SLG
SL Green Realty Corp

SLG.US slgreen.com
Real Estate · REIT - Office
53.08
+1.45 (+2.81%)
USD · NYSE
52-week range
33.77
63.44
Trading at 65% of the 52-week range
Market Cap
3.96B
P/E Ratio
0.00
Forward P/E
67.11
Book Value
45.10
Div. Yield
6.33%
% Institutions
104.74%
% Insiders
0.241%
1 Year

-12.4%
3 Year

+52.2%
10 Year

-17.8%
Description
SL Green Realty Corp., Manhattan's largest office landlord, is a fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing the value of Manhattan commercial properties. As of June 30, 2026, SL Green held interests in 54 buildings totaling 30.6 million square feet, which included ownership interests in 29.2 million square feet and 1.4 million square feet securing debt and preferred equity investments, excluding fund investments, and managed 4 buildings totaling 0.9 million square feet owned by third parties. SL Green Realty Corp. was incorporated in 1980 in Maryland and is based in New York.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Marc Holliday	Chairman & CEO	1966
Mr. Matthew J. DiLiberto	Chief Financial Officer	1974
Mr. Andrew S. Levine J.D.	Chief Legal Officer, Executive VP, General Counsel & Secretary	1959
Mr. Harrison Sitomer	President & Chief Investment Officer	1990
Mr. Edward V. Piccinich	Chief Operating Officer	1963
Ms. Maggie Hui	Chief Accounting Officer	1964
Mr. Steven M. Durels	Executive VP and Director of Leasing & Real Property	1959
Mr. Neil H. Kessner	Executive VP & General Counsel of Real Property	NA
Mr. Richard Currenti	Senior VP & Director of Engineering	NA
Mr. Robert Schiffer	Executive Vice President of Development	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 23, 2025	Marc Holliday	N/A	Sale	22.22K	$44.40	$986.70K
Dec 22, 2025	Andrew S Levine	N/A	Sale	1.49K	$45.27	$67.59K
Sep 11, 2025	Carol N Brown	N/A	Sale	937.00	$63.09	$59.12K
Jul 18, 2025	Carol N Brown	N/A	Sale	2.50K	$60.61	$151.53K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	13.38M	Mar 31, 2026	18.88%	$0.01	0.49%
Vanguard Portfolio Management, LLC	7.15M	Mar 31, 2026	10.09%	$0.01	0.00%
Cohen & Steers Inc	6.23M	Jun 30, 2026	8.79%	$0.51	67.76%
State Street Corp	4.07M	Mar 31, 2026	5.75%	$0.01	-2.47%
Vanguard Capital Management, LLC	3.21M	Mar 31, 2026	4.52%	$0.00	0.00%
Alyeska Investment Group, L.P.	2.91M	Mar 31, 2026	4.11%	$0.30	-4.26%
The Goldman Sachs Group Inc	2.09M	Mar 31, 2026	2.94%	$0.01	-28.51%
Geode Capital Management, LLC	1.92M	Mar 31, 2026	2.71%	$0.00	3.41%
Charles Schwab Investment Management Inc	1.59M	Mar 31, 2026	2.25%	$0.01	2.11%
Northern Trust Corp	1.45M	Mar 31, 2026	2.05%	$0.01	-2.46%
Nuveen, LLC	1.35M	Mar 31, 2026	1.90%	$0.01	42.22%
CenterSquare Investment Management LLC	1.23M	Jun 30, 2026	1.73%	$0.54	14.30%
UBS Group AG	1.12M	Mar 31, 2026	1.58%	$0.01	59.21%
Dimensional Fund Advisors, Inc.	1.08M	Jun 30, 2026	1.53%	$0.01	2.77%
Morgan Stanley - Brokerage Accounts	957.96K	Mar 31, 2026	1.35%	$0.00	-3.37%
Deutsche Bank AG	883.03K	Mar 31, 2026	1.25%	$0.01	773.16%
Victory Capital Management Inc.	856.63K	Jun 30, 2026	1.21%	$0.02	-0.05%
Bank of New York Mellon Corp	799.21K	Mar 31, 2026	1.13%	$0.01	-0.02%
Bank of America Corp	744.05K	Mar 31, 2026	1.05%	$0.00	226.61%
Wellington Management Company LLP	703.66K	Jun 30, 2026	0.99%	$0.01	-7.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	4.33M	6.12%	▼ 0.07%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	2.70M	3.81%	▼ 0.07%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	2.27M	3.20%	▲ 0.44%	Jul 31, 2026
4	iShares Russell 2000 ETF	1.87M	2.63%	▼ 0.57%	Aug 31, 2026
5	Cohen & Steers Instl Realty Shares	1.67M	2.36%	▲ 19.39%	Jun 30, 2026
6	Vanguard Small Cap Index	1.64M	2.31%	▲ 0.27%	Jul 31, 2026
7	Cohen & Steers Realty Shares L	1.53M	2.16%	▲ 21.58%	Jun 30, 2026
8	Cohen & Steers Real Estate Opportunities	1.29M	1.82%	▲ 0.00%	Jun 30, 2026
9	Cohen & Steers Real Estate Securities A	1.29M	1.82%	▲ 0.00%	Jun 30, 2026
10	Jupiter Merian Glb Eq Abs Rt I USD Acc	1.20M	1.70%	▲ 369.19%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.96B
EBITDA: $355.67M
PEG Ratio: $1.30
Book Value: $45.10
Dividend/Share: $3.32
Dividend Yield: 6.33%
Earnings/Share: $-2.72
Profit Margin: -16.72%
Operating Margin: 18.84%
ROA (TTM): 0.45%
ROE (TTM): -3.57%
Revenue (TTM): $998.00M
Revenue/Share (TTM): $14.14
Earnings Growth (YOY): -98.20%
Revenue Growth (YOY): 27.30%
Valuation Metrics

Enterprise Value: $9.00B
Trailing P/E: 0.00
Forward P/E: 67.11
Shares Statistics

Shares Outstanding: 70.85M
Shares Float: 70.66M
% Insiders: 0.241%
% Institutions: 104.74%
Short % Float: 24.68%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.00B
Cost of Goods Sold
adjust
$-661.26M
Gross Profit
subtotal
$341.79M
SG&A
adjust
$-103.25M
Other Operating Expense
adjust
$-84.53M
Operating Income
subtotal
$154.01M
Other / Non-Operating Items
adjust
$-242.28M
Net Income
subtotal
$-88.28M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SLG",
        "Type": "Common Stock",
        "Name": "SL Green Realty Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BVP5P2",
        "ISIN": "US78440X8873",
        "LEI": null,
        "PrimaryTicker": "SLG.US",
        "CUSIP": "78440X408",
        "CIK": "0001040971",
        "EmployerIdNumber": "13-3956755",
        "FiscalYearEnd": "December",
        "IPODate": "1997-08-15",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "SL Green Realty Corp., Manhattan's largest office landlord, is a fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing the value of Manhattan commercial properties. As of June 30, 2026, SL Green held interests in 54 buildings totaling 30.6 million square feet, which included ownership interests in 29.2 million square feet and 1.4 million square feet securing debt and preferred equity investments, excluding fund investments, and managed 4 buildings totaling 0.9 million square feet owned by third parties. SL Green Realty Corp. was incorporated in 1980 in Maryland and is based in New York.",
        "Address": "One Vanderbilt Avenue, New York, NY, United States, 10017",
        "AddressData": {
            "Street": "One Vanderbilt Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Marc  Holliday",
                "Title": "Chairman & CEO",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Matthew J. DiLiberto",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Andrew S. Levine J.D.",
                "Title": "Chief Legal Officer, Executive VP, General Counsel & Secretary",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Harrison  Sitomer",
                "Title": "President & Chief Investment Officer",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Edward V. Piccinich",
                "Title": "Chief Operating Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Maggie  Hui",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Steven M. Durels",
                "Title": "Executive VP and Director of Leasing & Real Property",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Neil H. Kessner",
                "Title": "Executive VP & General Counsel of Real Property",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Richard  Currenti",
                "Title": "Senior VP & Director of Engineering",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Robert  Schiffer",
                "Title": "Executive Vice President of Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 594 2700",
        "WebURL": "https://www.slgreen.com",
        "LogoURL": "/img/logos/US/Slg.png",
        "FullTimeEmployees": 1289,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 3961478400,
        "MarketCapitalizationMln": 3961.4784,
        "EBITDA": 355668992,
        "PERatio": null,
        "PEGRatio": 1.3002,
        "WallStreetTargetPrice": 58.7353,
        "BookValue": 45.103,
        "DividendShare": 3.318,
        "DividendYield": 0.0633,
        "EarningsShare": -2.72,
        "EPSEstimateCurrentYear": -1.617,
        "EPSEstimateNextYear": -0.7605,
        "EPSEstimateNextQuarter": -0.4167,
        "EPSEstimateCurrentQuarter": -1.959,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1672,
        "OperatingMarginTTM": 0.1884,
        "ReturnOnAssetsTTM": 0.0045,
        "ReturnOnEquityTTM": -0.0357,
        "RevenueTTM": 997995008,
        "RevenuePerShareTTM": 14.143,
        "QuarterlyRevenueGrowthYOY": 0.273,
        "GrossProfitTTM": 446684000,
        "DilutedEpsTTM": -2.72,
        "QuarterlyEarningsGrowthYOY": -0.982
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 67.1141,
        "PriceSalesTTM": 3.9694,
        "PriceBookMRQ": 1.1624,
        "EnterpriseValue": 9000620624,
        "EnterpriseValueRevenue": 9.1538,
        "EnterpriseValueEbitda": 23.894
    },
    "SharesStats": {
        "SharesOutstanding": 70849907,
        "SharesFloat": 70663572,
        "PercentInsiders": 0.241,
        "PercentInstitutions": 104.742,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2468
    },
    "Technicals": {
        "Beta": 1.597,
        "52WeekHigh": 63.4403,
        "52WeekLow": 33.7722,
        "50DayMA": 54.0164,
        "200DayMA": 46.0808,
        "SharesShort": 11751739,
        "SharesShortPriorMonth": 10426634,
        "ShortRatio": 11.31,
        "ShortPercent": 0.2468
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.47,
        "ForwardAnnualDividendYield": 0.0471,
        "PayoutRatio": 153.75,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "97:100",
        "LastSplitDate": "2022-01-24",
        "NumberDividendsByYear": [
            {
                "Year": 1997,
                "Count": 2
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 10
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 11
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 58.7353,
        "StrongBuy": 6,
        "Buy": 2,
        "Hold": 9,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 18.8839,
                "totalAssets": 0.0086,
                "currentShares": 13379191,
                "change": 65317,
                "change_p": 0.4906
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 10.0905,
                "totalAssets": 0.0138,
                "currentShares": 7149080,
                "change": 7149080,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 8.7948,
                "totalAssets": 0.5101,
                "currentShares": 6231135,
                "change": 2516842,
                "change_p": 67.761
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.7467,
                "totalAssets": 0.0053,
                "currentShares": 4071540,
                "change": -103182,
                "change_p": -2.4716
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5239,
                "totalAssets": 0.0029,
                "currentShares": 3205214,
                "change": 3205214,
                "change_p": 0
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 4.1097,
                "totalAssets": 0.304,
                "currentShares": 2911711,
                "change": -129515,
                "change_p": -4.2586
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.9447,
                "totalAssets": 0.0089,
                "currentShares": 2086284,
                "change": -832008,
                "change_p": -28.5101
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7071,
                "totalAssets": 0.0044,
                "currentShares": 1917974,
                "change": 63233,
                "change_p": 3.4093
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.25,
                "totalAssets": 0.009,
                "currentShares": 1594098,
                "change": 32977,
                "change_p": 2.1124
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 2.0511,
                "totalAssets": 0.0071,
                "currentShares": 1453206,
                "change": -36687,
                "change_p": -2.4624
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8997,
                "totalAssets": 0.0135,
                "currentShares": 1345938,
                "change": 399590,
                "change_p": 42.2244
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.7326,
                "totalAssets": 0.5424,
                "currentShares": 1227532,
                "change": 153581,
                "change_p": 14.3006
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.5814,
                "totalAssets": 0.0062,
                "currentShares": 1120396,
                "change": 416692,
                "change_p": 59.2141
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.528,
                "totalAssets": 0.0102,
                "currentShares": 1082611,
                "change": 29168,
                "change_p": 2.7688
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3521,
                "totalAssets": 0.0021,
                "currentShares": 957957,
                "change": -33453,
                "change_p": -3.3743
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 1.2463,
                "totalAssets": 0.0108,
                "currentShares": 883025,
                "change": 781895,
                "change_p": 773.1583
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2091,
                "totalAssets": 0.0249,
                "currentShares": 856626,
                "change": -449,
                "change_p": -0.0524
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.128,
                "totalAssets": 0.0054,
                "currentShares": 799210,
                "change": -154,
                "change_p": -0.0193
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.0502,
                "totalAssets": 0.002,
                "currentShares": 744053,
                "change": 516242,
                "change_p": 226.6098
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.9932,
                "totalAssets": 0.0063,
                "currentShares": 703663,
                "change": -52950,
                "change_p": -6.9983
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.1163,
                "totalAssets": 0.2222,
                "currentShares": 4333404,
                "change": -3053,
                "change_p": -0.0704
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.8141,
                "totalAssets": 0.1945,
                "currentShares": 2702321,
                "change": -1857,
                "change_p": -0.0687
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1984,
                "totalAssets": 0.0052,
                "currentShares": 2266075,
                "change": 9893,
                "change_p": 0.4385
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.6348,
                "totalAssets": 0.1306,
                "currentShares": 1866725,
                "change": -10633,
                "change_p": -0.5664
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 2.3612,
                "totalAssets": 0.9637,
                "currentShares": 1672881,
                "change": 271672,
                "change_p": 19.3884
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.3099,
                "totalAssets": 0.0468,
                "currentShares": 1636564,
                "change": 4447,
                "change_p": 0.2725
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 2.1586,
                "totalAssets": 0.9664,
                "currentShares": 1529353,
                "change": 271463,
                "change_p": 21.5808
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 1.8152,
                "totalAssets": 0.6906,
                "currentShares": 1286079,
                "change": 1286079,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 1.8152,
                "totalAssets": 0.6939,
                "currentShares": 1286079,
                "change": 1286079,
                "change_p": 0
            },
            {
                "name": "Jupiter Merian Glb Eq Abs Rt I USD Acc",
                "date": "2026-06-30",
                "totalShares": 1.6976,
                "totalAssets": 0.5596,
                "currentShares": 1202778,
                "change": 946425,
                "change_p": 369.1882
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4657,
                "totalAssets": 0.0801,
                "currentShares": 1038463,
                "change": 2241,
                "change_p": 0.2163
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1549,
                "totalAssets": 0.0452,
                "currentShares": 818223,
                "change": 1400,
                "change_p": 0.1714
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.1194,
                "totalAssets": 0.1176,
                "currentShares": 793093,
                "change": 73047,
                "change_p": 10.1448
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9578,
                "totalAssets": 0.2638,
                "currentShares": 678584,
                "change": -1566,
                "change_p": -0.2302
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9439,
                "totalAssets": 0.222,
                "currentShares": 668719,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8967,
                "totalAssets": 0.4321,
                "currentShares": 635307,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7907,
                "totalAssets": 0.2856,
                "currentShares": 560201,
                "change": 928,
                "change_p": 0.1659
            },
            {
                "name": "iShares Envir&Lw Carb Tilt REIdx(UK)LAcc",
                "date": "2026-07-31",
                "totalShares": 0.7162,
                "totalAssets": 0.3365,
                "currentShares": 507435,
                "change": -36220,
                "change_p": -6.6623
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.6724,
                "totalAssets": 0.2244,
                "currentShares": 476365,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6692,
                "totalAssets": 0.2272,
                "currentShares": 474161,
                "change": 489,
                "change_p": 0.1032
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Marc Holliday",
            "transactionDate": "2025-12-23",
            "transactionCode": "S",
            "transactionAmount": 22223,
            "transactionPrice": 44.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1040971/000121619425000004/xslF345X05/form4-12292025_101232.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Andrew S Levine",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 1493,
            "transactionPrice": 45.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1040971/000121619525000003/xslF345X05/form4-12232025_051201.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Carol N Brown",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 937,
            "transactionPrice": 63.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1040971/000141588925024426/xslF345X05/form4-09122025_100921.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Carol N Brown",
            "transactionDate": "2025-07-18",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 60.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1040971/000141588925020012/xslF345X05/form4-07182025_040701.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 18.53,
        "TotalEsgPercentile": 9.82,
        "EnvironmentScore": 7,
        "EnvironmentScorePercentile": 6,
        "SocialScore": 8.92,
        "SocialScorePercentile": 6,
        "GovernanceScore": 12.11,
        "GovernanceScorePercentile": 6,
        "ControversyLevel": 1,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "76.8740",
                "shares": 76874000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.5940",
                "shares": 76594000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "72.9150",
                "shares": 72915000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "69.3000",
                "shares": 69300000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "68.6500",
                "shares": 68650000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.9350",
                "shares": 69935000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "75.1630",
                "shares": 75163000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "81.9293",
                "shares": 81929300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "85.8703",
                "shares": 85870300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "93.7539",
                "shares": 93753900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "97.8400",
                "shares": 97840000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "97.4562",
                "shares": 97456200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "93.5169",
                "shares": 93516900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "94.3936",
                "shares": 94393600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "88.1549",
                "shares": 88154900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "83.2624",
                "shares": 83262400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "76.8675",
                "shares": 76867500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "73.0202",
                "shares": 73020200
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "58.7390",
                "shares": 58739000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "59.8078",
                "shares": 59807800
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "53.1612",
                "shares": 53161200
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "44.7502",
                "shares": 44750200
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "42.8681",
                "shares": 42868100
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "37.9700",
                "shares": 37970000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "36.9070",
                "shares": 36907000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "29.9920",
                "shares": 29992000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "28.7209",
                "shares": 28720900
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "25.0337",
                "shares": 25033700
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "22.6184",
                "shares": 22618400
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "12.5000",
                "shares": 12500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "76.8740",
                "shares": 76874000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "72.2700",
                "shares": 72270000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.5940",
                "shares": 76594000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "76.4280",
                "shares": 76428000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "76.2780",
                "shares": 76278000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "76.3330",
                "shares": 76333000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "72.9150",
                "shares": 72915000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "69.7330",
                "shares": 69733000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "70.1800",
                "shares": 70180000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "70.0950",
                "shares": 70095000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "69.3000",
                "shares": 69300000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "69.1050",
                "shares": 69105000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "68.9330",
                "shares": 68933000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "68.7740",
                "shares": 68774000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "68.6500",
                "shares": 68650000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "68.0370",
                "shares": 68037000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "69.0200",
                "shares": 69020000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "70.2280",
                "shares": 70228000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.9350",
                "shares": 69935000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "71.4870",
                "shares": 71487000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "71.6720",
                "shares": 71672000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "74.0700",
                "shares": 74070000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "75.1630",
                "shares": 75163000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "75.2939",
                "shares": 75293900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "77.9446",
                "shares": 77944600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "80.2260",
                "shares": 80226000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "81.9293",
                "shares": 81929300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "84.2554",
                "shares": 84255400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "84.9200",
                "shares": 84920000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "85.3203",
                "shares": 85320300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "85.8703",
                "shares": 85870300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "87.8641",
                "shares": 87864100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "89.4722",
                "shares": 89472200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "92.5552",
                "shares": 92555200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "93.7539",
                "shares": 93753900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "99.6618",
                "shares": 99661800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "101.7625",
                "shares": 101762500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "102.5612",
                "shares": 102561200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "97.8400",
                "shares": 97840000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "102.1619",
                "shares": 102161900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "101.8208",
                "shares": 101820800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "101.3029",
                "shares": 101302900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "97.4562",
                "shares": 97456200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "96.9621",
                "shares": 96962100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "97.4288",
                "shares": 97428800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "95.5681",
                "shares": 95568100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "93.5169",
                "shares": 93516900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "93.3957",
                "shares": 93395700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "96.6633",
                "shares": 96663300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "95.9171",
                "shares": 95917100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "94.3936",
                "shares": 94393600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "89.6092",
                "shares": 89609200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "89.3483",
                "shares": 89348300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "87.4899",
                "shares": 87489900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "88.1549",
                "shares": 88154900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "90.9083",
                "shares": 90908300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "90.7042",
                "shares": 90704200
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "84.6547",
                "shares": 84654700
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "83.2624",
                "shares": 83262400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "85.5836",
                "shares": 85583600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "83.5714",
                "shares": 83571400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "79.3282",
                "shares": 79328200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "76.8675",
                "shares": 76867500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "77.5190",
                "shares": 77519000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "76.2413",
                "shares": 76241300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "76.0392",
                "shares": 76039200
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "73.0202",
                "shares": 73020200
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "74.7566",
                "shares": 74756600
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "65.4948",
                "shares": 65494800
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "57.8664",
                "shares": 57866400
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "58.7390",
                "shares": 58739000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "58.9945",
                "shares": 58994500
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "59.2841",
                "shares": 59284100
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "59.4852",
                "shares": 59485200
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "59.8078",
                "shares": 59807800
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "60.6415",
                "shares": 60641500
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "61.4810",
                "shares": 61481000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "59.2025",
                "shares": 59202500
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "53.1612",
                "shares": 53161200
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "47.8196",
                "shares": 47819600
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "45.5712",
                "shares": 45571200
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "45.2865",
                "shares": 45286500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "44.7502",
                "shares": 44750200
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "44.3790",
                "shares": 44379000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "44.2148",
                "shares": 44214800
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "43.8796",
                "shares": 43879600
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "42.8681",
                "shares": 42868100
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "42.0888",
                "shares": 42088800
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "41.2522",
                "shares": 41252200
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "40.8189",
                "shares": 40818900
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "37.9700",
                "shares": 37970000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "38.0750",
                "shares": 38075000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "37.7184",
                "shares": 37718400
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "37.0994",
                "shares": 37099400
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "36.9070",
                "shares": 36907000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "36.7389",
                "shares": 36738900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "32.2422",
                "shares": 32242199.999999996
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "31.9720",
                "shares": 31972000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "29.9920",
                "shares": 29992000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "30.4835",
                "shares": 30483500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "31.2705",
                "shares": 31270500
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "26.6260",
                "shares": 26626000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "28.7209",
                "shares": 28720900
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "26.5260",
                "shares": 26526000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "26.2782",
                "shares": 26278200
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "26.0712",
                "shares": 26071200
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "25.0337",
                "shares": 25033700
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "24.1440",
                "shares": 24144000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "23.5971",
                "shares": 23597100
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "23.7196",
                "shares": 23719600
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "22.6184",
                "shares": 22618400
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "23.5551",
                "shares": 23555100
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "18.6556",
                "shares": 18655600
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "12.0720",
                "shares": 12072000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "12.5000",
                "shares": 12500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-21",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.5,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.19,
                "epsDifference": 0.24,
                "surprisePercent": 20.1681
            },
            "2026-03-31": {
                "reportDate": "2026-04-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.19,
                "epsEstimate": -0.95,
                "epsDifference": -0.24,
                "surprisePercent": -25.2632
            },
            "2025-12-31": {
                "reportDate": "2026-01-28",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.36,
                "epsEstimate": -0.61,
                "epsDifference": -0.75,
                "surprisePercent": -122.9508
            },
            "2025-09-30": {
                "reportDate": "2025-10-15",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": -0.2602,
                "epsDifference": 0.7602,
                "surprisePercent": 292.1599
            },
            "2025-06-30": {
                "reportDate": "2025-07-16",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -0.05,
                "epsDifference": -0.7,
                "surprisePercent": -1400
            },
            "2025-03-31": {
                "reportDate": "2025-04-16",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.38,
                "epsDifference": -0.01,
                "surprisePercent": -2.6316
            },
            "2024-12-31": {
                "reportDate": "2025-01-22",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.31,
                "epsDifference": 0.08,
                "surprisePercent": 25.8065
            },
            "2024-09-30": {
                "reportDate": "2024-10-16",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.71,
                "epsDifference": 0.22,
                "surprisePercent": 30.9859
            },
            "2024-06-30": {
                "reportDate": "2024-07-17",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.17,
                "epsDifference": 0.08,
                "surprisePercent": 47.0588
            },
            "2024-03-31": {
                "reportDate": "2024-04-17",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.65,
                "epsDifference": -0.45,
                "surprisePercent": -69.2308
            },
            "2023-12-31": {
                "reportDate": "2024-01-24",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": -0.81,
                "epsDifference": -0.11,
                "surprisePercent": -13.5802
            },
            "2023-09-30": {
                "reportDate": "2023-10-18",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.74,
                "epsDifference": 0.23,
                "surprisePercent": 31.0811
            },
            "2023-06-30": {
                "reportDate": "2023-07-19",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": -0.56,
                "epsDifference": -0.23,
                "surprisePercent": -41.0714
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.66,
                "epsDifference": 0.21,
                "surprisePercent": 31.8182
            },
            "2022-12-31": {
                "reportDate": "2023-01-25",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.29,
                "epsDifference": -0.31,
                "surprisePercent": -106.8966
            },
            "2022-09-30": {
                "reportDate": "2022-10-19",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2022-06-30": {
                "reportDate": "2022-07-20",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.16,
                "epsDifference": 0.14,
                "surprisePercent": 87.5
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2021-12-31": {
                "reportDate": "2022-01-26",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.06,
                "epsDifference": -0.59,
                "surprisePercent": -983.3333
            },
            "2021-09-30": {
                "reportDate": "2021-10-20",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.93,
                "epsEstimate": -0.12,
                "epsDifference": 6.05,
                "surprisePercent": 5041.6667
            },
            "2021-06-30": {
                "reportDate": "2021-07-21",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": -0.01,
                "epsDifference": 1.57,
                "surprisePercent": 15700
            },
            "2021-03-31": {
                "reportDate": "2021-04-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2020-12-31": {
                "reportDate": "2021-01-27",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.83,
                "epsEstimate": -0.29,
                "epsDifference": -0.54,
                "surprisePercent": -186.2069
            },
            "2020-09-30": {
                "reportDate": "2020-10-21",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.24,
                "epsDifference": 0.07,
                "surprisePercent": 29.1667
            },
            "2020-06-30": {
                "reportDate": "2020-07-22",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.19,
                "epsDifference": -0.21,
                "surprisePercent": -110.5263
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.52,
                "epsDifference": 0.17,
                "surprisePercent": 32.6923
            },
            "2019-12-31": {
                "reportDate": "2020-01-22",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.37,
                "epsDifference": -0.14,
                "surprisePercent": -37.8378
            },
            "2019-09-30": {
                "reportDate": "2019-10-16",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.39,
                "epsDifference": -0.06,
                "surprisePercent": -15.3846
            },
            "2019-06-30": {
                "reportDate": "2019-07-17",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.52,
                "epsDifference": -0.1,
                "surprisePercent": -19.2308
            },
            "2019-03-31": {
                "reportDate": "2019-04-17",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.41,
                "epsDifference": 0.14,
                "surprisePercent": 34.1463
            },
            "2018-12-31": {
                "reportDate": "2019-01-23",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.34,
                "epsEstimate": 0.35,
                "epsDifference": -2.69,
                "surprisePercent": -768.5714
            },
            "2018-09-30": {
                "reportDate": "2018-10-17",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.38,
                "epsDifference": -0.1,
                "surprisePercent": -26.3158
            },
            "2018-06-30": {
                "reportDate": "2018-07-18",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2018-03-31": {
                "reportDate": "2018-04-18",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.49,
                "epsDifference": 0.09,
                "surprisePercent": 18.3673
            },
            "2017-12-31": {
                "reportDate": "2018-01-24",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.43,
                "epsDifference": -0.11,
                "surprisePercent": -25.5814
            },
            "2017-09-30": {
                "reportDate": "2017-10-18",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": -0.1,
                "epsDifference": 0.52,
                "surprisePercent": 520
            },
            "2017-06-30": {
                "reportDate": "2017-07-19",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.58,
                "epsDifference": -0.5,
                "surprisePercent": -86.2069
            },
            "2017-03-31": {
                "reportDate": "2017-04-19",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.36,
                "epsDifference": -0.24,
                "surprisePercent": -66.6667
            },
            "2016-12-31": {
                "reportDate": "2017-01-25",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.18,
                "epsDifference": 0.29,
                "surprisePercent": 161.1111
            },
            "2016-09-30": {
                "reportDate": "2016-10-19",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.27,
                "epsDifference": 0.09,
                "surprisePercent": 33.3333
            },
            "2016-06-30": {
                "reportDate": "2016-07-20",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.7,
                "epsDifference": -0.29,
                "surprisePercent": -17.0588
            },
            "2016-03-31": {
                "reportDate": "2016-04-20",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.53,
                "epsDifference": -0.29,
                "surprisePercent": -54.717
            },
            "2015-12-31": {
                "reportDate": "2016-01-27",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.05,
                "epsDifference": 0.44,
                "surprisePercent": 880
            },
            "2015-09-30": {
                "reportDate": "2015-10-21",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": -0.59,
                "epsDifference": 0.96,
                "surprisePercent": 162.7119
            },
            "2015-06-30": {
                "reportDate": "2015-07-22",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.37,
                "epsDifference": 0.22,
                "surprisePercent": 59.4595
            },
            "2015-03-31": {
                "reportDate": "2015-04-22",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.49,
                "epsDifference": -0.18,
                "surprisePercent": -36.7347
            },
            "2014-12-31": {
                "reportDate": "2015-01-28",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "2014-09-30": {
                "reportDate": "2014-10-22",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.26,
                "epsDifference": 0.37,
                "surprisePercent": 142.3077
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.34,
                "epsDifference": 0.12,
                "surprisePercent": 35.2941
            },
            "2014-03-31": {
                "reportDate": "2014-04-23",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.38,
                "epsDifference": 0.06,
                "surprisePercent": 15.7895
            },
            "2013-12-31": {
                "reportDate": "2014-01-29",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.29,
                "epsDifference": 0.15,
                "surprisePercent": 51.7241
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-07-24",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.39,
                "epsDifference": -0.29,
                "surprisePercent": -74.359
            },
            "2013-03-31": {
                "reportDate": "2013-04-23",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.07,
                "epsDifference": 0.34,
                "surprisePercent": 485.7143
            },
            "2012-12-31": {
                "reportDate": "2013-01-30",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.27,
                "epsDifference": -0.17,
                "surprisePercent": -62.963
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.24,
                "epsDifference": 0.95,
                "surprisePercent": 395.8333
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.15,
                "epsDifference": 0.08,
                "surprisePercent": 53.3333
            },
            "2011-12-31": {
                "reportDate": "2012-01-30",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2011-09-30": {
                "reportDate": "2011-10-26",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-06-30": {
                "reportDate": "2011-07-26",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.14,
                "epsDifference": -0.08,
                "surprisePercent": -57.1429
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.11,
                "epsDifference": 0.99,
                "surprisePercent": 900
            },
            "2010-12-31": {
                "reportDate": "2011-01-24",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-09-30": {
                "reportDate": "2010-10-25",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.43,
                "epsDifference": 0.6,
                "surprisePercent": 139.5349
            },
            "2010-06-30": {
                "reportDate": "2010-07-26",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2010-03-31": {
                "reportDate": "2010-04-26",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.14,
                "epsDifference": 0.06,
                "surprisePercent": 42.8571
            },
            "2009-12-31": {
                "reportDate": "2010-01-25",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.17,
                "surprisePercent": -170
            },
            "2009-09-30": {
                "reportDate": "2009-10-26",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2009-06-30": {
                "reportDate": "2009-07-27",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2009-03-31": {
                "reportDate": "2009-04-27",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.24,
                "epsDifference": 0.6,
                "surprisePercent": 250
            },
            "2008-12-31": {
                "reportDate": "2009-01-26",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.26,
                "epsDifference": 0.16,
                "surprisePercent": 61.5385
            },
            "2008-09-30": {
                "reportDate": "2008-10-27",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.43,
                "epsDifference": 0.19,
                "surprisePercent": 44.186
            },
            "2008-06-30": {
                "reportDate": "2008-07-28",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.36,
                "epsEstimate": 0.64,
                "epsDifference": 2.72,
                "surprisePercent": 425
            },
            "2008-03-31": {
                "reportDate": "2008-04-21",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.45,
                "epsDifference": 0.1,
                "surprisePercent": 22.2222
            },
            "2007-12-31": {
                "reportDate": "2008-01-21",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.41,
                "epsDifference": -0.17,
                "surprisePercent": -41.4634
            },
            "2007-09-30": {
                "reportDate": "2007-10-22",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.38,
                "epsDifference": -0.07,
                "surprisePercent": -18.4211
            },
            "2007-06-30": {
                "reportDate": "2007-07-23",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.24,
                "epsDifference": 0.18,
                "surprisePercent": 75
            },
            "2007-03-31": {
                "reportDate": "2007-04-23",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.59,
                "epsDifference": -0.39,
                "surprisePercent": -24.5283
            },
            "2006-12-31": {
                "reportDate": "2007-01-29",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.73,
                "epsDifference": -0.14,
                "surprisePercent": -19.1781
            },
            "2006-09-30": {
                "reportDate": "2006-10-23",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.58,
                "epsDifference": 0.07,
                "surprisePercent": 12.069
            },
            "2006-06-30": {
                "reportDate": "2006-07-24",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.59,
                "epsDifference": 0.1,
                "surprisePercent": 16.9492
            },
            "2006-03-31": {
                "reportDate": "2006-04-24",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.64,
                "epsDifference": -0.07,
                "surprisePercent": -10.9375
            },
            "2005-12-31": {
                "reportDate": "2006-01-23",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.73,
                "epsDifference": -0.22,
                "surprisePercent": -30.137
            },
            "2005-09-30": {
                "reportDate": "2005-10-24",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 1.14,
                "epsDifference": -0.22,
                "surprisePercent": -19.2982
            },
            "2005-06-30": {
                "reportDate": "2005-07-25",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.45,
                "epsDifference": -0.06,
                "surprisePercent": -4.1379
            },
            "2005-03-31": {
                "reportDate": "2005-04-25",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.57,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-12-31": {
                "reportDate": "2005-01-24",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.56,
                "epsDifference": -0.08,
                "surprisePercent": -14.2857
            },
            "2004-09-30": {
                "reportDate": "2004-10-19",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-07-20",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-04-20",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.51,
                "epsDifference": -0.03,
                "surprisePercent": -5.8824
            },
            "2003-12-31": {
                "reportDate": "2004-01-27",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.52,
                "epsDifference": 0.1,
                "surprisePercent": 19.2308
            },
            "2003-09-30": {
                "reportDate": "2003-10-21",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.53,
                "epsDifference": -0.01,
                "surprisePercent": -1.8868
            },
            "2003-06-30": {
                "reportDate": "2003-07-22",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.47,
                "epsDifference": 0.05,
                "surprisePercent": 10.6383
            },
            "2003-03-31": {
                "reportDate": "2003-04-22",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.5,
                "epsDifference": 0.04,
                "surprisePercent": 8
            },
            "2002-12-31": {
                "reportDate": "2003-01-28",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.92,
                "epsDifference": -0.35,
                "surprisePercent": -38.0435
            },
            "2002-09-30": {
                "reportDate": "2002-10-21",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.65,
                "epsDifference": -0.08,
                "surprisePercent": -12.3077
            },
            "2002-06-30": {
                "reportDate": "2002-07-23",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.55,
                "epsDifference": -0.01,
                "surprisePercent": -1.8182
            },
            "2002-03-31": {
                "reportDate": "2002-04-23",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5275,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2002-02-06",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4773,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-10-24",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4714,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6377,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9462,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5094,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-04-26",
                "date": "2000-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.65,
                "epsDifference": 0.29,
                "surprisePercent": 44.6154
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3706,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-10-25",
                "date": "1999-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.6,
                "epsDifference": -0.25,
                "surprisePercent": -41.6667
            },
            "1999-06-30": {
                "reportDate": "1999-08-04",
                "date": "1999-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.58,
                "epsDifference": -0.21,
                "surprisePercent": -36.2069
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3595,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1999-03-30",
                "date": "1998-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.55,
                "epsDifference": -0.19,
                "surprisePercent": -34.5455
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3468,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2683,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3497,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5297",
                "earningsEstimateAvg": "-0.7605",
                "earningsEstimateLow": "-0.8009",
                "earningsEstimateHigh": "-0.7200",
                "earningsEstimateYearAgoEps": "-1.6170",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5297",
                "revenueEstimateAvg": "647528680.00",
                "revenueEstimateLow": "566774710.00",
                "revenueEstimateHigh": "729259000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0877",
                "epsTrendCurrent": "-0.7605",
                "epsTrend7daysAgo": "-1.2755",
                "epsTrend30daysAgo": "-1.7470",
                "epsTrend60daysAgo": "-1.7470",
                "epsTrend90daysAgo": "-1.8170",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2694",
                "earningsEstimateAvg": "-1.6170",
                "earningsEstimateLow": "-1.7600",
                "earningsEstimateHigh": "-1.4740",
                "earningsEstimateYearAgoEps": "-2.2133",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2694",
                "revenueEstimateAvg": "709814400.00",
                "revenueEstimateLow": "684491000.00",
                "revenueEstimateHigh": "738331000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0437",
                "epsTrendCurrent": "-1.6170",
                "epsTrend7daysAgo": "-1.7470",
                "epsTrend30daysAgo": "-2.0200",
                "epsTrend60daysAgo": "-6.2958",
                "epsTrend90daysAgo": "-6.3108",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-8.6781",
                "earningsEstimateAvg": "-3.8176",
                "earningsEstimateLow": "-3.8176",
                "earningsEstimateHigh": "-3.8176",
                "earningsEstimateYearAgoEps": "0.4972",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-8.6781",
                "revenueEstimateAvg": "177018250.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "185631000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0503",
                "epsTrendCurrent": "-3.8176",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-3.8176",
                "epsTrend60daysAgo": "-3.8176",
                "epsTrend90daysAgo": "-3.8176",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.6123",
                "earningsEstimateAvg": "-1.9590",
                "earningsEstimateLow": "-1.9590",
                "earningsEstimateHigh": "-1.9590",
                "earningsEstimateYearAgoEps": "-0.7499",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.6123",
                "revenueEstimateAvg": "191850500.00",
                "revenueEstimateLow": "188996000.00",
                "revenueEstimateHigh": "198006000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1611",
                "epsTrendCurrent": "-1.9590",
                "epsTrend7daysAgo": "-1.9590",
                "epsTrend30daysAgo": "-1.9590",
                "epsTrend60daysAgo": "-0.7434",
                "epsTrend90daysAgo": "-0.7434",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.4490",
                "earningsEstimateAvg": "-0.9452",
                "earningsEstimateLow": "-0.9452",
                "earningsEstimateHigh": "-0.9452",
                "earningsEstimateYearAgoEps": "-0.3860",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4490",
                "revenueEstimateAvg": "192341750.00",
                "revenueEstimateLow": "187000000.00",
                "revenueEstimateHigh": "203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1799",
                "epsTrendCurrent": "-0.9452",
                "epsTrend7daysAgo": "-0.9354",
                "epsTrend30daysAgo": "-0.9354",
                "epsTrend60daysAgo": "-0.9769",
                "epsTrend90daysAgo": "-0.9496",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.8418",
                "earningsEstimateAvg": "-0.9726",
                "earningsEstimateLow": "-1.3600",
                "earningsEstimateHigh": "-0.5853",
                "earningsEstimateYearAgoEps": "-0.5281",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8418",
                "revenueEstimateAvg": "696415890.00",
                "revenueEstimateLow": "654063570.00",
                "revenueEstimateHigh": "806830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1492",
                "epsTrendCurrent": "-0.9726",
                "epsTrend7daysAgo": "-0.9726",
                "epsTrend30daysAgo": "-0.9622",
                "epsTrend60daysAgo": "-1.3600",
                "epsTrend90daysAgo": "-1.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.9994",
                "earningsEstimateAvg": "-0.0003",
                "earningsEstimateLow": "-0.0003",
                "earningsEstimateHigh": "-0.0003",
                "earningsEstimateYearAgoEps": "-0.4851",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9994",
                "revenueEstimateAvg": "174550280.00",
                "revenueEstimateLow": "165000000.00",
                "revenueEstimateHigh": "196657400.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1123",
                "epsTrendCurrent": "-0.0003",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0003",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4127",
                "earningsEstimateAvg": "-0.0523",
                "earningsEstimateLow": "-0.0523",
                "earningsEstimateHigh": "-0.0523",
                "earningsEstimateYearAgoEps": "-0.0890",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4127",
                "revenueEstimateAvg": "172290770.00",
                "revenueEstimateLow": "157313000.00",
                "revenueEstimateHigh": "196247830.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1438",
                "epsTrendCurrent": "-0.0523",
                "epsTrend7daysAgo": "-0.2604",
                "epsTrend30daysAgo": "-0.2604",
                "epsTrend60daysAgo": "-0.2604",
                "epsTrend90daysAgo": "-0.2604",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3832",
                "earningsEstimateLow": "-0.3832",
                "earningsEstimateHigh": "-0.3832",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "157725950.00",
                "revenueEstimateLow": "155204000.00",
                "revenueEstimateHigh": "161476710.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1146",
                "epsTrendCurrent": "-0.3832",
                "epsTrend7daysAgo": "-0.3832",
                "epsTrend30daysAgo": "-0.3832",
                "epsTrend60daysAgo": "-0.3832",
                "epsTrend90daysAgo": "-0.3832",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.9625",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-2.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9625",
                "revenueEstimateAvg": "605864640.00",
                "revenueEstimateLow": "600805000.00",
                "revenueEstimateHigh": "609000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1134",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-2.1930",
                "epsTrend30daysAgo": "-1.1815",
                "epsTrend60daysAgo": "-1.1815",
                "epsTrend90daysAgo": "-1.1815",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3160",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3160",
                "revenueEstimateAvg": "142540000.00",
                "revenueEstimateLow": "135190000.00",
                "revenueEstimateHigh": "158090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0560",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.5000",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9770",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "-5.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9770",
                "revenueEstimateAvg": "149280000.00",
                "revenueEstimateLow": "129010000.00",
                "revenueEstimateHigh": "176940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1970",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.2700",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "-0.7200",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2700",
                "revenueEstimateAvg": "152910000.00",
                "revenueEstimateLow": "129840000.00",
                "revenueEstimateHigh": "182710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.3510",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-3.9060",
                "earningsEstimateAvg": "-7.3100",
                "earningsEstimateLow": "-7.5300",
                "earningsEstimateHigh": "-6.9300",
                "earningsEstimateYearAgoEps": "-1.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.9060",
                "revenueEstimateAvg": "742520000.00",
                "revenueEstimateLow": "681000000.00",
                "revenueEstimateHigh": "790890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "-7.3100",
                "epsTrend7daysAgo": "-7.3100",
                "epsTrend30daysAgo": "-7.3000",
                "epsTrend60daysAgo": "-6.5500",
                "epsTrend90daysAgo": "-6.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-3.7270",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.7270",
                "revenueEstimateAvg": "181370000.00",
                "revenueEstimateLow": "153400000.00",
                "revenueEstimateHigh": "215840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0570",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-0.8100",
                "earningsEstimateHigh": "-0.6800",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "205970000.00",
                "revenueEstimateLow": "188000000.00",
                "revenueEstimateHigh": "232040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3270",
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.7400",
                "epsTrend60daysAgo": "-0.6200",
                "epsTrend90daysAgo": "-0.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-6.6360",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-6.6360",
                "revenueEstimateAvg": "203500000.00",
                "revenueEstimateLow": "187000000.00",
                "revenueEstimateHigh": "217960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3040",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0350",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "6.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0350",
                "revenueEstimateAvg": "691980000.00",
                "revenueEstimateLow": "625400000.00",
                "revenueEstimateHigh": "836890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.9860",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "5.9200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9860",
                "revenueEstimateAvg": "154790000.00",
                "revenueEstimateLow": "140000000.00",
                "revenueEstimateHigh": "159050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.9810",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.9810",
                "revenueEstimateAvg": "155570000.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "158000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.0910",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0910",
                "revenueEstimateAvg": "157490000.00",
                "revenueEstimateLow": "148000000.00",
                "revenueEstimateHigh": "168810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1870",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.6410",
                "earningsEstimateAvg": "1.8000",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "2.8700",
                "earningsEstimateYearAgoEps": "5.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6410",
                "revenueEstimateAvg": "681520000.00",
                "revenueEstimateLow": "673000000.00",
                "revenueEstimateHigh": "687400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1530",
                "epsTrendCurrent": "1.8000",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "1.7500",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.6000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.6000",
                "revenueEstimateAvg": "191270000.00",
                "revenueEstimateLow": "167000000.00",
                "revenueEstimateHigh": "210160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.1450",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1450",
                "revenueEstimateAvg": "189610000.00",
                "revenueEstimateLow": "180550000.00",
                "revenueEstimateHigh": "206880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.1060",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.1060",
                "revenueEstimateAvg": "193670000.00",
                "revenueEstimateLow": "178000000.00",
                "revenueEstimateHigh": "208400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1300",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.4280",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "2.3500",
                "earningsEstimateYearAgoEps": "3.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4280",
                "revenueEstimateAvg": "809680000.00",
                "revenueEstimateLow": "795000000.00",
                "revenueEstimateHigh": "818300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1770",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.7500",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.5500",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.5500",
                "revenueEstimateAvg": "200830000.00",
                "revenueEstimateLow": "191500000.00",
                "revenueEstimateHigh": "210000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1900",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.9280",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "1.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9280",
                "revenueEstimateAvg": "208600000.00",
                "revenueEstimateLow": "189500000.00",
                "revenueEstimateHigh": "218000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1480",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "233950000.00",
                "revenueEstimateLow": "220700000.00",
                "revenueEstimateHigh": "239880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1270",
                "earningsEstimateAvg": "3.0100",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "3.2700",
                "earningsEstimateYearAgoEps": "2.6700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1270",
                "revenueEstimateAvg": "982020000.00",
                "revenueEstimateLow": "978300000.00",
                "revenueEstimateHigh": "987000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "3.0100",
                "epsTrend7daysAgo": "2.9800",
                "epsTrend30daysAgo": "2.9800",
                "epsTrend60daysAgo": "2.6600",
                "epsTrend90daysAgo": "2.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.6800",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6800",
                "revenueEstimateAvg": "243020000.00",
                "revenueEstimateLow": "239040000.00",
                "revenueEstimateHigh": "247500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.6550",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6550",
                "revenueEstimateAvg": "239120000.00",
                "revenueEstimateLow": "232400000.00",
                "revenueEstimateHigh": "244400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "242880000.00",
                "revenueEstimateLow": "239600000.00",
                "revenueEstimateHigh": "251000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "2.8410",
                "earningsEstimateAvg": "3.3800",
                "earningsEstimateLow": "2.9400",
                "earningsEstimateHigh": "3.6500",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.8410",
                "revenueEstimateAvg": "993080000.00",
                "revenueEstimateLow": "972900000.00",
                "revenueEstimateHigh": "1029250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0980",
                "epsTrendCurrent": "3.3800",
                "epsTrend7daysAgo": "3.3800",
                "epsTrend30daysAgo": "3.3800",
                "epsTrend60daysAgo": "3.4800",
                "epsTrend90daysAgo": "3.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.0250",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "243540000.00",
                "revenueEstimateLow": "226500000.00",
                "revenueEstimateHigh": "258500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "216910000.00",
                "revenueEstimateLow": "204770000.00",
                "revenueEstimateHigh": "235730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2240",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "3.1820",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.1820",
                "revenueEstimateAvg": "260590000.00",
                "revenueEstimateLow": "232510000.00",
                "revenueEstimateHigh": "271000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5340",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "2.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5340",
                "revenueEstimateAvg": "1108860000.00",
                "revenueEstimateLow": "1100440000.00",
                "revenueEstimateHigh": "1112930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "280290000.00",
                "revenueEstimateLow": "274600000.00",
                "revenueEstimateHigh": "283100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5860",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5860",
                "revenueEstimateAvg": "281710000.00",
                "revenueEstimateLow": "277100000.00",
                "revenueEstimateHigh": "284010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3240",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.24
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -2
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.61
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.67
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.11
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 6.73
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.33
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.53
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.05
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.94
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.48
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.76
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.96
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.17
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.73
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.21
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.57
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.09
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 4.95
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.17
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.5
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 3.39
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.6846
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 2.2
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 2.2075
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 2.0655
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 2.7984
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.4501
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.3248
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11809001000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "415547000.00",
                    "totalLiab": "7390991000.00",
                    "totalStockholderEquity": "3417575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284979000.00",
                    "commonStock": "705000.00",
                    "capitalStock": "222637000.00",
                    "retainedEarnings": "-1016905000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10442819000.00",
                    "cash": "180788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569324000.00",
                    "currentDeferredRevenue": "154999000.00",
                    "netDebt": "4985301000.00",
                    "shortTermDebt": "953670000.00",
                    "shortLongTermDebt": "839670000.00",
                    "shortLongTermDebtTotal": "5166089000.00",
                    "otherStockholderEquity": "4206490000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953663000.00",
                    "longTermInvestments": "3342001000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21273000.00",
                    "netReceivables": "336055000.00",
                    "longTermDebt": "3472749000.00",
                    "inventory": null,
                    "accountsPayable": "129346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1640023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10855338000.00",
                    "capitalLeaseObligations": "953670000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1555578000.00",
                    "nonCurrentLiabilitiesTotal": "6821667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11809001000.00",
                    "cashAndShortTermInvestments": "202061000.00",
                    "propertyPlantAndEquipmentGross": "902113000.00",
                    "propertyPlantAndEquipmentNet": "5873314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "575881000.00",
                    "netInvestedCapital": "7508062000.00",
                    "commonStockSharesOutstanding": "76874000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11758750000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7397218000.00",
                    "totalStockholderEquity": "3740641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189842000.00",
                    "commonStock": "711000.00",
                    "capitalStock": "222643000.00",
                    "retainedEarnings": "-892890000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10417446000.00",
                    "cash": "338639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1128637000.00",
                    "currentDeferredRevenue": "168980000.00",
                    "netDebt": "6196644000.00",
                    "shortTermDebt": "959657000.00",
                    "shortLongTermDebt": "813953000.00",
                    "shortLongTermDebtTotal": "6535283000.00",
                    "otherStockholderEquity": "4213856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "683254000.00",
                    "longTermInvestments": "2911899000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25330000.00",
                    "netReceivables": "344615000.00",
                    "longTermDebt": "3734509000.00",
                    "inventory": null,
                    "accountsPayable": "118912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "910825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11075496000.00",
                    "capitalLeaseObligations": "959657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1342194000.00",
                    "nonCurrentLiabilitiesTotal": "7397218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11758750000.00",
                    "cashAndShortTermInvestments": "338639000.00",
                    "propertyPlantAndEquipmentGross": "909377000.00",
                    "propertyPlantAndEquipmentNet": "909377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "586112000.00",
                    "netInvestedCapital": "7862852000.00",
                    "commonStockSharesOutstanding": "72270000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "11082607000.00",
                    "intangibleAssets": "141094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-218899000.00",
                    "totalLiab": "6729517000.00",
                    "totalStockholderEquity": "3870426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220654000.00",
                    "commonStock": "711000.00",
                    "capitalStock": "222643000.00",
                    "retainedEarnings": "-741880000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9772086000.00",
                    "cash": "336495000.00",
                    "cashAndEquivalents": "155747000.00",
                    "totalCurrentLiabilities": "658424000.00",
                    "currentDeferredRevenue": "147419000.00",
                    "netDebt": "7634845000.00",
                    "shortTermDebt": "658424000.00",
                    "shortLongTermDebt": "637796000.00",
                    "shortLongTermDebtTotal": "7971340000.00",
                    "otherStockholderEquity": "4212590000.00",
                    "propertyPlantEquipment": "5717685000.00",
                    "totalCurrentAssets": "680890000.00",
                    "longTermInvestments": "2946071000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23666000.00",
                    "netReceivables": "344395000.00",
                    "longTermDebt": "5068376000.00",
                    "inventory": null,
                    "accountsPayable": "134621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "541324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10401717000.00",
                    "capitalLeaseObligations": "913375000.00",
                    "longTermDebtTotal": "5176559000.00",
                    "nonCurrentLiabilitiesOther": "1484909000.00",
                    "nonCurrentLiabilitiesTotal": "6071093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4212590000.00",
                    "liabilitiesAndStockholdersEquity": "11082607000.00",
                    "cashAndShortTermInvestments": "336495000.00",
                    "propertyPlantAndEquipmentGross": "864430000.00",
                    "propertyPlantAndEquipmentNet": "864430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "774940000.00",
                    "netInvestedCapital": "7480659000.00",
                    "commonStockSharesOutstanding": "76594000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "11144137000.00",
                    "intangibleAssets": "117054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170004000.00",
                    "totalLiab": "6742640000.00",
                    "totalStockholderEquity": "3968040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41745000.00",
                    "commonStock": "221932000.00",
                    "capitalStock": "222642000.00",
                    "retainedEarnings": "-634653000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-3637779000.00",
                    "cash": "17039000.00",
                    "cashAndEquivalents": "187039000.00",
                    "totalCurrentLiabilities": "843955000.00",
                    "currentDeferredRevenue": "164132000.00",
                    "netDebt": "7547460000.00",
                    "shortTermDebt": "497846000.00",
                    "shortLongTermDebt": "387407000.00",
                    "shortLongTermDebtTotal": "7564499000.00",
                    "otherStockholderEquity": "4119672000.00",
                    "propertyPlantEquipment": "5739123000.00",
                    "totalCurrentAssets": "370503000.00",
                    "longTermInvestments": "2872257000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16099000.00",
                    "netReceivables": "167361000.00",
                    "longTermDebt": "3627343000.00",
                    "inventory": null,
                    "accountsPayable": "140232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6770742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14411413000.00",
                    "capitalLeaseObligations": "917511000.00",
                    "longTermDebtTotal": "5135869000.00",
                    "nonCurrentLiabilitiesOther": "1466270000.00",
                    "nonCurrentLiabilitiesTotal": "5660997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4205443000.00",
                    "liabilitiesAndStockholdersEquity": "11144137000.00",
                    "cashAndShortTermInvestments": "33138000.00",
                    "propertyPlantAndEquipmentGross": "869929000.00",
                    "propertyPlantAndEquipmentNet": "4896194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1075743000.00",
                    "netInvestedCapital": "7566466000.00",
                    "commonStockSharesOutstanding": "76428000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11252329000.00",
                    "intangibleAssets": "190653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159905000.00",
                    "totalLiab": "6889934000.00",
                    "totalStockholderEquity": "3986645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38216000.00",
                    "commonStock": "710000.00",
                    "capitalStock": "222642000.00",
                    "retainedEarnings": "-613117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11252329000.00",
                    "cash": "182912000.00",
                    "cashAndEquivalents": "182912000.00",
                    "totalCurrentLiabilities": "684001000.00",
                    "currentDeferredRevenue": "158111000.00",
                    "netDebt": "4478303000.00",
                    "shortTermDebt": "357018000.00",
                    "shortLongTermDebt": "357018000.00",
                    "shortLongTermDebtTotal": "4661215000.00",
                    "otherStockholderEquity": "4182313000.00",
                    "propertyPlantEquipment": "5386473000.00",
                    "totalCurrentAssets": "2114850000.00",
                    "longTermInvestments": "3058422000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17151000.00",
                    "netReceivables": "1754882000.00",
                    "longTermDebt": "3382596000.00",
                    "inventory": null,
                    "accountsPayable": "130656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5013025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9137479000.00",
                    "capitalLeaseObligations": "921601000.00",
                    "longTermDebtTotal": "5278489000.00",
                    "nonCurrentLiabilitiesOther": "1901736000.00",
                    "nonCurrentLiabilitiesTotal": "6205933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4198303000.00",
                    "liabilitiesAndStockholdersEquity": "11252329000.00",
                    "cashAndShortTermInvestments": "200063000.00",
                    "propertyPlantAndEquipmentGross": "875379000.00",
                    "propertyPlantAndEquipmentNet": "875379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1430849000.00",
                    "netInvestedCapital": "7309186000.00",
                    "commonStockSharesOutstanding": "76278000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "11410623000.00",
                    "intangibleAssets": "200688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156895000.00",
                    "totalLiab": "6972478000.00",
                    "totalStockholderEquity": "3836457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40451000.00",
                    "commonStock": "710000.00",
                    "capitalStock": "222642000.00",
                    "retainedEarnings": "-537585000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22812000.00",
                    "cash": "180133000.00",
                    "cashAndEquivalents": "180133000.00",
                    "totalCurrentLiabilities": "816576000.00",
                    "currentDeferredRevenue": "166240000.00",
                    "netDebt": "4595171000.00",
                    "shortTermDebt": "486629000.00",
                    "shortLongTermDebt": "486629000.00",
                    "shortLongTermDebtTotal": "4775304000.00",
                    "otherStockholderEquity": "4156242000.00",
                    "propertyPlantEquipment": "5364688000.00",
                    "totalCurrentAssets": "2280300000.00",
                    "longTermInvestments": "3030771000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12295000.00",
                    "netReceivables": "1930977000.00",
                    "longTermDebt": "3374823000.00",
                    "inventory": null,
                    "accountsPayable": "123256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5038415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9130323000.00",
                    "capitalLeaseObligations": "913852000.00",
                    "longTermDebtTotal": "3968635000.00",
                    "nonCurrentLiabilitiesOther": "1867227000.00",
                    "nonCurrentLiabilitiesTotal": "6155902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4156242000.00",
                    "liabilitiesAndStockholdersEquity": "11410623000.00",
                    "cashAndShortTermInvestments": "192428000.00",
                    "propertyPlantAndEquipmentGross": "860449000.00",
                    "propertyPlantAndEquipmentNet": "860449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1463724000.00",
                    "netInvestedCapital": "7475977000.00",
                    "commonStockSharesOutstanding": "76333000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10470099000.00",
                    "intangibleAssets": "181066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124532000.00",
                    "totalLiab": "5915143000.00",
                    "totalStockholderEquity": "3951300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38343000.00",
                    "commonStock": "711000.00",
                    "capitalStock": "222643000.00",
                    "retainedEarnings": "-449101000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22812000.00",
                    "cash": "184294000.00",
                    "cashAndEquivalents": "184294000.00",
                    "totalCurrentLiabilities": "642144000.00",
                    "currentDeferredRevenue": "164887000.00",
                    "netDebt": "4340330000.00",
                    "shortTermDebt": "316240000.00",
                    "shortLongTermDebt": "316240000.00",
                    "shortLongTermDebtTotal": "4524624000.00",
                    "otherStockholderEquity": "4159562000.00",
                    "propertyPlantEquipment": "5347299000.00",
                    "totalCurrentAssets": "1378081000.00",
                    "longTermInvestments": "2993864000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22812000.00",
                    "netReceivables": "1046443000.00",
                    "longTermDebt": "3880673000.00",
                    "inventory": null,
                    "accountsPayable": "122674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5023148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9069206000.00",
                    "capitalLeaseObligations": "917842000.00",
                    "longTermDebtTotal": "3713635000.00",
                    "nonCurrentLiabilitiesOther": "474484000.00",
                    "nonCurrentLiabilitiesTotal": "5272999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4159562000.00",
                    "liabilitiesAndStockholdersEquity": "10470099000.00",
                    "cashAndShortTermInvestments": "207106000.00",
                    "propertyPlantAndEquipmentGross": "865639000.00",
                    "propertyPlantAndEquipmentNet": "865639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "758749000.00",
                    "netInvestedCapital": "7926281000.00",
                    "commonStockSharesOutstanding": "72915000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10216072000.00",
                    "intangibleAssets": "79683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126909000.00",
                    "totalLiab": "6135743000.00",
                    "totalStockholderEquity": "3723016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42972000.00",
                    "commonStock": "663000.00",
                    "capitalStock": "389326000.00",
                    "retainedEarnings": "-376435000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11404000.00",
                    "cash": "188216000.00",
                    "cashAndEquivalents": "188216000.00",
                    "totalCurrentLiabilities": "1053900000.00",
                    "currentDeferredRevenue": "154700000.00",
                    "netDebt": "5158337000.00",
                    "shortTermDebt": "730851000.00",
                    "shortLongTermDebt": "730851000.00",
                    "shortLongTermDebtTotal": "5346553000.00",
                    "otherStockholderEquity": "3737433000.00",
                    "propertyPlantEquipment": "5075921000.00",
                    "totalCurrentAssets": "1378176000.00",
                    "longTermInvestments": "3165607000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16522000.00",
                    "netReceivables": "1046529000.00",
                    "longTermDebt": "3693946000.00",
                    "inventory": "648436000.00",
                    "accountsPayable": "125377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4710420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8826492000.00",
                    "capitalLeaseObligations": "921756000.00",
                    "longTermDebtTotal": "3927413000.00",
                    "nonCurrentLiabilitiesOther": "466141000.00",
                    "nonCurrentLiabilitiesTotal": "5081843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3866088000.00",
                    "liabilitiesAndStockholdersEquity": "10216072000.00",
                    "cashAndShortTermInvestments": "204738000.00",
                    "propertyPlantAndEquipmentGross": "870782000.00",
                    "propertyPlantAndEquipmentNet": "870782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324276000.00",
                    "netInvestedCapital": "7759150000.00",
                    "commonStockSharesOutstanding": "69733000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9548652000.00",
                    "intangibleAssets": "83585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-49329000.00",
                    "totalLiab": "5358337000.00",
                    "totalStockholderEquity": "3858027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50595000.00",
                    "commonStock": "660000.00",
                    "capitalStock": "389323000.00",
                    "retainedEarnings": "-279763000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8190084000.00",
                    "cash": "199501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860767000.00",
                    "currentDeferredRevenue": "153660000.00",
                    "netDebt": "4351713000.00",
                    "shortTermDebt": "535462000.00",
                    "shortLongTermDebt": "535462000.00",
                    "shortLongTermDebtTotal": "4551214000.00",
                    "otherStockholderEquity": "3708096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482690000.00",
                    "longTermInvestments": "3202479000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16593000.00",
                    "netReceivables": "315925000.00",
                    "longTermDebt": "3090126000.00",
                    "inventory": "-55531000.00",
                    "accountsPayable": "121050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3290788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875878000.00",
                    "capitalLeaseObligations": "925626000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "481818000.00",
                    "nonCurrentLiabilitiesTotal": "4497570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9548652000.00",
                    "cashAndShortTermInvestments": "216094000.00",
                    "propertyPlantAndEquipmentGross": "875878000.00",
                    "propertyPlantAndEquipmentNet": "875878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-207416000.00",
                    "netInvestedCapital": "7094952000.00",
                    "commonStockSharesOutstanding": "70180000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9764292000.00",
                    "intangibleAssets": "87540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144047000.00",
                    "totalLiab": "5521908000.00",
                    "totalStockholderEquity": "3902112000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11513000.00",
                    "commonStock": "660000.00",
                    "capitalStock": "389093000.00",
                    "retainedEarnings": "-229607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-46515000.00",
                    "cash": "196035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "958390000.00",
                    "currentDeferredRevenue": "157756000.00",
                    "netDebt": "4518921000.00",
                    "shortTermDebt": "687626000.00",
                    "shortLongTermDebt": "645138000.00",
                    "shortLongTermDebtTotal": "4714956000.00",
                    "otherStockholderEquity": "3702475000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "669612000.00",
                    "longTermInvestments": "3347806000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10673000.00",
                    "netReceivables": "318857000.00",
                    "longTermDebt": "3140365000.00",
                    "inventory": "-51388000.00",
                    "accountsPayable": "101495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "509043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9048165000.00",
                    "capitalLeaseObligations": "929453000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "493700000.00",
                    "nonCurrentLiabilitiesTotal": "4563518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9764292000.00",
                    "cashAndShortTermInvestments": "206708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5114449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-299451000.00",
                    "netInvestedCapital": "7299182000.00",
                    "commonStockSharesOutstanding": "70095000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9531181000.00",
                    "intangibleAssets": "4778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113696000.00",
                    "totalLiab": "5270704000.00",
                    "totalStockholderEquity": "3952816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38210000.00",
                    "commonStock": "660000.00",
                    "capitalStock": "222592000.00",
                    "retainedEarnings": "-151551000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8081878000.00",
                    "cash": "221823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "880179000.00",
                    "currentDeferredRevenue": "134053000.00",
                    "netDebt": "4202147000.00",
                    "shortTermDebt": "554752000.00",
                    "shortLongTermDebt": "554752000.00",
                    "shortLongTermDebtTotal": "4423970000.00",
                    "otherStockholderEquity": "3883566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "655201000.00",
                    "longTermInvestments": "3330058000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9591000.00",
                    "netReceivables": "310091000.00",
                    "longTermDebt": "2935995000.00",
                    "inventory": "-33456000.00",
                    "accountsPayable": "153164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "510764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8875980000.00",
                    "capitalLeaseObligations": "933223000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "521307000.00",
                    "nonCurrentLiabilitiesTotal": "4390525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9531181000.00",
                    "cashAndShortTermInvestments": "231414000.00",
                    "propertyPlantAndEquipmentGross": "885929000.00",
                    "propertyPlantAndEquipmentNet": "5020789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-224978000.00",
                    "netInvestedCapital": "7055130000.00",
                    "commonStockSharesOutstanding": "69300000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9690582000.00",
                    "intangibleAssets": "5189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119573000.00",
                    "totalLiab": "5168616000.00",
                    "totalStockholderEquity": "4206214000.00",
                    "deferredLongTermLiab": "108370000.00",
                    "otherCurrentLiab": "45291000.00",
                    "commonStock": "656000.00",
                    "capitalStock": "389089000.00",
                    "retainedEarnings": "62406000.00",
                    "otherLiab": "639483000.00",
                    "goodWill": null,
                    "otherAssets": "77405000.00",
                    "cash": "189750000.00",
                    "cashAndEquivalents": "189750000.00",
                    "totalCurrentLiabilities": "722054000.00",
                    "currentDeferredRevenue": "136063000.00",
                    "netDebt": "4153392000.00",
                    "shortTermDebt": "394368000.00",
                    "shortLongTermDebt": "400000000.00",
                    "shortLongTermDebtTotal": "4343142000.00",
                    "otherStockholderEquity": "3685103000.00",
                    "propertyPlantEquipment": "4994297000.00",
                    "totalCurrentAssets": "628765000.00",
                    "longTermInvestments": "3496695000.00",
                    "netTangibleAssets": "3817781000.00",
                    "shortTermInvestments": "9616000.00",
                    "netReceivables": "309826000.00",
                    "longTermDebt": "2950532000.00",
                    "inventory": "-77920999.00",
                    "accountsPayable": "146332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5574738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9061817000.00",
                    "capitalLeaseObligations": "992610000.00",
                    "longTermDebtTotal": "3455730000.00",
                    "nonCurrentLiabilitiesOther": "503420000.00",
                    "nonCurrentLiabilitiesTotal": "4452194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3813758000.00",
                    "liabilitiesAndStockholdersEquity": "9690582000.00",
                    "cashAndShortTermInvestments": "199366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102905000.00",
                    "netInvestedCapital": "7168313000.00",
                    "commonStockSharesOutstanding": "69105000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10041288000.00",
                    "intangibleAssets": "5911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119080000.00",
                    "totalLiab": "5460520000.00",
                    "totalStockholderEquity": "4092924000.00",
                    "deferredLongTermLiab": "112347000.00",
                    "otherCurrentLiab": "43476000.00",
                    "commonStock": "656000.00",
                    "capitalStock": "389089000.00",
                    "retainedEarnings": "135518000.00",
                    "otherLiab": "506265000.00",
                    "goodWill": null,
                    "otherAssets": "66463000.00",
                    "cash": "191979000.00",
                    "cashAndEquivalents": "191979000.00",
                    "totalCurrentLiabilities": "709750000.00",
                    "currentDeferredRevenue": "125589000.00",
                    "netDebt": "4608115000.00",
                    "shortTermDebt": "423985000.00",
                    "shortLongTermDebt": "430000000.00",
                    "shortLongTermDebtTotal": "4800094000.00",
                    "otherStockholderEquity": "3677049000.00",
                    "propertyPlantEquipment": "4967103000.00",
                    "totalCurrentAssets": "647093000.00",
                    "longTermInvestments": "3865139000.00",
                    "netTangibleAssets": "4291927000.00",
                    "shortTermInvestments": "9797000.00",
                    "netReceivables": "326237000.00",
                    "longTermDebt": "3374919000.00",
                    "inventory": "-67060000.00",
                    "accountsPayable": "116700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "66909000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "135518000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5529056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9394195000.00",
                    "capitalLeaseObligations": "995175000.00",
                    "longTermDebtTotal": "3380934000.00",
                    "nonCurrentLiabilitiesOther": "380676000.00",
                    "nonCurrentLiabilitiesTotal": "4756785000.00",
                    "negativeGoodwill": null,
                    "warrants": "420935000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3805704000.00",
                    "liabilitiesAndStockholdersEquity": "10041288000.00",
                    "cashAndShortTermInvestments": "201776000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62657000.00",
                    "netInvestedCapital": "7675911000.00",
                    "commonStockSharesOutstanding": "68933000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "12342119000.00",
                    "intangibleAssets": "200477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198325000.00",
                    "totalLiab": "7361827000.00",
                    "totalStockholderEquity": "4460486000.00",
                    "deferredLongTermLiab": "117602000.00",
                    "otherCurrentLiab": "44216000.00",
                    "commonStock": "656000.00",
                    "capitalStock": "400531000.00",
                    "retainedEarnings": "549024000.00",
                    "otherLiab": "582636000.00",
                    "goodWill": null,
                    "otherAssets": "315927000.00",
                    "cash": "158937000.00",
                    "cashAndEquivalents": "158937000.00",
                    "totalCurrentLiabilities": "943542000.00",
                    "currentDeferredRevenue": "264852000.00",
                    "netDebt": "6415805000.00",
                    "shortTermDebt": "483601000.00",
                    "shortLongTermDebt": "490000000.00",
                    "shortLongTermDebtTotal": "6574742000.00",
                    "otherStockholderEquity": "3669446000.00",
                    "propertyPlantEquipment": "7142902000.00",
                    "totalCurrentAssets": "697185000.00",
                    "longTermInvestments": "3791532000.00",
                    "netTangibleAssets": "4689672000.00",
                    "shortTermInvestments": "10273000.00",
                    "netReceivables": "329650000.00",
                    "longTermDebt": "5087214000.00",
                    "inventory": "-10363000.00",
                    "accountsPayable": "150873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "68688000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "549024000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6617470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11635744000.00",
                    "capitalLeaseObligations": "997528000.00",
                    "longTermDebtTotal": "5093613000.00",
                    "nonCurrentLiabilitiesOther": "333543000.00",
                    "nonCurrentLiabilitiesTotal": "6424684000.00",
                    "negativeGoodwill": null,
                    "warrants": "451118000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3798101000.00",
                    "liabilitiesAndStockholdersEquity": "12342119000.00",
                    "cashAndShortTermInvestments": "169210000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1026265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-246357000.00",
                    "netInvestedCapital": "9815768000.00",
                    "commonStockSharesOutstanding": "68774000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12355794000.00",
                    "intangibleAssets": "213486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180781000.00",
                    "totalLiab": "7260936000.00",
                    "totalStockholderEquity": "4585033000.00",
                    "deferredLongTermLiab": "121157000.00",
                    "otherCurrentLiab": "35796000.00",
                    "commonStock": "656000.00",
                    "capitalStock": "400531000.00",
                    "retainedEarnings": "651138000.00",
                    "otherLiab": "548789000.00",
                    "goodWill": null,
                    "otherAssets": "10857129000.00",
                    "cash": "203273000.00",
                    "cashAndEquivalents": "203273000.00",
                    "totalCurrentLiabilities": "906128000.00",
                    "currentDeferredRevenue": "272248000.00",
                    "netDebt": "6308069000.00",
                    "shortTermDebt": "443217000.00",
                    "shortLongTermDebt": "450000000.00",
                    "shortLongTermDebtTotal": "6511342000.00",
                    "otherStockholderEquity": "3711549000.00",
                    "propertyPlantEquipment": "7159245000.00",
                    "totalCurrentAssets": "715030000.00",
                    "longTermInvestments": "3813417000.00",
                    "netTangibleAssets": "4811037000.00",
                    "shortTermInvestments": "11240000.00",
                    "netReceivables": "319736000.00",
                    "longTermDebt": "5062024000.00",
                    "inventory": "-57660000.00",
                    "accountsPayable": "154867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "61889000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "651138000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7558441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11585344000.00",
                    "capitalLeaseObligations": "999318000.00",
                    "longTermDebtTotal": "4969115000.00",
                    "nonCurrentLiabilitiesOther": "286683000.00",
                    "nonCurrentLiabilitiesTotal": "6354808000.00",
                    "negativeGoodwill": null,
                    "warrants": "447936000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3790358000.00",
                    "liabilitiesAndStockholdersEquity": "12355794000.00",
                    "cashAndShortTermInvestments": "214513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1026265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-197881000.00",
                    "netInvestedCapital": "9875125000.00",
                    "commonStockSharesOutstanding": "68650000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12716050000.00",
                    "intangibleAssets": "224341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183811000.00",
                    "totalLiab": "7492143000.00",
                    "totalStockholderEquity": "4865597000.00",
                    "deferredLongTermLiab": "115952000.00",
                    "otherCurrentLiab": "37741000.00",
                    "commonStock": "655000.00",
                    "capitalStock": "400530000.00",
                    "retainedEarnings": "755862000.00",
                    "otherLiab": "643741000.00",
                    "goodWill": null,
                    "otherAssets": "51750000.00",
                    "cash": "201267000.00",
                    "cashAndEquivalents": "201267000.00",
                    "totalCurrentLiabilities": "948521000.00",
                    "currentDeferredRevenue": "280251000.00",
                    "netDebt": "6428865000.00",
                    "shortTermDebt": "455326000.00",
                    "shortLongTermDebt": "450000000.00",
                    "shortLongTermDebtTotal": "6630132000.00",
                    "otherStockholderEquity": "3651631000.00",
                    "propertyPlantEquipment": "7456407000.00",
                    "totalCurrentAssets": "718293000.00",
                    "longTermInvestments": "3849785000.00",
                    "netTangibleAssets": "4465722000.00",
                    "shortTermInvestments": "12039000.00",
                    "netReceivables": "321176000.00",
                    "longTermDebt": "5164488000.00",
                    "inventory": "-59284999.00",
                    "accountsPayable": "175203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "64567000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "755862000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5784063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11941511000.00",
                    "capitalLeaseObligations": "1015644000.00",
                    "longTermDebtTotal": "5171672000.00",
                    "nonCurrentLiabilitiesOther": "363490000.00",
                    "nonCurrentLiabilitiesTotal": "6550806000.00",
                    "negativeGoodwill": null,
                    "warrants": "471686000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3780286000.00",
                    "liabilitiesAndStockholdersEquity": "12716050000.00",
                    "cashAndShortTermInvestments": "213306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2083322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-225732000.00",
                    "netInvestedCapital": "10080210000.00",
                    "commonStockSharesOutstanding": "68037000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "10704883000.00",
                    "intangibleAssets": "14161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87701000.00",
                    "totalLiab": "5443202000.00",
                    "totalStockholderEquity": "4861741000.00",
                    "deferredLongTermLiab": "118829000.00",
                    "otherCurrentLiab": "36318000.00",
                    "commonStock": "655000.00",
                    "capitalStock": "400530000.00",
                    "retainedEarnings": "779999000.00",
                    "otherLiab": "423867000.00",
                    "goodWill": null,
                    "otherAssets": "-4494000.00",
                    "cash": "189360000.00",
                    "cashAndEquivalents": "189360000.00",
                    "totalCurrentLiabilities": "408257000.00",
                    "currentDeferredRevenue": "104295000.00",
                    "netDebt": "4648420000.00",
                    "shortTermDebt": "122407000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "4837780000.00",
                    "otherStockholderEquity": "3672617000.00",
                    "propertyPlantEquipment": "5478766000.00",
                    "totalCurrentAssets": "617160000.00",
                    "longTermInvestments": "4208280000.00",
                    "netTangibleAssets": "4461866000.00",
                    "shortTermInvestments": "21899000.00",
                    "netReceivables": "318200000.00",
                    "longTermDebt": "3751605000.00",
                    "inventory": "-17493000.00",
                    "accountsPayable": "145237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "64966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "779999000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10087723000.00",
                    "capitalLeaseObligations": "956175000.00",
                    "longTermDebtTotal": "3759198000.00",
                    "nonCurrentLiabilitiesOther": "319572000.00",
                    "nonCurrentLiabilitiesTotal": "5034945000.00",
                    "negativeGoodwill": null,
                    "warrants": "512917000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3801272000.00",
                    "liabilitiesAndStockholdersEquity": "10704883000.00",
                    "cashAndShortTermInvestments": "211259000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5478766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205671000.00",
                    "netInvestedCapital": "8343471000.00",
                    "commonStockSharesOutstanding": "69020000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11014965000.00",
                    "intangibleAssets": "15593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133401000.00",
                    "totalLiab": "5723829000.00",
                    "totalStockholderEquity": "4726004000.00",
                    "deferredLongTermLiab": "122294000.00",
                    "otherCurrentLiab": "109214000.00",
                    "commonStock": "653000.00",
                    "capitalStock": "222585000.00",
                    "retainedEarnings": "846646000.00",
                    "otherLiab": "441064000.00",
                    "goodWill": null,
                    "otherAssets": "-12437000.00",
                    "cash": "223674000.00",
                    "cashAndEquivalents": "223674000.00",
                    "totalCurrentLiabilities": "851303000.00",
                    "currentDeferredRevenue": "110631000.00",
                    "netDebt": "4810417000.00",
                    "shortTermDebt": "491998000.00",
                    "shortLongTermDebt": "500000000.00",
                    "shortLongTermDebtTotal": "5034091000.00",
                    "otherStockholderEquity": "3664034000.00",
                    "propertyPlantEquipment": "5761895000.00",
                    "totalCurrentAssets": "712960000.00",
                    "longTermInvestments": "4108856000.00",
                    "netTangibleAssets": "4504072000.00",
                    "shortTermInvestments": "32889000.00",
                    "netReceivables": "322996000.00",
                    "longTermDebt": "3578659000.00",
                    "inventory": "-10052000.00",
                    "accountsPayable": "139460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13111000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "653000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "846646000.00",
                    "treasuryStock": "-128655000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5206270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10314442000.00",
                    "capitalLeaseObligations": "955432000.00",
                    "longTermDebtTotal": "3586661000.00",
                    "nonCurrentLiabilitiesOther": "330433000.00",
                    "nonCurrentLiabilitiesTotal": "4864524000.00",
                    "negativeGoodwill": null,
                    "warrants": "552021000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3792689000.00",
                    "liabilitiesAndStockholdersEquity": "11014965000.00",
                    "cashAndShortTermInvestments": "256563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "983723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-146345000.00",
                    "netInvestedCapital": "8582731000.00",
                    "commonStockSharesOutstanding": "70228000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11066629000.00",
                    "intangibleAssets": "17079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226422000.00",
                    "totalLiab": "5748049000.00",
                    "totalStockholderEquity": "4960951000.00",
                    "deferredLongTermLiab": "124495000.00",
                    "otherCurrentLiab": "272856000.00",
                    "commonStock": "672000.00",
                    "capitalStock": "222604000.00",
                    "retainedEarnings": "975781000.00",
                    "otherLiab": "354974000.00",
                    "goodWill": null,
                    "otherAssets": "22356000.00",
                    "cash": "251417000.00",
                    "cashAndEquivalents": "251417000.00",
                    "totalCurrentLiabilities": "919036000.00",
                    "currentDeferredRevenue": "107275000.00",
                    "netDebt": "4719897000.00",
                    "shortTermDebt": "381334000.00",
                    "shortLongTermDebt": "390000000.00",
                    "shortLongTermDebtTotal": "4971314000.00",
                    "otherStockholderEquity": "3809324000.00",
                    "propertyPlantEquipment": "5754708000.00",
                    "totalCurrentAssets": "837928000.00",
                    "longTermInvestments": "4086657000.00",
                    "netTangibleAssets": "4542944000.00",
                    "shortTermInvestments": "34752000.00",
                    "netReceivables": "325337000.00",
                    "longTermDebt": "3627030000.00",
                    "inventory": "-1896000.00",
                    "accountsPayable": "157571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "975781000.00",
                    "treasuryStock": "-126160000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10228701000.00",
                    "capitalLeaseObligations": "954284000.00",
                    "longTermDebtTotal": "3635696000.00",
                    "nonCurrentLiabilitiesOther": "247699000.00",
                    "nonCurrentLiabilitiesTotal": "4837679000.00",
                    "negativeGoodwill": null,
                    "warrants": "540327000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3739409000.00",
                    "liabilitiesAndStockholdersEquity": "11066629000.00",
                    "cashAndShortTermInvestments": "286169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5754708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81108000.00",
                    "netInvestedCapital": "8559974000.00",
                    "commonStockSharesOutstanding": "69935000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10855859000.00",
                    "intangibleAssets": "34951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87992000.00",
                    "totalLiab": "5212404000.00",
                    "totalStockholderEquity": "5068206000.00",
                    "deferredLongTermLiab": "124637000.00",
                    "otherCurrentLiab": "36540000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "222612000.00",
                    "retainedEarnings": "1258232000.00",
                    "otherLiab": "332308000.00",
                    "goodWill": null,
                    "otherAssets": "15969000.00",
                    "cash": "257941000.00",
                    "cashAndEquivalents": "257941000.00",
                    "totalCurrentLiabilities": "520150000.00",
                    "currentDeferredRevenue": "120567000.00",
                    "netDebt": "4439474000.00",
                    "shortTermDebt": "225097000.00",
                    "shortLongTermDebt": "220000000.00",
                    "shortLongTermDebtTotal": "4697415000.00",
                    "otherStockholderEquity": "3647959000.00",
                    "propertyPlantEquipment": "5588345000.00",
                    "totalCurrentAssets": "715276000.00",
                    "longTermInvestments": "4080194000.00",
                    "netTangibleAssets": "4846274000.00",
                    "shortTermInvestments": "34428000.00",
                    "netReceivables": "334915000.00",
                    "longTermDebt": "4134890000.00",
                    "inventory": "-97000.00",
                    "accountsPayable": "137946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14009000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "680000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1258232000.00",
                    "treasuryStock": "-126160000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5483608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10124614000.00",
                    "capitalLeaseObligations": "562525000.00",
                    "longTermDebtTotal": "3917988000.00",
                    "nonCurrentLiabilitiesOther": "211741000.00",
                    "nonCurrentLiabilitiesTotal": "4692254000.00",
                    "negativeGoodwill": null,
                    "warrants": "561240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3774119000.00",
                    "liabilitiesAndStockholdersEquity": "10855859000.00",
                    "cashAndShortTermInvestments": "292369000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "525861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192028000.00",
                    "netInvestedCapital": "8996168000.00",
                    "commonStockSharesOutstanding": "71487000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11166164000.00",
                    "intangibleAssets": "30045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98164000.00",
                    "totalLiab": "5798703000.00",
                    "totalStockholderEquity": "4789132000.00",
                    "deferredLongTermLiab": "161962000.00",
                    "otherCurrentLiab": "-529943000.00",
                    "commonStock": "690000.00",
                    "capitalStock": "222622000.00",
                    "retainedEarnings": "934132000.00",
                    "otherLiab": "317742000.00",
                    "goodWill": null,
                    "otherAssets": "402049000.00",
                    "cash": "218337000.00",
                    "cashAndEquivalents": "218337000.00",
                    "totalCurrentLiabilities": "279643000.00",
                    "currentDeferredRevenue": "114536000.00",
                    "netDebt": "5048960000.00",
                    "shortTermDebt": "568121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5270942000.00",
                    "otherStockholderEquity": "3699241000.00",
                    "propertyPlantEquipment": "5655976000.00",
                    "totalCurrentAssets": "729557000.00",
                    "longTermInvestments": "4281862000.00",
                    "netTangibleAssets": "4537155000.00",
                    "shortTermInvestments": "32339000.00",
                    "netReceivables": "380717000.00",
                    "longTermDebt": "4725996000.00",
                    "inventory": "-275000.00",
                    "accountsPayable": "126929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24625000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66863000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "690000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "934132000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5624984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10436607000.00",
                    "capitalLeaseObligations": "568121000.00",
                    "longTermDebtTotal": "4702821000.00",
                    "nonCurrentLiabilitiesOther": "251763000.00",
                    "nonCurrentLiabilitiesTotal": "5519060000.00",
                    "negativeGoodwill": null,
                    "warrants": "553704000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3823290000.00",
                    "liabilitiesAndStockholdersEquity": "11166164000.00",
                    "cashAndShortTermInvestments": "250676000.00",
                    "propertyPlantAndEquipmentGross": "27445000.00",
                    "propertyPlantAndEquipmentNet": "529761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "449914000.00",
                    "netInvestedCapital": "9293196000.00",
                    "commonStockSharesOutstanding": "71672000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12044045000.00",
                    "intangibleAssets": "35176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96608000.00",
                    "totalLiab": "6535798000.00",
                    "totalStockholderEquity": "4911026000.00",
                    "deferredLongTermLiab": "170252000.00",
                    "otherCurrentLiab": "69713000.00",
                    "commonStock": "705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "918077000.00",
                    "otherLiab": "394271000.00",
                    "goodWill": null,
                    "otherAssets": "513946000.00",
                    "cash": "304999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "916950000.00",
                    "currentDeferredRevenue": "119215000.00",
                    "netDebt": "5621760000.00",
                    "shortTermDebt": "605076000.00",
                    "shortLongTermDebt": "630000000.00",
                    "shortLongTermDebtTotal": "5926759000.00",
                    "otherStockholderEquity": "3789209000.00",
                    "propertyPlantEquipment": "5825629000.00",
                    "totalCurrentAssets": "806626000.00",
                    "longTermInvestments": "4795903000.00",
                    "netTangibleAssets": "5261721000.00",
                    "shortTermInvestments": "23784000.00",
                    "netReceivables": "381235000.00",
                    "longTermDebt": "4692943000.00",
                    "inventory": "-364999.00",
                    "accountsPayable": "120015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24594000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "918077000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "556927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11237419000.00",
                    "capitalLeaseObligations": "608007000.00",
                    "longTermDebtTotal": "4692943000.00",
                    "nonCurrentLiabilitiesOther": "1017926000.00",
                    "nonCurrentLiabilitiesTotal": "5623039000.00",
                    "negativeGoodwill": null,
                    "warrants": "572627000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3913258000.00",
                    "liabilitiesAndStockholdersEquity": "12044045000.00",
                    "cashAndShortTermInvestments": "328783000.00",
                    "propertyPlantAndEquipmentGross": "55711000.00",
                    "propertyPlantAndEquipmentNet": "5825629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-110324000.00",
                    "netInvestedCapital": "10038404000.00",
                    "commonStockSharesOutstanding": "74070000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11707567000.00",
                    "intangibleAssets": "25150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106736000.00",
                    "totalLiab": "6211341000.00",
                    "totalStockholderEquity": "4909763000.00",
                    "deferredLongTermLiab": "177168000.00",
                    "otherCurrentLiab": "168857000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1015462000.00",
                    "otherLiab": "475206000.00",
                    "goodWill": null,
                    "otherAssets": "37658000.00",
                    "cash": "266059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544000000.00",
                    "currentDeferredRevenue": "118572000.00",
                    "netDebt": "5154648000.00",
                    "shortTermDebt": "105262000.00",
                    "shortLongTermDebt": "110000000.00",
                    "shortLongTermDebtTotal": "5420707000.00",
                    "otherStockholderEquity": "3738900000.00",
                    "propertyPlantEquipment": "5399002000.00",
                    "totalCurrentAssets": "783320000.00",
                    "longTermInvestments": "4899864000.00",
                    "netTangibleAssets": "5248262000.00",
                    "shortTermInvestments": "28570000.00",
                    "netReceivables": "381955000.00",
                    "longTermDebt": "4823466000.00",
                    "inventory": "-27999.00",
                    "accountsPayable": "151309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26032000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1015462000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5961575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10886589000.00",
                    "capitalLeaseObligations": "491979000.00",
                    "longTermDebtTotal": "4823466000.00",
                    "nonCurrentLiabilitiesOther": "913349000.00",
                    "nonCurrentLiabilitiesTotal": "5672079000.00",
                    "negativeGoodwill": null,
                    "warrants": "560431000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3862949000.00",
                    "liabilitiesAndStockholdersEquity": "11707567000.00",
                    "cashAndShortTermInvestments": "294629000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5399002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244058000.00",
                    "netInvestedCapital": "9616559000.00",
                    "commonStockSharesOutstanding": "75163000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12324039000.00",
                    "intangibleAssets": "16086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83045000.00",
                    "totalLiab": "6634385000.00",
                    "totalStockholderEquity": "5056112000.00",
                    "deferredLongTermLiab": "206289000.00",
                    "otherCurrentLiab": "48924000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1035172000.00",
                    "otherLiab": "411633000.00",
                    "goodWill": null,
                    "otherAssets": "83205000.00",
                    "cash": "221404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504362000.00",
                    "currentDeferredRevenue": "117615000.00",
                    "netDebt": "5731170000.00",
                    "shortTermDebt": "184840000.00",
                    "shortLongTermDebt": "184840000.00",
                    "shortLongTermDebtTotal": "5952574000.00",
                    "otherStockholderEquity": "3874467000.00",
                    "propertyPlantEquipment": "6761243000.00",
                    "totalCurrentAssets": "741598000.00",
                    "longTermInvestments": "4100036000.00",
                    "netTangibleAssets": "5389829000.00",
                    "shortTermInvestments": "27734000.00",
                    "netReceivables": "409415000.00",
                    "longTermDebt": "5234332000.00",
                    "inventory": "-39000.00",
                    "accountsPayable": "152983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77893000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1035172000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7383114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11499236000.00",
                    "capitalLeaseObligations": "533402000.00",
                    "longTermDebtTotal": "5234332000.00",
                    "nonCurrentLiabilitiesOther": "980532000.00",
                    "nonCurrentLiabilitiesTotal": "6130023000.00",
                    "negativeGoodwill": null,
                    "warrants": "555649000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3998516000.00",
                    "liabilitiesAndStockholdersEquity": "12324039000.00",
                    "cashAndShortTermInvestments": "249138000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "456966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237236000.00",
                    "netInvestedCapital": "10253352000.00",
                    "commonStockSharesOutstanding": "75293897.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13071564000.00",
                    "intangibleAssets": "19097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135622000.00",
                    "totalLiab": "7281652000.00",
                    "totalStockholderEquity": "5119972000.00",
                    "deferredLongTermLiab": "217812000.00",
                    "otherCurrentLiab": "73105000.00",
                    "commonStock": "748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1081821000.00",
                    "otherLiab": "326377000.00",
                    "goodWill": null,
                    "otherAssets": "366584000.00",
                    "cash": "1015348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1288325000.00",
                    "currentDeferredRevenue": "99655000.00",
                    "netDebt": "5623110000.00",
                    "shortTermDebt": "944319000.00",
                    "shortLongTermDebt": "944319000.00",
                    "shortLongTermDebtTotal": "6638458000.00",
                    "otherStockholderEquity": "3897842000.00",
                    "propertyPlantEquipment": "6804052000.00",
                    "totalCurrentAssets": "1588333000.00",
                    "longTermInvestments": "4174617000.00",
                    "netTangibleAssets": "4898040000.00",
                    "shortTermInvestments": "27345000.00",
                    "netReceivables": "410018000.00",
                    "longTermDebt": "5158186000.00",
                    "inventory": "-80999.00",
                    "accountsPayable": "165565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "669940000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1081821000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11483231000.00",
                    "capitalLeaseObligations": "535953000.00",
                    "longTermDebtTotal": "5158186000.00",
                    "nonCurrentLiabilitiesOther": "929485000.00",
                    "nonCurrentLiabilitiesTotal": "5993327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4021891000.00",
                    "liabilitiesAndStockholdersEquity": "13071564000.00",
                    "cashAndShortTermInvestments": "1042693000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6804052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300008000.00",
                    "netInvestedCapital": "11000545000.00",
                    "commonStockSharesOutstanding": "77944550.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "13220607000.00",
                    "intangibleAssets": "22444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66827000.00",
                    "totalLiab": "7251728000.00",
                    "totalStockholderEquity": "5263466000.00",
                    "deferredLongTermLiab": "232274000.00",
                    "otherCurrentLiab": "52940000.00",
                    "commonStock": "776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1099369000.00",
                    "otherLiab": "321761000.00",
                    "goodWill": null,
                    "otherAssets": "442772000.00",
                    "cash": "554195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1622364000.00",
                    "currentDeferredRevenue": "116197000.00",
                    "netDebt": "6095360000.00",
                    "shortTermDebt": "1294477000.00",
                    "shortLongTermDebt": "1294477000.00",
                    "shortLongTermDebtTotal": "6649555000.00",
                    "otherStockholderEquity": "4022257000.00",
                    "propertyPlantEquipment": "6931798000.00",
                    "totalCurrentAssets": "1071192000.00",
                    "longTermInvestments": "4631699000.00",
                    "netTangibleAssets": "5666448000.00",
                    "shortTermInvestments": "25353000.00",
                    "netReceivables": "424817000.00",
                    "longTermDebt": "4828789000.00",
                    "inventory": "-1999.00",
                    "accountsPayable": "158750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1099369000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "538121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12149415000.00",
                    "capitalLeaseObligations": "526289000.00",
                    "longTermDebtTotal": "4828789000.00",
                    "nonCurrentLiabilitiesOther": "883831000.00",
                    "nonCurrentLiabilitiesTotal": "5629364000.00",
                    "negativeGoodwill": null,
                    "warrants": "624914000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4146306000.00",
                    "liabilitiesAndStockholdersEquity": "13220607000.00",
                    "cashAndShortTermInvestments": "579548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6931798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-551172000.00",
                    "netInvestedCapital": "11164800000.00",
                    "commonStockSharesOutstanding": "80225977.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12766320000.00",
                    "intangibleAssets": "26975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467024000.00",
                    "totalLiab": "6555975000.00",
                    "totalStockholderEquity": "5441315000.00",
                    "deferredLongTermLiab": "205283000.00",
                    "otherCurrentLiab": "101430000.00",
                    "commonStock": "803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1084719000.00",
                    "otherLiab": "324274000.00",
                    "goodWill": null,
                    "otherAssets": "375590000.00",
                    "cash": "166070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616400000.00",
                    "currentDeferredRevenue": "114052000.00",
                    "netDebt": "5768186000.00",
                    "shortTermDebt": "228026000.00",
                    "shortLongTermDebt": "26640000.00",
                    "shortLongTermDebtTotal": "5934256000.00",
                    "otherStockholderEquity": "4162346000.00",
                    "propertyPlantEquipment": "6724007000.00",
                    "totalCurrentAssets": "1116713000.00",
                    "longTermInvestments": "4493148000.00",
                    "netTangibleAssets": "5502668000.00",
                    "shortTermInvestments": "29887000.00",
                    "netReceivables": "348100000.00",
                    "longTermDebt": "5274124000.00",
                    "inventory": "-4419000.00",
                    "accountsPayable": "166905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "485745000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "803000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1084719000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7129484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11649607000.00",
                    "capitalLeaseObligations": "426119000.00",
                    "longTermDebtTotal": "5274124000.00",
                    "nonCurrentLiabilitiesOther": "717251000.00",
                    "nonCurrentLiabilitiesTotal": "5939575000.00",
                    "negativeGoodwill": null,
                    "warrants": "566570000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4286395000.00",
                    "liabilitiesAndStockholdersEquity": "12766320000.00",
                    "cashAndShortTermInvestments": "195957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81929275.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13294984000.00",
                    "intangibleAssets": "30081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "498281000.00",
                    "totalLiab": "6843536000.00",
                    "totalStockholderEquity": "5692148000.00",
                    "deferredLongTermLiab": "182621000.00",
                    "otherCurrentLiab": "102175000.00",
                    "commonStock": "826000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1225904000.00",
                    "otherLiab": "292178000.00",
                    "goodWill": null,
                    "otherAssets": "62376000.00",
                    "cash": "121751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710791000.00",
                    "currentDeferredRevenue": "126321000.00",
                    "netDebt": "6142929000.00",
                    "shortTermDebt": "336967000.00",
                    "shortLongTermDebt": "328549000.00",
                    "shortLongTermDebtTotal": "6264680000.00",
                    "otherStockholderEquity": "4283618000.00",
                    "propertyPlantEquipment": "6941094000.00",
                    "totalCurrentAssets": "1021651000.00",
                    "longTermInvestments": "4878151000.00",
                    "netTangibleAssets": "5756501000.00",
                    "shortTermInvestments": "30208000.00",
                    "netReceivables": "371411000.00",
                    "longTermDebt": "5507219000.00",
                    "inventory": "-2784000.00",
                    "accountsPayable": "143361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "473015000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "826000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1225904000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7302725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12210957000.00",
                    "capitalLeaseObligations": "428912000.00",
                    "longTermDebtTotal": "5507219000.00",
                    "nonCurrentLiabilitiesOther": "723700000.00",
                    "nonCurrentLiabilitiesTotal": "6139196000.00",
                    "negativeGoodwill": null,
                    "warrants": "286285000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4407667000.00",
                    "liabilitiesAndStockholdersEquity": "13294984000.00",
                    "cashAndShortTermInvestments": "151959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84255397.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13629941000.00",
                    "intangibleAssets": "35514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92169000.00",
                    "totalLiab": "7062331000.00",
                    "totalStockholderEquity": "6096207000.00",
                    "deferredLongTermLiab": "122941000.00",
                    "otherCurrentLiab": "71248000.00",
                    "commonStock": "835000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1288390000.00",
                    "otherLiab": "280068000.00",
                    "goodWill": null,
                    "otherAssets": "62905000.00",
                    "cash": "148978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024368000.00",
                    "currentDeferredRevenue": "122941000.00",
                    "netDebt": "6365447000.00",
                    "shortTermDebt": "679912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6514425000.00",
                    "otherStockholderEquity": "4327160000.00",
                    "propertyPlantEquipment": "7333209000.00",
                    "totalCurrentAssets": "674740000.00",
                    "longTermInvestments": "5166065000.00",
                    "netTangibleAssets": "5874275000.00",
                    "shortTermInvestments": "29978000.00",
                    "netReceivables": "403615000.00",
                    "longTermDebt": "5419671000.00",
                    "inventory": "-5682999.00",
                    "accountsPayable": "133473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "471403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28395000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "835000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1288390000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7660739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12892296000.00",
                    "capitalLeaseObligations": "431636000.00",
                    "longTermDebtTotal": "5419671000.00",
                    "nonCurrentLiabilitiesOther": "581121000.00",
                    "nonCurrentLiabilitiesTotal": "6037963000.00",
                    "negativeGoodwill": null,
                    "warrants": "286285000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4451209000.00",
                    "liabilitiesAndStockholdersEquity": "13629941000.00",
                    "cashAndShortTermInvestments": "178956000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84920004.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13385774000.00",
                    "intangibleAssets": "22294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151388000.00",
                    "totalLiab": "6843805000.00",
                    "totalStockholderEquity": "5797799000.00",
                    "deferredLongTermLiab": "102598000.00",
                    "otherCurrentLiab": "58743000.00",
                    "commonStock": "843000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1210497000.00",
                    "otherLiab": "283541000.00",
                    "goodWill": null,
                    "otherAssets": "73838000.00",
                    "cash": "144323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1106130000.00",
                    "currentDeferredRevenue": "102598000.00",
                    "netDebt": "6179421000.00",
                    "shortTermDebt": "807773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6323744000.00",
                    "otherStockholderEquity": "4368532000.00",
                    "propertyPlantEquipment": "6782418000.00",
                    "totalCurrentAssets": "739503000.00",
                    "longTermInvestments": "5327609000.00",
                    "netTangibleAssets": "5861152000.00",
                    "shortTermInvestments": "29406000.00",
                    "netReceivables": "414386000.00",
                    "longTermDebt": "5107408000.00",
                    "inventory": "-13644000.00",
                    "accountsPayable": "111899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "458885000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "843000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1210497000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7222530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12572433000.00",
                    "capitalLeaseObligations": "433680000.00",
                    "longTermDebtTotal": "5107408000.00",
                    "nonCurrentLiabilitiesOther": "598058000.00",
                    "nonCurrentLiabilitiesTotal": "5737675000.00",
                    "negativeGoodwill": null,
                    "warrants": "285285000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4492581000.00",
                    "liabilitiesAndStockholdersEquity": "13385774000.00",
                    "cashAndShortTermInvestments": "173729000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "443593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85320323.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12751358000.00",
                    "intangibleAssets": "25500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149638000.00",
                    "totalLiab": "6115271000.00",
                    "totalStockholderEquity": "5901521000.00",
                    "deferredLongTermLiab": "98056000.00",
                    "otherCurrentLiab": "107187000.00",
                    "commonStock": "847000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1278998000.00",
                    "otherLiab": "271647000.00",
                    "goodWill": null,
                    "otherAssets": "371813000.00",
                    "cash": "129475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848701000.00",
                    "currentDeferredRevenue": "94453000.00",
                    "netDebt": "5455841000.00",
                    "shortTermDebt": "500000000.00",
                    "shortLongTermDebt": "6241000.00",
                    "shortLongTermDebtTotal": "5593121000.00",
                    "otherStockholderEquity": "4384636000.00",
                    "propertyPlantEquipment": "6414798000.00",
                    "totalCurrentAssets": "713358000.00",
                    "longTermInvestments": "5118413000.00",
                    "netTangibleAssets": "5980016000.00",
                    "shortTermInvestments": "28638000.00",
                    "netReceivables": "405607000.00",
                    "longTermDebt": "5093121000.00",
                    "inventory": "-18675999.00",
                    "accountsPayable": "147061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "434139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "847000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1278998000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6919587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12038000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5093121000.00",
                    "nonCurrentLiabilitiesOther": "116566000.00",
                    "nonCurrentLiabilitiesTotal": "5266570000.00",
                    "negativeGoodwill": null,
                    "warrants": "300427000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4508685000.00",
                    "liabilitiesAndStockholdersEquity": "12751358000.00",
                    "cashAndShortTermInvestments": "158113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6414798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85870275.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13455002000.00",
                    "intangibleAssets": "21737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "794413000.00",
                    "totalLiab": "6418799000.00",
                    "totalStockholderEquity": "6214658000.00",
                    "deferredLongTermLiab": "114014000.00",
                    "otherCurrentLiab": "421156000.00",
                    "commonStock": "867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1476959000.00",
                    "otherLiab": "276080000.00",
                    "goodWill": "0.00",
                    "otherAssets": "369546000.00",
                    "cash": "160248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817521000.00",
                    "currentDeferredRevenue": "110283000.00",
                    "netDebt": "5423964000.00",
                    "shortTermDebt": "145000000.00",
                    "shortLongTermDebt": "5584212000.00",
                    "shortLongTermDebtTotal": "5592480000.00",
                    "otherStockholderEquity": "4478601000.00",
                    "propertyPlantEquipment": "6524929000.00",
                    "totalCurrentAssets": "1378563000.00",
                    "longTermInvestments": "5047882000.00",
                    "netTangibleAssets": "6294011000.00",
                    "shortTermInvestments": "28538000.00",
                    "netReceivables": "395364000.00",
                    "longTermDebt": "5447480000.00",
                    "inventory": "-27547000.00",
                    "accountsPayable": "141082000.00",
                    "totalPermanentEquity": "6267175000.00",
                    "noncontrollingInterestInConsolidatedEntity": "520260000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "36299000.00",
                    "additionalPaidInCapital": "4602650000.00",
                    "commonStockTotalEquity": "867000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1476959000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7028557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12076439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5447480000.00",
                    "nonCurrentLiabilitiesOther": "435825000.00",
                    "nonCurrentLiabilitiesTotal": "5601278000.00",
                    "negativeGoodwill": null,
                    "warrants": "301285000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4602650000.00",
                    "liabilitiesAndStockholdersEquity": "13455002000.00",
                    "cashAndShortTermInvestments": "188786000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6524929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87864094.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13713928000.00",
                    "intangibleAssets": "23794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "686735000.00",
                    "totalLiab": "6683877000.00",
                    "totalStockholderEquity": "6190816000.00",
                    "deferredLongTermLiab": "99323000.00",
                    "otherCurrentLiab": "374727000.00",
                    "commonStock": "868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1457835000.00",
                    "otherLiab": "271346000.00",
                    "goodWill": "0.00",
                    "otherAssets": "350144000.00",
                    "cash": "287240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "971222000.00",
                    "currentDeferredRevenue": "95756000.00",
                    "netDebt": "5613392000.00",
                    "shortTermDebt": "360000000.00",
                    "shortLongTermDebt": "5900632000.00",
                    "shortLongTermDebtTotal": "5909360000.00",
                    "otherStockholderEquity": "4477559000.00",
                    "propertyPlantEquipment": "6595221000.00",
                    "totalCurrentAssets": "1400537000.00",
                    "longTermInvestments": "5228500000.00",
                    "netTangibleAssets": "6270269000.00",
                    "shortTermInvestments": "28570000.00",
                    "netReceivables": "397992000.00",
                    "longTermDebt": "5549360000.00",
                    "inventory": "-26132000.00",
                    "accountsPayable": "140739000.00",
                    "totalPermanentEquity": "6242056000.00",
                    "noncontrollingInterestInConsolidatedEntity": "537850000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "32622000.00",
                    "additionalPaidInCapital": "4601608000.00",
                    "commonStockTotalEquity": "868000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1457835000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7084891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12313391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5549360000.00",
                    "nonCurrentLiabilitiesOther": "399793000.00",
                    "nonCurrentLiabilitiesTotal": "5712655000.00",
                    "negativeGoodwill": null,
                    "warrants": "301385000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4601608000.00",
                    "liabilitiesAndStockholdersEquity": "13713928000.00",
                    "cashAndShortTermInvestments": "315810000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6595221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89472170.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13380870000.00",
                    "intangibleAssets": "41245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "157276000.00",
                    "totalLiab": "6065849000.00",
                    "totalStockholderEquity": "6487785000.00",
                    "deferredLongTermLiab": "181299000.00",
                    "otherCurrentLiab": "42000.00",
                    "commonStock": "902000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1583833000.00",
                    "otherLiab": "349642000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12513201000.00",
                    "cash": "288808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432283000.00",
                    "currentDeferredRevenue": "177896000.00",
                    "netDebt": "5166655000.00",
                    "shortTermDebt": "122548000.00",
                    "shortLongTermDebt": "5465265000.00",
                    "shortLongTermDebtTotal": "5587813000.00",
                    "otherStockholderEquity": "4652545000.00",
                    "propertyPlantEquipment": "6828550000.00",
                    "totalCurrentAssets": "875740000.00",
                    "longTermInvestments": "5120467000.00",
                    "netTangibleAssets": "6567438000.00",
                    "shortTermInvestments": "28252000.00",
                    "netReceivables": "401404000.00",
                    "longTermDebt": "5465265000.00",
                    "inventory": "-23629000.00",
                    "accountsPayable": "131797000.00",
                    "totalPermanentEquity": "6537629000.00",
                    "noncontrollingInterestInConsolidatedEntity": "525651000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "28573000.00",
                    "additionalPaidInCapital": "4776594000.00",
                    "commonStockTotalEquity": "902000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1583833000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7384663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12505130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5465265000.00",
                    "nonCurrentLiabilitiesOther": "140504000.00",
                    "nonCurrentLiabilitiesTotal": "5633566000.00",
                    "negativeGoodwill": null,
                    "warrants": "301585000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4776594000.00",
                    "liabilitiesAndStockholdersEquity": "13380870000.00",
                    "cashAndShortTermInvestments": "317060000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6828550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92555206.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13982904000.00",
                    "intangibleAssets": "48842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "460492000.00",
                    "totalLiab": "6629761000.00",
                    "totalStockholderEquity": "6225093000.00",
                    "deferredLongTermLiab": "211358000.00",
                    "otherCurrentLiab": "130593000.00",
                    "commonStock": "939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1365970000.00",
                    "otherLiab": "471364000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13221358000.00",
                    "cash": "127888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515854000.00",
                    "currentDeferredRevenue": "208119000.00",
                    "netDebt": "5768861000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "153593000.00",
                    "shortLongTermDebtTotal": "5907639000.00",
                    "otherStockholderEquity": "4617648000.00",
                    "propertyPlantEquipment": "7906006000.00",
                    "totalCurrentAssets": "1062979000.00",
                    "longTermInvestments": "4477030000.00",
                    "netTangibleAssets": "6304896000.00",
                    "shortTermInvestments": "28579000.00",
                    "netReceivables": "446020000.00",
                    "longTermDebt": "5867639000.00",
                    "inventory": "-16692000.00",
                    "accountsPayable": "137142000.00",
                    "totalPermanentEquity": "6589454000.00",
                    "noncontrollingInterestInConsolidatedEntity": "826315000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18604000.00",
                    "additionalPaidInCapital": "4968338000.00",
                    "commonStockTotalEquity": "939000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1139329000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8442895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12919925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5867639000.00",
                    "nonCurrentLiabilitiesOther": "192079000.00",
                    "nonCurrentLiabilitiesTotal": "6113907000.00",
                    "negativeGoodwill": null,
                    "warrants": "301735000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4968338000.00",
                    "liabilitiesAndStockholdersEquity": "13982904000.00",
                    "cashAndShortTermInvestments": "156467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7906006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93753884.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "15109870000.00",
                    "intangibleAssets": "76446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235426000.00",
                    "totalLiab": "7153035000.00",
                    "totalStockholderEquity": "6817885000.00",
                    "deferredLongTermLiab": "255854000.00",
                    "otherCurrentLiab": "123590000.00",
                    "commonStock": "985000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1410332000.00",
                    "otherLiab": "421178000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14222494000.00",
                    "cash": "241489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801136000.00",
                    "currentDeferredRevenue": "252779000.00",
                    "netDebt": "6225127000.00",
                    "shortTermDebt": "280000000.00",
                    "shortLongTermDebt": "6467716000.00",
                    "shortLongTermDebtTotal": "6471884000.00",
                    "otherStockholderEquity": "5170451000.00",
                    "propertyPlantEquipment": "9421501000.00",
                    "totalCurrentAssets": "978241000.00",
                    "longTermInvestments": "4066535000.00",
                    "netTangibleAssets": "6897838000.00",
                    "shortTermInvestments": "28802000.00",
                    "netReceivables": "472524000.00",
                    "longTermDebt": "6191884000.00",
                    "inventory": "-13727000.00",
                    "accountsPayable": "144767000.00",
                    "totalPermanentEquity": "7184052000.00",
                    "noncontrollingInterestInConsolidatedEntity": "837065000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "14185000.00",
                    "additionalPaidInCapital": "5294500000.00",
                    "commonStockTotalEquity": "985000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1410332000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10065094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14131629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6191884000.00",
                    "nonCurrentLiabilitiesOther": "131226000.00",
                    "nonCurrentLiabilitiesTotal": "6351899000.00",
                    "negativeGoodwill": null,
                    "warrants": "301885000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5294500000.00",
                    "liabilitiesAndStockholdersEquity": "15109870000.00",
                    "cashAndShortTermInvestments": "270291000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9421501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99661832.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "15309707000.00",
                    "intangibleAssets": "85938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229183000.00",
                    "totalLiab": "7172522000.00",
                    "totalStockholderEquity": "6935712000.00",
                    "deferredLongTermLiab": "232603000.00",
                    "otherCurrentLiab": "125576000.00",
                    "commonStock": "995000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1431442000.00",
                    "otherLiab": "498256000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14374172000.00",
                    "cash": "270965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "689562000.00",
                    "currentDeferredRevenue": "229692000.00",
                    "netDebt": "6146448000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "6418734000.00",
                    "shortLongTermDebtTotal": "6423609000.00",
                    "otherStockholderEquity": "5266989000.00",
                    "propertyPlantEquipment": "9504720000.00",
                    "totalCurrentAssets": "989383000.00",
                    "longTermInvestments": "4205784000.00",
                    "netTangibleAssets": "7015665000.00",
                    "shortTermInvestments": "29524000.00",
                    "netReceivables": "459711000.00",
                    "longTermDebt": "6223609000.00",
                    "inventory": "-14323000.00",
                    "accountsPayable": "134294000.00",
                    "totalPermanentEquity": "7347640000.00",
                    "noncontrollingInterestInConsolidatedEntity": "899588000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "14354000.00",
                    "additionalPaidInCapital": "5391038000.00",
                    "commonStockTotalEquity": "995000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1431442000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10114540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14320324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6223609000.00",
                    "nonCurrentLiabilitiesOther": "232524000.00",
                    "nonCurrentLiabilitiesTotal": "6482960000.00",
                    "negativeGoodwill": null,
                    "warrants": "301885000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5391038000.00",
                    "liabilitiesAndStockholdersEquity": "15309707000.00",
                    "cashAndShortTermInvestments": "300489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9504720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101762533.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "15877271000.00",
                    "intangibleAssets": "232142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125909000.00",
                    "totalLiab": "7380279000.00",
                    "totalStockholderEquity": "7263261000.00",
                    "deferredLongTermLiab": "237955000.00",
                    "otherCurrentLiab": "43000.00",
                    "commonStock": "1019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1496759000.00",
                    "otherLiab": "467769000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14722710000.00",
                    "cash": "468035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528718000.00",
                    "currentDeferredRevenue": "235208000.00",
                    "netDebt": "6148186000.00",
                    "shortTermDebt": "124223000.00",
                    "shortLongTermDebt": "66807000.00",
                    "shortLongTermDebtTotal": "6746013000.00",
                    "otherStockholderEquity": "5527040000.00",
                    "propertyPlantEquipment": "10387209000.00",
                    "totalCurrentAssets": "1148215000.00",
                    "longTermInvestments": "3488913000.00",
                    "netTangibleAssets": "7343339000.00",
                    "shortTermInvestments": "29260000.00",
                    "netReceivables": "525011000.00",
                    "longTermDebt": "6621790000.00",
                    "inventory": "-16354999.00",
                    "accountsPayable": "169244000.00",
                    "totalPermanentEquity": "7703684000.00",
                    "noncontrollingInterestInConsolidatedEntity": "931721000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16511000.00",
                    "additionalPaidInCapital": "5651089000.00",
                    "commonStockTotalEquity": "1019000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1496759000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11240143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14729056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6621790000.00",
                    "nonCurrentLiabilitiesOther": "196866000.00",
                    "nonCurrentLiabilitiesTotal": "6851561000.00",
                    "negativeGoodwill": null,
                    "warrants": "302010000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5651089000.00",
                    "liabilitiesAndStockholdersEquity": "15877271000.00",
                    "cashAndShortTermInvestments": "497295000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10387209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102561227.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "15857787000.00",
                    "intangibleAssets": "240169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90524000.00",
                    "totalLiab": "7330984000.00",
                    "totalStockholderEquity": "7324475000.00",
                    "deferredLongTermLiab": "220538000.00",
                    "otherCurrentLiab": "125906000.00",
                    "commonStock": "1017000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1578893000.00",
                    "otherLiab": "493280000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14976013000.00",
                    "cash": "279443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534444000.00",
                    "currentDeferredRevenue": "217955000.00",
                    "netDebt": "6238100000.00",
                    "shortTermDebt": "66504000.00",
                    "shortLongTermDebt": "1000.00",
                    "shortLongTermDebtTotal": "6590302000.00",
                    "otherStockholderEquity": "5500496000.00",
                    "propertyPlantEquipment": "10478638000.00",
                    "totalCurrentAssets": "966884000.00",
                    "longTermInvestments": "3530598000.00",
                    "netTangibleAssets": "7404553000.00",
                    "shortTermInvestments": "85110000.00",
                    "netReceivables": "511807000.00",
                    "longTermDebt": "6523798000.00",
                    "inventory": "-21090000.00",
                    "accountsPayable": "190583000.00",
                    "totalPermanentEquity": "7750911000.00",
                    "noncontrollingInterestInConsolidatedEntity": "900318000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22137000.00",
                    "additionalPaidInCapital": "5624545000.00",
                    "commonStockTotalEquity": "1017000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1578893000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11360305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14890903000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6523798000.00",
                    "nonCurrentLiabilitiesOther": "206238000.00",
                    "nonCurrentLiabilitiesTotal": "6796540000.00",
                    "negativeGoodwill": null,
                    "warrants": "302010000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5624545000.00",
                    "liabilitiesAndStockholdersEquity": "15857787000.00",
                    "cashAndShortTermInvestments": "364553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10478638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97839994.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "15790942000.00",
                    "intangibleAssets": "227409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217354000.00",
                    "totalLiab": "7275544000.00",
                    "totalStockholderEquity": "7293555000.00",
                    "deferredLongTermLiab": "239967000.00",
                    "otherCurrentLiab": "-2123592000.00",
                    "commonStock": "1013000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1612707000.00",
                    "otherLiab": "591600000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14783393000.00",
                    "cash": "405896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596559000.00",
                    "currentDeferredRevenue": "237548000.00",
                    "netDebt": "5986976000.00",
                    "shortTermDebt": "2303657000.00",
                    "shortLongTermDebt": "67709000.00",
                    "shortLongTermDebtTotal": "8703420000.00",
                    "otherStockholderEquity": "5471977000.00",
                    "propertyPlantEquipment": "10418719000.00",
                    "totalCurrentAssets": "1185060000.00",
                    "longTermInvestments": "3314146000.00",
                    "netTangibleAssets": "7373933000.00",
                    "shortTermInvestments": "60352000.00",
                    "netReceivables": "501458000.00",
                    "longTermDebt": "6399763000.00",
                    "inventory": "-4000.00",
                    "accountsPayable": "178946000.00",
                    "totalPermanentEquity": "7722648000.00",
                    "noncontrollingInterestInConsolidatedEntity": "919533000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14074000.00",
                    "additionalPaidInCapital": "5596026000.00",
                    "commonStockTotalEquity": "1013000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1612707000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11291736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14605882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6399763000.00",
                    "nonCurrentLiabilitiesOther": "307767000.00",
                    "nonCurrentLiabilitiesTotal": "6678985000.00",
                    "negativeGoodwill": null,
                    "warrants": "302310000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5596026000.00",
                    "liabilitiesAndStockholdersEquity": "15790942000.00",
                    "cashAndShortTermInvestments": "466248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10418719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102161880.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "17544223000.00",
                    "intangibleAssets": "602263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206547000.00",
                    "totalLiab": "9008192000.00",
                    "totalStockholderEquity": "7318290000.00",
                    "deferredLongTermLiab": "386381000.00",
                    "otherCurrentLiab": "119176000.00",
                    "commonStock": "1003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1655320000.00",
                    "otherLiab": "697598000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16586501000.00",
                    "cash": "276226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978011000.00",
                    "currentDeferredRevenue": "384145000.00",
                    "netDebt": "7727745000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "345619000.00",
                    "shortLongTermDebtTotal": "8011551000.00",
                    "otherStockholderEquity": "5456593000.00",
                    "propertyPlantEquipment": "12788076000.00",
                    "totalCurrentAssets": "1036703000.00",
                    "longTermInvestments": "2483667000.00",
                    "netTangibleAssets": "7398818000.00",
                    "shortTermInvestments": "39339000.00",
                    "netReceivables": "514591000.00",
                    "longTermDebt": "7726551000.00",
                    "inventory": "0.00",
                    "accountsPayable": "189690000.00",
                    "totalPermanentEquity": "7747119000.00",
                    "noncontrollingInterestInConsolidatedEntity": "915281000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16558000.00",
                    "additionalPaidInCapital": "5466593000.00",
                    "commonStockTotalEquity": "1003000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1655320000.00",
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14023853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16507520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7726551000.00",
                    "nonCurrentLiabilitiesOther": "279396000.00",
                    "nonCurrentLiabilitiesTotal": "8030181000.00",
                    "negativeGoodwill": null,
                    "warrants": "302460000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5466593000.00",
                    "liabilitiesAndStockholdersEquity": "17544223000.00",
                    "cashAndShortTermInvestments": "315565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12788076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101820832.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19585715000.00",
                    "intangibleAssets": "615297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2071513000.00",
                    "totalLiab": "11178777000.00",
                    "totalStockholderEquity": "7268168000.00",
                    "deferredLongTermLiab": "416696000.00",
                    "otherCurrentLiab": "1730990000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1620669000.00",
                    "otherLiab": "2343648000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18590649000.00",
                    "cash": "316205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3088998000.00",
                    "currentDeferredRevenue": "414686000.00",
                    "netDebt": "8233623000.00",
                    "shortTermDebt": "775000000.00",
                    "shortLongTermDebt": "833734000.00",
                    "shortLongTermDebtTotal": "8558348000.00",
                    "otherStockholderEquity": "5441787000.00",
                    "propertyPlantEquipment": "12828941000.00",
                    "totalCurrentAssets": "2930556000.00",
                    "longTermInvestments": "2524701000.00",
                    "netTangibleAssets": "7351105000.00",
                    "shortTermInvestments": "43915000.00",
                    "netReceivables": "498923000.00",
                    "longTermDebt": "7783348000.00",
                    "inventory": "-6000.00",
                    "accountsPayable": "168322000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "833901000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17222000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1620669000.00",
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14130458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16655159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7783348000.00",
                    "nonCurrentLiabilitiesOther": "1896892000.00",
                    "nonCurrentLiabilitiesTotal": "8089779000.00",
                    "negativeGoodwill": null,
                    "warrants": "304869000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5451787000.00",
                    "liabilitiesAndStockholdersEquity": "19585715000.00",
                    "cashAndShortTermInvestments": "360120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12828941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101302944.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "19857941000.00",
                    "intangibleAssets": "535771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "268559000.00",
                    "totalLiab": "11431902000.00",
                    "totalStockholderEquity": "7287465000.00",
                    "deferredLongTermLiab": "400885000.00",
                    "otherCurrentLiab": "330401000.00",
                    "commonStock": "1001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1643546000.00",
                    "otherLiab": "708791000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18796047000.00",
                    "cash": "255399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1910771000.00",
                    "currentDeferredRevenue": "399102000.00",
                    "netDebt": "10061414000.00",
                    "shortTermDebt": "994000000.00",
                    "shortLongTermDebt": "10316813000.00",
                    "shortLongTermDebtTotal": "10316813000.00",
                    "otherStockholderEquity": "5429735000.00",
                    "propertyPlantEquipment": "14620896000.00",
                    "totalCurrentAssets": "1142013000.00",
                    "longTermInvestments": "2873878000.00",
                    "netTangibleAssets": "7348049000.00",
                    "shortTermInvestments": "45138000.00",
                    "netReceivables": "572917000.00",
                    "longTermDebt": "9453108000.00",
                    "inventory": "-203999.00",
                    "accountsPayable": "196213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "856058000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8749000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1001000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1643546000.00",
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15306279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18715928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9453108000.00",
                    "nonCurrentLiabilitiesOther": "239883000.00",
                    "nonCurrentLiabilitiesTotal": "9568258000.00",
                    "negativeGoodwill": null,
                    "warrants": "282516000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5439735000.00",
                    "liabilitiesAndStockholdersEquity": "19857941000.00",
                    "cashAndShortTermInvestments": "300537000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14620896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97456194.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19490569000.00",
                    "intangibleAssets": "546664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "397477000.00",
                    "totalLiab": "11112874000.00",
                    "totalStockholderEquity": "7238320000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "272984000.00",
                    "commonStock": "1034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1772833000.00",
                    "otherLiab": "700863000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18421005000.00",
                    "cash": "244360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1823546000.00",
                    "currentDeferredRevenue": "428334000.00",
                    "netDebt": "9927314000.00",
                    "shortTermDebt": "949000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10171674000.00",
                    "otherStockholderEquity": "5258342000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1233881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46432000.00",
                    "netReceivables": "545612000.00",
                    "longTermDebt": "10171674000.00",
                    "inventory": "-7000.00",
                    "accountsPayable": "173228000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15821000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1034000.00",
                    "preferredStockTotalEquity": "504448000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-335311000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14922965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18256688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9289328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19490569000.00",
                    "cashAndShortTermInvestments": "290792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14261102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96962076.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17266958000.00",
                    "intangibleAssets": "541961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "548803000.00",
                    "totalLiab": "9186434000.00",
                    "totalStockholderEquity": "7115509000.00",
                    "deferredLongTermLiab": "338958000.00",
                    "otherCurrentLiab": "406853000.00",
                    "commonStock": "1033000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1657911000.00",
                    "otherLiab": "746383000.00",
                    "goodWill": "0.00",
                    "otherAssets": "65272000.00",
                    "cash": "215896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1596452000.00",
                    "currentDeferredRevenue": "337571000.00",
                    "netDebt": "8011101000.00",
                    "shortTermDebt": "705000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8226997000.00",
                    "otherStockholderEquity": "5245539000.00",
                    "propertyPlantEquipment": "11524226000.00",
                    "totalCurrentAssets": "1321217000.00",
                    "longTermInvestments": "2947957000.00",
                    "netTangibleAssets": "7018300000.00",
                    "shortTermInvestments": "46251000.00",
                    "netReceivables": "510267000.00",
                    "longTermDebt": "7521997000.00",
                    "inventory": "-23000.00",
                    "accountsPayable": "147028000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "840292000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10906000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1033000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1657911000.00",
                    "treasuryStock": "-325207000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12390551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15880469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7521997000.00",
                    "nonCurrentLiabilitiesOther": "339440000.00",
                    "nonCurrentLiabilitiesTotal": "7589982000.00",
                    "negativeGoodwill": null,
                    "warrants": "124723000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5570746000.00",
                    "liabilitiesAndStockholdersEquity": "17266958000.00",
                    "cashAndShortTermInvestments": "262147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11524226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97428789.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "17080732000.00",
                    "intangibleAssets": "559879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128834000.00",
                    "totalLiab": "8927560000.00",
                    "totalStockholderEquity": "7148935000.00",
                    "deferredLongTermLiab": "370927000.00",
                    "otherCurrentLiab": "230079000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1690578000.00",
                    "otherLiab": "600264000.00",
                    "goodWill": "0.00",
                    "otherAssets": "74587000.00",
                    "cash": "330770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1271132000.00",
                    "currentDeferredRevenue": "369626000.00",
                    "netDebt": "7779231000.00",
                    "shortTermDebt": "520000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8110001000.00",
                    "otherStockholderEquity": "5247203000.00",
                    "propertyPlantEquipment": "12004790000.00",
                    "totalCurrentAssets": "977793000.00",
                    "longTermInvestments": "2792924000.00",
                    "netTangibleAssets": "7037918000.00",
                    "shortTermInvestments": "47716000.00",
                    "netReceivables": "470473000.00",
                    "longTermDebt": "7590001000.00",
                    "inventory": "-3000.00",
                    "accountsPayable": "151427000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "893322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11810000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1690578000.00",
                    "treasuryStock": "-325207000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12675549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16028352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7590001000.00",
                    "nonCurrentLiabilitiesOther": "162910000.00",
                    "nonCurrentLiabilitiesTotal": "7656428000.00",
                    "negativeGoodwill": null,
                    "warrants": "110915000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5572410000.00",
                    "liabilitiesAndStockholdersEquity": "17080732000.00",
                    "cashAndShortTermInvestments": "378486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12004790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95568107.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "17096587000.00",
                    "intangibleAssets": "281061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "611606000.00",
                    "totalLiab": "9096732000.00",
                    "totalStockholderEquity": "6937374000.00",
                    "deferredLongTermLiab": "188363000.00",
                    "otherCurrentLiab": "470115000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1752404000.00",
                    "otherLiab": "659484000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16221954000.00",
                    "cash": "281409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1215509000.00",
                    "currentDeferredRevenue": "187148000.00",
                    "netDebt": "7918200000.00",
                    "shortTermDebt": "465336000.00",
                    "shortLongTermDebt": "8214337000.00",
                    "shortLongTermDebtTotal": "8199609000.00",
                    "otherStockholderEquity": "4970018000.00",
                    "propertyPlantEquipment": "12163976000.00",
                    "totalCurrentAssets": "1376492000.00",
                    "longTermInvestments": "3043254000.00",
                    "netTangibleAssets": "7256081000.00",
                    "shortTermInvestments": "39429000.00",
                    "netReceivables": "444048000.00",
                    "longTermDebt": "7814609000.00",
                    "inventory": "-2174000.00",
                    "accountsPayable": "173246000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "521842000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6980000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1752404000.00",
                    "treasuryStock": "-320471000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12858210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15720095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7814609000.00",
                    "nonCurrentLiabilitiesOther": "137634000.00",
                    "nonCurrentLiabilitiesTotal": "7881223000.00",
                    "negativeGoodwill": null,
                    "warrants": "71115000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5289479000.00",
                    "liabilitiesAndStockholdersEquity": "17096587000.00",
                    "cashAndShortTermInvestments": "320838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12163976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93516907.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "17237109000.00",
                    "intangibleAssets": "303220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "912760000.00",
                    "totalLiab": "9419267000.00",
                    "totalStockholderEquity": "6844624000.00",
                    "deferredLongTermLiab": "216656000.00",
                    "otherCurrentLiab": "1627167000.00",
                    "commonStock": "996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1813956000.00",
                    "otherLiab": "873017000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16382556000.00",
                    "cash": "253520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2269695000.00",
                    "currentDeferredRevenue": "215527000.00",
                    "netDebt": "8056158000.00",
                    "shortTermDebt": "1295579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8309678000.00",
                    "otherStockholderEquity": "4810636000.00",
                    "propertyPlantEquipment": "12119615000.00",
                    "totalCurrentAssets": "1647303000.00",
                    "longTermInvestments": "3183250000.00",
                    "netTangibleAssets": "6695807000.00",
                    "shortTermInvestments": "39293000.00",
                    "netReceivables": "441730000.00",
                    "longTermDebt": "8065678000.00",
                    "inventory": "-79000.00",
                    "accountsPayable": "183001000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "900103000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2896000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "996000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1813956000.00",
                    "treasuryStock": "-320222000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12856793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15589806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8065678000.00",
                    "nonCurrentLiabilitiesOther": "127811000.00",
                    "nonCurrentLiabilitiesTotal": "8132337000.00",
                    "negativeGoodwill": null,
                    "warrants": "73115000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5130858000.00",
                    "liabilitiesAndStockholdersEquity": "17237109000.00",
                    "cashAndShortTermInvestments": "292813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12119615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93395681.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "16717736000.00",
                    "intangibleAssets": "319958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "497034000.00",
                    "totalLiab": "9016134000.00",
                    "totalStockholderEquity": "6829672000.00",
                    "deferredLongTermLiab": "224438000.00",
                    "otherCurrentLiab": "-1750864000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1797580000.00",
                    "otherLiab": "611709000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15837261000.00",
                    "cash": "308103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "763951000.00",
                    "currentDeferredRevenue": "223394000.00",
                    "netDebt": "7878914000.00",
                    "shortTermDebt": "2127206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10314223000.00",
                    "otherStockholderEquity": "4765813000.00",
                    "propertyPlantEquipment": "11957923000.00",
                    "totalCurrentAssets": "1260196000.00",
                    "longTermInvestments": "2859543000.00",
                    "netTangibleAssets": "6607740000.00",
                    "shortTermInvestments": "39912000.00",
                    "netReceivables": "415147000.00",
                    "longTermDebt": "8187017000.00",
                    "inventory": "-43000.00",
                    "accountsPayable": "164215000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "871930000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6196000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1797580000.00",
                    "treasuryStock": "-320152000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12937806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15457540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8187017000.00",
                    "nonCurrentLiabilitiesOther": "128730000.00",
                    "nonCurrentLiabilitiesTotal": "8252183000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5085965000.00",
                    "liabilitiesAndStockholdersEquity": "16717736000.00",
                    "cashAndShortTermInvestments": "348015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11957923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96663330.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15363289000.00",
                    "intangibleAssets": "414967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218417000.00",
                    "totalLiab": "7897297000.00",
                    "totalStockholderEquity": "6675242000.00",
                    "deferredLongTermLiab": "260887000.00",
                    "otherCurrentLiab": "-1908412000.00",
                    "commonStock": "990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1688211000.00",
                    "otherLiab": "488520000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14315412000.00",
                    "cash": "447162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616260000.00",
                    "currentDeferredRevenue": "259929000.00",
                    "netDebt": "6768798000.00",
                    "shortTermDebt": "2124397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9340357000.00",
                    "otherStockholderEquity": "4729431000.00",
                    "propertyPlantEquipment": "10586513000.00",
                    "totalCurrentAssets": "1143932000.00",
                    "longTermInvestments": "2619354000.00",
                    "netTangibleAssets": "6752168000.00",
                    "shortTermInvestments": "32130000.00",
                    "netReceivables": "446223000.00",
                    "longTermDebt": "7215960000.00",
                    "inventory": "-4000.00",
                    "accountsPayable": "140346000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "491892000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14872000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "990000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1688211000.00",
                    "treasuryStock": "-320076000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11663928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14219357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7215960000.00",
                    "nonCurrentLiabilitiesOther": "112852000.00",
                    "nonCurrentLiabilitiesTotal": "7281037000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5049507000.00",
                    "liabilitiesAndStockholdersEquity": "15363289000.00",
                    "cashAndShortTermInvestments": "479292000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10586513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95917105.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "14959001000.00",
                    "intangibleAssets": "403365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142051000.00",
                    "totalLiab": "7627099000.00",
                    "totalStockholderEquity": "6525405000.00",
                    "deferredLongTermLiab": "285446000.00",
                    "otherCurrentLiab": "171789000.00",
                    "commonStock": "986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1619150000.00",
                    "otherLiab": "461376000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14154827000.00",
                    "cash": "206692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "818212000.00",
                    "currentDeferredRevenue": "263261000.00",
                    "netDebt": "6760887000.00",
                    "shortTermDebt": "237273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6967579000.00",
                    "otherStockholderEquity": "4599448000.00",
                    "propertyPlantEquipment": "10687540000.00",
                    "totalCurrentAssets": "836223000.00",
                    "longTermInvestments": "2418057000.00",
                    "netTangibleAssets": "6618499000.00",
                    "shortTermInvestments": "32049000.00",
                    "netReceivables": "455431000.00",
                    "longTermDebt": "6747579000.00",
                    "inventory": "0.00",
                    "accountsPayable": "145889000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "491471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15211000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "986000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1619150000.00",
                    "treasuryStock": "-317356000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11301356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14122778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6747579000.00",
                    "nonCurrentLiabilitiesOther": "114622000.00",
                    "nonCurrentLiabilitiesTotal": "6808887000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5015904000.00",
                    "liabilitiesAndStockholdersEquity": "14959001000.00",
                    "cashAndShortTermInvestments": "238741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10687540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94393562.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "14574919000.00",
                    "intangibleAssets": "406936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356844000.00",
                    "totalLiab": "7508229000.00",
                    "totalStockholderEquity": "6330565000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "125174000.00",
                    "commonStock": "959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1636584000.00",
                    "otherLiab": "438642000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13575208000.00",
                    "cash": "209098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "926286000.00",
                    "currentDeferredRevenue": "293393000.00",
                    "netDebt": "6658021000.00",
                    "shortTermDebt": "340000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6867119000.00",
                    "otherStockholderEquity": "4539889000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1032574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32863000.00",
                    "netReceivables": "433769000.00",
                    "longTermDebt": "6867119000.00",
                    "inventory": "0.00",
                    "accountsPayable": "167719000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19249000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "959000.00",
                    "preferredStockTotalEquity": "271482000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-316989000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10710043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13542345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6581943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14574919000.00",
                    "cashAndShortTermInvestments": "241961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10139703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89609172.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14401925000.00",
                    "intangibleAssets": "435587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338148000.00",
                    "totalLiab": "7385236000.00",
                    "totalStockholderEquity": "6284346000.00",
                    "deferredLongTermLiab": "316878000.00",
                    "otherCurrentLiab": "1557176000.00",
                    "commonStock": "955000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1631287000.00",
                    "otherLiab": "454791000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13653028000.00",
                    "cash": "198969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2032135000.00",
                    "currentDeferredRevenue": "296930000.00",
                    "netDebt": "6558707000.00",
                    "shortTermDebt": "1458179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6757676000.00",
                    "otherStockholderEquity": "4498344000.00",
                    "propertyPlantEquipment": "10160569000.00",
                    "totalCurrentAssets": "982828000.00",
                    "longTermInvestments": "2520879000.00",
                    "netTangibleAssets": "6062414000.00",
                    "shortTermInvestments": "26266000.00",
                    "netReceivables": "419445000.00",
                    "longTermDebt": "6717676000.00",
                    "inventory": "1.00",
                    "accountsPayable": "138029000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "732343000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "955000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1631287000.00",
                    "treasuryStock": "-316768000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10644030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13419097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6717676000.00",
                    "nonCurrentLiabilitiesOther": "72415000.00",
                    "nonCurrentLiabilitiesTotal": "6771280000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4716012000.00",
                    "liabilitiesAndStockholdersEquity": "14401925000.00",
                    "cashAndShortTermInvestments": "225235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10160569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89348340.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "14543965000.00",
                    "intangibleAssets": "445994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130233000.00",
                    "totalLiab": "7368562000.00",
                    "totalStockholderEquity": "6466796000.00",
                    "deferredLongTermLiab": "342067000.00",
                    "otherCurrentLiab": "131153000.00",
                    "commonStock": "953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1665468000.00",
                    "otherLiab": "465536000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13785259000.00",
                    "cash": "220104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627282000.00",
                    "currentDeferredRevenue": "322317000.00",
                    "netDebt": "6501337000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6721477000.00",
                    "otherStockholderEquity": "4473770000.00",
                    "propertyPlantEquipment": "10270331000.00",
                    "totalCurrentAssets": "781700000.00",
                    "longTermInvestments": "2516964000.00",
                    "netTangibleAssets": "6064524000.00",
                    "shortTermInvestments": "22994000.00",
                    "netReceivables": "408369000.00",
                    "longTermDebt": "6691477000.00",
                    "inventory": "0.00",
                    "accountsPayable": "143812000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "708607000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26117000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "953000.00",
                    "preferredStockTotalEquity": "402272000.00",
                    "retainedEarningsTotalEquity": "1665468000.00",
                    "treasuryStock": "-322858000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10799307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13762265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6691477000.00",
                    "nonCurrentLiabilitiesOther": "73666000.00",
                    "nonCurrentLiabilitiesTotal": "6291687000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4697528000.00",
                    "liabilitiesAndStockholdersEquity": "14543965000.00",
                    "cashAndShortTermInvestments": "243098000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10270331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87489872.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "14386296000.00",
                    "intangibleAssets": "462754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140972000.00",
                    "totalLiab": "7216736000.00",
                    "totalStockholderEquity": "6469352000.00",
                    "deferredLongTermLiab": "342661000.00",
                    "otherCurrentLiab": "141410000.00",
                    "commonStock": "950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1701092000.00",
                    "otherLiab": "462819000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-8769000.00",
                    "cash": "189984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "684003000.00",
                    "currentDeferredRevenue": "312995000.00",
                    "netDebt": "6367954000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6557938000.00",
                    "otherStockholderEquity": "4444142000.00",
                    "propertyPlantEquipment": "10269630000.00",
                    "totalCurrentAssets": "756518000.00",
                    "longTermInvestments": "2394347000.00",
                    "netTangibleAssets": "6067047000.00",
                    "shortTermInvestments": "21429000.00",
                    "netReceivables": "404133000.00",
                    "longTermDebt": "6487938000.00",
                    "inventory": "0.00",
                    "accountsPayable": "159598000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "700208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29587000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "950000.00",
                    "preferredStockTotalEquity": "402305000.00",
                    "retainedEarningsTotalEquity": "1701092000.00",
                    "treasuryStock": "-322858000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10795116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13638547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6487938000.00",
                    "nonCurrentLiabilitiesOther": "73769000.00",
                    "nonCurrentLiabilitiesTotal": "6522379000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4667900000.00",
                    "liabilitiesAndStockholdersEquity": "14387754000.00",
                    "cashAndShortTermInvestments": "211413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10269630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88154882.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "14284939000.00",
                    "intangibleAssets": "492630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234632000.00",
                    "totalLiab": "7159821000.00",
                    "totalStockholderEquity": "6371912000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1305934000.00",
                    "commonStock": "940000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1728150000.00",
                    "otherLiab": "591013000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13613854000.00",
                    "cash": "162363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1653386000.00",
                    "currentDeferredRevenue": "360752000.00",
                    "netDebt": "6080289000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6242652000.00",
                    "otherStockholderEquity": "4269518000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "784208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21549000.00",
                    "netReceivables": "365664000.00",
                    "longTermDebt": "6342652000.00",
                    "inventory": "330349000.00",
                    "accountsPayable": "147452000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29281000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "940000.00",
                    "preferredStockTotalEquity": "452135000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-319905000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1027996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13500731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6682687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14284939000.00",
                    "cashAndShortTermInvestments": "183912000.00",
                    "propertyPlantAndEquipmentGross": "10380304000.00",
                    "propertyPlantAndEquipmentNet": "10380304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90908264.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14139113000.00",
                    "intangibleAssets": "500247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "545767000.00",
                    "totalLiab": "7048096000.00",
                    "totalStockholderEquity": "6321812000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "194003000.00",
                    "commonStock": "936000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1741160000.00",
                    "otherLiab": "595130000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13387600000.00",
                    "cash": "256799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334913000.00",
                    "currentDeferredRevenue": "352151000.00",
                    "netDebt": "5975581000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6232380000.00",
                    "otherStockholderEquity": "4430428000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "866589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23502000.00",
                    "netReceivables": "40521000.00",
                    "longTermDebt": "6232380000.00",
                    "inventory": "0.00",
                    "accountsPayable": "140910000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28413000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "936000.00",
                    "preferredStockTotalEquity": "419893000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-319866000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1034048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13272524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6713183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14139113000.00",
                    "cashAndShortTermInvestments": "280301000.00",
                    "propertyPlantAndEquipmentGross": "10242225000.00",
                    "propertyPlantAndEquipmentNet": "10242225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90704219.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13761713000.00",
                    "intangibleAssets": "507294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "398982000.00",
                    "totalLiab": "6871553000.00",
                    "totalStockholderEquity": "6162350000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "516498000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1665547000.00",
                    "otherLiab": "556675000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13192381000.00",
                    "cash": "133665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653998000.00",
                    "currentDeferredRevenue": "373573000.00",
                    "netDebt": "5864511000.00",
                    "shortTermDebt": "400000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5998176000.00",
                    "otherStockholderEquity": "4342553000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "595021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25689000.00",
                    "netReceivables": "36685000.00",
                    "longTermDebt": "6098176000.00",
                    "inventory": "-300419000.00",
                    "accountsPayable": "137500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24376000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": "419893000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-319866000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1008275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13166692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6587903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13761713000.00",
                    "cashAndShortTermInvestments": "159354000.00",
                    "propertyPlantAndEquipmentGross": "10135913000.00",
                    "propertyPlantAndEquipmentNet": "10135913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84654744.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13483852000.00",
                    "intangibleAssets": "480053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163146000.00",
                    "totalLiab": "6833513000.00",
                    "totalStockholderEquity": "5975547000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-202660000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1704506000.00",
                    "otherLiab": "610178000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12940994000.00",
                    "cash": "138192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646961000.00",
                    "currentDeferredRevenue": "357193000.00",
                    "netDebt": "5914317000.00",
                    "shortTermDebt": "-87676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6052509000.00",
                    "otherStockholderEquity": "3929143000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "644743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25323000.00",
                    "netReceivables": "318082000.00",
                    "longTermDebt": "6052509000.00",
                    "inventory": "0.00",
                    "accountsPayable": "142428000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28445000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": "372343000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-308708000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "948686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12839109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6188552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13483852000.00",
                    "cashAndShortTermInvestments": "163515000.00",
                    "propertyPlantAndEquipmentGross": "10010548000.00",
                    "propertyPlantAndEquipmentNet": "10010548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83262374.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13162645000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102084000.00",
                    "totalLiab": "6635292000.00",
                    "totalStockholderEquity": "6028544000.00",
                    "deferredLongTermLiab": "399593000.00",
                    "otherCurrentLiab": "-254806000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1763403000.00",
                    "otherLiab": "570310000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12365583000.00",
                    "cash": "394505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772850000.00",
                    "currentDeferredRevenue": "381211000.00",
                    "netDebt": "5409030000.00",
                    "shortTermDebt": "500000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5903535000.00",
                    "otherStockholderEquity": "3918368000.00",
                    "propertyPlantEquipment": "9548019000.00",
                    "totalCurrentAssets": "852024000.00",
                    "longTermInvestments": "1818174000.00",
                    "netTangibleAssets": "5658201000.00",
                    "shortTermInvestments": "54962000.00",
                    "netReceivables": "300473000.00",
                    "longTermDebt": "5403535000.00",
                    "inventory": "0.00",
                    "accountsPayable": "146445000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "498809000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24462000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": "370343000.00",
                    "retainedEarningsTotalEquity": "1763403000.00",
                    "treasuryStock": "-307535000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "944428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12310621000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5403535000.00",
                    "nonCurrentLiabilitiesOther": "126405000.00",
                    "nonCurrentLiabilitiesTotal": "5862442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4225903000.00",
                    "liabilitiesAndStockholdersEquity": "13162645000.00",
                    "cashAndShortTermInvestments": "449467000.00",
                    "propertyPlantAndEquipmentGross": "9548019000.00",
                    "propertyPlantAndEquipmentNet": "9548019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85583639.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12644078000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329378000.00",
                    "totalLiab": "6224415000.00",
                    "totalStockholderEquity": "5869095000.00",
                    "deferredLongTermLiab": "318415000.00",
                    "otherCurrentLiab": "-197383000.00",
                    "commonStock": "878000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1721440000.00",
                    "otherLiab": "464157000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11893440000.00",
                    "cash": "390229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1752685000.00",
                    "currentDeferredRevenue": "300093000.00",
                    "netDebt": "5124433000.00",
                    "shortTermDebt": "1519240000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6633902000.00",
                    "otherStockholderEquity": "3798023000.00",
                    "propertyPlantEquipment": "9601596000.00",
                    "totalCurrentAssets": "806004000.00",
                    "longTermInvestments": "1479050000.00",
                    "netTangibleAssets": "5498752000.00",
                    "shortTermInvestments": "55366000.00",
                    "netReceivables": "275039000.00",
                    "longTermDebt": "5114662000.00",
                    "inventory": "-244008000.00",
                    "accountsPayable": "130735000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "550568000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "878000.00",
                    "preferredStockTotalEquity": "370343000.00",
                    "retainedEarningsTotalEquity": "1721440000.00",
                    "treasuryStock": "-307419000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "757428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11838074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5114662000.00",
                    "nonCurrentLiabilitiesOther": "102710000.00",
                    "nonCurrentLiabilitiesTotal": "4471730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4105442000.00",
                    "liabilitiesAndStockholdersEquity": "12644078000.00",
                    "cashAndShortTermInvestments": "445595000.00",
                    "propertyPlantAndEquipmentGross": "9601596000.00",
                    "propertyPlantAndEquipmentNet": "9601596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83571358.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11442366000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "436195000.00",
                    "totalLiab": "5682787000.00",
                    "totalStockholderEquity": "5095963000.00",
                    "deferredLongTermLiab": "312952000.00",
                    "otherCurrentLiab": "-1162413000.00",
                    "commonStock": "844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1207504000.00",
                    "otherLiab": "628678000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10847003000.00",
                    "cash": "234009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274623000.00",
                    "currentDeferredRevenue": "294634000.00",
                    "netDebt": "4681809000.00",
                    "shortTermDebt": "1018674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5434492000.00",
                    "otherStockholderEquity": "3530283000.00",
                    "propertyPlantEquipment": "8307552000.00",
                    "totalCurrentAssets": "659803000.00",
                    "longTermInvestments": "1600695000.00",
                    "netTangibleAssets": "4725620000.00",
                    "shortTermInvestments": "64440000.00",
                    "netReceivables": "29967000.00",
                    "longTermDebt": "4415818000.00",
                    "inventory": "-104808000.00",
                    "accountsPayable": "123728000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "663616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13011000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "844000.00",
                    "preferredStockTotalEquity": "370343000.00",
                    "retainedEarningsTotalEquity": "1207504000.00",
                    "treasuryStock": "-306170000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "979124000.00",
                    "deferredLongTermAssetCharges": "180712000.00",
                    "nonCurrentAssetsTotal": "10782563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4415818000.00",
                    "nonCurrentLiabilitiesOther": "150895000.00",
                    "nonCurrentLiabilitiesTotal": "5408164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3836453000.00",
                    "liabilitiesAndStockholdersEquity": "11442366000.00",
                    "cashAndShortTermInvestments": "298449000.00",
                    "propertyPlantAndEquipmentGross": "8307552000.00",
                    "propertyPlantAndEquipmentNet": "8307552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79328176.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11300294000.00",
                    "intangibleAssets": "624563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338990000.00",
                    "totalLiab": "5818412000.00",
                    "totalStockholderEquity": "4879084000.00",
                    "deferredLongTermLiab": "325945000.00",
                    "otherCurrentLiab": "52331000.00",
                    "commonStock": "817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1172963000.00",
                    "otherLiab": "402784000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10595125000.00",
                    "cash": "332830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "835720000.00",
                    "currentDeferredRevenue": "307678000.00",
                    "netDebt": "4935227000.00",
                    "shortTermDebt": "650000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5268057000.00",
                    "otherStockholderEquity": "3550262000.00",
                    "propertyPlantEquipment": "7973771000.00",
                    "totalCurrentAssets": "739221000.00",
                    "longTermInvestments": "1595342000.00",
                    "netTangibleAssets": "4508741000.00",
                    "shortTermInvestments": "34052000.00",
                    "netReceivables": "33349000.00",
                    "longTermDebt": "4618057000.00",
                    "inventory": "0.00",
                    "accountsPayable": "133389000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "602798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22659000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "817000.00",
                    "preferredStockTotalEquity": "370343000.00",
                    "retainedEarningsTotalEquity": "1172963000.00",
                    "treasuryStock": "-303222000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "991960000.00",
                    "deferredLongTermAssetCharges": "172517000.00",
                    "nonCurrentAssetsTotal": "10561073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4618057000.00",
                    "nonCurrentLiabilitiesOther": "38149000.00",
                    "nonCurrentLiabilitiesTotal": "4982692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3660842000.00",
                    "liabilitiesAndStockholdersEquity": "11300294000.00",
                    "cashAndShortTermInvestments": "366882000.00",
                    "propertyPlantAndEquipmentGross": "7973771000.00",
                    "propertyPlantAndEquipmentNet": "7973771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76867480.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10587875000.00",
                    "intangibleAssets": "135431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344148000.00",
                    "totalLiab": "5281661000.00",
                    "totalStockholderEquity": "4788398000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "53764000.00",
                    "commonStock": "816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1180667000.00",
                    "otherLiab": "398292000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9936366000.00",
                    "cash": "270803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998578000.00",
                    "currentDeferredRevenue": "320712000.00",
                    "netDebt": "4374432000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4645235000.00",
                    "otherStockholderEquity": "3460172000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "723599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72090000.00",
                    "netReceivables": "36558000.00",
                    "longTermDebt": "4645235000.00",
                    "inventory": "0.00",
                    "accountsPayable": "144814000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30936000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "816000.00",
                    "preferredStockTotalEquity": "370321000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-303222000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "451020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9864276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4283083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10587875000.00",
                    "cashAndShortTermInvestments": "342893000.00",
                    "propertyPlantAndEquipmentGross": "7727764000.00",
                    "propertyPlantAndEquipmentNet": "7727764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77518969.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10408034000.00",
                    "intangibleAssets": "139649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "342254000.00",
                    "totalLiab": "5208592000.00",
                    "totalStockholderEquity": "4684002000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57013000.00",
                    "commonStock": "816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1081895000.00",
                    "otherLiab": "407630000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9697443000.00",
                    "cash": "339577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1001181000.00",
                    "currentDeferredRevenue": "325228000.00",
                    "netDebt": "4236349000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4575926000.00",
                    "otherStockholderEquity": "3453917000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "783584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72993000.00",
                    "netReceivables": "28760000.00",
                    "longTermDebt": "4575926000.00",
                    "inventory": "72993000.00",
                    "accountsPayable": "144168000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30305000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "816000.00",
                    "preferredStockTotalEquity": "370321000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "407425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9624450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4207411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10408034000.00",
                    "cashAndShortTermInvestments": "412570000.00",
                    "propertyPlantAndEquipmentGross": "7500874000.00",
                    "propertyPlantAndEquipmentNet": "7500874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76241253.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10514240000.00",
                    "intangibleAssets": "147791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "346919000.00",
                    "totalLiab": "5451252000.00",
                    "totalStockholderEquity": "4537956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55326000.00",
                    "commonStock": "813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "949083000.00",
                    "otherLiab": "425753000.00",
                    "goodWill": null,
                    "otherAssets": "-280847000.00",
                    "cash": "167654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1092604000.00",
                    "currentDeferredRevenue": "344772000.00",
                    "netDebt": "4625677000.00",
                    "shortTermDebt": "900000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4793331000.00",
                    "otherStockholderEquity": "3432134000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "618819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78048000.00",
                    "netReceivables": "26198000.00",
                    "longTermDebt": "4793331000.00",
                    "inventory": "-202799000.00",
                    "accountsPayable": "137278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "813000.00",
                    "preferredStockTotalEquity": "370470000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "661397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10176268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4358648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10514240000.00",
                    "cashAndShortTermInvestments": "245702000.00",
                    "propertyPlantAndEquipmentGross": "7596931000.00",
                    "propertyPlantAndEquipmentNet": "7596931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76039150.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "10487577000.00",
                    "intangibleAssets": "138504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261476000.00",
                    "totalLiab": "5489830000.00",
                    "totalStockholderEquity": "4388438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81474000.00",
                    "commonStock": "809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "949669000.00",
                    "otherLiab": "442271000.00",
                    "goodWill": null,
                    "otherAssets": "9851333000.00",
                    "cash": "343715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1534792000.00",
                    "currentDeferredRevenue": "349669000.00",
                    "netDebt": "4565856000.00",
                    "shortTermDebt": "1374076000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4909571000.00",
                    "otherStockholderEquity": "3415838000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58785000.00",
                    "netReceivables": "31053000.00",
                    "longTermDebt": "4909571000.00",
                    "inventory": null,
                    "accountsPayable": "79242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "809000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "429889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9791556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3955038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10487577000.00",
                    "cashAndShortTermInvestments": "402500000.00",
                    "propertyPlantAndEquipmentGross": "7518678000.00",
                    "propertyPlantAndEquipmentNet": "7518678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73020243.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10533934000.00",
                    "intangibleAssets": "147038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252174000.00",
                    "totalLiab": "5640545000.00",
                    "totalStockholderEquity": "4366493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74665000.00",
                    "commonStock": "802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "973554000.00",
                    "otherLiab": "471986000.00",
                    "goodWill": null,
                    "otherAssets": "9611219000.00",
                    "cash": "634072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1570616000.00",
                    "currentDeferredRevenue": "368753000.00",
                    "netDebt": "4298432000.00",
                    "shortTermDebt": "1374076000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4932504000.00",
                    "otherStockholderEquity": "3378974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "975768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53053000.00",
                    "netReceivables": "36469000.00",
                    "longTermDebt": "4932504000.00",
                    "inventory": null,
                    "accountsPayable": "121875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "802000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "443418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9558166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4069929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10533934000.00",
                    "cashAndShortTermInvestments": "687125000.00",
                    "propertyPlantAndEquipmentGross": "7529171000.00",
                    "propertyPlantAndEquipmentNet": "7529171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74756576.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10595050000.00",
                    "intangibleAssets": "156826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243839000.00",
                    "totalLiab": "5674626000.00",
                    "totalStockholderEquity": "4391683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86928000.00",
                    "commonStock": "802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "996051000.00",
                    "otherLiab": "468888000.00",
                    "goodWill": null,
                    "otherAssets": "9633258000.00",
                    "cash": "676768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1631695000.00",
                    "currentDeferredRevenue": "376143000.00",
                    "netDebt": "4302654000.00",
                    "shortTermDebt": "1419500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4979422000.00",
                    "otherStockholderEquity": "3371455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "961792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87154000.00",
                    "netReceivables": "41185000.00",
                    "longTermDebt": "4979422000.00",
                    "inventory": null,
                    "accountsPayable": "125267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "802000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "529437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9633258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4042931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10595050000.00",
                    "cashAndShortTermInvestments": "676768000.00",
                    "propertyPlantAndEquipmentGross": "7590963000.00",
                    "propertyPlantAndEquipmentNet": "7590963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65494837.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "10501133000.00",
                    "intangibleAssets": "165421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249527000.00",
                    "totalLiab": "6001850000.00",
                    "totalStockholderEquity": "3969713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80898000.00",
                    "commonStock": "606000.00",
                    "capitalStock": null,
                    "retainedEarnings": "989476000.00",
                    "otherLiab": "508931000.00",
                    "goodWill": null,
                    "otherAssets": "9770374000.00",
                    "cash": "433654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1603902000.00",
                    "currentDeferredRevenue": "427936000.00",
                    "netDebt": "4809308000.00",
                    "shortTermDebt": "1389067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5242962000.00",
                    "otherStockholderEquity": "2977060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "730759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97401000.00",
                    "netReceivables": "47578000.00",
                    "longTermDebt": "5242962000.00",
                    "inventory": null,
                    "accountsPayable": "133937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "606000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "590160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9770374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4397948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10501133000.00",
                    "cashAndShortTermInvestments": "433654000.00",
                    "propertyPlantAndEquipmentGross": "7614375000.00",
                    "propertyPlantAndEquipmentNet": "7614375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57866437.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "10984353000.00",
                    "intangibleAssets": "176520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-749816000.00",
                    "totalLiab": "6449875000.00",
                    "totalStockholderEquity": "3911736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1389067000.00",
                    "commonStock": "604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1023071000.00",
                    "otherLiab": "657373000.00",
                    "goodWill": null,
                    "otherAssets": "10984353000.00",
                    "cash": "726889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427936000.00",
                    "currentDeferredRevenue": "427936000.00",
                    "netDebt": "4906188000.00",
                    "shortTermDebt": "1389067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5633077000.00",
                    "otherStockholderEquity": "2696751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "903332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "105954000.00",
                    "netReceivables": "38558000.00",
                    "longTermDebt": "5598263000.00",
                    "inventory": null,
                    "accountsPayable": "133100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "604000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "770480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10081021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5987127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10984353000.00",
                    "cashAndShortTermInvestments": "726889000.00",
                    "propertyPlantAndEquipmentGross": "7655244000.00",
                    "propertyPlantAndEquipmentNet": "7655244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58738976.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11491229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-49610000.00",
                    "totalLiab": "6954987000.00",
                    "totalStockholderEquity": "3891520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1288833000.00",
                    "commonStock": "604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "952912000.00",
                    "otherLiab": "856931000.00",
                    "goodWill": null,
                    "otherAssets": "-142162000.00",
                    "cash": "711147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462734000.00",
                    "currentDeferredRevenue": "462734000.00",
                    "netDebt": "5181483000.00",
                    "shortTermDebt": "1288833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5892630000.00",
                    "otherStockholderEquity": "2896072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "902919000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "105834000.00",
                    "netReceivables": "49610000.00",
                    "longTermDebt": "5892630000.00",
                    "inventory": null,
                    "accountsPayable": "154158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "604000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-267327000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2974659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10730472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6492253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11491229000.00",
                    "cashAndShortTermInvestments": "711147000.00",
                    "propertyPlantAndEquipmentGross": "7755813000.00",
                    "propertyPlantAndEquipmentNet": "7755813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58994519.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11149587000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-51033000.00",
                    "totalLiab": "7113152000.00",
                    "totalStockholderEquity": "3947504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-644500000.00",
                    "commonStock": "604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "964704000.00",
                    "otherLiab": "881455000.00",
                    "goodWill": null,
                    "otherAssets": "-146367000.00",
                    "cash": "53567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "789525000.00",
                    "currentDeferredRevenue": "789525000.00",
                    "netDebt": "2501222000.00",
                    "shortTermDebt": "644500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2554789000.00",
                    "otherStockholderEquity": "2934112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101788000.00",
                    "netReceivables": "51033000.00",
                    "longTermDebt": "5422094000.00",
                    "inventory": null,
                    "accountsPayable": "130897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "604000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-218775000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2777660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11044987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6468652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11149587000.00",
                    "cashAndShortTermInvestments": "53567000.00",
                    "propertyPlantAndEquipmentGross": "8267327000.00",
                    "propertyPlantAndEquipmentNet": "8267327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59284070.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11449034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58042000.00",
                    "totalLiab": "7498075000.00",
                    "totalStockholderEquity": "3865758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-720500000.00",
                    "commonStock": "602000.00",
                    "capitalStock": null,
                    "retainedEarnings": "871731000.00",
                    "otherLiab": "899402000.00",
                    "goodWill": null,
                    "otherAssets": "-137639000.00",
                    "cash": "46793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "808262000.00",
                    "currentDeferredRevenue": "808262000.00",
                    "netDebt": "2860415000.00",
                    "shortTermDebt": "720500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2907208000.00",
                    "otherStockholderEquity": "2935622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144127000.00",
                    "netReceivables": "58042000.00",
                    "longTermDebt": "5774801000.00",
                    "inventory": null,
                    "accountsPayable": "135083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "602000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-200630000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3066531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11344199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6777575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11449034000.00",
                    "cashAndShortTermInvestments": "46793000.00",
                    "propertyPlantAndEquipmentGross": "8277668000.00",
                    "propertyPlantAndEquipmentNet": "8277668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59485200.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "11430078000.00",
                    "intangibleAssets": "226624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2442030000.00",
                    "totalLiab": "6888796000.00",
                    "totalStockholderEquity": "3826875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45194000.00",
                    "commonStock": "601000.00",
                    "capitalStock": null,
                    "retainedEarnings": "791861000.00",
                    "otherLiab": "916197000.00",
                    "goodWill": null,
                    "otherAssets": "-2256420000.00",
                    "cash": "45964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889398000.00",
                    "currentDeferredRevenue": "819022000.00",
                    "netDebt": "5593660000.00",
                    "shortTermDebt": "708500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5639624000.00",
                    "otherStockholderEquity": "2786111000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2351399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2243338000.00",
                    "netReceivables": "62097000.00",
                    "longTermDebt": "5739624000.00",
                    "inventory": null,
                    "accountsPayable": "135704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "601000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-150719000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "850775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11335099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6069774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11430078000.00",
                    "cashAndShortTermInvestments": "2289302000.00",
                    "propertyPlantAndEquipmentGross": "8240986000.00",
                    "propertyPlantAndEquipmentNet": "8240986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59807787.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10516189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1786101000.00",
                    "totalLiab": "6051418000.00",
                    "totalStockholderEquity": "3790111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50257000.00",
                    "commonStock": "598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "709474000.00",
                    "otherLiab": "438502000.00",
                    "goodWill": null,
                    "otherAssets": "-1028067000.00",
                    "cash": "98099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216526000.00",
                    "currentDeferredRevenue": "385840000.00",
                    "netDebt": "5148034000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5246133000.00",
                    "otherStockholderEquity": "3017418000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1884200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1569756000.00",
                    "netReceivables": "216345000.00",
                    "longTermDebt": "5346133000.00",
                    "inventory": null,
                    "accountsPayable": "166269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "598000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-94071000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9660056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9660056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5834892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10516189000.00",
                    "cashAndShortTermInvestments": "1667855000.00",
                    "propertyPlantAndEquipmentGross": "8090300000.00",
                    "propertyPlantAndEquipmentNet": "8090300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60641460.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9452345000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1665147000.00",
                    "totalLiab": "5006527000.00",
                    "totalStockholderEquity": "3775940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42286000.00",
                    "commonStock": "598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "652356000.00",
                    "otherLiab": "98686000.00",
                    "goodWill": null,
                    "otherAssets": "-1051820000.00",
                    "cash": "80300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195715000.00",
                    "currentDeferredRevenue": "42382000.00",
                    "netDebt": "4489540000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4569840000.00",
                    "otherStockholderEquity": "3058039000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1745447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500807000.00",
                    "netReceivables": "164340000.00",
                    "longTermDebt": "4669840000.00",
                    "inventory": null,
                    "accountsPayable": "153429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "598000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40368000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8758718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8758718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4964145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9452345000.00",
                    "cashAndShortTermInvestments": "1581107000.00",
                    "propertyPlantAndEquipmentGross": "7257911000.00",
                    "propertyPlantAndEquipmentNet": "7257911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61480963.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9625785000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1603526000.00",
                    "totalLiab": "5394598000.00",
                    "totalStockholderEquity": "3574767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36784000.00",
                    "commonStock": "592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "428213000.00",
                    "otherLiab": "211700000.00",
                    "goodWill": null,
                    "otherAssets": "-884133000.00",
                    "cash": "499728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217163000.00",
                    "currentDeferredRevenue": "44082000.00",
                    "netDebt": "4366007000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4865735000.00",
                    "otherStockholderEquity": "2982413000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2103254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1432281000.00",
                    "netReceivables": "171245000.00",
                    "longTermDebt": "4965735000.00",
                    "inventory": null,
                    "accountsPayable": "180379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "592000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8406664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8406664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5350516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9625785000.00",
                    "cashAndShortTermInvestments": "1932009000.00",
                    "propertyPlantAndEquipmentGross": "6974383000.00",
                    "propertyPlantAndEquipmentNet": "6974383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59202451.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4632227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1351084000.00",
                    "totalLiab": "2109451000.00",
                    "totalStockholderEquity": "2394883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10008000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "322219000.00",
                    "otherLiab": "88572000.00",
                    "goodWill": null,
                    "otherAssets": "1283412000.00",
                    "cash": "117178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138181000.00",
                    "currentDeferredRevenue": "2321000.00",
                    "netDebt": "1614595000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1731773000.00",
                    "otherStockholderEquity": "1561593000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1131095000.00",
                    "netReceivables": "138302000.00",
                    "longTermDebt": "1831773000.00",
                    "inventory": null,
                    "accountsPayable": "128173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "498000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2113364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3245652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4632227000.00",
                    "cashAndShortTermInvestments": "1248273000.00",
                    "propertyPlantAndEquipmentGross": "2775723000.00",
                    "propertyPlantAndEquipmentNet": "1193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53161236.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4226806000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-675882000.00",
                    "totalLiab": "2239912000.00",
                    "totalStockholderEquity": "1858055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9353000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327744000.00",
                    "otherLiab": "203887000.00",
                    "goodWill": null,
                    "otherAssets": "551206000.00",
                    "cash": "176444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139341000.00",
                    "currentDeferredRevenue": "63358000.00",
                    "netDebt": "1620240000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1796684000.00",
                    "otherStockholderEquity": "1268491000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "852326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "549040000.00",
                    "netReceivables": "126842000.00",
                    "longTermDebt": "1896684000.00",
                    "inventory": null,
                    "accountsPayable": "129988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3374480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2176554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4226806000.00",
                    "cashAndShortTermInvestments": "725484000.00",
                    "propertyPlantAndEquipmentGross": "2485279000.00",
                    "propertyPlantAndEquipmentNet": "2485279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47819607.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3691952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-688424000.00",
                    "totalLiab": "2090786000.00",
                    "totalStockholderEquity": "1496504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7991000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236520000.00",
                    "otherLiab": "191124000.00",
                    "goodWill": null,
                    "otherAssets": "-175314000.00",
                    "cash": "14184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124693000.00",
                    "currentDeferredRevenue": "49045000.00",
                    "netDebt": "1660785000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1674969000.00",
                    "otherStockholderEquity": "991241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "702608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "571418000.00",
                    "netReceivables": "117006000.00",
                    "longTermDebt": "1774969000.00",
                    "inventory": null,
                    "accountsPayable": "116702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3164658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3164658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2041741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3691952000.00",
                    "cashAndShortTermInvestments": "585602000.00",
                    "propertyPlantAndEquipmentGross": "2259251000.00",
                    "propertyPlantAndEquipmentNet": "2259251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45571215.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3482532000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-107589000.00",
                    "totalLiab": "1893838000.00",
                    "totalStockholderEquity": "1485019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7706000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233392000.00",
                    "otherLiab": "75446000.00",
                    "goodWill": null,
                    "otherAssets": "6329000.00",
                    "cash": "20535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108193000.00",
                    "currentDeferredRevenue": "30759000.00",
                    "netDebt": "1589664000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1610199000.00",
                    "otherStockholderEquity": "983144000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107589000.00",
                    "longTermDebt": "1710199000.00",
                    "inventory": null,
                    "accountsPayable": "100487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1242255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3354408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1863079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3482532000.00",
                    "cashAndShortTermInvestments": "20535000.00",
                    "propertyPlantAndEquipmentGross": "2112153000.00",
                    "propertyPlantAndEquipmentNet": "2112153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45286523.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3309777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-98990000.00",
                    "totalLiab": "1751275000.00",
                    "totalStockholderEquity": "1459441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7711000.00",
                    "commonStock": "425000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235540000.00",
                    "otherLiab": "66559000.00",
                    "goodWill": null,
                    "otherAssets": "615740000.00",
                    "cash": "24104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126204000.00",
                    "currentDeferredRevenue": "3083000.00",
                    "netDebt": "1434408000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1458512000.00",
                    "otherStockholderEquity": "959858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "543189000.00",
                    "netReceivables": "845000.00",
                    "longTermDebt": "1558512000.00",
                    "inventory": null,
                    "accountsPayable": "118493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2658791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2659865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1484203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3309777000.00",
                    "cashAndShortTermInvestments": "543189000.00",
                    "propertyPlantAndEquipmentGross": "2003627000.00",
                    "propertyPlantAndEquipmentNet": "1074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44750174.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3352330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-95911000.00",
                    "totalLiab": "1821699000.00",
                    "totalStockholderEquity": "1439513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7589000.00",
                    "commonStock": "419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240178000.00",
                    "otherLiab": "65737000.00",
                    "goodWill": null,
                    "otherAssets": "204493000.00",
                    "cash": "14193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113094000.00",
                    "currentDeferredRevenue": "25596000.00",
                    "netDebt": "1528675000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1542868000.00",
                    "otherStockholderEquity": "936923000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95911000.00",
                    "longTermDebt": "1642868000.00",
                    "inventory": null,
                    "accountsPayable": "105505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1264402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3242226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1708605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3352330000.00",
                    "cashAndShortTermInvestments": "14193000.00",
                    "propertyPlantAndEquipmentGross": "1977824000.00",
                    "propertyPlantAndEquipmentNet": "1977824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44379005.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3154845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-92053000.00",
                    "totalLiab": "1668824000.00",
                    "totalStockholderEquity": "1409236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6909000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "225498000.00",
                    "otherLiab": "57115000.00",
                    "goodWill": null,
                    "otherAssets": "3978000.00",
                    "cash": "1978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101790000.00",
                    "currentDeferredRevenue": "16406000.00",
                    "netDebt": "1407941000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1409919000.00",
                    "otherStockholderEquity": "928900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88075000.00",
                    "longTermDebt": "1509919000.00",
                    "inventory": null,
                    "accountsPayable": "94881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1203243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3060814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1652418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3154845000.00",
                    "cashAndShortTermInvestments": "1978000.00",
                    "propertyPlantAndEquipmentGross": "1857571000.00",
                    "propertyPlantAndEquipmentNet": "1857571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44214796.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2932962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-84767000.00",
                    "totalLiab": "1483395000.00",
                    "totalStockholderEquity": "1374308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5768000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191616000.00",
                    "otherLiab": "57311000.00",
                    "goodWill": null,
                    "otherAssets": "4519000.00",
                    "cash": "16789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94663000.00",
                    "currentDeferredRevenue": "19558000.00",
                    "netDebt": "1314632000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1331421000.00",
                    "otherStockholderEquity": "918810000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84767000.00",
                    "longTermDebt": "1331421000.00",
                    "inventory": null,
                    "accountsPayable": "88895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1165559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2831406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1463837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2932962000.00",
                    "cashAndShortTermInvestments": "16789000.00",
                    "propertyPlantAndEquipmentGross": "1665847000.00",
                    "propertyPlantAndEquipmentNet": "1665847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43879578.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2751881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-76550000.00",
                    "totalLiab": "1328937000.00",
                    "totalStockholderEquity": "1347880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4494000.00",
                    "commonStock": "409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191182000.00",
                    "otherLiab": "57774000.00",
                    "goodWill": null,
                    "otherAssets": "61302000.00",
                    "cash": "35795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76792000.00",
                    "currentDeferredRevenue": "18648000.00",
                    "netDebt": "1131023000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166818000.00",
                    "otherStockholderEquity": "902340000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56417000.00",
                    "netReceivables": "76550000.00",
                    "longTermDebt": "1166818000.00",
                    "inventory": null,
                    "accountsPayable": "72298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2639536000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2751881000.00",
                    "cashAndShortTermInvestments": "35795000.00",
                    "propertyPlantAndEquipmentGross": "1579866000.00",
                    "propertyPlantAndEquipmentNet": "1579866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42868094.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2591425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-76844000.00",
                    "totalLiab": "1292834000.00",
                    "totalStockholderEquity": "1244294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5015000.00",
                    "commonStock": "405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101730000.00",
                    "otherLiab": "55919000.00",
                    "goodWill": null,
                    "otherAssets": "279505000.00",
                    "cash": "23299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93276000.00",
                    "currentDeferredRevenue": "13156000.00",
                    "netDebt": "1120340000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1143639000.00",
                    "otherStockholderEquity": "891309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76844000.00",
                    "longTermDebt": "1143639000.00",
                    "inventory": null,
                    "accountsPayable": "88261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "405000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2491282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1199558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2591425000.00",
                    "cashAndShortTermInvestments": "23299000.00",
                    "propertyPlantAndEquipmentGross": "1336316000.00",
                    "propertyPlantAndEquipmentNet": "1336316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42088833.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2256614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-81158000.00",
                    "totalLiab": "1069335000.00",
                    "totalStockholderEquity": "1133039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4135000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101691000.00",
                    "otherLiab": "48544000.00",
                    "goodWill": null,
                    "otherAssets": "148729000.00",
                    "cash": "65045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85383000.00",
                    "currentDeferredRevenue": "8599000.00",
                    "netDebt": "870363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "935408000.00",
                    "otherStockholderEquity": "813770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81158000.00",
                    "longTermDebt": "935408000.00",
                    "inventory": null,
                    "accountsPayable": "81248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "210854000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "915683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2110411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "983952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2256614000.00",
                    "cashAndShortTermInvestments": "65045000.00",
                    "propertyPlantAndEquipmentGross": "1194728000.00",
                    "propertyPlantAndEquipmentNet": "1194728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41252245.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2295883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-78895000.00",
                    "totalLiab": "1210662000.00",
                    "totalStockholderEquity": "1032465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4788000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75603000.00",
                    "otherLiab": "79278000.00",
                    "goodWill": null,
                    "otherAssets": "404046000.00",
                    "cash": "22393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75744000.00",
                    "currentDeferredRevenue": "8623000.00",
                    "netDebt": "1054282000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1076675000.00",
                    "otherStockholderEquity": "808200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78895000.00",
                    "longTermDebt": "1060428000.00",
                    "inventory": null,
                    "accountsPayable": "70956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": "151981000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1004048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2194595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1134918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2295883000.00",
                    "cashAndShortTermInvestments": "22393000.00",
                    "propertyPlantAndEquipmentGross": "1190547000.00",
                    "propertyPlantAndEquipmentNet": "1190547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40818890.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2261841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-102548000.00",
                    "totalLiab": "1256268000.00",
                    "totalStockholderEquity": "950782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78966000.00",
                    "otherLiab": "54669000.00",
                    "goodWill": null,
                    "otherAssets": "69741000.00",
                    "cash": "38546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65982000.00",
                    "currentDeferredRevenue": "8526000.00",
                    "netDebt": "1097071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1135617000.00",
                    "otherStockholderEquity": "720436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59542000.00",
                    "netReceivables": "82906000.00",
                    "longTermDebt": "1135617000.00",
                    "inventory": null,
                    "accountsPayable": "62482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": "151981000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2140389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1247742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2261841000.00",
                    "cashAndShortTermInvestments": "38546000.00",
                    "propertyPlantAndEquipmentGross": "1189663000.00",
                    "propertyPlantAndEquipmentNet": "1189663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37970021.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1765147000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-75383000.00",
                    "totalLiab": "927316000.00",
                    "totalStockholderEquity": "783884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2553000.00",
                    "commonStock": "358000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75405000.00",
                    "otherLiab": "50873000.00",
                    "goodWill": null,
                    "otherAssets": "175295000.00",
                    "cash": "14171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82508000.00",
                    "currentDeferredRevenue": "9267000.00",
                    "netDebt": "794345000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "808516000.00",
                    "otherStockholderEquity": "713503000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75383000.00",
                    "longTermDebt": "808516000.00",
                    "inventory": null,
                    "accountsPayable": "79955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "358000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1675593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "917524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1765147000.00",
                    "cashAndShortTermInvestments": "14171000.00",
                    "propertyPlantAndEquipmentGross": "1126523000.00",
                    "propertyPlantAndEquipmentNet": "1126523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38074959.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1725583000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-69282000.00",
                    "totalLiab": "1012417000.00",
                    "totalStockholderEquity": "659002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3158000.00",
                    "commonStock": "311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70680000.00",
                    "otherLiab": "55859000.00",
                    "goodWill": null,
                    "otherAssets": "1636358000.00",
                    "cash": "16810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80978000.00",
                    "currentDeferredRevenue": "6464000.00",
                    "netDebt": "761732000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "778542000.00",
                    "otherStockholderEquity": "600713000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69282000.00",
                    "longTermDebt": "778542000.00",
                    "inventory": null,
                    "accountsPayable": "77820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "311000.00",
                    "preferredStockTotalEquity": "111984000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1639491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1639491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "931439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1725583000.00",
                    "cashAndShortTermInvestments": "16810000.00",
                    "propertyPlantAndEquipmentGross": "1179728000.00",
                    "propertyPlantAndEquipmentNet": "1179728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37718364.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1755819000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-66144000.00",
                    "totalLiab": "1047365000.00",
                    "totalStockholderEquity": "653145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2917000.00",
                    "commonStock": "309000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69528000.00",
                    "otherLiab": "89425000.00",
                    "goodWill": null,
                    "otherAssets": "1661323000.00",
                    "cash": "24619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72468000.00",
                    "currentDeferredRevenue": "27337000.00",
                    "netDebt": "763787000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "788406000.00",
                    "otherStockholderEquity": "594683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66144000.00",
                    "longTermDebt": "788406000.00",
                    "inventory": null,
                    "accountsPayable": "69551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": "111852000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1665056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1665056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "974897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755819000.00",
                    "cashAndShortTermInvestments": "24619000.00",
                    "propertyPlantAndEquipmentGross": "1212615000.00",
                    "propertyPlantAndEquipmentNet": "1212615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37099425.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1473170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-67186000.00",
                    "totalLiab": "801807000.00",
                    "totalStockholderEquity": "626645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1806000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50058000.00",
                    "otherLiab": "72282000.00",
                    "goodWill": null,
                    "otherAssets": "60599000.00",
                    "cash": "58020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75065000.00",
                    "currentDeferredRevenue": "3096000.00",
                    "netDebt": "499345000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557365000.00",
                    "otherStockholderEquity": "587023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29082000.00",
                    "netReceivables": "67186000.00",
                    "longTermDebt": "557365000.00",
                    "inventory": "41536000.00",
                    "accountsPayable": "73259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": "111721000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "453341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1347964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1473170000.00",
                    "cashAndShortTermInvestments": "58020000.00",
                    "propertyPlantAndEquipmentGross": "890644000.00",
                    "propertyPlantAndEquipmentNet": "890644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36907039.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1467192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63058000.00",
                    "totalLiab": "797086000.00",
                    "totalStockholderEquity": "625165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115906000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47460000.00",
                    "otherLiab": "68288000.00",
                    "goodWill": null,
                    "otherAssets": "1450596000.00",
                    "cash": "13450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181000000.00",
                    "currentDeferredRevenue": "3777000.00",
                    "netDebt": "551176000.00",
                    "shortTermDebt": "3777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "564626000.00",
                    "otherStockholderEquity": "696458000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63058000.00",
                    "longTermDebt": "564626000.00",
                    "inventory": null,
                    "accountsPayable": "65094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": "111599000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1300642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1467192000.00",
                    "cashAndShortTermInvestments": "13450000.00",
                    "propertyPlantAndEquipmentGross": "888825000.00",
                    "propertyPlantAndEquipmentNet": "888825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36738944.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1479874000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-64594000.00",
                    "totalLiab": "810743000.00",
                    "totalStockholderEquity": "623487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91629000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43861000.00",
                    "otherLiab": "42249000.00",
                    "goodWill": null,
                    "otherAssets": "1456439000.00",
                    "cash": "20486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150000000.00",
                    "currentDeferredRevenue": "2920000.00",
                    "netDebt": "590618000.00",
                    "shortTermDebt": "2920000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "611104000.00",
                    "otherStockholderEquity": "694878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64594000.00",
                    "longTermDebt": "611104000.00",
                    "inventory": null,
                    "accountsPayable": "58371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": "111474000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1300577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1479874000.00",
                    "cashAndShortTermInvestments": "20486000.00",
                    "propertyPlantAndEquipmentGross": "881975000.00",
                    "propertyPlantAndEquipmentNet": "881975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32242162.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1367985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "702327000.00",
                    "totalStockholderEquity": "618363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87772000.00",
                    "commonStock": "301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41598000.00",
                    "otherLiab": "37614000.00",
                    "goodWill": null,
                    "otherAssets": "279084000.00",
                    "cash": "12429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "411401000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423830000.00",
                    "otherStockholderEquity": "578173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61570000.00",
                    "longTermDebt": "510761000.00",
                    "inventory": null,
                    "accountsPayable": "55228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "301000.00",
                    "preferredStockTotalEquity": "111353000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1293986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "645482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1367985000.00",
                    "cashAndShortTermInvestments": "12429000.00",
                    "propertyPlantAndEquipmentGross": "887133000.00",
                    "propertyPlantAndEquipmentNet": "887133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31972044.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1371577000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-60648000.00",
                    "totalLiab": "712239000.00",
                    "totalStockholderEquity": "612908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88525000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39684000.00",
                    "otherLiab": "39339000.00",
                    "goodWill": null,
                    "otherAssets": "1350173000.00",
                    "cash": "13193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142000000.00",
                    "currentDeferredRevenue": "1381000.00",
                    "netDebt": "412281000.00",
                    "shortTermDebt": "1381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425474000.00",
                    "otherStockholderEquity": "673700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38424000.00",
                    "netReceivables": "60648000.00",
                    "longTermDebt": "520405000.00",
                    "inventory": null,
                    "accountsPayable": "53475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "111231000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1007068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1371577000.00",
                    "cashAndShortTermInvestments": "13193000.00",
                    "propertyPlantAndEquipmentGross": "883599000.00",
                    "propertyPlantAndEquipmentNet": "883599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29992000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1346171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "689307000.00",
                    "totalStockholderEquity": "610390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91472000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40116000.00",
                    "otherLiab": "41017000.00",
                    "goodWill": null,
                    "otherAssets": "296107000.00",
                    "cash": "5991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "493645000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "499636000.00",
                    "otherStockholderEquity": "574474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12229000.00",
                    "longTermDebt": "499636000.00",
                    "inventory": null,
                    "accountsPayable": "49528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "111117000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1327951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "637844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1346171000.00",
                    "cashAndShortTermInvestments": "5991000.00",
                    "propertyPlantAndEquipmentGross": "880225000.00",
                    "propertyPlantAndEquipmentNet": "880225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30483481.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1320693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "811789000.00",
                    "totalStockholderEquity": "465358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87416000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38787000.00",
                    "otherLiab": "40450000.00",
                    "goodWill": null,
                    "otherAssets": "245677000.00",
                    "cash": "43742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "580344000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "624086000.00",
                    "otherStockholderEquity": "428218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7008000.00",
                    "longTermDebt": "624086000.00",
                    "inventory": null,
                    "accountsPayable": "47584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "249000.00",
                    "preferredStockTotalEquity": "111002000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1269943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "761672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320693000.00",
                    "cashAndShortTermInvestments": "43742000.00",
                    "propertyPlantAndEquipmentGross": "891839000.00",
                    "propertyPlantAndEquipmentNet": "891839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31270515.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1443513000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "945636000.00",
                    "totalStockholderEquity": "454815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89620000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32894000.00",
                    "otherLiab": "40374000.00",
                    "goodWill": null,
                    "otherAssets": "241906000.00",
                    "cash": "8078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "747752000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "755830000.00",
                    "otherStockholderEquity": "424082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8940000.00",
                    "longTermDebt": "755830000.00",
                    "inventory": null,
                    "accountsPayable": "48380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": "110888000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "321498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1426495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "893580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443513000.00",
                    "cashAndShortTermInvestments": "8078000.00",
                    "propertyPlantAndEquipmentGross": "1104997000.00",
                    "propertyPlantAndEquipmentNet": "1104997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26626042.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1161154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "662755000.00",
                    "totalStockholderEquity": "455073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83346000.00",
                    "commonStock": "246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31166000.00",
                    "otherLiab": "36117000.00",
                    "goodWill": null,
                    "otherAssets": "243104000.00",
                    "cash": "10793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465226000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476019000.00",
                    "otherStockholderEquity": "423661000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86823000.00",
                    "netReceivables": "7580000.00",
                    "longTermDebt": "476019000.00",
                    "inventory": "10895000.00",
                    "accountsPayable": "50654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246000.00",
                    "preferredStockTotalEquity": "110774000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1142781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1161154000.00",
                    "cashAndShortTermInvestments": "10793000.00",
                    "propertyPlantAndEquipmentGross": "828273000.00",
                    "propertyPlantAndEquipmentNet": "817378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28720914.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1153718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "674391000.00",
                    "totalStockholderEquity": "437574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82918000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14633000.00",
                    "otherLiab": "36033000.00",
                    "goodWill": null,
                    "otherAssets": "200926000.00",
                    "cash": "14064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "473281000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "487345000.00",
                    "otherStockholderEquity": "422696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9132000.00",
                    "longTermDebt": "487345000.00",
                    "inventory": null,
                    "accountsPayable": "50082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": "110667000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1130522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "621240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1153718000.00",
                    "cashAndShortTermInvestments": "14064000.00",
                    "propertyPlantAndEquipmentGross": "862021000.00",
                    "propertyPlantAndEquipmentNet": "862021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26525963.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1160842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "690891000.00",
                    "totalStockholderEquity": "427407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1823000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7565000.00",
                    "otherLiab": "32435000.00",
                    "goodWill": null,
                    "otherAssets": "209715000.00",
                    "cash": "15317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "637646000.00",
                    "shortTermDebt": "145752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "652963000.00",
                    "otherStockholderEquity": "419598000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6851000.00",
                    "longTermDebt": "507211000.00",
                    "inventory": null,
                    "accountsPayable": "51354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "244000.00",
                    "preferredStockTotalEquity": "110561000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1138674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "492000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160842000.00",
                    "cashAndShortTermInvestments": "15317000.00",
                    "propertyPlantAndEquipmentGross": "857582000.00",
                    "propertyPlantAndEquipmentNet": "857582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26278193.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1123934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "661473000.00",
                    "totalStockholderEquity": "420031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3158000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3418000.00",
                    "otherLiab": "31042000.00",
                    "goodWill": null,
                    "otherAssets": "193891000.00",
                    "cash": "10147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "620709000.00",
                    "shortTermDebt": "141752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "630856000.00",
                    "otherStockholderEquity": "416371000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5079000.00",
                    "longTermDebt": "489104000.00",
                    "inventory": null,
                    "accountsPayable": "39767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242000.00",
                    "preferredStockTotalEquity": "110454000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "255912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1108708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "474000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1123934000.00",
                    "cashAndShortTermInvestments": "10147000.00",
                    "propertyPlantAndEquipmentGross": "852796000.00",
                    "propertyPlantAndEquipmentNet": "852796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26071232.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1071242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "623644000.00",
                    "totalStockholderEquity": "406104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2700000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9422000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "137797000.00",
                    "cash": "21561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156975000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "542749000.00",
                    "shortTermDebt": "113600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "564310000.00",
                    "otherStockholderEquity": "415284000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5747000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "466669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1071242000.00",
                    "cashAndShortTermInvestments": "21561000.00",
                    "propertyPlantAndEquipmentGross": "877718000.00",
                    "propertyPlantAndEquipmentNet": "877718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25033749.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1030200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "468900000.00",
                    "totalStockholderEquity": "515700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55000000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-8000000.00",
                    "cash": "8000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "405100000.00",
                    "shortTermDebt": "61000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "413100000.00",
                    "otherStockholderEquity": "524800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1030200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1030200000.00",
                    "cashAndShortTermInvestments": "8000000.00",
                    "propertyPlantAndEquipmentGross": "841900000.00",
                    "propertyPlantAndEquipmentNet": "841900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24143956.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1031600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "470600000.00",
                    "totalStockholderEquity": "515400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10000000.00",
                    "cash": "10000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407200000.00",
                    "shortTermDebt": "88000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "417200000.00",
                    "otherStockholderEquity": "524300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "738000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1031600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "380200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1031600000.00",
                    "cashAndShortTermInvestments": "10000000.00",
                    "propertyPlantAndEquipmentGross": "866300000.00",
                    "propertyPlantAndEquipmentNet": "866300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23597141.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "920300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "360500000.00",
                    "totalStockholderEquity": "514900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-21000000.00",
                    "cash": "21000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "288500000.00",
                    "shortTermDebt": "200300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309500000.00",
                    "otherStockholderEquity": "523700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "920300000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": "772500000.00",
                    "propertyPlantAndEquipmentNet": "772500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23719618.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "777796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "331479000.00",
                    "totalStockholderEquity": "404826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8559000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "97209000.00",
                    "cash": "6236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194467000.00",
                    "shortTermDebt": "111300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200703000.00",
                    "otherStockholderEquity": "413145000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3951000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "777796000.00",
                    "cashAndShortTermInvestments": "6236000.00",
                    "propertyPlantAndEquipmentGross": "659706000.00",
                    "propertyPlantAndEquipmentNet": "659706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22618370.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "753900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "196300000.00",
                    "totalStockholderEquity": "515900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000000.00",
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148100000.00",
                    "otherStockholderEquity": "523000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753900000.00",
                    "cashAndShortTermInvestments": "1000000.00",
                    "propertyPlantAndEquipmentGross": "656100000.00",
                    "propertyPlantAndEquipmentNet": "656100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23555079.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "672400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "115400000.00",
                    "totalStockholderEquity": "516300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-38000000.00",
                    "cash": "38000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66500000.00",
                    "otherStockholderEquity": "522800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "672400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "672400000.00",
                    "cashAndShortTermInvestments": "38000000.00",
                    "propertyPlantAndEquipmentGross": "554300000.00",
                    "propertyPlantAndEquipmentNet": "554300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18655622.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "556400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "347200000.00",
                    "totalStockholderEquity": "175300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-11000000.00",
                    "cash": "11000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66900000.00",
                    "otherStockholderEquity": "178100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "556400000.00",
                    "cashAndShortTermInvestments": "11000000.00",
                    "propertyPlantAndEquipmentGross": "481600000.00",
                    "propertyPlantAndEquipmentNet": "481600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12071978.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "383000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "207000000.00",
                    "totalStockholderEquity": "176000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24000000.00",
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143000000.00",
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-316000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "383000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "315000000.00",
                    "propertyPlantAndEquipmentNet": "315000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "11082607000.00",
                    "intangibleAssets": "141094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-664990000.00",
                    "totalLiab": "6729517000.00",
                    "totalStockholderEquity": "3870426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220654000.00",
                    "commonStock": "711000.00",
                    "capitalStock": "222643000.00",
                    "retainedEarnings": "-741880000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11082607000.00",
                    "cash": "336495000.00",
                    "cashAndEquivalents": "155747000.00",
                    "totalCurrentLiabilities": "658424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7634845000.00",
                    "shortTermDebt": "658424000.00",
                    "shortLongTermDebt": "637796000.00",
                    "shortLongTermDebtTotal": "7971340000.00",
                    "otherStockholderEquity": "4190392000.00",
                    "propertyPlantEquipment": "5717685000.00",
                    "totalCurrentAssets": "680890000.00",
                    "longTermInvestments": "2946071000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23666000.00",
                    "netReceivables": "344395000.00",
                    "longTermDebt": "5068376000.00",
                    "inventory": null,
                    "accountsPayable": "134621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "541324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10401717000.00",
                    "capitalLeaseObligations": "913375000.00",
                    "longTermDebtTotal": "5176559000.00",
                    "nonCurrentLiabilitiesOther": "1484909000.00",
                    "nonCurrentLiabilitiesTotal": "6071093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4212590000.00",
                    "liabilitiesAndStockholdersEquity": "11082607000.00",
                    "cashAndShortTermInvestments": "336495000.00",
                    "propertyPlantAndEquipmentGross": "864430000.00",
                    "propertyPlantAndEquipmentNet": "864430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "774940000.00",
                    "netInvestedCapital": "7480659000.00",
                    "commonStockSharesOutstanding": "76511000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10470099000.00",
                    "intangibleAssets": "181066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124532000.00",
                    "totalLiab": "5915143000.00",
                    "totalStockholderEquity": "3951300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38343000.00",
                    "commonStock": "711000.00",
                    "capitalStock": "222643000.00",
                    "retainedEarnings": "-449101000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22812000.00",
                    "cash": "184294000.00",
                    "cashAndEquivalents": "184294000.00",
                    "totalCurrentLiabilities": "642144000.00",
                    "currentDeferredRevenue": "164887000.00",
                    "netDebt": "4340330000.00",
                    "shortTermDebt": "316240000.00",
                    "shortLongTermDebt": "316240000.00",
                    "shortLongTermDebtTotal": "4524624000.00",
                    "otherStockholderEquity": "4159562000.00",
                    "propertyPlantEquipment": "5347299000.00",
                    "totalCurrentAssets": "1378081000.00",
                    "longTermInvestments": "2993864000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22812000.00",
                    "netReceivables": "1046443000.00",
                    "longTermDebt": "3880673000.00",
                    "inventory": null,
                    "accountsPayable": "122674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5023148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9069206000.00",
                    "capitalLeaseObligations": "917842000.00",
                    "longTermDebtTotal": "3713635000.00",
                    "nonCurrentLiabilitiesOther": "474484000.00",
                    "nonCurrentLiabilitiesTotal": "5272999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4159562000.00",
                    "liabilitiesAndStockholdersEquity": "10470099000.00",
                    "cashAndShortTermInvestments": "207106000.00",
                    "propertyPlantAndEquipmentGross": "865639000.00",
                    "propertyPlantAndEquipmentNet": "865639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "758749000.00",
                    "netInvestedCapital": "7926281000.00",
                    "commonStockSharesOutstanding": "70268000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9531181000.00",
                    "intangibleAssets": "4778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113696000.00",
                    "totalLiab": "5270704000.00",
                    "totalStockholderEquity": "3786315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38210000.00",
                    "commonStock": "660000.00",
                    "capitalStock": "222592000.00",
                    "retainedEarnings": "-151551000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "138299000.00",
                    "cash": "221823000.00",
                    "cashAndEquivalents": "221823000.00",
                    "totalCurrentLiabilities": "880179000.00",
                    "currentDeferredRevenue": "134053000.00",
                    "netDebt": "4202147000.00",
                    "shortTermDebt": "554752000.00",
                    "shortLongTermDebt": "554752000.00",
                    "shortLongTermDebtTotal": "4423970000.00",
                    "otherStockholderEquity": "3717065000.00",
                    "propertyPlantEquipment": "5020789000.00",
                    "totalCurrentAssets": "655201000.00",
                    "longTermInvestments": "3330058000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9591000.00",
                    "netReceivables": "310091000.00",
                    "longTermDebt": "2935995000.00",
                    "inventory": "-33456000.00",
                    "accountsPayable": "153164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "510764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8875980000.00",
                    "capitalLeaseObligations": "933223000.00",
                    "longTermDebtTotal": "3596278000.00",
                    "nonCurrentLiabilitiesOther": "521307000.00",
                    "nonCurrentLiabilitiesTotal": "4390525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3826452000.00",
                    "liabilitiesAndStockholdersEquity": "9531181000.00",
                    "cashAndShortTermInvestments": "231414000.00",
                    "propertyPlantAndEquipmentGross": "885929000.00",
                    "propertyPlantAndEquipmentNet": "5020789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-224978000.00",
                    "netInvestedCapital": "7055130000.00",
                    "commonStockSharesOutstanding": "69032000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12355794000.00",
                    "intangibleAssets": "213486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180781000.00",
                    "totalLiab": "7260936000.00",
                    "totalStockholderEquity": "4762976000.00",
                    "deferredLongTermLiab": "121157000.00",
                    "otherCurrentLiab": "35796000.00",
                    "commonStock": "656000.00",
                    "capitalStock": "400531000.00",
                    "retainedEarnings": "651138000.00",
                    "otherLiab": "548789000.00",
                    "goodWill": null,
                    "otherAssets": "55420000.00",
                    "cash": "203273000.00",
                    "cashAndEquivalents": "203273000.00",
                    "totalCurrentLiabilities": "906128000.00",
                    "currentDeferredRevenue": "272248000.00",
                    "netDebt": "6308069000.00",
                    "shortTermDebt": "443217000.00",
                    "shortLongTermDebt": "450000000.00",
                    "shortLongTermDebtTotal": "6511342000.00",
                    "otherStockholderEquity": "3889492000.00",
                    "propertyPlantEquipment": "7159245000.00",
                    "totalCurrentAssets": "715030000.00",
                    "longTermInvestments": "3813417000.00",
                    "netTangibleAssets": "4811037000.00",
                    "shortTermInvestments": "11240000.00",
                    "netReceivables": "319736000.00",
                    "longTermDebt": "5062024000.00",
                    "inventory": "-57660000.00",
                    "accountsPayable": "154867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "61889000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "651138000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7547201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11585344000.00",
                    "capitalLeaseObligations": "999318000.00",
                    "longTermDebtTotal": "4969115000.00",
                    "nonCurrentLiabilitiesOther": "286683000.00",
                    "nonCurrentLiabilitiesTotal": "6354808000.00",
                    "negativeGoodwill": null,
                    "warrants": "447936000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3790358000.00",
                    "liabilitiesAndStockholdersEquity": "12355794000.00",
                    "cashAndShortTermInvestments": "214513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1026265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-197881000.00",
                    "netInvestedCapital": "9875125000.00",
                    "commonStockSharesOutstanding": "69053000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11066629000.00",
                    "intangibleAssets": "17079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226422000.00",
                    "totalLiab": "5748049000.00",
                    "totalStockholderEquity": "4764876000.00",
                    "deferredLongTermLiab": "124495000.00",
                    "otherCurrentLiab": "272856000.00",
                    "commonStock": "672000.00",
                    "capitalStock": "222604000.00",
                    "retainedEarnings": "975781000.00",
                    "otherLiab": "354974000.00",
                    "goodWill": null,
                    "otherAssets": "22356000.00",
                    "cash": "251417000.00",
                    "cashAndEquivalents": "251417000.00",
                    "totalCurrentLiabilities": "919036000.00",
                    "currentDeferredRevenue": "107275000.00",
                    "netDebt": "4719897000.00",
                    "shortTermDebt": "381334000.00",
                    "shortLongTermDebt": "390000000.00",
                    "shortLongTermDebtTotal": "4971314000.00",
                    "otherStockholderEquity": "3613249000.00",
                    "propertyPlantEquipment": "5754708000.00",
                    "totalCurrentAssets": "837928000.00",
                    "longTermInvestments": "4086657000.00",
                    "netTangibleAssets": "4542944000.00",
                    "shortTermInvestments": "34752000.00",
                    "netReceivables": "325337000.00",
                    "longTermDebt": "3627030000.00",
                    "inventory": "-1896000.00",
                    "accountsPayable": "157571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "975781000.00",
                    "treasuryStock": "-126160000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6147321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10251057000.00",
                    "capitalLeaseObligations": "954284000.00",
                    "longTermDebtTotal": "3635696000.00",
                    "nonCurrentLiabilitiesOther": "247699000.00",
                    "nonCurrentLiabilitiesTotal": "4837679000.00",
                    "negativeGoodwill": null,
                    "warrants": "540327000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3739409000.00",
                    "liabilitiesAndStockholdersEquity": "11066629000.00",
                    "cashAndShortTermInvestments": "286169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "983723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81108000.00",
                    "netInvestedCapital": "8559974000.00",
                    "commonStockSharesOutstanding": "70769000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11707567000.00",
                    "intangibleAssets": "25150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106736000.00",
                    "totalLiab": "6211341000.00",
                    "totalStockholderEquity": "4909763000.00",
                    "deferredLongTermLiab": "177168000.00",
                    "otherCurrentLiab": "168857000.00",
                    "commonStock": "716000.00",
                    "capitalStock": "222648000.00",
                    "retainedEarnings": "1015462000.00",
                    "otherLiab": "475206000.00",
                    "goodWill": null,
                    "otherAssets": "37658000.00",
                    "cash": "266059000.00",
                    "cashAndEquivalents": "266059000.00",
                    "totalCurrentLiabilities": "544000000.00",
                    "currentDeferredRevenue": "118572000.00",
                    "netDebt": "5154648000.00",
                    "shortTermDebt": "105262000.00",
                    "shortLongTermDebt": "110000000.00",
                    "shortLongTermDebtTotal": "5420707000.00",
                    "otherStockholderEquity": "3738900000.00",
                    "propertyPlantEquipment": "5399002000.00",
                    "totalCurrentAssets": "783320000.00",
                    "longTermInvestments": "4899864000.00",
                    "netTangibleAssets": "5248262000.00",
                    "shortTermInvestments": "28570000.00",
                    "netReceivables": "381955000.00",
                    "longTermDebt": "4823466000.00",
                    "inventory": "-27999.00",
                    "accountsPayable": "151309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26032000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1015462000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5961575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10886589000.00",
                    "capitalLeaseObligations": "491979000.00",
                    "longTermDebtTotal": "4823466000.00",
                    "nonCurrentLiabilitiesOther": "913349000.00",
                    "nonCurrentLiabilitiesTotal": "5672079000.00",
                    "negativeGoodwill": null,
                    "warrants": "560431000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3862949000.00",
                    "liabilitiesAndStockholdersEquity": "11707567000.00",
                    "cashAndShortTermInvestments": "294629000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "422920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244058000.00",
                    "netInvestedCapital": "9616559000.00",
                    "commonStockSharesOutstanding": "77243000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12766320000.00",
                    "intangibleAssets": "26975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467024000.00",
                    "totalLiab": "6555975000.00",
                    "totalStockholderEquity": "5441315000.00",
                    "deferredLongTermLiab": "205283000.00",
                    "otherCurrentLiab": "107417000.00",
                    "commonStock": "803000.00",
                    "capitalStock": "222735000.00",
                    "retainedEarnings": "1084719000.00",
                    "otherLiab": "324274000.00",
                    "goodWill": null,
                    "otherAssets": "105632000.00",
                    "cash": "166070000.00",
                    "cashAndEquivalents": "166070000.00",
                    "totalCurrentLiabilities": "616400000.00",
                    "currentDeferredRevenue": "114052000.00",
                    "netDebt": "5768186000.00",
                    "shortTermDebt": "228026000.00",
                    "shortLongTermDebt": "26640000.00",
                    "shortLongTermDebtTotal": "5934256000.00",
                    "otherStockholderEquity": "4162346000.00",
                    "propertyPlantEquipment": "6724007000.00",
                    "totalCurrentAssets": "1011081000.00",
                    "longTermInvestments": "4493148000.00",
                    "netTangibleAssets": "5502668000.00",
                    "shortTermInvestments": "29887000.00",
                    "netReceivables": "348100000.00",
                    "longTermDebt": "5274124000.00",
                    "inventory": "-4419000.00",
                    "accountsPayable": "166905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "485745000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "803000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1084719000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7129484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11649607000.00",
                    "capitalLeaseObligations": "426119000.00",
                    "longTermDebtTotal": "5274124000.00",
                    "nonCurrentLiabilitiesOther": "717251000.00",
                    "nonCurrentLiabilitiesTotal": "5939575000.00",
                    "negativeGoodwill": null,
                    "warrants": "566570000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4286395000.00",
                    "liabilitiesAndStockholdersEquity": "12766320000.00",
                    "cashAndShortTermInvestments": "195957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394681000.00",
                    "netInvestedCapital": "10727520000.00",
                    "commonStockSharesOutstanding": "84107707.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12751358000.00",
                    "intangibleAssets": "25500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149638000.00",
                    "totalLiab": "6115271000.00",
                    "totalStockholderEquity": "6636087000.00",
                    "deferredLongTermLiab": "98056000.00",
                    "otherCurrentLiab": "107187000.00",
                    "commonStock": "847000.00",
                    "capitalStock": "222779000.00",
                    "retainedEarnings": "1278998000.00",
                    "otherLiab": "268044000.00",
                    "goodWill": null,
                    "otherAssets": "336113000.00",
                    "cash": "129475000.00",
                    "cashAndEquivalents": "129475000.00",
                    "totalCurrentLiabilities": "848701000.00",
                    "currentDeferredRevenue": "94453000.00",
                    "netDebt": "5455841000.00",
                    "shortTermDebt": "500000000.00",
                    "shortLongTermDebt": "6241000.00",
                    "shortLongTermDebtTotal": "5593121000.00",
                    "otherStockholderEquity": "4384636000.00",
                    "propertyPlantEquipment": "6414798000.00",
                    "totalCurrentAssets": "713358000.00",
                    "longTermInvestments": "5118413000.00",
                    "netTangibleAssets": "5980016000.00",
                    "shortTermInvestments": "28638000.00",
                    "netReceivables": "405607000.00",
                    "longTermDebt": "5093121000.00",
                    "inventory": "-18675999.00",
                    "accountsPayable": "147061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "434139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "847000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1278998000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6919587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12038000000.00",
                    "capitalLeaseObligations": "43616000.00",
                    "longTermDebtTotal": "5093121000.00",
                    "nonCurrentLiabilitiesOther": "116566000.00",
                    "nonCurrentLiabilitiesTotal": "5266570000.00",
                    "negativeGoodwill": null,
                    "warrants": "300427000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4508685000.00",
                    "liabilitiesAndStockholdersEquity": "12751358000.00",
                    "cashAndShortTermInvestments": "158113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6414798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123935000.00",
                    "netInvestedCapital": "11221290000.00",
                    "commonStockSharesOutstanding": "86545569.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13982904000.00",
                    "intangibleAssets": "48842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "460492000.00",
                    "totalLiab": "6629761000.00",
                    "totalStockholderEquity": "7353143000.00",
                    "deferredLongTermLiab": "211358000.00",
                    "otherCurrentLiab": "130593000.00",
                    "commonStock": "939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1365970000.00",
                    "otherLiab": "467290000.00",
                    "goodWill": "0.00",
                    "otherAssets": "405855000.00",
                    "cash": "127888000.00",
                    "cashAndEquivalents": "127888000.00",
                    "totalCurrentLiabilities": "515854000.00",
                    "currentDeferredRevenue": "208119000.00",
                    "netDebt": "5768861000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "153593000.00",
                    "shortLongTermDebtTotal": "5907639000.00",
                    "otherStockholderEquity": "9235296000.00",
                    "propertyPlantEquipment": "7906006000.00",
                    "totalCurrentAssets": "1062979000.00",
                    "longTermInvestments": "4477030000.00",
                    "netTangibleAssets": "6304896000.00",
                    "shortTermInvestments": "28579000.00",
                    "netReceivables": "446020000.00",
                    "longTermDebt": "5867639000.00",
                    "inventory": "338354000.00",
                    "accountsPayable": "137142000.00",
                    "totalPermanentEquity": "6589454000.00",
                    "noncontrollingInterestInConsolidatedEntity": "826315000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18604000.00",
                    "additionalPaidInCapital": "4968338000.00",
                    "commonStockTotalEquity": "939000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1139329000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8442895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12919925000.00",
                    "capitalLeaseObligations": "42843000.00",
                    "longTermDebtTotal": "5867639000.00",
                    "nonCurrentLiabilitiesOther": "192079000.00",
                    "nonCurrentLiabilitiesTotal": "6113907000.00",
                    "negativeGoodwill": null,
                    "warrants": "301735000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4968338000.00",
                    "liabilitiesAndStockholdersEquity": "13982904000.00",
                    "cashAndShortTermInvestments": "156467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7906006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "560028000.00",
                    "netInvestedCapital": "11858293000.00",
                    "commonStockSharesOutstanding": "100471214.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "15857787000.00",
                    "intangibleAssets": "240169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90524000.00",
                    "totalLiab": "7330984000.00",
                    "totalStockholderEquity": "8526803000.00",
                    "deferredLongTermLiab": "220538000.00",
                    "otherCurrentLiab": "125906000.00",
                    "commonStock": "1017000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1578893000.00",
                    "otherLiab": "493279000.00",
                    "goodWill": "0.00",
                    "otherAssets": "520908000.00",
                    "cash": "279443000.00",
                    "cashAndEquivalents": "279443000.00",
                    "totalCurrentLiabilities": "534444000.00",
                    "currentDeferredRevenue": "217955000.00",
                    "netDebt": "6238100000.00",
                    "shortTermDebt": "66504000.00",
                    "shortLongTermDebt": "1000.00",
                    "shortLongTermDebtTotal": "6590302000.00",
                    "otherStockholderEquity": "11000992000.00",
                    "propertyPlantEquipment": "10478638000.00",
                    "totalCurrentAssets": "966884000.00",
                    "longTermInvestments": "3530598000.00",
                    "netTangibleAssets": "7404553000.00",
                    "shortTermInvestments": "85110000.00",
                    "netReceivables": "511807000.00",
                    "longTermDebt": "6523798000.00",
                    "inventory": "-21090000.00",
                    "accountsPayable": "190583000.00",
                    "totalPermanentEquity": "7750911000.00",
                    "noncontrollingInterestInConsolidatedEntity": "900318000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22137000.00",
                    "additionalPaidInCapital": "5624545000.00",
                    "commonStockTotalEquity": "1017000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1578893000.00",
                    "treasuryStock": "-124049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11360305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14890903000.00",
                    "capitalLeaseObligations": "42132000.00",
                    "longTermDebtTotal": "6523798000.00",
                    "nonCurrentLiabilitiesOther": "206238000.00",
                    "nonCurrentLiabilitiesTotal": "6796540000.00",
                    "negativeGoodwill": null,
                    "warrants": "302010000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5624545000.00",
                    "liabilitiesAndStockholdersEquity": "15857787000.00",
                    "cashAndShortTermInvestments": "364553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10478638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101907309.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "19727646000.00",
                    "intangibleAssets": "535771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "268559000.00",
                    "totalLiab": "11301607000.00",
                    "totalStockholderEquity": "7287465000.00",
                    "deferredLongTermLiab": "400885000.00",
                    "otherCurrentLiab": "152979000.00",
                    "commonStock": "1001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1643546000.00",
                    "otherLiab": "637385000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-130295000.00",
                    "cash": "255399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1733349000.00",
                    "currentDeferredRevenue": "399102000.00",
                    "netDebt": "10061414000.00",
                    "shortTermDebt": "985055000.00",
                    "shortLongTermDebt": "10316813000.00",
                    "shortLongTermDebtTotal": "10316813000.00",
                    "otherStockholderEquity": "5429735000.00",
                    "propertyPlantEquipment": "14620896000.00",
                    "totalCurrentAssets": "1142013000.00",
                    "longTermInvestments": "2873878000.00",
                    "netTangibleAssets": "7348049000.00",
                    "shortTermInvestments": "45138000.00",
                    "netReceivables": "572917000.00",
                    "longTermDebt": "9453108000.00",
                    "inventory": "-203999.00",
                    "accountsPayable": "196213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "856058000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8749000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1001000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1643546000.00",
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15306279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18715928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9453108000.00",
                    "nonCurrentLiabilitiesOther": "239883000.00",
                    "nonCurrentLiabilitiesTotal": "9568258000.00",
                    "negativeGoodwill": null,
                    "warrants": "282516000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5439735000.00",
                    "liabilitiesAndStockholdersEquity": "19727646000.00",
                    "cashAndShortTermInvestments": "300537000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14620896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96852333.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "17096587000.00",
                    "intangibleAssets": "281061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "611606000.00",
                    "totalLiab": "9096732000.00",
                    "totalStockholderEquity": "6937374000.00",
                    "deferredLongTermLiab": "188363000.00",
                    "otherCurrentLiab": "1548832000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1607689000.00",
                    "otherLiab": "659484000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1156664000.00",
                    "cash": "281409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2294226000.00",
                    "currentDeferredRevenue": "187148000.00",
                    "netDebt": "7918200000.00",
                    "shortTermDebt": "1544053000.00",
                    "shortLongTermDebt": "8214337000.00",
                    "shortLongTermDebtTotal": "8199609000.00",
                    "otherStockholderEquity": "5113723000.00",
                    "propertyPlantEquipment": "12163976000.00",
                    "totalCurrentAssets": "1376492000.00",
                    "longTermInvestments": "3043254000.00",
                    "netTangibleAssets": "7256081000.00",
                    "shortTermInvestments": "39429000.00",
                    "netReceivables": "444048000.00",
                    "longTermDebt": "7814609000.00",
                    "inventory": "-2174000.00",
                    "accountsPayable": "173246000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "521842000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6980000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1752404000.00",
                    "treasuryStock": "-320471000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12858210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15720095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7814609000.00",
                    "nonCurrentLiabilitiesOther": "137634000.00",
                    "nonCurrentLiabilitiesTotal": "7881223000.00",
                    "negativeGoodwill": null,
                    "warrants": "71115000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5289479000.00",
                    "liabilitiesAndStockholdersEquity": "17096587000.00",
                    "cashAndShortTermInvestments": "320838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12163976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93468354.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "14959001000.00",
                    "intangibleAssets": "403365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142051000.00",
                    "totalLiab": "7627099000.00",
                    "totalStockholderEquity": "6525405000.00",
                    "deferredLongTermLiab": "285446000.00",
                    "otherCurrentLiab": "171789000.00",
                    "commonStock": "986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1619150000.00",
                    "otherLiab": "513631000.00",
                    "goodWill": "0.00",
                    "otherAssets": "613816000.00",
                    "cash": "206692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "818212000.00",
                    "currentDeferredRevenue": "263261000.00",
                    "netDebt": "6760887000.00",
                    "shortTermDebt": "237273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6967579000.00",
                    "otherStockholderEquity": "4599448000.00",
                    "propertyPlantEquipment": "10687540000.00",
                    "totalCurrentAssets": "836223000.00",
                    "longTermInvestments": "2418057000.00",
                    "netTangibleAssets": "6618499000.00",
                    "shortTermInvestments": "32049000.00",
                    "netReceivables": "455431000.00",
                    "longTermDebt": "6747579000.00",
                    "inventory": "-181330000.00",
                    "accountsPayable": "145889000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "491471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15211000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "986000.00",
                    "preferredStockTotalEquity": "221932000.00",
                    "retainedEarningsTotalEquity": "1619150000.00",
                    "treasuryStock": "-317356000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11301356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14122778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6747579000.00",
                    "nonCurrentLiabilitiesOther": "114622000.00",
                    "nonCurrentLiabilitiesTotal": "6808887000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5015904000.00",
                    "liabilitiesAndStockholdersEquity": "14959001000.00",
                    "cashAndShortTermInvestments": "238741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10687540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91628255.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "14387754000.00",
                    "intangibleAssets": "462754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140972000.00",
                    "totalLiab": "7218194000.00",
                    "totalStockholderEquity": "6469352000.00",
                    "deferredLongTermLiab": "342661000.00",
                    "otherCurrentLiab": "141410000.00",
                    "commonStock": "950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1701092000.00",
                    "otherLiab": "500658000.00",
                    "goodWill": "0.00",
                    "otherAssets": "521618000.00",
                    "cash": "189984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "684003000.00",
                    "currentDeferredRevenue": "312995000.00",
                    "netDebt": "6367954000.00",
                    "shortTermDebt": "71458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6557938000.00",
                    "otherStockholderEquity": "4345042000.00",
                    "propertyPlantEquipment": "10269630000.00",
                    "totalCurrentAssets": "749207000.00",
                    "longTermInvestments": "2394347000.00",
                    "netTangibleAssets": "6067047000.00",
                    "shortTermInvestments": "21429000.00",
                    "netReceivables": "404133000.00",
                    "longTermDebt": "6487938000.00",
                    "inventory": "-128831000.00",
                    "accountsPayable": "159598000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "700208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29587000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "950000.00",
                    "preferredStockTotalEquity": "402305000.00",
                    "retainedEarningsTotalEquity": "1701092000.00",
                    "treasuryStock": "-322858000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10795116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13638547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6487938000.00",
                    "nonCurrentLiabilitiesOther": "73769000.00",
                    "nonCurrentLiabilitiesTotal": "6522379000.00",
                    "negativeGoodwill": null,
                    "warrants": "49550000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4667900000.00",
                    "liabilitiesAndStockholdersEquity": "14387754000.00",
                    "cashAndShortTermInvestments": "211413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10269630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87104245.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13483852000.00",
                    "intangibleAssets": "480053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163146000.00",
                    "totalLiab": "6833513000.00",
                    "totalStockholderEquity": "5975547000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1007250000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1704506000.00",
                    "otherLiab": "610178000.00",
                    "goodWill": "0.00",
                    "otherAssets": "545195000.00",
                    "cash": "138192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1627849000.00",
                    "currentDeferredRevenue": "357193000.00",
                    "netDebt": "5814317000.00",
                    "shortTermDebt": "893212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5952509000.00",
                    "otherStockholderEquity": "3928251000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "644743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25323000.00",
                    "netReceivables": "318082000.00",
                    "longTermDebt": "6052509000.00",
                    "inventory": "-76562000.00",
                    "accountsPayable": "142428000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28445000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": "372343000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-308708000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "948686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12839109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5748876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13483852000.00",
                    "cashAndShortTermInvestments": "163515000.00",
                    "propertyPlantAndEquipmentGross": "10010548000.00",
                    "propertyPlantAndEquipmentNet": "10010548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81870004.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11300294000.00",
                    "intangibleAssets": "624563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338990000.00",
                    "totalLiab": "5902750000.00",
                    "totalStockholderEquity": "5397544000.00",
                    "deferredLongTermLiab": "325945000.00",
                    "otherCurrentLiab": "52331000.00",
                    "commonStock": "817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1172963000.00",
                    "otherLiab": "416966000.00",
                    "goodWill": "0.00",
                    "otherAssets": "367397000.00",
                    "cash": "332830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1161665000.00",
                    "currentDeferredRevenue": "307678000.00",
                    "netDebt": "1534759000.00",
                    "shortTermDebt": "650000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5268057000.00",
                    "otherStockholderEquity": "3358437000.00",
                    "propertyPlantEquipment": "7973771000.00",
                    "totalCurrentAssets": "739221000.00",
                    "longTermInvestments": "1595342000.00",
                    "netTangibleAssets": "4508741000.00",
                    "shortTermInvestments": "34052000.00",
                    "netReceivables": "33349000.00",
                    "longTermDebt": "4618057000.00",
                    "inventory": "0.00",
                    "accountsPayable": "151656000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "602798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22659000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "817000.00",
                    "preferredStockTotalEquity": "370343000.00",
                    "retainedEarningsTotalEquity": "1172963000.00",
                    "treasuryStock": "-303222000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1955732000.00",
                    "deferredLongTermAssetCharges": "172517000.00",
                    "nonCurrentAssetsTotal": "10561073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4618057000.00",
                    "nonCurrentLiabilitiesOther": "38149000.00",
                    "nonCurrentLiabilitiesTotal": "4741085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3660842000.00",
                    "liabilitiesAndStockholdersEquity": "11300294000.00",
                    "cashAndShortTermInvestments": "366882000.00",
                    "propertyPlantAndEquipmentGross": "7973771000.00",
                    "propertyPlantAndEquipmentNet": "7973771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77499536.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "10487577000.00",
                    "intangibleAssets": "138504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262468000.00",
                    "totalLiab": "5489830000.00",
                    "totalStockholderEquity": "4388438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3194541000.00",
                    "commonStock": "809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "949669000.00",
                    "otherLiab": "454277000.00",
                    "goodWill": null,
                    "otherAssets": "292377000.00",
                    "cash": "343715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3768281000.00",
                    "currentDeferredRevenue": "349669000.00",
                    "netDebt": "4565856000.00",
                    "shortTermDebt": "3257896000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4909571000.00",
                    "otherStockholderEquity": "3223196000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58785000.00",
                    "netReceivables": "31053000.00",
                    "longTermDebt": "4909571000.00",
                    "inventory": null,
                    "accountsPayable": "79242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "809000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "429889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9791556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3955038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10487577000.00",
                    "cashAndShortTermInvestments": "402500000.00",
                    "propertyPlantAndEquipmentGross": "7518678000.00",
                    "propertyPlantAndEquipmentNet": "7518678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70001336.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10984353000.00",
                    "intangibleAssets": "176520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-749816000.00",
                    "totalLiab": "6449875000.00",
                    "totalStockholderEquity": "3911736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1389067000.00",
                    "commonStock": "604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1023071000.00",
                    "otherLiab": "683700000.00",
                    "goodWill": null,
                    "otherAssets": "908365000.00",
                    "cash": "726889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1389067000.00",
                    "currentDeferredRevenue": "427936000.00",
                    "netDebt": "4906188000.00",
                    "shortTermDebt": "1389067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5633077000.00",
                    "otherStockholderEquity": "2898591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "765447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "105954000.00",
                    "netReceivables": "7676000.00",
                    "longTermDebt": "5633077000.00",
                    "inventory": null,
                    "accountsPayable": "133098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "604000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-302705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "908365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10218906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5060808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10984353000.00",
                    "cashAndShortTermInvestments": "726889000.00",
                    "propertyPlantAndEquipmentGross": "7655244000.00",
                    "propertyPlantAndEquipmentNet": "7655244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58879864.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "11430078000.00",
                    "intangibleAssets": "226624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2442030000.00",
                    "totalLiab": "6888796000.00",
                    "totalStockholderEquity": "3826875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "896159000.00",
                    "commonStock": "601000.00",
                    "capitalStock": null,
                    "retainedEarnings": "791861000.00",
                    "otherLiab": "968274000.00",
                    "goodWill": null,
                    "otherAssets": "-1542240000.00",
                    "cash": "45964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889398000.00",
                    "currentDeferredRevenue": "819022000.00",
                    "netDebt": "5593660000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5639624000.00",
                    "otherStockholderEquity": "2983008000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2351399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2243338000.00",
                    "netReceivables": "13082000.00",
                    "longTermDebt": "5739624000.00",
                    "inventory": null,
                    "accountsPayable": "135704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "601000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-150719000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1405645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9078679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5999398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11430078000.00",
                    "cashAndShortTermInvestments": "2289302000.00",
                    "propertyPlantAndEquipmentGross": "8240986000.00",
                    "propertyPlantAndEquipmentNet": "8240986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60130374.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4632227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1351084000.00",
                    "totalLiab": "2109451000.00",
                    "totalStockholderEquity": "2394883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33713000.00",
                    "commonStock": "498000.00",
                    "capitalStock": null,
                    "retainedEarnings": "322219000.00",
                    "otherLiab": "139497000.00",
                    "goodWill": null,
                    "otherAssets": "-661166000.00",
                    "cash": "117178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138181000.00",
                    "currentDeferredRevenue": "43721000.00",
                    "netDebt": "1614595000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1731773000.00",
                    "otherStockholderEquity": "1809893000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1386575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1131095000.00",
                    "netReceivables": "138302000.00",
                    "longTermDebt": "1831773000.00",
                    "inventory": null,
                    "accountsPayable": "128173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "498000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3906818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3906818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1971270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4632227000.00",
                    "cashAndShortTermInvestments": "1248273000.00",
                    "propertyPlantAndEquipmentGross": "2775723000.00",
                    "propertyPlantAndEquipmentNet": "2775723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47120021.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3309777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-98990000.00",
                    "totalLiab": "1751275000.00",
                    "totalStockholderEquity": "1459441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7711000.00",
                    "commonStock": "425000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235540000.00",
                    "otherLiab": "105373000.00",
                    "goodWill": null,
                    "otherAssets": "232058000.00",
                    "cash": "24104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126204000.00",
                    "currentDeferredRevenue": "25691000.00",
                    "netDebt": "1558512000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1558512000.00",
                    "otherStockholderEquity": "959858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60750000.00",
                    "netReceivables": "106723000.00",
                    "longTermDebt": "1558512000.00",
                    "inventory": null,
                    "accountsPayable": "118493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2946892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2946892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1625071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3309777000.00",
                    "cashAndShortTermInvestments": "543189000.00",
                    "propertyPlantAndEquipmentGross": "2003627000.00",
                    "propertyPlantAndEquipmentNet": "2003627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44213825.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2751881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-76550000.00",
                    "totalLiab": "1328937000.00",
                    "totalStockholderEquity": "1347880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4494000.00",
                    "commonStock": "409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191182000.00",
                    "otherLiab": "89821000.00",
                    "goodWill": null,
                    "otherAssets": "152554000.00",
                    "cash": "35795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76792000.00",
                    "currentDeferredRevenue": "18648000.00",
                    "netDebt": "1131023000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166818000.00",
                    "otherStockholderEquity": "902340000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56417000.00",
                    "netReceivables": "76550000.00",
                    "longTermDebt": "1166818000.00",
                    "inventory": null,
                    "accountsPayable": "72298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409000.00",
                    "preferredStockTotalEquity": "248302000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2639536000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2751881000.00",
                    "cashAndShortTermInvestments": "35795000.00",
                    "propertyPlantAndEquipmentGross": "1579866000.00",
                    "propertyPlantAndEquipmentNet": "1579866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41856609.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2261841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-102548000.00",
                    "totalLiab": "1256268000.00",
                    "totalStockholderEquity": "950782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78966000.00",
                    "otherLiab": "76816000.00",
                    "goodWill": null,
                    "otherAssets": "141673000.00",
                    "cash": "38546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65982000.00",
                    "currentDeferredRevenue": "8526000.00",
                    "netDebt": "1097071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1135617000.00",
                    "otherStockholderEquity": "720436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59542000.00",
                    "netReceivables": "82906000.00",
                    "longTermDebt": "1135617000.00",
                    "inventory": null,
                    "accountsPayable": "62482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": "151981000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2140389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1190286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2261841000.00",
                    "cashAndShortTermInvestments": "38546000.00",
                    "propertyPlantAndEquipmentGross": "1189663000.00",
                    "propertyPlantAndEquipmentNet": "1189663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37865083.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1473170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-67186000.00",
                    "totalLiab": "801807000.00",
                    "totalStockholderEquity": "626645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1806000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50058000.00",
                    "otherLiab": "91524000.00",
                    "goodWill": null,
                    "otherAssets": "93057000.00",
                    "cash": "58020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75065000.00",
                    "currentDeferredRevenue": "3096000.00",
                    "netDebt": "499345000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557365000.00",
                    "otherStockholderEquity": "587023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "360284000.00",
                    "netReceivables": "67186000.00",
                    "longTermDebt": "557365000.00",
                    "inventory": "41536000.00",
                    "accountsPayable": "73259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": "111721000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "453341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1347964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1473170000.00",
                    "cashAndShortTermInvestments": "58020000.00",
                    "propertyPlantAndEquipmentGross": "890644000.00",
                    "propertyPlantAndEquipmentNet": "890644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36714653.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1371577000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-60648000.00",
                    "totalLiab": "712239000.00",
                    "totalStockholderEquity": "659338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-53475000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39684000.00",
                    "otherLiab": "57784000.00",
                    "goodWill": null,
                    "otherAssets": "282457000.00",
                    "cash": "13193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53475000.00",
                    "currentDeferredRevenue": "1381000.00",
                    "netDebt": "412281000.00",
                    "shortTermDebt": "1381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425474000.00",
                    "otherStockholderEquity": "575835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38424000.00",
                    "netReceivables": "60648000.00",
                    "longTermDebt": "520405000.00",
                    "inventory": null,
                    "accountsPayable": "53475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "111231000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1015279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1015279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1371577000.00",
                    "cashAndShortTermInvestments": "13193000.00",
                    "propertyPlantAndEquipmentGross": "883599000.00",
                    "propertyPlantAndEquipmentNet": "883599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28962853.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1161154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "662755000.00",
                    "totalStockholderEquity": "455073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2349000.00",
                    "commonStock": "246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31166000.00",
                    "otherLiab": "51144000.00",
                    "goodWill": null,
                    "otherAssets": "243104000.00",
                    "cash": "10793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465226000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476019000.00",
                    "otherStockholderEquity": "423661000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86823000.00",
                    "netReceivables": "7580000.00",
                    "longTermDebt": "476019000.00",
                    "inventory": "10895000.00",
                    "accountsPayable": "50654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246000.00",
                    "preferredStockTotalEquity": "110774000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1142781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1161154000.00",
                    "cashAndShortTermInvestments": "10793000.00",
                    "propertyPlantAndEquipmentGross": "828273000.00",
                    "propertyPlantAndEquipmentNet": "817378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30915864.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1071242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "623644000.00",
                    "totalStockholderEquity": "406104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2700000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9422000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "137797000.00",
                    "cash": "21561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156975000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "542749000.00",
                    "shortTermDebt": "113600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "564310000.00",
                    "otherStockholderEquity": "415284000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5747000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "466669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1071242000.00",
                    "cashAndShortTermInvestments": "21561000.00",
                    "propertyPlantAndEquipmentGross": "877718000.00",
                    "propertyPlantAndEquipmentNet": "877718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25923541.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "777796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "331479000.00",
                    "totalStockholderEquity": "404826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8559000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "97209000.00",
                    "cash": "6236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194467000.00",
                    "shortTermDebt": "111300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200703000.00",
                    "otherStockholderEquity": "413145000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3951000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "777796000.00",
                    "cashAndShortTermInvestments": "6236000.00",
                    "propertyPlantAndEquipmentGross": "659706000.00",
                    "propertyPlantAndEquipmentNet": "659706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21517122.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "382775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "172661000.00",
                    "totalStockholderEquity": "210114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-367000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54237000.00",
                    "cash": "12782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130528000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143310000.00",
                    "otherStockholderEquity": "178669000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "738000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-315018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382775000.00",
                    "cashAndShortTermInvestments": "12782000.00",
                    "propertyPlantAndEquipmentGross": "315018000.00",
                    "propertyPlantAndEquipmentNet": "315018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11943484.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "-73527000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "308210000.00",
                    "netBorrowings": "-225152000.00",
                    "totalCashFromFinancingActivities": "-175522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10891000.00",
                    "changeInCash": "43110000.00",
                    "beginPeriodCashFlow": "338639000.00",
                    "endPeriodCashFlow": "381749000.00",
                    "totalCashFromOperatingActivities": "-89578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67279000.00",
                    "otherCashflowsFromInvestingActivities": "267217000.00",
                    "dividendsPaid": "48095000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3891000.00",
                    "salePurchaseOfStock": "-9473000.00",
                    "otherCashflowsFromFinancingActivities": "31821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40387999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-186353999.00",
                    "freeCashFlow": "-114968000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-16",
                    "currency_symbol": "USD",
                    "investments": "-110047000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-829603000.00",
                    "netBorrowings": "642723000.00",
                    "totalCashFromFinancingActivities": "671725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77398000.00",
                    "changeInCash": "2144000.00",
                    "beginPeriodCashFlow": "336495000.00",
                    "endPeriodCashFlow": "338639000.00",
                    "totalCashFromOperatingActivities": "160022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69751000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4632000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21051000.00",
                    "salePurchaseOfStock": "-4595000.00",
                    "otherCashflowsFromFinancingActivities": "38167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65367999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "233036999.00",
                    "freeCashFlow": "56408000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": "-511476000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-289698000.00",
                    "netBorrowings": "221989000.00",
                    "totalCashFromFinancingActivities": "240664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-103720000.00",
                    "changeInCash": "-20548000.00",
                    "beginPeriodCashFlow": "357043000.00",
                    "endPeriodCashFlow": "336495000.00",
                    "totalCashFromOperatingActivities": "28486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69740000.00",
                    "otherCashflowsFromInvestingActivities": "314182000.00",
                    "dividendsPaid": "83007000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3756000.00",
                    "salePurchaseOfStock": "-223000.00",
                    "otherCashflowsFromFinancingActivities": "101843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "527280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20583000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "83049000.00",
                    "freeCashFlow": "28486000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "3387000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3387000.00",
                    "netBorrowings": "24980000.00",
                    "totalCashFromFinancingActivities": "17617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35161000.00",
                    "changeInCash": "14226000.00",
                    "beginPeriodCashFlow": "342817000.00",
                    "endPeriodCashFlow": "357043000.00",
                    "totalCashFromOperatingActivities": "-6778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64940000.00",
                    "otherCashflowsFromInvestingActivities": "-305925000.00",
                    "dividendsPaid": "60586000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7295000.00",
                    "salePurchaseOfStock": "22362000.00",
                    "otherCashflowsFromFinancingActivities": "30992000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73704000.00",
                    "freeCashFlow": "-6778000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "131785000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "97341000.00",
                    "netBorrowings": "-123326000.00",
                    "totalCashFromFinancingActivities": "-181794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5723000.00",
                    "changeInCash": "5789000.00",
                    "beginPeriodCashFlow": "337028000.00",
                    "endPeriodCashFlow": "342817000.00",
                    "totalCashFromOperatingActivities": "90242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60160000.00",
                    "otherCashflowsFromInvestingActivities": "174641000.00",
                    "dividendsPaid": "60200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12133000.00",
                    "salePurchaseOfStock": "-10224000.00",
                    "otherCashflowsFromFinancingActivities": "11900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32001000.00",
                    "freeCashFlow": "28423000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-176273000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176273000.00",
                    "netBorrowings": "255703000.00",
                    "totalCashFromFinancingActivities": "174953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21545000.00",
                    "changeInCash": "5390000.00",
                    "beginPeriodCashFlow": "331638000.00",
                    "endPeriodCashFlow": "337028000.00",
                    "totalCashFromOperatingActivities": "6710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66185000.00",
                    "otherCashflowsFromInvestingActivities": "-132995000.00",
                    "dividendsPaid": "60196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2288000.00",
                    "salePurchaseOfStock": "-12138000.00",
                    "otherCashflowsFromFinancingActivities": "-8491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48758000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10828000.00",
                    "freeCashFlow": "6710000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "156228000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "156228000.00",
                    "netBorrowings": "-543939000.00",
                    "totalCashFromFinancingActivities": "-197890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19138000.00",
                    "changeInCash": "16513000.00",
                    "beginPeriodCashFlow": "315125000.00",
                    "endPeriodCashFlow": "331638000.00",
                    "totalCashFromOperatingActivities": "58175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55170000.00",
                    "otherCashflowsFromInvestingActivities": "362165000.00",
                    "dividendsPaid": "56036000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10706000.00",
                    "salePurchaseOfStock": "-9189000.00",
                    "otherCashflowsFromFinancingActivities": "-13533000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28631000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12498000.00",
                    "freeCashFlow": "58175000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-159277000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159277000.00",
                    "netBorrowings": "193906000.00",
                    "totalCashFromFinancingActivities": "141868000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9264000.00",
                    "changeInCash": "-686000.00",
                    "beginPeriodCashFlow": "315811000.00",
                    "endPeriodCashFlow": "315125000.00",
                    "totalCashFromOperatingActivities": "16723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54845000.00",
                    "otherCashflowsFromInvestingActivities": "-109940000.00",
                    "dividendsPaid": "54325000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3353000.00",
                    "salePurchaseOfStock": "-6576000.00",
                    "otherCashflowsFromFinancingActivities": "-5308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35811000.00",
                    "stockBasedCompensation": "-14900000.00",
                    "otherNonCashItems": "6953000.00",
                    "freeCashFlow": "16723000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "125515000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "125515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1959000.00",
                    "changeInCash": "-2685000.00",
                    "beginPeriodCashFlow": "318496000.00",
                    "endPeriodCashFlow": "315811000.00",
                    "totalCashFromOperatingActivities": "79374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52247000.00",
                    "otherCashflowsFromInvestingActivities": "133386000.00",
                    "dividendsPaid": "50711000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-424000.00",
                    "salePurchaseOfStock": "-6307000.00",
                    "otherCashflowsFromFinancingActivities": "-7113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2309000.00",
                    "stockBasedCompensation": "6600000.00",
                    "otherNonCashItems": "22859000.00",
                    "freeCashFlow": "79374000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18389000.00",
                    "changeInCash": "-17023000.00",
                    "beginPeriodCashFlow": "335519000.00",
                    "endPeriodCashFlow": "318496000.00",
                    "totalCashFromOperatingActivities": "-24677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50123000.00",
                    "otherCashflowsFromInvestingActivities": "42649000.00",
                    "dividendsPaid": "57751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2929000.00",
                    "salePurchaseOfStock": "-18608000.00",
                    "otherCashflowsFromFinancingActivities": "-1343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70391000.00",
                    "stockBasedCompensation": "8300000.00",
                    "otherNonCashItems": "-22798000.00",
                    "freeCashFlow": "-24677000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-100339000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-151407000.00",
                    "changeInCash": "26196000.00",
                    "beginPeriodCashFlow": "309323000.00",
                    "endPeriodCashFlow": "335519000.00",
                    "totalCashFromOperatingActivities": "48165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49050000.00",
                    "otherCashflowsFromInvestingActivities": "31685000.00",
                    "dividendsPaid": "58011000.00",
                    "changeToInventory": "-8223000.00",
                    "changeToAccountReceivables": "449000.00",
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "-2043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15290000.00",
                    "stockBasedCompensation": "21383214.00",
                    "otherNonCashItems": "165812000.00",
                    "freeCashFlow": "48165000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-79645000.00",
                    "changeToLiabilities": "31521000.00",
                    "totalCashflowsFromInvestingActivities": "310552000.00",
                    "netBorrowings": "-456441000.00",
                    "totalCashFromFinancingActivities": "-389634000.00",
                    "changeToOperatingActivities": "-19557000.00",
                    "netIncome": "-21694000.00",
                    "changeInCash": "-1736000.00",
                    "beginPeriodCashFlow": "311059000.00",
                    "endPeriodCashFlow": "309323000.00",
                    "totalCashFromOperatingActivities": "77346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52794000.00",
                    "otherCashflowsFromInvestingActivities": "422992000.00",
                    "dividendsPaid": "57937000.00",
                    "changeToInventory": "-23000.00",
                    "changeToAccountReceivables": "18312000.00",
                    "salePurchaseOfStock": "-3650000.00",
                    "otherCashflowsFromFinancingActivities": "-1260000.00",
                    "changeToNetincome": "-888000.00",
                    "capitalExpenditures": "59845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29846000.00",
                    "stockBasedCompensation": "10800000.00",
                    "otherNonCashItems": "16400000.00",
                    "freeCashFlow": "77346000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "104582000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "27501000.00",
                    "netBorrowings": "-61426000.00",
                    "totalCashFromFinancingActivities": "-135347000.00",
                    "changeToOperatingActivities": "-19557000.00",
                    "netIncome": "-379228000.00",
                    "changeInCash": "-46203000.00",
                    "beginPeriodCashFlow": "357262000.00",
                    "endPeriodCashFlow": "311059000.00",
                    "totalCashFromOperatingActivities": "61643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71238000.00",
                    "otherCashflowsFromInvestingActivities": "-77081000.00",
                    "dividendsPaid": "57610000.00",
                    "changeToInventory": "8246000.00",
                    "changeToAccountReceivables": "-2836000.00",
                    "salePurchaseOfStock": "-11700000.00",
                    "otherCashflowsFromFinancingActivities": "-4769000.00",
                    "changeToNetincome": "42583000.00",
                    "capitalExpenditures": "134190000",
                    "changeReceivables": "-4306000.00",
                    "cashFlowsOtherOperating": "331356000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46203000.00",
                    "changeInWorkingCapital": "-1564000.00",
                    "stockBasedCompensation": "26182841.00",
                    "otherNonCashItems": "371197000.00",
                    "freeCashFlow": "61643000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "18827000.00",
                    "changeToLiabilities": "7106000.00",
                    "totalCashflowsFromInvestingActivities": "-66369000.00",
                    "netBorrowings": "63527000.00",
                    "totalCashFromFinancingActivities": "-2772000.00",
                    "changeToOperatingActivities": "-17187000.00",
                    "netIncome": "-38357000.00",
                    "changeInCash": "-26792000.00",
                    "beginPeriodCashFlow": "384054000.00",
                    "endPeriodCashFlow": "357262000.00",
                    "totalCashFromOperatingActivities": "42349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80569000.00",
                    "otherCashflowsFromInvestingActivities": "-85196000.00",
                    "dividendsPaid": "57373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-969000.00",
                    "salePurchaseOfStock": "-5036000.00",
                    "otherCashflowsFromFinancingActivities": "134074000.00",
                    "changeToNetincome": "-1302000.00",
                    "capitalExpenditures": "61918000",
                    "changeReceivables": "-392000.00",
                    "cashFlowsOtherOperating": "1831000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26792000.00",
                    "changeInWorkingCapital": "-10473000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "10610000.00",
                    "freeCashFlow": "42349000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "288277000.00",
                    "changeToLiabilities": "-51060000.00",
                    "totalCashflowsFromInvestingActivities": "152491000.00",
                    "netBorrowings": "-109526000.00",
                    "totalCashFromFinancingActivities": "-179975000.00",
                    "changeToOperatingActivities": "-5178000.00",
                    "netIncome": "-64050000.00",
                    "changeInCash": "-1024000.00",
                    "beginPeriodCashFlow": "385078000.00",
                    "endPeriodCashFlow": "384054000.00",
                    "totalCashFromOperatingActivities": "26460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74856000.00",
                    "otherCashflowsFromInvestingActivities": "-135786000.00",
                    "dividendsPaid": "65012000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6570000.00",
                    "salePurchaseOfStock": "36301000.00",
                    "otherCashflowsFromFinancingActivities": "189544000.00",
                    "changeToNetincome": "52305000.00",
                    "capitalExpenditures": "365261000",
                    "changeReceivables": "7433000.00",
                    "cashFlowsOtherOperating": "-44084000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1024000.00",
                    "changeInWorkingCapital": "-48805000.00",
                    "stockBasedCompensation": "16350188.00",
                    "otherNonCashItems": "64459000.00",
                    "freeCashFlow": "26460000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "27473000.00",
                    "changeToLiabilities": "21458000.00",
                    "totalCashflowsFromInvestingActivities": "81748000.00",
                    "netBorrowings": "18618000.00",
                    "totalCashFromFinancingActivities": "-68165000.00",
                    "changeToOperatingActivities": "-34564000.00",
                    "netIncome": "12211000.00",
                    "changeInCash": "108017000.00",
                    "beginPeriodCashFlow": "277061000.00",
                    "endPeriodCashFlow": "385078000.00",
                    "totalCashFromOperatingActivities": "94434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48462000.00",
                    "otherCashflowsFromInvestingActivities": "75400000.00",
                    "dividendsPaid": "65568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6967000.00",
                    "salePurchaseOfStock": "-16981000.00",
                    "otherCashflowsFromFinancingActivities": "756000.00",
                    "changeToNetincome": "13836000.00",
                    "capitalExpenditures": "68040000",
                    "changeReceivables": "-2622000.00",
                    "cashFlowsOtherOperating": "-6737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "108017000.00",
                    "changeInWorkingCapital": "-15728000.00",
                    "stockBasedCompensation": "10300000.00",
                    "otherNonCashItems": "49492000.00",
                    "freeCashFlow": "26394000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "186780000.00",
                    "changeToLiabilities": "-14504000.00",
                    "totalCashflowsFromInvestingActivities": "121828000.00",
                    "netBorrowings": "-227168000.00",
                    "totalCashFromFinancingActivities": "-253118000.00",
                    "changeToOperatingActivities": "20170000.00",
                    "netIncome": "-37949000.00",
                    "changeInCash": "-30257000.00",
                    "beginPeriodCashFlow": "307318000.00",
                    "endPeriodCashFlow": "277061000.00",
                    "totalCashFromOperatingActivities": "101033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48831000.00",
                    "otherCashflowsFromInvestingActivities": "121503000.00",
                    "dividendsPaid": "65217000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4887000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "39268000.00",
                    "changeToNetincome": "67393000.00",
                    "capitalExpenditures": "65277000",
                    "changeReceivables": "4887000.00",
                    "cashFlowsOtherOperating": "17871000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30257000.00",
                    "changeInWorkingCapital": "10553000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "78598000.00",
                    "freeCashFlow": "101033000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "96684000.00",
                    "changeToLiabilities": "31599000.00",
                    "totalCashflowsFromInvestingActivities": "13496000.00",
                    "netBorrowings": "59594000.00",
                    "totalCashFromFinancingActivities": "-124564000.00",
                    "changeToOperatingActivities": "-28452000.00",
                    "netIncome": "13485000.00",
                    "changeInCash": "-29666000.00",
                    "beginPeriodCashFlow": "336984000.00",
                    "endPeriodCashFlow": "307318000.00",
                    "totalCashFromOperatingActivities": "81402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48931000.00",
                    "otherCashflowsFromInvestingActivities": "46403000.00",
                    "dividendsPaid": "66339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11338000.00",
                    "salePurchaseOfStock": "-187436000.00",
                    "otherCashflowsFromFinancingActivities": "-8346000.00",
                    "changeToNetincome": "-1605000.00",
                    "capitalExpenditures": "61680000",
                    "changeReceivables": "11338000.00",
                    "cashFlowsOtherOperating": "9253000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29666000.00",
                    "changeInWorkingCapital": "14485000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "4501000.00",
                    "freeCashFlow": "81402000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "90484000.00",
                    "changeToLiabilities": "-21517000.00",
                    "totalCashflowsFromInvestingActivities": "106704000.00",
                    "netBorrowings": "-22412000.00",
                    "totalCashFromFinancingActivities": "-180620000.00",
                    "changeToOperatingActivities": "11661000.00",
                    "netIncome": "-48181000.00",
                    "changeInCash": "-8949000.00",
                    "beginPeriodCashFlow": "345933000.00",
                    "endPeriodCashFlow": "336984000.00",
                    "totalCashFromOperatingActivities": "64967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47335000.00",
                    "otherCashflowsFromInvestingActivities": "14925000.00",
                    "dividendsPaid": "65944000.00",
                    "changeToInventory": "16410000.00",
                    "changeToAccountReceivables": "11827000.00",
                    "salePurchaseOfStock": "-60781000.00",
                    "otherCashflowsFromFinancingActivities": "33553000.00",
                    "changeToNetincome": "92320000.00",
                    "capitalExpenditures": "94106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22691000.00",
                    "stockBasedCompensation": "20897054.00",
                    "otherNonCashItems": "88504000.00",
                    "freeCashFlow": "64967000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "104822000.00",
                    "changeToLiabilities": "13107000.00",
                    "totalCashflowsFromInvestingActivities": "245356000.00",
                    "netBorrowings": "-125859000.00",
                    "totalCashFromFinancingActivities": "-303672000.00",
                    "changeToOperatingActivities": "-15390000.00",
                    "netIncome": "415534000.00",
                    "changeInCash": "29432000.00",
                    "beginPeriodCashFlow": "316501000.00",
                    "endPeriodCashFlow": "345933000.00",
                    "totalCashFromOperatingActivities": "87748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51622000.00",
                    "otherCashflowsFromInvestingActivities": "261228000.00",
                    "dividendsPaid": "66758000.00",
                    "changeToInventory": "-20296000.00",
                    "changeToAccountReceivables": "-11905000.00",
                    "salePurchaseOfStock": "-101957000.00",
                    "otherCashflowsFromFinancingActivities": "-8998000.00",
                    "changeToNetincome": "-160542000.00",
                    "capitalExpenditures": "90304000",
                    "changeReceivables": "-11905000.00",
                    "cashFlowsOtherOperating": "-206961000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29432000.00",
                    "changeInWorkingCapital": "-14188000.00",
                    "stockBasedCompensation": "9200000.00",
                    "otherNonCashItems": "-365220000.00",
                    "freeCashFlow": "87748000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "383403000.00",
                    "changeToLiabilities": "-25185000.00",
                    "totalCashflowsFromInvestingActivities": "621340000.00",
                    "netBorrowings": "-623250000.00",
                    "totalCashFromFinancingActivities": "-791108000.00",
                    "changeToOperatingActivities": "24470000.00",
                    "netIncome": "110892000.00",
                    "changeInCash": "-85106000.00",
                    "beginPeriodCashFlow": "401607000.00",
                    "endPeriodCashFlow": "316501000.00",
                    "totalCashFromOperatingActivities": "84662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57261000.00",
                    "otherCashflowsFromInvestingActivities": "635702000.00",
                    "dividendsPaid": "68601000.00",
                    "changeToInventory": "26460000.00",
                    "changeToAccountReceivables": "273000.00",
                    "salePurchaseOfStock": "-94577000.00",
                    "otherCashflowsFromFinancingActivities": "-4498000.00",
                    "changeToNetincome": "-88327000.00",
                    "capitalExpenditures": "68748000",
                    "changeReceivables": "273000.00",
                    "cashFlowsOtherOperating": "2850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-85106000.00",
                    "changeInWorkingCapital": "-442000.00",
                    "stockBasedCompensation": "9300000.00",
                    "otherNonCashItems": "-83049000.00",
                    "freeCashFlow": "15914000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "46301000.00",
                    "changeToLiabilities": "-34519000.00",
                    "totalCashflowsFromInvestingActivities": "660000.00",
                    "netBorrowings": "167849000.00",
                    "totalCashFromFinancingActivities": "-10142000.00",
                    "changeToOperatingActivities": "-43754000.00",
                    "netIncome": "-2251000.00",
                    "changeInCash": "28812000.00",
                    "beginPeriodCashFlow": "372795000.00",
                    "endPeriodCashFlow": "401607000.00",
                    "totalCashFromOperatingActivities": "38294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62996000.00",
                    "otherCashflowsFromInvestingActivities": "21612000.00",
                    "dividendsPaid": "69772000.00",
                    "changeToInventory": "-44197000.00",
                    "changeToAccountReceivables": "-4138000.00",
                    "salePurchaseOfStock": "-100981000.00",
                    "otherCashflowsFromFinancingActivities": "-7046000.00",
                    "changeToNetincome": "29829000.00",
                    "capitalExpenditures": "49328000",
                    "changeReceivables": "-4821000.00",
                    "cashFlowsOtherOperating": "-69321000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28812000.00",
                    "changeInWorkingCapital": "-83094000.00",
                    "stockBasedCompensation": "10900000.00",
                    "otherNonCashItems": "60643000.00",
                    "freeCashFlow": "-11034000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "1227123000.00",
                    "changeToLiabilities": "96366000.00",
                    "totalCashflowsFromInvestingActivities": "681407000.00",
                    "netBorrowings": "-573395000.00",
                    "totalCashFromFinancingActivities": "-839354000.00",
                    "changeToOperatingActivities": "17897000.00",
                    "netIncome": "200340000.00",
                    "changeInCash": "68346000.00",
                    "beginPeriodCashFlow": "304449000.00",
                    "endPeriodCashFlow": "372795000.00",
                    "totalCashFromOperatingActivities": "226293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56932000.00",
                    "otherCashflowsFromInvestingActivities": "653719000.00",
                    "dividendsPaid": "60992000.00",
                    "changeToInventory": "23581000.00",
                    "changeToAccountReceivables": "23251000.00",
                    "salePurchaseOfStock": "-146491000.00",
                    "otherCashflowsFromFinancingActivities": "-128259000.00",
                    "changeToNetincome": "-40529000.00",
                    "capitalExpenditures": "35460000",
                    "changeReceivables": "23251000.00",
                    "cashFlowsOtherOperating": "-17183000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "68346000.00",
                    "changeInWorkingCapital": "137514000.00",
                    "stockBasedCompensation": "17765459.00",
                    "otherNonCashItems": "-186258459.00",
                    "freeCashFlow": "226293000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-26412000.00",
                    "changeToLiabilities": "20647000.00",
                    "totalCashflowsFromInvestingActivities": "-28796000.00",
                    "netBorrowings": "-716978000.00",
                    "totalCashFromFinancingActivities": "-871676000.00",
                    "changeToOperatingActivities": "-42069000.00",
                    "netIncome": "20677000.00",
                    "changeInCash": "-796834000.00",
                    "beginPeriodCashFlow": "1101283000.00",
                    "endPeriodCashFlow": "304449000.00",
                    "totalCashFromOperatingActivities": "103638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95667000.00",
                    "otherCashflowsFromInvestingActivities": "20396000.00",
                    "dividendsPaid": "70673000.00",
                    "changeToInventory": "-40940000.00",
                    "changeToAccountReceivables": "14056000.00",
                    "salePurchaseOfStock": "-29944000.00",
                    "otherCashflowsFromFinancingActivities": "-53831000.00",
                    "changeToNetincome": "-15155000.00",
                    "capitalExpenditures": "15137000",
                    "changeReceivables": "14056000.00",
                    "cashFlowsOtherOperating": "-11607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-796834000.00",
                    "changeInWorkingCapital": "-7366000.00",
                    "stockBasedCompensation": "6600000.00",
                    "otherNonCashItems": "-5340000.00",
                    "freeCashFlow": "103638000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "107052000.00",
                    "changeToLiabilities": "42070000.00",
                    "totalCashflowsFromInvestingActivities": "515034000.00",
                    "netBorrowings": "27075000.00",
                    "totalCashFromFinancingActivities": "-239627000.00",
                    "changeToOperatingActivities": "25458000.00",
                    "netIncome": "62201000.00",
                    "changeInCash": "480261000.00",
                    "beginPeriodCashFlow": "621022000.00",
                    "endPeriodCashFlow": "1101283000.00",
                    "totalCashFromOperatingActivities": "204854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95941000.00",
                    "otherCashflowsFromInvestingActivities": "111618000.00",
                    "dividendsPaid": "73812000.00",
                    "changeToInventory": "37104000.00",
                    "changeToAccountReceivables": "-12365000.00",
                    "salePurchaseOfStock": "-172880000.00",
                    "otherCashflowsFromFinancingActivities": "-3930000.00",
                    "changeToNetincome": "-50376000.00",
                    "capitalExpenditures": "81571000",
                    "changeReceivables": "-3259000.00",
                    "cashFlowsOtherOperating": "70685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "480261000.00",
                    "changeInWorkingCapital": "64269000.00",
                    "stockBasedCompensation": "6810000.00",
                    "otherNonCashItems": "-17557000.00",
                    "freeCashFlow": "123283000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-141124000.00",
                    "changeToLiabilities": "-6255000.00",
                    "totalCashflowsFromInvestingActivities": "-129418000.00",
                    "netBorrowings": "808326000.00",
                    "totalCashFromFinancingActivities": "466984000.00",
                    "changeToOperatingActivities": "-59692000.00",
                    "netIncome": "127114000.00",
                    "changeInCash": "379592000.00",
                    "beginPeriodCashFlow": "241430000.00",
                    "endPeriodCashFlow": "621022000.00",
                    "totalCashFromOperatingActivities": "42026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70779000.00",
                    "otherCashflowsFromInvestingActivities": "-39114000.00",
                    "dividendsPaid": "79662000.00",
                    "changeToInventory": "-55800000.00",
                    "changeToAccountReceivables": "-44960000.00",
                    "salePurchaseOfStock": "-257034000.00",
                    "otherCashflowsFromFinancingActivities": "-6528000.00",
                    "changeToNetincome": "-43639000.00",
                    "capitalExpenditures": "97416000",
                    "changeReceivables": "-49671000.00",
                    "cashFlowsOtherOperating": "-62557000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "379592000.00",
                    "changeInWorkingCapital": "-115618000.00",
                    "stockBasedCompensation": "9120000.00",
                    "otherNonCashItems": "-40249000.00",
                    "freeCashFlow": "42026000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "49550000.00",
                    "changeToLiabilities": "-51765000.00",
                    "totalCashflowsFromInvestingActivities": "355394000.00",
                    "netBorrowings": "-130302000.00",
                    "totalCashFromFinancingActivities": "-407548000.00",
                    "changeToOperatingActivities": "-15087000.00",
                    "netIncome": "22522000.00",
                    "changeInCash": "24886000.00",
                    "beginPeriodCashFlow": "216544000.00",
                    "endPeriodCashFlow": "241430000.00",
                    "totalCashFromOperatingActivities": "77040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64090000.00",
                    "otherCashflowsFromInvestingActivities": "-11435000.00",
                    "dividendsPaid": "75582000.00",
                    "changeToInventory": "16190000.00",
                    "changeToAccountReceivables": "1477000.00",
                    "salePurchaseOfStock": "-209763000.00",
                    "otherCashflowsFromFinancingActivities": "-13432000.00",
                    "changeToNetincome": "37239000.00",
                    "capitalExpenditures": "17441000",
                    "changeReceivables": "1477000.00",
                    "cashFlowsOtherOperating": "-53108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24886000.00",
                    "changeInWorkingCapital": "-65375000.00",
                    "stockBasedCompensation": "19592249.00",
                    "otherNonCashItems": "55803000.00",
                    "freeCashFlow": "77040000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "265151000.00",
                    "changeToLiabilities": "32120000.00",
                    "totalCashflowsFromInvestingActivities": "225504000.00",
                    "netBorrowings": "-181674000.00",
                    "totalCashFromFinancingActivities": "-331625000.00",
                    "changeToOperatingActivities": "-53203000.00",
                    "netIncome": "40722000.00",
                    "changeInCash": "-24603000.00",
                    "beginPeriodCashFlow": "241147000.00",
                    "endPeriodCashFlow": "216544000.00",
                    "totalCashFromOperatingActivities": "81518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70464000.00",
                    "otherCashflowsFromInvestingActivities": "-38591000.00",
                    "dividendsPaid": "76344000.00",
                    "changeToInventory": "-42404000.00",
                    "changeToAccountReceivables": "-6455000.00",
                    "salePurchaseOfStock": "-65692000.00",
                    "otherCashflowsFromFinancingActivities": "-1471000.00",
                    "changeToNetincome": "-12930000.00",
                    "capitalExpenditures": "56560000",
                    "changeReceivables": "-2015000.00",
                    "cashFlowsOtherOperating": "-17835000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24603000.00",
                    "changeInWorkingCapital": "-26039000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "-3629000.00",
                    "freeCashFlow": "81518000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "115012000.00",
                    "changeToLiabilities": "7066000.00",
                    "totalCashflowsFromInvestingActivities": "-174561000.00",
                    "netBorrowings": "154977000.00",
                    "totalCashFromFinancingActivities": "-35605000.00",
                    "changeToOperatingActivities": "20851000.00",
                    "netIncome": "173741000.00",
                    "changeInCash": "-54564000.00",
                    "beginPeriodCashFlow": "295711000.00",
                    "endPeriodCashFlow": "241147000.00",
                    "totalCashFromOperatingActivities": "155602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72173000.00",
                    "otherCashflowsFromInvestingActivities": "-166149000.00",
                    "dividendsPaid": "77061000.00",
                    "changeToInventory": "45674000.00",
                    "changeToAccountReceivables": "9401000.00",
                    "salePurchaseOfStock": "-75070000.00",
                    "otherCashflowsFromFinancingActivities": "-38451000.00",
                    "changeToNetincome": "-59999000.00",
                    "capitalExpenditures": "53489000",
                    "changeReceivables": "9401000.00",
                    "cashFlowsOtherOperating": "-39714000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54564000.00",
                    "changeInWorkingCapital": "37318000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "-127630000.00",
                    "freeCashFlow": "155602000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-271073000.00",
                    "changeToLiabilities": "-2194000.00",
                    "totalCashflowsFromInvestingActivities": "-291843000.00",
                    "netBorrowings": "398745000.00",
                    "totalCashFromFinancingActivities": "246128000.00",
                    "changeToOperatingActivities": "-53329000.00",
                    "netIncome": "52769000.00",
                    "changeInCash": "16598000.00",
                    "beginPeriodCashFlow": "279113000.00",
                    "endPeriodCashFlow": "295711000.00",
                    "totalCashFromOperatingActivities": "62313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71085000.00",
                    "otherCashflowsFromInvestingActivities": "73036000.00",
                    "dividendsPaid": "77399000.00",
                    "changeToInventory": "-41488000.00",
                    "changeToAccountReceivables": "-4759000.00",
                    "salePurchaseOfStock": "-37369000.00",
                    "otherCashflowsFromFinancingActivities": "-40975000.00",
                    "changeToNetincome": "-2030000.00",
                    "capitalExpenditures": "1371000",
                    "changeReceivables": "-6029000.00",
                    "cashFlowsOtherOperating": "-53482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16598000.00",
                    "changeInWorkingCapital": "-62224000.00",
                    "stockBasedCompensation": "10500000.00",
                    "otherNonCashItems": "683000.00",
                    "freeCashFlow": "62313000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "501071000.00",
                    "changeToLiabilities": "-21595000.00",
                    "totalCashflowsFromInvestingActivities": "181430000.00",
                    "netBorrowings": "33477000.00",
                    "totalCashFromFinancingActivities": "-284901000.00",
                    "changeToOperatingActivities": "31532000.00",
                    "netIncome": "-58320000.00",
                    "changeInCash": "20521000.00",
                    "beginPeriodCashFlow": "258592000.00",
                    "endPeriodCashFlow": "279113000.00",
                    "totalCashFromOperatingActivities": "123992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74153000.00",
                    "otherCashflowsFromInvestingActivities": "150538000.00",
                    "dividendsPaid": "76223000.00",
                    "changeToInventory": "37632000.00",
                    "changeToAccountReceivables": "3782000.00",
                    "salePurchaseOfStock": "-219468000.00",
                    "otherCashflowsFromFinancingActivities": "-51714000.00",
                    "changeToNetincome": "-117988000.00",
                    "capitalExpenditures": "331038000",
                    "changeReceivables": "-2448000.00",
                    "cashFlowsOtherOperating": "228595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20521000.00",
                    "changeInWorkingCapital": "7489000.00",
                    "stockBasedCompensation": "24657704.00",
                    "otherNonCashItems": "100670000.00",
                    "freeCashFlow": "123992000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "298535000.00",
                    "changeToLiabilities": "14365000.00",
                    "totalCashflowsFromInvestingActivities": "232168000.00",
                    "netBorrowings": "-314666000.00",
                    "totalCashFromFinancingActivities": "-424889000.00",
                    "changeToOperatingActivities": "-62202000.00",
                    "netIncome": "99454000.00",
                    "changeInCash": "-121388000.00",
                    "beginPeriodCashFlow": "379980000.00",
                    "endPeriodCashFlow": "258592000.00",
                    "totalCashFromOperatingActivities": "71333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73377000.00",
                    "otherCashflowsFromInvestingActivities": "-3193000.00",
                    "dividendsPaid": "76308000.00",
                    "changeToInventory": "-41541000.00",
                    "changeToAccountReceivables": "9885000.00",
                    "salePurchaseOfStock": "-35377000.00",
                    "otherCashflowsFromFinancingActivities": "1443000.00",
                    "changeToNetincome": "-75488000.00",
                    "capitalExpenditures": "112862000",
                    "changeReceivables": "9885000.00",
                    "cashFlowsOtherOperating": "-35895000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121388000.00",
                    "changeInWorkingCapital": "-37952000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "-63546000.00",
                    "freeCashFlow": "71333000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-172233000.00",
                    "changeToLiabilities": "406000.00",
                    "totalCashflowsFromInvestingActivities": "-187938000.00",
                    "netBorrowings": "458002000.00",
                    "totalCashFromFinancingActivities": "37987000.00",
                    "changeToOperatingActivities": "33707000.00",
                    "netIncome": "115899000.00",
                    "changeInCash": "1715000.00",
                    "beginPeriodCashFlow": "378265000.00",
                    "endPeriodCashFlow": "379980000.00",
                    "totalCashFromOperatingActivities": "151666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71460000.00",
                    "otherCashflowsFromInvestingActivities": "333660000.00",
                    "dividendsPaid": "78970000.00",
                    "changeToInventory": "46948000.00",
                    "changeToAccountReceivables": "4901000.00",
                    "salePurchaseOfStock": "-342217000.00",
                    "otherCashflowsFromFinancingActivities": "775000.00",
                    "changeToNetincome": "-63558000.00",
                    "capitalExpenditures": "333263000",
                    "changeReceivables": "4901000.00",
                    "cashFlowsOtherOperating": "22964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1715000.00",
                    "changeInWorkingCapital": "39014000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-78707000.00",
                    "freeCashFlow": "151666000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "369235000.00",
                    "changeToLiabilities": "23582000.00",
                    "totalCashflowsFromInvestingActivities": "456002000.00",
                    "netBorrowings": "49709000.00",
                    "totalCashFromFinancingActivities": "-422309000.00",
                    "changeToOperatingActivities": "-55505000.00",
                    "netIncome": "113823000.00",
                    "changeInCash": "128239000.00",
                    "beginPeriodCashFlow": "250026000.00",
                    "endPeriodCashFlow": "378265000.00",
                    "totalCashFromOperatingActivities": "94546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72925000.00",
                    "otherCashflowsFromInvestingActivities": "194204000.00",
                    "dividendsPaid": "81729000.00",
                    "changeToInventory": "-52393000.00",
                    "changeToAccountReceivables": "-1847000.00",
                    "salePurchaseOfStock": "-382829000.00",
                    "otherCashflowsFromFinancingActivities": "-7610000.00",
                    "changeToNetincome": "-4572000.00",
                    "capitalExpenditures": "499654000",
                    "changeReceivables": "-6414000.00",
                    "cashFlowsOtherOperating": "-81216000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "128239000.00",
                    "changeInWorkingCapital": "-38337000.00",
                    "stockBasedCompensation": "10400000.00",
                    "otherNonCashItems": "-53865000.00",
                    "freeCashFlow": "94546000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "455259000.00",
                    "changeToLiabilities": "34817000.00",
                    "totalCashflowsFromInvestingActivities": "82190000.00",
                    "netBorrowings": "198126000.00",
                    "totalCashFromFinancingActivities": "-327543000.00",
                    "changeToOperatingActivities": "-57860000.00",
                    "netIncome": "34569000.00",
                    "changeInCash": "-113601000.00",
                    "beginPeriodCashFlow": "241489000.00",
                    "endPeriodCashFlow": "127888000.00",
                    "totalCashFromOperatingActivities": "131752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84404000.00",
                    "otherCashflowsFromInvestingActivities": "192823000.00",
                    "dividendsPaid": "81842000.00",
                    "changeToInventory": "36029000.00",
                    "changeToAccountReceivables": "2318000.00",
                    "salePurchaseOfStock": "-456461000.00",
                    "otherCashflowsFromFinancingActivities": "-15106000.00",
                    "changeToNetincome": "-92560000.00",
                    "capitalExpenditures": "490305000",
                    "changeReceivables": "-2370000.00",
                    "cashFlowsOtherOperating": "99646000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-113601000.00",
                    "changeInWorkingCapital": "203000.00",
                    "stockBasedCompensation": "25909749.00",
                    "otherNonCashItems": "12576000.00",
                    "freeCashFlow": "131752000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "82482000.00",
                    "changeToLiabilities": "37973000.00",
                    "totalCashflowsFromInvestingActivities": "162033000.00",
                    "netBorrowings": "-32912000.00",
                    "totalCashFromFinancingActivities": "-295107000.00",
                    "changeToOperatingActivities": "-65170000.00",
                    "netIncome": "45795000.00",
                    "changeInCash": "-31672000.00",
                    "beginPeriodCashFlow": "380924000.00",
                    "endPeriodCashFlow": "349252000.00",
                    "totalCashFromOperatingActivities": "101402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91728000.00",
                    "otherCashflowsFromInvestingActivities": "92305000.00",
                    "dividendsPaid": "83023000.00",
                    "changeToInventory": "-59117000.00",
                    "changeToAccountReceivables": "-3765000.00",
                    "salePurchaseOfStock": "-138392000.00",
                    "otherCashflowsFromFinancingActivities": "-46748000.00",
                    "changeToNetincome": "-7301000.00",
                    "capitalExpenditures": "168700000",
                    "changeReceivables": "-4134000.00",
                    "cashFlowsOtherOperating": "-27197000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29476000.00",
                    "changeInWorkingCapital": "-32828000.00",
                    "stockBasedCompensation": "6500000.00",
                    "otherNonCashItems": "-3293000.00",
                    "freeCashFlow": "101402000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-284760000.00",
                    "changeToLiabilities": "9538000.00",
                    "totalCashflowsFromInvestingActivities": "-293577000.00",
                    "netBorrowings": "185629000.00",
                    "totalCashFromFinancingActivities": "-101056000.00",
                    "changeToOperatingActivities": "31381000.00",
                    "netIncome": "14810000.00",
                    "changeInCash": "-158326000.00",
                    "beginPeriodCashFlow": "539250000.00",
                    "endPeriodCashFlow": "380924000.00",
                    "totalCashFromOperatingActivities": "197701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136486000.00",
                    "otherCashflowsFromInvestingActivities": "11265000.00",
                    "dividendsPaid": "84499000.00",
                    "changeToInventory": "41378000.00",
                    "changeToAccountReceivables": "175000.00",
                    "salePurchaseOfStock": "-211622000.00",
                    "otherCashflowsFromFinancingActivities": "-689000.00",
                    "changeToNetincome": "-20438000.00",
                    "capitalExpenditures": "11768000",
                    "changeReceivables": "-4483000.00",
                    "cashFlowsOtherOperating": "69983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-197070000.00",
                    "changeInWorkingCapital": "27414000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "18991000.00",
                    "freeCashFlow": "197701000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "80600000.00",
                    "changeToLiabilities": "9273000.00",
                    "totalCashflowsFromInvestingActivities": "29804000.00",
                    "netBorrowings": "97873000.00",
                    "totalCashFromFinancingActivities": "38813000.00",
                    "changeToOperatingActivities": "-49238000.00",
                    "netIncome": "924000.00",
                    "changeInCash": "169283000.00",
                    "beginPeriodCashFlow": "369967000.00",
                    "endPeriodCashFlow": "539250000.00",
                    "totalCashFromOperatingActivities": "113149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98895000.00",
                    "otherCashflowsFromInvestingActivities": "-47796000.00",
                    "dividendsPaid": "84179000.00",
                    "changeToInventory": "-48567000.00",
                    "changeToAccountReceivables": "1272000.00",
                    "salePurchaseOfStock": "-102000.00",
                    "otherCashflowsFromFinancingActivities": "34029000.00",
                    "changeToNetincome": "5234000.00",
                    "capitalExpenditures": "60279000",
                    "changeReceivables": "-1939000.00",
                    "cashFlowsOtherOperating": "13045000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "188592000.00",
                    "changeInWorkingCapital": "-47443000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "60773000.00",
                    "freeCashFlow": "113149000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "-171210000.00",
                    "changeToLiabilities": "-34391000.00",
                    "totalCashflowsFromInvestingActivities": "-282603000.00",
                    "netBorrowings": "115817000.00",
                    "totalCashFromFinancingActivities": "30228000.00",
                    "changeToOperatingActivities": "-71619000.00",
                    "netIncome": "53970000.00",
                    "changeInCash": "-126453000.00",
                    "beginPeriodCashFlow": "405896000.00",
                    "endPeriodCashFlow": "279443000.00",
                    "totalCashFromOperatingActivities": "125922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108410000.00",
                    "otherCashflowsFromInvestingActivities": "-46726000.00",
                    "dividendsPaid": "79278000.00",
                    "changeToInventory": "39782000.00",
                    "changeToAccountReceivables": "1050000.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-6311000.00",
                    "changeToNetincome": "-31361000.00",
                    "capitalExpenditures": "67906000",
                    "changeReceivables": "1050000.00",
                    "cashFlowsOtherOperating": "-6147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-126453000.00",
                    "changeInWorkingCapital": "-7141000.00",
                    "stockBasedCompensation": "20953966.00",
                    "otherNonCashItems": "-29317000.00",
                    "freeCashFlow": "125922000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": "370945000.00",
                    "changeToLiabilities": "28481000.00",
                    "totalCashflowsFromInvestingActivities": "278426000.00",
                    "netBorrowings": "-161733000.00",
                    "totalCashFromFinancingActivities": "-284170000.00",
                    "changeToOperatingActivities": "-53132000.00",
                    "netIncome": "40844000.00",
                    "changeInCash": "129670000.00",
                    "beginPeriodCashFlow": "276226000.00",
                    "endPeriodCashFlow": "405896000.00",
                    "totalCashFromOperatingActivities": "135414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112665000.00",
                    "otherCashflowsFromInvestingActivities": "411010000.00",
                    "dividendsPaid": "78567000.00",
                    "changeToInventory": "-37042000.00",
                    "changeToAccountReceivables": "-2106000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "-26520000.00",
                    "changeToNetincome": "3129000.00",
                    "capitalExpenditures": "401247000",
                    "changeReceivables": "-3887000.00",
                    "cashFlowsOtherOperating": "-24651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "129670000.00",
                    "changeInWorkingCapital": "-28538000.00",
                    "stockBasedCompensation": "6700000.00",
                    "otherNonCashItems": "10443000.00",
                    "freeCashFlow": "135414000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "1799938000.00",
                    "changeToLiabilities": "-34227000.00",
                    "totalCashflowsFromInvestingActivities": "1787890000.00",
                    "netBorrowings": "-2003299000.00",
                    "totalCashFromFinancingActivities": "-2087157000.00",
                    "changeToOperatingActivities": "27529000.00",
                    "netIncome": "140074000.00",
                    "changeInCash": "-39979000.00",
                    "beginPeriodCashFlow": "316205000.00",
                    "endPeriodCashFlow": "276226000.00",
                    "totalCashFromOperatingActivities": "259288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "432475000.00",
                    "otherCashflowsFromInvestingActivities": "1745884000.00",
                    "dividendsPaid": "78131000.00",
                    "changeToInventory": "53215000.00",
                    "changeToAccountReceivables": "-3009000.00",
                    "salePurchaseOfStock": "-2409000.00",
                    "otherCashflowsFromFinancingActivities": "-5727000.00",
                    "changeToNetincome": "-325162000.00",
                    "capitalExpenditures": "1748509000",
                    "changeReceivables": "-892000.00",
                    "cashFlowsOtherOperating": "3772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39979000.00",
                    "changeInWorkingCapital": "-7590000.00",
                    "stockBasedCompensation": "8700000.00",
                    "otherNonCashItems": "-305671000.00",
                    "freeCashFlow": "259288000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": "284022000.00",
                    "changeToLiabilities": "-3327000.00",
                    "totalCashflowsFromInvestingActivities": "338857000.00",
                    "netBorrowings": "-374099000.00",
                    "totalCashFromFinancingActivities": "-392141000.00",
                    "changeToOperatingActivities": "-65187000.00",
                    "netIncome": "29607000.00",
                    "changeInCash": "60806000.00",
                    "beginPeriodCashFlow": "255399000.00",
                    "endPeriodCashFlow": "316205000.00",
                    "totalCashFromOperatingActivities": "114090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187240000.00",
                    "otherCashflowsFromInvestingActivities": "66604000.00",
                    "dividendsPaid": "78103000.00",
                    "changeToInventory": "-51239000.00",
                    "changeToAccountReceivables": "7829000.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "-16439000.00",
                    "changeToNetincome": "-40465000.00",
                    "capitalExpenditures": "134370000",
                    "changeReceivables": "3326000.00",
                    "cashFlowsOtherOperating": "-68514000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60806000.00",
                    "changeInWorkingCapital": "-61861000.00",
                    "stockBasedCompensation": "2195000.00",
                    "otherNonCashItems": "-43091000.00",
                    "freeCashFlow": "114090000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-321943000.00",
                    "changeToLiabilities": "13736000.00",
                    "totalCashflowsFromInvestingActivities": "-279485000.00",
                    "netBorrowings": "1902050000.00",
                    "totalCashFromFinancingActivities": "87039000.00",
                    "changeToOperatingActivities": "-31215000.00",
                    "netIncome": "114249000.00",
                    "changeInCash": "11039000.00",
                    "beginPeriodCashFlow": "244360000.00",
                    "endPeriodCashFlow": "255399000.00",
                    "totalCashFromOperatingActivities": "203485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114421000.00",
                    "otherCashflowsFromInvestingActivities": "-95090000.00",
                    "dividendsPaid": "65458000.00",
                    "changeToInventory": "62869000.00",
                    "changeToAccountReceivables": "2725000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-35795000.00",
                    "changeToNetincome": "-142596000.00",
                    "capitalExpenditures": "111116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69295000.00",
                    "stockBasedCompensation": "20640747.00",
                    "otherNonCashItems": "-94480000.00",
                    "freeCashFlow": "203485000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1728493000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1667417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176753000.00",
                    "changeInCash": "28464000.00",
                    "beginPeriodCashFlow": "215896000.00",
                    "endPeriodCashFlow": "244360000.00",
                    "totalCashFromOperatingActivities": "89540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153345000.00",
                    "otherCashflowsFromInvestingActivities": "-1895967000.00",
                    "dividendsPaid": "64610000.00",
                    "changeToInventory": "-54840000.00",
                    "changeToAccountReceivables": "-1672000.00",
                    "salePurchaseOfStock": "2675689000.00",
                    "otherCashflowsFromFinancingActivities": "-19217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2008794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45546000.00",
                    "stockBasedCompensation": "6800000.00",
                    "otherNonCashItems": "-201812000.00",
                    "freeCashFlow": "89540000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "-153305000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-488230000.00",
                    "netBorrowings": "283884000.00",
                    "totalCashFromFinancingActivities": "230856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29179000.00",
                    "changeInCash": "-114874000.00",
                    "beginPeriodCashFlow": "330770000.00",
                    "endPeriodCashFlow": "215896000.00",
                    "totalCashFromOperatingActivities": "142500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "199565000.00",
                    "otherCashflowsFromInvestingActivities": "-328867000.00",
                    "dividendsPaid": "64407000.00",
                    "changeToInventory": "50383000.00",
                    "changeToAccountReceivables": "-13922000.00",
                    "salePurchaseOfStock": "497888000.00",
                    "otherCashflowsFromFinancingActivities": "6977000.00",
                    "changeToNetincome": "-37863000.00",
                    "capitalExpenditures": "102098000",
                    "changeReceivables": "-13229000.00",
                    "cashFlowsOtherOperating": "17254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114874000.00",
                    "changeInWorkingCapital": "4025000.00",
                    "stockBasedCompensation": "11400000.00",
                    "otherNonCashItems": "-31911000.00",
                    "freeCashFlow": "142500000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "241242000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "230297000.00",
                    "netBorrowings": "-346608000.00",
                    "totalCashFromFinancingActivities": "-271895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55636000.00",
                    "changeInCash": "49361000.00",
                    "beginPeriodCashFlow": "281409000.00",
                    "endPeriodCashFlow": "330770000.00",
                    "totalCashFromOperatingActivities": "90959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114955000.00",
                    "otherCashflowsFromInvestingActivities": "210979000.00",
                    "dividendsPaid": "62903000.00",
                    "changeToInventory": "-38633000.00",
                    "changeToAccountReceivables": "6743000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-7981000.00",
                    "changeToNetincome": "-29301000.00",
                    "capitalExpenditures": "477679000",
                    "changeReceivables": "6743000.00",
                    "cashFlowsOtherOperating": "-57074000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49361000.00",
                    "changeInWorkingCapital": "-50380000.00",
                    "stockBasedCompensation": "17300000.00",
                    "otherNonCashItems": "-29252000.00",
                    "freeCashFlow": "90959000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "306682000.00",
                    "changeToLiabilities": "1231000.00",
                    "totalCashflowsFromInvestingActivities": "28428000.00",
                    "netBorrowings": "-199351000.00",
                    "totalCashFromFinancingActivities": "-113714000.00",
                    "changeToOperatingActivities": "-43132000.00",
                    "netIncome": "65325000.00",
                    "changeInCash": "27889000.00",
                    "beginPeriodCashFlow": "253520000.00",
                    "endPeriodCashFlow": "281409000.00",
                    "totalCashFromOperatingActivities": "113175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104124000.00",
                    "otherCashflowsFromInvestingActivities": "184919000.00",
                    "dividendsPaid": "52067000.00",
                    "changeToInventory": "46584000.00",
                    "changeToAccountReceivables": "10841000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-4919000.00",
                    "changeToNetincome": "-47516000.00",
                    "capitalExpenditures": "125512000",
                    "changeReceivables": "10841000.00",
                    "cashFlowsOtherOperating": "-19599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27889000.00",
                    "changeInWorkingCapital": "-11728000.00",
                    "stockBasedCompensation": "29358019.00",
                    "otherNonCashItems": "-44546000.00",
                    "freeCashFlow": "113175000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": "172830000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-507222000.00",
                    "netBorrowings": "352528000.00",
                    "totalCashFromFinancingActivities": "351995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73595000.00",
                    "changeInCash": "-54583000.00",
                    "beginPeriodCashFlow": "308103000.00",
                    "endPeriodCashFlow": "253520000.00",
                    "totalCashFromOperatingActivities": "100644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101848000.00",
                    "otherCashflowsFromInvestingActivities": "-580702000.00",
                    "dividendsPaid": "51964000.00",
                    "changeToInventory": "-39626000.00",
                    "changeToAccountReceivables": "-13226000.00",
                    "salePurchaseOfStock": "854172000.00",
                    "otherCashflowsFromFinancingActivities": "17483000.00",
                    "changeToNetincome": "-62584000.00",
                    "capitalExpenditures": "551061000",
                    "changeReceivables": "-17573000.00",
                    "cashFlowsOtherOperating": "5358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54583000.00",
                    "changeInWorkingCapital": "-36690000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "-38109000.00",
                    "freeCashFlow": "100644000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "-33365000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-246240000.00",
                    "netBorrowings": "-5065000.00",
                    "totalCashFromFinancingActivities": "-81233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "250331000.00",
                    "changeInCash": "-139059000.00",
                    "beginPeriodCashFlow": "447162000.00",
                    "endPeriodCashFlow": "308103000.00",
                    "totalCashFromOperatingActivities": "188414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94838000.00",
                    "otherCashflowsFromInvestingActivities": "-63995000.00",
                    "dividendsPaid": "51291000.00",
                    "changeToInventory": "43543000.00",
                    "changeToAccountReceivables": "5023000.00",
                    "salePurchaseOfStock": "1571172000.00",
                    "otherCashflowsFromFinancingActivities": "-33603000.00",
                    "changeToNetincome": "-131787000.00",
                    "capitalExpenditures": "60629000",
                    "changeReceivables": "5023000.00",
                    "cashFlowsOtherOperating": "-35502000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139059000.00",
                    "changeInWorkingCapital": "42735000.00",
                    "stockBasedCompensation": "11300000.00",
                    "otherNonCashItems": "-199490000.00",
                    "freeCashFlow": "188414000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": "-61285000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71801000.00",
                    "netBorrowings": "272754000.00",
                    "totalCashFromFinancingActivities": "224123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150393000.00",
                    "changeInCash": "240470000.00",
                    "beginPeriodCashFlow": "206692000.00",
                    "endPeriodCashFlow": "447162000.00",
                    "totalCashFromOperatingActivities": "88148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93680000.00",
                    "otherCashflowsFromInvestingActivities": "98680000.00",
                    "dividendsPaid": "51652000.00",
                    "changeToInventory": "-44834000.00",
                    "changeToAccountReceivables": "11899000.00",
                    "salePurchaseOfStock": "733208000.00",
                    "otherCashflowsFromFinancingActivities": "2997000.00",
                    "changeToNetincome": "-127024000.00",
                    "capitalExpenditures": "133541000",
                    "changeReceivables": "14000.00",
                    "cashFlowsOtherOperating": "-35134000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "240470000.00",
                    "changeInWorkingCapital": "-35117000.00",
                    "stockBasedCompensation": "1295000.00",
                    "otherNonCashItems": "-122103000.00",
                    "freeCashFlow": "88148000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-385970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "307815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44362000.00",
                    "changeInCash": "-2406000.00",
                    "beginPeriodCashFlow": "209098000.00",
                    "endPeriodCashFlow": "206692000.00",
                    "totalCashFromOperatingActivities": "75749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92766000.00",
                    "otherCashflowsFromInvestingActivities": "-353283000.00",
                    "dividendsPaid": "35215000.00",
                    "changeToInventory": "25490000.00",
                    "changeToAccountReceivables": "3018000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-4517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "592293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42687000.00",
                    "stockBasedCompensation": "34913155.00",
                    "otherNonCashItems": "-18692000.00",
                    "freeCashFlow": "75749000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-199819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41325000.00",
                    "changeInCash": "10129000.00",
                    "beginPeriodCashFlow": "198969000.00",
                    "endPeriodCashFlow": "209098000.00",
                    "totalCashFromOperatingActivities": "100842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91805000.00",
                    "otherCashflowsFromInvestingActivities": "-77730000.00",
                    "dividendsPaid": "33658000.00",
                    "changeToInventory": "-28346000.00",
                    "changeToAccountReceivables": "-7914000.00",
                    "salePurchaseOfStock": "9000.00",
                    "otherCashflowsFromFinancingActivities": "-3099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14058000.00",
                    "stockBasedCompensation": "6700000.00",
                    "otherNonCashItems": "-18230000.00",
                    "freeCashFlow": "100842000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "176717000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "127968000.00",
                    "netBorrowings": "-35851000.00",
                    "totalCashFromFinancingActivities": "-267621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31248000.00",
                    "changeInCash": "-21135000.00",
                    "beginPeriodCashFlow": "220104000.00",
                    "endPeriodCashFlow": "198969000.00",
                    "totalCashFromOperatingActivities": "120132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82020000.00",
                    "otherCashflowsFromInvestingActivities": "250911000.00",
                    "dividendsPaid": "40943000.00",
                    "changeToInventory": "29666000.00",
                    "changeToAccountReceivables": "1893000.00",
                    "salePurchaseOfStock": "-192443000.00",
                    "otherCashflowsFromFinancingActivities": "-191783000.00",
                    "changeToNetincome": "-26393000.00",
                    "capitalExpenditures": "53948000",
                    "changeReceivables": "1893000.00",
                    "cashFlowsOtherOperating": "16333000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21135000.00",
                    "changeInWorkingCapital": "2803000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "4061000.00",
                    "freeCashFlow": "120132000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": "-119897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169076000.00",
                    "netBorrowings": "147486000.00",
                    "totalCashFromFinancingActivities": "109640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30337000.00",
                    "changeInCash": "30120000.00",
                    "beginPeriodCashFlow": "189984000.00",
                    "endPeriodCashFlow": "220104000.00",
                    "totalCashFromOperatingActivities": "102525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85146000.00",
                    "otherCashflowsFromInvestingActivities": "-43327000.00",
                    "dividendsPaid": "38591000.00",
                    "changeToInventory": "-24823000.00",
                    "changeToAccountReceivables": "3771000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-6786000.00",
                    "changeToNetincome": "-16810000.00",
                    "capitalExpenditures": "54265000",
                    "changeReceivables": "3771000.00",
                    "cashFlowsOtherOperating": "81000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30120000.00",
                    "changeInWorkingCapital": "3852000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "-16810000.00",
                    "freeCashFlow": "102525000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-341217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "281051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27457000.00",
                    "changeInCash": "27621000.00",
                    "beginPeriodCashFlow": "162363000.00",
                    "endPeriodCashFlow": "189984000.00",
                    "totalCashFromOperatingActivities": "87787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107378000.00",
                    "otherCashflowsFromInvestingActivities": "59573000.00",
                    "dividendsPaid": "29966000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2235000.00",
                    "salePurchaseOfStock": "-12963000.00",
                    "otherCashflowsFromFinancingActivities": "161905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "512743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15684000.00",
                    "stockBasedCompensation": "25930381.00",
                    "otherNonCashItems": "-31364000.00",
                    "freeCashFlow": "600530000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28629000.00",
                    "changeInCash": "-94436000.00",
                    "beginPeriodCashFlow": "256799000.00",
                    "endPeriodCashFlow": "162363000.00",
                    "totalCashFromOperatingActivities": "68021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82133000.00",
                    "otherCashflowsFromInvestingActivities": "44944000.00",
                    "dividendsPaid": "32117000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3494000.00",
                    "salePurchaseOfStock": "-188855000.00",
                    "otherCashflowsFromFinancingActivities": "-199189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22741000.00",
                    "freeCashFlow": "-119669000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-263855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "245885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118457000.00",
                    "changeInCash": "123134000.00",
                    "beginPeriodCashFlow": "133665000.00",
                    "endPeriodCashFlow": "256799000.00",
                    "totalCashFromOperatingActivities": "141104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81365000.00",
                    "otherCashflowsFromInvestingActivities": "-32966000.00",
                    "dividendsPaid": "30702000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5020000.00",
                    "salePurchaseOfStock": "1176445000.00",
                    "otherCashflowsFromFinancingActivities": "-28005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28088000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30630000.00",
                    "freeCashFlow": "-5830000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "232834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35157000.00",
                    "changeInCash": "-4527000.00",
                    "beginPeriodCashFlow": "138192000.00",
                    "endPeriodCashFlow": "133665000.00",
                    "totalCashFromOperatingActivities": "56831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80663000.00",
                    "otherCashflowsFromInvestingActivities": "38207000.00",
                    "dividendsPaid": "28453000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "14000.00",
                    "salePurchaseOfStock": "-11158000.00",
                    "otherCashflowsFromFinancingActivities": "106972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36065000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22924000.00",
                    "freeCashFlow": "-121288000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-238078000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17555000.00",
                    "changeInCash": "-256313000.00",
                    "beginPeriodCashFlow": "394505000.00",
                    "endPeriodCashFlow": "138192000.00",
                    "totalCashFromOperatingActivities": "75164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79753000.00",
                    "otherCashflowsFromInvestingActivities": "78529000.00",
                    "dividendsPaid": "16182000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4720000.00",
                    "salePurchaseOfStock": "116000.00",
                    "otherCashflowsFromFinancingActivities": "-1673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14735000.00",
                    "freeCashFlow": "-87235000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": "-381432000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-436786000.00",
                    "netBorrowings": "285755000.00",
                    "totalCashFromFinancingActivities": "380214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16489000.00",
                    "changeInCash": "4276000.00",
                    "beginPeriodCashFlow": "390229000.00",
                    "endPeriodCashFlow": "394505000.00",
                    "totalCashFromOperatingActivities": "60848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76203000.00",
                    "otherCashflowsFromInvestingActivities": "-76184000.00",
                    "dividendsPaid": "16022000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3130000.00",
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "-8771000.00",
                    "changeToNetincome": "1067000.00",
                    "capitalExpenditures": "54043000",
                    "changeReceivables": "-2922000.00",
                    "cashFlowsOtherOperating": "-29989000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4276000.00",
                    "changeInWorkingCapital": "-11655000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20189000.00",
                    "freeCashFlow": "6805000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": "255015000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95732000.00",
                    "netBorrowings": "51395000.00",
                    "totalCashFromFinancingActivities": "154913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "549184000.00",
                    "changeInCash": "156220000.00",
                    "beginPeriodCashFlow": "234009000.00",
                    "endPeriodCashFlow": "390229000.00",
                    "totalCashFromOperatingActivities": "97039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68376000.00",
                    "otherCashflowsFromInvestingActivities": "161314000.00",
                    "dividendsPaid": "15980000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "316000.00",
                    "salePurchaseOfStock": "-4197000.00",
                    "otherCashflowsFromFinancingActivities": "-128361000.00",
                    "changeToNetincome": "-42379000.00",
                    "capitalExpenditures": "358018000",
                    "changeReceivables": "-3158000.00",
                    "cashFlowsOtherOperating": "-474984000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "156220000.00",
                    "changeInWorkingCapital": "15113000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-535634000.00",
                    "freeCashFlow": "-257829000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": "-79284000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30999000.00",
                    "netBorrowings": "-343584000.00",
                    "totalCashFromFinancingActivities": "-209629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93894000.00",
                    "changeInCash": "-98821000.00",
                    "beginPeriodCashFlow": "332830000.00",
                    "endPeriodCashFlow": "234009000.00",
                    "totalCashFromOperatingActivities": "79809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67979000.00",
                    "otherCashflowsFromInvestingActivities": "141679000.00",
                    "dividendsPaid": "15682000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3474000.00",
                    "salePurchaseOfStock": "502352000.00",
                    "otherCashflowsFromFinancingActivities": "1364000.00",
                    "changeToNetincome": "-25004000.00",
                    "capitalExpenditures": "31396000",
                    "changeReceivables": "3474000.00",
                    "cashFlowsOtherOperating": "-60534000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98821000.00",
                    "changeInWorkingCapital": "-17082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-64982000.00",
                    "freeCashFlow": "48413000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156175000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17959000.00",
                    "changeInCash": "62027000.00",
                    "beginPeriodCashFlow": "270803000.00",
                    "endPeriodCashFlow": "332830000.00",
                    "totalCashFromOperatingActivities": "67009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62041000.00",
                    "otherCashflowsFromInvestingActivities": "11335000.00",
                    "dividendsPaid": "4038000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2669000.00",
                    "salePurchaseOfStock": "-1916000.00",
                    "otherCashflowsFromFinancingActivities": "-135206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2244000.00",
                    "freeCashFlow": "-72611000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124565000.00",
                    "changeInCash": "-68774000.00",
                    "beginPeriodCashFlow": "339577000.00",
                    "endPeriodCashFlow": "270803000.00",
                    "totalCashFromOperatingActivities": "101395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60139000.00",
                    "otherCashflowsFromInvestingActivities": "171867000.00",
                    "dividendsPaid": "19647000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3352000.00",
                    "salePurchaseOfStock": "-11613000.00",
                    "otherCashflowsFromFinancingActivities": "-42322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-50293000.00",
                    "freeCashFlow": "-103150000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "307142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-221191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150498000.00",
                    "changeInCash": "171923000.00",
                    "beginPeriodCashFlow": "167654000.00",
                    "endPeriodCashFlow": "339577000.00",
                    "totalCashFromOperatingActivities": "85972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58697000.00",
                    "otherCashflowsFromInvestingActivities": "464286000.00",
                    "dividendsPaid": "19016000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "799000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11699000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-134922000.00",
                    "freeCashFlow": "65235000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-182500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26134000.00",
                    "changeInCash": "-176061000.00",
                    "beginPeriodCashFlow": "343715000.00",
                    "endPeriodCashFlow": "167654000.00",
                    "totalCashFromOperatingActivities": "66682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59568000.00",
                    "otherCashflowsFromInvestingActivities": "-4982000.00",
                    "dividendsPaid": "12835000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5765000.00",
                    "salePurchaseOfStock": "-11096000.00",
                    "otherCashflowsFromFinancingActivities": "-2380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "612000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19632000.00",
                    "freeCashFlow": "52825000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307966000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2961000.00",
                    "changeInCash": "-290357000.00",
                    "beginPeriodCashFlow": "634072000.00",
                    "endPeriodCashFlow": "343715000.00",
                    "totalCashFromOperatingActivities": "60399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62204000.00",
                    "otherCashflowsFromInvestingActivities": "6097000.00",
                    "dividendsPaid": "18519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10132000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17066000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12300000.00",
                    "freeCashFlow": "24524000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11165000.00",
                    "changeInCash": "-42696000.00",
                    "beginPeriodCashFlow": "676768000.00",
                    "endPeriodCashFlow": "634072000.00",
                    "totalCashFromOperatingActivities": "62438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60100000.00",
                    "otherCashflowsFromInvestingActivities": "-21013000.00",
                    "dividendsPaid": "17188000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5301000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8447000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-380000.00",
                    "freeCashFlow": "37971000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21576000.00",
                    "changeInCash": "243114000.00",
                    "beginPeriodCashFlow": "433654000.00",
                    "endPeriodCashFlow": "676768000.00",
                    "totalCashFromOperatingActivities": "49213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55979000.00",
                    "otherCashflowsFromInvestingActivities": "6433000.00",
                    "dividendsPaid": "32645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5774000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "355555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9296000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37638000.00",
                    "freeCashFlow": "67807000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-345448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35962000.00",
                    "changeInCash": "-293235000.00",
                    "beginPeriodCashFlow": "726889000.00",
                    "endPeriodCashFlow": "433654000.00",
                    "totalCashFromOperatingActivities": "103161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56917000.00",
                    "otherCashflowsFromInvestingActivities": "22644000.00",
                    "dividendsPaid": "26441000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-35378000.00",
                    "otherCashflowsFromFinancingActivities": "-6191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29485000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39767000.00",
                    "freeCashFlow": "85591000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "396219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-284882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141863000.00",
                    "changeInCash": "15742000.00",
                    "beginPeriodCashFlow": "711147000.00",
                    "endPeriodCashFlow": "726889000.00",
                    "totalCashFromOperatingActivities": "171214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57319000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17058000.00",
                    "salePurchaseOfStock": "-35378000.00",
                    "otherCashflowsFromFinancingActivities": "-29355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10237000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "265995000.00",
                    "freeCashFlow": "131073000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "661027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38541000.00",
                    "changeInCash": "657580000.00",
                    "beginPeriodCashFlow": "53567000.00",
                    "endPeriodCashFlow": "711147000.00",
                    "totalCashFromOperatingActivities": "75740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56992000.00",
                    "otherCashflowsFromInvestingActivities": "-52194000.00",
                    "dividendsPaid": "56644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7622000.00",
                    "salePurchaseOfStock": "-48552000.00",
                    "otherCashflowsFromFinancingActivities": "7972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1225000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18568000.00",
                    "freeCashFlow": "48747000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "304104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-414551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143839000.00",
                    "changeInCash": "6774000.00",
                    "beginPeriodCashFlow": "46793000.00",
                    "endPeriodCashFlow": "53567000.00",
                    "totalCashFromOperatingActivities": "117221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57705000.00",
                    "otherCashflowsFromInvestingActivities": "446105000.00",
                    "dividendsPaid": "50866000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8500000.00",
                    "salePurchaseOfStock": "-18145000.00",
                    "otherCashflowsFromFinancingActivities": "-42806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1396000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-82927000.00",
                    "freeCashFlow": "40830000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24225000.00",
                    "changeInCash": "829000.00",
                    "beginPeriodCashFlow": "45964000.00",
                    "endPeriodCashFlow": "46793000.00",
                    "totalCashFromOperatingActivities": "20377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57494000.00",
                    "otherCashflowsFromInvestingActivities": "106390000.00",
                    "dividendsPaid": "50990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3899000.00",
                    "salePurchaseOfStock": "-49911000.00",
                    "otherCashflowsFromFinancingActivities": "5739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64239000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2897000.00",
                    "freeCashFlow": "-36224000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-420499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "280046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-348123000.00",
                    "changeInCash": "-52135000.00",
                    "beginPeriodCashFlow": "98099000.00",
                    "endPeriodCashFlow": "45964000.00",
                    "totalCashFromOperatingActivities": "88318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60350000.00",
                    "otherCashflowsFromInvestingActivities": "57978000.00",
                    "dividendsPaid": "54628000.00",
                    "changeToInventory": "17945000.00",
                    "changeToAccountReceivables": "18300000.00",
                    "salePurchaseOfStock": "-56648000.00",
                    "otherCashflowsFromFinancingActivities": "-486413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "354165000.00",
                    "freeCashFlow": "78454000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1053096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20149000.00",
                    "changeInCash": "17799000.00",
                    "beginPeriodCashFlow": "80300000.00",
                    "endPeriodCashFlow": "98099000.00",
                    "totalCashFromOperatingActivities": "68916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49957000.00",
                    "otherCashflowsFromInvestingActivities": "514302000.00",
                    "dividendsPaid": "48237000.00",
                    "changeToInventory": "-3617000.00",
                    "changeToAccountReceivables": "-52751000.00",
                    "salePurchaseOfStock": "-53703000.00",
                    "otherCashflowsFromFinancingActivities": "8350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4001000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2811000.00",
                    "freeCashFlow": "-118604000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-483586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28330000.00",
                    "changeInCash": "-419428000.00",
                    "beginPeriodCashFlow": "499728000.00",
                    "endPeriodCashFlow": "80300000.00",
                    "totalCashFromOperatingActivities": "114224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54015000.00",
                    "otherCashflowsFromInvestingActivities": "500418000.00",
                    "dividendsPaid": "45744000.00",
                    "changeToInventory": "3246000.00",
                    "changeToAccountReceivables": "17267000.00",
                    "salePurchaseOfStock": "-40368000.00",
                    "otherCashflowsFromFinancingActivities": "-4713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "359753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27605000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60934000.00",
                    "freeCashFlow": "-245529000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2916868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3164171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "152396000.00",
                    "changeInCash": "382550000.00",
                    "beginPeriodCashFlow": "117178000.00",
                    "endPeriodCashFlow": "499728000.00",
                    "totalCashFromOperatingActivities": "135247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42011000.00",
                    "otherCashflowsFromInvestingActivities": "2001408000.00",
                    "dividendsPaid": "39676000.00",
                    "changeToInventory": "42140000.00",
                    "changeToAccountReceivables": "-62925000.00",
                    "salePurchaseOfStock": "2407876000.00",
                    "otherCashflowsFromFinancingActivities": "501121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3724943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7068000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66228000.00",
                    "freeCashFlow": "-3589696000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282095000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "139496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34766000.00",
                    "changeInCash": "-59266000.00",
                    "beginPeriodCashFlow": "176444000.00",
                    "endPeriodCashFlow": "117178000.00",
                    "totalCashFromOperatingActivities": "83333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22921000.00",
                    "otherCashflowsFromInvestingActivities": "-65998000.00",
                    "dividendsPaid": "30458000.00",
                    "changeToInventory": "30700000.00",
                    "changeToAccountReceivables": "1451000.00",
                    "salePurchaseOfStock": "260700000.00",
                    "otherCashflowsFromFinancingActivities": "286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5569000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31215000.00",
                    "freeCashFlow": "-36642000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254716000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "377741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29247000.00",
                    "changeInCash": "162260000.00",
                    "beginPeriodCashFlow": "14184000.00",
                    "endPeriodCashFlow": "176444000.00",
                    "totalCashFromOperatingActivities": "39235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21116000.00",
                    "otherCashflowsFromInvestingActivities": "-28651000.00",
                    "dividendsPaid": "28191000.00",
                    "changeToInventory": "5372000.00",
                    "changeToAccountReceivables": "-31184000.00",
                    "salePurchaseOfStock": "225377000.00",
                    "otherCashflowsFromFinancingActivities": "-89404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3377000.00",
                    "freeCashFlow": "-185477000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34029000.00",
                    "changeInCash": "-6351000.00",
                    "beginPeriodCashFlow": "20535000.00",
                    "endPeriodCashFlow": "14184000.00",
                    "totalCashFromOperatingActivities": "69677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19376000.00",
                    "otherCashflowsFromInvestingActivities": "120288000.00",
                    "dividendsPaid": "30977000.00",
                    "changeToInventory": "7320000.00",
                    "changeToAccountReceivables": "973000.00",
                    "salePurchaseOfStock": "202697000.00",
                    "otherCashflowsFromFinancingActivities": "-419727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12253000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4019000.00",
                    "freeCashFlow": "45215000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "269535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28701000.00",
                    "changeInCash": "-3569000.00",
                    "beginPeriodCashFlow": "24104000.00",
                    "endPeriodCashFlow": "20535000.00",
                    "totalCashFromOperatingActivities": "33399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15636000.00",
                    "otherCashflowsFromInvestingActivities": "-20517000.00",
                    "dividendsPaid": "28520000.00",
                    "changeToInventory": "-11622000.00",
                    "changeToAccountReceivables": "4279000.00",
                    "salePurchaseOfStock": "390539000.00",
                    "otherCashflowsFromFinancingActivities": "13964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13321000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2383000.00",
                    "freeCashFlow": "-222594000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44001000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23761000.00",
                    "changeInCash": "9911000.00",
                    "beginPeriodCashFlow": "14193000.00",
                    "endPeriodCashFlow": "24104000.00",
                    "totalCashFromOperatingActivities": "54372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17253000.00",
                    "otherCashflowsFromInvestingActivities": "54063000.00",
                    "dividendsPaid": "22308000.00",
                    "changeToInventory": "-2524000.00",
                    "changeToAccountReceivables": "27721000.00",
                    "salePurchaseOfStock": "1045505000.00",
                    "otherCashflowsFromFinancingActivities": "-887162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23470000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36828000.00",
                    "freeCashFlow": "22592000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42287000.00",
                    "changeInCash": "12215000.00",
                    "beginPeriodCashFlow": "1978000.00",
                    "endPeriodCashFlow": "14193000.00",
                    "totalCashFromOperatingActivities": "32968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16649000.00",
                    "otherCashflowsFromInvestingActivities": "65898000.00",
                    "dividendsPaid": "22941000.00",
                    "changeToInventory": "16320000.00",
                    "changeToAccountReceivables": "-17420000.00",
                    "salePurchaseOfStock": "97501000.00",
                    "otherCashflowsFromFinancingActivities": "-7664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-949000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25019000.00",
                    "freeCashFlow": "-104351000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "154864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27592000.00",
                    "changeInCash": "-14811000.00",
                    "beginPeriodCashFlow": "16789000.00",
                    "endPeriodCashFlow": "1978000.00",
                    "totalCashFromOperatingActivities": "47758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14719000.00",
                    "otherCashflowsFromInvestingActivities": "73578000.00",
                    "dividendsPaid": "22227000.00",
                    "changeToInventory": "11419000.00",
                    "changeToAccountReceivables": "-6005000.00",
                    "salePurchaseOfStock": "-45955000.00",
                    "otherCashflowsFromFinancingActivities": "-2918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4640000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "807000.00",
                    "freeCashFlow": "-168472000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27879000.00",
                    "changeInCash": "-19006000.00",
                    "beginPeriodCashFlow": "35795000.00",
                    "endPeriodCashFlow": "16789000.00",
                    "totalCashFromOperatingActivities": "27517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14834000.00",
                    "otherCashflowsFromInvestingActivities": "-47020000.00",
                    "dividendsPaid": "27264000.00",
                    "changeToInventory": "-9906000.00",
                    "changeToAccountReceivables": "-4296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12204000.00",
                    "stockBasedCompensation": "983000.00",
                    "otherNonCashItems": "-2009000.00",
                    "freeCashFlow": "-95824000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20814000.00",
                    "changeInCash": "12496000.00",
                    "beginPeriodCashFlow": "23299000.00",
                    "endPeriodCashFlow": "35795000.00",
                    "totalCashFromOperatingActivities": "33822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8878000.00",
                    "otherCashflowsFromInvestingActivities": "200450000.00",
                    "dividendsPaid": "23808000.00",
                    "changeToInventory": "15772000.00",
                    "changeToAccountReceivables": "4414000.00",
                    "salePurchaseOfStock": "96679000.00",
                    "otherCashflowsFromFinancingActivities": "-93280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "323325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43264000.00",
                    "stockBasedCompensation": "7317000.00",
                    "otherNonCashItems": "-31817000.00",
                    "freeCashFlow": "-289503000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25150000.00",
                    "changeInCash": "-41746000.00",
                    "beginPeriodCashFlow": "65045000.00",
                    "endPeriodCashFlow": "23299000.00",
                    "totalCashFromOperatingActivities": "12064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12236000.00",
                    "otherCashflowsFromInvestingActivities": "-27046000.00",
                    "dividendsPaid": "21505000.00",
                    "changeToInventory": "5445000.00",
                    "changeToAccountReceivables": "-21902000.00",
                    "salePurchaseOfStock": "497448000.00",
                    "otherCashflowsFromFinancingActivities": "493619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18060000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7262000.00",
                    "freeCashFlow": "-243861000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "104973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48831000.00",
                    "changeInCash": "42652000.00",
                    "beginPeriodCashFlow": "22393000.00",
                    "endPeriodCashFlow": "65045000.00",
                    "totalCashFromOperatingActivities": "39689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12350000.00",
                    "otherCashflowsFromInvestingActivities": "142602000.00",
                    "dividendsPaid": "21899000.00",
                    "changeToInventory": "6446000.00",
                    "changeToAccountReceivables": "4906000.00",
                    "salePurchaseOfStock": "212773000.00",
                    "otherCashflowsFromFinancingActivities": "239919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9523000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31015000.00",
                    "freeCashFlow": "2769000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18955000.00",
                    "changeInCash": "-16153000.00",
                    "beginPeriodCashFlow": "38546000.00",
                    "endPeriodCashFlow": "22393000.00",
                    "totalCashFromOperatingActivities": "30689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11686000.00",
                    "otherCashflowsFromInvestingActivities": "-37578000.00",
                    "dividendsPaid": "18028000.00",
                    "changeToInventory": "-1920000.00",
                    "changeToAccountReceivables": "4896000.00",
                    "salePurchaseOfStock": "34000000.00",
                    "otherCashflowsFromFinancingActivities": "5457000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4742000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "-9594000.00",
                    "freeCashFlow": "28255000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "462080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22198000.00",
                    "changeInCash": "24375000.00",
                    "beginPeriodCashFlow": "14171000.00",
                    "endPeriodCashFlow": "38546000.00",
                    "totalCashFromOperatingActivities": "12145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10591000.00",
                    "otherCashflowsFromInvestingActivities": "43642000.00",
                    "dividendsPaid": "17972000.00",
                    "changeToInventory": "-18106000.00",
                    "changeToAccountReceivables": "23009000.00",
                    "salePurchaseOfStock": "837708000.00",
                    "otherCashflowsFromFinancingActivities": "-117680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16235000.00",
                    "stockBasedCompensation": "3786000.00",
                    "otherNonCashItems": "-623000.00",
                    "freeCashFlow": "-68211000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34936000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17622000.00",
                    "changeInCash": "-2639000.00",
                    "beginPeriodCashFlow": "16810000.00",
                    "endPeriodCashFlow": "14171000.00",
                    "totalCashFromOperatingActivities": "21231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13296000.00",
                    "otherCashflowsFromInvestingActivities": "-39239000.00",
                    "dividendsPaid": "17868000.00",
                    "changeToInventory": "-1506000.00",
                    "changeToAccountReceivables": "1687000.00",
                    "salePurchaseOfStock": "292000.00",
                    "otherCashflowsFromFinancingActivities": "-1071000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7303000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2384000.00",
                    "freeCashFlow": "13471000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2559000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16970000.00",
                    "changeInCash": "-7809000.00",
                    "beginPeriodCashFlow": "24619000.00",
                    "endPeriodCashFlow": "16810000.00",
                    "totalCashFromOperatingActivities": "19889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12189000.00",
                    "otherCashflowsFromInvestingActivities": "20211000.00",
                    "dividendsPaid": "17624000.00",
                    "changeToInventory": "11995000.00",
                    "changeToAccountReceivables": "-1368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-746000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6132000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15402000.00",
                    "freeCashFlow": "19611000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18520000.00",
                    "changeInCash": "-33401000.00",
                    "beginPeriodCashFlow": "58020000.00",
                    "endPeriodCashFlow": "24619000.00",
                    "totalCashFromOperatingActivities": "24985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10883000.00",
                    "otherCashflowsFromInvestingActivities": "29450000.00",
                    "dividendsPaid": "17404000.00",
                    "changeToInventory": "-7371000.00",
                    "changeToAccountReceivables": "-9606000.00",
                    "salePurchaseOfStock": "35000000.00",
                    "otherCashflowsFromFinancingActivities": "-2288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12408000.00",
                    "stockBasedCompensation": "616000.00",
                    "otherNonCashItems": "8606000.00",
                    "freeCashFlow": "9887000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42840000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19167000.00",
                    "changeInCash": "44570000.00",
                    "beginPeriodCashFlow": "13450000.00",
                    "endPeriodCashFlow": "58020000.00",
                    "totalCashFromOperatingActivities": "27080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10415000.00",
                    "otherCashflowsFromInvestingActivities": "65126000.00",
                    "dividendsPaid": "16701000.00",
                    "changeToInventory": "8669000.00",
                    "changeToAccountReceivables": "3223000.00",
                    "salePurchaseOfStock": "-151000000.00",
                    "otherCashflowsFromFinancingActivities": "273180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2743000.00",
                    "stockBasedCompensation": "1419000.00",
                    "otherNonCashItems": "-3826000.00",
                    "freeCashFlow": "12973000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19430000.00",
                    "changeInCash": "-7036000.00",
                    "beginPeriodCashFlow": "20486000.00",
                    "endPeriodCashFlow": "13450000.00",
                    "totalCashFromOperatingActivities": "32608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10389000.00",
                    "otherCashflowsFromInvestingActivities": "935000.00",
                    "dividendsPaid": "16712000.00",
                    "changeToInventory": "7390000.00",
                    "changeToAccountReceivables": "-723000.00",
                    "salePurchaseOfStock": "8000000.00",
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8837000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6048000.00",
                    "freeCashFlow": "23440000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "84086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18098000.00",
                    "changeInCash": "8057000.00",
                    "beginPeriodCashFlow": "12429000.00",
                    "endPeriodCashFlow": "20486000.00",
                    "totalCashFromOperatingActivities": "23007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10221000.00",
                    "otherCashflowsFromInvestingActivities": "4022000.00",
                    "dividendsPaid": "18903000.00",
                    "changeToInventory": "3332000.00",
                    "changeToAccountReceivables": "-4303000.00",
                    "salePurchaseOfStock": "133000000.00",
                    "otherCashflowsFromFinancingActivities": "-832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1128000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4184000.00",
                    "freeCashFlow": "19920000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17636000.00",
                    "changeInCash": "-764000.00",
                    "beginPeriodCashFlow": "13193000.00",
                    "endPeriodCashFlow": "12429000.00",
                    "totalCashFromOperatingActivities": "24700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9597000.00",
                    "otherCashflowsFromInvestingActivities": "1269000.00",
                    "dividendsPaid": "14277000.00",
                    "changeToInventory": "-439000.00",
                    "changeToAccountReceivables": "1803000.00",
                    "salePurchaseOfStock": "10000000.00",
                    "otherCashflowsFromFinancingActivities": "70000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3434000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5967000.00",
                    "freeCashFlow": "18939000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15567000.00",
                    "changeInCash": "7202000.00",
                    "beginPeriodCashFlow": "5991000.00",
                    "endPeriodCashFlow": "13193000.00",
                    "totalCashFromOperatingActivities": "20818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10380000.00",
                    "otherCashflowsFromInvestingActivities": "-38628000.00",
                    "dividendsPaid": "14786000.00",
                    "changeToInventory": "10565000.00",
                    "changeToAccountReceivables": "-8384000.00",
                    "salePurchaseOfStock": "80931000.00",
                    "otherCashflowsFromFinancingActivities": "-858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "176000.00",
                    "stockBasedCompensation": "1632000.00",
                    "otherNonCashItems": "-3673000.00",
                    "freeCashFlow": "12134000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64563000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15679000.00",
                    "changeInCash": "-37751000.00",
                    "beginPeriodCashFlow": "43742000.00",
                    "endPeriodCashFlow": "5991000.00",
                    "totalCashFromOperatingActivities": "24598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8349000.00",
                    "otherCashflowsFromInvestingActivities": "-43063000.00",
                    "dividendsPaid": "12819000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4208000.00",
                    "salePurchaseOfStock": "176178000.00",
                    "otherCashflowsFromFinancingActivities": "-3280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5076000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5646000.00",
                    "freeCashFlow": "19596000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18043000.00",
                    "changeInCash": "35664000.00",
                    "beginPeriodCashFlow": "8078000.00",
                    "endPeriodCashFlow": "43742000.00",
                    "totalCashFromOperatingActivities": "18610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9887000.00",
                    "otherCashflowsFromInvestingActivities": "-5457000.00",
                    "dividendsPaid": "12757000.00",
                    "changeToInventory": "-863000.00",
                    "changeToAccountReceivables": "841000.00",
                    "salePurchaseOfStock": "149705000.00",
                    "otherCashflowsFromFinancingActivities": "792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3474000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5846000.00",
                    "freeCashFlow": "-93227000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "266029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13712000.00",
                    "changeInCash": "-2715000.00",
                    "beginPeriodCashFlow": "10793000.00",
                    "endPeriodCashFlow": "8078000.00",
                    "totalCashFromOperatingActivities": "16562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9720000.00",
                    "otherCashflowsFromInvestingActivities": "1470000.00",
                    "dividendsPaid": "12700000.00",
                    "changeToInventory": "-3148000.00",
                    "changeToAccountReceivables": "-1434000.00",
                    "salePurchaseOfStock": "343348000.00",
                    "otherCashflowsFromFinancingActivities": "-1637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "292263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1360000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5510000.00",
                    "freeCashFlow": "-275701000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11394000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27954000.00",
                    "changeInCash": "-3271000.00",
                    "beginPeriodCashFlow": "14064000.00",
                    "endPeriodCashFlow": "10793000.00",
                    "totalCashFromOperatingActivities": "7141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7992000.00",
                    "otherCashflowsFromInvestingActivities": "-1455000.00",
                    "dividendsPaid": "12024000.00",
                    "changeToInventory": "-2797000.00",
                    "changeToAccountReceivables": "-7672000.00",
                    "salePurchaseOfStock": "144622000.00",
                    "otherCashflowsFromFinancingActivities": "1049000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7731000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21074000.00",
                    "freeCashFlow": "17062000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18398000.00",
                    "changeInCash": "-1253000.00",
                    "beginPeriodCashFlow": "15317000.00",
                    "endPeriodCashFlow": "14064000.00",
                    "totalCashFromOperatingActivities": "26606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8300000.00",
                    "otherCashflowsFromInvestingActivities": "26617000.00",
                    "dividendsPaid": "12005000.00",
                    "changeToInventory": "4755000.00",
                    "changeToAccountReceivables": "1871000.00",
                    "salePurchaseOfStock": "34172000.00",
                    "otherCashflowsFromFinancingActivities": "-4210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4748000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4840000.00",
                    "freeCashFlow": "-9236000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15825000.00",
                    "changeInCash": "5170000.00",
                    "beginPeriodCashFlow": "10147000.00",
                    "endPeriodCashFlow": "15317000.00",
                    "totalCashFromOperatingActivities": "2998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8403000.00",
                    "otherCashflowsFromInvestingActivities": "-1617000.00",
                    "dividendsPaid": "11959000.00",
                    "changeToInventory": "-1991000.00",
                    "changeToAccountReceivables": "-14051000.00",
                    "salePurchaseOfStock": "149844000.00",
                    "otherCashflowsFromFinancingActivities": "-15056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12656000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8574000.00",
                    "freeCashFlow": "-19661000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54870000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24040000.00",
                    "changeInCash": "-11414000.00",
                    "beginPeriodCashFlow": "21561000.00",
                    "endPeriodCashFlow": "10147000.00",
                    "totalCashFromOperatingActivities": "17061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7816000.00",
                    "otherCashflowsFromInvestingActivities": "-50808000.00",
                    "dividendsPaid": "11954000.00",
                    "changeToInventory": "-2011000.00",
                    "changeToAccountReceivables": "290000.00",
                    "salePurchaseOfStock": "85325000.00",
                    "otherCashflowsFromFinancingActivities": "10900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "925000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15720000.00",
                    "freeCashFlow": "10166000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10356000.00",
                    "changeInCash": "13161000.00",
                    "beginPeriodCashFlow": "8400000.00",
                    "endPeriodCashFlow": "21561000.00",
                    "totalCashFromOperatingActivities": "12913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7560000.00",
                    "otherCashflowsFromInvestingActivities": "20362000.00",
                    "dividendsPaid": "11589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11905000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14005000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19008000.00",
                    "freeCashFlow": "-31627000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10500000.00",
                    "changeInCash": "4900000.00",
                    "beginPeriodCashFlow": "93800000.00",
                    "endPeriodCashFlow": "4900000.00",
                    "totalCashFromOperatingActivities": "22500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7100000.00",
                    "otherCashflowsFromInvestingActivities": "-17700000.00",
                    "dividendsPaid": "11600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6900000.00",
                    "freeCashFlow": "11200000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11400000.00",
                    "changeInCash": "93800000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "93800000.00",
                    "totalCashFromOperatingActivities": "3900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6800000.00",
                    "otherCashflowsFromInvestingActivities": "-9700000.00",
                    "dividendsPaid": "11700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7700000.00",
                    "freeCashFlow": "-95400000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10600000.00",
                    "changeInCash": "72900000.00",
                    "beginPeriodCashFlow": "6200000.00",
                    "endPeriodCashFlow": "79100000.00",
                    "totalCashFromOperatingActivities": "12900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5800000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "-59400000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8752000.00",
                    "changeInCash": "11082000.00",
                    "beginPeriodCashFlow": "71100000.00",
                    "endPeriodCashFlow": "11082000.00",
                    "totalCashFromOperatingActivities": "4365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4704000.00",
                    "otherCashflowsFromInvestingActivities": "-2250000.00",
                    "dividendsPaid": "11544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14532000.00",
                    "salePurchaseOfStock": "130010000.00",
                    "otherCashflowsFromFinancingActivities": "-5271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2770000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11861000.00",
                    "freeCashFlow": "-3478000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10200000.00",
                    "changeInCash": "71100000.00",
                    "beginPeriodCashFlow": "108300000.00",
                    "endPeriodCashFlow": "71100000.00",
                    "totalCashFromOperatingActivities": "6600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "-10900000.00",
                    "dividendsPaid": "10300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "-14100000.00",
                    "otherCashflowsFromFinancingActivities": "110100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1600000.00",
                    "freeCashFlow": "-97800000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "108300000.00",
                    "beginPeriodCashFlow": "169700000.00",
                    "endPeriodCashFlow": "108300000.00",
                    "totalCashFromOperatingActivities": "1800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "-6200000.00",
                    "dividendsPaid": "5200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10600000.00",
                    "freeCashFlow": "-74300000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "156900000.00",
                    "beginPeriodCashFlow": "12800000.00",
                    "endPeriodCashFlow": "169700000.00",
                    "totalCashFromOperatingActivities": "9900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "238400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3900000.00",
                    "freeCashFlow": "-159000000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3500000.00",
                    "changeInCash": "-2600000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "12400000.00",
                    "totalCashFromOperatingActivities": "4399999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1900000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "2300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "-66500001.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": "-132665000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-330799000.00",
                    "netBorrowings": "379346000.00",
                    "totalCashFromFinancingActivities": "252750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88277000.00",
                    "changeInCash": "4857000.00",
                    "beginPeriodCashFlow": "331638000.00",
                    "endPeriodCashFlow": "336495000.00",
                    "totalCashFromOperatingActivities": "82906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255713000.00",
                    "otherCashflowsFromInvestingActivities": "49903000.00",
                    "dividendsPaid": "263989000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10882000.00",
                    "salePurchaseOfStock": "-1094000.00",
                    "otherCashflowsFromFinancingActivities": "138236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "527280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86198000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1668000.00",
                    "freeCashFlow": "82906000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "118753000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43426000.00",
                    "netBorrowings": "-404527000.00",
                    "totalCashFromFinancingActivities": "-251524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28754000.00",
                    "changeInCash": "-3881000.00",
                    "beginPeriodCashFlow": "335519000.00",
                    "endPeriodCashFlow": "331638000.00",
                    "totalCashFromOperatingActivities": "291069000.00",
                    "issuanceOfCapitalStock": "386790000.00",
                    "depreciation": "207443000.00",
                    "otherCashflowsFromInvestingActivities": "-23049999.00",
                    "dividendsPaid": "218823000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23218000.00",
                    "salePurchaseOfStock": "-182000.00",
                    "otherCashflowsFromFinancingActivities": "-14964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "211869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132524000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "187396000.00",
                    "freeCashFlow": "79200000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "424175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "171345000.00",
                    "netBorrowings": "-186170000.00",
                    "totalCashFromFinancingActivities": "-449383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-599337000.00",
                    "changeInCash": "-48535000.00",
                    "beginPeriodCashFlow": "384054000.00",
                    "endPeriodCashFlow": "335519000.00",
                    "totalCashFromOperatingActivities": "229503000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "255647000.00",
                    "otherCashflowsFromInvestingActivities": "254036000.00",
                    "dividendsPaid": "230931000.00",
                    "changeToInventory": "2070000.00",
                    "changeToAccountReceivables": "14063000.00",
                    "salePurchaseOfStock": "-20776000.00",
                    "otherCashflowsFromFinancingActivities": "-12031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2949000.00",
                    "stockBasedCompensation": "60866055.00",
                    "otherNonCashItems": "570244000.00",
                    "freeCashFlow": "229503000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "599214000.00",
                    "changeToLiabilities": "-12507000.00",
                    "totalCashflowsFromInvestingActivities": "425805000.00",
                    "netBorrowings": "-258482000.00",
                    "totalCashFromFinancingActivities": "-654823000.00",
                    "changeToOperatingActivities": "-48024000.00",
                    "netIncome": "-76303000.00",
                    "changeInCash": "47070000.00",
                    "beginPeriodCashFlow": "336984000.00",
                    "endPeriodCashFlow": "384054000.00",
                    "totalCashFromOperatingActivities": "276088000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "223123000.00",
                    "otherCashflowsFromInvestingActivities": "-108918000.00",
                    "dividendsPaid": "262136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14370000.00",
                    "salePurchaseOfStock": "-169164000.00",
                    "otherCashflowsFromFinancingActivities": "1772221000.00",
                    "changeToNetincome": "131929000.00",
                    "capitalExpenditures": "64491000",
                    "changeReceivables": "21036000.00",
                    "cashFlowsOtherOperating": "-23697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47070000.00",
                    "changeInWorkingCapital": "-39495000.00",
                    "stockBasedCompensation": "56333905.00",
                    "otherNonCashItems": "168763000.00",
                    "freeCashFlow": "276088000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "1327854000.00",
                    "changeToLiabilities": "-68114000.00",
                    "totalCashflowsFromInvestingActivities": "993581000.00",
                    "netBorrowings": "-669100000.00",
                    "totalCashFromFinancingActivities": "-1285371000.00",
                    "changeToOperatingActivities": "-23013000.00",
                    "netIncome": "480632000.00",
                    "changeInCash": "-35811000.00",
                    "beginPeriodCashFlow": "372795000.00",
                    "endPeriodCashFlow": "336984000.00",
                    "totalCashFromOperatingActivities": "255979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "228293000.00",
                    "otherCashflowsFromInvestingActivities": "-181482000.00",
                    "dividendsPaid": "271075000.00",
                    "changeToInventory": "-21623000.00",
                    "changeToAccountReceivables": "-20561000.00",
                    "salePurchaseOfStock": "-347443000.00",
                    "otherCashflowsFromFinancingActivities": "-64482000.00",
                    "changeToNetincome": "-163489000.00",
                    "capitalExpenditures": "152791000",
                    "changeReceivables": "-29288000.00",
                    "cashFlowsOtherOperating": "-260169000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35811000.00",
                    "changeInWorkingCapital": "-120415000.00",
                    "stockBasedCompensation": "50397054.00",
                    "otherNonCashItems": "-332531000.00",
                    "freeCashFlow": "255979000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "1166639000.00",
                    "changeToLiabilities": "152828000.00",
                    "totalCashflowsFromInvestingActivities": "1056430000.00",
                    "netBorrowings": "-454972000.00",
                    "totalCashFromFinancingActivities": "-1479301000.00",
                    "changeToOperatingActivities": "-58406000.00",
                    "netIncome": "414758000.00",
                    "changeInCash": "131365000.00",
                    "beginPeriodCashFlow": "241430000.00",
                    "endPeriodCashFlow": "372795000.00",
                    "totalCashFromOperatingActivities": "554236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "325462000.00",
                    "otherCashflowsFromInvestingActivities": "-23363000.00",
                    "dividendsPaid": "293996000.00",
                    "changeToInventory": "-36055000.00",
                    "changeToAccountReceivables": "-17074000.00",
                    "salePurchaseOfStock": "-611233000.00",
                    "otherCashflowsFromFinancingActivities": "-189309000.00",
                    "changeToNetincome": "-149699000.00",
                    "capitalExpenditures": "86846000",
                    "changeReceivables": "-15623000.00",
                    "cashFlowsOtherOperating": "-20662000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131365000.00",
                    "changeInWorkingCapital": "78799000.00",
                    "stockBasedCompensation": "40295459.00",
                    "otherNonCashItems": "-264783000.00",
                    "freeCashFlow": "554236000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "158640000.00",
                    "changeToLiabilities": "-14773000.00",
                    "totalCashflowsFromInvestingActivities": "114494000.00",
                    "netBorrowings": "241746000.00",
                    "totalCashFromFinancingActivities": "-528650000.00",
                    "changeToOperatingActivities": "-100768000.00",
                    "netIncome": "291487000.00",
                    "changeInCash": "-37683000.00",
                    "beginPeriodCashFlow": "279113000.00",
                    "endPeriodCashFlow": "241430000.00",
                    "totalCashFromOperatingActivities": "376473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284011000.00",
                    "otherCashflowsFromInvestingActivities": "471431000.00",
                    "dividendsPaid": "306386000.00",
                    "changeToInventory": "-22028000.00",
                    "changeToAccountReceivables": "-4968000.00",
                    "salePurchaseOfStock": "-402541000.00",
                    "otherCashflowsFromFinancingActivities": "-82965000.00",
                    "changeToNetincome": "-37720000.00",
                    "capitalExpenditures": "228255000",
                    "changeReceivables": "2834000.00",
                    "cashFlowsOtherOperating": "-164139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37683000.00",
                    "changeInWorkingCapital": "-112707000.00",
                    "stockBasedCompensation": "37592249.00",
                    "otherNonCashItems": "-86318000.00",
                    "freeCashFlow": "148218000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "996608000.00",
                    "changeToLiabilities": "16758000.00",
                    "totalCashflowsFromInvestingActivities": "681662000.00",
                    "netBorrowings": "226522000.00",
                    "totalCashFromFinancingActivities": "-1094112000.00",
                    "changeToOperatingActivities": "-52468000.00",
                    "netIncome": "270856000.00",
                    "changeInCash": "29087000.00",
                    "beginPeriodCashFlow": "250026000.00",
                    "endPeriodCashFlow": "279113000.00",
                    "totalCashFromOperatingActivities": "441537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289899000.00",
                    "otherCashflowsFromInvestingActivities": "-26840000.00",
                    "dividendsPaid": "313230000.00",
                    "changeToInventory": "-9354000.00",
                    "changeToAccountReceivables": "5924000.00",
                    "salePurchaseOfStock": "-980749000.00",
                    "otherCashflowsFromFinancingActivities": "-42988000.00",
                    "changeToNetincome": "-261606000.00",
                    "capitalExpenditures": "1880392000",
                    "changeReceivables": "5924000.00",
                    "cashFlowsOtherOperating": "134448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29087000.00",
                    "changeInWorkingCapital": "-29786000.00",
                    "stockBasedCompensation": "42557704.00",
                    "otherNonCashItems": "-89432000.00",
                    "freeCashFlow": "441537000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "333581000.00",
                    "changeToLiabilities": "34167000.00",
                    "totalCashflowsFromInvestingActivities": "-18851000.00",
                    "netBorrowings": "448716000.00",
                    "totalCashFromFinancingActivities": "-684956000.00",
                    "changeToOperatingActivities": "-65007000.00",
                    "netIncome": "112775000.00",
                    "changeInCash": "-119941000.00",
                    "beginPeriodCashFlow": "369967000.00",
                    "endPeriodCashFlow": "250026000.00",
                    "totalCashFromOperatingActivities": "543001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "419818000.00",
                    "otherCashflowsFromInvestingActivities": "1111119000.00",
                    "dividendsPaid": "333543000.00",
                    "changeToInventory": "-30277000.00",
                    "changeToAccountReceivables": "-5717000.00",
                    "salePurchaseOfStock": "-806577000.00",
                    "otherCashflowsFromFinancingActivities": "-38154000.00",
                    "changeToNetincome": "-115065000.00",
                    "capitalExpenditures": "610494000",
                    "changeReceivables": "-12926000.00",
                    "cashFlowsOtherOperating": "155477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-151555000.00",
                    "changeInWorkingCapital": "-35969000.00",
                    "stockBasedCompensation": "57309749.00",
                    "otherNonCashItems": "46377000.00",
                    "freeCashFlow": "543001000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "2283695000.00",
                    "changeToLiabilities": "-34391000.00",
                    "totalCashflowsFromInvestingActivities": "1973382000.00",
                    "netBorrowings": "-2423314000.00",
                    "totalCashFromFinancingActivities": "-2735599000.00",
                    "changeToOperatingActivities": "-60808000.00",
                    "netIncome": "278911000.00",
                    "changeInCash": "-119010000.00",
                    "beginPeriodCashFlow": "255399000.00",
                    "endPeriodCashFlow": "369967000.00",
                    "totalCashFromOperatingActivities": "644010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "845605000.00",
                    "otherCashflowsFromInvestingActivities": "1181993000.00",
                    "dividendsPaid": "314079000.00",
                    "changeToInventory": "4716000.00",
                    "changeToAccountReceivables": "4780000.00",
                    "salePurchaseOfStock": "-3299000.00",
                    "otherCashflowsFromFinancingActivities": "-54057000.00",
                    "changeToNetincome": "-393859000.00",
                    "capitalExpenditures": "2216220000",
                    "changeReceivables": "-403000.00",
                    "cashFlowsOtherOperating": "-95540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24044000.00",
                    "changeInWorkingCapital": "-95602000.00",
                    "stockBasedCompensation": "50953966.00",
                    "otherNonCashItems": "-384904000.00",
                    "freeCashFlow": "644010000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "796203000.00",
                    "changeToLiabilities": "13736000.00",
                    "totalCashflowsFromInvestingActivities": "-2265911000.00",
                    "netBorrowings": "1877050000.00",
                    "totalCashFromFinancingActivities": "1713417000.00",
                    "changeToOperatingActivities": "-31215000.00",
                    "netIncome": "317459000.00",
                    "changeInCash": "-26010000.00",
                    "beginPeriodCashFlow": "281409000.00",
                    "endPeriodCashFlow": "255399000.00",
                    "totalCashFromOperatingActivities": "526484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "588238000.00",
                    "otherCashflowsFromInvestingActivities": "-1325111000.00",
                    "dividendsPaid": "257378000.00",
                    "changeToInventory": "19779000.00",
                    "changeToAccountReceivables": "-6405000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-56016000.00",
                    "changeToNetincome": "-335804000.00",
                    "capitalExpenditures": "1744329000",
                    "changeReceivables": "-5127000.00",
                    "cashFlowsOtherOperating": "-38282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26010000.00",
                    "changeInWorkingCapital": "-22606000.00",
                    "stockBasedCompensation": "56140747.00",
                    "otherNonCashItems": "-356607000.00",
                    "freeCashFlow": "526484000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "384862000.00",
                    "changeToLiabilities": "1231000.00",
                    "totalCashflowsFromInvestingActivities": "-796835000.00",
                    "netBorrowings": "420866000.00",
                    "totalCashFromFinancingActivities": "381171000.00",
                    "changeToOperatingActivities": "-43132000.00",
                    "netIncome": "545863000.00",
                    "changeInCash": "74717000.00",
                    "beginPeriodCashFlow": "206692000.00",
                    "endPeriodCashFlow": "281409000.00",
                    "totalCashFromOperatingActivities": "490381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400001000.00",
                    "otherCashflowsFromInvestingActivities": "-361098000.00",
                    "dividendsPaid": "206974000.00",
                    "changeToInventory": "5667000.00",
                    "changeToAccountReceivables": "1978000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-18042000.00",
                    "changeToNetincome": "-368911000.00",
                    "capitalExpenditures": "352637000",
                    "changeReceivables": "-1695000.00",
                    "cashFlowsOtherOperating": "-84877000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74717000.00",
                    "changeInWorkingCapital": "-43596000.00",
                    "stockBasedCompensation": "60658019.00",
                    "otherNonCashItems": "-411887000.00",
                    "freeCashFlow": "490381000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "investments": "127683000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-628435000.00",
                    "netBorrowings": "315737000.00",
                    "totalCashFromFinancingActivities": "258940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151283000.00",
                    "changeInCash": "16708000.00",
                    "beginPeriodCashFlow": "189984000.00",
                    "endPeriodCashFlow": "206692000.00",
                    "totalCashFromOperatingActivities": "386203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357599000.00",
                    "otherCashflowsFromInvestingActivities": "-21012000.00",
                    "dividendsPaid": "148407000.00",
                    "changeToInventory": "1987000.00",
                    "changeToAccountReceivables": "-7570000.00",
                    "salePurchaseOfStock": "-192533000.00",
                    "otherCashflowsFromFinancingActivities": "-206209000.00",
                    "changeToNetincome": "-88007000.00",
                    "capitalExpenditures": "196571000",
                    "changeReceivables": "-8487000.00",
                    "cashFlowsOtherOperating": "-26185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16708000.00",
                    "changeInWorkingCapital": "-50090000.00",
                    "stockBasedCompensation": "53013155.00",
                    "otherNonCashItems": "-72589000.00",
                    "freeCashFlow": "386203000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-535473000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1163403000.00",
                    "netBorrowings": "712028000.00",
                    "totalCashFromFinancingActivities": "868442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "209700000.00",
                    "changeInCash": "51792000.00",
                    "beginPeriodCashFlow": "138192000.00",
                    "endPeriodCashFlow": "189984000.00",
                    "totalCashFromOperatingActivities": "353743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "351539000.00",
                    "otherCashflowsFromInvestingActivities": "-254650000.00",
                    "dividendsPaid": "121238000.00",
                    "changeToInventory": "-39461000.00",
                    "changeToAccountReceivables": "-10998000.00",
                    "salePurchaseOfStock": "-214163000.00",
                    "otherCashflowsFromFinancingActivities": "85523000.00",
                    "changeToNetincome": "-107659000.00",
                    "capitalExpenditures": "148148000",
                    "changeReceivables": "-14527000.00",
                    "cashFlowsOtherOperating": "-85310000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51792000.00",
                    "changeInWorkingCapital": "-103188000.00",
                    "stockBasedCompensation": "40830381.00",
                    "otherNonCashItems": "-104308000.00",
                    "freeCashFlow": "346753000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-739597000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "232099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "677122000.00",
                    "changeInCash": "-194638000.00",
                    "beginPeriodCashFlow": "332830000.00",
                    "endPeriodCashFlow": "138192000.00",
                    "totalCashFromOperatingActivities": "312860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292311000.00",
                    "otherCashflowsFromInvestingActivities": "302188000.00",
                    "dividendsPaid": "63866000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4720000.00",
                    "salePurchaseOfStock": "-5486000.00",
                    "otherCashflowsFromFinancingActivities": "-98244000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "605856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-635540000.00",
                    "freeCashFlow": "-292996000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": "384869000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18815000.00",
                    "netBorrowings": "-357106000.00",
                    "totalCashFromFinancingActivities": "-350758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "319156000.00",
                    "changeInCash": "-10885000.00",
                    "beginPeriodCashFlow": "343715000.00",
                    "endPeriodCashFlow": "332830000.00",
                    "totalCashFromOperatingActivities": "321058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "240445000.00",
                    "otherCashflowsFromInvestingActivities": "635826000.00",
                    "dividendsPaid": "58984000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2669000.00",
                    "salePurchaseOfStock": "-13012000.00",
                    "otherCashflowsFromFinancingActivities": "112352000.00",
                    "changeToNetincome": "-25709000.00",
                    "capitalExpenditures": "378759000",
                    "changeReceivables": "2669000.00",
                    "cashFlowsOtherOperating": "-215503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10885000.00",
                    "changeInWorkingCapital": "-35940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-202603000.00",
                    "freeCashFlow": "-57701000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-313006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71664000.00",
                    "changeInCash": "-383174000.00",
                    "beginPeriodCashFlow": "726889000.00",
                    "endPeriodCashFlow": "343715000.00",
                    "totalCashFromOperatingActivities": "275211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235200000.00",
                    "otherCashflowsFromInvestingActivities": "13755000.00",
                    "dividendsPaid": "78321000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10132000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45702000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14049000.00",
                    "freeCashFlow": "168181000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "396219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76696000.00",
                    "changeInCash": "680925000.00",
                    "beginPeriodCashFlow": "45964000.00",
                    "endPeriodCashFlow": "726889000.00",
                    "totalCashFromOperatingActivities": "384552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229510000.00",
                    "otherCashflowsFromInvestingActivities": "183885000.00",
                    "dividendsPaid": "203134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17058000.00",
                    "salePurchaseOfStock": "-151986000.00",
                    "otherCashflowsFromFinancingActivities": "-21387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78635000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "156981000.00",
                    "freeCashFlow": "184426000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2334337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1856418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "178660000.00",
                    "changeInCash": "-71214000.00",
                    "beginPeriodCashFlow": "117178000.00",
                    "endPeriodCashFlow": "45964000.00",
                    "totalCashFromOperatingActivities": "406705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204831000.00",
                    "otherCashflowsFromInvestingActivities": "2867741000.00",
                    "dividendsPaid": "188285000.00",
                    "changeToInventory": "59714000.00",
                    "changeToAccountReceivables": "-87380000.00",
                    "salePurchaseOfStock": "-150719000.00",
                    "otherCashflowsFromFinancingActivities": "513321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4282080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52598000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29384000.00",
                    "freeCashFlow": "-3875375000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-786912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "654342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126743000.00",
                    "changeInCash": "93074000.00",
                    "beginPeriodCashFlow": "24104000.00",
                    "endPeriodCashFlow": "117178000.00",
                    "totalCashFromOperatingActivities": "225644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79510000.00",
                    "otherCashflowsFromInvestingActivities": "5122000.00",
                    "dividendsPaid": "118146000.00",
                    "changeToInventory": "31770000.00",
                    "changeToAccountReceivables": "-69446000.00",
                    "salePurchaseOfStock": "1079313000.00",
                    "otherCashflowsFromFinancingActivities": "-753881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "625142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15844000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35235000.00",
                    "freeCashFlow": "-399498000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-465674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "315585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121519000.00",
                    "changeInCash": "-11691000.00",
                    "beginPeriodCashFlow": "35795000.00",
                    "endPeriodCashFlow": "24104000.00",
                    "totalCashFromOperatingActivities": "138398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65108000.00",
                    "otherCashflowsFromInvestingActivities": "522586000.00",
                    "dividendsPaid": "94740000.00",
                    "changeToInventory": "15309000.00",
                    "changeToAccountReceivables": "-56885000.00",
                    "salePurchaseOfStock": "1361051000.00",
                    "otherCashflowsFromFinancingActivities": "-5735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "484453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31983000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16246000.00",
                    "freeCashFlow": "-346055000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-220851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "209430000.00",
                    "changeInCash": "-2751000.00",
                    "beginPeriodCashFlow": "38546000.00",
                    "endPeriodCashFlow": "35795000.00",
                    "totalCashFromOperatingActivities": "116264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59256000.00",
                    "otherCashflowsFromInvestingActivities": "85284000.00",
                    "dividendsPaid": "85240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7686000.00",
                    "salePurchaseOfStock": "840900000.00",
                    "otherCashflowsFromFinancingActivities": "-2459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39468000.00",
                    "stockBasedCompensation": "7317000.00",
                    "otherNonCashItems": "-199207000.00",
                    "freeCashFlow": "84969000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-491369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "393645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75310000.00",
                    "changeInCash": "-19474000.00",
                    "beginPeriodCashFlow": "58020000.00",
                    "endPeriodCashFlow": "38546000.00",
                    "totalCashFromOperatingActivities": "78250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47282000.00",
                    "otherCashflowsFromInvestingActivities": "81019000.00",
                    "dividendsPaid": "70868000.00",
                    "changeToInventory": "-14988000.00",
                    "changeToAccountReceivables": "-28349000.00",
                    "salePurchaseOfStock": "873000000.00",
                    "otherCashflowsFromFinancingActivities": "148215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29814000.00",
                    "stockBasedCompensation": "3786000.00",
                    "otherNonCashItems": "-10742000.00",
                    "freeCashFlow": "-25496000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74331000.00",
                    "changeInCash": "44827000.00",
                    "beginPeriodCashFlow": "13193000.00",
                    "endPeriodCashFlow": "58020000.00",
                    "totalCashFromOperatingActivities": "107395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39063000.00",
                    "otherCashflowsFromInvestingActivities": "68718000.00",
                    "dividendsPaid": "66593000.00",
                    "changeToInventory": "18952000.00",
                    "changeToAccountReceivables": "-9268000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "272580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12169000.00",
                    "stockBasedCompensation": "1419000.00",
                    "otherNonCashItems": "-16749000.00",
                    "freeCashFlow": "75272000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-420061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "341873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63001000.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "10793000.00",
                    "endPeriodCashFlow": "13193000.00",
                    "totalCashFromOperatingActivities": "80588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38336000.00",
                    "otherCashflowsFromInvestingActivities": "1540000.00",
                    "dividendsPaid": "53062000.00",
                    "changeToInventory": "-6341000.00",
                    "changeToAccountReceivables": "-7248000.00",
                    "salePurchaseOfStock": "750162000.00",
                    "otherCashflowsFromFinancingActivities": "-5052000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "417786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9734000.00",
                    "stockBasedCompensation": "1627000.00",
                    "otherNonCashItems": "-9388000.00",
                    "freeCashFlow": "-337198000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86217000.00",
                    "changeInCash": "-10768000.00",
                    "beginPeriodCashFlow": "21561000.00",
                    "endPeriodCashFlow": "10793000.00",
                    "totalCashFromOperatingActivities": "53806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32511000.00",
                    "otherCashflowsFromInvestingActivities": "43161000.00",
                    "dividendsPaid": "47942000.00",
                    "changeToInventory": "-2044000.00",
                    "changeToAccountReceivables": "-18241000.00",
                    "salePurchaseOfStock": "413963000.00",
                    "otherCashflowsFromFinancingActivities": "-7603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14714000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-50208000.00",
                    "freeCashFlow": "-1669000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42856000.00",
                    "changeInCash": "15325000.00",
                    "beginPeriodCashFlow": "6236000.00",
                    "endPeriodCashFlow": "21561000.00",
                    "totalCashFromOperatingActivities": "48013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27260000.00",
                    "otherCashflowsFromInvestingActivities": "19248000.00",
                    "dividendsPaid": "46389000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6952000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2595000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19508000.00",
                    "freeCashFlow": "-175227000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-376593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "347382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29452000.00",
                    "changeInCash": "-6546000.00",
                    "beginPeriodCashFlow": "12782000.00",
                    "endPeriodCashFlow": "6236000.00",
                    "totalCashFromOperatingActivities": "22665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15404000.00",
                    "otherCashflowsFromInvestingActivities": "-8449000.00",
                    "dividendsPaid": "32144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17600000.00",
                    "salePurchaseOfStock": "592410000.00",
                    "otherCashflowsFromFinancingActivities": "104129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "357243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15430000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6761000.00",
                    "freeCashFlow": "-334578000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "227016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27237000.00",
                    "changeInCash": "12306000.00",
                    "beginPeriodCashFlow": "476000.00",
                    "endPeriodCashFlow": "12782000.00",
                    "totalCashFromOperatingActivities": "8551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3626000.00",
                    "otherCashflowsFromInvestingActivities": "1852000.00",
                    "dividendsPaid": "2348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6300000.00",
                    "salePurchaseOfStock": "28000000.00",
                    "otherCashflowsFromFinancingActivities": "49701000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1087000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23399000.00",
                    "freeCashFlow": "-216025000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26503000.00",
                    "minorityInterest": "-9617000.00",
                    "netIncome": "-26503000.00",
                    "sellingGeneralAdministrative": "22781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221566000.00",
                    "reconciledDepreciation": "67279000.00",
                    "ebit": "198785000.00",
                    "ebitda": "266064000.00",
                    "depreciationAndAmortization": "67279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198785000.00",
                    "otherOperatingExpenses": "65216000.00",
                    "interestExpense": "54011000.00",
                    "taxProvision": null,
                    "interestIncome": "15328000.00",
                    "netInterestIncome": "-56167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "264001000.00",
                    "totalOperatingExpenses": "22781000.00",
                    "costOfRevenue": "42435000.00",
                    "totalOtherIncomeExpenseNet": "-225288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10891000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77395000.00",
                    "minorityInterest": "-1056000.00",
                    "netIncome": "-78451000.00",
                    "sellingGeneralAdministrative": "22786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3265000.00",
                    "reconciledDepreciation": "69751000.00",
                    "ebit": "-9038000.00",
                    "ebitda": "60713000.00",
                    "depreciationAndAmortization": "69751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28602000.00",
                    "otherOperatingExpenses": "224478000.00",
                    "interestExpense": "65558000.00",
                    "taxProvision": null,
                    "interestIncome": "15659000.00",
                    "netInterestIncome": "-53711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "253080000.00",
                    "totalOperatingExpenses": "-25337000.00",
                    "costOfRevenue": "249815000.00",
                    "totalOtherIncomeExpenseNet": "-106000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77398000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-103720000.00",
                    "minorityInterest": "5062000.00",
                    "netIncome": "-98658000.00",
                    "sellingGeneralAdministrative": "22647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98834000.00",
                    "reconciledDepreciation": "69740000.00",
                    "ebit": "-37531001.00",
                    "ebitda": "30307999.00",
                    "depreciationAndAmortization": "67839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13772000.00",
                    "otherOperatingExpenses": "262695000.00",
                    "interestExpense": "66188999.00",
                    "taxProvision": null,
                    "interestIncome": "121663000.00",
                    "netInterestIncome": "-51323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "276467000.00",
                    "totalOperatingExpenses": "85062000.00",
                    "costOfRevenue": "177633000.00",
                    "totalOtherIncomeExpenseNet": "-117492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-103720000.00",
                    "netIncomeApplicableToCommonShares": "-104908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24874000.00",
                    "minorityInterest": "-4395000.00",
                    "netIncome": "30766000.00",
                    "sellingGeneralAdministrative": "23701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207190000.00",
                    "reconciledDepreciation": "64940000.00",
                    "ebit": "72109000.00",
                    "ebitda": "135325000.00",
                    "depreciationAndAmortization": "63216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183489000.00",
                    "otherOperatingExpenses": "61328000.00",
                    "interestExpense": "47235000.00",
                    "taxProvision": null,
                    "interestIncome": "12335000.00",
                    "netInterestIncome": "-48959000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10287000.00",
                    "totalRevenue": "244817000.00",
                    "totalOperatingExpenses": "23701000.00",
                    "costOfRevenue": "37627000.00",
                    "totalOtherIncomeExpenseNet": "-158615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35161000.00",
                    "netIncomeApplicableToCommonShares": "24355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6817000.00",
                    "minorityInterest": "1615000.00",
                    "netIncome": "-5202000.00",
                    "sellingGeneralAdministrative": "21579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145621000.00",
                    "reconciledDepreciation": "61902000.00",
                    "ebit": "62335000.00",
                    "ebitda": "123999000.00",
                    "depreciationAndAmortization": "61664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124042000.00",
                    "otherOperatingExpenses": "95099000.00",
                    "interestExpense": "68110000.00",
                    "taxProvision": null,
                    "interestIncome": "22988000.00",
                    "netInterestIncome": "-47028000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "219141000.00",
                    "totalOperatingExpenses": "21579000.00",
                    "costOfRevenue": "73520000.00",
                    "totalOtherIncomeExpenseNet": "-130859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6817000.00",
                    "netIncomeApplicableToCommonShares": "-11613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21545000.00",
                    "minorityInterest": "6362000.00",
                    "netIncome": "-15183000.00",
                    "sellingGeneralAdministrative": "21724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119867000.00",
                    "reconciledDepreciation": "66185000.00",
                    "ebit": "33690000.00",
                    "ebitda": "99797000.00",
                    "depreciationAndAmortization": "66107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98143000.00",
                    "otherOperatingExpenses": "142873000.00",
                    "interestExpense": "45681000.00",
                    "taxProvision": null,
                    "interestIncome": "1191000.00",
                    "netInterestIncome": "-61340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "241016000.00",
                    "totalOperatingExpenses": "21724000.00",
                    "costOfRevenue": "121149000.00",
                    "totalOtherIncomeExpenseNet": "-119688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21545000.00",
                    "netIncomeApplicableToCommonShares": "-21437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19138000.00",
                    "minorityInterest": "-3885000.00",
                    "netIncome": "15253000.00",
                    "sellingGeneralAdministrative": "22827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-151794000.00",
                    "reconciledDepreciation": "55170000.00",
                    "ebit": "-230006000.00",
                    "ebitda": "-175740000.00",
                    "depreciationAndAmortization": "54266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-174621000.00",
                    "otherOperatingExpenses": "140748000.00",
                    "interestExpense": "50134000.00",
                    "taxProvision": null,
                    "interestIncome": "840000.00",
                    "netInterestIncome": "-51191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-33873000.00",
                    "totalOperatingExpenses": "22827000.00",
                    "costOfRevenue": "117921000.00",
                    "totalOtherIncomeExpenseNet": "193759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19138000.00",
                    "netIncomeApplicableToCommonShares": "8768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9264000.00",
                    "minorityInterest": "1899000.00",
                    "netIncome": "-7365000.00",
                    "sellingGeneralAdministrative": "21015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89661000.00",
                    "reconciledDepreciation": "54845000.00",
                    "ebit": "17249000.00",
                    "ebitda": "71259000.00",
                    "depreciationAndAmortization": "54010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68646000.00",
                    "otherOperatingExpenses": "145617000.00",
                    "interestExpense": "46307000.00",
                    "taxProvision": null,
                    "interestIncome": "1053000.00",
                    "netInterestIncome": "-47090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7345000.00",
                    "totalRevenue": "214263000.00",
                    "totalOperatingExpenses": "21015000.00",
                    "costOfRevenue": "124602000.00",
                    "totalOtherIncomeExpenseNet": "-77910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9264000.00",
                    "netIncomeApplicableToCommonShares": "-13714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1959000.00",
                    "minorityInterest": "2024000.00",
                    "netIncome": "3983000.00",
                    "sellingGeneralAdministrative": "20032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119198000.00",
                    "reconciledDepreciation": "53924000.00",
                    "ebit": "45064000.00",
                    "ebitda": "98176000.00",
                    "depreciationAndAmortization": "53112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99166000.00",
                    "otherOperatingExpenses": "127979000.00",
                    "interestExpense": "36841000.00",
                    "taxProvision": null,
                    "interestIncome": "1202000.00",
                    "netInterestIncome": "-37480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2024000.00",
                    "totalRevenue": "227145000.00",
                    "totalOperatingExpenses": "20032000.00",
                    "costOfRevenue": "107947000.00",
                    "totalOtherIncomeExpenseNet": "-97207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1959000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18389000.00",
                    "minorityInterest": "393000.00",
                    "netIncome": "18782000.00",
                    "sellingGeneralAdministrative": "21313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195565000.00",
                    "reconciledDepreciation": "50123000.00",
                    "ebit": "126963000.00",
                    "ebitda": "175596000.00",
                    "depreciationAndAmortization": "48633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174252000.00",
                    "otherOperatingExpenses": "124790000.00",
                    "interestExpense": "32040000.00",
                    "taxProvision": null,
                    "interestIncome": "867000.00",
                    "netInterestIncome": "-32712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-393000.00",
                    "totalRevenue": "299042000.00",
                    "totalOperatingExpenses": "21313000.00",
                    "costOfRevenue": "103477000.00",
                    "totalOtherIncomeExpenseNet": "-155863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146278000.00",
                    "minorityInterest": "10081000.00",
                    "netIncome": "-136197000.00",
                    "sellingGeneralAdministrative": "42257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82111000.00",
                    "reconciledDepreciation": "51476000.00",
                    "ebit": "-11516000.00",
                    "ebitda": "37623000.00",
                    "depreciationAndAmortization": "49139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39854000.00",
                    "otherOperatingExpenses": "139831000.00",
                    "interestExpense": "28241000.00",
                    "taxProvision": null,
                    "interestIncome": "841000.00",
                    "netInterestIncome": "-28910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-221736000.00",
                    "totalRevenue": "179685000.00",
                    "totalOperatingExpenses": "42257000.00",
                    "costOfRevenue": "97574000.00",
                    "totalOtherIncomeExpenseNet": "-186132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160058000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21694000.00",
                    "minorityInterest": "3368000.00",
                    "netIncome": "-18326000.00",
                    "sellingGeneralAdministrative": "22873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74226000.00",
                    "reconciledDepreciation": "50212000.00",
                    "ebit": "-3024000.00",
                    "ebitda": "47758000.00",
                    "depreciationAndAmortization": "50782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51353000.00",
                    "otherOperatingExpenses": "143707000.00",
                    "interestExpense": "28507000.00",
                    "taxProvision": null,
                    "interestIncome": "34535000.00",
                    "netInterestIncome": "-29592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15691000.00",
                    "totalRevenue": "195060000.00",
                    "totalOperatingExpenses": "22873000.00",
                    "costOfRevenue": "120834000.00",
                    "totalOtherIncomeExpenseNet": "-73047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21694000.00",
                    "netIncomeApplicableToCommonShares": "-24375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-379228000.00",
                    "minorityInterest": "24622000.00",
                    "netIncome": "-354606000.00",
                    "sellingGeneralAdministrative": "22974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107771000.00",
                    "reconciledDepreciation": "69084000.00",
                    "ebit": "13583000.00",
                    "ebitda": "76704000.00",
                    "depreciationAndAmortization": "63121000.00",
                    "nonOperatingIncomeNetOther": "-50764000.00",
                    "operatingIncome": "84797000.00",
                    "otherOperatingExpenses": "139307000.00",
                    "interestExpense": "40621000.00",
                    "taxProvision": null,
                    "interestIncome": "82116000.00",
                    "netInterestIncome": "-42775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207632000.00",
                    "totalRevenue": "224104000.00",
                    "totalOperatingExpenses": "22974000.00",
                    "costOfRevenue": "116333000.00",
                    "totalOtherIncomeExpenseNet": "-464025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-379228000.00",
                    "netIncomeApplicableToCommonShares": "-360194000.00",
                    "preferredStockAndOtherAdjustments": "3737000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38357000.00",
                    "minorityInterest": "3962000.00",
                    "netIncome": "-34395000.00",
                    "sellingGeneralAdministrative": "23285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111026000.00",
                    "reconciledDepreciation": "78548000.00",
                    "ebit": "7692000.00",
                    "ebitda": "78235000.00",
                    "depreciationAndAmortization": "70543000.00",
                    "nonOperatingIncomeNetOther": "-11163000.00",
                    "operatingIncome": "87741000.00",
                    "otherOperatingExpenses": "150611000.00",
                    "interestExpense": "41653000.00",
                    "taxProvision": null,
                    "interestIncome": "50926000.00",
                    "netInterestIncome": "-43674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1587000.00",
                    "totalRevenue": "238352000.00",
                    "totalOperatingExpenses": "23285000.00",
                    "costOfRevenue": "127326000.00",
                    "totalOtherIncomeExpenseNet": "-126098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38357000.00",
                    "netIncomeApplicableToCommonShares": "-39731000.00",
                    "preferredStockAndOtherAdjustments": "3738000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64050000.00",
                    "minorityInterest": "5110000.00",
                    "netIncome": "-58940000.00",
                    "sellingGeneralAdministrative": "24224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106709000.00",
                    "reconciledDepreciation": "72947000.00",
                    "ebit": "6030000.00",
                    "ebitda": "85454000.00",
                    "depreciationAndAmortization": "79424000.00",
                    "nonOperatingIncomeNetOther": "-51986000.00",
                    "operatingIncome": "82485000.00",
                    "otherOperatingExpenses": "208408000.00",
                    "interestExpense": "36975000.00",
                    "taxProvision": null,
                    "interestIncome": "66994000.00",
                    "netInterestIncome": "-39528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36975000.00",
                    "totalRevenue": "290893000.00",
                    "totalOperatingExpenses": "24224000.00",
                    "costOfRevenue": "184184000.00",
                    "totalOtherIncomeExpenseNet": "-146535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64050000.00",
                    "netIncomeApplicableToCommonShares": "-64276000.00",
                    "preferredStockAndOtherAdjustments": "3737000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12211000.00",
                    "minorityInterest": "502000.00",
                    "netIncome": "12713000.00",
                    "sellingGeneralAdministrative": "21276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102949000.00",
                    "reconciledDepreciation": "48462000.00",
                    "ebit": "33211000.00",
                    "ebitda": "81489000.00",
                    "depreciationAndAmortization": "48278000.00",
                    "nonOperatingIncomeNetOther": "-19764000.00",
                    "operatingIncome": "81673000.00",
                    "otherOperatingExpenses": "108786000.00",
                    "interestExpense": "21993000.00",
                    "taxProvision": null,
                    "interestIncome": "46981000.00",
                    "netInterestIncome": "-23867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21824000.00",
                    "totalRevenue": "190459000.00",
                    "totalOperatingExpenses": "21276000.00",
                    "costOfRevenue": "87510000.00",
                    "totalOtherIncomeExpenseNet": "-69462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12211000.00",
                    "netIncomeApplicableToCommonShares": "7377000.00",
                    "preferredStockAndOtherAdjustments": "3738000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37949000.00",
                    "minorityInterest": "-591000.00",
                    "netIncome": "-38540000.00",
                    "sellingGeneralAdministrative": "23522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120042000.00",
                    "reconciledDepreciation": "46914000.00",
                    "ebit": "49606000.00",
                    "ebitda": "96700000.00",
                    "depreciationAndAmortization": "47094000.00",
                    "nonOperatingIncomeNetOther": "-70976000.00",
                    "operatingIncome": "96520000.00",
                    "otherOperatingExpenses": "100375000.00",
                    "interestExpense": "15326000.00",
                    "taxProvision": null,
                    "interestIncome": "366000.00",
                    "netInterestIncome": "-16877000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17200000.00",
                    "totalRevenue": "196895000.00",
                    "totalOperatingExpenses": "23522000.00",
                    "costOfRevenue": "76853000.00",
                    "totalOtherIncomeExpenseNet": "-134469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37949000.00",
                    "netIncomeApplicableToCommonShares": "-43876000.00",
                    "preferredStockAndOtherAdjustments": "3737000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13485000.00",
                    "minorityInterest": "-349000.00",
                    "netIncome": "13136000.00",
                    "sellingGeneralAdministrative": "24776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103355000.00",
                    "reconciledDepreciation": "46983000.00",
                    "ebit": "31596000.00",
                    "ebitda": "78684000.00",
                    "depreciationAndAmortization": "47088000.00",
                    "nonOperatingIncomeNetOther": "-7665000.00",
                    "operatingIncome": "78579000.00",
                    "otherOperatingExpenses": "104670000.00",
                    "interestExpense": "15348000.00",
                    "taxProvision": null,
                    "interestIncome": "278000.00",
                    "netInterestIncome": "-17018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15348000.00",
                    "totalRevenue": "183249000.00",
                    "totalOperatingExpenses": "24776000.00",
                    "costOfRevenue": "79894000.00",
                    "totalOtherIncomeExpenseNet": "-65094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13485000.00",
                    "netIncomeApplicableToCommonShares": "7751000.00",
                    "preferredStockAndOtherAdjustments": "3738000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48181000.00",
                    "minorityInterest": "2462000.00",
                    "netIncome": "-45719000.00",
                    "sellingGeneralAdministrative": "26486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66599000.00",
                    "reconciledDepreciation": "47335000.00",
                    "ebit": "-7222000.00",
                    "ebitda": "31916000.00",
                    "depreciationAndAmortization": "39138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40113000.00",
                    "otherOperatingExpenses": "107787000.00",
                    "interestExpense": "14037000.00",
                    "taxProvision": null,
                    "interestIncome": "66512000.00",
                    "netInterestIncome": "-15655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14037000.00",
                    "totalRevenue": "147900000.00",
                    "totalOperatingExpenses": "26486000.00",
                    "costOfRevenue": "81301000.00",
                    "totalOtherIncomeExpenseNet": "-88294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48181000.00",
                    "netIncomeApplicableToCommonShares": "-48443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "415534000.00",
                    "minorityInterest": "575249000.00",
                    "netIncome": "393766000.00",
                    "sellingGeneralAdministrative": "23477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110334000.00",
                    "reconciledDepreciation": "49277000.00",
                    "ebit": "37580000.00",
                    "ebitda": "87133000.00",
                    "depreciationAndAmortization": "49553000.00",
                    "nonOperatingIncomeNetOther": "168654000.00",
                    "operatingIncome": "86857000.00",
                    "otherOperatingExpenses": "102857000.00",
                    "interestExpense": "15142000.00",
                    "taxProvision": null,
                    "interestIncome": "174891000.00",
                    "netInterestIncome": "-17152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21088000.00",
                    "totalRevenue": "189714000.00",
                    "totalOperatingExpenses": "23477000.00",
                    "costOfRevenue": "79380000.00",
                    "totalOtherIncomeExpenseNet": "328677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "415534000.00",
                    "netIncomeApplicableToCommonShares": "393766000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117134000.00",
                    "minorityInterest": "578329000.00",
                    "netIncome": "110892000.00",
                    "sellingGeneralAdministrative": "22064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110779000.00",
                    "reconciledDepreciation": "57261000.00",
                    "ebit": "31454000.00",
                    "ebitda": "90607000.00",
                    "depreciationAndAmortization": "59153000.00",
                    "nonOperatingIncomeNetOther": "91075000.00",
                    "operatingIncome": "88715000.00",
                    "otherOperatingExpenses": "116422000.00",
                    "interestExpense": "19324000.00",
                    "taxProvision": null,
                    "interestIncome": "28792000.00",
                    "netInterestIncome": "-22346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12232000.00",
                    "totalRevenue": "205137000.00",
                    "totalOperatingExpenses": "22064000.00",
                    "costOfRevenue": "94358000.00",
                    "totalOtherIncomeExpenseNet": "28419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117134000.00",
                    "netIncomeApplicableToCommonShares": "104717000.00",
                    "preferredStockAndOtherAdjustments": "7474000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3855000.00",
                    "minorityInterest": "-129000.00",
                    "netIncome": "-1880000.00",
                    "sellingGeneralAdministrative": "22885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128804000.00",
                    "reconciledDepreciation": "62996000.00",
                    "ebit": "42923000.00",
                    "ebitda": "107788000.00",
                    "depreciationAndAmortization": "64865000.00",
                    "nonOperatingIncomeNetOther": "-20655000.00",
                    "operatingIncome": "105919000.00",
                    "otherOperatingExpenses": "117319000.00",
                    "interestExpense": "23777000.00",
                    "taxProvision": null,
                    "interestIncome": "39991000.00",
                    "netInterestIncome": "-27162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18549000.00",
                    "totalRevenue": "223238000.00",
                    "totalOperatingExpenses": "22885000.00",
                    "costOfRevenue": "94434000.00",
                    "totalOtherIncomeExpenseNet": "-109774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8483000.00",
                    "netIncomeApplicableToCommonShares": "-7464000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200340000.00",
                    "minorityInterest": "25602000.00",
                    "netIncome": "176602000.00",
                    "sellingGeneralAdministrative": "44714000.00",
                    "sellingAndMarketingExpenses": "19570000.00",
                    "grossProfit": "124159000.00",
                    "reconciledDepreciation": "60414000.00",
                    "ebit": "40983000.00",
                    "ebitda": "96553000.00",
                    "depreciationAndAmortization": "55570000.00",
                    "nonOperatingIncomeNetOther": "41611000.00",
                    "operatingIncome": "99015000.00",
                    "otherOperatingExpenses": "127333000.00",
                    "interestExpense": "26031000.00",
                    "taxProvision": null,
                    "interestIncome": "151672000.00",
                    "netInterestIncome": "-29061000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11218000.00",
                    "totalRevenue": "226348000.00",
                    "totalOperatingExpenses": "25144000.00",
                    "costOfRevenue": "102189000.00",
                    "totalOtherIncomeExpenseNet": "101325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73034000.00",
                    "netIncomeApplicableToCommonShares": "171001000.00",
                    "preferredStockAndOtherAdjustments": "-7476000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20677000.00",
                    "minorityInterest": "3080000.00",
                    "netIncome": "19461000.00",
                    "sellingGeneralAdministrative": "23602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123850000.00",
                    "reconciledDepreciation": "95667000.00",
                    "ebit": "42232000.00",
                    "ebitda": "133078000.00",
                    "depreciationAndAmortization": "90846000.00",
                    "nonOperatingIncomeNetOther": "22521000.00",
                    "operatingIncome": "100248000.00",
                    "otherOperatingExpenses": "128964000.00",
                    "interestExpense": "24116000.00",
                    "taxProvision": null,
                    "interestIncome": "27119000.00",
                    "netInterestIncome": "-26687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24320000.00",
                    "totalRevenue": "229212000.00",
                    "totalOperatingExpenses": "23602000.00",
                    "costOfRevenue": "105362000.00",
                    "totalOtherIncomeExpenseNet": "-79571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34322000.00",
                    "netIncomeApplicableToCommonShares": "13859000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66626999.00",
                    "minorityInterest": "6446000.00",
                    "netIncome": "62534000.00",
                    "sellingGeneralAdministrative": "23510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161598000.00",
                    "reconciledDepreciation": "98602000.00",
                    "ebit": "69047000.00",
                    "ebitda": "163358000.00",
                    "depreciationAndAmortization": "94311000.00",
                    "nonOperatingIncomeNetOther": "60024000.00",
                    "operatingIncome": "138088000.00",
                    "otherOperatingExpenses": "120712000.00",
                    "interestExpense": "30718000.00",
                    "taxProvision": null,
                    "interestIncome": "648000.00",
                    "netInterestIncome": "-32731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "258800000.00",
                    "totalOperatingExpenses": "23510000.00",
                    "costOfRevenue": "97202000.00",
                    "totalOtherIncomeExpenseNet": "-71461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74831000.00",
                    "netIncomeApplicableToCommonShares": "56444000.00",
                    "preferredStockAndOtherAdjustments": "7474000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127114000.00",
                    "minorityInterest": "8575000.00",
                    "netIncome": "121205000.00",
                    "sellingGeneralAdministrative": "19570000.00",
                    "sellingAndMarketingExpenses": "19570000.00",
                    "grossProfit": "125686000.00",
                    "reconciledDepreciation": "70779000.00",
                    "ebit": "96037000.00",
                    "ebitda": "163077000.00",
                    "depreciationAndAmortization": "67040000.00",
                    "nonOperatingIncomeNetOther": "57322000.00",
                    "operatingIncome": "106116000.00",
                    "otherOperatingExpenses": "138673000.00",
                    "interestExpense": "37993000.00",
                    "taxProvision": null,
                    "interestIncome": "499000.00",
                    "netInterestIncome": "-39994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30589000.00",
                    "totalRevenue": "244789000.00",
                    "totalOperatingExpenses": "19570000.00",
                    "costOfRevenue": "119103000.00",
                    "totalOtherIncomeExpenseNet": "20998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134546000.00",
                    "netIncomeApplicableToCommonShares": "114801000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24255000.00",
                    "minorityInterest": "3086000.00",
                    "netIncome": "23895000.00",
                    "sellingGeneralAdministrative": "26304000.00",
                    "sellingAndMarketingExpenses": "25575000.00",
                    "grossProfit": "181341000.00",
                    "reconciledDepreciation": "67177000.00",
                    "ebit": "91676000.00",
                    "ebitda": "154851000.00",
                    "depreciationAndAmortization": "63175000.00",
                    "nonOperatingIncomeNetOther": "-34202000.00",
                    "operatingIncome": "155766000.00",
                    "otherOperatingExpenses": "140442000.00",
                    "interestExpense": "45285000.00",
                    "taxProvision": null,
                    "interestIncome": "561000.00",
                    "netInterestIncome": "-47811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9782000.00",
                    "totalRevenue": "296208000.00",
                    "totalOperatingExpenses": "25575000.00",
                    "costOfRevenue": "114867000.00",
                    "totalOtherIncomeExpenseNet": "-131511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32192000.00",
                    "netIncomeApplicableToCommonShares": "17432000.00",
                    "preferredStockAndOtherAdjustments": "-7476000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40722000.00",
                    "minorityInterest": "3827000.00",
                    "netIncome": "39627000.00",
                    "sellingGeneralAdministrative": "23841000.00",
                    "sellingAndMarketingExpenses": "23841000.00",
                    "grossProfit": "186002000.00",
                    "reconciledDepreciation": "73576000.00",
                    "ebit": "91697000.00",
                    "ebitda": "160996000.00",
                    "depreciationAndAmortization": "69299000.00",
                    "nonOperatingIncomeNetOther": "-9435000.00",
                    "operatingIncome": "162161000.00",
                    "otherOperatingExpenses": "141609000.00",
                    "interestExpense": "48720000.00",
                    "taxProvision": null,
                    "interestIncome": "608000.00",
                    "netInterestIncome": "-51224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39343000.00",
                    "totalRevenue": "303770000.00",
                    "totalOperatingExpenses": "23841000.00",
                    "costOfRevenue": "117768000.00",
                    "totalOtherIncomeExpenseNet": "-121439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52309000.00",
                    "netIncomeApplicableToCommonShares": "33157000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173741000.00",
                    "minorityInterest": "8901000.00",
                    "netIncome": "167569000.00",
                    "sellingGeneralAdministrative": "25480000.00",
                    "sellingAndMarketingExpenses": "25480000.00",
                    "grossProfit": "192169000.00",
                    "reconciledDepreciation": "72173000.00",
                    "ebit": "97228000.00",
                    "ebitda": "165504000.00",
                    "depreciationAndAmortization": "68276000.00",
                    "nonOperatingIncomeNetOther": "48757000.00",
                    "operatingIncome": "166689000.00",
                    "otherOperatingExpenses": "138789000.00",
                    "interestExpense": "49534000.00",
                    "taxProvision": null,
                    "interestIncome": "2374000.00",
                    "netInterestIncome": "-49872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11326000.00",
                    "totalRevenue": "305478000.00",
                    "totalOperatingExpenses": "25480000.00",
                    "costOfRevenue": "113309000.00",
                    "totalOtherIncomeExpenseNet": "7052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114669000.00",
                    "netIncomeApplicableToCommonShares": "161103000.00",
                    "preferredStockAndOtherAdjustments": "7474000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52769000.00",
                    "minorityInterest": "5239000.00",
                    "netIncome": "50254000.00",
                    "sellingGeneralAdministrative": "25979000.00",
                    "sellingAndMarketingExpenses": "25979000.00",
                    "grossProfit": "186337000.00",
                    "reconciledDepreciation": "71085000.00",
                    "ebit": "92015000.00",
                    "ebitda": "159149000.00",
                    "depreciationAndAmortization": "67134000.00",
                    "nonOperatingIncomeNetOther": "8141000.00",
                    "operatingIncome": "160358000.00",
                    "otherOperatingExpenses": "138663000.00",
                    "interestExpense": "51105000.00",
                    "taxProvision": null,
                    "interestIncome": "580000.00",
                    "netInterestIncome": "-53267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58927000.00",
                    "totalRevenue": "299021000.00",
                    "totalOperatingExpenses": "25979000.00",
                    "costOfRevenue": "112684000.00",
                    "totalOtherIncomeExpenseNet": "-107589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63163000.00",
                    "netIncomeApplicableToCommonShares": "43792000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-58320000.00",
                    "minorityInterest": "-838000.00",
                    "netIncome": "-54640000.00",
                    "sellingGeneralAdministrative": "160331000.00",
                    "sellingAndMarketingExpenses": "26030000.00",
                    "grossProfit": "202095000.00",
                    "reconciledDepreciation": "74153000.00",
                    "ebit": "107807000.00",
                    "ebitda": "175917000.00",
                    "depreciationAndAmortization": "68110000.00",
                    "nonOperatingIncomeNetOther": "-128143000.00",
                    "operatingIncome": "176065000.00",
                    "otherOperatingExpenses": "135373000.00",
                    "interestExpense": "52861000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15890000.00",
                    "totalRevenue": "311438000.00",
                    "totalOperatingExpenses": "26030000.00",
                    "costOfRevenue": "109343000.00",
                    "totalOtherIncomeExpenseNet": "-234385000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2081617000.00",
                    "netIncomeApplicableToCommonShares": "-61219000.00",
                    "preferredStockAndOtherAdjustments": "-7476000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99454000.00",
                    "minorityInterest": "7507000.00",
                    "netIncome": "94793000.00",
                    "sellingGeneralAdministrative": "20594000.00",
                    "sellingAndMarketingExpenses": "20594000.00",
                    "grossProfit": "193352000.00",
                    "reconciledDepreciation": "73377000.00",
                    "ebit": "102011000.00",
                    "ebitda": "171438000.00",
                    "depreciationAndAmortization": "69427000.00",
                    "nonOperatingIncomeNetOther": "64580000.00",
                    "operatingIncome": "172758000.00",
                    "otherOperatingExpenses": "135758000.00",
                    "interestExpense": "55574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71464000.00",
                    "totalRevenue": "308516000.00",
                    "totalOperatingExpenses": "20594000.00",
                    "costOfRevenue": "115164000.00",
                    "totalOtherIncomeExpenseNet": "-73304000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "109365000.00",
                    "netIncomeApplicableToCommonShares": "88209000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "115899000.00",
                    "minorityInterest": "8606000.00",
                    "netIncome": "110140000.00",
                    "sellingGeneralAdministrative": "22479000.00",
                    "sellingAndMarketingExpenses": "22479000.00",
                    "grossProfit": "195413000.00",
                    "reconciledDepreciation": "71460000.00",
                    "ebit": "105020000.00",
                    "ebitda": "171130000.00",
                    "depreciationAndAmortization": "66110000.00",
                    "nonOperatingIncomeNetOther": "58391000.00",
                    "operatingIncome": "172934000.00",
                    "otherOperatingExpenses": "132884000.00",
                    "interestExpense": "53959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "64072000.00",
                    "totalRevenue": "305818000.00",
                    "totalOperatingExpenses": "22479000.00",
                    "costOfRevenue": "110405000.00",
                    "totalOtherIncomeExpenseNet": "-57035000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42813000.00",
                    "netIncomeApplicableToCommonShares": "103556000.00",
                    "preferredStockAndOtherAdjustments": "7474000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "113823000.00",
                    "minorityInterest": "8319000.00",
                    "netIncome": "108353000.00",
                    "sellingGeneralAdministrative": "23528000.00",
                    "sellingAndMarketingExpenses": "23528000.00",
                    "grossProfit": "191980000.00",
                    "reconciledDepreciation": "72925000.00",
                    "ebit": "99064000.00",
                    "ebitda": "166090000.00",
                    "depreciationAndAmortization": "67026000.00",
                    "nonOperatingIncomeNetOther": "17580000.00",
                    "operatingIncome": "168452000.00",
                    "otherOperatingExpenses": "137279000.00",
                    "interestExpense": "48232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9289000.00",
                    "totalRevenue": "305731000.00",
                    "totalOperatingExpenses": "23528000.00",
                    "costOfRevenue": "113751000.00",
                    "totalOtherIncomeExpenseNet": "-54629000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43413000.00",
                    "netIncomeApplicableToCommonShares": "101766000.00",
                    "preferredStockAndOtherAdjustments": "7476000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38335000.00",
                    "minorityInterest": "6616000.00",
                    "netIncome": "34569000.00",
                    "sellingGeneralAdministrative": "26302000.00",
                    "sellingAndMarketingExpenses": "28136000.00",
                    "grossProfit": "241893000.00",
                    "reconciledDepreciation": "88701000.00",
                    "ebit": "129353000.00",
                    "ebitda": "209257000.00",
                    "depreciationAndAmortization": "79904000.00",
                    "nonOperatingIncomeNetOther": "76726000.00",
                    "operatingIncome": "213757000.00",
                    "otherOperatingExpenses": "166673000.00",
                    "interestExpense": "61248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15472000.00",
                    "totalRevenue": "380430000.00",
                    "totalOperatingExpenses": "28136000.00",
                    "costOfRevenue": "138537000.00",
                    "totalOtherIncomeExpenseNet": "-175422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16725000.00",
                    "netIncomeApplicableToCommonShares": "27982000.00",
                    "preferredStockAndOtherAdjustments": "3737000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45795000.00",
                    "minorityInterest": "3188000.00",
                    "netIncome": "45457000.00",
                    "sellingGeneralAdministrative": "23963000.00",
                    "sellingAndMarketingExpenses": "23963000.00",
                    "grossProfit": "230284000.00",
                    "reconciledDepreciation": "95736000.00",
                    "ebit": "114593000.00",
                    "ebitda": "202221000.00",
                    "depreciationAndAmortization": "87628000.00",
                    "nonOperatingIncomeNetOther": "1100000.00",
                    "operatingIncome": "206321000.00",
                    "otherOperatingExpenses": "172357000.00",
                    "interestExpense": "65990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70050000.00",
                    "totalRevenue": "378678000.00",
                    "totalOperatingExpenses": "23963000.00",
                    "costOfRevenue": "148394000.00",
                    "totalOtherIncomeExpenseNet": "-160526000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40687000.00",
                    "netIncomeApplicableToCommonShares": "38869000.00",
                    "preferredStockAndOtherAdjustments": "3738000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16015000.00",
                    "minorityInterest": "4056000.00",
                    "netIncome": "14810000.00",
                    "sellingGeneralAdministrative": "24256000.00",
                    "sellingAndMarketingExpenses": "24256000.00",
                    "grossProfit": "251157000.00",
                    "reconciledDepreciation": "136486000.00",
                    "ebit": "93847000.00",
                    "ebitda": "219901000.00",
                    "depreciationAndAmortization": "126054000.00",
                    "nonOperatingIncomeNetOther": "9246000.00",
                    "operatingIncome": "226901000.00",
                    "otherOperatingExpenses": "164361000.00",
                    "interestExpense": "65249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89337000.00",
                    "totalRevenue": "391262000.00",
                    "totalOperatingExpenses": "24256000.00",
                    "costOfRevenue": "140105000.00",
                    "totalOtherIncomeExpenseNet": "-210886000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32401000.00",
                    "netIncomeApplicableToCommonShares": "8222000.00",
                    "preferredStockAndOtherAdjustments": "3737000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "924000.00",
                    "minorityInterest": "-14165000.00",
                    "netIncome": "17939000.00",
                    "sellingGeneralAdministrative": "24143000.00",
                    "sellingAndMarketingExpenses": "24143000.00",
                    "grossProfit": "240113000.00",
                    "reconciledDepreciation": "98895000.00",
                    "ebit": "121836000.00",
                    "ebitda": "210470000.00",
                    "depreciationAndAmortization": "88634000.00",
                    "nonOperatingIncomeNetOther": "7729000.00",
                    "operatingIncome": "215970000.00",
                    "otherOperatingExpenses": "168025000.00",
                    "interestExpense": "66143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103897000.00",
                    "totalRevenue": "383995000.00",
                    "totalOperatingExpenses": "24143000.00",
                    "costOfRevenue": "143882000.00",
                    "totalOtherIncomeExpenseNet": "-215046000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44706000.00",
                    "netIncomeApplicableToCommonShares": "11351000.00",
                    "preferredStockAndOtherAdjustments": "3738000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53970000.00",
                    "minorityInterest": "6217000.00",
                    "netIncome": "50606000.00",
                    "sellingGeneralAdministrative": "25768000.00",
                    "sellingAndMarketingExpenses": "25785000.00",
                    "grossProfit": "132792000.00",
                    "reconciledDepreciation": "108410000.00",
                    "ebit": "426681000.00",
                    "ebitda": "521107000.00",
                    "depreciationAndAmortization": "94426000.00",
                    "nonOperatingIncomeNetOther": "23308000.00",
                    "operatingIncome": "107007000.00",
                    "otherOperatingExpenses": "173140000.00",
                    "interestExpense": "65693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14416000.00",
                    "totalRevenue": "280147000.00",
                    "totalOperatingExpenses": "25785000.00",
                    "costOfRevenue": "147355000.00",
                    "totalOtherIncomeExpenseNet": "-53037000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53970000.00",
                    "netIncomeApplicableToCommonShares": "44016000.00",
                    "preferredStockAndOtherAdjustments": "-3737000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43343000.00",
                    "minorityInterest": "5353000.00",
                    "netIncome": "40844000.00",
                    "sellingGeneralAdministrative": "25500000.00",
                    "sellingAndMarketingExpenses": "25458000.00",
                    "grossProfit": "260817000.00",
                    "reconciledDepreciation": "117480000.00",
                    "ebit": "122694000.00",
                    "ebitda": "234859000.00",
                    "depreciationAndAmortization": "112165000.00",
                    "nonOperatingIncomeNetOther": "-8161000.00",
                    "operatingIncome": "235359000.00",
                    "otherOperatingExpenses": "177354000.00",
                    "interestExpense": "72631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71096000.00",
                    "totalRevenue": "412713000.00",
                    "totalOperatingExpenses": "25458000.00",
                    "costOfRevenue": "151896000.00",
                    "totalOtherIncomeExpenseNet": "-192016000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43343000.00",
                    "netIncomeApplicableToCommonShares": "34252000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "149095000.00",
                    "minorityInterest": "11901000.00",
                    "netIncome": "140074000.00",
                    "sellingGeneralAdministrative": "24500000.00",
                    "sellingAndMarketingExpenses": "24484000.00",
                    "grossProfit": "477700000.00",
                    "reconciledDepreciation": "432475000.00",
                    "ebit": "28174000.00",
                    "ebitda": "295716000.00",
                    "depreciationAndAmortization": "267542000.00",
                    "nonOperatingIncomeNetOther": "228353000.00",
                    "operatingIncome": "453216000.00",
                    "otherOperatingExpenses": "170239000.00",
                    "interestExpense": "90135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-88839000.00",
                    "totalRevenue": "623455000.00",
                    "totalOperatingExpenses": "24484000.00",
                    "costOfRevenue": "145755000.00",
                    "totalOtherIncomeExpenseNet": "-304121000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "149095000.00",
                    "netIncomeApplicableToCommonShares": "133457000.00",
                    "preferredStockAndOtherAdjustments": "-3737000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32503000.00",
                    "minorityInterest": "5544000.00",
                    "netIncome": "29607000.00",
                    "sellingGeneralAdministrative": "24032000.00",
                    "sellingAndMarketingExpenses": "24032000.00",
                    "grossProfit": "316038000.00",
                    "reconciledDepreciation": "187240000.00",
                    "ebit": "112698000.00",
                    "ebitda": "256606000.00",
                    "depreciationAndAmortization": "143908000.00",
                    "nonOperatingIncomeNetOther": "25852000.00",
                    "operatingIncome": "292006000.00",
                    "otherOperatingExpenses": "173534000.00",
                    "interestExpense": "95537000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93006000.00",
                    "totalRevenue": "465540000.00",
                    "totalOperatingExpenses": "24032000.00",
                    "costOfRevenue": "149502000.00",
                    "totalOtherIncomeExpenseNet": "-259503000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32503000.00",
                    "netIncomeApplicableToCommonShares": "23221000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "113110000.00",
                    "minorityInterest": "9168000.00",
                    "netIncome": "107692000.00",
                    "sellingGeneralAdministrative": "24125000.00",
                    "sellingAndMarketingExpenses": "22734000.00",
                    "grossProfit": "260783000.00",
                    "reconciledDepreciation": "114421000.00",
                    "ebit": "144156000.00",
                    "ebitda": "241153000.00",
                    "depreciationAndAmortization": "96997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238049000.00",
                    "otherOperatingExpenses": "166811000.00",
                    "interestExpense": "88971000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "13999000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6441000.00",
                    "totalRevenue": "404860000.00",
                    "totalOperatingExpenses": "22734000.00",
                    "costOfRevenue": "144077000.00",
                    "totalOtherIncomeExpenseNet": "-124939000.00",
                    "discontinuedOperations": "14549000.00",
                    "netIncomeFromContinuingOps": "302910000.00",
                    "netIncomeApplicableToCommonShares": "100204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176753000.00",
                    "minorityInterest": "9359000.00",
                    "netIncome": "169621000.00",
                    "sellingGeneralAdministrative": "29304000.00",
                    "sellingAndMarketingExpenses": "23475000.00",
                    "grossProfit": "272665000.00",
                    "reconciledDepreciation": "153345000.00",
                    "ebit": "162624000.00",
                    "ebitda": "254720575.00",
                    "depreciationAndAmortization": "92096575.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249190000.00",
                    "otherOperatingExpenses": "171384000.00",
                    "interestExpense": "84917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-55442000.00",
                    "totalRevenue": "420574000.00",
                    "totalOperatingExpenses": "23475000.00",
                    "costOfRevenue": "147909000.00",
                    "totalOtherIncomeExpenseNet": "-72437000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "163656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29179000.00",
                    "minorityInterest": "5049000.00",
                    "netIncome": "-34228000.00",
                    "sellingGeneralAdministrative": "23200000.00",
                    "sellingAndMarketingExpenses": "23200000.00",
                    "grossProfit": "272132000.00",
                    "reconciledDepreciation": "205517000.00",
                    "ebit": "154217000.00",
                    "ebitda": "344882000.00",
                    "depreciationAndAmortization": "190665000.00",
                    "nonOperatingIncomeNetOther": "-2189000.00",
                    "operatingIncome": "248932000.00",
                    "otherOperatingExpenses": "157686000.00",
                    "interestExpense": "76472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89814000.00",
                    "totalRevenue": "406618000.00",
                    "totalOperatingExpenses": "23200000.00",
                    "costOfRevenue": "134486000.00",
                    "totalOtherIncomeExpenseNet": "-278111000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29179000.00",
                    "netIncomeApplicableToCommonShares": "-39106000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42226000.00",
                    "minorityInterest": "7670000.00",
                    "netIncome": "47966000.00",
                    "sellingGeneralAdministrative": "25464000.00",
                    "sellingAndMarketingExpenses": "25464000.00",
                    "grossProfit": "249709000.00",
                    "reconciledDepreciation": "114955000.00",
                    "ebit": "125840000.00",
                    "ebitda": "219277000.00",
                    "depreciationAndAmortization": "93437000.00",
                    "nonOperatingIncomeNetOther": "-2634000.00",
                    "operatingIncome": "224245000.00",
                    "otherOperatingExpenses": "166152000.00",
                    "interestExpense": "76459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77874000.00",
                    "totalRevenue": "390397000.00",
                    "totalOperatingExpenses": "25464000.00",
                    "costOfRevenue": "140688000.00",
                    "totalOtherIncomeExpenseNet": "-182019000.00",
                    "discontinuedOperations": "427000.00",
                    "netIncomeFromContinuingOps": "42226000.00",
                    "netIncomeApplicableToCommonShares": "43277000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42882000.00",
                    "minorityInterest": "4002000.00",
                    "netIncome": "61323000.00",
                    "sellingGeneralAdministrative": "22710000.00",
                    "sellingAndMarketingExpenses": "22710000.00",
                    "grossProfit": "272931000.00",
                    "reconciledDepreciation": "104124000.00",
                    "ebit": "138348000.00",
                    "ebitda": "218021000.00",
                    "depreciationAndAmortization": "79673000.00",
                    "nonOperatingIncomeNetOther": "-76262000.00",
                    "operatingIncome": "250221000.00",
                    "otherOperatingExpenses": "160162000.00",
                    "interestExpense": "81613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "175688000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "132317000.00",
                    "totalRevenue": "410383000.00",
                    "totalOperatingExpenses": "22710000.00",
                    "costOfRevenue": "137452000.00",
                    "totalOtherIncomeExpenseNet": "-207339000.00",
                    "discontinuedOperations": "9945000.00",
                    "netIncomeFromContinuingOps": "36563000.00",
                    "netIncomeApplicableToCommonShares": "56785000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40052000.00",
                    "minorityInterest": "4348000.00",
                    "netIncome": "69246000.00",
                    "sellingGeneralAdministrative": "22649000.00",
                    "sellingAndMarketingExpenses": "22649000.00",
                    "grossProfit": "260560999.00",
                    "reconciledDepreciation": "101848000.00",
                    "ebit": "143469000.00",
                    "ebitda": "239112000.00",
                    "depreciationAndAmortization": "95643000.00",
                    "nonOperatingIncomeNetOther": "-6679000.00",
                    "operatingIncome": "237912000.00",
                    "otherOperatingExpenses": "158396000.00",
                    "interestExpense": "83158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59216000.00",
                    "totalRevenue": "396308000.00",
                    "totalOperatingExpenses": "22649000.00",
                    "costOfRevenue": "135747000.00",
                    "totalOtherIncomeExpenseNet": "-197860000.00",
                    "discontinuedOperations": "4035000.00",
                    "netIncomeFromContinuingOps": "40052000.00",
                    "netIncomeApplicableToCommonShares": "64688000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "129952000.00",
                    "minorityInterest": "10488000.00",
                    "netIncome": "239844000.00",
                    "sellingGeneralAdministrative": "23872000.00",
                    "sellingAndMarketingExpenses": "23872000.00",
                    "grossProfit": "236609000.00",
                    "reconciledDepreciation": "100349000.00",
                    "ebit": "137358000.00",
                    "ebitda": "223037000.00",
                    "depreciationAndAmortization": "85679000.00",
                    "nonOperatingIncomeNetOther": "74981000.00",
                    "operatingIncome": "212737000.00",
                    "otherOperatingExpenses": "152814000.00",
                    "interestExpense": "78611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1256000.00",
                    "totalRevenue": "365551000.00",
                    "totalOperatingExpenses": "23872000.00",
                    "costOfRevenue": "128942000.00",
                    "totalOtherIncomeExpenseNet": "-82785000.00",
                    "discontinuedOperations": "4389000.00",
                    "netIncomeFromContinuingOps": "131208000.00",
                    "netIncomeApplicableToCommonShares": "235541000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "150843000.00",
                    "minorityInterest": "6219000.00",
                    "netIncome": "150393000.00",
                    "sellingGeneralAdministrative": "23257000.00",
                    "sellingAndMarketingExpenses": "23257000.00",
                    "grossProfit": "238281000.00",
                    "reconciledDepreciation": "93680000.00",
                    "ebit": "128509000.00",
                    "ebitda": "207424000.00",
                    "depreciationAndAmortization": "78915000.00",
                    "nonOperatingIncomeNetOther": "106903000.00",
                    "operatingIncome": "215024000.00",
                    "otherOperatingExpenses": "153549000.00",
                    "interestExpense": "80712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92032000.00",
                    "totalRevenue": "368573000.00",
                    "totalOperatingExpenses": "23257000.00",
                    "costOfRevenue": "130292000.00",
                    "totalOtherIncomeExpenseNet": "-64181000.00",
                    "discontinuedOperations": "706000.00",
                    "netIncomeFromContinuingOps": "155906000.00",
                    "netIncomeApplicableToCommonShares": "146090000.00",
                    "preferredStockAndOtherAdjustments": "-3738000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38526000.00",
                    "minorityInterest": "3332000.00",
                    "netIncome": "41425000.00",
                    "sellingGeneralAdministrative": "26010000.00",
                    "sellingAndMarketingExpenses": "22742000.00",
                    "grossProfit": "224271000.00",
                    "reconciledDepreciation": "92766000.00",
                    "ebit": "115734000.00",
                    "ebitda": "193929000.00",
                    "depreciationAndAmortization": "78195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201529000.00",
                    "otherOperatingExpenses": "154592000.00",
                    "interestExpense": "83371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "16146000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4881000.00",
                    "totalRevenue": "356121000.00",
                    "totalOperatingExpenses": "22742000.00",
                    "costOfRevenue": "131850000.00",
                    "totalOtherIncomeExpenseNet": "-163003000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24114000.00",
                    "minorityInterest": "3948000.00",
                    "netIncome": "41325000.00",
                    "sellingGeneralAdministrative": "18501000.00",
                    "sellingAndMarketingExpenses": "20869000.00",
                    "grossProfit": "209478000.00",
                    "reconciledDepreciation": "91805000.00",
                    "ebit": "104447000.00",
                    "ebitda": "179213000.00",
                    "depreciationAndAmortization": "74766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188609000.00",
                    "otherOperatingExpenses": "153112000.00",
                    "interestExpense": "82973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74730000.00",
                    "totalRevenue": "341721000.00",
                    "totalOperatingExpenses": "20869000.00",
                    "costOfRevenue": "132243000.00",
                    "totalOtherIncomeExpenseNet": "-164495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23513000.00",
                    "minorityInterest": "3610000.00",
                    "netIncome": "541000.00",
                    "sellingGeneralAdministrative": "21514000.00",
                    "sellingAndMarketingExpenses": "21514000.00",
                    "grossProfit": "208677000.00",
                    "reconciledDepreciation": "87882000.00",
                    "ebit": "111283000.00",
                    "ebitda": "180367000.00",
                    "depreciationAndAmortization": "69084000.00",
                    "nonOperatingIncomeNetOther": "-11602000.00",
                    "operatingIncome": "111283000.00",
                    "otherOperatingExpenses": "220777999.00",
                    "interestExpense": "83276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83441000.00",
                    "totalRevenue": "324449000.00",
                    "totalOperatingExpenses": "105005999.00",
                    "costOfRevenue": "115772000.00",
                    "totalOtherIncomeExpenseNet": "-87770000.00",
                    "discontinuedOperations": "-678000.00",
                    "netIncomeFromContinuingOps": "31926000.00",
                    "netIncomeApplicableToCommonShares": "8276000.00",
                    "preferredStockAndOtherAdjustments": "6999000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24543000.00",
                    "minorityInterest": "3853000.00",
                    "netIncome": "13115000.00",
                    "sellingGeneralAdministrative": "21067000.00",
                    "sellingAndMarketingExpenses": "21067000.00",
                    "grossProfit": "226944000.00",
                    "reconciledDepreciation": "85146000.00",
                    "ebit": "127253000.00",
                    "ebitda": "205869000.00",
                    "depreciationAndAmortization": "78616000.00",
                    "nonOperatingIncomeNetOther": "-17960000.00",
                    "operatingIncome": "127253000.00",
                    "otherOperatingExpenses": "251390999.00",
                    "interestExpense": "81336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "88784000.00",
                    "totalRevenue": "358695000.00",
                    "totalOperatingExpenses": "119639999.00",
                    "costOfRevenue": "131751000.00",
                    "totalOtherIncomeExpenseNet": "-102710000.00",
                    "discontinuedOperations": "-32000.00",
                    "netIncomeFromContinuingOps": "29256000.00",
                    "netIncomeApplicableToCommonShares": "18909000.00",
                    "preferredStockAndOtherAdjustments": "7407000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17721000.00",
                    "minorityInterest": "8275000.00",
                    "netIncome": "10220000.00",
                    "sellingGeneralAdministrative": "88038000.00",
                    "sellingAndMarketingExpenses": "21372000.00",
                    "grossProfit": "206120000.00",
                    "reconciledDepreciation": "107378000.00",
                    "ebit": "93078000.00",
                    "ebitda": "185228000.00",
                    "depreciationAndAmortization": "92150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93078000.00",
                    "otherOperatingExpenses": "233076000.00",
                    "interestExpense": "82699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "15196000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6033000.00",
                    "totalRevenue": "340729000.00",
                    "totalOperatingExpenses": "98467000.00",
                    "costOfRevenue": "134609000.00",
                    "totalOtherIncomeExpenseNet": "-75357000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28407000.00",
                    "minorityInterest": "2366000.00",
                    "netIncome": "90.00",
                    "sellingGeneralAdministrative": "29425000.00",
                    "sellingAndMarketingExpenses": "54967000.00",
                    "grossProfit": "212493000.00",
                    "reconciledDepreciation": "82133000.00",
                    "ebit": "113724000.00",
                    "ebitda": "201646000.00",
                    "depreciationAndAmortization": "87922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19319000.00",
                    "otherOperatingExpenses": "337692000.00",
                    "interestExpense": "86045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "728000.00",
                    "totalRevenue": "357011000.00",
                    "totalOperatingExpenses": "193174000.00",
                    "costOfRevenue": "144518000.00",
                    "totalOtherIncomeExpenseNet": "9088000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "117558000.00",
                    "minorityInterest": "7265000.00",
                    "netIncome": "103040000.00",
                    "sellingGeneralAdministrative": "31581000.00",
                    "sellingAndMarketingExpenses": "20721000.00",
                    "grossProfit": "220425000.00",
                    "reconciledDepreciation": "81365000.00",
                    "ebit": "200118000.00",
                    "ebitda": "281483000.00",
                    "depreciationAndAmortization": "81365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32244000.00",
                    "otherOperatingExpenses": "234434000.00",
                    "interestExpense": "82560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84411000.00",
                    "totalRevenue": "349005000.00",
                    "totalOperatingExpenses": "183711000.00",
                    "costOfRevenue": "128580000.00",
                    "totalOtherIncomeExpenseNet": "85314000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "102184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28691000.00",
                    "minorityInterest": "1708000.00",
                    "netIncome": "25256000.00",
                    "sellingGeneralAdministrative": "30153000.00",
                    "sellingAndMarketingExpenses": "20196000.00",
                    "grossProfit": "205593000.00",
                    "reconciledDepreciation": "80663000.00",
                    "ebit": "109238000.00",
                    "ebitda": "189901000.00",
                    "depreciationAndAmortization": "80663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182148000.00",
                    "otherOperatingExpenses": "155484000.00",
                    "interestExpense": "80547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68287000.00",
                    "totalRevenue": "339133000.00",
                    "totalOperatingExpenses": "182685000.00",
                    "costOfRevenue": "133540000.00",
                    "totalOtherIncomeExpenseNet": "-153457000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13073000.00",
                    "minorityInterest": "7124000.00",
                    "netIncome": "10353000.00",
                    "sellingGeneralAdministrative": "33098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197036000.00",
                    "reconciledDepreciation": "79753000.00",
                    "ebit": "89968000.00",
                    "ebitda": "169721000.00",
                    "depreciationAndAmortization": "79753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11751000.00",
                    "otherOperatingExpenses": "311276000.00",
                    "interestExpense": "76895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "50664000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "118029000.00",
                    "totalRevenue": "323027000.00",
                    "totalOperatingExpenses": "112679000.00",
                    "costOfRevenue": "125991000.00",
                    "totalOtherIncomeExpenseNet": "1322000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16488000.00",
                    "minorityInterest": "1840000.00",
                    "netIncome": "80.00",
                    "sellingGeneralAdministrative": "27363000.00",
                    "sellingAndMarketingExpenses": "169000.00",
                    "grossProfit": "192611000.00",
                    "reconciledDepreciation": "76203000.00",
                    "ebit": "90486000.00",
                    "ebitda": "166689000.00",
                    "depreciationAndAmortization": "76203000.00",
                    "nonOperatingIncomeNetOther": "-2755000.00",
                    "operatingIncome": "164235000.00",
                    "otherOperatingExpenses": "144339000.00",
                    "interestExpense": "75114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1116000.00",
                    "totalRevenue": "306623000.00",
                    "totalOperatingExpenses": "223394000.00",
                    "costOfRevenue": "114012000.00",
                    "totalOtherIncomeExpenseNet": "-147747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16488000.00",
                    "netIncomeApplicableToCommonShares": "7079000.00",
                    "preferredStockAndOtherAdjustments": "7545000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "501426000.00",
                    "minorityInterest": "14119000.00",
                    "netIncome": "534003000.00",
                    "sellingGeneralAdministrative": "30267000.00",
                    "sellingAndMarketingExpenses": "1217000.00",
                    "grossProfit": "191044000.00",
                    "reconciledDepreciation": "68376000.00",
                    "ebit": "499705000.00",
                    "ebitda": "568081000.00",
                    "depreciationAndAmortization": "68376000.00",
                    "nonOperatingIncomeNetOther": "459000.00",
                    "operatingIncome": "164665000.00",
                    "otherOperatingExpenses": "139145000.00",
                    "interestExpense": "68711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-440869000.00",
                    "totalRevenue": "298705000.00",
                    "totalOperatingExpenses": "169160000.00",
                    "costOfRevenue": "107661000.00",
                    "totalOtherIncomeExpenseNet": "336761000.00",
                    "discontinuedOperations": "560000.00",
                    "netIncomeFromContinuingOps": "502542000.00",
                    "netIncomeApplicableToCommonShares": "526458000.00",
                    "preferredStockAndOtherAdjustments": "7545000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92021000.00",
                    "minorityInterest": "5428000.00",
                    "netIncome": "88432000.00",
                    "sellingGeneralAdministrative": "27855000.00",
                    "sellingAndMarketingExpenses": "2434000.00",
                    "grossProfit": "228854000.00",
                    "reconciledDepreciation": "67979000.00",
                    "ebit": "88675000.00",
                    "ebitda": "156654000.00",
                    "depreciationAndAmortization": "67979000.00",
                    "nonOperatingIncomeNetOther": "4273000.00",
                    "operatingIncome": "70154000.00",
                    "otherOperatingExpenses": "197959000.00",
                    "interestExpense": "64751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56137000.00",
                    "totalRevenue": "329221000.00",
                    "totalOperatingExpenses": "97592000.00",
                    "costOfRevenue": "100367000.00",
                    "totalOtherIncomeExpenseNet": "21867000.00",
                    "discontinuedOperations": "737000.00",
                    "netIncomeFromContinuingOps": "93157000.00",
                    "netIncomeApplicableToCommonShares": "80887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3450.00",
                    "minorityInterest": "3210000.00",
                    "netIncome": "14753000.00",
                    "sellingGeneralAdministrative": "31985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151868000.00",
                    "reconciledDepreciation": "62041000.00",
                    "ebit": "239428000.00",
                    "ebitda": "301469000.00",
                    "depreciationAndAmortization": "62041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8869000.00",
                    "otherOperatingExpenses": "258376000.00",
                    "interestExpense": "62089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "40224000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17955550.00",
                    "totalRevenue": "267245000.00",
                    "totalOperatingExpenses": "142999000.00",
                    "costOfRevenue": "115377000.00",
                    "totalOtherIncomeExpenseNet": "-8865550.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86870000.00",
                    "minorityInterest": "4961000.00",
                    "netIncome": "119045000.00",
                    "sellingGeneralAdministrative": "26334000.00",
                    "sellingAndMarketingExpenses": "3254000.00",
                    "grossProfit": "228068000.00",
                    "reconciledDepreciation": "60139000.00",
                    "ebit": "83887000.00",
                    "ebitda": "144026000.00",
                    "depreciationAndAmortization": "60139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79317000.00",
                    "otherOperatingExpenses": "186514000.00",
                    "interestExpense": "56920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25265000.00",
                    "totalRevenue": "323280000.00",
                    "totalOperatingExpenses": "144622000.00",
                    "costOfRevenue": "95212000.00",
                    "totalOtherIncomeExpenseNet": "7553000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "148096000.00",
                    "minorityInterest": "5799000.00",
                    "netIncome": "144583000.00",
                    "sellingGeneralAdministrative": "26058000.00",
                    "sellingAndMarketingExpenses": "4104000.00",
                    "grossProfit": "161630000.00",
                    "reconciledDepreciation": "58697000.00",
                    "ebit": "205541000.00",
                    "ebitda": "264238000.00",
                    "depreciationAndAmortization": "58697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15001000.00",
                    "otherOperatingExpenses": "238974000.00",
                    "interestExpense": "57445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-61928000.00",
                    "totalRevenue": "251572000.00",
                    "totalOperatingExpenses": "149032000.00",
                    "costOfRevenue": "89942000.00",
                    "totalOtherIncomeExpenseNet": "133095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "134752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "190.00",
                    "minorityInterest": "3902000.00",
                    "netIncome": "22195000.00",
                    "sellingGeneralAdministrative": "26219000.00",
                    "sellingAndMarketingExpenses": "1058000.00",
                    "grossProfit": "157123000.00",
                    "reconciledDepreciation": "59568000.00",
                    "ebit": "23618000.00",
                    "ebitda": "83186000.00",
                    "depreciationAndAmortization": "59568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11156000.00",
                    "otherOperatingExpenses": "189998000.00",
                    "interestExpense": "57155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24216810.00",
                    "totalRevenue": "250881000.00",
                    "totalOperatingExpenses": "147884000.00",
                    "costOfRevenue": "93758000.00",
                    "totalOtherIncomeExpenseNet": "-11155810.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "540.00",
                    "minorityInterest": "5542000.00",
                    "netIncome": "-153000.00",
                    "sellingGeneralAdministrative": "27078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157783000.00",
                    "reconciledDepreciation": "62204000.00",
                    "ebit": "41453540.00",
                    "ebitda": "103657540.00",
                    "depreciationAndAmortization": "62204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11898000.00",
                    "otherOperatingExpenses": "258513000.00",
                    "interestExpense": "50108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4545460.00",
                    "totalRevenue": "246615000.00",
                    "totalOperatingExpenses": "115486000.00",
                    "costOfRevenue": "88832000.00",
                    "totalOtherIncomeExpenseNet": "11898540.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30.00",
                    "minorityInterest": "-4041000.00",
                    "netIncome": "2449000.00",
                    "sellingGeneralAdministrative": "26781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161068000.00",
                    "reconciledDepreciation": "60100000.00",
                    "ebit": "13217000.00",
                    "ebitda": "73317000.00",
                    "depreciationAndAmortization": "60100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10446000.00",
                    "otherOperatingExpenses": "256215000.00",
                    "interestExpense": "66236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14559030.00",
                    "totalRevenue": "249603000.00",
                    "totalOperatingExpenses": "167680000.00",
                    "costOfRevenue": "88535000.00",
                    "totalOtherIncomeExpenseNet": "10445970.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-9966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "180.00",
                    "minorityInterest": "4041000.00",
                    "netIncome": "17512000.00",
                    "sellingGeneralAdministrative": "25992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163376000.00",
                    "reconciledDepreciation": "55979000.00",
                    "ebit": "36227000.00",
                    "ebitda": "91413000.00",
                    "depreciationAndAmortization": "55186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22115000.00",
                    "otherOperatingExpenses": "217423000.00",
                    "interestExpense": "57838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22281820.00",
                    "totalRevenue": "252005000.00",
                    "totalOperatingExpenses": "180672000.00",
                    "costOfRevenue": "88629000.00",
                    "totalOtherIncomeExpenseNet": "-22114820.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "570.00",
                    "minorityInterest": "4570000.00",
                    "netIncome": "37737000.00",
                    "sellingGeneralAdministrative": "25968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170007000.00",
                    "reconciledDepreciation": "56917000.00",
                    "ebit": "33909000.00",
                    "ebitda": "90826000.00",
                    "depreciationAndAmortization": "56917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33271000.00",
                    "otherOperatingExpenses": "237439000.00",
                    "interestExpense": "61572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-36247430.00",
                    "totalRevenue": "262437000.00",
                    "totalOperatingExpenses": "145009000.00",
                    "costOfRevenue": "92430000.00",
                    "totalOtherIncomeExpenseNet": "33271570.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6180.00",
                    "minorityInterest": "27067000.00",
                    "netIncome": "96519000.00",
                    "sellingGeneralAdministrative": "41604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224465000.00",
                    "reconciledDepreciation": "57319000.00",
                    "ebit": "97418000.00",
                    "ebitda": "154737000.00",
                    "depreciationAndAmortization": "57319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85667000.00",
                    "otherOperatingExpenses": "187206000.00",
                    "interestExpense": "67203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "356989000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "313240000.00",
                    "totalRevenue": "284624000.00",
                    "totalOperatingExpenses": "127047000.00",
                    "costOfRevenue": "60159000.00",
                    "totalOtherIncomeExpenseNet": "-164409000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-15656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38541000.00",
                    "minorityInterest": "-873000.00",
                    "netIncome": "33796000.00",
                    "sellingGeneralAdministrative": "28629000.00",
                    "sellingAndMarketingExpenses": "7709000.00",
                    "grossProfit": "176210000.00",
                    "reconciledDepreciation": "56454000.00",
                    "ebit": "83297000.00",
                    "ebitda": "140289000.00",
                    "depreciationAndAmortization": "56992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141681000.00",
                    "otherOperatingExpenses": "256662000.00",
                    "interestExpense": "72383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5065000.00",
                    "totalRevenue": "268313000.00",
                    "totalOperatingExpenses": "164559000.00",
                    "costOfRevenue": "92103000.00",
                    "totalOtherIncomeExpenseNet": "-103140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "143839000.00",
                    "minorityInterest": "873000.00",
                    "netIncome": "139160000.00",
                    "sellingGeneralAdministrative": "33260000.00",
                    "sellingAndMarketingExpenses": "853000.00",
                    "grossProfit": "161055000.00",
                    "reconciledDepreciation": "58243000.00",
                    "ebit": "108735000.00",
                    "ebitda": "166440000.00",
                    "depreciationAndAmortization": "57705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143839000.00",
                    "otherOperatingExpenses": "255591000.00",
                    "interestExpense": "73833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2595000.00",
                    "totalRevenue": "290722000.00",
                    "totalOperatingExpenses": "168087000.00",
                    "costOfRevenue": "129667000.00",
                    "totalOtherIncomeExpenseNet": "101396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "130860000.00",
                    "minorityInterest": "8210000.00",
                    "netIncome": "126063000.00",
                    "sellingGeneralAdministrative": "32709000.00",
                    "sellingAndMarketingExpenses": "4727000.00",
                    "grossProfit": "168506000.00",
                    "reconciledDepreciation": "57494000.00",
                    "ebit": "22752000.00",
                    "ebitda": "80246000.00",
                    "depreciationAndAmortization": "57494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12146000.00",
                    "otherOperatingExpenses": "242556000.00",
                    "interestExpense": "78080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "65866000.00",
                    "totalRevenue": "254702000.00",
                    "totalOperatingExpenses": "156360000.00",
                    "costOfRevenue": "86196000.00",
                    "totalOtherIncomeExpenseNet": "118714000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "660410000.00",
                    "minorityInterest": "5891000.00",
                    "netIncome": "133627000.00",
                    "sellingGeneralAdministrative": "24442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "237377000.00",
                    "reconciledDepreciation": "60350000.00",
                    "ebit": "78156000.00",
                    "ebitda": "138506000.00",
                    "depreciationAndAmortization": "60350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78156000.00",
                    "otherOperatingExpenses": "167905000.00",
                    "interestExpense": "71500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "493901000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "649105000.00",
                    "totalRevenue": "246061000.00",
                    "totalOperatingExpenses": "159221000.00",
                    "costOfRevenue": "8684000.00",
                    "totalOtherIncomeExpenseNet": "582254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103537000.00",
                    "minorityInterest": "4057000.00",
                    "netIncome": "103537000.00",
                    "sellingGeneralAdministrative": "30898000.00",
                    "sellingAndMarketingExpenses": "8674000.00",
                    "grossProfit": "250532000.00",
                    "reconciledDepreciation": "49957000.00",
                    "ebit": "79632000.00",
                    "ebitda": "129589000.00",
                    "depreciationAndAmortization": "49957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85532000.00",
                    "otherOperatingExpenses": "173674000.00",
                    "interestExpense": "66165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "64471000.00",
                    "totalRevenue": "259206000.00",
                    "totalOperatingExpenses": "165000000.00",
                    "costOfRevenue": "8674000.00",
                    "totalOtherIncomeExpenseNet": "18005000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64682000.00",
                    "minorityInterest": "5105000.00",
                    "netIncome": "270850000.00",
                    "sellingGeneralAdministrative": "24131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249940000.00",
                    "reconciledDepreciation": "56533000.00",
                    "ebit": "80624000.00",
                    "ebitda": "134639000.00",
                    "depreciationAndAmortization": "54015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82711000.00",
                    "otherOperatingExpenses": "174995000.00",
                    "interestExpense": "62595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40246000.00",
                    "totalRevenue": "257706000.00",
                    "totalOperatingExpenses": "167229000.00",
                    "costOfRevenue": "7766000.00",
                    "totalOtherIncomeExpenseNet": "-18029000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "152396000.00",
                    "minorityInterest": "8120000.00",
                    "netIncome": "152396000.00",
                    "sellingGeneralAdministrative": "34247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288506000.00",
                    "reconciledDepreciation": "37991000.00",
                    "ebit": "128968000.00",
                    "ebitda": "170979000.00",
                    "depreciationAndAmortization": "42011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132166000.00",
                    "otherOperatingExpenses": "163605000.00",
                    "interestExpense": "57591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3581000.00",
                    "totalRevenue": "295771000.00",
                    "totalOperatingExpenses": "156340000.00",
                    "costOfRevenue": "7265000.00",
                    "totalOtherIncomeExpenseNet": "20230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "99151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "220719000.00",
                    "minorityInterest": "4268000.00",
                    "netIncome": "34332000.00",
                    "sellingGeneralAdministrative": "25669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154348000.00",
                    "reconciledDepreciation": "22921000.00",
                    "ebit": "54917000.00",
                    "ebitda": "77838000.00",
                    "depreciationAndAmortization": "22921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54917000.00",
                    "otherOperatingExpenses": "104894000.00",
                    "interestExpense": "29799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "98193000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "186388000.00",
                    "totalRevenue": "159811000.00",
                    "totalOperatingExpenses": "99431000.00",
                    "costOfRevenue": "5463000.00",
                    "totalOtherIncomeExpenseNet": "165802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2996000.00",
                    "minorityInterest": "1834000.00",
                    "netIncome": "123658000.00",
                    "sellingGeneralAdministrative": "13829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133509000.00",
                    "reconciledDepreciation": "20429000.00",
                    "ebit": "42234000.00",
                    "ebitda": "63350000.00",
                    "depreciationAndAmortization": "21116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45230000.00",
                    "otherOperatingExpenses": "93125000.00",
                    "interestExpense": "24526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22893000.00",
                    "totalRevenue": "138355000.00",
                    "totalOperatingExpenses": "82508000.00",
                    "costOfRevenue": "4846000.00",
                    "totalOtherIncomeExpenseNet": "-42234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34029000.00",
                    "minorityInterest": "2205000.00",
                    "netIncome": "34029000.00",
                    "sellingGeneralAdministrative": "13257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127863000.00",
                    "reconciledDepreciation": "19376000.00",
                    "ebit": "43591000.00",
                    "ebitda": "61529000.00",
                    "depreciationAndAmortization": "17938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43567000.00",
                    "otherOperatingExpenses": "85706000.00",
                    "interestExpense": "22770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3818000.00",
                    "totalRevenue": "132784000.00",
                    "totalOperatingExpenses": "75152000.00",
                    "costOfRevenue": "4921000.00",
                    "totalOtherIncomeExpenseNet": "-9538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28701000.00",
                    "minorityInterest": "1963000.00",
                    "netIncome": "28701000.00",
                    "sellingGeneralAdministrative": "12986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120211000.00",
                    "reconciledDepreciation": "16784000.00",
                    "ebit": "28701000.00",
                    "ebitda": "45485000.00",
                    "depreciationAndAmortization": "16784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39713000.00",
                    "otherOperatingExpenses": "85506000.00",
                    "interestExpense": "18205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "714000.00",
                    "totalRevenue": "125219000.00",
                    "totalOperatingExpenses": "74839000.00",
                    "costOfRevenue": "5008000.00",
                    "totalOtherIncomeExpenseNet": "-11012000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "157419000.00",
                    "minorityInterest": "1620000.00",
                    "netIncome": "25805000.00",
                    "sellingGeneralAdministrative": "11965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107697000.00",
                    "reconciledDepreciation": "17253000.00",
                    "ebit": "36935000.00",
                    "ebitda": "54188000.00",
                    "depreciationAndAmortization": "17253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36935000.00",
                    "otherOperatingExpenses": "76010000.00",
                    "interestExpense": "20974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "34350000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "131617000.00",
                    "totalRevenue": "112945000.00",
                    "totalOperatingExpenses": "70762000.00",
                    "costOfRevenue": "5248000.00",
                    "totalOtherIncomeExpenseNet": "120484000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42299000.00",
                    "minorityInterest": "2200000.00",
                    "netIncome": "42299000.00",
                    "sellingGeneralAdministrative": "13418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115369000.00",
                    "reconciledDepreciation": "17205000.00",
                    "ebit": "38845000.00",
                    "ebitda": "55494000.00",
                    "depreciationAndAmortization": "16649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38844000.00",
                    "otherOperatingExpenses": "79947000.00",
                    "interestExpense": "22466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1415000.00",
                    "totalRevenue": "120291000.00",
                    "totalOperatingExpenses": "71919000.00",
                    "costOfRevenue": "4922000.00",
                    "totalOtherIncomeExpenseNet": "3455000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61439000.00",
                    "minorityInterest": "1311000.00",
                    "netIncome": "61439000.00",
                    "sellingGeneralAdministrative": "10594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101180000.00",
                    "reconciledDepreciation": "15816000.00",
                    "ebit": "28414000.00",
                    "ebitda": "43296000.00",
                    "depreciationAndAmortization": "14882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33460000.00",
                    "otherOperatingExpenses": "71077000.00",
                    "interestExpense": "20386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35425000.00",
                    "totalRevenue": "106092000.00",
                    "totalOperatingExpenses": "63771000.00",
                    "costOfRevenue": "4912000.00",
                    "totalOtherIncomeExpenseNet": "27979000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27879000.00",
                    "minorityInterest": "1488000.00",
                    "netIncome": "27879000.00",
                    "sellingGeneralAdministrative": "8238000.00",
                    "sellingAndMarketingExpenses": "8238000.00",
                    "grossProfit": "96339000.00",
                    "reconciledDepreciation": "14834000.00",
                    "ebit": "34211000.00",
                    "ebitda": "49045000.00",
                    "depreciationAndAmortization": "14834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34211000.00",
                    "otherOperatingExpenses": "65901000.00",
                    "interestExpense": "17988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "100855000.00",
                    "totalOperatingExpenses": "61385000.00",
                    "costOfRevenue": "4516000.00",
                    "totalOtherIncomeExpenseNet": "-6332000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "209430000.00",
                    "minorityInterest": "1025000.00",
                    "netIncome": "116494000.00",
                    "sellingGeneralAdministrative": "9335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90802000.00",
                    "reconciledDepreciation": "16195000.00",
                    "ebit": "31221000.00",
                    "ebitda": "47416000.00",
                    "depreciationAndAmortization": "16195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31221000.00",
                    "otherOperatingExpenses": "64270000.00",
                    "interestExpense": "17688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "96307000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92936000.00",
                    "totalRevenue": "95491000.00",
                    "totalOperatingExpenses": "59581000.00",
                    "costOfRevenue": "4689000.00",
                    "totalOtherIncomeExpenseNet": "178209000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25150000.00",
                    "minorityInterest": "1202000.00",
                    "netIncome": "25150000.00",
                    "sellingGeneralAdministrative": "5574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83509000.00",
                    "reconciledDepreciation": "11414000.00",
                    "ebit": "29092000.00",
                    "ebitda": "42116000.00",
                    "depreciationAndAmortization": "13024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29091000.00",
                    "otherOperatingExpenses": "56777000.00",
                    "interestExpense": "18351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8471000.00",
                    "totalRevenue": "87268000.00",
                    "totalOperatingExpenses": "53019000.00",
                    "costOfRevenue": "3759000.00",
                    "totalOtherIncomeExpenseNet": "-3941000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48831000.00",
                    "minorityInterest": "2551000.00",
                    "netIncome": "48831000.00",
                    "sellingGeneralAdministrative": "4467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85579000.00",
                    "reconciledDepreciation": "13909000.00",
                    "ebit": "31252000.00",
                    "ebitda": "43103000.00",
                    "depreciationAndAmortization": "11851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33206000.00",
                    "otherOperatingExpenses": "56239000.00",
                    "interestExpense": "14310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1594000.00",
                    "totalRevenue": "89445000.00",
                    "totalOperatingExpenses": "47593000.00",
                    "costOfRevenue": "3866000.00",
                    "totalOtherIncomeExpenseNet": "15625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18955000.00",
                    "minorityInterest": "852000.00",
                    "netIncome": "18955000.00",
                    "sellingGeneralAdministrative": "10903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83824000.00",
                    "reconciledDepreciation": "17948000.00",
                    "ebit": "22305000.00",
                    "ebitda": "33991000.00",
                    "depreciationAndAmortization": "11686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24177000.00",
                    "otherOperatingExpenses": "63513000.00",
                    "interestExpense": "14561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1512000.00",
                    "totalRevenue": "87690000.00",
                    "totalOperatingExpenses": "54855000.00",
                    "costOfRevenue": "3866000.00",
                    "totalOtherIncomeExpenseNet": "-5222000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98159000.00",
                    "minorityInterest": "1307000.00",
                    "netIncome": "22198000.00",
                    "sellingGeneralAdministrative": "8147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82840000.00",
                    "reconciledDepreciation": "10591000.00",
                    "ebit": "31047000.00",
                    "ebitda": "41638000.00",
                    "depreciationAndAmortization": "10591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29200000.00",
                    "otherOperatingExpenses": "57406000.00",
                    "interestExpense": "12683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "24517000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "75961000.00",
                    "totalRevenue": "86606000.00",
                    "totalOperatingExpenses": "53640000.00",
                    "costOfRevenue": "3766000.00",
                    "totalOtherIncomeExpenseNet": "68959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21641000.00",
                    "minorityInterest": "949000.00",
                    "netIncome": "21641000.00",
                    "sellingGeneralAdministrative": "2994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77958000.00",
                    "reconciledDepreciation": "13296000.00",
                    "ebit": "17414000.00",
                    "ebitda": "30096000.00",
                    "depreciationAndAmortization": "12682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26934000.00",
                    "otherOperatingExpenses": "54390000.00",
                    "interestExpense": "11585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5390000.00",
                    "totalRevenue": "81324000.00",
                    "totalOperatingExpenses": "46868000.00",
                    "costOfRevenue": "3366000.00",
                    "totalOtherIncomeExpenseNet": "-5293000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17973000.00",
                    "minorityInterest": "851000.00",
                    "netIncome": "17973000.00",
                    "sellingGeneralAdministrative": "2804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71085000.00",
                    "reconciledDepreciation": "11896000.00",
                    "ebit": "26147000.00",
                    "ebitda": "38336000.00",
                    "depreciationAndAmortization": "12189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26440000.00",
                    "otherOperatingExpenses": "47911000.00",
                    "interestExpense": "11574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "658000.00",
                    "totalRevenue": "74351000.00",
                    "totalOperatingExpenses": "44645000.00",
                    "costOfRevenue": "3266000.00",
                    "totalOtherIncomeExpenseNet": "-8467000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36347000.00",
                    "minorityInterest": "1062000.00",
                    "netIncome": "36347000.00",
                    "sellingGeneralAdministrative": "3186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63514000.00",
                    "reconciledDepreciation": "11499000.00",
                    "ebit": "23424000.00",
                    "ebitda": "34630000.00",
                    "depreciationAndAmortization": "11206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23424000.00",
                    "otherOperatingExpenses": "44325000.00",
                    "interestExpense": "9651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5573000.00",
                    "totalRevenue": "66678000.00",
                    "totalOperatingExpenses": "40090000.00",
                    "costOfRevenue": "3164000.00",
                    "totalOtherIncomeExpenseNet": "12923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71493000.00",
                    "minorityInterest": "1167000.00",
                    "netIncome": "19167000.00",
                    "sellingGeneralAdministrative": "3563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59792000.00",
                    "reconciledDepreciation": "10415000.00",
                    "ebit": "71493000.00",
                    "ebitda": "81908000.00",
                    "depreciationAndAmortization": "10415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19528000.00",
                    "otherOperatingExpenses": "43423000.00",
                    "interestExpense": "9112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2838000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55170000.00",
                    "totalRevenue": "62951000.00",
                    "totalOperatingExpenses": "36160000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "51965000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19436000.00",
                    "minorityInterest": "1036000.00",
                    "netIncome": "19436000.00",
                    "sellingGeneralAdministrative": "3160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60027000.00",
                    "reconciledDepreciation": "9298000.00",
                    "ebit": "102165000.00",
                    "ebitda": "112554000.00",
                    "depreciationAndAmortization": "10389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19814000.00",
                    "otherOperatingExpenses": "46794000.00",
                    "interestExpense": "9070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1715000.00",
                    "totalRevenue": "63186000.00",
                    "totalOperatingExpenses": "36640000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "-378000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18098000.00",
                    "minorityInterest": "1032000.00",
                    "netIncome": "18098000.00",
                    "sellingGeneralAdministrative": "3357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59118000.00",
                    "reconciledDepreciation": "9753000.00",
                    "ebit": "94764000.00",
                    "ebitda": "104985000.00",
                    "depreciationAndAmortization": "10221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19251000.00",
                    "otherOperatingExpenses": "42973000.00",
                    "interestExpense": "8821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1625000.00",
                    "totalRevenue": "62277000.00",
                    "totalOperatingExpenses": "34653000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "-1153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24098000.00",
                    "minorityInterest": "1051000.00",
                    "netIncome": "17636000.00",
                    "sellingGeneralAdministrative": "3202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59462000.00",
                    "reconciledDepreciation": "9597000.00",
                    "ebit": "95154000.00",
                    "ebitda": "104751000.00",
                    "depreciationAndAmortization": "9597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18788000.00",
                    "otherOperatingExpenses": "43833000.00",
                    "interestExpense": "8418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7015000.00",
                    "totalRevenue": "62621000.00",
                    "totalOperatingExpenses": "33873000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63001000.00",
                    "minorityInterest": "1106000.00",
                    "netIncome": "15997000.00",
                    "sellingGeneralAdministrative": "4043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59131000.00",
                    "reconciledDepreciation": "10380000.00",
                    "ebit": "24177000.00",
                    "ebitda": "34557000.00",
                    "depreciationAndAmortization": "10380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14508000.00",
                    "otherOperatingExpenses": "38114000.00",
                    "interestExpense": "8991000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47004000.00",
                    "totalRevenue": "62291000.00",
                    "totalOperatingExpenses": "34954000.00",
                    "costOfRevenue": "3160000.00",
                    "totalOtherIncomeExpenseNet": "77509000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23779000.00",
                    "minorityInterest": "950000.00",
                    "netIncome": "15347000.00",
                    "sellingGeneralAdministrative": "4116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58823000.00",
                    "reconciledDepreciation": "8349000.00",
                    "ebit": "95101000.00",
                    "ebitda": "103450000.00",
                    "depreciationAndAmortization": "8349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23132000.00",
                    "otherOperatingExpenses": "38792000.00",
                    "interestExpense": "9392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8483000.00",
                    "totalRevenue": "61924000.00",
                    "totalOperatingExpenses": "35691000.00",
                    "costOfRevenue": "3101000.00",
                    "totalOtherIncomeExpenseNet": "647000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28421000.00",
                    "minorityInterest": "1282000.00",
                    "netIncome": "17945000.00",
                    "sellingGeneralAdministrative": "3668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63317000.00",
                    "reconciledDepreciation": "9887000.00",
                    "ebit": "28421000.00",
                    "ebitda": "38308000.00",
                    "depreciationAndAmortization": "9887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28421000.00",
                    "otherOperatingExpenses": "38055000.00",
                    "interestExpense": "12397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10476000.00",
                    "totalRevenue": "66476000.00",
                    "totalOperatingExpenses": "34896000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28076000.00",
                    "minorityInterest": "1081000.00",
                    "netIncome": "13712000.00",
                    "sellingGeneralAdministrative": "3547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63835000.00",
                    "reconciledDepreciation": "9720000.00",
                    "ebit": "26562000.00",
                    "ebitda": "36282000.00",
                    "depreciationAndAmortization": "9720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26562000.00",
                    "otherOperatingExpenses": "40432000.00",
                    "interestExpense": "13897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16246000.00",
                    "totalRevenue": "66994000.00",
                    "totalOperatingExpenses": "37273000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "1514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22176000.00",
                    "minorityInterest": "2466000.00",
                    "netIncome": "28384000.00",
                    "sellingGeneralAdministrative": "3044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55040000.00",
                    "reconciledDepreciation": "7992000.00",
                    "ebit": "24091000.00",
                    "ebitda": "32083000.00",
                    "depreciationAndAmortization": "7992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24091000.00",
                    "otherOperatingExpenses": "34104000.00",
                    "interestExpense": "10188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4293000.00",
                    "totalRevenue": "58195000.00",
                    "totalOperatingExpenses": "30949000.00",
                    "costOfRevenue": "3155000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21904000.00",
                    "minorityInterest": "1497000.00",
                    "netIncome": "18398000.00",
                    "sellingGeneralAdministrative": "2540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57710000.00",
                    "reconciledDepreciation": "8300000.00",
                    "ebit": "24311000.00",
                    "ebitda": "32611000.00",
                    "depreciationAndAmortization": "8300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24311000.00",
                    "otherOperatingExpenses": "36563000.00",
                    "interestExpense": "10698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5913000.00",
                    "totalRevenue": "60874000.00",
                    "totalOperatingExpenses": "33399000.00",
                    "costOfRevenue": "3164000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19269000.00",
                    "minorityInterest": "1316000.00",
                    "netIncome": "15395000.00",
                    "sellingGeneralAdministrative": "3190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53335000.00",
                    "reconciledDepreciation": "8403000.00",
                    "ebit": "21246000.00",
                    "ebitda": "29649000.00",
                    "depreciationAndAmortization": "8403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21246000.00",
                    "otherOperatingExpenses": "35248000.00",
                    "interestExpense": "10053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5851000.00",
                    "totalRevenue": "56494000.00",
                    "totalOperatingExpenses": "32089000.00",
                    "costOfRevenue": "3159000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18040000.00",
                    "minorityInterest": "2151000.00",
                    "netIncome": "24040000.00",
                    "sellingGeneralAdministrative": "2788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51576000.00",
                    "reconciledDepreciation": "7816000.00",
                    "ebit": "20447000.00",
                    "ebitda": "28263000.00",
                    "depreciationAndAmortization": "7816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20447000.00",
                    "otherOperatingExpenses": "34312000.00",
                    "interestExpense": "9492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3593000.00",
                    "totalRevenue": "54759000.00",
                    "totalOperatingExpenses": "31129000.00",
                    "costOfRevenue": "3183000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "10956000.00",
                    "sellingGeneralAdministrative": "8378000.00",
                    "sellingAndMarketingExpenses": "10900000.00",
                    "grossProfit": "53117000.00",
                    "reconciledDepreciation": "7560000.00",
                    "ebit": "-164431000.00",
                    "ebitda": "-156871000.00",
                    "depreciationAndAmortization": "7560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-164431000.00",
                    "otherOperatingExpenses": "217548000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1747000.00",
                    "totalRevenue": "53117000.00",
                    "totalOperatingExpenses": "217548000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "164431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87800000.00",
                    "minorityInterest": null,
                    "netIncome": "10500000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55100000.00",
                    "reconciledDepreciation": "7100000.00",
                    "ebit": "87800000.00",
                    "ebitda": "94900000.00",
                    "depreciationAndAmortization": "7100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87800000.00",
                    "otherOperatingExpenses": "32700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77300000.00",
                    "totalRevenue": "55100000.00",
                    "totalOperatingExpenses": "-32700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-87800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3500000.00",
                    "minorityInterest": null,
                    "netIncome": "10800000.00",
                    "sellingGeneralAdministrative": "2800000.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "50900000.00",
                    "reconciledDepreciation": "6800000.00",
                    "ebit": "79200000.00",
                    "ebitda": "86000000.00",
                    "depreciationAndAmortization": "6800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79200000.00",
                    "otherOperatingExpenses": "28300000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11400000.00",
                    "totalRevenue": "50900000.00",
                    "totalOperatingExpenses": "-28300000.00",
                    "costOfRevenue": "7900000.00",
                    "totalOtherIncomeExpenseNet": "-79200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75300000.00",
                    "minorityInterest": null,
                    "netIncome": "10600000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47500000.00",
                    "reconciledDepreciation": "5800000.00",
                    "ebit": "75300000.00",
                    "ebitda": "81100000.00",
                    "depreciationAndAmortization": "5800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75300000.00",
                    "otherOperatingExpenses": "27800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64700000.00",
                    "totalRevenue": "47500000.00",
                    "totalOperatingExpenses": "-27800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-75300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9252000.00",
                    "sellingGeneralAdministrative": "1760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40072000.00",
                    "reconciledDepreciation": "4704000.00",
                    "ebit": "-111184000.00",
                    "ebitda": "-106480000.00",
                    "depreciationAndAmortization": "4704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111184000.00",
                    "otherOperatingExpenses": "151256000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3304000.00",
                    "totalRevenue": "40072000.00",
                    "totalOperatingExpenses": "151256000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "111184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65900000.00",
                    "minorityInterest": null,
                    "netIncome": "10300000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40500000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "65900000.00",
                    "ebitda": "69900000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65900000.00",
                    "otherOperatingExpenses": "25400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55600000.00",
                    "totalRevenue": "40500000.00",
                    "totalOperatingExpenses": "-25400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-65900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56600000.00",
                    "minorityInterest": null,
                    "netIncome": "5900000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34300000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "54900000.00",
                    "ebitda": "58900000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54900000.00",
                    "otherOperatingExpenses": "21800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50200000.00",
                    "totalRevenue": "34300000.00",
                    "totalOperatingExpenses": "-21800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35000000.00",
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22200000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "35000000.00",
                    "ebitda": "37700000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35000000.00",
                    "otherOperatingExpenses": "12800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30900000.00",
                    "totalRevenue": "22200000.00",
                    "totalOperatingExpenses": "-12800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3500000.00",
                    "minorityInterest": null,
                    "netIncome": "3500000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "8200000.00",
                    "reconciledDepreciation": "1900000.00",
                    "ebit": "1300000.00",
                    "ebitda": "3200000.00",
                    "depreciationAndAmortization": "1900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5700000.00",
                    "otherOperatingExpenses": "10300000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4400000.00",
                    "totalRevenue": "16100000.00",
                    "totalOperatingExpenses": "2400000.00",
                    "costOfRevenue": "7900000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-96921000.00",
                    "minorityInterest": "8644000.00",
                    "netIncome": "-88277000.00",
                    "sellingGeneralAdministrative": "103252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341788000.00",
                    "reconciledDepreciation": "262767000.00",
                    "ebit": "158482000.00",
                    "ebitda": "414195000.00",
                    "depreciationAndAmortization": "255713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154006000.00",
                    "otherOperatingExpenses": "849040000.00",
                    "interestExpense": "255403000.00",
                    "taxProvision": null,
                    "interestIncome": "252925000.00",
                    "netInterestIncome": "-192669000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1003046000.00",
                    "totalOperatingExpenses": "187782000.00",
                    "costOfRevenue": "661258000.00",
                    "totalOtherIncomeExpenseNet": "-250927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-96921000.00",
                    "netIncomeApplicableToCommonShares": "-111860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30222000.00",
                    "minorityInterest": "431000.00",
                    "netIncome": "30653000.00",
                    "sellingGeneralAdministrative": "85187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252630000.00",
                    "reconciledDepreciation": "214062000.00",
                    "ebit": "-40730000.00",
                    "ebitda": "169291000.00",
                    "depreciationAndAmortization": "210021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167443000.00",
                    "otherOperatingExpenses": "539134000.00",
                    "interestExpense": "165322000.00",
                    "taxProvision": null,
                    "interestIncome": "3962000.00",
                    "netInterestIncome": "-168473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "706577000.00",
                    "totalOperatingExpenses": "85187000.00",
                    "costOfRevenue": "453947000.00",
                    "totalOtherIncomeExpenseNet": "-137221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30222000.00",
                    "netIncomeApplicableToCommonShares": "5161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.62",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-585557000.00",
                    "minorityInterest": "37062000.00",
                    "netIncome": "-543524000.00",
                    "sellingGeneralAdministrative": "93356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "375135000.00",
                    "reconciledDepreciation": "279027000.00",
                    "ebit": "6735000.00",
                    "ebitda": "240320000.00",
                    "depreciationAndAmortization": "233585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "263746000.00",
                    "otherOperatingExpenses": "573455000.00",
                    "interestExpense": "144951000.00",
                    "taxProvision": null,
                    "interestIncome": "2367000.00",
                    "netInterestIncome": "-155569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42033000.00",
                    "totalRevenue": "837201000.00",
                    "totalOperatingExpenses": "111389000.00",
                    "costOfRevenue": "462066000.00",
                    "totalOtherIncomeExpenseNet": "-849303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-503329000.00",
                    "netIncomeApplicableToCommonShares": "-582164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76303000.00",
                    "minorityInterest": "4672000.00",
                    "netIncome": "-71631000.00",
                    "sellingGeneralAdministrative": "93798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "433055000.00",
                    "reconciledDepreciation": "215306000.00",
                    "ebit": "120443000.00",
                    "ebitda": "330893000.00",
                    "depreciationAndAmortization": "210450000.00",
                    "nonOperatingIncomeNetOther": "-150391000.00",
                    "operatingIncome": "339257000.00",
                    "otherOperatingExpenses": "522239000.00",
                    "interestExpense": "89473000.00",
                    "taxProvision": null,
                    "interestIncome": "163497000.00",
                    "netInterestIncome": "-97290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89473000.00",
                    "totalRevenue": "861496000.00",
                    "totalOperatingExpenses": "93798000.00",
                    "costOfRevenue": "428441000.00",
                    "totalOtherIncomeExpenseNet": "-415560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76303000.00",
                    "netIncomeApplicableToCommonShares": "-93024000.00",
                    "preferredStockAndOtherAdjustments": "14950000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.58",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "480632000.00",
                    "minorityInterest": "-23573000.00",
                    "netIncome": "457059000.00",
                    "sellingGeneralAdministrative": "94912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440216000.00",
                    "reconciledDepreciation": "216869000.00",
                    "ebit": "127335000.00",
                    "ebitda": "340144000.00",
                    "depreciationAndAmortization": "212809000.00",
                    "nonOperatingIncomeNetOther": "186283000.00",
                    "operatingIncome": "345304000.00",
                    "otherOperatingExpenses": "460604000.00",
                    "interestExpense": "72280000.00",
                    "taxProvision": null,
                    "interestIncome": "39596000.00",
                    "netInterestIncome": "-82315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39062000.00",
                    "totalRevenue": "805908000.00",
                    "totalOperatingExpenses": "94912000.00",
                    "costOfRevenue": "365692000.00",
                    "totalOtherIncomeExpenseNet": "135328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "480632000.00",
                    "netIncomeApplicableToCommonShares": "434804000.00",
                    "preferredStockAndOtherAdjustments": "14950000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.39",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "414758000.00",
                    "minorityInterest": "43703000.00",
                    "netIncome": "379802000.00",
                    "sellingGeneralAdministrative": "91826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "603693000.00",
                    "reconciledDepreciation": "325462000.00",
                    "ebit": "198199000.00",
                    "ebitda": "511867000.00",
                    "depreciationAndAmortization": "313668000.00",
                    "nonOperatingIncomeNetOther": "181478000.00",
                    "operatingIncome": "511867000.00",
                    "otherOperatingExpenses": "515682000.00",
                    "interestExpense": "118858000.00",
                    "taxProvision": null,
                    "interestIncome": "36815000.00",
                    "netInterestIncome": "-128473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126440000.00",
                    "totalRevenue": "1027549000.00",
                    "totalOperatingExpenses": "91826000.00",
                    "costOfRevenue": "423856000.00",
                    "totalOtherIncomeExpenseNet": "-97109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "316733000.00",
                    "netIncomeApplicableToCommonShares": "356105000.00",
                    "preferredStockAndOtherAdjustments": "14950000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "291487000.00",
                    "minorityInterest": "21053000.00",
                    "netIncome": "281345000.00",
                    "sellingGeneralAdministrative": "101604000.00",
                    "sellingAndMarketingExpenses": "100875000.00",
                    "grossProfit": "745849000.00",
                    "reconciledDepreciation": "284011000.00",
                    "ebit": "372616000.00",
                    "ebitda": "644974000.00",
                    "depreciationAndAmortization": "272358000.00",
                    "nonOperatingIncomeNetOther": "13261000.00",
                    "operatingIncome": "644974000.00",
                    "otherOperatingExpenses": "559503000.00",
                    "interestExpense": "194645000.00",
                    "taxProvision": null,
                    "interestIncome": "4124000.00",
                    "netInterestIncome": "-202174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166145000.00",
                    "totalRevenue": "1204477000.00",
                    "totalOperatingExpenses": "100875000.00",
                    "costOfRevenue": "458628000.00",
                    "totalOtherIncomeExpenseNet": "-353487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262333000.00",
                    "netIncomeApplicableToCommonShares": "255484000.00",
                    "preferredStockAndOtherAdjustments": "14950000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270856000.00",
                    "minorityInterest": "23594000.00",
                    "netIncome": "258646000.00",
                    "sellingGeneralAdministrative": "93730000.00",
                    "sellingAndMarketingExpenses": "92631000.00",
                    "grossProfit": "779201000.00",
                    "reconciledDepreciation": "291915000.00",
                    "ebit": "407063000.00",
                    "ebitda": "684554000.00",
                    "depreciationAndAmortization": "277491000.00",
                    "nonOperatingIncomeNetOther": "12408000.00",
                    "operatingIncome": "686570000.00",
                    "otherOperatingExpenses": "548133000.00",
                    "interestExpense": "210626000.00",
                    "taxProvision": null,
                    "interestIncome": "1957000.00",
                    "netInterestIncome": "-221077000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-186906000.00",
                    "totalRevenue": "1234703000.00",
                    "totalOperatingExpenses": "92631000.00",
                    "costOfRevenue": "455502000.00",
                    "totalOtherIncomeExpenseNet": "-415714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2277208000.00",
                    "netIncomeApplicableToCommonShares": "232312000.00",
                    "preferredStockAndOtherAdjustments": "14950000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101069000.00",
                    "minorityInterest": "-305000.00",
                    "netIncome": "112775000.00",
                    "sellingGeneralAdministrative": "98664000.00",
                    "sellingAndMarketingExpenses": "100498000.00",
                    "grossProfit": "962447000.00",
                    "reconciledDepreciation": "419818000.00",
                    "ebit": "458629000.00",
                    "ebitda": "839829000.00",
                    "depreciationAndAmortization": "381200000.00",
                    "nonOperatingIncomeNetOther": "94801000.00",
                    "operatingIncome": "861949000.00",
                    "otherOperatingExpenses": "671416000.00",
                    "interestExpense": "258629000.00",
                    "taxProvision": null,
                    "interestIncome": "1584000.00",
                    "netInterestIncome": "-273543000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345854000.00",
                    "totalRevenue": "1533365000.00",
                    "totalOperatingExpenses": "100498000.00",
                    "costOfRevenue": "570918000.00",
                    "totalOtherIncomeExpenseNet": "-760880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101069000.00",
                    "netIncomeApplicableToCommonShares": "86424000.00",
                    "preferredStockAndOtherAdjustments": "14950000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278911000.00",
                    "minorityInterest": "29015000.00",
                    "netIncome": "261130999.00",
                    "sellingGeneralAdministrative": "99800000.00",
                    "sellingAndMarketingExpenses": "99759000.00",
                    "grossProfit": "1187347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "360547000.00",
                    "ebitda": "982588000.00",
                    "depreciationAndAmortization": "622041000.00",
                    "nonOperatingIncomeNetOther": "269352000.00",
                    "operatingIncome": "1087588000.00",
                    "otherOperatingExpenses": "694267000.00",
                    "interestExpense": "323995000.00",
                    "taxProvision": null,
                    "interestIncome": "2796000.00",
                    "netInterestIncome": "-345763000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350853000.00",
                    "totalRevenue": "1781855000.00",
                    "totalOperatingExpenses": "99759000.00",
                    "costOfRevenue": "594508000.00",
                    "totalOtherIncomeExpenseNet": "-808677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "278911000.00",
                    "netIncomeApplicableToCommonShares": "234946000.00",
                    "preferredStockAndOtherAdjustments": "-14950000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "302910000.00",
                    "minorityInterest": "33375000.00",
                    "netIncome": "291051000.00",
                    "sellingGeneralAdministrative": "94900000.00",
                    "sellingAndMarketingExpenses": "94873000.00",
                    "grossProfit": "1108697000.00",
                    "reconciledDepreciation": null,
                    "ebit": "599537000.00",
                    "ebitda": "972824000.00",
                    "depreciationAndAmortization": "373287000.00",
                    "nonOperatingIncomeNetOther": "177449000.00",
                    "operatingIncome": "1013824000.00",
                    "otherOperatingExpenses": "662033000.00",
                    "interestExpense": "326818000.00",
                    "taxProvision": null,
                    "interestIncome": "282268000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "14549000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158504000.00",
                    "totalRevenue": "1675857000.00",
                    "totalOperatingExpenses": "94873000.00",
                    "costOfRevenue": "567160000.00",
                    "totalOtherIncomeExpenseNet": "-710914000.00",
                    "discontinuedOperations": "427000.00",
                    "netIncomeFromContinuingOps": "302910000.00",
                    "netIncomeApplicableToCommonShares": "269132000.00",
                    "preferredStockAndOtherAdjustments": "-14952000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363729000.00",
                    "minorityInterest": "25057000.00",
                    "netIncome": "520806000.00",
                    "sellingGeneralAdministrative": "92488000.00",
                    "sellingAndMarketingExpenses": "92488000.00",
                    "grossProfit": "975761000.00",
                    "reconciledDepreciation": null,
                    "ebit": "547684000.00",
                    "ebitda": "887594000.00",
                    "depreciationAndAmortization": "339910000.00",
                    "nonOperatingIncomeNetOther": "98943000.00",
                    "operatingIncome": "883273000.00",
                    "otherOperatingExpenses": "624921000.00",
                    "interestExpense": "319898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "175688000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "152431000.00",
                    "totalRevenue": "1508194000.00",
                    "totalOperatingExpenses": "92488000.00",
                    "costOfRevenue": "532433000.00",
                    "totalOtherIncomeExpenseNet": "-519544000.00",
                    "discontinuedOperations": "19075000.00",
                    "netIncomeFromContinuingOps": "363729000.00",
                    "netIncomeApplicableToCommonShares": "503104000.00",
                    "preferredStockAndOtherAdjustments": "-14952000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110696000.00",
                    "minorityInterest": "13652000.00",
                    "netIncome": "137631000.00",
                    "sellingGeneralAdministrative": "86192000.00",
                    "sellingAndMarketingExpenses": "86192000.00",
                    "grossProfit": "865170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "463417000.00",
                    "ebitda": "759378000.00",
                    "depreciationAndAmortization": "295961000.00",
                    "nonOperatingIncomeNetOther": "-21756000.00",
                    "operatingIncome": "778978000.00",
                    "otherOperatingExpenses": "597808000.00",
                    "interestExpense": "330215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "16146000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "366662000.00",
                    "totalRevenue": "1376786000.00",
                    "totalOperatingExpenses": "86192000.00",
                    "costOfRevenue": "511616000.00",
                    "totalOtherIncomeExpenseNet": "-668282000.00",
                    "discontinuedOperations": "1725000.00",
                    "netIncomeFromContinuingOps": "134658000.00",
                    "netIncomeApplicableToCommonShares": "101330000.00",
                    "preferredStockAndOtherAdjustments": "-21881000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170833000.00",
                    "minorityInterest": "10641000.00",
                    "netIncome": "117117000.00",
                    "sellingGeneralAdministrative": "82840000.00",
                    "sellingAndMarketingExpenses": "82840000.00",
                    "grossProfit": "860459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "467359000.00",
                    "ebitda": "761298000.00",
                    "depreciationAndAmortization": "293939000.00",
                    "nonOperatingIncomeNetOther": "91983000.00",
                    "operatingIncome": "467359000.00",
                    "otherOperatingExpenses": "863697999.00",
                    "interestExpense": "332188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "15196000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "353691000.00",
                    "totalRevenue": "1362770000.00",
                    "totalOperatingExpenses": "361386999.00",
                    "costOfRevenue": "502311000.00",
                    "totalOtherIncomeExpenseNet": "-296526000.00",
                    "discontinuedOperations": "9116000.00",
                    "netIncomeFromContinuingOps": "193957000.00",
                    "netIncomeApplicableToCommonShares": "155984000.00",
                    "preferredStockAndOtherAdjustments": "30411000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "622477000.00",
                    "minorityInterest": "28511000.00",
                    "netIncome": "601325000.00",
                    "sellingGeneralAdministrative": "118583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "799417000.00",
                    "reconciledDepreciation": null,
                    "ebit": "922805000.00",
                    "ebitda": "1215116000.00",
                    "depreciationAndAmortization": "292311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "702447000.00",
                    "otherOperatingExpenses": "560981000.00",
                    "interestExpense": "287252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "50664000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-237274000.00",
                    "totalRevenue": "1263428000.00",
                    "totalOperatingExpenses": "122818000.00",
                    "costOfRevenue": "464011000.00",
                    "totalOtherIncomeExpenseNet": "-79970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "566568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "276607000.00",
                    "minorityInterest": "17900000.00",
                    "netIncome": "300575000.00",
                    "sellingGeneralAdministrative": "119012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "682672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "478594000.00",
                    "ebitda": "719039000.00",
                    "depreciationAndAmortization": "240445000.00",
                    "nonOperatingIncomeNetOther": "28269000.00",
                    "operatingIncome": "111132000.00",
                    "otherOperatingExpenses": "973254000.00",
                    "interestExpense": "233647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "40224000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120384000.00",
                    "totalRevenue": "1084386000.00",
                    "totalOperatingExpenses": "571540000.00",
                    "costOfRevenue": "401714000.00",
                    "totalOtherIncomeExpenseNet": "165475000.00",
                    "discontinuedOperations": "5420000.00",
                    "netIncomeFromContinuingOps": "278251000.00",
                    "netIncomeApplicableToCommonShares": "270826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71188000.00",
                    "minorityInterest": "14154000.00",
                    "netIncome": "57544000.00",
                    "sellingGeneralAdministrative": "105818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "514241000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-470090000.00",
                    "ebitda": "-234890000.00",
                    "depreciationAndAmortization": "235200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75743000.00",
                    "otherOperatingExpenses": "1090707000.00",
                    "interestExpense": "236961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-377646000.00",
                    "totalRevenue": "1010659000.00",
                    "totalOperatingExpenses": "565934000.00",
                    "costOfRevenue": "496418000.00",
                    "totalOtherIncomeExpenseNet": "146931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "38716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44966000.00",
                    "minorityInterest": "27067000.00",
                    "netIncome": "380810000.00",
                    "sellingGeneralAdministrative": "136077000.00",
                    "sellingAndMarketingExpenses": "31494000.00",
                    "grossProfit": "638031000.00",
                    "reconciledDepreciation": null,
                    "ebit": "344671000.00",
                    "ebitda": "574181000.00",
                    "depreciationAndAmortization": "229510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "491757000.00",
                    "otherOperatingExpenses": "625104000.00",
                    "interestExpense": "299705000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "356989000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70143000.00",
                    "totalRevenue": "1116861000.00",
                    "totalOperatingExpenses": "648247000.00",
                    "costOfRevenue": "478830000.00",
                    "totalOtherIncomeExpenseNet": "-446791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158931000.00",
                    "minorityInterest": "23931000.00",
                    "netIncome": "660410000.00",
                    "sellingGeneralAdministrative": "137433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1022134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "393894000.00",
                    "ebitda": "598725000.00",
                    "depreciationAndAmortization": "204831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "377239000.00",
                    "otherOperatingExpenses": "677284000.00",
                    "interestExpense": "251537000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "493901000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2271000.00",
                    "totalRevenue": "1054523000.00",
                    "totalOperatingExpenses": "644895000.00",
                    "costOfRevenue": "32389000.00",
                    "totalOtherIncomeExpenseNet": "-218308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "146634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130191000.00",
                    "minorityInterest": "11116000.00",
                    "netIncome": "220719000.00",
                    "sellingGeneralAdministrative": "65741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "532127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164535000.00",
                    "ebitda": "244765000.00",
                    "depreciationAndAmortization": "80230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164535000.00",
                    "otherOperatingExpenses": "362092000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "98193000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63234000.00",
                    "totalRevenue": "552277000.00",
                    "totalOperatingExpenses": "309142000.00",
                    "costOfRevenue": "20150000.00",
                    "totalOtherIncomeExpenseNet": "-34344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "102651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112109000.00",
                    "minorityInterest": "6981000.00",
                    "netIncome": "157419000.00",
                    "sellingGeneralAdministrative": "44215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118608000.00",
                    "ebitda": "183716000.00",
                    "depreciationAndAmortization": "65108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120540000.00",
                    "otherOperatingExpenses": "293678000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "34350000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10915000.00",
                    "totalRevenue": "368684000.00",
                    "totalOperatingExpenses": "228894000.00",
                    "costOfRevenue": "19598000.00",
                    "totalOtherIncomeExpenseNet": "-8431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "103194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95661000.00",
                    "minorityInterest": "5693000.00",
                    "netIncome": "209430000.00",
                    "sellingGeneralAdministrative": "30279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332809000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88984000.00",
                    "ebitda": "148450000.00",
                    "depreciationAndAmortization": "59466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115476000.00",
                    "otherOperatingExpenses": "233512000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "96307000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2354000.00",
                    "totalRevenue": "348988000.00",
                    "totalOperatingExpenses": "171671000.00",
                    "costOfRevenue": "16179000.00",
                    "totalOtherIncomeExpenseNet": "-19815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "96864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98159000.00",
                    "minorityInterest": "4624000.00",
                    "netIncome": "98159000.00",
                    "sellingGeneralAdministrative": "17131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205981000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73642000.00",
                    "ebitda": "120924000.00",
                    "depreciationAndAmortization": "47282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71781000.00",
                    "otherOperatingExpenses": "147762000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "24517000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32356000.00",
                    "totalRevenue": "219543000.00",
                    "totalOperatingExpenses": "134873000.00",
                    "costOfRevenue": "13562000.00",
                    "totalOtherIncomeExpenseNet": "26378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "65930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71493000.00",
                    "minorityInterest": "4545000.00",
                    "netIncome": "74331000.00",
                    "sellingGeneralAdministrative": "13282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72905000.00",
                    "ebitda": "111968000.00",
                    "depreciationAndAmortization": "39063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72905000.00",
                    "otherOperatingExpenses": "124062000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2838000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15143000.00",
                    "totalRevenue": "196967000.00",
                    "totalOperatingExpenses": "111773000.00",
                    "costOfRevenue": "12637000.00",
                    "totalOtherIncomeExpenseNet": "-1412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "61803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63001000.00",
                    "minorityInterest": "4600000.00",
                    "netIncome": "63001000.00",
                    "sellingGeneralAdministrative": "15374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203180000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77974000.00",
                    "ebitda": "119446000.00",
                    "depreciationAndAmortization": "41472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82930000.00",
                    "otherOperatingExpenses": "132829000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14243000.00",
                    "totalRevenue": "215759000.00",
                    "totalOperatingExpenses": "120250000.00",
                    "costOfRevenue": "12579000.00",
                    "totalOtherIncomeExpenseNet": "-19929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "54305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75425000.00",
                    "minorityInterest": "7430000.00",
                    "netIncome": "86217000.00",
                    "sellingGeneralAdministrative": "11561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "280445000.00",
                    "ebitda": "312956000.00",
                    "depreciationAndAmortization": "32511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90097000.00",
                    "otherOperatingExpenses": "140226000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3880000.00",
                    "totalRevenue": "230323000.00",
                    "totalOperatingExpenses": "127566000.00",
                    "costOfRevenue": "12660000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67860000.00",
                    "minorityInterest": null,
                    "netIncome": "42856000.00",
                    "sellingGeneralAdministrative": "22000.00",
                    "sellingAndMarketingExpenses": "10900000.00",
                    "grossProfit": "193263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76469000.00",
                    "ebitda": "103729000.00",
                    "depreciationAndAmortization": "27260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76469000.00",
                    "otherOperatingExpenses": "129548000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33613000.00",
                    "totalRevenue": "206017000.00",
                    "totalOperatingExpenses": "116794000.00",
                    "costOfRevenue": "12754000.00",
                    "totalOtherIncomeExpenseNet": "-76469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46264000.00",
                    "minorityInterest": null,
                    "netIncome": "29452000.00",
                    "sellingGeneralAdministrative": "5760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125890000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45716000.00",
                    "ebitda": "61120000.00",
                    "depreciationAndAmortization": "15404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45716000.00",
                    "otherOperatingExpenses": "91256000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16264000.00",
                    "totalRevenue": "136972000.00",
                    "totalOperatingExpenses": "80174000.00",
                    "costOfRevenue": "11082000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "27237000.00",
                    "sellingGeneralAdministrative": "3137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12166000.00",
                    "ebitda": "15792000.00",
                    "depreciationAndAmortization": "3626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12166000.00",
                    "otherOperatingExpenses": "20765000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15071000.00",
                    "totalRevenue": "32931000.00",
                    "totalOperatingExpenses": "20765000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SL Green Realty Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
