SMA.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. H. Michael Schwartz	Founder, President, CEO & Chairman of the Board	1969
Mr. James R. Barry	CFO & Treasurer	1990
Mr. Joseph H. Robinson	Chief Operations Officer	1975
Mr. Wayne Johnson	Chief Investment Officer & Director	1958
Mr. Michael O. Terjung CPA	Chief Accounting Officer	1977
Mr. David Steven Corak C.F.A.	Senior Vice President of Corporate Finance & Strategy	NA
Mr. Nicholas M. Look	Compliance Officer, General Counsel & Secretary	1983
Mr. Gerald Valle	Senior Vice President of Self Storage Operations	1969
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 16, 2026	David J Mueller	N/A	Sale	425.00	$31.78	$13.51K	SEC
Mar 18, 2026	Kevin Hern	N/A	Sale	N/A	$33.04	N/A	—
Mar 16, 2026	David J Mueller	N/A	Sale	425.00	$32.81	$13.94K	SEC
Nov 17, 2025	H. Michael Schwartz	N/A	Purchase	6.25K	$31.71	$198.19K	SEC
Nov 14, 2025	Nicholas Look	N/A	Sale	458.00	$32.85	$15.05K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.42M	Jun 30, 2026	9.43%	$0.00	5.33%
T. Rowe Price Associates, Inc.	5.27M	Jun 30, 2026	9.18%	$0.02	-11.71%
Principal Financial Group Inc	3.21M	Jun 30, 2026	5.58%	$0.05	23.48%
Vanguard Portfolio Management, LLC	2.90M	Jun 30, 2026	5.05%	$0.00	4.02%
The Goldman Sachs Group Inc	2.74M	Jun 30, 2026	4.78%	$0.01	-19.93%
Vanguard Capital Management, LLC	2.37M	Jun 30, 2026	4.12%	$0.00	8.62%
State Street Corp	2.24M	Jun 30, 2026	3.91%	$0.00	3.75%
NORGES BANK	1.63M	Jun 30, 2026	2.84%	$0.01	0.00%
Geode Capital Management, LLC	1.57M	Jun 30, 2026	2.74%	$0.00	9.63%
CenterSquare Investment Management LLC	1.42M	Jun 30, 2026	2.47%	$0.39	0.00%
T. Rowe Price Investment Management,Inc.	1.08M	Jun 30, 2026	1.88%	$0.02	34.67%
Prudential Financial Inc	1.03M	Jun 30, 2026	1.80%	$0.04	-56.03%
Duff & Phelps Inv Mgmt Co (IL)	967.03K	Jun 30, 2026	1.68%	$0.30	16.26%
Alyeska Investment Group, L.P.	956.58K	Jun 30, 2026	1.67%	$0.08	0.00%
Massachusetts Financial Services Company	932.76K	Jun 30, 2026	1.62%	$0.01	-4.96%
Charles Schwab Investment Management Inc	896.90K	Jun 30, 2026	1.56%	$0.00	5.94%
Irenic Capital Management LP	876.61K	Jun 30, 2026	1.53%	$1.37	0.00%
Nuveen, LLC	851.25K	Jun 30, 2026	1.48%	$0.01	-25.63%
Silvercrest Asset Management Group LLC	675.77K	Jun 30, 2026	1.18%	$0.14	-7.77%
Northern Trust Corp	579.92K	Jun 30, 2026	1.01%	$0.00	7.33%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.10M	3.65%	▲ 0.72%	Sep 30, 2026
2	T. Rowe Price Real Assets	1.77M	3.08%	▲ 10.04%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.76M	3.06%	▲ 4.75%	Sep 30, 2026
4	iShares Russell 2000 ETF	1.38M	2.41%	▼ 0.41%	Oct 29, 2026
5	Principal Real Estate Securities R5	1.28M	2.23%	▼ 6.90%	Sep 30, 2026
6	MFS Global Real Estate I	737.56K	1.28%	▲ 0.00%	Sep 30, 2026
7	Fidelity Small Cap Index	624.19K	1.09%	▲ 0.88%	Jul 31, 2026
8	T. Rowe Price Small-Cap Value	524.17K	0.91%	▲ 0.00%	Sep 30, 2026
9	iShares Russell 2000 Value ETF	521.92K	0.91%	▼ 0.31%	Oct 28, 2026
10	Natixis Vaughan Nelson Small Cap A	507.47K	0.88%	▲ 11.86%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $2.10B
EBITDA: $142.90M
P/E Ratio: $69.15
Book Value: $20.89
Dividend/Share: $0.79
Dividend Yield: 2.13%
Earnings/Share: $0.53
Profit Margin: 10.17%
Operating Margin: 23.88%
ROA (TTM): 1.69%
ROE (TTM): 2.41%
Revenue (TTM): $283.43M
Revenue/Share (TTM): $5.13
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 11.40%
Valuation Metrics

Enterprise Value: $3.14B
Trailing P/E: 69.15
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 55.37M
Shares Float: 55.15M
% Insiders: 0.420%
% Institutions: 101.86%
Shares Short: 4.90M
Shares Short (Prior Month): 5.25M
Short Ratio: 5.95
Short % Float: 9.95%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$281.14M
Cost of Goods Sold
adjust
$-255.07M
Gross Profit
subtotal
$26.07M
SG&A
adjust
$-38.21M
Operating Income
subtotal
$59.03M
Other / Non-Operating Items
adjust
$-60.58M
Net Income
subtotal
$-1.55M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SMA",
        "Type": "Common Stock",
        "Name": "SmartStop Self Storage REIT, Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01T1Z99G0",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "SMA.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-04-02",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Self-Storage REITs",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "SmartStop Self Storage REIT, Inc. is a self-managed REIT with a fully integrated operations team of more than 1,000 self-storage professionals focused on growing the SmartStop Self Storage brand. SmartStop, through its indirect subsidiary SmartStop REIT Advisors, LLC, also sponsors other self-storage programs, and through its Managed Platform offers third-party management services in the U.S. and Canada. As of September 29, 2026, SmartStop has an owned or managed portfolio of approximately 475 operating properties in 36 U.S. states, the District of Columbia, and Canada, comprising more than 285,000 units and approximately 36.8 million rentable square feet. SmartStop Self Storage REIT, Inc. was established in 2013 and was incorporated in Maryland.",
        "Address": "10 Terrace Road, Ladera Ranch, CA, United States, 92694",
        "AddressData": {
            "Street": "10 Terrace Road",
            "City": "Ladera Ranch",
            "State": "CA",
            "Country": "United States",
            "ZIP": "92694"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. H. Michael Schwartz",
                "Title": "Founder, President, CEO & Chairman of the Board",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. James R. Barry",
                "Title": "CFO & Treasurer",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Joseph H. Robinson",
                "Title": "Chief Operations Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Wayne  Johnson",
                "Title": "Chief Investment Officer & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Michael O. Terjung CPA",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. David Steven Corak C.F.A.",
                "Title": "Senior Vice President of Corporate Finance & Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nicholas M. Look",
                "Title": "Compliance Officer, General Counsel & Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Gerald  Valle",
                "Title": "Senior Vice President of Self Storage Operations",
                "YearBorn": "1969"
            }
        ],
        "Phone": "866 418 5144",
        "WebURL": "https://www.smartstopselfstorage.com",
        "LogoURL": "",
        "FullTimeEmployees": 1000,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 2104152704,
        "MarketCapitalizationMln": 2104.1527,
        "EBITDA": 142895008,
        "PERatio": 69.151,
        "PEGRatio": null,
        "WallStreetTargetPrice": 36.3636,
        "BookValue": 20.886,
        "DividendShare": 0.793,
        "DividendYield": 0.0213,
        "EarningsShare": 0.53,
        "EPSEstimateCurrentYear": 0.6443,
        "EPSEstimateNextYear": 0.617,
        "EPSEstimateNextQuarter": 0.1136,
        "EPSEstimateCurrentQuarter": 0.0976,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1017,
        "OperatingMarginTTM": 0.2388,
        "ReturnOnAssetsTTM": 0.0169,
        "ReturnOnEquityTTM": 0.0241,
        "RevenueTTM": 283432000,
        "RevenuePerShareTTM": 5.128,
        "QuarterlyRevenueGrowthYOY": 0.114,
        "GrossProfitTTM": 187204992,
        "DilutedEpsTTM": 0.53,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 69.151,
        "ForwardPE": 0,
        "PriceSalesTTM": 7.4238,
        "PriceBookMRQ": 1.8493,
        "EnterpriseValue": 3143951636,
        "EnterpriseValueRevenue": 10.2588,
        "EnterpriseValueEbitda": 19.1942
    },
    "SharesStats": {
        "SharesOutstanding": 55368903,
        "SharesFloat": 55145213,
        "PercentInsiders": 0.42,
        "PercentInstitutions": 101.86,
        "SharesShort": 4899206,
        "SharesShortPriorMonth": 5248340,
        "ShortRatio": 5.95,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0995
    },
    "Technicals": {
        "Beta": -0.041,
        "52WeekHigh": 37.52,
        "52WeekLow": 28.4545,
        "50DayMA": 33.232,
        "200DayMA": 32.6031,
        "SharesShort": 4899206,
        "SharesShortPriorMonth": 5248340,
        "ShortRatio": 5.95,
        "ShortPercent": 0.0995
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.6,
        "ForwardAnnualDividendYield": 0.0437,
        "PayoutRatio": 0.7397,
        "DividendDate": "2026-11-13",
        "ExDividendDate": "2026-10-30",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 9
            },
            {
                "Year": 2026,
                "Count": 10
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.9091,
        "TargetPrice": 36.3636,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.434,
                "totalAssets": 0.0026,
                "currentShares": 5416274,
                "change": 273964,
                "change_p": 5.3276
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 9.1805,
                "totalAssets": 0.0171,
                "currentShares": 5270721,
                "change": -698822,
                "change_p": -11.7065
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 5.5838,
                "totalAssets": 0.0512,
                "currentShares": 3205785,
                "change": 609652,
                "change_p": 23.4831
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.0506,
                "totalAssets": 0.0043,
                "currentShares": 2899665,
                "change": 112013,
                "change_p": 4.0182
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 4.7808,
                "totalAssets": 0.0078,
                "currentShares": 2744749,
                "change": -682978,
                "change_p": -19.9251
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.1229,
                "totalAssets": 0.0016,
                "currentShares": 2367053,
                "change": 187815,
                "change_p": 8.6184
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.9093,
                "totalAssets": 0.0022,
                "currentShares": 2244402,
                "change": 81114,
                "change_p": 3.7496
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 2.8398,
                "totalAssets": 0.0053,
                "currentShares": 1630366,
                "change": 1630366,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7419,
                "totalAssets": 0.0027,
                "currentShares": 1574206,
                "change": 138338,
                "change_p": 9.6345
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.4661,
                "totalAssets": 0.3927,
                "currentShares": 1415860,
                "change": 1415860,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 1.8811,
                "totalAssets": 0.023,
                "currentShares": 1079954,
                "change": 278044,
                "change_p": 34.6727
            },
            {
                "name": "Prudential Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.8021,
                "totalAssets": 0.0366,
                "currentShares": 1034596,
                "change": -1318440,
                "change_p": -56.0314
            },
            {
                "name": "Duff & Phelps Inv Mgmt Co (IL)",
                "date": "2026-06-30",
                "totalShares": 1.6844,
                "totalAssets": 0.2966,
                "currentShares": 967028,
                "change": 135273,
                "change_p": 16.2636
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.6662,
                "totalAssets": 0.08,
                "currentShares": 956577,
                "change": 956577,
                "change_p": 0
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-06-30",
                "totalShares": 1.6247,
                "totalAssets": 0.0096,
                "currentShares": 932759,
                "change": -48683,
                "change_p": -4.9604
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.5622,
                "totalAssets": 0.0039,
                "currentShares": 896899,
                "change": 50260,
                "change_p": 5.9364
            },
            {
                "name": "Irenic Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 1.5269,
                "totalAssets": 1.3684,
                "currentShares": 876608,
                "change": 876608,
                "change_p": 0
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.4827,
                "totalAssets": 0.0066,
                "currentShares": 851253,
                "change": -293437,
                "change_p": -25.6346
            },
            {
                "name": "Silvercrest Asset Management Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.1771,
                "totalAssets": 0.1439,
                "currentShares": 675774,
                "change": -56970,
                "change_p": -7.7749
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.0101,
                "totalAssets": 0.0022,
                "currentShares": 579922,
                "change": 39580,
                "change_p": 7.325
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.6517,
                "totalAssets": 0.101,
                "currentShares": 2096541,
                "change": 14946,
                "change_p": 0.718
            },
            {
                "name": "T. Rowe Price Real Assets",
                "date": "2026-09-30",
                "totalShares": 3.0765,
                "totalAssets": 0.5576,
                "currentShares": 1766295,
                "change": 161131,
                "change_p": 10.0383
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0632,
                "totalAssets": 0.0024,
                "currentShares": 1758669,
                "change": 79790,
                "change_p": 4.7526
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.4081,
                "totalAssets": 0.0644,
                "currentShares": 1382567,
                "change": -5632,
                "change_p": -0.4057
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-09-30",
                "totalShares": 2.2326,
                "totalAssets": 0.6536,
                "currentShares": 1281756,
                "change": -95009,
                "change_p": -6.9009
            },
            {
                "name": "MFS Global Real Estate I",
                "date": "2026-09-30",
                "totalShares": 1.2847,
                "totalAssets": 1.5984,
                "currentShares": 737561,
                "change": 737561,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0872,
                "totalAssets": 0.0615,
                "currentShares": 624191,
                "change": 5436,
                "change_p": 0.8785
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.913,
                "totalAssets": 0.1855,
                "currentShares": 524172,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.9091,
                "totalAssets": 0.1311,
                "currentShares": 521918,
                "change": -1600,
                "change_p": -0.3056
            },
            {
                "name": "Natixis Vaughan Nelson Small Cap A",
                "date": "2026-08-31",
                "totalShares": 0.8839,
                "totalAssets": 1.1695,
                "currentShares": 507470,
                "change": 53810,
                "change_p": 11.8613
            },
            {
                "name": "Bridge Builder Small Cap Fund",
                "date": "2026-09-30",
                "totalShares": 0.8638,
                "totalAssets": 0.1307,
                "currentShares": 495926,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7636,
                "totalAssets": 0.142,
                "currentShares": 438409,
                "change": -810,
                "change_p": -0.1844
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-09-30",
                "totalShares": 0.7527,
                "totalAssets": 0.4416,
                "currentShares": 432137,
                "change": 30504,
                "change_p": 7.595
            },
            {
                "name": "MFS New Discovery Value I",
                "date": "2026-09-30",
                "totalShares": 0.72,
                "totalAssets": 0.6489,
                "currentShares": 413343,
                "change": -20126,
                "change_p": -4.643
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.6465,
                "totalAssets": 0.1183,
                "currentShares": 371147,
                "change": 2667,
                "change_p": 0.7238
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.572,
                "totalAssets": 0.0598,
                "currentShares": 328397,
                "change": 3852,
                "change_p": 1.1869
            },
            {
                "name": "Schroder US Smaller Companies Acc",
                "date": "2026-09-30",
                "totalShares": 0.5496,
                "totalAssets": 1.1501,
                "currentShares": 315511,
                "change": -4359,
                "change_p": -1.3627
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.5083,
                "totalAssets": 0.0467,
                "currentShares": 291854,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4874,
                "totalAssets": 0.0227,
                "currentShares": 279827,
                "change": -6495,
                "change_p": -2.2684
            },
            {
                "name": "PGIM Global Real Estate Z",
                "date": "2026-09-30",
                "totalShares": 0.4168,
                "totalAssets": 0.7913,
                "currentShares": 239270,
                "change": -12418,
                "change_p": -4.9339
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "David J Mueller",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 425,
            "transactionPrice": 31.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1585389/000167282526000002/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Kevin Hern",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 33.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "David J Mueller",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 425,
            "transactionPrice": 32.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1585389/000167282526000001/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "H. Michael Schwartz",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 6250,
            "transactionPrice": 31.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1462216/000146221625000006/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Nicholas Look",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 458,
            "transactionPrice": 32.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1585389/000178134525000006/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "55.4541",
                "shares": 55454100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "55.4380",
                "shares": 55438000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.1513",
                "shares": 96151300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "96.7588",
                "shares": 96758800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.0000",
                "shares": 92000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0000",
                "shares": 79000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "60.0000",
                "shares": 60000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "58.0000",
                "shares": 58000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "57.0000",
                "shares": 57000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "56.0000",
                "shares": 56000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "55.4541",
                "shares": 55454100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "55.2743",
                "shares": 55274300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "55.4380",
                "shares": 55438000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "55.4358",
                "shares": 55435800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "54.4198",
                "shares": 54419800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "96.5577",
                "shares": 96557700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.1513",
                "shares": 96151300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "96.4770",
                "shares": 96477000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "96.7757",
                "shares": 96775700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "96.7918",
                "shares": 96791800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "96.7588",
                "shares": 96758800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "96.8376",
                "shares": 96837600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "97.2518",
                "shares": 97251800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "97.0000",
                "shares": 97000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.0000",
                "shares": 92000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "97.0000",
                "shares": 97000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "90.0000",
                "shares": 90000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "85.0000",
                "shares": 85000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0000",
                "shares": 79000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "64.0000",
                "shares": 64000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "60.0000",
                "shares": 60000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "60.0000",
                "shares": 60000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "59.0000",
                "shares": 59000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "59.0000",
                "shares": 59000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "58.0000",
                "shares": 58000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "58.0000",
                "shares": 58000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "58.0000",
                "shares": 58000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "58.0000",
                "shares": 58000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "57.0000",
                "shares": 57000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "57.0000",
                "shares": 57000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "57.0000",
                "shares": 57000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "57.0000",
                "shares": 57000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "56.0000",
                "shares": 56000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "56.0000",
                "shares": 56000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "56.0000",
                "shares": 56000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "55.0000",
                "shares": 55000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "5.0000",
                "shares": 5000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.49,
                "epsEstimate": 0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.47,
                "epsEstimate": 0.52,
                "epsDifference": -0.05,
                "surprisePercent": -9.6154
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1539,
                "epsEstimate": 0.01,
                "epsDifference": -0.1639,
                "surprisePercent": -1639
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.31,
                "epsEstimate": -0.29,
                "epsDifference": -0.02,
                "surprisePercent": -6.8966
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.15,
                "epsEstimate": 0,
                "epsDifference": -0.15,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0423",
                "earningsEstimateAvg": "0.6170",
                "earningsEstimateLow": "0.6170",
                "earningsEstimateHigh": "0.6170",
                "earningsEstimateYearAgoEps": "0.6443",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0423",
                "revenueEstimateAvg": "341509000.00",
                "revenueEstimateLow": "329100000.00",
                "revenueEstimateHigh": "357000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0613",
                "epsTrendCurrent": "0.6170",
                "epsTrend7daysAgo": "0.6093",
                "epsTrend30daysAgo": "0.6047",
                "epsTrend60daysAgo": "0.5397",
                "epsTrend90daysAgo": "0.5397",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.9867",
                "earningsEstimateAvg": "0.6443",
                "earningsEstimateLow": "0.6443",
                "earningsEstimateHigh": "0.6443",
                "earningsEstimateYearAgoEps": "0.1616",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.9867",
                "revenueEstimateAvg": "321796750.00",
                "revenueEstimateLow": "316600000.00",
                "revenueEstimateHigh": "331000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1446",
                "epsTrendCurrent": "0.6443",
                "epsTrend7daysAgo": "0.6265",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.5094",
                "epsTrend90daysAgo": "0.5094",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2870",
                "earningsEstimateAvg": "0.1327",
                "earningsEstimateLow": "0.1054",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1031",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2870",
                "revenueEstimateAvg": "80569500.00",
                "revenueEstimateLow": "78600000.00",
                "revenueEstimateHigh": "83694000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.1327",
                "epsTrend7daysAgo": "0.1302",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1136",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "36.8824",
                "earningsEstimateAvg": "0.0976",
                "earningsEstimateLow": "0.0952",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.0027",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "36.8824",
                "revenueEstimateAvg": "76772750.00",
                "revenueEstimateLow": "71700000.00",
                "revenueEstimateHigh": "79750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.0976",
                "epsTrend7daysAgo": "0.1038",
                "epsTrend30daysAgo": "0.1077",
                "epsTrend60daysAgo": "0.1077",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.2708",
                "earningsEstimateAvg": "0.0836",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0871",
                "earningsEstimateYearAgoEps": "-0.3086",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2708",
                "revenueEstimateAvg": "74371330.00",
                "revenueEstimateLow": "71100000.00",
                "revenueEstimateHigh": "77014000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1363",
                "epsTrendCurrent": "0.0836",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1915",
                "earningsEstimateLow": "0.1915",
                "earningsEstimateHigh": "0.1915",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "278300000.00",
                "revenueEstimateLow": "274100000.00",
                "revenueEstimateHigh": "283000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1915",
                "epsTrend7daysAgo": "0.2031",
                "epsTrend30daysAgo": "0.2031",
                "epsTrend60daysAgo": "0.0061",
                "epsTrend90daysAgo": "0.0061",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0030",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "58487140.00",
                "revenueEstimateLow": "53308000.00",
                "revenueEstimateHigh": "69100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0030",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2933",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "56412430.00",
                "revenueEstimateLow": "52403000.00",
                "revenueEstimateHigh": "63700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2933",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.58
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.1561
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.15
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2437872000.00",
                    "intangibleAssets": "12757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1178856000.00",
                    "totalStockholderEquity": "1156457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-40235000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-680682000.00",
                    "otherLiab": null,
                    "goodWill": "69974000.00",
                    "otherAssets": "2314012000.00",
                    "cash": "38185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1081460000.00",
                    "shortTermDebt": "90976000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1119645000.00",
                    "otherStockholderEquity": "1837467000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38185000.00",
                    "longTermInvestments": "189741000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1119645000.00",
                    "inventory": null,
                    "accountsPayable": "40235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "102559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2246132999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1087880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2437872000.00",
                    "cashAndShortTermInvestments": "38185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8584000.00",
                    "netInvestedCapital": "2276102000.00",
                    "commonStockSharesOutstanding": "55454084.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2421403000.00",
                    "intangibleAssets": "14858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2700000.00",
                    "totalLiab": "1152727000.00",
                    "totalStockholderEquity": "1167892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44572000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-669850000.00",
                    "otherLiab": null,
                    "goodWill": "69974000.00",
                    "otherAssets": "2295275000.00",
                    "cash": "43856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1049240000.00",
                    "shortTermDebt": "91991000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1093096000.00",
                    "otherStockholderEquity": "1837442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43856000.00",
                    "longTermInvestments": "193825000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2700000.00",
                    "longTermDebt": "1093096000.00",
                    "inventory": null,
                    "accountsPayable": "44572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100784000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2377547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1060736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2421403000.00",
                    "cashAndShortTermInvestments": "43856000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9271000.00",
                    "netInvestedCapital": "2260988000.00",
                    "commonStockSharesOutstanding": "55274285.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2432172000.00",
                    "intangibleAssets": "34058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5144000.00",
                    "totalLiab": "1152249000.00",
                    "totalStockholderEquity": "1180410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8796000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-657572000.00",
                    "otherLiab": null,
                    "goodWill": "69974000.00",
                    "otherAssets": "8326000.00",
                    "cash": "54224000.00",
                    "cashAndEquivalents": "54224000.00",
                    "totalCurrentLiabilities": "47442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1044024000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098248000.00",
                    "otherStockholderEquity": "1837194000.00",
                    "propertyPlantEquipment": "2067359000.00",
                    "totalCurrentAssets": "59368000.00",
                    "longTermInvestments": "167655000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1098248000.00",
                    "inventory": null,
                    "accountsPayable": "38646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2097935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2372804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1098248000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1837194000.00",
                    "liabilitiesAndStockholdersEquity": "2432172000.00",
                    "cashAndShortTermInvestments": "54224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11926000.00",
                    "netInvestedCapital": "2278658000.00",
                    "commonStockSharesOutstanding": "55438037.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2391279000.00",
                    "intangibleAssets": "29040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-400000.00",
                    "totalLiab": "1102049000.00",
                    "totalStockholderEquity": "1202107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8571000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-638039000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "2391279000.00",
                    "cash": "54212000.00",
                    "cashAndEquivalents": "47806000.00",
                    "totalCurrentLiabilities": "54688000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "987448999.00",
                    "shortTermDebt": "792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1041660999.00",
                    "otherStockholderEquity": "1839823000.00",
                    "propertyPlantEquipment": "2068138000.00",
                    "totalCurrentAssets": "54212000.00",
                    "longTermInvestments": "152520000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": "1041661000.00",
                    "inventory": null,
                    "accountsPayable": "45325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "87123000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2337067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1041661000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1048153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1839823000.00",
                    "liabilitiesAndStockholdersEquity": "2391279000.00",
                    "cashAndShortTermInvestments": "54212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316000.00",
                    "netInvestedCapital": "2243768000.00",
                    "commonStockSharesOutstanding": "55435757.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2302670000.00",
                    "intangibleAssets": "28417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5218000.00",
                    "totalLiab": "1000095000.00",
                    "totalStockholderEquity": "1216584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6909000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-620973000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "9940000.00",
                    "cash": "37717000.00",
                    "cashAndEquivalents": "37717000.00",
                    "totalCurrentLiabilities": "43676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "912292000.00",
                    "shortTermDebt": "1460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "950009000.00",
                    "otherStockholderEquity": "1836662000.00",
                    "propertyPlantEquipment": "2001078000.00",
                    "totalCurrentAssets": "43135000.00",
                    "longTermInvestments": "145812000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": "950009000.00",
                    "inventory": null,
                    "accountsPayable": "35307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "85991000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2027141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2259535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "950009000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "956419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1836662000.00",
                    "liabilitiesAndStockholdersEquity": "2302670000.00",
                    "cashAndShortTermInvestments": "37717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-541000.00",
                    "netInvestedCapital": "2166593000.00",
                    "commonStockSharesOutstanding": "54419801.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2114401000.00",
                    "intangibleAssets": "24159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4712000.00",
                    "totalLiab": "1464479000.00",
                    "totalStockholderEquity": "564818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10250000.00",
                    "commonStock": "65520000.00",
                    "capitalStock": "261876000.00",
                    "retainedEarnings": "-590436000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "9150000.00",
                    "cash": "35173000.00",
                    "cashAndEquivalents": "35173000.00",
                    "totalCurrentLiabilities": "52081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1371090000.00",
                    "shortTermDebt": "175000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1406263000.00",
                    "otherStockholderEquity": "895091000.00",
                    "propertyPlantEquipment": "1861815000.00",
                    "totalCurrentAssets": "39885000.00",
                    "longTermInvestments": "95120000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": "1406263000.00",
                    "inventory": null,
                    "accountsPayable": "41831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1897156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2074516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1406263000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1412398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "895091000.00",
                    "liabilitiesAndStockholdersEquity": "2114401000.00",
                    "cashAndShortTermInvestments": "35173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12196000.00",
                    "netInvestedCapital": "1774725000.00",
                    "commonStockSharesOutstanding": "96557653.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2042067000.00",
                    "intangibleAssets": "22466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6177000.00",
                    "totalLiab": "1371121000.00",
                    "totalStockholderEquity": "584096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-94465000.00",
                    "commonStock": "62139000.00",
                    "capitalStock": "258495000.00",
                    "retainedEarnings": "-567809000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "10499000.00",
                    "cash": "23112000.00",
                    "cashAndEquivalents": "23112000.00",
                    "totalCurrentLiabilities": "47732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1294323000.00",
                    "shortTermDebt": "104084000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1317435000.00",
                    "otherStockholderEquity": "895118000.00",
                    "propertyPlantEquipment": "1795567000.00",
                    "totalCurrentAssets": "29301000.00",
                    "longTermInvestments": "96519000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12000.00",
                    "longTermDebt": "1317435000.00",
                    "inventory": null,
                    "accountsPayable": "38113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1840138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2012766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1317435000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1323389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "895118000.00",
                    "liabilitiesAndStockholdersEquity": "2042067000.00",
                    "cashAndShortTermInvestments": "23112000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18431000.00",
                    "netInvestedCapital": "1705175000.00",
                    "commonStockSharesOutstanding": "96151349.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1937206000.00",
                    "intangibleAssets": "18287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8337000.00",
                    "totalLiab": "1250830000.00",
                    "totalStockholderEquity": "598588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15241000.00",
                    "commonStock": "58453000.00",
                    "capitalStock": "254809000.00",
                    "retainedEarnings": "-549598000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "12849000.00",
                    "cash": "36701000.00",
                    "cashAndEquivalents": "36701000.00",
                    "totalCurrentLiabilities": "64711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1143203000.00",
                    "shortTermDebt": "915000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1179904000.00",
                    "otherStockholderEquity": "894960000.00",
                    "propertyPlantEquipment": "1688330000.00",
                    "totalCurrentAssets": "45038000.00",
                    "longTermInvestments": "98192000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1179904000.00",
                    "inventory": null,
                    "accountsPayable": "48555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1717534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1892168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1179904000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1186119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "894960000.00",
                    "liabilitiesAndStockholdersEquity": "1937206000.00",
                    "cashAndShortTermInvestments": "36701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19673000.00",
                    "netInvestedCapital": "1582136000.00",
                    "commonStockSharesOutstanding": "96476987.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1877585000.00",
                    "intangibleAssets": "17335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7368000.00",
                    "totalLiab": "1161040000.00",
                    "totalStockholderEquity": "627509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7321000.00",
                    "commonStock": "65468000.00",
                    "capitalStock": "261824000.00",
                    "retainedEarnings": "-528825000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": null,
                    "cash": "34677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1071937000.00",
                    "shortTermDebt": "1825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1106614000.00",
                    "otherStockholderEquity": "894870000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42045000.00",
                    "longTermInvestments": "76279000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1106614000.00",
                    "inventory": null,
                    "accountsPayable": "39196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1683715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1835540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1112698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1877585000.00",
                    "cashAndShortTermInvestments": "34677000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6297000.00",
                    "netInvestedCapital": "1537767000.00",
                    "commonStockSharesOutstanding": "96775724.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1886396623.00",
                    "intangibleAssets": "16844063.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6895534.00",
                    "totalLiab": "1146860851.00",
                    "totalStockholderEquity": "649441657.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6509746.00",
                    "commonStock": "68408546.00",
                    "capitalStock": "264764653.00",
                    "retainedEarnings": "-510552050.00",
                    "otherLiab": null,
                    "goodWill": "53643331.00",
                    "otherAssets": null,
                    "cash": "39157898.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47553798.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1054042625.00",
                    "shortTermDebt": "2787760.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1093200523.00",
                    "otherStockholderEquity": "894796414.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46071432.00",
                    "longTermInvestments": "72226257.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18000.00",
                    "longTermDebt": "1093200523.00",
                    "inventory": null,
                    "accountsPayable": "38256292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "432640.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1697611540.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1840325191.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1099307053.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1886396623.00",
                    "cashAndShortTermInvestments": "39157898.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1482366.00",
                    "netInvestedCapital": "1546286073.00",
                    "commonStockSharesOutstanding": "96791832.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1895641000.00",
                    "intangibleAssets": "16941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8333000.00",
                    "totalLiab": "1132145000.00",
                    "totalStockholderEquity": "671973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-311851329.00",
                    "commonStock": "71374000.00",
                    "capitalStock": "267730000.00",
                    "retainedEarnings": "-491461000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": null,
                    "cash": "45079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1042322000.00",
                    "shortTermDebt": "321423329.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087401000.00",
                    "otherStockholderEquity": "894857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53427000.00",
                    "longTermInvestments": "70223000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000.00",
                    "longTermDebt": "1087401000.00",
                    "inventory": null,
                    "accountsPayable": "28978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1701407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1842214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1093595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1895641000.00",
                    "cashAndShortTermInvestments": "45079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14877000.00",
                    "netInvestedCapital": "1563018000.00",
                    "commonStockSharesOutstanding": "96758797.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1891250476.00",
                    "intangibleAssets": "18020773.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9572290.00",
                    "totalLiab": "1111326710.00",
                    "totalStockholderEquity": "687364502.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9352484.00",
                    "commonStock": "69558419.00",
                    "capitalStock": null,
                    "retainedEarnings": "-475715630.00",
                    "otherLiab": null,
                    "goodWill": "53643331.00",
                    "otherAssets": null,
                    "cash": "34239378.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50063536.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1020956500.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1055195878.00",
                    "otherStockholderEquity": "894718919.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43811668.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40711052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2446687.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1706773693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1847438808.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1061263174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1891250476.00",
                    "cashAndShortTermInvestments": "34239378.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96837584.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1894112406.00",
                    "intangibleAssets": "27735731.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8572010.00",
                    "totalLiab": "1096549187.00",
                    "totalStockholderEquity": "704357001.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9255276.00",
                    "commonStock": "70696580.00",
                    "capitalStock": null,
                    "retainedEarnings": "-460437408.00",
                    "otherLiab": null,
                    "goodWill": "53643331.00",
                    "otherAssets": null,
                    "cash": "34058603.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49781683.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1006546057.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1040604660.00",
                    "otherStockholderEquity": "894582863.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42630613.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40526407.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3158859.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1699897249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1851481793.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1046767504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1894112406.00",
                    "cashAndShortTermInvestments": "34058603.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97251835.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2432172000.00",
                    "intangibleAssets": "34058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5144000.00",
                    "totalLiab": "1152249000.00",
                    "totalStockholderEquity": "1180410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8796000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-657572000.00",
                    "otherLiab": null,
                    "goodWill": "69974000.00",
                    "otherAssets": "8326000.00",
                    "cash": "54224000.00",
                    "cashAndEquivalents": "54224000.00",
                    "totalCurrentLiabilities": "47442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1044024000.00",
                    "shortTermDebt": "93049000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098248000.00",
                    "otherStockholderEquity": "1837194000.00",
                    "propertyPlantEquipment": "2067359000.00",
                    "totalCurrentAssets": "59368000.00",
                    "longTermInvestments": "167655000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1098248000.00",
                    "inventory": null,
                    "accountsPayable": "38646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2097935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2372804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1098248000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1837194000.00",
                    "liabilitiesAndStockholdersEquity": "2432172000.00",
                    "cashAndShortTermInvestments": "54224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11926000.00",
                    "netInvestedCapital": "2278658000.00",
                    "commonStockSharesOutstanding": "47299813.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2042067000.00",
                    "intangibleAssets": "22466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6177000.00",
                    "totalLiab": "1371121000.00",
                    "totalStockholderEquity": "584096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-94465000.00",
                    "commonStock": "62139000.00",
                    "capitalStock": "258495000.00",
                    "retainedEarnings": "-567809000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "10499000.00",
                    "cash": "23112000.00",
                    "cashAndEquivalents": "23112000.00",
                    "totalCurrentLiabilities": "47732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1294323000.00",
                    "shortTermDebt": "104084000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1317435000.00",
                    "otherStockholderEquity": "895118000.00",
                    "propertyPlantEquipment": "1795567000.00",
                    "totalCurrentAssets": "29301000.00",
                    "longTermInvestments": "96519000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12000.00",
                    "longTermDebt": "1317435000.00",
                    "inventory": null,
                    "accountsPayable": "38113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "86850000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1840138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2012766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1317435000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1323389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "895118000.00",
                    "liabilitiesAndStockholdersEquity": "2042067000.00",
                    "cashAndShortTermInvestments": "23112000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18431000.00",
                    "netInvestedCapital": "1705175000.00",
                    "commonStockSharesOutstanding": "96557653.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1895641000.00",
                    "intangibleAssets": "16941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8333000.00",
                    "totalLiab": "1132145000.00",
                    "totalStockholderEquity": "671973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-311851329.00",
                    "commonStock": "71374000.00",
                    "capitalStock": "267730000.00",
                    "retainedEarnings": "-491461000.00",
                    "otherLiab": null,
                    "goodWill": "53643000.00",
                    "otherAssets": "12797470.00",
                    "cash": "45079000.00",
                    "cashAndEquivalents": "45079370.00",
                    "totalCurrentLiabilities": "38550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1042322000.00",
                    "shortTermDebt": "321423329.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087401000.00",
                    "otherStockholderEquity": "894857000.00",
                    "propertyPlantEquipment": "1674879030.00",
                    "totalCurrentAssets": "53427000.00",
                    "longTermInvestments": "70223000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000.00",
                    "longTermDebt": "1087401000.00",
                    "inventory": null,
                    "accountsPayable": "28978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "91523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1701407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1842214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1087401330.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1093595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "894856550.00",
                    "liabilitiesAndStockholdersEquity": "1895641000.00",
                    "cashAndShortTermInvestments": "45079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14877000.00",
                    "netInvestedCapital": "1563018000.00",
                    "commonStockSharesOutstanding": "96807939.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1947217387.00",
                    "intangibleAssets": "31465068.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6536803.00",
                    "totalLiab": "1112463500.00",
                    "totalStockholderEquity": "740293642.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7094779.00",
                    "commonStock": "76675011.00",
                    "capitalStock": "273031118.00",
                    "retainedEarnings": "-430676112.00",
                    "otherLiab": null,
                    "goodWill": "53643331.00",
                    "otherAssets": "6551800.00",
                    "cash": "39486588.00",
                    "cashAndEquivalents": "39486590.00",
                    "totalCurrentLiabilities": "37885924.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1028885368.00",
                    "shortTermDebt": "2639404.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1068371956.00",
                    "otherStockholderEquity": "894283954.00",
                    "propertyPlantEquipment": "1689013880.00",
                    "totalCurrentAssets": "46038391.00",
                    "longTermInvestments": "90893249.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000.00",
                    "longTermDebt": "1068371956.00",
                    "inventory": null,
                    "accountsPayable": "28151741.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "94460245.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3654682.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1725177348.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1901178996.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1068371960.00",
                    "nonCurrentLiabilitiesOther": "196356107.00",
                    "nonCurrentLiabilitiesTotal": "1074577576.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "894283950.00",
                    "liabilitiesAndStockholdersEquity": "1947217387.00",
                    "cashAndShortTermInvestments": "39486588.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8152467.00",
                    "netInvestedCapital": "1612309491.00",
                    "commonStockSharesOutstanding": "92056438.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1618292776.00",
                    "intangibleAssets": "30390761.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7372135.00",
                    "totalLiab": "943224605.00",
                    "totalStockholderEquity": "610424854.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8454370.00",
                    "commonStock": "71419789.00",
                    "capitalStock": "267775896.00",
                    "retainedEarnings": "-381810939.00",
                    "otherLiab": null,
                    "goodWill": "53643331.00",
                    "otherAssets": null,
                    "cash": "37254226.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31638652.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "836612629.00",
                    "shortTermDebt": "490341.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "873866855.00",
                    "otherStockholderEquity": "724739872.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44686361.00",
                    "longTermInvestments": "31347664.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60000.00",
                    "longTermDebt": "873866855.00",
                    "inventory": null,
                    "accountsPayable": "22693941.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-279975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1458224659.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1573606415.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30000000.00",
                    "nonCurrentLiabilitiesTotal": "911585953.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1618292776.00",
                    "cashAndShortTermInvestments": "37254226.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13047709.00",
                    "netInvestedCapital": "1287935602.00",
                    "commonStockSharesOutstanding": "79438374.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1282221057.00",
                    "intangibleAssets": "28600545.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7952052.00",
                    "totalLiab": "785289170.00",
                    "totalStockholderEquity": "436927976.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11288656.00",
                    "commonStock": "57396140.00",
                    "capitalStock": null,
                    "retainedEarnings": "-305398049.00",
                    "otherLiab": null,
                    "goodWill": "53643331.00",
                    "otherAssets": null,
                    "cash": "72705624.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30356722.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "651670472.00",
                    "shortTermDebt": "4379424.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724376096.00",
                    "otherStockholderEquity": "492408006.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80657676.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14688642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3834228.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1103695116.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1201563381.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "754932448.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1282221057.00",
                    "cashAndShortTermInvestments": "72705624.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59616407.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32262000.00",
                    "netBorrowings": "37912000.00",
                    "totalCashFromFinancingActivities": "13407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12714000.00",
                    "changeInCash": "337000.00",
                    "beginPeriodCashFlow": "43856000.00",
                    "endPeriodCashFlow": "44193000.00",
                    "totalCashFromOperatingActivities": "19674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19750000.00",
                    "otherCashflowsFromInvestingActivities": "-15924000.00",
                    "dividendsPaid": "22326000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8505000.00",
                    "salePurchaseOfStock": "-333000.00",
                    "otherCashflowsFromFinancingActivities": "37251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10427000.00",
                    "stockBasedCompensation": "3259000.00",
                    "otherNonCashItems": "-5622000.00",
                    "freeCashFlow": "19674000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16020000.00",
                    "netBorrowings": "4055000.00",
                    "totalCashFromFinancingActivities": "-23234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9368000.00",
                    "changeInCash": "-15512000.00",
                    "beginPeriodCashFlow": "59368000.00",
                    "endPeriodCashFlow": "43856000.00",
                    "totalCashFromOperatingActivities": "24237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20028000.00",
                    "otherCashflowsFromInvestingActivities": "-16020000.00",
                    "dividendsPaid": "21830000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9989000.00",
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "59433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4954000.00",
                    "stockBasedCompensation": "2779000.00",
                    "otherNonCashItems": "-3093000.00",
                    "freeCashFlow": "24237000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-5542000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29710000.00",
                    "netBorrowings": "47321000.00",
                    "totalCashFromFinancingActivities": "20348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2969000.00",
                    "changeInCash": "5156000.00",
                    "beginPeriodCashFlow": "54212000.00",
                    "endPeriodCashFlow": "59368000.00",
                    "totalCashFromOperatingActivities": "14356000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20028000.00",
                    "otherCashflowsFromInvestingActivities": "-43351000.00",
                    "dividendsPaid": "22186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3936000.00",
                    "salePurchaseOfStock": "-2850000.00",
                    "otherCashflowsFromFinancingActivities": "-1937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18005000.00",
                    "stockBasedCompensation": "2375000.00",
                    "otherNonCashItems": "6826000.00",
                    "freeCashFlow": "14356000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-115593000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115593000.00",
                    "netBorrowings": "100338000.00",
                    "totalCashFromFinancingActivities": "74788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5549000.00",
                    "changeInCash": "11077000.00",
                    "beginPeriodCashFlow": "43135000.00",
                    "endPeriodCashFlow": "54212000.00",
                    "totalCashFromOperatingActivities": "52058000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19177000.00",
                    "otherCashflowsFromInvestingActivities": "-88819000.00",
                    "dividendsPaid": "22224000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13976000.00",
                    "salePurchaseOfStock": "-290000.00",
                    "otherCashflowsFromFinancingActivities": "-3036000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "296709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25644000.00",
                    "stockBasedCompensation": "6264000.00",
                    "otherNonCashItems": "-5019000.00",
                    "freeCashFlow": "52058000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-165143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165143000.00",
                    "netBorrowings": "-486312000.00",
                    "totalCashFromFinancingActivities": "159719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4799000.00",
                    "changeInCash": "3250000.00",
                    "beginPeriodCashFlow": "39885000.00",
                    "endPeriodCashFlow": "43135000.00",
                    "totalCashFromOperatingActivities": "8005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17302000.00",
                    "otherCashflowsFromInvestingActivities": "-164877000.00",
                    "dividendsPaid": "23204000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8410000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-262265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13990000.00",
                    "stockBasedCompensation": "6739000.00",
                    "otherNonCashItems": "2576000.00",
                    "freeCashFlow": "8005000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-30",
                    "currency_symbol": "USD",
                    "investments": "-70309000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70309000.00",
                    "netBorrowings": "88130000.00",
                    "totalCashFromFinancingActivities": "70372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5456000.00",
                    "changeInCash": "10584000.00",
                    "beginPeriodCashFlow": "29301000.00",
                    "endPeriodCashFlow": "39885000.00",
                    "totalCashFromOperatingActivities": "10550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16693000.00",
                    "otherCashflowsFromInvestingActivities": "-70015000.00",
                    "dividendsPaid": "14185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6765000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-3381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4639000.00",
                    "stockBasedCompensation": "1245000.00",
                    "otherNonCashItems": "2444000.00",
                    "freeCashFlow": "10550000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-30",
                    "currency_symbol": "USD",
                    "investments": "-100637000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100637000.00",
                    "netBorrowings": "104893000.00",
                    "totalCashFromFinancingActivities": "75704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152000.00",
                    "changeInCash": "-15737000.00",
                    "beginPeriodCashFlow": "45038000.00",
                    "endPeriodCashFlow": "29301000.00",
                    "totalCashFromOperatingActivities": "10605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14592000.00",
                    "otherCashflowsFromInvestingActivities": "-109105000.00",
                    "dividendsPaid": "13835000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2284000.00",
                    "salePurchaseOfStock": "-12617000.00",
                    "otherCashflowsFromFinancingActivities": "-2737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5478000.00",
                    "stockBasedCompensation": "1395000.00",
                    "otherNonCashItems": "5000.00",
                    "freeCashFlow": "10605000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-29",
                    "currency_symbol": "USD",
                    "investments": "-67122000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67122000.00",
                    "netBorrowings": "71586000.00",
                    "totalCashFromFinancingActivities": "48237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3391000.00",
                    "changeInCash": "2993000.00",
                    "beginPeriodCashFlow": "42045000.00",
                    "endPeriodCashFlow": "45038000.00",
                    "totalCashFromOperatingActivities": "21748000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14052000.00",
                    "otherCashflowsFromInvestingActivities": "-60482000.00",
                    "dividendsPaid": "12059000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3516000.00",
                    "salePurchaseOfStock": "-8404000.00",
                    "otherCashflowsFromFinancingActivities": "-2886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5537000.00",
                    "stockBasedCompensation": "1308000.00",
                    "otherNonCashItems": "4012000.00",
                    "freeCashFlow": "21748000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-29",
                    "currency_symbol": "USD",
                    "investments": "-12570000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-713000.00",
                    "changeInCash": "-4026000.00",
                    "beginPeriodCashFlow": "46071000.00",
                    "endPeriodCashFlow": "42045000.00",
                    "totalCashFromOperatingActivities": "17263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13809000.00",
                    "otherCashflowsFromInvestingActivities": "-11298317.00",
                    "dividendsPaid": "12034000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3921000.00",
                    "salePurchaseOfStock": "-8659000.00",
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1509000.00",
                    "stockBasedCompensation": "1421000.00",
                    "otherNonCashItems": "4101000.00",
                    "freeCashFlow": "17263000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-30",
                    "currency_symbol": "USD",
                    "investments": "-609000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1640000.00",
                    "changeInCash": "-7356000.00",
                    "beginPeriodCashFlow": "53427000.00",
                    "endPeriodCashFlow": "46071000.00",
                    "totalCashFromOperatingActivities": "14411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13657000.00",
                    "otherCashflowsFromInvestingActivities": "1164317.00",
                    "dividendsPaid": "11958000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4896000.00",
                    "salePurchaseOfStock": "-4165000.00",
                    "otherCashflowsFromFinancingActivities": "-11688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1434000.00",
                    "stockBasedCompensation": "1134000.00",
                    "otherNonCashItems": "2476000.00",
                    "freeCashFlow": "14411000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-30",
                    "currency_symbol": "USD",
                    "investments": "-3227064.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3227064.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8113316.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2356080.00",
                    "changeInCash": "9615508.00",
                    "beginPeriodCashFlow": "43811668.00",
                    "endPeriodCashFlow": "53427176.00",
                    "totalCashFromOperatingActivities": "4478152.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14667688.00",
                    "otherCashflowsFromInvestingActivities": "-7518620.00",
                    "dividendsPaid": "11853850.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1809910.00",
                    "salePurchaseOfStock": "-6999574.00",
                    "otherCashflowsFromFinancingActivities": "-2994657.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13161497.00",
                    "stockBasedCompensation": "1179674.00",
                    "otherNonCashItems": "1209620.00",
                    "freeCashFlow": "4478152.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2979000.00",
                    "changeInCash": "1181000.00",
                    "beginPeriodCashFlow": "42631000.00",
                    "endPeriodCashFlow": "43812000.00",
                    "totalCashFromOperatingActivities": "23400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15160000.00",
                    "otherCashflowsFromInvestingActivities": "-13441000.00",
                    "dividendsPaid": "11555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2151000.00",
                    "salePurchaseOfStock": "-7031000.00",
                    "otherCashflowsFromFinancingActivities": "-2839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4672000.00",
                    "stockBasedCompensation": "1460000.00",
                    "otherNonCashItems": "471000.00",
                    "freeCashFlow": "23400000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39050088.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59396552.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4279400.00",
                    "changeInCash": "9243519.00",
                    "beginPeriodCashFlow": "33387481.00",
                    "endPeriodCashFlow": "42631000.00",
                    "totalCashFromOperatingActivities": "29419056.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15211024.00",
                    "otherCashflowsFromInvestingActivities": "27114782.00",
                    "dividendsPaid": "11853755.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "218287.00",
                    "salePurchaseOfStock": "-4750028.00",
                    "otherCashflowsFromFinancingActivities": "-2149351.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7926132.00",
                    "stockBasedCompensation": "1512837.00",
                    "otherNonCashItems": "794950.00",
                    "freeCashFlow": "29419056.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-6200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-380755000.00",
                    "netBorrowings": "-250523000.00",
                    "totalCashFromFinancingActivities": "325227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1547000.00",
                    "changeInCash": "30067000.00",
                    "beginPeriodCashFlow": "29301000.00",
                    "endPeriodCashFlow": "59368000.00",
                    "totalCashFromOperatingActivities": "84969000.00",
                    "issuanceOfCapitalStock": "931500000.00",
                    "depreciation": "73200000.00",
                    "otherCashflowsFromInvestingActivities": "-367938000.00",
                    "dividendsPaid": "81799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5135000.00",
                    "salePurchaseOfStock": "-200290000.00",
                    "otherCashflowsFromFinancingActivities": "-13347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10990000.00",
                    "stockBasedCompensation": "16623000.00",
                    "otherNonCashItems": "6637000.00",
                    "freeCashFlow": "84969000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-180938000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180938000.00",
                    "netBorrowings": "198058000.00",
                    "totalCashFromFinancingActivities": "94816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5887000.00",
                    "changeInCash": "-24126000.00",
                    "beginPeriodCashFlow": "53427000.00",
                    "endPeriodCashFlow": "29301000.00",
                    "totalCashFromOperatingActivities": "64027000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56110000.00",
                    "otherCashflowsFromInvestingActivities": "-179721000.00",
                    "dividendsPaid": "49886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10049000.00",
                    "salePurchaseOfStock": "-33845000.00",
                    "otherCashflowsFromFinancingActivities": "-19511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2884000.00",
                    "stockBasedCompensation": "5258000.00",
                    "otherNonCashItems": "10585000.00",
                    "freeCashFlow": "64027000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": "262000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "262000.00",
                    "netBorrowings": "15981000.00",
                    "totalCashFromFinancingActivities": "-66099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11647000.00",
                    "changeInCash": "7389000.00",
                    "beginPeriodCashFlow": "46038000.00",
                    "endPeriodCashFlow": "53427000.00",
                    "totalCashFromOperatingActivities": "73191000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "60230000.00",
                    "otherCashflowsFromInvestingActivities": "-9825065.00",
                    "dividendsPaid": "53098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2751000.00",
                    "salePurchaseOfStock": "-18992000.00",
                    "otherCashflowsFromFinancingActivities": "-9990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26266310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5038000.00",
                    "stockBasedCompensation": "5286000.00",
                    "otherNonCashItems": "4367000.00",
                    "freeCashFlow": "73191000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "-205151000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205151000.00",
                    "netBorrowings": "196250000.00",
                    "totalCashFromFinancingActivities": "120067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21669000.00",
                    "changeInCash": "1352000.00",
                    "beginPeriodCashFlow": "44686000.00",
                    "endPeriodCashFlow": "46038000.00",
                    "totalCashFromOperatingActivities": "87909000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "64619000.00",
                    "otherCashflowsFromInvestingActivities": "-134607000.00",
                    "dividendsPaid": "61892000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "365000.00",
                    "salePurchaseOfStock": "-1763000.00",
                    "otherCashflowsFromFinancingActivities": "-12528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2860000.00",
                    "stockBasedCompensation": "3968000.00",
                    "otherNonCashItems": "-4134000.00",
                    "freeCashFlow": "87909000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-30",
                    "currency_symbol": "USD",
                    "investments": "-120214731.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120214731.00",
                    "netBorrowings": "79695854.00",
                    "totalCashFromFinancingActivities": "25674567.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19564718.00",
                    "changeInCash": "-35971315.00",
                    "beginPeriodCashFlow": "80657676.00",
                    "endPeriodCashFlow": "44686361.00",
                    "totalCashFromOperatingActivities": "58764984.00",
                    "issuanceOfCapitalStock": "4015815.00",
                    "depreciation": "53368611.00",
                    "otherCashflowsFromInvestingActivities": "-89816853.00",
                    "dividendsPaid": "38434980.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-304468.00",
                    "salePurchaseOfStock": "-4622000.00",
                    "otherCashflowsFromFinancingActivities": "-14980122.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2110395.00",
                    "stockBasedCompensation": "2907808.00",
                    "otherNonCashItems": "26189547.00",
                    "freeCashFlow": "58764984.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28958838.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13739338.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51206803.00",
                    "changeInCash": "12086553.00",
                    "beginPeriodCashFlow": "68571123.00",
                    "endPeriodCashFlow": "80657676.00",
                    "totalCashFromOperatingActivities": "26769871.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42071743.00",
                    "otherCashflowsFromInvestingActivities": "-15458838.00",
                    "dividendsPaid": "27946826.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-428284.00",
                    "salePurchaseOfStock": "-1708305.00",
                    "otherCashflowsFromFinancingActivities": "43753888.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1611642.00",
                    "stockBasedCompensation": "1738873.00",
                    "otherNonCashItems": "41704432.00",
                    "freeCashFlow": "26769871.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12454000.00",
                    "minorityInterest": "-829000.00",
                    "netIncome": "11246000.00",
                    "sellingGeneralAdministrative": "9893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8180000.00",
                    "reconciledDepreciation": "19750000.00",
                    "ebit": "25793000.00",
                    "ebitda": "45543000.00",
                    "depreciationAndAmortization": "19750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21985000.00",
                    "otherOperatingExpenses": "57291000.00",
                    "interestExpense": "13339000.00",
                    "taxProvision": "379000.00",
                    "interestIncome": "2107000.00",
                    "netInterestIncome": "-11232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "79276000.00",
                    "totalOperatingExpenses": "-13805000.00",
                    "costOfRevenue": "71096000.00",
                    "totalOtherIncomeExpenseNet": "-9531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12075000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10547000.00",
                    "minorityInterest": "-640000.00",
                    "netIncome": "9576000.00",
                    "sellingGeneralAdministrative": "9140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4826000.00",
                    "reconciledDepreciation": "20028000.00",
                    "ebit": "23684000.00",
                    "ebitda": "43712000.00",
                    "depreciationAndAmortization": "20028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15634000.00",
                    "otherOperatingExpenses": "62676000.00",
                    "interestExpense": "13137000.00",
                    "taxProvision": "331000.00",
                    "interestIncome": "1970000.00",
                    "netInterestIncome": "-11167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331000.00",
                    "totalRevenue": "78310000.00",
                    "totalOperatingExpenses": "-10808000.00",
                    "costOfRevenue": "73484000.00",
                    "totalOtherIncomeExpenseNet": "-5087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10216000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3332000.00",
                    "minorityInterest": "-187000.00",
                    "netIncome": "2782000.00",
                    "sellingGeneralAdministrative": "8231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11938000.00",
                    "reconciledDepreciation": "20028000.00",
                    "ebit": "16654000.00",
                    "ebitda": "36682000.00",
                    "depreciationAndAmortization": "20028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3332000.00",
                    "otherOperatingExpenses": "1948000.00",
                    "interestExpense": "13322000.00",
                    "taxProvision": "363000.00",
                    "interestIncome": "1384000.00",
                    "netInterestIncome": "-11938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "1384000.00",
                    "totalOperatingExpenses": "-15270000.00",
                    "costOfRevenue": "13322000.00",
                    "totalOtherIncomeExpenseNet": "-8115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2969000.00",
                    "netIncomeApplicableToCommonShares": "2612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6163000.00",
                    "minorityInterest": "-321000.00",
                    "netIncome": "5227000.00",
                    "sellingGeneralAdministrative": "10435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10985000.00",
                    "reconciledDepreciation": "19177000.00",
                    "ebit": "18684000.00",
                    "ebitda": "37861000.00",
                    "depreciationAndAmortization": "19177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6163000.00",
                    "otherOperatingExpenses": "4627000.00",
                    "interestExpense": "12521000.00",
                    "taxProvision": "615000.00",
                    "interestIncome": "1536000.00",
                    "netInterestIncome": "-10985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "615000.00",
                    "totalRevenue": "1536000.00",
                    "totalOperatingExpenses": "-17148000.00",
                    "costOfRevenue": "12521000.00",
                    "totalOtherIncomeExpenseNet": "-16147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5548000.00",
                    "netIncomeApplicableToCommonShares": "5056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4481000.00",
                    "minorityInterest": "196000.00",
                    "netIncome": "-4603000.00",
                    "sellingGeneralAdministrative": "11695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39620000.00",
                    "reconciledDepreciation": "17302000.00",
                    "ebit": "7549000.00",
                    "ebitda": "24851000.00",
                    "depreciationAndAmortization": "17302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10263000.00",
                    "otherOperatingExpenses": "56553000.00",
                    "interestExpense": "12030000.00",
                    "taxProvision": "318000.00",
                    "interestIncome": "723000.00",
                    "netInterestIncome": "-11307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "318000.00",
                    "totalRevenue": "66816000.00",
                    "totalOperatingExpenses": "29357000.00",
                    "costOfRevenue": "27196000.00",
                    "totalOtherIncomeExpenseNet": "-14744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4799000.00",
                    "netIncomeApplicableToCommonShares": "-8532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4850000.00",
                    "minorityInterest": "503000.00",
                    "netIncome": "-4953000.00",
                    "sellingGeneralAdministrative": "7850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21297000.00",
                    "reconciledDepreciation": "16693000.00",
                    "ebit": "17172000.00",
                    "ebitda": "33865000.00",
                    "depreciationAndAmortization": "16693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4850000.00",
                    "otherOperatingExpenses": "5575000.00",
                    "interestExpense": "22022000.00",
                    "taxProvision": "606000.00",
                    "interestIncome": "725000.00",
                    "netInterestIncome": "-21297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "606000.00",
                    "totalRevenue": "725000.00",
                    "totalOperatingExpenses": "-16447000.00",
                    "costOfRevenue": "22022000.00",
                    "totalOtherIncomeExpenseNet": "-22089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5456000.00",
                    "netIncomeApplicableToCommonShares": "-8522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239000.00",
                    "minorityInterest": "-139000.00",
                    "netIncome": "-291000.00",
                    "sellingGeneralAdministrative": "7499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40367000.00",
                    "reconciledDepreciation": "14592000.00",
                    "ebit": "19615000.00",
                    "ebitda": "34207000.00",
                    "depreciationAndAmortization": "14592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17845000.00",
                    "otherOperatingExpenses": "42799000.00",
                    "interestExpense": "19376000.00",
                    "taxProvision": "391000.00",
                    "interestIncome": "872000.00",
                    "netInterestIncome": "-18504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "391000.00",
                    "totalRevenue": "60644000.00",
                    "totalOperatingExpenses": "22383000.00",
                    "costOfRevenue": "20416000.00",
                    "totalOtherIncomeExpenseNet": "-17606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-152000.00",
                    "netIncomeApplicableToCommonShares": "-3802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2988000.00",
                    "minorityInterest": "314000.00",
                    "netIncome": "-3078000.00",
                    "sellingGeneralAdministrative": "7210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39633000.00",
                    "reconciledDepreciation": "14052000.00",
                    "ebit": "16114000.00",
                    "ebitda": "30166000.00",
                    "depreciationAndAmortization": "14052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17700000.00",
                    "otherOperatingExpenses": "42457000.00",
                    "interestExpense": "19102000.00",
                    "taxProvision": "404000.00",
                    "interestIncome": "1023000.00",
                    "netInterestIncome": "-18079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "404000.00",
                    "totalRevenue": "60157000.00",
                    "totalOperatingExpenses": "21933000.00",
                    "costOfRevenue": "21157000.00",
                    "totalOtherIncomeExpenseNet": "-20688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3392000.00",
                    "netIncomeApplicableToCommonShares": "-6333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-358000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "-713000.00",
                    "sellingGeneralAdministrative": "7813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39311000.00",
                    "reconciledDepreciation": "13809000.00",
                    "ebit": "16936000.00",
                    "ebitda": "30745000.00",
                    "depreciationAndAmortization": "13809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17677000.00",
                    "otherOperatingExpenses": "41486000.00",
                    "interestExpense": "17294000.00",
                    "taxProvision": "347000.00",
                    "interestIncome": "667000.00",
                    "netInterestIncome": "-17294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "59163000.00",
                    "totalOperatingExpenses": "21634000.00",
                    "costOfRevenue": "19852000.00",
                    "totalOtherIncomeExpenseNet": "-18035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-705000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1298000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "-1540000.00",
                    "sellingGeneralAdministrative": "7426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37154000.00",
                    "reconciledDepreciation": "13657000.00",
                    "ebit": "15256000.00",
                    "ebitda": "28913000.00",
                    "depreciationAndAmortization": "13657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16000000.00",
                    "otherOperatingExpenses": "41042000.00",
                    "interestExpense": "16554000.00",
                    "taxProvision": "342000.00",
                    "interestIncome": "684000.00",
                    "netInterestIncome": "-15870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342000.00",
                    "totalRevenue": "57042000.00",
                    "totalOperatingExpenses": "21154000.00",
                    "costOfRevenue": "19888000.00",
                    "totalOtherIncomeExpenseNet": "-17298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "666848.00",
                    "minorityInterest": "-318731.00",
                    "netIncome": "2037349.00",
                    "sellingGeneralAdministrative": "7455763.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39171805.00",
                    "reconciledDepreciation": "14667688.00",
                    "ebit": "16937583.00",
                    "ebitda": "31605271.00",
                    "depreciationAndAmortization": "14667688.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16974225.00",
                    "otherOperatingExpenses": "40586924.00",
                    "interestExpense": "16270735.00",
                    "taxProvision": "-1689232.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16270735.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1689232.00",
                    "totalRevenue": "57561149.00",
                    "totalOperatingExpenses": "22197580.00",
                    "costOfRevenue": "18389344.00",
                    "totalOtherIncomeExpenseNet": "-16307377.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2356080.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1929000.00",
                    "minorityInterest": null,
                    "netIncome": "2515000.00",
                    "sellingGeneralAdministrative": "6277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17421000.00",
                    "ebitda": "32581000.00",
                    "depreciationAndAmortization": "15160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18139000.00",
                    "otherOperatingExpenses": "40566000.00",
                    "interestExpense": "15925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1050000.00",
                    "totalRevenue": "58705000.00",
                    "totalOperatingExpenses": "21512000.00",
                    "costOfRevenue": "19054000.00",
                    "totalOtherIncomeExpenseNet": "-16210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4145000.00",
                    "minorityInterest": null,
                    "netIncome": "3509000.00",
                    "sellingGeneralAdministrative": "7182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41014000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17857000.00",
                    "ebitda": "33068024.00",
                    "depreciationAndAmortization": "15211024.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18609000.00",
                    "otherOperatingExpenses": "40981000.00",
                    "interestExpense": "14905000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-134000.00",
                    "totalRevenue": "59590000.00",
                    "totalOperatingExpenses": "22405000.00",
                    "costOfRevenue": "18576000.00",
                    "totalOtherIncomeExpenseNet": "-14464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "-1547000.00",
                    "sellingGeneralAdministrative": "38211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26074000.00",
                    "reconciledDepreciation": "73200000.00",
                    "ebit": "60059000.00",
                    "ebitda": "133259000.00",
                    "depreciationAndAmortization": "73200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59033000.00",
                    "otherOperatingExpenses": "222108000.00",
                    "interestExpense": "59895000.00",
                    "taxProvision": "1901000.00",
                    "interestIncome": "4368000.00",
                    "netInterestIncome": "-55527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1901000.00",
                    "totalRevenue": "281141000.00",
                    "totalOperatingExpenses": "-32959000.00",
                    "costOfRevenue": "255067000.00",
                    "totalOtherIncomeExpenseNet": "-58869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1737000.00",
                    "netIncomeApplicableToCommonShares": "-9386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4403000.00",
                    "minorityInterest": "266000.00",
                    "netIncome": "-5621000.00",
                    "sellingGeneralAdministrative": "29948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43698000.00",
                    "reconciledDepreciation": "56110000.00",
                    "ebit": "67922000.00",
                    "ebitda": "124032000.00",
                    "depreciationAndAmortization": "56110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69222000.00",
                    "otherOperatingExpenses": "167784000.00",
                    "interestExpense": "72325000.00",
                    "taxProvision": "1484000.00",
                    "interestIncome": "3247000.00",
                    "netInterestIncome": "-69078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1484000.00",
                    "totalRevenue": "237006000.00",
                    "totalOperatingExpenses": "-25524000.00",
                    "costOfRevenue": "193308000.00",
                    "totalOtherIncomeExpenseNet": "-73625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5887000.00",
                    "netIncomeApplicableToCommonShares": "-18830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9051000.00",
                    "minorityInterest": "-1893000.00",
                    "netIncome": "9754000.00",
                    "sellingGeneralAdministrative": "27452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158500000.00",
                    "reconciledDepreciation": "60230000.00",
                    "ebit": "70856000.00",
                    "ebitda": "131086000.00",
                    "depreciationAndAmortization": "60230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70625000.00",
                    "otherOperatingExpenses": "162367000.00",
                    "interestExpense": "61805000.00",
                    "taxProvision": "-2596000.00",
                    "interestIncome": "3360000.00",
                    "netInterestIncome": "-58445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2596000.00",
                    "totalRevenue": "232992000.00",
                    "totalOperatingExpenses": "87875000.00",
                    "costOfRevenue": "74492000.00",
                    "totalOtherIncomeExpenseNet": "-61574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11647000.00",
                    "netIncomeApplicableToCommonShares": "-3114550.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21114000.00",
                    "minorityInterest": "-2847000.00",
                    "netIncome": "18822000.00",
                    "sellingGeneralAdministrative": "28254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148915000.00",
                    "reconciledDepreciation": "64619000.00",
                    "ebit": "62626000.00",
                    "ebitda": "127245000.00",
                    "depreciationAndAmortization": "64619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65869000.00",
                    "otherOperatingExpenses": "140456000.00",
                    "interestExpense": "41512000.00",
                    "taxProvision": "-555000.00",
                    "interestIncome": "1838000.00",
                    "netInterestIncome": "-39674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-555000.00",
                    "totalRevenue": "206325000.00",
                    "totalOperatingExpenses": "83046000.00",
                    "costOfRevenue": "57410000.00",
                    "totalOtherIncomeExpenseNet": "-44755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21669000.00",
                    "netIncomeApplicableToCommonShares": "6036080.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21375993.00",
                    "minorityInterest": "2663123.00",
                    "netIncome": "-16901595.00",
                    "sellingGeneralAdministrative": "23265196.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114907081.00",
                    "reconciledDepreciation": "53368611.00",
                    "ebit": "12007611.00",
                    "ebitda": "65376222.00",
                    "depreciationAndAmortization": "53368611.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16507750.00",
                    "otherOperatingExpenses": "152256821.00",
                    "interestExpense": "33383604.00",
                    "taxProvision": "-1811275.00",
                    "interestIncome": "110942.00",
                    "netInterestIncome": "-33383604.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1811275.00",
                    "totalRevenue": "168764571.00",
                    "totalOperatingExpenses": "98399331.00",
                    "costOfRevenue": "53857490.00",
                    "totalOtherIncomeExpenseNet": "-37883743.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19564718.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57033061.00",
                    "minorityInterest": null,
                    "netIncome": "-44304872.00",
                    "sellingGeneralAdministrative": "16471199.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77111435.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20979749.00",
                    "ebitda": "21091994.00",
                    "depreciationAndAmortization": "42071743.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21140210.00",
                    "otherOperatingExpenses": "145164573.00",
                    "interestExpense": "36053312.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5826258.00",
                    "totalRevenue": "124024363.00",
                    "totalOperatingExpenses": "98251645.00",
                    "costOfRevenue": "46912928.00",
                    "totalOtherIncomeExpenseNet": "-35892851.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SmartStop Self Storage REIT, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
