.85M
Shares Float: 33.07M
% Insiders: 24.76%
% Institutions: 27.01%
Shares Short: 776.39K
Shares Short (Prior Month): 541.35K
Short Ratio: 0.31
Short % Float: 2.39%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$204.12K
Cost of Goods Sold
adjust
$-617.45K
Gross Profit
subtotal
$-413.33K
SG&A
adjust
$-19.49M
R&D
adjust
$-198.76K
Operating Income
subtotal
$-13.29M
Other / Non-Operating Items
adjust
$-269.21M
Net Income
subtotal
$-282.50M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SKYA",
        "Type": "Common Stock",
        "Name": "SkyAI, Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG016P8XW30",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-04-14",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Systems Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "SkyAI, Inc., a financial technology company with a Solana digital asset treasury that is building an agentic finance platform. It combines stablecoin rails with AI to deliver financial access, education, and actionable intelligence to the underbanked users in Asia, Latin America, and Africa. The company was formerly known as Sharps Technology, Inc. and changed its name to SkyAI, Inc. in May 2026. SkyAI, Inc. was incorporated in 2017 and is based in Melville, New York.",
        "Address": "105 Maxess Road, Melville, NY, United States, 11747",
        "AddressData": {
            "Street": "105 Maxess Road",
            "City": "Melville",
            "State": "NY",
            "Country": "United States",
            "ZIP": "11747"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Paul Kruger Danner III",
                "Title": "Principal Executive Officer and Executive Chairman",
                "YearBorn": "1958"
            },
            {
                "Name": "Ms. Yuwen  Zhang",
                "Title": "Chief Investment Officer & Director",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Arthur R. Levine CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Matthew A. Carter CPA",
                "Title": "Vice President of Finance & Accounting",
                "YearBorn": "NA"
            }
        ],
        "Phone": "631 574 4436",
        "WebURL": "https://www.skyai.co",
        "LogoURL": "",
        "FullTimeEmployees": 30,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 150019888,
        "MarketCapitalizationMln": 150.0199,
        "EBITDA": -20910022,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 3.659,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.73,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -2.5423,
        "ReturnOnAssetsTTM": -0.1478,
        "ReturnOnEquityTTM": -4.512,
        "RevenueTTM": 5718476,
        "RevenuePerShareTTM": 0.093,
        "QuarterlyRevenueGrowthYOY": 16.075,
        "GrossProfitTTM": 4762845,
        "DilutedEpsTTM": -4.73,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 26.2342,
        "PriceBookMRQ": 0.9506,
        "EnterpriseValue": 137743021,
        "EnterpriseValueRevenue": 528.1153,
        "EnterpriseValueEbitda": -2.1931
    },
    "SharesStats": {
        "SharesOutstanding": 50854199,
        "SharesFloat": 33065582,
        "PercentInsiders": 24.757,
        "PercentInstitutions": 27.014,
        "SharesShort": 776391,
        "SharesShortPriorMonth": 541352,
        "ShortRatio": 0.31,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0239
    },
    "Technicals": {
        "Beta": 1.838,
        "52WeekHigh": 4.04,
        "52WeekLow": 0.91,
        "50DayMA": 2.0028,
        "200DayMA": 1.6905,
        "SharesShort": 776391,
        "SharesShortPriorMonth": 541352,
        "ShortRatio": 0.31,
        "ShortPercent": 0.0239
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:300",
        "LastSplitDate": "2025-04-28",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": null,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Electric Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 6.061,
                "totalAssets": 2.8504,
                "currentShares": 2621210,
                "change": 2621210,
                "change_p": 0
            },
            {
                "name": "ParaFi Capital LP",
                "date": "2026-06-30",
                "totalShares": 4.9718,
                "totalAssets": 0.6608,
                "currentShares": 2150180,
                "change": 1000180,
                "change_p": 86.9722
            },
            {
                "name": "Saba Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 3.4961,
                "totalAssets": 0.0431,
                "currentShares": 1511988,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.2216,
                "totalAssets": 0,
                "currentShares": 1393242,
                "change": 226249,
                "change_p": 19.3873
            },
            {
                "name": "Pantera Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 2.6591,
                "totalAssets": 1.2538,
                "currentShares": 1150000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arrington Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4119,
                "totalAssets": 0.7116,
                "currentShares": 1043076,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SCOGGIN LLC",
                "date": "2026-06-30",
                "totalShares": 2.3123,
                "totalAssets": 0.1187,
                "currentShares": 1000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 2.2872,
                "totalAssets": 0.0001,
                "currentShares": 989153,
                "change": 115196,
                "change_p": 13.181
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9241,
                "totalAssets": 0,
                "currentShares": 399666,
                "change": 58295,
                "change_p": 17.0767
            },
            {
                "name": "Shay Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.8552,
                "totalAssets": 0.0264,
                "currentShares": 369832,
                "change": 369832,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.7162,
                "totalAssets": 0,
                "currentShares": 309738,
                "change": 36684,
                "change_p": 13.4347
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.5777,
                "totalAssets": 0.0001,
                "currentShares": 249848,
                "change": 85365,
                "change_p": 51.899
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.5239,
                "totalAssets": 0,
                "currentShares": 226566,
                "change": 132028,
                "change_p": 139.656
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2747,
                "totalAssets": 0,
                "currentShares": 118800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.2232,
                "totalAssets": 0,
                "currentShares": 96522,
                "change": 35830,
                "change_p": 59.0358
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.1961,
                "totalAssets": 0,
                "currentShares": 84810,
                "change": 44486,
                "change_p": 110.3214
            },
            {
                "name": "Spears Abacus Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.1945,
                "totalAssets": 0.0017,
                "currentShares": 84138,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schonfeld Strategic Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.1403,
                "totalAssets": 0.0002,
                "currentShares": 60693,
                "change": -7181,
                "change_p": -10.5799
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.115,
                "totalAssets": 0.0007,
                "currentShares": 49738,
                "change": 13456,
                "change_p": 37.0873
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0.0761,
                "totalAssets": 0.0012,
                "currentShares": 32907,
                "change": 32907,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.0036,
                "totalAssets": 0.0001,
                "currentShares": 866495,
                "change": 30288,
                "change_p": 3.6221
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5066,
                "totalAssets": 0.0008,
                "currentShares": 219078,
                "change": -1177,
                "change_p": -0.5344
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.2864,
                "totalAssets": 0.0289,
                "currentShares": 123866,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1679,
                "totalAssets": 0.0001,
                "currentShares": 72626,
                "change": 5100,
                "change_p": 7.5526
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.147,
                "totalAssets": 0.0001,
                "currentShares": 63585,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0516,
                "totalAssets": 0.0001,
                "currentShares": 22321,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0513,
                "totalAssets": 0.0001,
                "currentShares": 22165,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Extended Equity Market Idx",
                "date": "2026-09-30",
                "totalShares": 0.0481,
                "totalAssets": 0.0036,
                "currentShares": 20800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0365,
                "totalAssets": 0.0001,
                "currentShares": 15766,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0192,
                "totalAssets": 0.0057,
                "currentShares": 8297,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "72.0933",
                "shares": 72093300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "48.9382",
                "shares": 48938200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "72.0933",
                "shares": 72093300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "72.5708",
                "shares": 72570800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "48.9382",
                "shares": 48938200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "24.3410",
                "shares": 24341000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1.0232",
                "shares": 1023200.0000000001
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.4858",
                "shares": 485800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-07",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.32,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-29",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.1883,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -4.33,
                "epsEstimate": -1.01,
                "epsDifference": -3.32,
                "surprisePercent": -328.7129
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 3.58,
                "epsEstimate": -0.94,
                "epsDifference": 4.52,
                "surprisePercent": 480.8511
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 38.6207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-27",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -662.9917,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -379.5529,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-28",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -643.6422,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -330,
                "epsEstimate": -264,
                "epsDifference": -66,
                "surprisePercent": -25
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1340.1994,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1122.01,
                "epsEstimate": -594.01,
                "epsDifference": -528,
                "surprisePercent": -88.8874
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1452.02,
                "epsEstimate": -528.01,
                "epsDifference": -924.01,
                "surprisePercent": -174.9986
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1320.01,
                "epsEstimate": -858.01,
                "epsDifference": -462,
                "surprisePercent": -53.8455
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -596.0378,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1719.0071,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 342.4606,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 36.3624
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2016.1868
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -5234.2394
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1972.5843
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "160350575.00",
                    "intangibleAssets": "144282193.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2649873.00",
                    "totalLiab": "3070440.00",
                    "totalStockholderEquity": "157280135.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1681216.00",
                    "commonStock": "4419.00",
                    "capitalStock": "4419.00",
                    "retainedEarnings": "-426467362.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12071008.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2903441.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11768324.00",
                    "shortTermDebt": "135685.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302684.00",
                    "otherStockholderEquity": "583743078.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15531383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "637021.00",
                    "longTermDebt": null,
                    "inventory": "173481.00",
                    "accountsPayable": "1086540.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203219.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144819192.00",
                    "capitalLeaseObligations": "302684.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160350575.00",
                    "cashAndShortTermInvestments": "12071008.00",
                    "propertyPlantAndEquipmentGross": "588607.00",
                    "propertyPlantAndEquipmentNet": "333780.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12627942.00",
                    "netInvestedCapital": "157280135.00",
                    "commonStockSharesOutstanding": "72093332.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "181002610.00",
                    "intangibleAssets": "162490274.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4883457.00",
                    "totalLiab": "2219220.00",
                    "totalStockholderEquity": "178783390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "637732.00",
                    "commonStock": "4028.00",
                    "capitalStock": "4028.00",
                    "retainedEarnings": "-403186564.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12320547.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2219220.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12320547.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "581965926.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18380184.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "718471.00",
                    "longTermDebt": null,
                    "inventory": "457709.00",
                    "accountsPayable": "1581488.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73319.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162622426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181002610.00",
                    "cashAndShortTermInvestments": "12320547.00",
                    "propertyPlantAndEquipmentGross": "290661.00",
                    "propertyPlantAndEquipmentNet": "58833.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16160964.00",
                    "netInvestedCapital": "178783390.00",
                    "commonStockSharesOutstanding": "72570807.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "269075173.00",
                    "intangibleAssets": "250111125.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7142536.00",
                    "totalLiab": "4695027.00",
                    "totalStockholderEquity": "264380146.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1019404.00",
                    "commonStock": "2899.00",
                    "capitalStock": "2899.00",
                    "retainedEarnings": "-316947332.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10382745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4695027.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7297814.00",
                    "shortTermDebt": "3084931.00",
                    "shortLongTermDebt": "3084931.00",
                    "shortLongTermDebtTotal": "3084931.00",
                    "otherStockholderEquity": "581324579.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18882511.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "711962.00",
                    "longTermDebt": null,
                    "inventory": "645268.00",
                    "accountsPayable": "590692.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250192662.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269075173.00",
                    "cashAndShortTermInvestments": "10382745.00",
                    "propertyPlantAndEquipmentGross": "291031.00",
                    "propertyPlantAndEquipmentNet": "81537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14187484.00",
                    "netInvestedCapital": "267465077.00",
                    "commonStockSharesOutstanding": "48938226.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "443960043.00",
                    "intangibleAssets": "404197261.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26922815.00",
                    "totalLiab": "10745886.00",
                    "totalStockholderEquity": "433214157.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1159880.00",
                    "commonStock": "2761.00",
                    "capitalStock": "2761.00",
                    "retainedEarnings": "-134290358.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10521706.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10613886.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2892818.00",
                    "shortTermDebt": "7628888.00",
                    "shortLongTermDebt": "7628888.00",
                    "shortLongTermDebtTotal": "7628888.00",
                    "otherStockholderEquity": "567110600.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39658911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1469129.00",
                    "longTermDebt": null,
                    "inventory": "745261.00",
                    "accountsPayable": "1825118.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "391154.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404301132.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443960043.00",
                    "cashAndShortTermInvestments": "10521706.00",
                    "propertyPlantAndEquipmentGross": "291031.00",
                    "propertyPlantAndEquipmentNet": "103871.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29045025.00",
                    "netInvestedCapital": "440843045.00",
                    "commonStockSharesOutstanding": "24341005.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "17085197.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101524.00",
                    "totalLiab": "2545527.00",
                    "totalStockholderEquity": "14539670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1312848.00",
                    "commonStock": null,
                    "capitalStock": "101.00",
                    "retainedEarnings": "-28957065.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8322192.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2413527.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10494933.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136080.00",
                    "longTermDebt": null,
                    "inventory": "1631794.00",
                    "accountsPayable": "802156.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6590264.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "8156701.00",
                    "propertyPlantAndEquipmentNet": "6487007.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8081406.00",
                    "netInvestedCapital": "14539670.00",
                    "commonStockSharesOutstanding": "1023214.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "18916096.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134861.00",
                    "totalLiab": "8780768.00",
                    "totalStockholderEquity": "10135328.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7781658.00",
                    "commonStock": null,
                    "capitalStock": "48.00",
                    "retainedEarnings": "-32516372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11894937.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8648768.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14246990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2056998.00",
                    "accountsPayable": "649525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "455447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4669106.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5645679.00",
                    "propertyPlantAndEquipmentNet": "4182159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5598222.00",
                    "netInvestedCapital": "10135328.00",
                    "commonStockSharesOutstanding": "485840.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "269075173.00",
                    "intangibleAssets": "250111125.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7142536.00",
                    "totalLiab": "4695027.00",
                    "totalStockholderEquity": "264380146.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1019404.00",
                    "commonStock": "2899.00",
                    "capitalStock": "2899.00",
                    "retainedEarnings": "-316947332.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10382745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4695027.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7297814.00",
                    "shortTermDebt": "3084931.00",
                    "shortLongTermDebt": "3084931.00",
                    "shortLongTermDebtTotal": "3084931.00",
                    "otherStockholderEquity": "581324579.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18882511.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "711962.00",
                    "longTermDebt": null,
                    "inventory": "645268.00",
                    "accountsPayable": "590692.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250192662.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269075173.00",
                    "cashAndShortTermInvestments": "10382745.00",
                    "propertyPlantAndEquipmentGross": "291031.00",
                    "propertyPlantAndEquipmentNet": "81537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14187484.00",
                    "netInvestedCapital": "267465077.00",
                    "commonStockSharesOutstanding": "25305644.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7313748.00",
                    "intangibleAssets": "32503.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84377.00",
                    "totalLiab": "5317619.00",
                    "totalStockholderEquity": "1996129.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382305.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-34445206.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "754802.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5185619.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3008820.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3763622.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3173940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "538830.00",
                    "accountsPayable": "693156.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2931597.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4139808.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2666550.00",
                    "propertyPlantAndEquipmentNet": "1175708.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2011679.00",
                    "netInvestedCapital": "5759751.00",
                    "commonStockSharesOutstanding": "6827.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "11789268.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68559.00",
                    "totalLiab": "3854982.00",
                    "totalStockholderEquity": "7934286.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2422785.00",
                    "commonStock": null,
                    "capitalStock": "69.00",
                    "retainedEarnings": "-25149004.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3012908.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3692982.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4838551.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1709135.00",
                    "accountsPayable": "794107.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76062.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6950717.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "8037928.00",
                    "propertyPlantAndEquipmentNet": "6822142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1145569.00",
                    "netInvestedCapital": "7934286.00",
                    "commonStockSharesOutstanding": "2314.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "11839656.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66749.00",
                    "totalLiab": "2198522.00",
                    "totalStockholderEquity": "9641134.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1151838.00",
                    "commonStock": null,
                    "capitalStock": "941.00",
                    "retainedEarnings": "-15307366.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4170897.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2006522.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4423450.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "185804.00",
                    "accountsPayable": "543226.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12370.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7416206.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "8021080.00",
                    "propertyPlantAndEquipmentNet": "7341356.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2416928.00",
                    "netInvestedCapital": "9641134.00",
                    "commonStockSharesOutstanding": "1425.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3168811.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-423103.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23280801.00",
                    "changeInCash": "-249539.00",
                    "beginPeriodCashFlow": "12320547.00",
                    "endPeriodCashFlow": "12071008.00",
                    "totalCashFromOperatingActivities": "-2995247.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22999.00",
                    "otherCashflowsFromInvestingActivities": "3168811.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1588861.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2373087.00",
                    "stockBasedCompensation": "2200255.00",
                    "otherNonCashItems": "20435387.00",
                    "freeCashFlow": "-3007185.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9288716.00",
                    "netBorrowings": "-3084931.00",
                    "totalCashFromFinancingActivities": "-4673792.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86239232.00",
                    "changeInCash": "1937802.00",
                    "beginPeriodCashFlow": "10382745.00",
                    "endPeriodCashFlow": "12320547.00",
                    "totalCashFromOperatingActivities": "-2677122.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22334.00",
                    "otherCashflowsFromInvestingActivities": "9288716.00",
                    "dividendsPaid": null,
                    "changeToInventory": "187559.00",
                    "changeToAccountReceivables": "-192780.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1588861.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2824342.00",
                    "stockBasedCompensation": "2230208.00",
                    "otherNonCashItems": "78485226.00",
                    "freeCashFlow": "-2677122.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "343003.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4782863.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-170358283.00",
                    "changeInCash": "-638961.00",
                    "beginPeriodCashFlow": "11021706.00",
                    "endPeriodCashFlow": "10382745.00",
                    "totalCashFromOperatingActivities": "-4975285.00",
                    "issuanceOfCapitalStock": "4782863.00",
                    "depreciation": "-284423.00",
                    "otherCashflowsFromInvestingActivities": "-1640281.00",
                    "dividendsPaid": null,
                    "changeToInventory": "152025.00",
                    "changeToAccountReceivables": "778811.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3401815",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3893226.00",
                    "stockBasedCompensation": "2501672.00",
                    "otherNonCashItems": "161489772.00",
                    "freeCashFlow": "-1573470.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187546267.00",
                    "netBorrowings": "7628888.00",
                    "totalCashFromFinancingActivities": "196773884.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105333293.00",
                    "changeInCash": "2699515.00",
                    "beginPeriodCashFlow": "8322191.00",
                    "endPeriodCashFlow": "11021706.00",
                    "totalCashFromOperatingActivities": "-7387598.00",
                    "issuanceOfCapitalStock": "189144996.00",
                    "depreciation": "145143.00",
                    "otherCashflowsFromInvestingActivities": "-186104214.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-160094.00",
                    "changeToAccountReceivables": "-846851.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1442052",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-307883.00",
                    "stockBasedCompensation": "104634010.00",
                    "otherNonCashItems": "98108435.00",
                    "freeCashFlow": "-8829650.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3559310.00",
                    "changeInCash": "-4889274.00",
                    "beginPeriodCashFlow": "11894938.00",
                    "endPeriodCashFlow": "8322192.00",
                    "totalCashFromOperatingActivities": "-2938239.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "216225.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-486820.00",
                    "changeToAccountReceivables": "-204653.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1869353",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-605756.00",
                    "stockBasedCompensation": "288109.00",
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-4897997.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4222012.00",
                    "totalCashFromFinancingActivities": "13953031.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1928830.00",
                    "changeInCash": "12347425.00",
                    "beginPeriodCashFlow": "864042.00",
                    "endPeriodCashFlow": "11894938.00",
                    "totalCashFromOperatingActivities": "-1417691.00",
                    "issuanceOfCapitalStock": "18175043.00",
                    "depreciation": "55103.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "196654.00",
                    "changeToAccountReceivables": "68573.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "90405",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-192986.00",
                    "stockBasedCompensation": "44383.00",
                    "otherNonCashItems": "708390.00",
                    "freeCashFlow": "-1417691.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-982390.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "864042.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189163022.00",
                    "netBorrowings": "3406876.00",
                    "totalCashFromFinancingActivities": "215509778.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-270203436.00",
                    "changeInCash": "9377943.00",
                    "beginPeriodCashFlow": "1004802.00",
                    "endPeriodCashFlow": "10382745.00",
                    "totalCashFromOperatingActivities": "-16718813.00",
                    "issuanceOfCapitalStock": "212102902.00",
                    "depreciation": "132540.00",
                    "otherCashflowsFromInvestingActivities": "-1640281.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-298235.00",
                    "changeToAccountReceivables": "-204120.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2786601.00",
                    "stockBasedCompensation": "107468174.00",
                    "otherNonCashItems": "250565482.00",
                    "freeCashFlow": "-16718810.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2534958.00",
                    "totalCashFromFinancingActivities": "5907407.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9296201.00",
                    "changeInCash": "506015.00",
                    "beginPeriodCashFlow": "2989932.00",
                    "endPeriodCashFlow": "754802.00",
                    "totalCashFromOperatingActivities": "-4401392.00",
                    "issuanceOfCapitalStock": "3372449.00",
                    "depreciation": "37524.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "138804",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60538.00",
                    "stockBasedCompensation": "520830.00",
                    "otherNonCashItems": "2705013.00",
                    "freeCashFlow": "-4401392.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "8029628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9841640.00",
                    "changeInCash": "-1157989.00",
                    "beginPeriodCashFlow": "4170897.00",
                    "endPeriodCashFlow": "3012908.00",
                    "totalCashFromOperatingActivities": "-8507300.00",
                    "issuanceOfCapitalStock": "8029628.00",
                    "depreciation": "882177.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1441462.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "698277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1120854.00",
                    "stockBasedCompensation": "963023.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-9205577.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "12235475.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4639660.00",
                    "changeInCash": "2691731.00",
                    "beginPeriodCashFlow": "1479166.00",
                    "endPeriodCashFlow": "4170897.00",
                    "totalCashFromOperatingActivities": "-6433159.00",
                    "issuanceOfCapitalStock": "14202975.00",
                    "depreciation": "654572.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-34109.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "752340",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-209215.00",
                    "stockBasedCompensation": "1012592.00",
                    "otherNonCashItems": "1590536.00",
                    "freeCashFlow": "-7185499.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4664410.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1479166.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "283158.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23280798.00",
                    "minorityInterest": null,
                    "netIncome": "-23280798.00",
                    "sellingGeneralAdministrative": "7663257.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2039318.00",
                    "reconciledDepreciation": "22999.00",
                    "ebit": "-5971782.00",
                    "ebitda": "-5948783.00",
                    "depreciationAndAmortization": "22999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5971782.00",
                    "otherOperatingExpenses": "8295329.00",
                    "interestExpense": "76746.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "76746.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2323547.00",
                    "totalOperatingExpenses": "8011105.00",
                    "costOfRevenue": "284228.00",
                    "totalOtherIncomeExpenseNet": "-17309016.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23280798.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "137097.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86239232.00",
                    "minorityInterest": null,
                    "netIncome": "-86239232.00",
                    "sellingGeneralAdministrative": "7553320.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9798.00",
                    "reconciledDepreciation": "22334.00",
                    "ebit": "-4566106.00",
                    "ebitda": "-4543772.00",
                    "depreciationAndAmortization": "22334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4566106.00",
                    "otherOperatingExpenses": "4758886.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "10038.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "192780.00",
                    "totalOperatingExpenses": "4556308.00",
                    "costOfRevenue": "202578.00",
                    "totalOtherIncomeExpenseNet": "-81673126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86239232.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "96817.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-170490283.00",
                    "minorityInterest": null,
                    "netIncome": "-182656973.00",
                    "sellingGeneralAdministrative": "95086407.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1788358.00",
                    "reconciledDepreciation": "-284423.00",
                    "ebit": "-153959844.00",
                    "ebitda": "-154244267.00",
                    "depreciationAndAmortization": "-284423.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102382029.00",
                    "otherOperatingExpenses": "102484253.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "44891.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-102224.00",
                    "totalOperatingExpenses": "-100593671.00",
                    "costOfRevenue": "-1890582.00",
                    "totalOtherIncomeExpenseNet": "-272872312.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-170490283.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "152109.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105333293.00",
                    "minorityInterest": null,
                    "netIncome": "-105333293.00",
                    "sellingGeneralAdministrative": "110719156.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1169656.00",
                    "reconciledDepreciation": "306757.00",
                    "ebit": "-110646359.00",
                    "ebitda": "-110501216.00",
                    "depreciationAndAmortization": "145143.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110646359.00",
                    "otherOperatingExpenses": "110729981.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "68488.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "83622.00",
                    "totalOperatingExpenses": "109476703.00",
                    "costOfRevenue": "1253278.00",
                    "totalOtherIncomeExpenseNet": "5313066.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105333293.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5142051.00",
                    "minorityInterest": null,
                    "netIncome": "3559307.00",
                    "sellingGeneralAdministrative": "1411161.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12540.00",
                    "reconciledDepreciation": "55103.00",
                    "ebit": "-1423701.00",
                    "ebitda": "-1368598.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1423701.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "96953.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "136080.00",
                    "totalOperatingExpenses": "1559781.00",
                    "costOfRevenue": "148620.00",
                    "totalOtherIncomeExpenseNet": "6468799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5142051.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2627603.00",
                    "minorityInterest": null,
                    "netIncome": "1928834.00",
                    "sellingGeneralAdministrative": "1364295.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "55103.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1364295.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-626991.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1364295.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "4618889.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1928834.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "198762.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-270335436.00",
                    "minorityInterest": null,
                    "netIncome": "-282502126.00",
                    "sellingGeneralAdministrative": "19485402.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-413325.00",
                    "reconciledDepreciation": "132540.00",
                    "ebit": "-269918776.00",
                    "ebitda": "-269786236.00",
                    "depreciationAndAmortization": "132540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13292480.00",
                    "otherOperatingExpenses": "13496600.00",
                    "interestExpense": "416660.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-416660.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "204120.00",
                    "totalOperatingExpenses": "12879155.00",
                    "costOfRevenue": "617445.00",
                    "totalOtherIncomeExpenseNet": "-257042956.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-270335436.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "531233.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5225266.00",
                    "minorityInterest": null,
                    "netIncome": "-9296201.00",
                    "sellingGeneralAdministrative": "5036366.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "37524.00",
                    "ebit": "-3560554.00",
                    "ebitda": "-3523030.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5567599.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1664712.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1664712.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5567599.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "2007045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5225266.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1605547.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9871638.00",
                    "minorityInterest": null,
                    "netIncome": "-9841638.00",
                    "sellingGeneralAdministrative": "8521103.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "882177.00",
                    "ebit": "-10126650.00",
                    "ebitda": "-9244473.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10126650.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-30000.00",
                    "interestIncome": null,
                    "netInterestIncome": "138118.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "10126650.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "116894.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9841638.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2280933.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4639662.00",
                    "minorityInterest": null,
                    "netIncome": "-4639662.00",
                    "sellingGeneralAdministrative": "6457860.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "654572.00",
                    "ebit": "-8738793.00",
                    "ebitda": "-8084221.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8738793.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1320416.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "8738793.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5419547.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4639662.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SkyAI, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
