SLSN.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kevin Cureton	President, CEO & Director	1962
Ms. Laura Riffner	Chief Financial Officer	1972
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 24, 2025	R Janet Whitmore	N/A	Purchase	2.50K	$1.91	$4.78K	SEC
Nov 19, 2025	R Janet Whitmore	N/A	Purchase	10.00K	$1.92	$19.20K	SEC
Nov 18, 2025	R Janet Whitmore	N/A	Purchase	267.00	$1.83	$488.61	SEC
Nov 17, 2025	R Janet Whitmore	N/A	Purchase	5.00K	$1.87	$9.35K	SEC
Nov 14, 2025	R Janet Whitmore	N/A	Purchase	19.79K	$1.73	$34.23K	SEC
Jun 06, 2025	Kevin Cureton	N/A	Sale	38.81K	$3.80	$147.47K	SEC
Jun 05, 2025	Kevin Cureton	N/A	Sale	4.69K	$3.96	$18.58K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	830.51K	Jun 30, 2026	1.18%	$0.00	2.32%
BlackRock Inc	463.65K	Jun 30, 2026	0.66%	$0.00	-56.62%
Bank of New York Mellon Corp	317.61K	Jun 30, 2026	0.45%	$0.00	620.64%
Millennium Management LLC	276.50K	Jun 30, 2026	0.39%	$0.00	0.00%
Geode Capital Management, LLC	238.51K	Jun 30, 2026	0.34%	$0.00	-47.18%
Morgan Stanley - Brokerage Accounts	188.80K	Jun 30, 2026	0.27%	$0.00	-3.07%
Donaldson Capital Management LLC	150.00K	Jun 30, 2026	0.21%	$0.00	0.00%
Susquehanna International Group, LLP	111.34K	Jun 30, 2026	0.16%	$0.00	697.68%
Vanguard Fiduciary Trust Co	106.69K	Jun 30, 2026	0.15%	$0.00	-13.26%
Jane Street Group LLC	99.39K	Jun 30, 2026	0.14%	$0.00	0.00%
The Goldman Sachs Group Inc	92.80K	Jun 30, 2026	0.13%	$0.00	235.95%
Tower Research Capital LLC	55.28K	Jun 30, 2026	0.08%	$0.00	363.44%
Zacks Investment Management Inc	37.96K	Jun 30, 2026	0.05%	$0.00	0.00%
Northern Trust Corp	36.93K	Jun 30, 2026	0.05%	$0.00	-73.14%
AQR Capital Management LLC	24.70K	Jun 30, 2026	0.04%	$0.00	0.00%
Wealth Enhancement Advisory Services, LLC	22.76K	Jun 30, 2026	0.03%	$0.00	2.15%
Qube Research & Technologies	22.04K	Jun 30, 2026	0.03%	$0.00	0.00%
Pathstone Holdings LLC	20.00K	Jun 30, 2026	0.03%	$0.00	0.00%
Barclays PLC	19.81K	Jun 30, 2026	0.03%	$0.00	-16.01%
State Street Corp	18.15K	Jun 30, 2026	0.03%	$0.00	-95.56%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	597.51K	0.85%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	94.84K	0.13%	▼ 0.53%	Aug 31, 2026
3	iShares Micro-Cap ETF	61.94K	0.09%	▲ 0.00%	Oct 29, 2026
4	Fidelity Total Market Index	40.28K	0.06%	▲ 0.00%	Aug 31, 2026
5	Fidelity Nasdaq Composite Index	30.15K	0.04%	▲ 0.00%	Aug 31, 2026
6	Fidelity Series Total Market Index	25.50K	0.04%	▲ 0.00%	Aug 31, 2026
7	Vanguard MStar Inst Ttl StkMktIdxInstlPl	8.38K	0.01%	▲ 0.00%	Sep 30, 2026
8	1290 VT Micro Cap K	3.82K	0.01%	▲ 0.00%	Aug 31, 2026
9	Vanguard Balanced Index Inv	2.45K	0.00%	▼ 86.99%	Sep 30, 2026
10	Vanguard U.S. Eq Idx £ Acc	1.20K	0.00%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $60.48M
EBITDA: $-921.00K
Book Value: $0.19
Earnings/Share: $-0.04
Profit Margin: -5.25%
Operating Margin: 0.79%
ROA (TTM): -2.35%
ROE (TTM): -18.55%
Revenue (TTM): $55.37M
Revenue/Share (TTM): $0.78
Earnings Growth (YOY): -93.50%
Revenue Growth (YOY): -24.70%
Valuation Metrics

Enterprise Value: $82.06M
Trailing P/E: 0.00
Forward P/E: 11.36
Shares Statistics

Shares Outstanding: 70.65M
Shares Float: 18.33M
% Insiders: 73.10%
% Institutions: 5.45%
Shares Short: 367.76K
Shares Short (Prior Month): 381.66K
Short Ratio: 12.10
Short % Float: 1.80%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$62.06M
Cost of Goods Sold
adjust
$-46.04M
Gross Profit
subtotal
$16.03M
SG&A
adjust
$-10.40M
R&D
adjust
$-4.08M
Operating Income
subtotal
$1.57M
Other / Non-Operating Items
adjust
$218.00K
Net Income
subtotal
$1.79M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SLSN",
        "Type": "Common Stock",
        "Name": "Solesence, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BCLJ87",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "SLSN.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2012-03-20",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Household & Personal Products",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Chemicals",
        "GicSubIndustry": "Specialty Chemicals",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Solesence, Inc., a science-driven company, provides engineered materials, formulation development, and commercial manufacturing services in the United States. The company engages in the manufacture and supply of surface engineered zinc oxide and titanium dioxide ingredients. It also provides skin care formulations with mineral-based UV protection enabled by proprietary active pharmaceutical ingredients; and skin health products, such as sunscreens and daily care products. The company sells products in various markets, including medical diagnostics, architectural coatings, industrial coating applications, abrasion-resistant additives, and plastics additives applications. It serves skin health, beauty, and wellness sectors. The company was formerly known as Nanophase Technologies Corporation and changed its name to Solesence, Inc. in March 2025. Solesence, Inc. was incorporated in 1989 and is headquartered in Romeoville, Illinois.",
        "Address": "1319 Marquette Drive, Romeoville, IL, United States, 60446",
        "AddressData": {
            "Street": "1319 Marquette Drive",
            "City": "Romeoville",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60446"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kevin  Cureton",
                "Title": "President, CEO & Director",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Laura  Riffner",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            }
        ],
        "Phone": "630 771 6708",
        "WebURL": "https://solesence.com",
        "LogoURL": "",
        "FullTimeEmployees": 115,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 60480940,
        "MarketCapitalizationMln": 60.4809,
        "EBITDA": -921000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.186,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.04,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0525,
        "OperatingMarginTTM": 0.0079,
        "ReturnOnAssetsTTM": -0.0235,
        "ReturnOnEquityTTM": -0.1855,
        "RevenueTTM": 55370000,
        "RevenuePerShareTTM": 0.784,
        "QuarterlyRevenueGrowthYOY": -0.247,
        "GrossProfitTTM": 13864000,
        "DilutedEpsTTM": -0.04,
        "QuarterlyEarningsGrowthYOY": -0.935
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 11.3636,
        "PriceSalesTTM": 1.0923,
        "PriceBookMRQ": 4.5925,
        "EnterpriseValue": 82064288,
        "EnterpriseValueRevenue": 1.4821,
        "EnterpriseValueEbitda": 27.686
    },
    "SharesStats": {
        "SharesOutstanding": 70647045,
        "SharesFloat": 18332202,
        "PercentInsiders": 73.095,
        "PercentInstitutions": 5.448,
        "SharesShort": 367758,
        "SharesShortPriorMonth": 381657,
        "ShortRatio": 12.1,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.018
    },
    "Technicals": {
        "Beta": 1.367,
        "52WeekHigh": 3.27,
        "52WeekLow": 0.61,
        "50DayMA": 0.8616,
        "200DayMA": 1.0696,
        "SharesShort": 367758,
        "SharesShortPriorMonth": 381657,
        "ShortRatio": 12.1,
        "ShortPercent": 0.018
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1756,
                "totalAssets": 0,
                "currentShares": 830508,
                "change": 18797,
                "change_p": 2.3157
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.6563,
                "totalAssets": 0,
                "currentShares": 463652,
                "change": -605097,
                "change_p": -56.6173
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.4496,
                "totalAssets": 0,
                "currentShares": 317609,
                "change": 273536,
                "change_p": 620.643
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.3914,
                "totalAssets": 0.0001,
                "currentShares": 276497,
                "change": 276497,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3376,
                "totalAssets": 0,
                "currentShares": 238514,
                "change": -213015,
                "change_p": -47.1764
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.2672,
                "totalAssets": 0,
                "currentShares": 188797,
                "change": -5985,
                "change_p": -3.0727
            },
            {
                "name": "Donaldson Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2123,
                "totalAssets": 0.0032,
                "currentShares": 150000,
                "change": 150000,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.1576,
                "totalAssets": 0,
                "currentShares": 111340,
                "change": 97382,
                "change_p": 697.6788
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.151,
                "totalAssets": 0,
                "currentShares": 106692,
                "change": -16314,
                "change_p": -13.2628
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.1407,
                "totalAssets": 0,
                "currentShares": 99385,
                "change": 99385,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.1314,
                "totalAssets": 0,
                "currentShares": 92804,
                "change": 65180,
                "change_p": 235.9542
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0782,
                "totalAssets": 0.001,
                "currentShares": 55275,
                "change": 43348,
                "change_p": 363.4443
            },
            {
                "name": "Zacks Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.0537,
                "totalAssets": 0.0002,
                "currentShares": 37955,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.0523,
                "totalAssets": 0,
                "currentShares": 36932,
                "change": -100583,
                "change_p": -73.1433
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.035,
                "totalAssets": 0,
                "currentShares": 24702,
                "change": 24702,
                "change_p": 0
            },
            {
                "name": "Wealth Enhancement Advisory Services, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0322,
                "totalAssets": 0,
                "currentShares": 22758,
                "change": 478,
                "change_p": 2.1454
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 0.0312,
                "totalAssets": 0,
                "currentShares": 22038,
                "change": 22038,
                "change_p": 0
            },
            {
                "name": "Pathstone Holdings LLC",
                "date": "2026-06-30",
                "totalShares": 0.0283,
                "totalAssets": 0,
                "currentShares": 20000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.028,
                "totalAssets": 0,
                "currentShares": 19807,
                "change": -3775,
                "change_p": -16.008
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.0257,
                "totalAssets": 0,
                "currentShares": 18150,
                "change": -390837,
                "change_p": -95.5622
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.8458,
                "totalAssets": 0,
                "currentShares": 597505,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1342,
                "totalAssets": 0.0002,
                "currentShares": 94836,
                "change": -510,
                "change_p": -0.5349
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.0877,
                "totalAssets": 0.0041,
                "currentShares": 61935,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.057,
                "totalAssets": 0,
                "currentShares": 40284,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0427,
                "totalAssets": 0.0001,
                "currentShares": 30150,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0361,
                "totalAssets": 0,
                "currentShares": 25503,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Inst Ttl StkMktIdxInstlPl",
                "date": "2026-09-30",
                "totalShares": 0.0119,
                "totalAssets": 0,
                "currentShares": 8384,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0054,
                "totalAssets": 0.0017,
                "currentShares": 3821,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0035,
                "totalAssets": 0,
                "currentShares": 2446,
                "change": -16351,
                "change_p": -86.9873
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0017,
                "totalAssets": 0,
                "currentShares": 1200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Small Cap Index V.I. I",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0.0001,
                "currentShares": 447,
                "change": -1808,
                "change_p": -80.1774
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-09-30",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 110,
                "change": 5,
                "change_p": 4.7619
            },
            {
                "name": "Goldman Sachs Absolute Ret Trckr Instl",
                "date": "2026-06-30",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 106,
                "change": -11,
                "change_p": -9.4017
            },
            {
                "name": "AXAWF Global Dynamic Allocation I CapUSD",
                "date": "2026-02-28",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 4,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "R Janet Whitmore",
            "transactionDate": "2025-12-24",
            "transactionCode": "P",
            "transactionAmount": 2500,
            "transactionPrice": 1.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000119312525336020/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "R Janet Whitmore",
            "transactionDate": "2025-11-19",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 1.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000119312525315434/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "R Janet Whitmore",
            "transactionDate": "2025-11-18",
            "transactionCode": "P",
            "transactionAmount": 267,
            "transactionPrice": 1.83,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000119312525315434/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "R Janet Whitmore",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 1.87,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000119312525315434/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "R Janet Whitmore",
            "transactionDate": "2025-11-14",
            "transactionCode": "P",
            "transactionAmount": 19789,
            "transactionPrice": 1.73,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000119312525315434/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-06",
            "ownerCik": null,
            "ownerName": "Kevin Cureton",
            "transactionDate": "2025-06-06",
            "transactionCode": "S",
            "transactionAmount": 38807,
            "transactionPrice": 3.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000095017025083345/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Kevin Cureton",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 4693,
            "transactionPrice": 3.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/883107/000095017025083345/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "70.6372",
                "shares": 70637200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "72.8082",
                "shares": 72808200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "70.0116",
                "shares": 70011600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.6273",
                "shares": 49627300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "49.0000",
                "shares": 49000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "24.0000",
                "shares": 24000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "70.6372",
                "shares": 70637200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "70.6255",
                "shares": 70625500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "72.8082",
                "shares": 72808200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "70.5009",
                "shares": 70500900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "72.4978",
                "shares": 72497800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "72.6321",
                "shares": 72632100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "70.0116",
                "shares": 70011600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "71.9354",
                "shares": 71935400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "58.7092",
                "shares": 58709200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "68.5080",
                "shares": 68508000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.6273",
                "shares": 49627300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "50.0000",
                "shares": 50000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "50.0000",
                "shares": 50000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "49.0000",
                "shares": 49000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "49.0000",
                "shares": 49000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "49.0000",
                "shares": 49000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "51.0000",
                "shares": 51000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "51.0000",
                "shares": 51000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "51.0000",
                "shares": 51000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "46.0000",
                "shares": 46000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "35.0000",
                "shares": 35000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "24.0000",
                "shares": 24000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "27.0000",
                "shares": 27000000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.0000",
                "shares": 21000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-19",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0108,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.0159,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0423,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0146,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0154,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-03-21",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0428,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0066,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0234,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0403,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0153,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-18",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0269,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-18",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0329,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0112,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0139,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0044,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0258,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-15",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0226,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-29",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0179,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-16",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0151,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-28",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0327,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0273,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-22",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0064,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0206,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0227,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-10-20",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0136,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0148,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0203,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0118,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0212,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0308,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0123,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0151,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0222,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0159,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0238,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0244,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0178,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-16",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0365,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-08",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0599,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0476,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0261,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-10",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0576,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-10-27",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0747,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2010-03-26",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-10-29",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0413,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0584,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-05-11",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0995,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-26",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": -0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-06-30": {
                "reportDate": "2008-07-22",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-03-31": {
                "reportDate": "2008-04-24",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-02-07",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": -0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2007-09-30": {
                "reportDate": "2007-10-18",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2007-06-30": {
                "reportDate": "2007-07-26",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2007-03-31": {
                "reportDate": "2007-04-26",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-22",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-10-26",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-06-30": {
                "reportDate": "2006-07-27",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2006-03-31": {
                "reportDate": "2006-04-27",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2005-12-31": {
                "reportDate": "2006-03-09",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.075,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-10-27",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.07,
                "epsEstimate": -0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2005-06-30": {
                "reportDate": "2005-07-26",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": -0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2005-03-31": {
                "reportDate": "2005-04-27",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.08,
                "epsEstimate": 0.07,
                "epsDifference": -0.15,
                "surprisePercent": -214.2857
            },
            "2004-12-31": {
                "reportDate": "2005-03-02",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-10-28",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0944,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-07-21",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0836,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-04-22",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0907,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2004-03-03",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.095,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-10-23",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0889,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-08-06",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0948,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-19",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": -0.32,
                "epsDifference": 0.23,
                "surprisePercent": 71.875
            },
            "2002-09-30": {
                "reportDate": "2002-09-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0659,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-07-24",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": -0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2002-03-31": {
                "reportDate": "2002-03-31",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1089,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2002-02-20",
                "date": "2001-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2001-09-30": {
                "reportDate": "2001-10-25",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2001-06-30": {
                "reportDate": "2001-07-25",
                "date": "2001-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": -0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2001-03-31": {
                "reportDate": "2001-04-25",
                "date": "2001-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.08,
                "epsEstimate": -0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0833,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-10-25",
                "date": "2000-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2000-06-30": {
                "reportDate": "2000-07-26",
                "date": "2000-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": -0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2000-03-31": {
                "reportDate": "2000-04-27",
                "date": "2000-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.11,
                "epsEstimate": -0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.101,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.125,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1251,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1136,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1299,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0723,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.0292
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0274
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0623
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.0886
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.0073
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0258
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0814
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.0615
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.0248
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.0418
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.0417
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0607
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.0851
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.1025
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.1586
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.1923
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.2292
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.23
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.18
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.27
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.285
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.3687
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.3814
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -0.3548
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": -0.37
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": -1.0002
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "46437000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1922000.00",
                    "totalLiab": "33283000.00",
                    "totalStockholderEquity": "13154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3478000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-103306000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26013000.00",
                    "currentDeferredRevenue": "1937000.00",
                    "netDebt": "21654000.00",
                    "shortTermDebt": "15630000.00",
                    "shortLongTermDebt": "14287000.00",
                    "shortLongTermDebtTotal": "22700000.00",
                    "otherStockholderEquity": "115754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9345000.00",
                    "longTermDebt": null,
                    "inventory": "12957000.00",
                    "accountsPayable": "4968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21167000.00",
                    "capitalLeaseObligations": "8413000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46437000.00",
                    "cashAndShortTermInvestments": "1046000.00",
                    "propertyPlantAndEquipmentGross": "21131000.00",
                    "propertyPlantAndEquipmentNet": "6337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-743000.00",
                    "netInvestedCapital": "27441000.00",
                    "commonStockSharesOutstanding": "70637199.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "47794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1902000.00",
                    "totalLiab": "30827000.00",
                    "totalStockholderEquity": "16967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2511000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-99404000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12691000.00",
                    "currentDeferredRevenue": "1165000.00",
                    "netDebt": "21710000.00",
                    "shortTermDebt": "4343000.00",
                    "shortLongTermDebt": "3047000.00",
                    "shortLongTermDebtTotal": "22283000.00",
                    "otherStockholderEquity": "115665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6379000.00",
                    "longTermDebt": "10500000.00",
                    "inventory": "17559000.00",
                    "accountsPayable": "4672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21380999.00",
                    "capitalLeaseObligations": "8736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47794000.00",
                    "cashAndShortTermInvestments": "573000.00",
                    "propertyPlantAndEquipmentGross": "21344000.00",
                    "propertyPlantAndEquipmentNet": "21344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13722000.00",
                    "netInvestedCapital": "30514000.00",
                    "commonStockSharesOutstanding": "70625494.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2141000.00",
                    "totalLiab": "32421000.00",
                    "totalStockholderEquity": "17634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2587000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-98638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13929000.00",
                    "currentDeferredRevenue": "930000.00",
                    "netDebt": "23032000.00",
                    "shortTermDebt": "6022000.00",
                    "shortLongTermDebt": "4767000.00",
                    "shortLongTermDebtTotal": "24320000.00",
                    "otherStockholderEquity": "115566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6836000.00",
                    "longTermDebt": "10500000.00",
                    "inventory": "18511000.00",
                    "accountsPayable": "4390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21279000.00",
                    "capitalLeaseObligations": "9053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50055000.00",
                    "cashAndShortTermInvestments": "1288000.00",
                    "propertyPlantAndEquipmentGross": "44945000.00",
                    "propertyPlantAndEquipmentNet": "6913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14847000.00",
                    "netInvestedCapital": "32901000.00",
                    "commonStockSharesOutstanding": "72808204.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "53987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3785000.00",
                    "totalLiab": "36760000.00",
                    "totalStockholderEquity": "17227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6498000.00",
                    "commonStock": "705000.00",
                    "capitalStock": "705000.00",
                    "retainedEarnings": "-98801000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17864000.00",
                    "currentDeferredRevenue": "1197000.00",
                    "netDebt": "24755000.00",
                    "shortTermDebt": "6540000.00",
                    "shortLongTermDebt": "5316000.00",
                    "shortLongTermDebtTotal": "25184000.00",
                    "otherStockholderEquity": "115323000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9709000.00",
                    "longTermDebt": "10500000.00",
                    "inventory": "18869000.00",
                    "accountsPayable": "4826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21195000.00",
                    "capitalLeaseObligations": "9368000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53987000.00",
                    "cashAndShortTermInvestments": "429000.00",
                    "propertyPlantAndEquipmentGross": "21195000.00",
                    "propertyPlantAndEquipmentNet": "21195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14928000.00",
                    "netInvestedCapital": "33043000.00",
                    "commonStockSharesOutstanding": "70500925.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "59956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3781000.00",
                    "totalLiab": "41768000.00",
                    "totalStockholderEquity": "18188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6146000.00",
                    "commonStock": "704000.00",
                    "capitalStock": "704000.00",
                    "retainedEarnings": "-97681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22536000.00",
                    "currentDeferredRevenue": "2169000.00",
                    "netDebt": "22204000.00",
                    "shortTermDebt": "7330000.00",
                    "shortLongTermDebt": "6099000.00",
                    "shortLongTermDebtTotal": "26312000.00",
                    "otherStockholderEquity": "115165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11049000.00",
                    "longTermDebt": "10500000.00",
                    "inventory": "19832000.00",
                    "accountsPayable": "6891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21186000.00",
                    "capitalLeaseObligations": "9713000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59956000.00",
                    "cashAndShortTermInvestments": "4108000.00",
                    "propertyPlantAndEquipmentGross": "21186000.00",
                    "propertyPlantAndEquipmentNet": "21186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16234000.00",
                    "netInvestedCapital": "34787000.00",
                    "commonStockSharesOutstanding": "72497829.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "57016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3090000.00",
                    "totalLiab": "41860000.00",
                    "totalStockholderEquity": "15156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5266000.00",
                    "commonStock": "700000.00",
                    "capitalStock": "700000.00",
                    "retainedEarnings": "-100348000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32876000.00",
                    "currentDeferredRevenue": "4622000.00",
                    "netDebt": "20739000.00",
                    "shortTermDebt": "13820000.00",
                    "shortLongTermDebt": "12492000.00",
                    "shortLongTermDebtTotal": "22556000.00",
                    "otherStockholderEquity": "114804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9085000.00",
                    "longTermDebt": null,
                    "inventory": "21912000.00",
                    "accountsPayable": "9168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21112000.00",
                    "capitalLeaseObligations": "10064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57016000.00",
                    "cashAndShortTermInvestments": "1817000.00",
                    "propertyPlantAndEquipmentGross": "21111000.00",
                    "propertyPlantAndEquipmentNet": "21111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3028000.00",
                    "netInvestedCapital": "27648000.00",
                    "commonStockSharesOutstanding": "72632116.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2803000.00",
                    "totalLiab": "35056000.00",
                    "totalStockholderEquity": "14946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3252000.00",
                    "commonStock": "700000.00",
                    "capitalStock": "700000.00",
                    "retainedEarnings": "-100428000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25773000.00",
                    "currentDeferredRevenue": "5571000.00",
                    "netDebt": "13888000.00",
                    "shortTermDebt": "6260000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "15297000.00",
                    "otherStockholderEquity": "114674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4869000.00",
                    "longTermDebt": null,
                    "inventory": "20267000.00",
                    "accountsPayable": "10690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20654000.00",
                    "capitalLeaseObligations": "10297000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50002000.00",
                    "cashAndShortTermInvestments": "1409000.00",
                    "propertyPlantAndEquipmentGross": "43467000.00",
                    "propertyPlantAndEquipmentNet": "20651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3575000.00",
                    "netInvestedCapital": "19946000.00",
                    "commonStockSharesOutstanding": "70011564.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "48047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3061000.00",
                    "totalLiab": "32878000.00",
                    "totalStockholderEquity": "15169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3207000.00",
                    "commonStock": "699000.00",
                    "capitalStock": "699000.00",
                    "retainedEarnings": "-99869000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23288000.00",
                    "currentDeferredRevenue": "6228000.00",
                    "netDebt": "13712000.00",
                    "shortTermDebt": "7291000.00",
                    "shortLongTermDebt": "6200000.00",
                    "shortLongTermDebtTotal": "16637000.00",
                    "otherStockholderEquity": "114339000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8732000.00",
                    "longTermDebt": null,
                    "inventory": "15043000.00",
                    "accountsPayable": "6562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18286000.00",
                    "capitalLeaseObligations": "10437000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48047000.00",
                    "cashAndShortTermInvestments": "2925000.00",
                    "propertyPlantAndEquipmentGross": "18284000.00",
                    "propertyPlantAndEquipmentNet": "18284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6473000.00",
                    "netInvestedCapital": "21369000.00",
                    "commonStockSharesOutstanding": "71935394.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "40849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2096000.00",
                    "totalLiab": "28925000.00",
                    "totalStockholderEquity": "11924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1800000.00",
                    "commonStock": "698000.00",
                    "capitalStock": "698000.00",
                    "retainedEarnings": "-102914000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13769000.00",
                    "currentDeferredRevenue": "3077000.00",
                    "netDebt": "15871000.00",
                    "shortTermDebt": "3315000.00",
                    "shortLongTermDebt": "2272000.00",
                    "shortLongTermDebtTotal": "18229000.00",
                    "otherStockholderEquity": "114140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5932000.00",
                    "longTermDebt": "6200000.00",
                    "inventory": "13874000.00",
                    "accountsPayable": "5577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16589000.00",
                    "capitalLeaseObligations": "9757000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40849000.00",
                    "cashAndShortTermInvestments": "2358000.00",
                    "propertyPlantAndEquipmentGross": "16587000.00",
                    "propertyPlantAndEquipmentNet": "16587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10491000.00",
                    "netInvestedCapital": "20396000.00",
                    "commonStockSharesOutstanding": "58709170.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "38504000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1496000.00",
                    "totalLiab": "33553000.00",
                    "totalStockholderEquity": "4951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1348000.00",
                    "commonStock": "548000.00",
                    "capitalStock": "548000.00",
                    "retainedEarnings": "-103770000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12177000.00",
                    "currentDeferredRevenue": "2592000.00",
                    "netDebt": "15139000.00",
                    "shortTermDebt": "2021000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "17157000.00",
                    "otherStockholderEquity": "108173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5282000.00",
                    "longTermDebt": "6200000.00",
                    "inventory": "13281000.00",
                    "accountsPayable": "6216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16427000.00",
                    "capitalLeaseObligations": "10107000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38504000.00",
                    "cashAndShortTermInvestments": "2018000.00",
                    "propertyPlantAndEquipmentGross": "16425000.00",
                    "propertyPlantAndEquipmentNet": "16425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9900000.00",
                    "netInvestedCapital": "12001000.00",
                    "commonStockSharesOutstanding": "68507986.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "32881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1082000.00",
                    "totalLiab": "30979000.00",
                    "totalStockholderEquity": "1902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "741000.00",
                    "commonStock": "496000.00",
                    "capitalStock": "496000.00",
                    "retainedEarnings": "-104663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15589000.00",
                    "currentDeferredRevenue": "2353000.00",
                    "netDebt": "19537000.00",
                    "shortTermDebt": "6107000.00",
                    "shortLongTermDebt": "4810000.00",
                    "shortLongTermDebtTotal": "21259000.00",
                    "otherStockholderEquity": "106069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3467000.00",
                    "longTermDebt": "6000000.00",
                    "inventory": "10031000.00",
                    "accountsPayable": "6388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16579000.00",
                    "capitalLeaseObligations": "10449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32881000.00",
                    "cashAndShortTermInvestments": "1722000.00",
                    "propertyPlantAndEquipmentGross": "38474000.00",
                    "propertyPlantAndEquipmentNet": "16575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "713000.00",
                    "netInvestedCapital": "12712000.00",
                    "commonStockSharesOutstanding": "49627254.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2141000.00",
                    "totalLiab": "32421000.00",
                    "totalStockholderEquity": "17634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2587000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-98638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13929000.00",
                    "currentDeferredRevenue": "930000.00",
                    "netDebt": "23032000.00",
                    "shortTermDebt": "6022000.00",
                    "shortLongTermDebt": "4767000.00",
                    "shortLongTermDebtTotal": "24320000.00",
                    "otherStockholderEquity": "115566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6836000.00",
                    "longTermDebt": "10500000.00",
                    "inventory": "18511000.00",
                    "accountsPayable": "4390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21279000.00",
                    "capitalLeaseObligations": "9053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50055000.00",
                    "cashAndShortTermInvestments": "1288000.00",
                    "propertyPlantAndEquipmentGross": "44945000.00",
                    "propertyPlantAndEquipmentNet": "6913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14847000.00",
                    "netInvestedCapital": "32901000.00",
                    "commonStockSharesOutstanding": "72579715.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2803000.00",
                    "totalLiab": "35056000.00",
                    "totalStockholderEquity": "14946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3252000.00",
                    "commonStock": "700000.00",
                    "capitalStock": "700000.00",
                    "retainedEarnings": "-100428000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25773000.00",
                    "currentDeferredRevenue": "5571000.00",
                    "netDebt": "13888000.00",
                    "shortTermDebt": "6260000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "15297000.00",
                    "otherStockholderEquity": "114674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4869000.00",
                    "longTermDebt": null,
                    "inventory": "20267000.00",
                    "accountsPayable": "10690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20654000.00",
                    "capitalLeaseObligations": "10297000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50002000.00",
                    "cashAndShortTermInvestments": "1409000.00",
                    "propertyPlantAndEquipmentGross": "43467000.00",
                    "propertyPlantAndEquipmentNet": "20651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3575000.00",
                    "netInvestedCapital": "19946000.00",
                    "commonStockSharesOutstanding": "65028815.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "32881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1082000.00",
                    "totalLiab": "30979000.00",
                    "totalStockholderEquity": "1902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "741000.00",
                    "commonStock": "496000.00",
                    "capitalStock": "496000.00",
                    "retainedEarnings": "-104663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15589000.00",
                    "currentDeferredRevenue": "2353000.00",
                    "netDebt": "19537000.00",
                    "shortTermDebt": "6107000.00",
                    "shortLongTermDebt": "4810000.00",
                    "shortLongTermDebtTotal": "21259000.00",
                    "otherStockholderEquity": "106069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3467000.00",
                    "longTermDebt": "6000000.00",
                    "inventory": "10031000.00",
                    "accountsPayable": "6388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16579000.00",
                    "capitalLeaseObligations": "10449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32881000.00",
                    "cashAndShortTermInvestments": "1722000.00",
                    "propertyPlantAndEquipmentGross": "38474000.00",
                    "propertyPlantAndEquipmentNet": "16575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "713000.00",
                    "netInvestedCapital": "12712000.00",
                    "commonStockSharesOutstanding": "49556305.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "33558000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "866000.00",
                    "totalLiab": "27909000.00",
                    "totalStockholderEquity": "5649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "559000.00",
                    "commonStock": "493000.00",
                    "capitalStock": "493000.00",
                    "retainedEarnings": "-100070000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13835000.00",
                    "currentDeferredRevenue": "2228000.00",
                    "netDebt": "15919000.00",
                    "shortTermDebt": "4282000.00",
                    "shortLongTermDebt": "4282000.00",
                    "shortLongTermDebtTotal": "18105000.00",
                    "otherStockholderEquity": "105226000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4734000.00",
                    "longTermDebt": "4000000.00",
                    "inventory": "8839000.00",
                    "accountsPayable": "6766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16933000.00",
                    "capitalLeaseObligations": "9823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33558000.00",
                    "cashAndShortTermInvestments": "2186000.00",
                    "propertyPlantAndEquipmentGross": "38093000.00",
                    "propertyPlantAndEquipmentNet": "16927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2790000.00",
                    "netInvestedCapital": "13931000.00",
                    "commonStockSharesOutstanding": "49117000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28394000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "910000.00",
                    "totalLiab": "20929000.00",
                    "totalStockholderEquity": "7465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "504000.00",
                    "commonStock": "489000.00",
                    "capitalStock": "489000.00",
                    "retainedEarnings": "-97447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7340000.00",
                    "currentDeferredRevenue": "905000.00",
                    "netDebt": "14094000.00",
                    "shortTermDebt": "2045000.00",
                    "shortLongTermDebt": "1351000.00",
                    "shortLongTermDebtTotal": "14751000.00",
                    "otherStockholderEquity": "104423000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3937000.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "6095000.00",
                    "accountsPayable": "3886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16795000.00",
                    "capitalLeaseObligations": "12400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28394000.00",
                    "cashAndShortTermInvestments": "657000.00",
                    "propertyPlantAndEquipmentGross": "37397000.00",
                    "propertyPlantAndEquipmentNet": "16787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4259000.00",
                    "netInvestedCapital": "9816000.00",
                    "commonStockSharesOutstanding": "47039173.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469000.00",
                    "netBorrowings": "740000.00",
                    "totalCashFromFinancingActivities": "751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-354000.00",
                    "changeInCash": "473000.00",
                    "beginPeriodCashFlow": "573000.00",
                    "endPeriodCashFlow": "1046000.00",
                    "totalCashFromOperatingActivities": "191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "323000.00",
                    "otherCashflowsFromInvestingActivities": "-469000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1054000.00",
                    "changeToAccountReceivables": "-2966000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1926000.00",
                    "stockBasedCompensation": "79000.00",
                    "otherNonCashItems": "-1783000.00",
                    "freeCashFlow": "-278000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-528000.00",
                    "netBorrowings": "-1720000.00",
                    "totalCashFromFinancingActivities": "-1704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-766000.00",
                    "changeInCash": "-715000.00",
                    "beginPeriodCashFlow": "1288000.00",
                    "endPeriodCashFlow": "573000.00",
                    "totalCashFromOperatingActivities": "1517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "952000.00",
                    "changeToAccountReceivables": "457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1887000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "83000.00",
                    "freeCashFlow": "989000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450000.00",
                    "netBorrowings": "-547000.00",
                    "totalCashFromFinancingActivities": "-510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163000.00",
                    "changeInCash": "859000.00",
                    "beginPeriodCashFlow": "429000.00",
                    "endPeriodCashFlow": "1288000.00",
                    "totalCashFromOperatingActivities": "1819000.00",
                    "issuanceOfCapitalStock": "-286000.00",
                    "depreciation": "221000.00",
                    "otherCashflowsFromInvestingActivities": "958000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "358000.00",
                    "changeToAccountReceivables": "2873000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1229000.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "12549000.00",
                    "freeCashFlow": "411000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-418000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-418000.00",
                    "netBorrowings": "-786000.00",
                    "totalCashFromFinancingActivities": "-750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1120000.00",
                    "changeInCash": "-3679000.00",
                    "beginPeriodCashFlow": "4108000.00",
                    "endPeriodCashFlow": "429000.00",
                    "totalCashFromOperatingActivities": "-2511000.00",
                    "issuanceOfCapitalStock": "286000.00",
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": "-1826000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "963000.00",
                    "changeToAccountReceivables": "1340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1738000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "-13058000.00",
                    "freeCashFlow": "-2929000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-1408000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1408000.00",
                    "netBorrowings": "4107000.00",
                    "totalCashFromFinancingActivities": "4353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2667000.00",
                    "changeInCash": "2291000.00",
                    "beginPeriodCashFlow": "1817000.00",
                    "endPeriodCashFlow": "4108000.00",
                    "totalCashFromOperatingActivities": "-654000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2080000.00",
                    "changeToAccountReceivables": "-1964000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3666000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1929000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "133000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "133000.00",
                    "netBorrowings": "7492000.00",
                    "totalCashFromFinancingActivities": "7496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80000.00",
                    "changeInCash": "408000.00",
                    "beginPeriodCashFlow": "1409000.00",
                    "endPeriodCashFlow": "1817000.00",
                    "totalCashFromOperatingActivities": "-7221000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "226000.00",
                    "otherCashflowsFromInvestingActivities": "133000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1645000.00",
                    "changeToAccountReceivables": "-4216000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7654000.00",
                    "stockBasedCompensation": "127000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-7221000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2593000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2593000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-1112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-558000.00",
                    "changeInCash": "-1516000.00",
                    "beginPeriodCashFlow": "2925000.00",
                    "endPeriodCashFlow": "1409000.00",
                    "totalCashFromOperatingActivities": "2189000.00",
                    "issuanceOfCapitalStock": "-1996000.00",
                    "depreciation": "228000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5224000.00",
                    "changeToAccountReceivables": "3863000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2271000.00",
                    "stockBasedCompensation": "248000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-404000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1403000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1403000.00",
                    "netBorrowings": "-2271000.00",
                    "totalCashFromFinancingActivities": "-2232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3046000.00",
                    "changeInCash": "567000.00",
                    "beginPeriodCashFlow": "2358000.00",
                    "endPeriodCashFlow": "2925000.00",
                    "totalCashFromOperatingActivities": "4202000.00",
                    "issuanceOfCapitalStock": "1996000.00",
                    "depreciation": "231000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1169000.00",
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "765000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "2799000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-477000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "854000.00",
                    "changeInCash": "340000.00",
                    "beginPeriodCashFlow": "2018000.00",
                    "endPeriodCashFlow": "2358000.00",
                    "totalCashFromOperatingActivities": "-565000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "235000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-593000.00",
                    "changeToAccountReceivables": "-650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1811000.00",
                    "stockBasedCompensation": "157000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1042000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-85000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "893000.00",
                    "changeInCash": "296000.00",
                    "beginPeriodCashFlow": "1722000.00",
                    "endPeriodCashFlow": "2018000.00",
                    "totalCashFromOperatingActivities": "-3855000.00",
                    "issuanceOfCapitalStock": "6000000.00",
                    "depreciation": "234000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3250000.00",
                    "changeToAccountReceivables": "-1815000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5142000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-3940000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-199000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2122000.00",
                    "changeInCash": "534000.00",
                    "beginPeriodCashFlow": "1188000.00",
                    "endPeriodCashFlow": "1722000.00",
                    "totalCashFromOperatingActivities": "-2650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "92000.00",
                    "changeToAccountReceivables": "-269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-920000.00",
                    "stockBasedCompensation": "180000.00",
                    "otherNonCashItems": "174000.00",
                    "freeCashFlow": "-2849000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-947000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1188000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2143000.00",
                    "netBorrowings": "10266000.00",
                    "totalCashFromFinancingActivities": "10589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1790000.00",
                    "changeInCash": "-121000.00",
                    "beginPeriodCashFlow": "1409000.00",
                    "endPeriodCashFlow": "1288000.00",
                    "totalCashFromOperatingActivities": "-8567000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "897000.00",
                    "otherCashflowsFromInvestingActivities": "-2143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1756000.00",
                    "changeToAccountReceivables": "-1967000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11829000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "-11829000.00",
                    "freeCashFlow": "-10710000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4558000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4558000.00",
                    "netBorrowings": "-5810000.00",
                    "totalCashFromFinancingActivities": "2274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4235000.00",
                    "changeInCash": "-313000.00",
                    "beginPeriodCashFlow": "1722000.00",
                    "endPeriodCashFlow": "1409000.00",
                    "totalCashFromOperatingActivities": "1971000.00",
                    "issuanceOfCapitalStock": "6000000.00",
                    "depreciation": "928000.00",
                    "otherCashflowsFromInvestingActivities": "-4558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10236000.00",
                    "changeToAccountReceivables": "-1402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3917000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2587000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-1051000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1051000.00",
                    "netBorrowings": "2520000.00",
                    "totalCashFromFinancingActivities": "2593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4390000.00",
                    "changeInCash": "-464000.00",
                    "beginPeriodCashFlow": "2186000.00",
                    "endPeriodCashFlow": "1722000.00",
                    "totalCashFromOperatingActivities": "-2006000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "742000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1192000.00",
                    "changeToAccountReceivables": "1064000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "869000.00",
                    "stockBasedCompensation": "773000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-3057000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "investments": "-2823000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2823000.00",
                    "netBorrowings": "5820000.00",
                    "totalCashFromFinancingActivities": "6002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2623000.00",
                    "changeInCash": "1529000.00",
                    "beginPeriodCashFlow": "657000.00",
                    "endPeriodCashFlow": "2186000.00",
                    "totalCashFromOperatingActivities": "-1650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "567000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2744000.00",
                    "changeToAccountReceivables": "-797000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2789000.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "2570000.00",
                    "freeCashFlow": "-4473000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1874000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1874000.00",
                    "netBorrowings": "-981000.00",
                    "totalCashFromFinancingActivities": "-747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2320000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "957000.00",
                    "endPeriodCashFlow": "657000.00",
                    "totalCashFromOperatingActivities": "2321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "454000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1755000.00",
                    "changeToAccountReceivables": "-1005000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-564000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": "-49000.00",
                    "freeCashFlow": "447000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3591000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "957000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-5178000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "947000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-158000.00",
                    "minorityInterest": null,
                    "netIncome": "-158000.00",
                    "sellingGeneralAdministrative": "3680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4748000.00",
                    "reconciledDepreciation": "323000.00",
                    "ebit": "121000.00",
                    "ebitda": "444000.00",
                    "depreciationAndAmortization": "323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121000.00",
                    "otherOperatingExpenses": "15211000.00",
                    "interestExpense": "279000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15332000.00",
                    "totalOperatingExpenses": "4627000.00",
                    "costOfRevenue": "10584000.00",
                    "totalOtherIncomeExpenseNet": "-279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-158000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1038000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-766000.00",
                    "minorityInterest": null,
                    "netIncome": "-766000.00",
                    "sellingGeneralAdministrative": "2799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3327000.00",
                    "reconciledDepreciation": "313000.00",
                    "ebit": "-503000.00",
                    "ebitda": "-190000.00",
                    "depreciationAndAmortization": "313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-504000.00",
                    "otherOperatingExpenses": "13461000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12957000.00",
                    "totalOperatingExpenses": "3831000.00",
                    "costOfRevenue": "9630000.00",
                    "totalOtherIncomeExpenseNet": "-262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-766000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1032000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-154000.00",
                    "minorityInterest": null,
                    "netIncome": "163000.00",
                    "sellingGeneralAdministrative": "2213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3426000.00",
                    "reconciledDepreciation": "221000.00",
                    "ebit": "174000.00",
                    "ebitda": "395000.00",
                    "depreciationAndAmortization": "221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186000.00",
                    "otherOperatingExpenses": "12297000.00",
                    "interestExpense": "328000.00",
                    "taxProvision": "-317000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-317000.00",
                    "totalRevenue": "12483000.00",
                    "totalOperatingExpenses": "3240000.00",
                    "costOfRevenue": "9057000.00",
                    "totalOtherIncomeExpenseNet": "-340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1082000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1120000.00",
                    "minorityInterest": null,
                    "netIncome": "-1120000.00",
                    "sellingGeneralAdministrative": "3069000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3370000.00",
                    "reconciledDepreciation": "225000.00",
                    "ebit": "-781000.00",
                    "ebitda": "-556000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-781000.00",
                    "otherOperatingExpenses": "15378000.00",
                    "interestExpense": "339000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14597000.00",
                    "totalOperatingExpenses": "4151000.00",
                    "costOfRevenue": "11227000.00",
                    "totalOtherIncomeExpenseNet": "-339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1120000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "955000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3057000.00",
                    "minorityInterest": null,
                    "netIncome": "2667000.00",
                    "sellingGeneralAdministrative": "3012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5877000.00",
                    "reconciledDepreciation": "225000.00",
                    "ebit": "3144000.00",
                    "ebitda": "3369000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1910000.00",
                    "otherOperatingExpenses": "18449000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": "390000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-87000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "390000.00",
                    "totalRevenue": "20359000.00",
                    "totalOperatingExpenses": "3967000.00",
                    "costOfRevenue": "14482000.00",
                    "totalOtherIncomeExpenseNet": "1147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2667000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80000.00",
                    "minorityInterest": null,
                    "netIncome": "80000.00",
                    "sellingGeneralAdministrative": "2108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3382000.00",
                    "reconciledDepreciation": "226000.00",
                    "ebit": "256000.00",
                    "ebitda": "482000.00",
                    "depreciationAndAmortization": "226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256000.00",
                    "otherOperatingExpenses": "14369000.00",
                    "interestExpense": "176000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14625000.00",
                    "totalOperatingExpenses": "3126000.00",
                    "costOfRevenue": "11243000.00",
                    "totalOtherIncomeExpenseNet": "-176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1091000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-331000.00",
                    "minorityInterest": null,
                    "netIncome": "-558000.00",
                    "sellingGeneralAdministrative": "1898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2766000.00",
                    "reconciledDepreciation": "228000.00",
                    "ebit": "-223000.00",
                    "ebitda": "5000.00",
                    "depreciationAndAmortization": "228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-223000.00",
                    "otherOperatingExpenses": "12790000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": "227000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "227000.00",
                    "totalRevenue": "12567000.00",
                    "totalOperatingExpenses": "2989000.00",
                    "costOfRevenue": "9801000.00",
                    "totalOtherIncomeExpenseNet": "-108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-558000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "970000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3045000.00",
                    "minorityInterest": null,
                    "netIncome": "3045000.00",
                    "sellingGeneralAdministrative": "1934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6102000.00",
                    "reconciledDepreciation": "231000.00",
                    "ebit": "3198000.00",
                    "ebitda": "3429000.00",
                    "depreciationAndAmortization": "231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3198000.00",
                    "otherOperatingExpenses": "13668000.00",
                    "interestExpense": "153000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-153000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16866000.00",
                    "totalOperatingExpenses": "2904000.00",
                    "costOfRevenue": "10764000.00",
                    "totalOtherIncomeExpenseNet": "-153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3045000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "864000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "856000.00",
                    "minorityInterest": null,
                    "netIncome": "856000.00",
                    "sellingGeneralAdministrative": "1829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3740000.00",
                    "reconciledDepreciation": "235000.00",
                    "ebit": "1047000.00",
                    "ebitda": "1282000.00",
                    "depreciationAndAmortization": "235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1047000.00",
                    "otherOperatingExpenses": "11999000.00",
                    "interestExpense": "191000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13046000.00",
                    "totalOperatingExpenses": "2693000.00",
                    "costOfRevenue": "9306000.00",
                    "totalOtherIncomeExpenseNet": "-191000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "856000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "910000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "893000.00",
                    "minorityInterest": null,
                    "netIncome": "893000.00",
                    "sellingGeneralAdministrative": "1559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3580000.00",
                    "reconciledDepreciation": "234000.00",
                    "ebit": "1111000.00",
                    "ebitda": "1345000.00",
                    "depreciationAndAmortization": "234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1111000.00",
                    "otherOperatingExpenses": "8757000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9868000.00",
                    "totalOperatingExpenses": "2469000.00",
                    "costOfRevenue": "6288000.00",
                    "totalOtherIncomeExpenseNet": "-218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "785000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2122000.00",
                    "minorityInterest": null,
                    "netIncome": "-2128000.00",
                    "sellingGeneralAdministrative": "1583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "471000.00",
                    "reconciledDepreciation": "218000.00",
                    "ebit": "-1897000.00",
                    "ebitda": "-1679000.00",
                    "depreciationAndAmortization": "218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1897000.00",
                    "otherOperatingExpenses": "9908000.00",
                    "interestExpense": "225000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "8011000.00",
                    "totalOperatingExpenses": "2368000.00",
                    "costOfRevenue": "7540000.00",
                    "totalOtherIncomeExpenseNet": "-225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2128000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4075999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1863000.00",
                    "minorityInterest": null,
                    "netIncome": "1790000.00",
                    "sellingGeneralAdministrative": "10401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16027000.00",
                    "reconciledDepreciation": "897000.00",
                    "ebit": "2794000.00",
                    "ebitda": "3691000.00",
                    "depreciationAndAmortization": "897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1572000.00",
                    "otherOperatingExpenses": "60492000.00",
                    "interestExpense": "931000.00",
                    "taxProvision": "73000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "62064000.00",
                    "totalOperatingExpenses": "14455000.00",
                    "costOfRevenue": "46037000.00",
                    "totalOtherIncomeExpenseNet": "291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1790000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3837000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4462000.00",
                    "minorityInterest": null,
                    "netIncome": "4235000.00",
                    "sellingGeneralAdministrative": "7219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16188000.00",
                    "reconciledDepreciation": "928000.00",
                    "ebit": "5132000.00",
                    "ebitda": "6060000.00",
                    "depreciationAndAmortization": "928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5132000.00",
                    "otherOperatingExpenses": "47215000.00",
                    "interestExpense": "670000.00",
                    "taxProvision": "227000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "227000.00",
                    "totalRevenue": "52347000.00",
                    "totalOperatingExpenses": "11056000.00",
                    "costOfRevenue": "36159000.00",
                    "totalOtherIncomeExpenseNet": "-670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3837000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4384000.00",
                    "minorityInterest": null,
                    "netIncome": "-4390000.00",
                    "sellingGeneralAdministrative": "7534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7825000.00",
                    "reconciledDepreciation": "742000.00",
                    "ebit": "-3546000.00",
                    "ebitda": "-2804000.00",
                    "depreciationAndAmortization": "742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3546000.00",
                    "otherOperatingExpenses": "40843000.00",
                    "interestExpense": "838000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-838000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "37297000.00",
                    "totalOperatingExpenses": "11371000.00",
                    "costOfRevenue": "29472000.00",
                    "totalOtherIncomeExpenseNet": "-838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4390000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3037000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2640000.00",
                    "minorityInterest": null,
                    "netIncome": "-2623000.00",
                    "sellingGeneralAdministrative": "7581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8360000.00",
                    "reconciledDepreciation": "567000.00",
                    "ebit": "-2258000.00",
                    "ebitda": "-1691000.00",
                    "depreciationAndAmortization": "567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2258000.00",
                    "otherOperatingExpenses": "39575000.00",
                    "interestExpense": "382000.00",
                    "taxProvision": "-17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "37317000.00",
                    "totalOperatingExpenses": "10618000.00",
                    "costOfRevenue": "28957000.00",
                    "totalOtherIncomeExpenseNet": "-382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2623000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2235000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2357000.00",
                    "minorityInterest": null,
                    "netIncome": "2320000.00",
                    "sellingGeneralAdministrative": "3896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8690000.00",
                    "reconciledDepreciation": "454000.00",
                    "ebit": "3511000.00",
                    "ebitda": "3965000.00",
                    "depreciationAndAmortization": "454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2559000.00",
                    "otherOperatingExpenses": "26916000.00",
                    "interestExpense": "1154000.00",
                    "taxProvision": "37000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "29475000.00",
                    "totalOperatingExpenses": "6131000.00",
                    "costOfRevenue": "20785000.00",
                    "totalOtherIncomeExpenseNet": "-202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2320000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Solesence, Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
