Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Andrew Robert Speaker	Chairman of the Board & Senior Advisor on Special Projects	1963
Mr. Charles Edwin Young	CEO & Director	1968
Mr. Lee E. Beckelman	Chief Financial Officer	1966
Mr. William John Young	Chief Operating Officer	1974
Mr. Christopher Green	Vice President of Accounting & Controller	1983
Mr. James Douglas Young J.D.	Executive VP, General Counsel & Secretary	1980
Mr. Robert Kiszka	Executive Vice President of Operations	1968
Mr. Ronald P. Whelan	Executive Vice President of Last Mile Solutions	1977
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 10, 2026	Francis Michael Porcelli	N/A	Sale	75.00K	$3.87	$290.25K
Mar 09, 2026	Francis Michael Porcelli	N/A	Sale	50.00K	$3.78	$189.00K
Mar 05, 2026	Francis Michael Porcelli	N/A	Sale	150.00K	$4.02	$603.00K
Mar 04, 2026	Francis Michael Porcelli	N/A	Sale	100.00K	$4.03	$403.00K
Nov 28, 2025	Ronald P Whelan	N/A	Purchase	4.33K	$2.91	$12.59K
Nov 26, 2025	Ronald P Whelan	N/A	Purchase	3.33K	$2.94	$9.80K
Sep 05, 2025	Charles Edwin Young	N/A	Purchase	20.00K	$1.91	$38.20K
Sep 04, 2025	Charles Edwin Young	N/A	Purchase	8.40K	$1.92	$16.13K
Sep 03, 2025	Charles Edwin Young	N/A	Purchase	10.63K	$1.89	$20.09K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Gendell Jeffrey L	3.13M	Mar 31, 2026	7.27%	$0.22	0.00%
Vanguard Group Inc	1.36M	Dec 31, 2025	3.15%	$0.00	-2.56%
Vanguard Capital Management, LLC	1.18M	Mar 31, 2026	2.75%	$0.00	0.00%
Acadian Asset Management LLC	959.64K	Mar 31, 2026	2.23%	$0.01	0.00%
Arrowstreet Capital Limited Partnership	798.82K	Mar 31, 2026	1.86%	$0.00	59.51%
Dimensional Fund Advisors, Inc.	798.81K	Mar 31, 2026	1.86%	$0.00	25.60%
Bridgeway Capital Management, LLC	784.92K	Mar 31, 2026	1.83%	$0.08	28.67%
SPROTT INC.	750.00K	Mar 31, 2026	1.74%	$0.11	0.00%
Simcoe Capital LLC	620.19K	Mar 31, 2026	1.44%	$2.91	0.00%
Millennium Management LLC	485.27K	Mar 31, 2026	1.13%	$0.00	1,339.89%
BlackRock Inc	483.78K	Mar 31, 2026	1.13%	$0.00	12.13%
Marshall Wace Asset Management Ltd	475.54K	Mar 31, 2026	1.11%	$0.00	23.56%
Jb Capital Partners LP	460.00K	Mar 31, 2026	1.07%	$0.40	0.00%
Truffle Hound Capital, LLC	440.00K	Mar 31, 2026	1.02%	$0.58	100.00%
Geode Capital Management, LLC	432.96K	Mar 31, 2026	1.01%	$0.00	-0.39%
O'Shaughnessy Asset Management LLC	350.23K	Mar 31, 2026	0.81%	$0.01	13.00%
SEI Investments Co	332.54K	Mar 31, 2026	0.77%	$0.00	78.46%
Comprehensive Portfolio Management, LLC	277.40K	Mar 31, 2026	0.65%	$0.02	33.54%
Susquehanna International Group, LLP	265.15K	Mar 31, 2026	0.62%	$0.00	256.01%
The Informed Momentum Company (formerly EAM Investors)	240.14K	Mar 31, 2026	0.56%	$0.14	0.00%
Shares Statistics

▼
Shares Outstanding: 42.99M
Shares Float: 27.10M
% Insiders: 2,957.20%
% Institutions: 4,065.90%
Short % Float: 2.40%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Sprott Focus Trust	750.00K	1.74%	▲ 0.00%	Mar 31, 2026
2	Vanguard Total Stock Mkt Idx Inv	706.02K	1.64%	▼ 15.31%	Apr 30, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	341.12K	0.79%	▲ 4.48%	Apr 30, 2026
4	Avantis US Small Cap Value ETF	325.37K	0.76%	▲ 0.42%	May 30, 2026
5	IMC US Ultra Micro Cap	292.40K	0.68%	▲ 0.00%	Apr 30, 2026
6	EA Bridgeway Omni Small-Cap Value ETF	250.82K	0.58%	▲ 0.08%	May 29, 2026
7	Bridgeway Omni Small-Cap Value N	220.50K	0.51%	▲ 0.00%	Mar 31, 2026
8	Bridgeway Omni Small-Cap Value	220.50K	0.51%	▲ 0.00%	Mar 31, 2026
9	DFA US Targeted Value I	199.64K	0.46%	▲ 0.00%	Apr 30, 2026
10	Bridgeway Ultra-Small Company	184.92K	0.43%	▲ 503.95%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $225.31M
Trailing P/E: 8.69
Forward P/E: 48.08
Financial Highlights

▼
Market Cap: $205.47M
EBITDA: $26.39M
P/E Ratio: $8.69
PEG Ratio: $0.86
Book Value: $5.95
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $0.55
Profit Margin: 6.07%
Operating Margin: -5.55%
ROA (TTM): -0.59%
ROE (TTM): 9.57%
Revenue (TTM): $357.71M
Revenue/Share (TTM): $9.17
Earnings Growth (YOY): -73.50%
Revenue Growth (YOY): 42.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$22.55M	$N/A	$340.01M	$100.32M	$239.70M
2024-12-31	$1.55M	$N/A	$341.55M	$97.74M	$243.81M
2023-12-31	$6.07M	$N/A	$346.30M	$104.03M	$242.27M
2022-12-31	$5.51M	$N/A	$360.00M	$116.53M	$243.47M
2021-12-31	$25.59M	$N/A	$374.02M	$132.86M	$241.16M
2020-12-31	$11.73M	$N/A	$427.68M	$138.87M	$288.81M
2019-12-31	$2.64M	$N/A	$361.60M	$117.46M	$244.14M
2018-12-31	$1.47M	$N/A	$320.29M	$110.93M	$209.36M
2017-12-31	$34.74M	$N/A	$246.80M	$56.78M	$190.02M
2016-12-31	$46.56M	$N/A	$173.45M	$31.01M	$142.44M
2015-12-31	$3.90M	$N/A	$133.05M	$129.32M	$3.73M
2014-12-31	$802.00K	$N/A	$109.63M	$111.59M	$-1.96M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.76x	0.09x	0.30x	-3.42x	0.84x
2024-12-31	1.75x	0.09x	0.29x	1.70x	0.71x
2023-12-31	1.14x	0.12x	0.30x	-1.18x	1.07x
2022-12-31	1.31x	0.11x	0.32x	-1.95x	1.06x
2021-12-31	1.52x	0.13x	0.36x	-32.08x	-1.00x
2020-12-31	3.01x	0.13x	0.32x	-6.23x	0.73x
2019-12-31	2.26x	0.19x	0.32x	12.01x	0.66x
2018-12-31	2.03x	0.23x	0.35x	11.42x	1.09x
2017-12-31	2.10x	0.00x	0.23x	41.57x	0.03x
2016-12-31	4.74x	0.01x	0.18x	2.42x	0.05x
2015-12-31	0.32x	17.46x	0.97x	2.12x	2.92x
2014-12-31	2.49x	-31.34x	1.02x	3.29x	2.09x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SND",
        "Type": "Common Stock",
        "Name": "Smart Sand Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004P1F656",
        "ISIN": "US83191H1077",
        "LEI": "549300JISW1T66DVOK23",
        "PrimaryTicker": "SND.US",
        "CUSIP": "83191H107",
        "CIK": "0001529628",
        "EmployerIdNumber": "45-2809926",
        "FiscalYearEnd": "December",
        "IPODate": "2016-11-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Smart Sand, Inc., a fully integrated frac and industrial sand supply and services company, provides mine to wellsite proppant supply and logistics solutions to its frac sand customers in the United States and Canada. The company operates in two segments, Sand and SmartSystems. The Sand segment offers frac sand and industrial products solutions. The SmartSystems segment rents its patented SmartSystems equipment and offers related services, as well as provides portable wellsite storage and management solutions. The company engages in the excavation, processing, and sale of sand or proppant for use in hydraulic fracturing operations. The company markets its products and services to oil and natural gas exploration and production companies, oilfield service companies, and diversified industrial and commercial customers. Smart Sand, Inc. was incorporated in 2011 and is headquartered in Yardley, Pennsylvania.",
        "Address": "1000 Floral Vale Boulevard, Yardley, PA, United States, 19067",
        "AddressData": {
            "Street": "1000 Floral Vale Boulevard",
            "City": "Yardley",
            "State": "PA",
            "Country": "United States",
            "ZIP": "19067"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Andrew Robert Speaker",
                "Title": "Chairman of the Board & Senior Advisor on Special Projects",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Charles Edwin Young",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Lee E. Beckelman",
                "Title": "Chief Financial Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. William John Young",
                "Title": "Chief Operating Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Christopher  Green",
                "Title": "Vice President of Accounting & Controller",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. James Douglas Young J.D.",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Robert  Kiszka",
                "Title": "Executive Vice President of Operations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Ronald P. Whelan",
                "Title": "Executive Vice President of Last Mile Solutions",
                "YearBorn": "1977"
            }
        ],
        "Phone": "281 231 2660",
        "WebURL": "https://www.smartsand.com",
        "LogoURL": "",
        "FullTimeEmployees": 318,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 205471552,
        "MarketCapitalizationMln": 205.4716,
        "EBITDA": 26389000,
        "PERatio": 8.6909,
        "PEGRatio": 0.8638,
        "WallStreetTargetPrice": 3,
        "BookValue": 5.946,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 0.55,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0607,
        "OperatingMarginTTM": -0.0555,
        "ReturnOnAssetsTTM": -0.0059,
        "ReturnOnEquityTTM": 0.0957,
        "RevenueTTM": 357705984,
        "RevenuePerShareTTM": 9.165,
        "QuarterlyRevenueGrowthYOY": 0.42,
        "GrossProfitTTM": 41224000,
        "DilutedEpsTTM": 0.55,
        "QuarterlyEarningsGrowthYOY": -0.735
    },
    "Valuation": {
        "TrailingPE": 8.6909,
        "ForwardPE": 48.0769,
        "PriceSalesTTM": 0.5744,
        "PriceBookMRQ": 0.8795,
        "EnterpriseValue": 225311411,
        "EnterpriseValueRevenue": 0.6299,
        "EnterpriseValueEbitda": 7.9576
    },
    "SharesStats": {
        "SharesOutstanding": 42985681,
        "SharesFloat": 27096454,
        "PercentInsiders": 29.572,
        "PercentInstitutions": 40.659,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.024
    },
    "Technicals": {
        "Beta": 0.271,
        "52WeekHigh": 5.92,
        "52WeekLow": 1.6986,
        "50DayMA": 4.9906,
        "200DayMA": 4.0556,
        "SharesShort": 1287122,
        "SharesShortPriorMonth": 686231,
        "ShortRatio": 2.07,
        "ShortPercent": 0.024
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.0455,
        "PayoutRatio": 0.4557,
        "DividendDate": "2026-05-05",
        "ExDividendDate": "2026-04-22",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2011-09-02",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 3,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Gendell Jeffrey L",
                "date": "2026-03-31",
                "totalShares": 7.2743,
                "totalAssets": 0.2181,
                "currentShares": 3126915,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.1524,
                "totalAssets": 0.0001,
                "currentShares": 1355094,
                "change": -35618,
                "change_p": -2.5611
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7542,
                "totalAssets": 0.0002,
                "currentShares": 1183908,
                "change": 1183908,
                "change_p": 0
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.2325,
                "totalAssets": 0.007,
                "currentShares": 959635,
                "change": 959635,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.8583,
                "totalAssets": 0.0022,
                "currentShares": 798823,
                "change": 298017,
                "change_p": 59.5075
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.8583,
                "totalAssets": 0.0009,
                "currentShares": 798809,
                "change": 162823,
                "change_p": 25.6017
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.826,
                "totalAssets": 0.0808,
                "currentShares": 784916,
                "change": 174882,
                "change_p": 28.6676
            },
            {
                "name": "SPROTT INC.",
                "date": "2026-03-31",
                "totalShares": 1.7448,
                "totalAssets": 0.1117,
                "currentShares": 750000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Simcoe Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.4428,
                "totalAssets": 2.9132,
                "currentShares": 620189,
                "change": 620189,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1289,
                "totalAssets": 0.001,
                "currentShares": 485273,
                "change": 451571,
                "change_p": 1339.8938
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.1254,
                "totalAssets": 0,
                "currentShares": 483778,
                "change": 52319,
                "change_p": 12.1261
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.1063,
                "totalAssets": 0.0024,
                "currentShares": 475536,
                "change": 90664,
                "change_p": 23.5569
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 1.0701,
                "totalAssets": 0.3978,
                "currentShares": 460000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Truffle Hound Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0236,
                "totalAssets": 0.5836,
                "currentShares": 440000,
                "change": 220000,
                "change_p": 100
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0072,
                "totalAssets": 0.0001,
                "currentShares": 432956,
                "change": -1678,
                "change_p": -0.3861
            },
            {
                "name": "O'Shaughnessy Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8148,
                "totalAssets": 0.0089,
                "currentShares": 350234,
                "change": 40282,
                "change_p": 12.9962
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 0.7736,
                "totalAssets": 0.0016,
                "currentShares": 332535,
                "change": 146201,
                "change_p": 78.4618
            },
            {
                "name": "Comprehensive Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6453,
                "totalAssets": 0.0246,
                "currentShares": 277398,
                "change": 69675,
                "change_p": 33.5423
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.6168,
                "totalAssets": 0.0002,
                "currentShares": 265153,
                "change": 190674,
                "change_p": 256.0104
            },
            {
                "name": "The Informed Momentum Company (formerly EAM Investors)",
                "date": "2026-03-31",
                "totalShares": 0.5587,
                "totalAssets": 0.1419,
                "currentShares": 240141,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Sprott Focus Trust",
                "date": "2026-03-31",
                "totalShares": 1.7448,
                "totalAssets": 1.2044,
                "currentShares": 750000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.6425,
                "totalAssets": 0.0002,
                "currentShares": 706019,
                "change": -127610,
                "change_p": -15.3078
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7936,
                "totalAssets": 0.002,
                "currentShares": 341120,
                "change": 14620,
                "change_p": 4.4778
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 0.7569,
                "totalAssets": 0.0052,
                "currentShares": 325369,
                "change": 1364,
                "change_p": 0.421
            },
            {
                "name": "IMC US Ultra Micro Cap",
                "date": "2026-04-30",
                "totalShares": 0.6802,
                "totalAssets": 1.0557,
                "currentShares": 292402,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5835,
                "totalAssets": 0.0473,
                "currentShares": 250815,
                "change": 207,
                "change_p": 0.0826
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.513,
                "totalAssets": 0.0939,
                "currentShares": 220500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.513,
                "totalAssets": 0.0939,
                "currentShares": 220500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.4644,
                "totalAssets": 0.0069,
                "currentShares": 199636,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-03-31",
                "totalShares": 0.4302,
                "totalAssets": 1.1083,
                "currentShares": 184918,
                "change": 154300,
                "change_p": 503.9519
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.3725,
                "totalAssets": 0.0021,
                "currentShares": 160119,
                "change": -585,
                "change_p": -0.364
            },
            {
                "name": "Pleiades Small Cap Equity A",
                "date": "2026-03-31",
                "totalShares": 0.3401,
                "totalAssets": 0.0518,
                "currentShares": 146201,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VictoryShares Small Cap Fr CA Flw ETF",
                "date": "2026-05-29",
                "totalShares": 0.3255,
                "totalAssets": 0.1034,
                "currentShares": 139905,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company Market",
                "date": "2026-03-31",
                "totalShares": 0.3099,
                "totalAssets": 0.5545,
                "currentShares": 133200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.2423,
                "totalAssets": 0.0033,
                "currentShares": 104149,
                "change": 498,
                "change_p": 0.4805
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.2409,
                "totalAssets": 0.0076,
                "currentShares": 103559,
                "change": 5863,
                "change_p": 6.0013
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.2265,
                "totalAssets": 0.0029,
                "currentShares": 97356,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.2093,
                "totalAssets": 0.0024,
                "currentShares": 89964,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hillsdale US Micro Cap Equity Z US$",
                "date": "2026-03-31",
                "totalShares": 0.2063,
                "totalAssets": 1.6287,
                "currentShares": 88700,
                "change": 88700,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite ETF",
                "date": "2026-05-29",
                "totalShares": 0.1782,
                "totalAssets": 0.003,
                "currentShares": 76618,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Francis Michael Porcelli",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 75000,
            "transactionPrice": 3.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319575/000131957526000005/xslF345X05/wk-form4_1773178437.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Francis Michael Porcelli",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 3.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319575/000131957526000005/xslF345X05/wk-form4_1773178437.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Francis Michael Porcelli",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 4.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319575/000131957526000003/xslF345X05/wk-form4_1772747014.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Francis Michael Porcelli",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 4.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1319575/000131957526000003/xslF345X05/wk-form4_1772747014.xml"
        },
        {
            "date": "2025-11-28",
            "ownerCik": null,
            "ownerName": "Ronald P Whelan",
            "transactionDate": "2025-11-28",
            "transactionCode": "P",
            "transactionAmount": 4325,
            "transactionPrice": 2.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529628/000168714325000007/xslF345X05/wk-form4_1764593800.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Ronald P Whelan",
            "transactionDate": "2025-11-26",
            "transactionCode": "P",
            "transactionAmount": 3333,
            "transactionPrice": 2.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529628/000168714325000007/xslF345X05/wk-form4_1764593800.xml"
        },
        {
            "date": "2025-09-05",
            "ownerCik": null,
            "ownerName": "Charles Edwin Young",
            "transactionDate": "2025-09-05",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 1.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529628/000168713225000009/xslF345X05/wk-form4_1757104618.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Charles Edwin Young",
            "transactionDate": "2025-09-04",
            "transactionCode": "P",
            "transactionAmount": 8401,
            "transactionPrice": 1.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529628/000168713225000009/xslF345X05/wk-form4_1757104618.xml"
        },
        {
            "date": "2025-09-03",
            "ownerCik": null,
            "ownerName": "Charles Edwin Young",
            "transactionDate": "2025-09-03",
            "transactionCode": "P",
            "transactionAmount": 10630,
            "transactionPrice": 1.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529628/000168713225000009/xslF345X05/wk-form4_1757104618.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "41.0000",
                "shares": 41000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "43.0000",
                "shares": 43000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "41.0000",
                "shares": 41000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "41.0000",
                "shares": 41000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "26.0000",
                "shares": 26000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0985,
                "epsEstimate": 0,
                "epsDifference": -0.0985,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0771,
                "epsEstimate": 0.08,
                "epsDifference": -0.0029,
                "surprisePercent": -3.625
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": -0.03,
                "epsDifference": 0.57,
                "surprisePercent": 1900
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6172,
                "epsEstimate": 0.05,
                "epsDifference": -0.6672,
                "surprisePercent": -1334.4
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0013,
                "epsEstimate": 0.01,
                "epsDifference": -0.0113,
                "surprisePercent": -113
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2023-12-31": {
                "reportDate": "2024-03-11",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.06,
                "epsDifference": -0.06,
                "surprisePercent": -100
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.01,
                "epsDifference": 0.17,
                "surprisePercent": 1700
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": -0.06,
                "epsDifference": 0.23,
                "surprisePercent": 383.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.05,
                "epsDifference": -0.14,
                "surprisePercent": -280
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0.12,
                "surprisePercent": 200
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0021,
                "epsEstimate": -0.05,
                "epsDifference": 0.0479,
                "surprisePercent": 95.8
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.23,
                "epsDifference": 0.09,
                "surprisePercent": 39.1304
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.18,
                "epsDifference": -0.11,
                "surprisePercent": -61.1111
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.73,
                "epsEstimate": -0.1,
                "epsDifference": -0.63,
                "surprisePercent": -630
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2020-12-31": {
                "reportDate": "2021-03-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.12,
                "epsDifference": 0.08,
                "surprisePercent": 66.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0187,
                "epsEstimate": 0.03,
                "epsDifference": -0.0487,
                "surprisePercent": -162.3333
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.36,
                "epsDifference": 0.07,
                "surprisePercent": 19.4444
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.14,
                "epsDifference": 0.22,
                "surprisePercent": 157.1429
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-03-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.14,
                "epsDifference": 0.19,
                "surprisePercent": 135.7143
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.22,
                "epsDifference": 0.05,
                "surprisePercent": 22.7273
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-03-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.15,
                "epsDifference": -0.09,
                "surprisePercent": -60
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.11,
                "epsDifference": 0.07,
                "surprisePercent": 63.6364
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2016-12-31": {
                "reportDate": "2017-03-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.38,
                "epsDifference": 0.05,
                "surprisePercent": 13.1579
            },
            "2016-09-30": {
                "reportDate": "2016-12-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0900",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2088",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.0900",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0404",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0303",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0117",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4167",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4167",
                "revenueEstimateAvg": "285900000.00",
                "revenueEstimateLow": "285900000.00",
                "revenueEstimateHigh": "285900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.9440",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9440",
                "revenueEstimateAvg": "74800000.00",
                "revenueEstimateLow": "74800000.00",
                "revenueEstimateHigh": "74800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0590",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0590",
                "revenueEstimateAvg": "68150000.00",
                "revenueEstimateLow": "65000000.00",
                "revenueEstimateHigh": "71300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "75200000.00",
                "revenueEstimateLow": "70000000.00",
                "revenueEstimateHigh": "80400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "11.5000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "11.5000",
                "revenueEstimateAvg": "291750000.00",
                "revenueEstimateLow": "289500000.00",
                "revenueEstimateHigh": "294000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "76000000.00",
                "revenueEstimateLow": "76000000.00",
                "revenueEstimateHigh": "76000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "71350000.00",
                "revenueEstimateLow": "64700000.00",
                "revenueEstimateHigh": "78000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "82350000.00",
                "revenueEstimateLow": "61000000.00",
                "revenueEstimateHigh": "61000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9790",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.8760",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-1.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8760",
                "revenueEstimateAvg": "247600000.00",
                "revenueEstimateLow": "247600000.00",
                "revenueEstimateHigh": "247600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9550",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.2350",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2350",
                "revenueEstimateAvg": "64300000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "68600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9230",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9230",
                "revenueEstimateAvg": "54100000.00",
                "revenueEstimateLow": "54100000.00",
                "revenueEstimateHigh": "54100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.5560",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5560",
                "revenueEstimateAvg": "36800000.00",
                "revenueEstimateLow": "36800000.00",
                "revenueEstimateHigh": "36800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3740",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-2.1700",
                "earningsEstimateAvg": "-1.1000",
                "earningsEstimateLow": "-1.1200",
                "earningsEstimateHigh": "-1.0800",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.1700",
                "revenueEstimateAvg": "126648000.00",
                "revenueEstimateLow": "125000000.00",
                "revenueEstimateHigh": "125000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "-1.1000",
                "epsTrend7daysAgo": "-1.1000",
                "epsTrend30daysAgo": "-1.1000",
                "epsTrend60daysAgo": "-1.1000",
                "epsTrend90daysAgo": "-1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.1870",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1870",
                "revenueEstimateAvg": "27150000.00",
                "revenueEstimateLow": "26360000.00",
                "revenueEstimateHigh": "28100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6930",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.8330",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.8330",
                "revenueEstimateAvg": "31150000.00",
                "revenueEstimateLow": "29300000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0540",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "26790000.00",
                "revenueEstimateLow": "24260000.00",
                "revenueEstimateHigh": "28100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1740",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1740",
                "revenueEstimateAvg": "116390000.00",
                "revenueEstimateLow": "115730000.00",
                "revenueEstimateHigh": "117000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5010",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.2380",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2380",
                "revenueEstimateAvg": "16040000.00",
                "revenueEstimateLow": "12000000.00",
                "revenueEstimateHigh": "23900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.7560",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6110",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6110",
                "revenueEstimateAvg": "32940000.00",
                "revenueEstimateLow": "24970000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4220",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "58150000.00",
                "revenueEstimateLow": "51300000.00",
                "revenueEstimateHigh": "70320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1780",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1780",
                "revenueEstimateAvg": "230890000.00",
                "revenueEstimateLow": "223870000.00",
                "revenueEstimateHigh": "236000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "63860000.00",
                "revenueEstimateLow": "62000000.00",
                "revenueEstimateHigh": "66600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.4800",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4800",
                "revenueEstimateAvg": "56970000.00",
                "revenueEstimateLow": "54000000.00",
                "revenueEstimateHigh": "60600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "49100000.00",
                "revenueEstimateLow": "47860000.00",
                "revenueEstimateHigh": "50450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.1870",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1870",
                "revenueEstimateAvg": "208470000.00",
                "revenueEstimateLow": "200880000.00",
                "revenueEstimateHigh": "213000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5190",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.6470",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6470",
                "revenueEstimateAvg": "58010000.00",
                "revenueEstimateLow": "51000000.00",
                "revenueEstimateHigh": "64650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4750",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "53390000.00",
                "revenueEstimateLow": "50700000.00",
                "revenueEstimateHigh": "57490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7920",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "46190000.00",
                "revenueEstimateLow": "43900000.00",
                "revenueEstimateHigh": "49140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.8430",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1710",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1710",
                "revenueEstimateAvg": "130180000.00",
                "revenueEstimateLow": "86000000.00",
                "revenueEstimateHigh": "139720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.1980",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "9.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "9.0000",
                "revenueEstimateAvg": "33560000.00",
                "revenueEstimateLow": "28940000.00",
                "revenueEstimateHigh": "37270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "2.0710",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29900000.00",
                "revenueEstimateLow": "27600000.00",
                "revenueEstimateHigh": "31800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0985
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0299
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1387
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.14
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.0221
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.31
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.0087
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.13
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.92
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.34
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.44
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "335665000.00",
                    "intangibleAssets": "4094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4824000.00",
                    "totalLiab": "101547000.00",
                    "totalStockholderEquity": "234118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22820000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "64212999.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50158000.00",
                    "currentDeferredRevenue": "1040999.00",
                    "netDebt": "19410000.00",
                    "shortTermDebt": "13800000.00",
                    "shortLongTermDebt": "4533000.00",
                    "shortLongTermDebtTotal": "38864000.00",
                    "otherStockholderEquity": "169920000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28517000.00",
                    "longTermDebt": "9121000.00",
                    "inventory": "30235000.00",
                    "accountsPayable": "12497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252635000.00",
                    "capitalLeaseObligations": "25210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "358000.00",
                    "nonCurrentLiabilitiesTotal": "51388999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335665000.00",
                    "cashAndShortTermInvestments": "19454000.00",
                    "propertyPlantAndEquipmentGross": "466157000.00",
                    "propertyPlantAndEquipmentNet": "247743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32872000.00",
                    "netInvestedCapital": "247773000.00",
                    "commonStockSharesOutstanding": "39173000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "340014000.00",
                    "intangibleAssets": "4292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3991000.00",
                    "totalLiab": "100317000.00",
                    "totalStockholderEquity": "239697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17544000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "68073000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49940000.00",
                    "currentDeferredRevenue": "9838000.00",
                    "netDebt": "13629000.00",
                    "shortTermDebt": "13131000.00",
                    "shortLongTermDebt": "4123000.00",
                    "shortLongTermDebtTotal": "36180000.00",
                    "otherStockholderEquity": "171638000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30519000.00",
                    "longTermDebt": "8587000.00",
                    "inventory": "31081000.00",
                    "accountsPayable": "9427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251872000.00",
                    "capitalLeaseObligations": "23470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "668000.00",
                    "nonCurrentLiabilitiesTotal": "50377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340014000.00",
                    "cashAndShortTermInvestments": "22551000.00",
                    "propertyPlantAndEquipmentGross": "458940000.00",
                    "propertyPlantAndEquipmentNet": "246725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38202000.00",
                    "netInvestedCapital": "252407000.00",
                    "commonStockSharesOutstanding": "39588000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "343073000.00",
                    "intangibleAssets": "4490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3148000.00",
                    "totalLiab": "103200000.00",
                    "totalStockholderEquity": "239873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25681000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "69072000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33507000.00",
                    "shortTermDebt": "14167000.00",
                    "shortLongTermDebt": "4035000.00",
                    "shortLongTermDebtTotal": "38588000.00",
                    "otherStockholderEquity": "170818000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44190000.00",
                    "longTermDebt": "8187000.00",
                    "inventory": "31600000.00",
                    "accountsPayable": "9512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259054000.00",
                    "capitalLeaseObligations": "26366000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "560000.00",
                    "nonCurrentLiabilitiesTotal": "53840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "343073000.00",
                    "cashAndShortTermInvestments": "5081000.00",
                    "propertyPlantAndEquipmentGross": "458900000.00",
                    "propertyPlantAndEquipmentNet": "253652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34659000.00",
                    "netInvestedCapital": "252095000.00",
                    "commonStockSharesOutstanding": "38951000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "345849000.00",
                    "intangibleAssets": "4688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2990000.00",
                    "totalLiab": "105349000.00",
                    "totalStockholderEquity": "240500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13993000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "70404000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44783000.00",
                    "currentDeferredRevenue": "17000.00",
                    "netDebt": "44702000.00",
                    "shortTermDebt": "15210000.00",
                    "shortLongTermDebt": "3799000.00",
                    "shortLongTermDebtTotal": "48995000.00",
                    "otherStockholderEquity": "170113000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47177000.00",
                    "longTermDebt": "17405000.00",
                    "inventory": "28660000.00",
                    "accountsPayable": "15580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262729000.00",
                    "capitalLeaseObligations": "27791000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "221000.00",
                    "nonCurrentLiabilitiesTotal": "60566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "345849000.00",
                    "cashAndShortTermInvestments": "4293000.00",
                    "propertyPlantAndEquipmentGross": "455418000.00",
                    "propertyPlantAndEquipmentNet": "233787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38337000.00",
                    "netInvestedCapital": "261704000.00",
                    "commonStockSharesOutstanding": "39378000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "326908000.00",
                    "intangibleAssets": "4886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2945000.00",
                    "totalLiab": "106999000.00",
                    "totalStockholderEquity": "219909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10846000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "49008000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38399000.00",
                    "currentDeferredRevenue": "476000.00",
                    "netDebt": "27492000.00",
                    "shortTermDebt": "11864000.00",
                    "shortLongTermDebt": "3281000.00",
                    "shortLongTermDebtTotal": "32600000.00",
                    "otherStockholderEquity": "170917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30869000.00",
                    "longTermDebt": "8236000.00",
                    "inventory": "28309000.00",
                    "accountsPayable": "12441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259677000.00",
                    "capitalLeaseObligations": "21083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "300000.00",
                    "nonCurrentLiabilitiesTotal": "68600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "326908000.00",
                    "cashAndShortTermInvestments": "5108000.00",
                    "propertyPlantAndEquipmentGross": "445267000.00",
                    "propertyPlantAndEquipmentNet": "253747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28832000.00",
                    "netInvestedCapital": "231426000.00",
                    "commonStockSharesOutstanding": "39257000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "341546000.00",
                    "intangibleAssets": "5084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1903000.00",
                    "totalLiab": "97736000.00",
                    "totalStockholderEquity": "243810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10591000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "73239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43210000.00",
                    "currentDeferredRevenue": "54000.00",
                    "netDebt": "35669000.00",
                    "shortTermDebt": "13607000.00",
                    "shortLongTermDebt": "3322000.00",
                    "shortLongTermDebtTotal": "37223000.00",
                    "otherStockholderEquity": "170592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47024000.00",
                    "longTermDebt": "8817000.00",
                    "inventory": "25044000.00",
                    "accountsPayable": "16988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266021000.00",
                    "capitalLeaseObligations": "25084000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "302000.00",
                    "nonCurrentLiabilitiesTotal": "54526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341546000.00",
                    "cashAndShortTermInvestments": "1554000.00",
                    "propertyPlantAndEquipmentGross": "444511000.00",
                    "propertyPlantAndEquipmentNet": "259845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32315000.00",
                    "netInvestedCapital": "255949000.00",
                    "commonStockSharesOutstanding": "39482000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "335811000.00",
                    "intangibleAssets": "5282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2786000.00",
                    "totalLiab": "92261000.00",
                    "totalStockholderEquity": "243550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12427000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "73795000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37799000.00",
                    "currentDeferredRevenue": "1351000.00",
                    "netDebt": "29816000.00",
                    "shortTermDebt": "13161000.00",
                    "shortLongTermDebt": "1034000.00",
                    "shortLongTermDebtTotal": "37031000.00",
                    "otherStockholderEquity": "169766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26907000.00",
                    "longTermDebt": "9516000.00",
                    "inventory": "27839000.00",
                    "accountsPayable": "10860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1151001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271064000.00",
                    "capitalLeaseObligations": "24049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "54462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335811000.00",
                    "cashAndShortTermInvestments": "7215000.00",
                    "propertyPlantAndEquipmentGross": "442310000.00",
                    "propertyPlantAndEquipmentNet": "264630999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26948000.00",
                    "netInvestedCapital": "254100000.00",
                    "commonStockSharesOutstanding": "38926000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "341815000.00",
                    "intangibleAssets": "5480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2929000.00",
                    "totalLiab": "98950000.00",
                    "totalStockholderEquity": "242865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11963000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "73893000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39070000.00",
                    "currentDeferredRevenue": "636000.00",
                    "netDebt": "34213000.00",
                    "shortTermDebt": "16078000.00",
                    "shortLongTermDebt": "5261000.00",
                    "shortLongTermDebtTotal": "40470000.00",
                    "otherStockholderEquity": "169021000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30564000.00",
                    "longTermDebt": "8899000.00",
                    "inventory": "25031000.00",
                    "accountsPayable": "9548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277034000.00",
                    "capitalLeaseObligations": "26310000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "59880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341815000.00",
                    "cashAndShortTermInvestments": "6257000.00",
                    "propertyPlantAndEquipmentGross": "443991000.00",
                    "propertyPlantAndEquipmentNet": "270961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25711000.00",
                    "netInvestedCapital": "257025000.00",
                    "commonStockSharesOutstanding": "38724000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "349261000.00",
                    "intangibleAssets": "5678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3210000.00",
                    "totalLiab": "106733000.00",
                    "totalStockholderEquity": "242528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14467000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "74323000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59311000.00",
                    "currentDeferredRevenue": "2375000.00",
                    "netDebt": "41516000.00",
                    "shortTermDebt": "31599000.00",
                    "shortLongTermDebt": "21837000.00",
                    "shortLongTermDebtTotal": "46114000.00",
                    "otherStockholderEquity": "168227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37777000.00",
                    "longTermDebt": "1972000.00",
                    "inventory": "25584000.00",
                    "accountsPayable": "9935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278092000.00",
                    "capitalLeaseObligations": "22305000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "47422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349261000.00",
                    "cashAndShortTermInvestments": "4598000.00",
                    "propertyPlantAndEquipmentGross": "437908000.00",
                    "propertyPlantAndEquipmentNet": "271856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11858000.00",
                    "netInvestedCapital": "266337000.00",
                    "commonStockSharesOutstanding": "38555000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "346300000.00",
                    "intangibleAssets": "5876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2404000.00",
                    "totalLiab": "104033000.00",
                    "totalStockholderEquity": "242267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10159000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "74539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54466000.00",
                    "currentDeferredRevenue": "1154000.00",
                    "netDebt": "37680000.00",
                    "shortTermDebt": "26247000.00",
                    "shortLongTermDebt": "15473000.00",
                    "shortLongTermDebtTotal": "43752000.00",
                    "otherStockholderEquity": "167724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26605000.00",
                    "longTermDebt": "2907000.00",
                    "inventory": "26823000.00",
                    "accountsPayable": "16041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284396000.00",
                    "capitalLeaseObligations": "25372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "49567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346300000.00",
                    "cashAndShortTermInvestments": "6072000.00",
                    "propertyPlantAndEquipmentGross": "437495000.00",
                    "propertyPlantAndEquipmentNet": "278357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7438000.00",
                    "netInvestedCapital": "260647000.00",
                    "commonStockSharesOutstanding": "38339000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "346507000.00",
                    "intangibleAssets": "6074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "712000.00",
                    "totalLiab": "100361000.00",
                    "totalStockholderEquity": "246146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13056000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "79325000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44748000.00",
                    "currentDeferredRevenue": "2018000.00",
                    "netDebt": "29394000.00",
                    "shortTermDebt": "16830000.00",
                    "shortLongTermDebt": "5493000.00",
                    "shortLongTermDebtTotal": "38703000.00",
                    "otherStockholderEquity": "166810000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24180000.00",
                    "longTermDebt": "6323000.00",
                    "inventory": "25955000.00",
                    "accountsPayable": "10439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286351000.00",
                    "capitalLeaseObligations": "26887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40000.00",
                    "nonCurrentLiabilitiesTotal": "55613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346507000.00",
                    "cashAndShortTermInvestments": "9309000.00",
                    "propertyPlantAndEquipmentGross": "432384000.00",
                    "propertyPlantAndEquipmentNet": "280092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15408000.00",
                    "netInvestedCapital": "257962000.00",
                    "commonStockSharesOutstanding": "38412000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "348635000.00",
                    "intangibleAssets": "6272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1554000.00",
                    "totalLiab": "109833000.00",
                    "totalStockholderEquity": "238802000.00",
                    "deferredLongTermLiab": "16490000.00",
                    "otherCurrentLiab": "12691000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "72598000.00",
                    "otherLiab": "35853000.00",
                    "goodWill": null,
                    "otherAssets": "22797000.00",
                    "cash": "5492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50772000.00",
                    "currentDeferredRevenue": "6345000.00",
                    "netDebt": "34251000.00",
                    "shortTermDebt": "16535000.00",
                    "shortLongTermDebt": "5178000.00",
                    "shortLongTermDebtTotal": "39743000.00",
                    "otherStockholderEquity": "166046001.00",
                    "propertyPlantEquipment": "256790000.00",
                    "totalCurrentAssets": "60304000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "232530000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30253000.00",
                    "longTermDebt": "7462000.00",
                    "inventory": "23005000.00",
                    "accountsPayable": "15201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "72598000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288331000.00",
                    "capitalLeaseObligations": "27726000.00",
                    "longTermDebtTotal": "7462000.00",
                    "nonCurrentLiabilitiesOther": "35109000.00",
                    "nonCurrentLiabilitiesTotal": "59061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180046000.00",
                    "liabilitiesAndStockholdersEquity": "348635000.00",
                    "cashAndShortTermInvestments": "5492000.00",
                    "propertyPlantAndEquipmentGross": "427911000.00",
                    "propertyPlantAndEquipmentNet": "259262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9532000.00",
                    "netInvestedCapital": "250819000.00",
                    "commonStockSharesOutstanding": "37968000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "359267000.00",
                    "intangibleAssets": "6471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7089000.00",
                    "totalLiab": "127495000.00",
                    "totalStockholderEquity": "231772000.00",
                    "deferredLongTermLiab": "19907000.00",
                    "otherCurrentLiab": "10805000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "66291000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56858000.00",
                    "currentDeferredRevenue": "5901000.00",
                    "netDebt": "45323000.00",
                    "shortTermDebt": "21325000.00",
                    "shortLongTermDebt": "9995000.00",
                    "shortLongTermDebtTotal": "52927000.00",
                    "otherStockholderEquity": "165282000.00",
                    "propertyPlantEquipment": "255799000.00",
                    "totalCurrentAssets": "72039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "225301000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37262000.00",
                    "longTermDebt": "15533000.00",
                    "inventory": "20084000.00",
                    "accountsPayable": "15844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "66291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287228000.00",
                    "capitalLeaseObligations": "27975000.00",
                    "longTermDebtTotal": "15533000.00",
                    "nonCurrentLiabilitiesOther": "35197000.00",
                    "nonCurrentLiabilitiesTotal": "70637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "179205000.00",
                    "liabilitiesAndStockholdersEquity": "359267000.00",
                    "cashAndShortTermInvestments": "7604000.00",
                    "propertyPlantAndEquipmentGross": "420009000.00",
                    "propertyPlantAndEquipmentNet": "280490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15181000.00",
                    "netInvestedCapital": "256724000.00",
                    "commonStockSharesOutstanding": "41272000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "360003000.00",
                    "intangibleAssets": "6669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4117000.00",
                    "totalLiab": "116532000.00",
                    "totalStockholderEquity": "243471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11593000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "69890000.00",
                    "otherLiab": "37166000.00",
                    "goodWill": null,
                    "otherAssets": "22886000.00",
                    "cash": "5510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51917000.00",
                    "currentDeferredRevenue": "6959000.00",
                    "netDebt": "39032000.00",
                    "shortTermDebt": "17093000.00",
                    "shortLongTermDebt": "5823000.00",
                    "shortLongTermDebtTotal": "44542000.00",
                    "otherStockholderEquity": "173311000.00",
                    "propertyPlantEquipment": "262335000.00",
                    "totalCurrentAssets": "68113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38301000.00",
                    "longTermDebt": "9347000.00",
                    "inventory": "20185000.00",
                    "accountsPayable": "14435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291890000.00",
                    "capitalLeaseObligations": "29372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40000.00",
                    "nonCurrentLiabilitiesTotal": "64615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360003000.00",
                    "cashAndShortTermInvestments": "5510000.00",
                    "propertyPlantAndEquipmentGross": "284918000.00",
                    "propertyPlantAndEquipmentNet": "284918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16196000.00",
                    "netInvestedCapital": "258641000.00",
                    "commonStockSharesOutstanding": "42862000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "375398000.00",
                    "intangibleAssets": "6867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7405000.00",
                    "totalLiab": "135837000.00",
                    "totalStockholderEquity": "239561000.00",
                    "deferredLongTermLiab": "19650000.00",
                    "otherCurrentLiab": "2614000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "67263000.00",
                    "otherLiab": "44698000.00",
                    "goodWill": null,
                    "otherAssets": "315000.00",
                    "cash": "10371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54861000.00",
                    "currentDeferredRevenue": "9905000.00",
                    "netDebt": "45014000.00",
                    "shortTermDebt": "27845000.00",
                    "shortLongTermDebt": "6265000.00",
                    "shortLongTermDebtTotal": "55385000.00",
                    "otherStockholderEquity": "172006000.00",
                    "propertyPlantEquipment": "295628000.00",
                    "totalCurrentAssets": "72588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "232694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34194000.00",
                    "longTermDebt": "16289000.00",
                    "inventory": "20618000.00",
                    "accountsPayable": "11634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "67263000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302810000.00",
                    "capitalLeaseObligations": "30812000.00",
                    "longTermDebtTotal": "16289000.00",
                    "nonCurrentLiabilitiesOther": "45037000.00",
                    "nonCurrentLiabilitiesTotal": "80976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "176992000.00",
                    "liabilitiesAndStockholdersEquity": "375398000.00",
                    "cashAndShortTermInvestments": "10371000.00",
                    "propertyPlantAndEquipmentGross": "424458000.00",
                    "propertyPlantAndEquipmentNet": "295628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17727000.00",
                    "netInvestedCapital": "262082000.00",
                    "commonStockSharesOutstanding": "42524000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "373968000.00",
                    "intangibleAssets": "7065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9197000.00",
                    "totalLiab": "137456000.00",
                    "totalStockholderEquity": "236512000.00",
                    "deferredLongTermLiab": "19170000.00",
                    "otherCurrentLiab": "1496000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "64580000.00",
                    "otherLiab": "46417000.00",
                    "goodWill": null,
                    "otherAssets": "29165000.00",
                    "cash": "2098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53715000.00",
                    "currentDeferredRevenue": "9339000.00",
                    "netDebt": "61814000.00",
                    "shortTermDebt": "28310000.00",
                    "shortLongTermDebt": "6754000.00",
                    "shortLongTermDebtTotal": "63912000.00",
                    "otherStockholderEquity": "171374000.00",
                    "propertyPlantEquipment": "270593000.00",
                    "totalCurrentAssets": "65145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "229447000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36975000.00",
                    "longTermDebt": "14783000.00",
                    "inventory": "16875000.00",
                    "accountsPayable": "12698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "64580000.00",
                    "treasuryStock": "-4776000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "308823000.00",
                    "capitalLeaseObligations": "33495000.00",
                    "longTermDebtTotal": "14783000.00",
                    "nonCurrentLiabilitiesOther": "49788000.00",
                    "nonCurrentLiabilitiesTotal": "83741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "176150000.00",
                    "liabilitiesAndStockholdersEquity": "373968000.00",
                    "cashAndShortTermInvestments": "2098000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "301411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11430000.00",
                    "netInvestedCapital": "257873000.00",
                    "commonStockSharesOutstanding": "42181000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "366570000.00",
                    "intangibleAssets": "7263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9668000.00",
                    "totalLiab": "130588000.00",
                    "totalStockholderEquity": "235982000.00",
                    "deferredLongTermLiab": "18259000.00",
                    "otherCurrentLiab": "696000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "64670000.00",
                    "otherLiab": "46554000.00",
                    "goodWill": null,
                    "otherAssets": "29182000.00",
                    "cash": "4698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48200000.00",
                    "currentDeferredRevenue": "11470000.00",
                    "netDebt": "57273000.00",
                    "shortTermDebt": "26137000.00",
                    "shortLongTermDebt": "7057000.00",
                    "shortLongTermDebtTotal": "61971000.00",
                    "otherStockholderEquity": "170680000.00",
                    "propertyPlantEquipment": "273312000.00",
                    "totalCurrentAssets": "56125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "228719000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28176000.00",
                    "longTermDebt": "13258000.00",
                    "inventory": "13583000.00",
                    "accountsPayable": "7534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "64670000.00",
                    "treasuryStock": "-4662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310445000.00",
                    "capitalLeaseObligations": "32321000.00",
                    "longTermDebtTotal": "13258000.00",
                    "nonCurrentLiabilitiesOther": "50871000.00",
                    "nonCurrentLiabilitiesTotal": "82388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175342000.00",
                    "liabilitiesAndStockholdersEquity": "366570000.00",
                    "cashAndShortTermInvestments": "4698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "302818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7925000.00",
                    "netInvestedCapital": "256092000.00",
                    "commonStockSharesOutstanding": "42087000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "374019000.00",
                    "intangibleAssets": "7461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13886000.00",
                    "totalLiab": "132859000.00",
                    "totalStockholderEquity": "241160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10066000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "70593000.00",
                    "otherLiab": "45266000.00",
                    "goodWill": null,
                    "otherAssets": "9067000.00",
                    "cash": "25588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48550000.00",
                    "currentDeferredRevenue": "9842000.00",
                    "netDebt": "29611000.00",
                    "shortTermDebt": "16156000.00",
                    "shortLongTermDebt": "7010000.00",
                    "shortLongTermDebtTotal": "55199000.00",
                    "otherStockholderEquity": "169951000.00",
                    "propertyPlantEquipment": "262465000.00",
                    "totalCurrentAssets": "73863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19365000.00",
                    "longTermDebt": "15353000.00",
                    "inventory": "15024000.00",
                    "accountsPayable": "8479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70593000.00",
                    "treasuryStock": "-4535000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300156000.00",
                    "capitalLeaseObligations": "33070000.00",
                    "longTermDebtTotal": "15353000.00",
                    "nonCurrentLiabilitiesOther": "6428000.00",
                    "nonCurrentLiabilitiesTotal": "84309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174486000.00",
                    "liabilitiesAndStockholdersEquity": "374019000.00",
                    "cashAndShortTermInvestments": "25588000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "292293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25313000.00",
                    "netInvestedCapital": "263289000.00",
                    "commonStockSharesOutstanding": "41869000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "383368000.00",
                    "intangibleAssets": "7659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14032000.00",
                    "totalLiab": "131148000.00",
                    "totalStockholderEquity": "252220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "950000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "82826000.00",
                    "otherLiab": "49452000.00",
                    "goodWill": null,
                    "otherAssets": "446000.00",
                    "cash": "36678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39989000.00",
                    "currentDeferredRevenue": "9234000.00",
                    "netDebt": "27240000.00",
                    "shortTermDebt": "22211000.00",
                    "shortLongTermDebt": "7161000.00",
                    "shortLongTermDebtTotal": "63918000.00",
                    "otherStockholderEquity": "168999000.00",
                    "propertyPlantEquipment": "292597000.00",
                    "totalCurrentAssets": "82666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244561000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16575000.00",
                    "longTermDebt": "16711000.00",
                    "inventory": "15381000.00",
                    "accountsPayable": "4825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300702000.00",
                    "capitalLeaseObligations": "32521000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "508000.00",
                    "nonCurrentLiabilitiesTotal": "91159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "383368000.00",
                    "cashAndShortTermInvestments": "36678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "292597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42677000.00",
                    "netInvestedCapital": "276092000.00",
                    "commonStockSharesOutstanding": "41850000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "387458000.00",
                    "intangibleAssets": "7857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14860000.00",
                    "totalLiab": "128646000.00",
                    "totalStockholderEquity": "258812000.00",
                    "deferredLongTermLiab": "27141000.00",
                    "otherCurrentLiab": "68000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "90088000.00",
                    "otherLiab": "50738000.00",
                    "goodWill": null,
                    "otherAssets": "21220000.00",
                    "cash": "39278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34585000.00",
                    "currentDeferredRevenue": "4827000.00",
                    "netDebt": "26550000.00",
                    "shortTermDebt": "22505000.00",
                    "shortLongTermDebt": "7053000.00",
                    "shortLongTermDebtTotal": "65828000.00",
                    "otherStockholderEquity": "168090000.00",
                    "propertyPlantEquipment": "276715000.00",
                    "totalCurrentAssets": "81666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250955000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11591000.00",
                    "longTermDebt": "18535000.00",
                    "inventory": "15937000.00",
                    "accountsPayable": "4942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "90088000.00",
                    "treasuryStock": "-4422000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305792000.00",
                    "capitalLeaseObligations": "32514000.00",
                    "longTermDebtTotal": "18826000.00",
                    "nonCurrentLiabilitiesOther": "505000.00",
                    "nonCurrentLiabilitiesTotal": "94061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172512000.00",
                    "liabilitiesAndStockholdersEquity": "387458000.00",
                    "cashAndShortTermInvestments": "39278000.00",
                    "propertyPlantAndEquipmentGross": "297445000.00",
                    "propertyPlantAndEquipmentNet": "297445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47081000.00",
                    "netInvestedCapital": "284400000.00",
                    "commonStockSharesOutstanding": "41748000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "417293000.00",
                    "intangibleAssets": "8055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10960000.00",
                    "totalLiab": "131691000.00",
                    "totalStockholderEquity": "285602000.00",
                    "deferredLongTermLiab": "25290000.00",
                    "otherCurrentLiab": "1885000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117355000.00",
                    "otherLiab": "48702000.00",
                    "goodWill": null,
                    "otherAssets": "548000.00",
                    "cash": "11417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37258000.00",
                    "currentDeferredRevenue": "5563000.00",
                    "netDebt": "56473000.00",
                    "shortTermDebt": "22159000.00",
                    "shortLongTermDebt": "6947000.00",
                    "shortLongTermDebtTotal": "67890000.00",
                    "otherStockholderEquity": "167657000.00",
                    "propertyPlantEquipment": "272197000.00",
                    "totalCurrentAssets": "106796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "277547000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66873000.00",
                    "longTermDebt": "20651000.00",
                    "inventory": "17546000.00",
                    "accountsPayable": "4816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "117355000.00",
                    "treasuryStock": "-4274000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310497000.00",
                    "capitalLeaseObligations": "33005000.00",
                    "longTermDebtTotal": "20651000.00",
                    "nonCurrentLiabilitiesOther": "48492000.00",
                    "nonCurrentLiabilitiesTotal": "94433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171931000.00",
                    "liabilitiesAndStockholdersEquity": "417293000.00",
                    "cashAndShortTermInvestments": "11417000.00",
                    "propertyPlantAndEquipmentGross": "301894000.00",
                    "propertyPlantAndEquipmentNet": "301894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69538000.00",
                    "netInvestedCapital": "312881000.00",
                    "commonStockSharesOutstanding": "41629000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "427677000.00",
                    "intangibleAssets": "8253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11378000.00",
                    "totalLiab": "138870000.00",
                    "totalStockholderEquity": "288807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10119000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121267000.00",
                    "otherLiab": "52142000.00",
                    "goodWill": null,
                    "otherAssets": "32662000.00",
                    "cash": "11725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37263000.00",
                    "currentDeferredRevenue": "6875000.00",
                    "netDebt": "51718000.00",
                    "shortTermDebt": "13978000.00",
                    "shortLongTermDebt": "6778000.00",
                    "shortLongTermDebtTotal": "63443000.00",
                    "otherStockholderEquity": "167075000.00",
                    "propertyPlantEquipment": "274676000.00",
                    "totalCurrentAssets": "112086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "280554000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69847000.00",
                    "longTermDebt": "22445000.00",
                    "inventory": "19136000.00",
                    "accountsPayable": "3268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "121267000.00",
                    "treasuryStock": "-4134000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315591000.00",
                    "capitalLeaseObligations": "34571000.00",
                    "longTermDebtTotal": "22445000.00",
                    "nonCurrentLiabilitiesOther": "3662000.00",
                    "nonCurrentLiabilitiesTotal": "101607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171209000.00",
                    "liabilitiesAndStockholdersEquity": "427677000.00",
                    "cashAndShortTermInvestments": "11725000.00",
                    "propertyPlantAndEquipmentGross": "306775000.00",
                    "propertyPlantAndEquipmentNet": "306775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74823000.00",
                    "netInvestedCapital": "317679000.00",
                    "commonStockSharesOutstanding": "41324000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "436589000.00",
                    "intangibleAssets": "8451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1534000.00",
                    "totalLiab": "145862000.00",
                    "totalStockholderEquity": "290727000.00",
                    "deferredLongTermLiab": "35523000.00",
                    "otherCurrentLiab": "-3296000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124152000.00",
                    "otherLiab": "56446000.00",
                    "goodWill": null,
                    "otherAssets": "23321000.00",
                    "cash": "10994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40981000.00",
                    "currentDeferredRevenue": "8192000.00",
                    "netDebt": "61551000.00",
                    "shortTermDebt": "24110000.00",
                    "shortLongTermDebt": "2852000.00",
                    "shortLongTermDebtTotal": "72545000.00",
                    "otherStockholderEquity": "166257000.00",
                    "propertyPlantEquipment": "281142000.00",
                    "totalCurrentAssets": "111381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "282276000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75285000.00",
                    "longTermDebt": "23899000.00",
                    "inventory": "23568000.00",
                    "accountsPayable": "3338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124152000.00",
                    "treasuryStock": "-4025000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325208000.00",
                    "capitalLeaseObligations": "33821000.00",
                    "longTermDebtTotal": "23899000.00",
                    "nonCurrentLiabilitiesOther": "45459000.00",
                    "nonCurrentLiabilitiesTotal": "104881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "170282000.00",
                    "liabilitiesAndStockholdersEquity": "436589000.00",
                    "cashAndShortTermInvestments": "10994000.00",
                    "propertyPlantAndEquipmentGross": "313340000.00",
                    "propertyPlantAndEquipmentNet": "313340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70400000.00",
                    "netInvestedCapital": "320547000.00",
                    "commonStockSharesOutstanding": "39973000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "359234000.00",
                    "intangibleAssets": "8649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4107000.00",
                    "totalLiab": "107906000.00",
                    "totalStockholderEquity": "251328000.00",
                    "deferredLongTermLiab": "25546000.00",
                    "otherCurrentLiab": "-4658000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87869000.00",
                    "otherLiab": "32686000.00",
                    "goodWill": null,
                    "otherAssets": "14955000.00",
                    "cash": "16643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33107000.00",
                    "currentDeferredRevenue": "6717000.00",
                    "netDebt": "48422000.00",
                    "shortTermDebt": "22952000.00",
                    "shortLongTermDebt": "2796000.00",
                    "shortLongTermDebtTotal": "65065000.00",
                    "otherStockholderEquity": "163239000.00",
                    "propertyPlantEquipment": "238577000.00",
                    "totalCurrentAssets": "97053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "242679000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56016000.00",
                    "longTermDebt": "24452000.00",
                    "inventory": "20287000.00",
                    "accountsPayable": "3234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "87869000.00",
                    "treasuryStock": "-4024000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262181000.00",
                    "capitalLeaseObligations": "25981000.00",
                    "longTermDebtTotal": "24865000.00",
                    "nonCurrentLiabilitiesOther": "570000.00",
                    "nonCurrentLiabilitiesTotal": "74799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "167263000.00",
                    "liabilitiesAndStockholdersEquity": "359234000.00",
                    "cashAndShortTermInvestments": "16643000.00",
                    "propertyPlantAndEquipmentGross": "245379000.00",
                    "propertyPlantAndEquipmentNet": "250057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63946000.00",
                    "netInvestedCapital": "282092000.00",
                    "commonStockSharesOutstanding": "39644000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "359451000.00",
                    "intangibleAssets": "8847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5432000.00",
                    "totalLiab": "115484000.00",
                    "totalStockholderEquity": "243967000.00",
                    "deferredLongTermLiab": "25284000.00",
                    "otherCurrentLiab": "-7370000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81816000.00",
                    "otherLiab": "32464000.00",
                    "goodWill": null,
                    "otherAssets": "14989000.00",
                    "cash": "11523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39116000.00",
                    "currentDeferredRevenue": "6386000.00",
                    "netDebt": "64400000.00",
                    "shortTermDebt": "32019000.00",
                    "shortLongTermDebt": "6325000.00",
                    "shortLongTermDebtTotal": "75923000.00",
                    "otherStockholderEquity": "162315000.00",
                    "propertyPlantEquipment": "242828000.00",
                    "totalCurrentAssets": "92787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235120000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58059000.00",
                    "longTermDebt": "30786000.00",
                    "inventory": "17773000.00",
                    "accountsPayable": "6676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "81816000.00",
                    "treasuryStock": "-3993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266664000.00",
                    "capitalLeaseObligations": "25965000.00",
                    "longTermDebtTotal": "31228000.00",
                    "nonCurrentLiabilitiesOther": "600000.00",
                    "nonCurrentLiabilitiesTotal": "76368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "166308000.00",
                    "liabilitiesAndStockholdersEquity": "359451000.00",
                    "cashAndShortTermInvestments": "11523000.00",
                    "propertyPlantAndEquipmentGross": "249362000.00",
                    "propertyPlantAndEquipmentNet": "254308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53671000.00",
                    "netInvestedCapital": "281078000.00",
                    "commonStockSharesOutstanding": "40091000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "361603000.00",
                    "intangibleAssets": "9046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2633000.00",
                    "totalLiab": "117460000.00",
                    "totalStockholderEquity": "244143000.00",
                    "deferredLongTermLiab": "24021000.00",
                    "otherCurrentLiab": "8578000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81900000.00",
                    "otherLiab": "33733000.00",
                    "goodWill": null,
                    "otherAssets": "15021000.00",
                    "cash": "2639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40018000.00",
                    "currentDeferredRevenue": "7654000.00",
                    "netDebt": "60353000.00",
                    "shortTermDebt": "19283000.00",
                    "shortLongTermDebt": "6059000.00",
                    "shortLongTermDebtTotal": "62992000.00",
                    "otherStockholderEquity": "162244000.00",
                    "propertyPlantEquipment": "247159000.00",
                    "totalCurrentAssets": "90377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235097000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63690000.00",
                    "longTermDebt": "27766000.00",
                    "inventory": "21415000.00",
                    "accountsPayable": "3961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "81900000.00",
                    "treasuryStock": "-2979000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271226000.00",
                    "capitalLeaseObligations": "29167000.00",
                    "longTermDebtTotal": "28240000.00",
                    "nonCurrentLiabilitiesOther": "1900000.00",
                    "nonCurrentLiabilitiesTotal": "77442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165223000.00",
                    "liabilitiesAndStockholdersEquity": "361603000.00",
                    "cashAndShortTermInvestments": "2639000.00",
                    "propertyPlantAndEquipmentGross": "253693000.00",
                    "propertyPlantAndEquipmentNet": "258639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40238000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "372023000.00",
                    "intangibleAssets": "9244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2184000.00",
                    "totalLiab": "131073000.00",
                    "totalStockholderEquity": "240950000.00",
                    "deferredLongTermLiab": "24685000.00",
                    "otherCurrentLiab": "-2546000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79512000.00",
                    "otherLiab": "45328000.00",
                    "goodWill": null,
                    "otherAssets": "23307000.00",
                    "cash": "2098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61557000.00",
                    "currentDeferredRevenue": "5545000.00",
                    "netDebt": "57829000.00",
                    "shortTermDebt": "47633000.00",
                    "shortLongTermDebt": "23845000.00",
                    "shortLongTermDebtTotal": "59927000.00",
                    "otherStockholderEquity": "161521000.00",
                    "propertyPlantEquipment": "260418000.00",
                    "totalCurrentAssets": "79054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59938000.00",
                    "longTermDebt": "6288000.00",
                    "inventory": "15926000.00",
                    "accountsPayable": "10039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "79512000.00",
                    "treasuryStock": "-2978000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292969000.00",
                    "capitalLeaseObligations": "29794000.00",
                    "longTermDebtTotal": "6791000.00",
                    "nonCurrentLiabilitiesOther": "2800000.00",
                    "nonCurrentLiabilitiesTotal": "69516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164499000.00",
                    "liabilitiesAndStockholdersEquity": "372023000.00",
                    "cashAndShortTermInvestments": "2098000.00",
                    "propertyPlantAndEquipmentGross": "275275000.00",
                    "propertyPlantAndEquipmentNet": "280188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40240000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "372501000.00",
                    "intangibleAssets": "17233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3804000.00",
                    "totalLiab": "143133000.00",
                    "totalStockholderEquity": "229368000.00",
                    "deferredLongTermLiab": "22185000.00",
                    "otherCurrentLiab": "-4276000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68586000.00",
                    "otherLiab": "41770000.00",
                    "goodWill": null,
                    "otherAssets": "23144000.00",
                    "cash": "1253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75265000.00",
                    "currentDeferredRevenue": "3401000.00",
                    "netDebt": "78422000.00",
                    "shortTermDebt": "67053000.00",
                    "shortLongTermDebt": "40101000.00",
                    "shortLongTermDebtTotal": "79675000.00",
                    "otherStockholderEquity": "160819000.00",
                    "propertyPlantEquipment": "263625000.00",
                    "totalCurrentAssets": "68499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212135000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52963000.00",
                    "longTermDebt": "5898000.00",
                    "inventory": "12381000.00",
                    "accountsPayable": "8050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68586000.00",
                    "treasuryStock": "-2978000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304002000.00",
                    "capitalLeaseObligations": "33676000.00",
                    "longTermDebtTotal": "6396000.00",
                    "nonCurrentLiabilitiesOther": "4400000.00",
                    "nonCurrentLiabilitiesTotal": "67868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163797000.00",
                    "liabilitiesAndStockholdersEquity": "372501000.00",
                    "cashAndShortTermInvestments": "1253000.00",
                    "propertyPlantAndEquipmentGross": "278540000.00",
                    "propertyPlantAndEquipmentNet": "283395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40173000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "362340000.00",
                    "intangibleAssets": "17640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4340000.00",
                    "totalLiab": "147986000.00",
                    "totalStockholderEquity": "214354000.00",
                    "deferredLongTermLiab": "18216000.00",
                    "otherCurrentLiab": "-2443000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54310000.00",
                    "otherLiab": "35969000.00",
                    "goodWill": null,
                    "otherAssets": "3613000.00",
                    "cash": "2369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39182000.00",
                    "currentDeferredRevenue": "5005000.00",
                    "netDebt": "85152000.00",
                    "shortTermDebt": "28132000.00",
                    "shortLongTermDebt": "1240000.00",
                    "shortLongTermDebtTotal": "87521000.00",
                    "otherStockholderEquity": "160172000.00",
                    "propertyPlantEquipment": "283462000.00",
                    "totalCurrentAssets": "57625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "196714000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39515000.00",
                    "longTermDebt": "50773000.00",
                    "inventory": "13571000.00",
                    "accountsPayable": "8488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "54310000.00",
                    "treasuryStock": "-2862000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304715000.00",
                    "capitalLeaseObligations": "35508000.00",
                    "longTermDebtTotal": "51296000.00",
                    "nonCurrentLiabilitiesOther": "5500000.00",
                    "nonCurrentLiabilitiesTotal": "108804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163034000.00",
                    "liabilitiesAndStockholdersEquity": "362340000.00",
                    "cashAndShortTermInvestments": "2369000.00",
                    "propertyPlantAndEquipmentGross": "278841000.00",
                    "propertyPlantAndEquipmentNet": "283462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39997000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "320292000.00",
                    "intangibleAssets": "18068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3243000.00",
                    "totalLiab": "110932000.00",
                    "totalStockholderEquity": "209360000.00",
                    "deferredLongTermLiab": "17898000.00",
                    "otherCurrentLiab": "8237000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50277000.00",
                    "otherLiab": "38387000.00",
                    "goodWill": null,
                    "otherAssets": "20201000.00",
                    "cash": "1466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24652000.00",
                    "currentDeferredRevenue": "4095000.00",
                    "netDebt": "47256000.00",
                    "shortTermDebt": "919000.00",
                    "shortLongTermDebt": "739000.00",
                    "shortLongTermDebtTotal": "48722000.00",
                    "otherStockholderEquity": "159356000.00",
                    "propertyPlantEquipment": "248396000.00",
                    "totalCurrentAssets": "50096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26812000.00",
                    "longTermDebt": "47893000.00",
                    "inventory": "18575000.00",
                    "accountsPayable": "11336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "50277000.00",
                    "treasuryStock": "-2839000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "47893000.00",
                    "nonCurrentLiabilitiesOther": "20489000.00",
                    "nonCurrentLiabilitiesTotal": "86280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162195000.00",
                    "liabilitiesAndStockholdersEquity": "320292000.00",
                    "cashAndShortTermInvestments": "1466000.00",
                    "propertyPlantAndEquipmentGross": "243795000.00",
                    "propertyPlantAndEquipmentNet": "248396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40262000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "326902000.00",
                    "intangibleAssets": "19398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3767000.00",
                    "totalLiab": "111671000.00",
                    "totalStockholderEquity": "215231000.00",
                    "deferredLongTermLiab": "20497000.00",
                    "otherCurrentLiab": "15529000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54710000.00",
                    "otherLiab": "36251000.00",
                    "goodWill": "16935000.00",
                    "otherAssets": "14327000.00",
                    "cash": "1186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31230000.00",
                    "currentDeferredRevenue": "4030000.00",
                    "netDebt": "43012000.00",
                    "shortTermDebt": "8000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44198000.00",
                    "otherStockholderEquity": "160535000.00",
                    "propertyPlantEquipment": "233181000.00",
                    "totalCurrentAssets": "53545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "178898000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32190000.00",
                    "longTermDebt": "44190000.00",
                    "inventory": "16402000.00",
                    "accountsPayable": "10798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "54710000.00",
                    "treasuryStock": "-840000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "44190000.00",
                    "nonCurrentLiabilitiesOther": "15754000.00",
                    "nonCurrentLiabilitiesTotal": "80441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "161375000.00",
                    "liabilitiesAndStockholdersEquity": "326902000.00",
                    "cashAndShortTermInvestments": "1186000.00",
                    "propertyPlantAndEquipmentGross": "228740000.00",
                    "propertyPlantAndEquipmentNet": "233181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40551000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "311482000.00",
                    "intangibleAssets": "19686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3730000.00",
                    "totalLiab": "109192000.00",
                    "totalStockholderEquity": "202290000.00",
                    "deferredLongTermLiab": "15886000.00",
                    "otherCurrentLiab": "10617000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42585000.00",
                    "otherLiab": "34562000.00",
                    "goodWill": "16892000.00",
                    "otherAssets": "14291000.00",
                    "cash": "1745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29976000.00",
                    "currentDeferredRevenue": "4805000.00",
                    "netDebt": "43341000.00",
                    "shortTermDebt": "432000.00",
                    "shortLongTermDebt": "45086000.00",
                    "shortLongTermDebtTotal": "45086000.00",
                    "otherStockholderEquity": "159589000.00",
                    "propertyPlantEquipment": "223993000.00",
                    "totalCurrentAssets": "47113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165712000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30092000.00",
                    "longTermDebt": "44654000.00",
                    "inventory": "11546000.00",
                    "accountsPayable": "13367000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "76000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "42585000.00",
                    "treasuryStock": "-839000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "44654000.00",
                    "nonCurrentLiabilitiesOther": "18676000.00",
                    "nonCurrentLiabilitiesTotal": "79216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160428000.00",
                    "liabilitiesAndStockholdersEquity": "311482000.00",
                    "cashAndShortTermInvestments": "1745000.00",
                    "propertyPlantAndEquipmentGross": "219552000.00",
                    "propertyPlantAndEquipmentNet": "223993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40550000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "254634000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3876000.00",
                    "totalLiab": "63011000.00",
                    "totalStockholderEquity": "191623000.00",
                    "deferredLongTermLiab": "13546000.00",
                    "otherCurrentLiab": "11575000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32564000.00",
                    "otherLiab": "21663000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12471000.00",
                    "cash": "2135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25724000.00",
                    "currentDeferredRevenue": "872000.00",
                    "netDebt": "14279000.00",
                    "shortTermDebt": "790000.00",
                    "shortLongTermDebt": "288000.00",
                    "shortLongTermDebtTotal": "16414000.00",
                    "otherStockholderEquity": "159019000.00",
                    "propertyPlantEquipment": "210037000.00",
                    "totalCurrentAssets": "40783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191623000.00",
                    "shortTermInvestments": "487000.00",
                    "netReceivables": "29500000.00",
                    "longTermDebt": "15624000.00",
                    "inventory": "5272000.00",
                    "accountsPayable": "12243000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29529000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32564000.00",
                    "treasuryStock": "-720000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15624000.00",
                    "nonCurrentLiabilitiesOther": "8117000.00",
                    "nonCurrentLiabilitiesTotal": "37287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159739000.00",
                    "liabilitiesAndStockholdersEquity": "254634000.00",
                    "cashAndShortTermInvestments": "2135000.00",
                    "propertyPlantAndEquipmentGross": "205605000.00",
                    "propertyPlantAndEquipmentNet": "210037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40441000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "246802000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4336000.00",
                    "totalLiab": "56780000.00",
                    "totalStockholderEquity": "190022000.00",
                    "deferredLongTermLiab": "13239000.00",
                    "otherCurrentLiab": "7576000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31589000.00",
                    "otherLiab": "8982000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1863000.00",
                    "cash": "34740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34559000.00",
                    "currentDeferredRevenue": "-572000.00",
                    "netDebt": "-33880000.00",
                    "shortTermDebt": "860000.00",
                    "shortLongTermDebt": "288000.00",
                    "shortLongTermDebtTotal": "860000.00",
                    "otherStockholderEquity": "158393000.00",
                    "propertyPlantEquipment": "172202000.00",
                    "totalCurrentAssets": "72737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190022000.00",
                    "shortTermInvestments": "487000.00",
                    "netReceivables": "24569000.00",
                    "longTermDebt": "0.00",
                    "inventory": "9092000.00",
                    "accountsPayable": "26123000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26367000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "31589000.00",
                    "treasuryStock": "-666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8982000.00",
                    "nonCurrentLiabilitiesTotal": "22221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159059000.00",
                    "liabilitiesAndStockholdersEquity": "246802000.00",
                    "cashAndShortTermInvestments": "34740000.00",
                    "propertyPlantAndEquipmentGross": "167770000.00",
                    "propertyPlantAndEquipmentNet": "172202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40435000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "223197000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2369000.00",
                    "totalLiab": "44668000.00",
                    "totalStockholderEquity": "178529000.00",
                    "deferredLongTermLiab": "18848000.00",
                    "otherCurrentLiab": "9368000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20711000.00",
                    "otherLiab": "1445000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1032000.00",
                    "cash": "51329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24367000.00",
                    "currentDeferredRevenue": "-641000.00",
                    "netDebt": "-50392000.00",
                    "shortTermDebt": "929000.00",
                    "shortLongTermDebt": "288000.00",
                    "shortLongTermDebtTotal": "937000.00",
                    "otherStockholderEquity": "157778000.00",
                    "propertyPlantEquipment": "138530000.00",
                    "totalCurrentAssets": "83635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "178529000.00",
                    "shortTermInvestments": "486000.00",
                    "netReceivables": "22272000.00",
                    "longTermDebt": "8000.00",
                    "inventory": "7665000.00",
                    "accountsPayable": "13526000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24245000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "20711000.00",
                    "treasuryStock": "-666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139562000.00",
                    "capitalLeaseObligations": "8000.00",
                    "longTermDebtTotal": "8000.00",
                    "nonCurrentLiabilitiesOther": "1445000.00",
                    "nonCurrentLiabilitiesTotal": "20301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158444000.00",
                    "liabilitiesAndStockholdersEquity": "223197000.00",
                    "cashAndShortTermInvestments": "51329000.00",
                    "propertyPlantAndEquipmentGross": "134923000.00",
                    "propertyPlantAndEquipmentNet": "138530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40416000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "204660000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4810000.00",
                    "totalLiab": "33816000.00",
                    "totalStockholderEquity": "170844000.00",
                    "deferredLongTermLiab": "19202000.00",
                    "otherCurrentLiab": "8281000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13663000.00",
                    "otherLiab": "1425000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1148000.00",
                    "cash": "63357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12469000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "-62352000.00",
                    "shortTermDebt": "285000.00",
                    "shortLongTermDebt": "1005000.00",
                    "shortLongTermDebtTotal": "1005000.00",
                    "otherStockholderEquity": "157141000.00",
                    "propertyPlantEquipment": "111077000.00",
                    "totalCurrentAssets": "92435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170844000.00",
                    "shortTermInvestments": "485000.00",
                    "netReceivables": "15457000.00",
                    "longTermDebt": "288000.00",
                    "inventory": "8811000.00",
                    "accountsPayable": "3898000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22465000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "13663000.00",
                    "treasuryStock": "-666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112225000.00",
                    "capitalLeaseObligations": "432000.00",
                    "longTermDebtTotal": "720000.00",
                    "nonCurrentLiabilitiesOther": "1425000.00",
                    "nonCurrentLiabilitiesTotal": "21347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157807000.00",
                    "liabilitiesAndStockholdersEquity": "204660000.00",
                    "cashAndShortTermInvestments": "63357000.00",
                    "propertyPlantAndEquipmentGross": "107470000.00",
                    "propertyPlantAndEquipmentNet": "111077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40453000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "200877000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2316000.00",
                    "totalLiab": "33122000.00",
                    "totalStockholderEquity": "167755000.00",
                    "deferredLongTermLiab": "15368000.00",
                    "otherCurrentLiab": "5225000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11032000.00",
                    "otherLiab": "1404000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1370000.00",
                    "cash": "72671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15560000.00",
                    "currentDeferredRevenue": "-640000.00",
                    "netDebt": "-70963000.00",
                    "shortTermDebt": "918000.00",
                    "shortLongTermDebt": "918000.00",
                    "shortLongTermDebtTotal": "1708000.00",
                    "otherStockholderEquity": "156683000.00",
                    "propertyPlantEquipment": "104403000.00",
                    "totalCurrentAssets": "95104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167755000.00",
                    "shortTermInvestments": "972000.00",
                    "netReceivables": "11037000.00",
                    "longTermDebt": "288000.00",
                    "inventory": "9080000.00",
                    "accountsPayable": "2168000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20997000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "11032000.00",
                    "treasuryStock": "-539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105773000.00",
                    "capitalLeaseObligations": "502000.00",
                    "longTermDebtTotal": "790000.00",
                    "nonCurrentLiabilitiesOther": "1404000.00",
                    "nonCurrentLiabilitiesTotal": "17562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157222000.00",
                    "liabilitiesAndStockholdersEquity": "200877000.00",
                    "cashAndShortTermInvestments": "72671000.00",
                    "propertyPlantAndEquipmentGross": "100796000.00",
                    "propertyPlantAndEquipmentNet": "104403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39874000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "173452000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2374000.00",
                    "totalLiab": "31010000.00",
                    "totalStockholderEquity": "142442000.00",
                    "deferredLongTermLiab": "15044000.00",
                    "otherCurrentLiab": "2430000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10063000.00",
                    "otherLiab": "1384000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4332000.00",
                    "cash": "46563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13722000.00",
                    "currentDeferredRevenue": "1615000.00",
                    "netDebt": "-44747000.00",
                    "shortTermDebt": "956000.00",
                    "shortLongTermDebt": "282000.00",
                    "shortLongTermDebtTotal": "1816000.00",
                    "otherStockholderEquity": "132340000.00",
                    "propertyPlantEquipment": "104096000.00",
                    "totalCurrentAssets": "65024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "142442000.00",
                    "shortTermInvestments": "971000.00",
                    "netReceivables": "5743000.00",
                    "longTermDebt": "288000.00",
                    "inventory": "10344000.00",
                    "accountsPayable": "1663000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19381000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "10063000.00",
                    "treasuryStock": "-539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108428000.00",
                    "capitalLeaseObligations": "572000.00",
                    "longTermDebtTotal": "860000.00",
                    "nonCurrentLiabilitiesOther": "1384000.00",
                    "nonCurrentLiabilitiesTotal": "17288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132879000.00",
                    "liabilitiesAndStockholdersEquity": "173452000.00",
                    "cashAndShortTermInvestments": "46563000.00",
                    "propertyPlantAndEquipmentGross": "100593000.00",
                    "propertyPlantAndEquipmentNet": "104096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24579000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "123640000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1283000.00",
                    "totalLiab": "121334000.00",
                    "totalStockholderEquity": "2306000.00",
                    "deferredLongTermLiab": "9822000.00",
                    "otherCurrentLiab": "43168000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2378000.00",
                    "otherLiab": "1234000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7336000.00",
                    "cash": "713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53571000.00",
                    "currentDeferredRevenue": "5204000.00",
                    "netDebt": "57093000.00",
                    "shortTermDebt": "1099000.00",
                    "shortLongTermDebt": "1099000.00",
                    "shortLongTermDebtTotal": "57806000.00",
                    "otherStockholderEquity": "4662000.00",
                    "propertyPlantEquipment": "105295000.00",
                    "totalCurrentAssets": "11009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2306000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2845000.00",
                    "longTermDebt": "56058000.00",
                    "inventory": "6168000.00",
                    "accountsPayable": "532000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17752000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2378000.00",
                    "treasuryStock": "-180000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112631000.00",
                    "capitalLeaseObligations": "649000.00",
                    "longTermDebtTotal": "56707000.00",
                    "nonCurrentLiabilitiesOther": "1234000.00",
                    "nonCurrentLiabilitiesTotal": "67763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4842000.00",
                    "liabilitiesAndStockholdersEquity": "123640000.00",
                    "cashAndShortTermInvestments": "713000.00",
                    "propertyPlantAndEquipmentGross": "101791000.00",
                    "propertyPlantAndEquipmentNet": "105295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31638712.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "123963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "776000.00",
                    "totalLiab": "121860000.00",
                    "totalStockholderEquity": "2103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8444000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2283000.00",
                    "otherLiab": "1216000.00",
                    "goodWill": null,
                    "otherAssets": "7821000.00",
                    "cash": "1867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51483000.00",
                    "currentDeferredRevenue": "6229000.00",
                    "netDebt": "57787000.00",
                    "shortTermDebt": "39340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59654000.00",
                    "otherStockholderEquity": "20574000.00",
                    "propertyPlantEquipment": "106451000.00",
                    "totalCurrentAssets": "9691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2699000.00",
                    "longTermDebt": "58202000.00",
                    "inventory": "4349000.00",
                    "accountsPayable": "930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-178000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123963000.00",
                    "cashAndShortTermInvestments": "1867000.00",
                    "propertyPlantAndEquipmentGross": "102951000.00",
                    "propertyPlantAndEquipmentNet": "106451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34238712.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "3729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3896000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7792000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3729000.00",
                    "cashAndShortTermInvestments": "3896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34238712.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "133050000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2365000.00",
                    "totalLiab": "129321000.00",
                    "totalStockholderEquity": "3729000.00",
                    "deferredLongTermLiab": "14505000.00",
                    "otherCurrentLiab": "10911000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-316000.00",
                    "otherLiab": "1180000.00",
                    "goodWill": null,
                    "otherAssets": "8480000.00",
                    "cash": "3896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48567000.00",
                    "currentDeferredRevenue": "7133000.00",
                    "netDebt": "62951000.00",
                    "shortTermDebt": "36486000.00",
                    "shortLongTermDebt": "36077000.00",
                    "shortLongTermDebtTotal": "66847000.00",
                    "otherStockholderEquity": "17081000.00",
                    "propertyPlantEquipment": "108928000.00",
                    "totalCurrentAssets": "15642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3729000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6044000.00",
                    "longTermDebt": "65069000.00",
                    "inventory": "4181000.00",
                    "accountsPayable": "1170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-123000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133050000.00",
                    "cashAndShortTermInvestments": "3896000.00",
                    "propertyPlantAndEquipmentGross": "105428000.00",
                    "propertyPlantAndEquipmentNet": "108928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34238712.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34238712.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26408800.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-1957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1604000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1957000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-1957000.00",
                    "cashAndShortTermInvestments": "802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26408800.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "109629000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3884000.00",
                    "totalLiab": "82527000.00",
                    "totalStockholderEquity": "27102000.00",
                    "deferredLongTermLiab": "573000.00",
                    "otherCurrentLiab": "6350000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5306000.00",
                    "otherLiab": "1765000.00",
                    "goodWill": null,
                    "otherAssets": "1656000.00",
                    "cash": "802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "104000.00",
                    "shortLongTermDebt": "104000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "85815000.00",
                    "totalCurrentAssets": "22158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8842000.00",
                    "longTermDebt": "60842000.00",
                    "inventory": "8630000.00",
                    "accountsPayable": "2047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "29059000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "71796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5281000.00",
                    "totalLiab": "19875000.00",
                    "totalStockholderEquity": "51921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2196000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "204000.00",
                    "goodWill": null,
                    "otherAssets": "4577000.00",
                    "cash": "2119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12348000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "50143000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "32000.00",
                    "inventory": "5465000.00",
                    "accountsPayable": "270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61869000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "58166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "273000.00",
                    "totalLiab": "16372000.00",
                    "totalStockholderEquity": "41794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3649000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41000.00",
                    "cash": "1219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15884000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "51695000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "488000.00",
                    "inventory": "3282000.00",
                    "accountsPayable": "2035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "52197000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "340014000.00",
                    "intangibleAssets": "4292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3991000.00",
                    "totalLiab": "100317000.00",
                    "totalStockholderEquity": "239697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17544000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "68073000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49940000.00",
                    "currentDeferredRevenue": "9838000.00",
                    "netDebt": "13629000.00",
                    "shortTermDebt": "13131000.00",
                    "shortLongTermDebt": "4123000.00",
                    "shortLongTermDebtTotal": "36180000.00",
                    "otherStockholderEquity": "171638000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30519000.00",
                    "longTermDebt": "8587000.00",
                    "inventory": "31081000.00",
                    "accountsPayable": "9427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251872000.00",
                    "capitalLeaseObligations": "23470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "668000.00",
                    "nonCurrentLiabilitiesTotal": "50377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340014000.00",
                    "cashAndShortTermInvestments": "22551000.00",
                    "propertyPlantAndEquipmentGross": "458940000.00",
                    "propertyPlantAndEquipmentNet": "246725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38202000.00",
                    "netInvestedCapital": "252407000.00",
                    "commonStockSharesOutstanding": "39588000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "341546000.00",
                    "intangibleAssets": "5084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1903000.00",
                    "totalLiab": "97736000.00",
                    "totalStockholderEquity": "243810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10591000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "73239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43210000.00",
                    "currentDeferredRevenue": "54000.00",
                    "netDebt": "35669000.00",
                    "shortTermDebt": "13607000.00",
                    "shortLongTermDebt": "3322000.00",
                    "shortLongTermDebtTotal": "37223000.00",
                    "otherStockholderEquity": "170592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47024000.00",
                    "longTermDebt": "8817000.00",
                    "inventory": "25044000.00",
                    "accountsPayable": "16988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266021000.00",
                    "capitalLeaseObligations": "25084000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "302000.00",
                    "nonCurrentLiabilitiesTotal": "54526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341546000.00",
                    "cashAndShortTermInvestments": "1554000.00",
                    "propertyPlantAndEquipmentGross": "444511000.00",
                    "propertyPlantAndEquipmentNet": "259845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32315000.00",
                    "netInvestedCapital": "255949000.00",
                    "commonStockSharesOutstanding": "39084000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "346300000.00",
                    "intangibleAssets": "5876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2404000.00",
                    "totalLiab": "104033000.00",
                    "totalStockholderEquity": "242267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10159000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "74539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54466000.00",
                    "currentDeferredRevenue": "1154000.00",
                    "netDebt": "37680000.00",
                    "shortTermDebt": "26247000.00",
                    "shortLongTermDebt": "15473000.00",
                    "shortLongTermDebtTotal": "43752000.00",
                    "otherStockholderEquity": "167724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26605000.00",
                    "longTermDebt": "2907000.00",
                    "inventory": "26823000.00",
                    "accountsPayable": "16041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284396000.00",
                    "capitalLeaseObligations": "25372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "49567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346300000.00",
                    "cashAndShortTermInvestments": "6072000.00",
                    "propertyPlantAndEquipmentGross": "437495000.00",
                    "propertyPlantAndEquipmentNet": "278357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7438000.00",
                    "netInvestedCapital": "260647000.00",
                    "commonStockSharesOutstanding": "39046000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "360003000.00",
                    "intangibleAssets": "6669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4117000.00",
                    "totalLiab": "116532000.00",
                    "totalStockholderEquity": "243471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11593000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "69890000.00",
                    "otherLiab": "37166000.00",
                    "goodWill": null,
                    "otherAssets": "22886000.00",
                    "cash": "5510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51917000.00",
                    "currentDeferredRevenue": "6959000.00",
                    "netDebt": "39032000.00",
                    "shortTermDebt": "17093000.00",
                    "shortLongTermDebt": "5823000.00",
                    "shortLongTermDebtTotal": "44542000.00",
                    "otherStockholderEquity": "173311000.00",
                    "propertyPlantEquipment": "262335000.00",
                    "totalCurrentAssets": "68113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38301000.00",
                    "longTermDebt": "9347000.00",
                    "inventory": "20185000.00",
                    "accountsPayable": "14435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291890000.00",
                    "capitalLeaseObligations": "29372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40000.00",
                    "nonCurrentLiabilitiesTotal": "64615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360003000.00",
                    "cashAndShortTermInvestments": "5510000.00",
                    "propertyPlantAndEquipmentGross": "284918000.00",
                    "propertyPlantAndEquipmentNet": "284918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16196000.00",
                    "netInvestedCapital": "258641000.00",
                    "commonStockSharesOutstanding": "42408000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "374019000.00",
                    "intangibleAssets": "7461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13886000.00",
                    "totalLiab": "132859000.00",
                    "totalStockholderEquity": "241160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10066000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "70593000.00",
                    "otherLiab": "45266000.00",
                    "goodWill": null,
                    "otherAssets": "9067000.00",
                    "cash": "25588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48550000.00",
                    "currentDeferredRevenue": "9842000.00",
                    "netDebt": "29611000.00",
                    "shortTermDebt": "16156000.00",
                    "shortLongTermDebt": "7010000.00",
                    "shortLongTermDebtTotal": "55199000.00",
                    "otherStockholderEquity": "169951000.00",
                    "propertyPlantEquipment": "262465000.00",
                    "totalCurrentAssets": "73863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19365000.00",
                    "longTermDebt": "15353000.00",
                    "inventory": "15024000.00",
                    "accountsPayable": "8479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70593000.00",
                    "treasuryStock": "-4535000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300156000.00",
                    "capitalLeaseObligations": "33070000.00",
                    "longTermDebtTotal": "15353000.00",
                    "nonCurrentLiabilitiesOther": "6428000.00",
                    "nonCurrentLiabilitiesTotal": "84309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174486000.00",
                    "liabilitiesAndStockholdersEquity": "374019000.00",
                    "cashAndShortTermInvestments": "25588000.00",
                    "propertyPlantAndEquipmentGross": "292293000.00",
                    "propertyPlantAndEquipmentNet": "292293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25313000.00",
                    "netInvestedCapital": "263289000.00",
                    "commonStockSharesOutstanding": "41775000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "427677000.00",
                    "intangibleAssets": "8253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11378000.00",
                    "totalLiab": "138870000.00",
                    "totalStockholderEquity": "288807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10119000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "121267000.00",
                    "otherLiab": "52142000.00",
                    "goodWill": null,
                    "otherAssets": "32662000.00",
                    "cash": "11725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37263000.00",
                    "currentDeferredRevenue": "6875000.00",
                    "netDebt": "51718000.00",
                    "shortTermDebt": "13978000.00",
                    "shortLongTermDebt": "6778000.00",
                    "shortLongTermDebtTotal": "63443000.00",
                    "otherStockholderEquity": "167075000.00",
                    "propertyPlantEquipment": "274676000.00",
                    "totalCurrentAssets": "112086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "280554000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69847000.00",
                    "longTermDebt": "22445000.00",
                    "inventory": "19136000.00",
                    "accountsPayable": "3268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "121267000.00",
                    "treasuryStock": "-4134000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315591000.00",
                    "capitalLeaseObligations": "34571000.00",
                    "longTermDebtTotal": "22445000.00",
                    "nonCurrentLiabilitiesOther": "3662000.00",
                    "nonCurrentLiabilitiesTotal": "101607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171209000.00",
                    "liabilitiesAndStockholdersEquity": "427677000.00",
                    "cashAndShortTermInvestments": "11725000.00",
                    "propertyPlantAndEquipmentGross": "306775000.00",
                    "propertyPlantAndEquipmentNet": "306775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74823000.00",
                    "netInvestedCapital": "317679000.00",
                    "commonStockSharesOutstanding": "40260000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "361603000.00",
                    "intangibleAssets": "9046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2633000.00",
                    "totalLiab": "117460000.00",
                    "totalStockholderEquity": "244143000.00",
                    "deferredLongTermLiab": "24021000.00",
                    "otherCurrentLiab": "8578000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "81900000.00",
                    "otherLiab": "34120000.00",
                    "goodWill": null,
                    "otherAssets": "15021000.00",
                    "cash": "2639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40018000.00",
                    "currentDeferredRevenue": "7654000.00",
                    "netDebt": "60353000.00",
                    "shortTermDebt": "19283000.00",
                    "shortLongTermDebt": "6059000.00",
                    "shortLongTermDebtTotal": "62992000.00",
                    "otherStockholderEquity": "162244000.00",
                    "propertyPlantEquipment": "247159000.00",
                    "totalCurrentAssets": "90377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236510000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63690000.00",
                    "longTermDebt": "27766000.00",
                    "inventory": "21415000.00",
                    "accountsPayable": "3961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "81900000.00",
                    "treasuryStock": "-2979000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271226000.00",
                    "capitalLeaseObligations": "29167000.00",
                    "longTermDebtTotal": "28240000.00",
                    "nonCurrentLiabilitiesOther": "1900000.00",
                    "nonCurrentLiabilitiesTotal": "77442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165223000.00",
                    "liabilitiesAndStockholdersEquity": "361603000.00",
                    "cashAndShortTermInvestments": "2639000.00",
                    "propertyPlantAndEquipmentGross": "253693000.00",
                    "propertyPlantAndEquipmentNet": "258639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50359000.00",
                    "netInvestedCapital": "277968000.00",
                    "commonStockSharesOutstanding": "40337000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "320292000.00",
                    "intangibleAssets": "18068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6486000.00",
                    "totalLiab": "110932000.00",
                    "totalStockholderEquity": "209360000.00",
                    "deferredLongTermLiab": "334000.00",
                    "otherCurrentLiab": "8302000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "50277000.00",
                    "otherLiab": "38387000.00",
                    "goodWill": null,
                    "otherAssets": "20201000.00",
                    "cash": "1466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24652000.00",
                    "currentDeferredRevenue": "4095000.00",
                    "netDebt": "47256000.00",
                    "shortTermDebt": "919000.00",
                    "shortLongTermDebt": "739000.00",
                    "shortLongTermDebtTotal": "48722000.00",
                    "otherStockholderEquity": "159356000.00",
                    "propertyPlantEquipment": "231927000.00",
                    "totalCurrentAssets": "50096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26812000.00",
                    "longTermDebt": "47346000.00",
                    "inventory": "18575000.00",
                    "accountsPayable": "11336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "50277000.00",
                    "treasuryStock": "-2839000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270196000.00",
                    "capitalLeaseObligations": "637000.00",
                    "longTermDebtTotal": "47893000.00",
                    "nonCurrentLiabilitiesOther": "7167000.00",
                    "nonCurrentLiabilitiesTotal": "86280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162195000.00",
                    "liabilitiesAndStockholdersEquity": "320292000.00",
                    "cashAndShortTermInvestments": "1466000.00",
                    "propertyPlantAndEquipmentGross": "243795000.00",
                    "propertyPlantAndEquipmentNet": "248396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25444000.00",
                    "netInvestedCapital": "257445000.00",
                    "commonStockSharesOutstanding": "40449000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "246802000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4336000.00",
                    "totalLiab": "56780000.00",
                    "totalStockholderEquity": "190022000.00",
                    "deferredLongTermLiab": "892000.00",
                    "otherCurrentLiab": "7576000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31589000.00",
                    "otherLiab": "22221000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10271000.00",
                    "cash": "34740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34559000.00",
                    "currentDeferredRevenue": "-572000.00",
                    "netDebt": "-33880000.00",
                    "shortTermDebt": "860000.00",
                    "shortLongTermDebt": "288000.00",
                    "shortLongTermDebtTotal": "860000.00",
                    "otherStockholderEquity": "158393000.00",
                    "propertyPlantEquipment": "163354000.00",
                    "totalCurrentAssets": "72737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190022000.00",
                    "shortTermInvestments": "487000.00",
                    "netReceivables": "24569000.00",
                    "longTermDebt": "0.00",
                    "inventory": "9092000.00",
                    "accountsPayable": "26123000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26367000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "31589000.00",
                    "treasuryStock": "-666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174065000.00",
                    "capitalLeaseObligations": "572000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8982000.00",
                    "nonCurrentLiabilitiesTotal": "22221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159059000.00",
                    "liabilitiesAndStockholdersEquity": "246802000.00",
                    "cashAndShortTermInvestments": "34740000.00",
                    "propertyPlantAndEquipmentGross": "167770000.00",
                    "propertyPlantAndEquipmentNet": "172202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38178000.00",
                    "netInvestedCapital": "190310000.00",
                    "commonStockSharesOutstanding": "40304000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "173452000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2374000.00",
                    "totalLiab": "31010000.00",
                    "totalStockholderEquity": "142442000.00",
                    "deferredLongTermLiab": "1154000.00",
                    "otherCurrentLiab": "2430000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10063000.00",
                    "otherLiab": "16428000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5656000.00",
                    "cash": "46563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13722000.00",
                    "currentDeferredRevenue": "1615000.00",
                    "netDebt": "-44747000.00",
                    "shortTermDebt": "956000.00",
                    "shortLongTermDebt": "282000.00",
                    "shortLongTermDebtTotal": "1816000.00",
                    "otherStockholderEquity": "132340000.00",
                    "propertyPlantEquipment": "102772000.00",
                    "totalCurrentAssets": "65024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "142442000.00",
                    "shortTermInvestments": "971000.00",
                    "netReceivables": "5743000.00",
                    "longTermDebt": "288000.00",
                    "inventory": "10344000.00",
                    "accountsPayable": "1663000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19381000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "10063000.00",
                    "treasuryStock": "-539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108428000.00",
                    "capitalLeaseObligations": "1246000.00",
                    "longTermDebtTotal": "860000.00",
                    "nonCurrentLiabilitiesOther": "1384000.00",
                    "nonCurrentLiabilitiesTotal": "17288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132879000.00",
                    "liabilitiesAndStockholdersEquity": "173452000.00",
                    "cashAndShortTermInvestments": "46563000.00",
                    "propertyPlantAndEquipmentGross": "100593000.00",
                    "propertyPlantAndEquipmentNet": "104096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24579000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "133050000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1521000.00",
                    "totalLiab": "129321000.00",
                    "totalStockholderEquity": "3729000.00",
                    "deferredLongTermLiab": "14505000.00",
                    "otherCurrentLiab": "38486000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-316000.00",
                    "otherLiab": "15685000.00",
                    "goodWill": null,
                    "otherAssets": "7150000.00",
                    "cash": "3896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48567000.00",
                    "currentDeferredRevenue": "7133000.00",
                    "netDebt": "62951000.00",
                    "shortTermDebt": "1778000.00",
                    "shortLongTermDebt": "36077000.00",
                    "shortLongTermDebtTotal": "66847000.00",
                    "otherStockholderEquity": "17081000.00",
                    "propertyPlantEquipment": "108928000.00",
                    "totalCurrentAssets": "15642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3729000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6044000.00",
                    "longTermDebt": "63337000.00",
                    "inventory": "4181000.00",
                    "accountsPayable": "1170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-123000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "64583000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4146000.00",
                    "liabilitiesAndStockholdersEquity": "133050000.00",
                    "cashAndShortTermInvestments": "3896000.00",
                    "propertyPlantAndEquipmentGross": "105428000.00",
                    "propertyPlantAndEquipmentNet": "108928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34238712.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "109629000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3884000.00",
                    "totalLiab": "111586000.00",
                    "totalStockholderEquity": "-1957000.00",
                    "deferredLongTermLiab": "573000.00",
                    "otherCurrentLiab": "6150000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5306000.00",
                    "otherLiab": "1765000.00",
                    "goodWill": null,
                    "otherAssets": "1656000.00",
                    "cash": "802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8890000.00",
                    "currentDeferredRevenue": "5961000.00",
                    "netDebt": "60533000.00",
                    "shortTermDebt": "493000.00",
                    "shortLongTermDebt": "104000.00",
                    "shortLongTermDebtTotal": "61335000.00",
                    "otherStockholderEquity": "11148000.00",
                    "propertyPlantEquipment": "85815000.00",
                    "totalCurrentAssets": "22158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8842000.00",
                    "longTermDebt": "60842000.00",
                    "inventory": "8630000.00",
                    "accountsPayable": "2047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "29059000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "109629000.00",
                    "cashAndShortTermInvestments": "802000.00",
                    "propertyPlantAndEquipmentGross": "83684000.00",
                    "propertyPlantAndEquipmentNet": "85815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21855556.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2201000.00",
                    "netBorrowings": "-1249000.00",
                    "totalCashFromFinancingActivities": "-3939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3860000.00",
                    "changeInCash": "-3097000.00",
                    "beginPeriodCashFlow": "22551000.00",
                    "endPeriodCashFlow": "19454000.00",
                    "totalCashFromOperatingActivities": "3043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7727000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "629000.00",
                    "changeToAccountReceivables": "2002000.00",
                    "salePurchaseOfStock": "-2710000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-579000.00",
                    "stockBasedCompensation": "970000.00",
                    "otherNonCashItems": "-233000.00",
                    "freeCashFlow": "842000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1998000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "-2903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1345000.00",
                    "changeInCash": "17470000.00",
                    "beginPeriodCashFlow": "5082000.00",
                    "endPeriodCashFlow": "22552000.00",
                    "totalCashFromOperatingActivities": "22370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1978000.00",
                    "changeToInventory": "518000.00",
                    "changeToAccountReceivables": "13671000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14934000.00",
                    "stockBasedCompensation": "864000.00",
                    "otherNonCashItems": "7572000.00",
                    "freeCashFlow": "20372000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-3385000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3385000.00",
                    "netBorrowings": "-9881000.00",
                    "totalCashFromFinancingActivities": "-13986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3002000.00",
                    "changeInCash": "788000.00",
                    "beginPeriodCashFlow": "4293000.00",
                    "endPeriodCashFlow": "5081000.00",
                    "totalCashFromOperatingActivities": "18159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7450000.00",
                    "otherCashflowsFromInvestingActivities": "739000.00",
                    "dividendsPaid": "3891000.00",
                    "changeToInventory": "-2940000.00",
                    "changeToAccountReceivables": "2946000.00",
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "-10095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4763000.00",
                    "stockBasedCompensation": "919000.00",
                    "otherNonCashItems": "-4000.00",
                    "freeCashFlow": "14774000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-1937000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1937000.00",
                    "netBorrowings": "8139000.00",
                    "totalCashFromFinancingActivities": "6259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21396000.00",
                    "changeInCash": "-815000.00",
                    "beginPeriodCashFlow": "5108000.00",
                    "endPeriodCashFlow": "4293000.00",
                    "totalCashFromOperatingActivities": "-5137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7503000.00",
                    "otherCashflowsFromInvestingActivities": "739000.00",
                    "dividendsPaid": "72000.00",
                    "changeToInventory": "-351000.00",
                    "changeToAccountReceivables": "-16308000.00",
                    "salePurchaseOfStock": "-1798000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13151000.00",
                    "stockBasedCompensation": "993000.00",
                    "otherNonCashItems": "-605000.00",
                    "freeCashFlow": "-7813000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "-3535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3535000.00",
                    "netBorrowings": "-1013000.00",
                    "totalCashFromFinancingActivities": "-1635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24231000.00",
                    "changeInCash": "3554000.00",
                    "beginPeriodCashFlow": "1554000.00",
                    "endPeriodCashFlow": "5108000.00",
                    "totalCashFromOperatingActivities": "8724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7497000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "-3265000.00",
                    "changeToAccountReceivables": "15423000.00",
                    "salePurchaseOfStock": "-641000.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7850000.00",
                    "stockBasedCompensation": "940000.00",
                    "otherNonCashItems": "6000.00",
                    "freeCashFlow": "5188000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-1867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1867000.00",
                    "netBorrowings": "-777000.00",
                    "totalCashFromFinancingActivities": "-4829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3736000.00",
                    "changeInCash": "-5661000.00",
                    "beginPeriodCashFlow": "7215000.00",
                    "endPeriodCashFlow": "1554000.00",
                    "totalCashFromOperatingActivities": "1035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8042000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "2794000.00",
                    "changeToAccountReceivables": "-19386000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-4005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11098000.00",
                    "stockBasedCompensation": "873000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "-840000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2056000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2056000.00",
                    "netBorrowings": "-2043000.00",
                    "totalCashFromFinancingActivities": "-2796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-98000.00",
                    "changeInCash": "958000.00",
                    "beginPeriodCashFlow": "6257000.00",
                    "endPeriodCashFlow": "7215000.00",
                    "totalCashFromOperatingActivities": "5810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6792000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2808000.00",
                    "changeToAccountReceivables": "3658000.00",
                    "salePurchaseOfStock": "-153000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2258000.00",
                    "stockBasedCompensation": "872000.00",
                    "otherNonCashItems": "1130000.00",
                    "freeCashFlow": "3675000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-1353000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-430000.00",
                    "changeInCash": "1659000.00",
                    "beginPeriodCashFlow": "4598000.00",
                    "endPeriodCashFlow": "6257000.00",
                    "totalCashFromOperatingActivities": "14882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7454000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "553000.00",
                    "changeToAccountReceivables": "7212000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-1305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3296000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "1385000.00",
                    "freeCashFlow": "13528000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-1645000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-216000.00",
                    "changeInCash": "-1474000.00",
                    "beginPeriodCashFlow": "6072000.00",
                    "endPeriodCashFlow": "4598000.00",
                    "totalCashFromOperatingActivities": "-3863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7440000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1240000.00",
                    "changeToAccountReceivables": "-11984000.00",
                    "salePurchaseOfStock": "-170000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12407000.00",
                    "stockBasedCompensation": "648000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "-5509000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "investments": "-6899000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4786000.00",
                    "changeInCash": "-3237000.00",
                    "beginPeriodCashFlow": "9309000.00",
                    "endPeriodCashFlow": "6072000.00",
                    "totalCashFromOperatingActivities": "-2659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7310000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "56000.00",
                    "changeToInventory": "-868000.00",
                    "changeToAccountReceivables": "-1612000.00",
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4234000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "-9564000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-6831000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6831000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6727000.00",
                    "changeInCash": "3817000.00",
                    "beginPeriodCashFlow": "5492000.00",
                    "endPeriodCashFlow": "9309000.00",
                    "totalCashFromOperatingActivities": "12477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7219000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": "23000.00",
                    "changeToInventory": "-2950000.00",
                    "changeToAccountReceivables": "6072000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33000.00",
                    "stockBasedCompensation": "865000.00",
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "5596000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-5155000.00",
                    "changeToLiabilities": "-3703000.00",
                    "totalCashflowsFromInvestingActivities": "-5155000.00",
                    "netBorrowings": "-12937000.00",
                    "totalCashFromFinancingActivities": "-13025000.00",
                    "changeToOperatingActivities": "3938000.00",
                    "netIncome": "6307000.00",
                    "changeInCash": "-2112000.00",
                    "beginPeriodCashFlow": "7604000.00",
                    "endPeriodCashFlow": "5492000.00",
                    "totalCashFromOperatingActivities": "16068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6984000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2921000.00",
                    "changeToAccountReceivables": "7009000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-4988000.00",
                    "changeToNetincome": "-2560000.00",
                    "capitalExpenditures": "5227000",
                    "changeReceivables": "7009000.00",
                    "cashFlowsOtherOperating": "4879000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2112000.00",
                    "changeInWorkingCapital": "5256000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "10841000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4017000.00",
                    "changeToLiabilities": "-453000.00",
                    "totalCashflowsFromInvestingActivities": "-4017000.00",
                    "netBorrowings": "5487000.00",
                    "totalCashFromFinancingActivities": "1006000.00",
                    "changeToOperatingActivities": "3938000.00",
                    "netIncome": "-3599000.00",
                    "changeInCash": "2094000.00",
                    "beginPeriodCashFlow": "5510000.00",
                    "endPeriodCashFlow": "7604000.00",
                    "totalCashFromOperatingActivities": "5105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6752000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "33000.00",
                    "changeToInventory": "101000.00",
                    "changeToAccountReceivables": "-1437000.00",
                    "salePurchaseOfStock": "-4428000.00",
                    "otherCashflowsFromFinancingActivities": "33000.00",
                    "changeToNetincome": "4337000.00",
                    "capitalExpenditures": "4018000",
                    "changeReceivables": "-1437000.00",
                    "cashFlowsOtherOperating": "-669000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2094000.00",
                    "changeInWorkingCapital": "-2465000.00",
                    "stockBasedCompensation": "786000.00",
                    "otherNonCashItems": "1962000.00",
                    "freeCashFlow": "1087000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-3121000.00",
                    "changeToLiabilities": "-486000.00",
                    "totalCashflowsFromInvestingActivities": "-3121000.00",
                    "netBorrowings": "-7879000.00",
                    "totalCashFromFinancingActivities": "-7329000.00",
                    "changeToOperatingActivities": "-1739000.00",
                    "netIncome": "2627000.00",
                    "changeInCash": "-4861000.00",
                    "beginPeriodCashFlow": "10371000.00",
                    "endPeriodCashFlow": "5510000.00",
                    "totalCashFromOperatingActivities": "5589000.00",
                    "issuanceOfCapitalStock": "639000.00",
                    "depreciation": "6780000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "433000.00",
                    "changeToAccountReceivables": "-1629000.00",
                    "salePurchaseOfStock": "-89000.00",
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": "-469000.00",
                    "capitalExpenditures": "3196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3421000.00",
                    "stockBasedCompensation": "755000.00",
                    "otherNonCashItems": "260000.00",
                    "freeCashFlow": "2393000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-3403000.00",
                    "changeToLiabilities": "-2268000.00",
                    "totalCashflowsFromInvestingActivities": "-3403000.00",
                    "netBorrowings": "1079000.00",
                    "totalCashFromFinancingActivities": "896000.00",
                    "changeToOperatingActivities": "3533000.00",
                    "netIncome": "2684000.00",
                    "changeInCash": "8274000.00",
                    "beginPeriodCashFlow": "2098000.00",
                    "endPeriodCashFlow": "10372000.00",
                    "totalCashFromOperatingActivities": "10781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6896000.00",
                    "otherCashflowsFromInvestingActivities": "995000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": "-3744000.00",
                    "changeToAccountReceivables": "2778000.00",
                    "salePurchaseOfStock": "-210000.00",
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": "829000.00",
                    "capitalExpenditures": "4398000",
                    "changeReceivables": "2778000.00",
                    "cashFlowsOtherOperating": "1225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8273000.00",
                    "changeInWorkingCapital": "299000.00",
                    "stockBasedCompensation": "815000.00",
                    "otherNonCashItems": "-393000.00",
                    "freeCashFlow": "6383000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-1369000.00",
                    "changeToLiabilities": "3260000.00",
                    "totalCashflowsFromInvestingActivities": "-1369000.00",
                    "netBorrowings": "1195000.00",
                    "totalCashFromFinancingActivities": "1056000.00",
                    "changeToOperatingActivities": "1226000.00",
                    "netIncome": "-90000.00",
                    "changeInCash": "-2600000.00",
                    "beginPeriodCashFlow": "4698000.00",
                    "endPeriodCashFlow": "2098000.00",
                    "totalCashFromOperatingActivities": "-2287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6837000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3291000.00",
                    "changeToAccountReceivables": "-8799000.00",
                    "salePurchaseOfStock": "-114000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "1698000.00",
                    "capitalExpenditures": "1369000",
                    "changeReceivables": "-8799000.00",
                    "cashFlowsOtherOperating": "-1975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2600000.00",
                    "changeInWorkingCapital": "-10811000.00",
                    "stockBasedCompensation": "808000.00",
                    "otherNonCashItems": "58000.00",
                    "freeCashFlow": "-3656000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-10315000.00",
                    "changeToLiabilities": "-2701000.00",
                    "totalCashflowsFromInvestingActivities": "-10315000.00",
                    "netBorrowings": "-1776000.00",
                    "totalCashFromFinancingActivities": "-1913000.00",
                    "changeToOperatingActivities": "2500000.00",
                    "netIncome": "-5923000.00",
                    "changeInCash": "-20890000.00",
                    "beginPeriodCashFlow": "25588000.00",
                    "endPeriodCashFlow": "4698000.00",
                    "totalCashFromOperatingActivities": "-8662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6767000.00",
                    "otherCashflowsFromInvestingActivities": "-6547000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1441000.00",
                    "changeToAccountReceivables": "-8810000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": "-3349000.00",
                    "capitalExpenditures": "3768000",
                    "changeReceivables": "-8810000.00",
                    "cashFlowsOtherOperating": "3840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20890000.00",
                    "changeInWorkingCapital": "-6235000.00",
                    "stockBasedCompensation": "831000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "-12430000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "-4244000.00",
                    "changeToLiabilities": "2765000.00",
                    "totalCashflowsFromInvestingActivities": "-4244000.00",
                    "netBorrowings": "-1633000.00",
                    "totalCashFromFinancingActivities": "-1741000.00",
                    "changeToOperatingActivities": "1788000.00",
                    "netIncome": "-12233000.00",
                    "changeInCash": "-11090000.00",
                    "beginPeriodCashFlow": "36678000.00",
                    "endPeriodCashFlow": "25588000.00",
                    "totalCashFromOperatingActivities": "-5106000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6570000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3102000.00",
                    "changeToInventory": "-1813000.00",
                    "changeToAccountReceivables": "-2790000.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "-4244000.00",
                    "changeToNetincome": "538000.00",
                    "capitalExpenditures": "4244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50000.00",
                    "stockBasedCompensation": "1040000.00",
                    "otherNonCashItems": "2571000.00",
                    "freeCashFlow": "-9350000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1857000.00",
                    "changeToLiabilities": "4743000.00",
                    "totalCashflowsFromInvestingActivities": "-1857000.00",
                    "netBorrowings": "-1825000.00",
                    "totalCashFromFinancingActivities": "-1806000.00",
                    "changeToOperatingActivities": "1939000.00",
                    "netIncome": "-7262000.00",
                    "changeInCash": "-2599000.00",
                    "beginPeriodCashFlow": "39278000.00",
                    "endPeriodCashFlow": "36679000.00",
                    "totalCashFromOperatingActivities": "1064000.00",
                    "issuanceOfCapitalStock": "25000.00",
                    "depreciation": "6531000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": "1779000.00",
                    "changeToInventory": "556000.00",
                    "changeToAccountReceivables": "-4984000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": "-532000.00",
                    "capitalExpenditures": "1933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2256000.00",
                    "stockBasedCompensation": "889000.00",
                    "otherNonCashItems": "354000.00",
                    "freeCashFlow": "-869000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2826000.00",
                    "changeToLiabilities": "-610000.00",
                    "totalCashflowsFromInvestingActivities": "-2826000.00",
                    "netBorrowings": "-1732000.00",
                    "totalCashFromFinancingActivities": "-1879000.00",
                    "changeToOperatingActivities": "-5319000.00",
                    "netIncome": "-27267000.00",
                    "changeInCash": "27861000.00",
                    "beginPeriodCashFlow": "11417000.00",
                    "endPeriodCashFlow": "39278000.00",
                    "totalCashFromOperatingActivities": "32566000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6429000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1609000.00",
                    "changeToAccountReceivables": "35688000.00",
                    "salePurchaseOfStock": "-147000.00",
                    "otherCashflowsFromFinancingActivities": "-2826000.00",
                    "changeToNetincome": "21963000.00",
                    "capitalExpenditures": "2830000",
                    "changeReceivables": "35688000.00",
                    "cashFlowsOtherOperating": "-3524000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27861000.00",
                    "changeInWorkingCapital": "31366000.00",
                    "stockBasedCompensation": "581000.00",
                    "otherNonCashItems": "19605000.00",
                    "freeCashFlow": "29736000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-2215000.00",
                    "changeToLiabilities": "2480000.00",
                    "totalCashflowsFromInvestingActivities": "-2215000.00",
                    "netBorrowings": "-1703000.00",
                    "totalCashFromFinancingActivities": "-2007000.00",
                    "changeToOperatingActivities": "97000.00",
                    "netIncome": "-3912000.00",
                    "changeInCash": "-308000.00",
                    "beginPeriodCashFlow": "11725000.00",
                    "endPeriodCashFlow": "11417000.00",
                    "totalCashFromOperatingActivities": "3914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6573000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1590000.00",
                    "changeToAccountReceivables": "2974000.00",
                    "salePurchaseOfStock": "-141000.00",
                    "otherCashflowsFromFinancingActivities": "-180000.00",
                    "changeToNetincome": "-7011000.00",
                    "capitalExpenditures": "2213000",
                    "changeReceivables": "2974000.00",
                    "cashFlowsOtherOperating": "1147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-308000.00",
                    "changeInWorkingCapital": "8184000.00",
                    "stockBasedCompensation": "685000.00",
                    "otherNonCashItems": "75000.00",
                    "freeCashFlow": "1701000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-1166000.00",
                    "changeToLiabilities": "-3967000.00",
                    "totalCashflowsFromInvestingActivities": "-1166000.00",
                    "netBorrowings": "-1311000.00",
                    "totalCashFromFinancingActivities": "-1420000.00",
                    "changeToOperatingActivities": "-3491000.00",
                    "netIncome": "-2885000.00",
                    "changeInCash": "731000.00",
                    "beginPeriodCashFlow": "10994000.00",
                    "endPeriodCashFlow": "11725000.00",
                    "totalCashFromOperatingActivities": "3317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6235000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4432000.00",
                    "changeToAccountReceivables": "5439000.00",
                    "salePurchaseOfStock": "-109000.00",
                    "otherCashflowsFromFinancingActivities": "-1166000.00",
                    "changeToNetincome": "2774000.00",
                    "capitalExpenditures": "1176000",
                    "changeReceivables": "5439000.00",
                    "cashFlowsOtherOperating": "-8784000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "731000.00",
                    "changeInWorkingCapital": "-3174000.00",
                    "stockBasedCompensation": "927000.00",
                    "otherNonCashItems": "5025000.00",
                    "freeCashFlow": "2141000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-970000.00",
                    "changeToLiabilities": "10597000.00",
                    "totalCashflowsFromInvestingActivities": "-970000.00",
                    "netBorrowings": "-1076000.00",
                    "totalCashFromFinancingActivities": "-1061000.00",
                    "changeToOperatingActivities": "5302000.00",
                    "netIncome": "36283000.00",
                    "changeInCash": "-5649000.00",
                    "beginPeriodCashFlow": "16643000.00",
                    "endPeriodCashFlow": "10994000.00",
                    "totalCashFromOperatingActivities": "-3618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5593000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-822000.00",
                    "changeToAccountReceivables": "-19194000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": "199000.00",
                    "capitalExpenditures": "1021000",
                    "changeReceivables": "-19194000.00",
                    "cashFlowsOtherOperating": "-36285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5649000.00",
                    "changeInWorkingCapital": "-6189000.00",
                    "stockBasedCompensation": "945000.00",
                    "otherNonCashItems": "-39484000.00",
                    "freeCashFlow": "-4639000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2238000.00",
                    "changeToLiabilities": "469000.00",
                    "totalCashflowsFromInvestingActivities": "-2238000.00",
                    "netBorrowings": "-6362000.00",
                    "totalCashFromFinancingActivities": "-6423000.00",
                    "changeToOperatingActivities": "1246000.00",
                    "netIncome": "4640000.00",
                    "changeInCash": "5120000.00",
                    "beginPeriodCashFlow": "11523000.00",
                    "endPeriodCashFlow": "16643000.00",
                    "totalCashFromOperatingActivities": "13781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5533000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2514000.00",
                    "changeToAccountReceivables": "2043000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "958000.00",
                    "capitalExpenditures": "2238000",
                    "changeReceivables": "11115000.00",
                    "cashFlowsOtherOperating": "2405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5120000.00",
                    "changeInWorkingCapital": "2564000.00",
                    "stockBasedCompensation": "955000.00",
                    "otherNonCashItems": "349000.00",
                    "freeCashFlow": "11543000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-4185000.00",
                    "changeToLiabilities": "-1998000.00",
                    "totalCashflowsFromInvestingActivities": "-4184999.00",
                    "netBorrowings": "2256000.00",
                    "totalCashFromFinancingActivities": "1008000.00",
                    "changeToOperatingActivities": "-3404000.00",
                    "netIncome": "-84000.00",
                    "changeInCash": "8884000.00",
                    "beginPeriodCashFlow": "2639000.00",
                    "endPeriodCashFlow": "11523000.00",
                    "totalCashFromOperatingActivities": "12061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5562000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "3642000.00",
                    "changeToAccountReceivables": "5631000.00",
                    "salePurchaseOfStock": "-1014000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "1269000.00",
                    "capitalExpenditures": "4185000",
                    "changeReceivables": "-3441000.00",
                    "cashFlowsOtherOperating": "-1920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8884000.00",
                    "changeInWorkingCapital": "5230000.00",
                    "stockBasedCompensation": "1038000.00",
                    "otherNonCashItems": "-949000.00",
                    "freeCashFlow": "7876000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-5907000.00",
                    "changeToLiabilities": "-5475000.00",
                    "totalCashflowsFromInvestingActivities": "-5907000.00",
                    "netBorrowings": "2536000.00",
                    "totalCashFromFinancingActivities": "2143000.00",
                    "changeToOperatingActivities": "-2286000.00",
                    "netIncome": "2388000.00",
                    "changeInCash": "541000.00",
                    "beginPeriodCashFlow": "2098000.00",
                    "endPeriodCashFlow": "2639000.00",
                    "totalCashFromOperatingActivities": "4305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7315000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "40082000.00",
                    "changeToInventory": "-3670000.00",
                    "changeToAccountReceivables": "-1303000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "78604000.00",
                    "changeToNetincome": "7603000.00",
                    "capitalExpenditures": "6007000",
                    "changeReceivables": "-4879000.00",
                    "cashFlowsOtherOperating": "851000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "541000.00",
                    "changeInWorkingCapital": "-13184000.00",
                    "stockBasedCompensation": "724000.00",
                    "otherNonCashItems": "7726000.00",
                    "freeCashFlow": "-1702000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-5649000.00",
                    "changeToLiabilities": "6589000.00",
                    "totalCashflowsFromInvestingActivities": "-5649000.00",
                    "netBorrowings": "-16084000.00",
                    "totalCashFromFinancingActivities": "-16431000.00",
                    "changeToOperatingActivities": "-74000.00",
                    "netIncome": "10926000.00",
                    "changeInCash": "845000.00",
                    "beginPeriodCashFlow": "1253000.00",
                    "endPeriodCashFlow": "2098000.00",
                    "totalCashFromOperatingActivities": "22925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7170000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3545000.00",
                    "changeToAccountReceivables": "-13097000.00",
                    "salePurchaseOfStock": "38000.00",
                    "otherCashflowsFromFinancingActivities": "-385000.00",
                    "changeToNetincome": "9059000.00",
                    "capitalExpenditures": "5649000",
                    "changeReceivables": "-6975000.00",
                    "cashFlowsOtherOperating": "-540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "845000.00",
                    "changeInWorkingCapital": "-4483000.00",
                    "stockBasedCompensation": "664000.00",
                    "otherNonCashItems": "6148000.00",
                    "freeCashFlow": "17276000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-5370000.00",
                    "changeToLiabilities": "-1926000.00",
                    "totalCashflowsFromInvestingActivities": "-5370000.00",
                    "netBorrowings": "-6185000.00",
                    "totalCashFromFinancingActivities": "-6826000.00",
                    "changeToOperatingActivities": "-389000.00",
                    "netIncome": "14276000.00",
                    "changeInCash": "-1116000.00",
                    "beginPeriodCashFlow": "2369000.00",
                    "endPeriodCashFlow": "1253000.00",
                    "totalCashFromOperatingActivities": "11080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6756000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1190000.00",
                    "changeToAccountReceivables": "-14218000.00",
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "-530000.00",
                    "changeToNetincome": "3525000.00",
                    "capitalExpenditures": "5370000",
                    "changeReceivables": "-13448000.00",
                    "cashFlowsOtherOperating": "467000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1116000.00",
                    "changeInWorkingCapital": "-13726000.00",
                    "stockBasedCompensation": "763000.00",
                    "otherNonCashItems": "-958000.00",
                    "freeCashFlow": "5710000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-8499000.00",
                    "changeToLiabilities": "3180000.00",
                    "totalCashflowsFromInvestingActivities": "-8499000.00",
                    "netBorrowings": "3762000.00",
                    "totalCashFromFinancingActivities": "3079000.00",
                    "changeToOperatingActivities": "5901000.00",
                    "netIncome": "4033000.00",
                    "changeInCash": "903000.00",
                    "beginPeriodCashFlow": "1466000.00",
                    "endPeriodCashFlow": "2369000.00",
                    "totalCashFromOperatingActivities": "6323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6582000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15521000.00",
                    "changeToInventory": "5004000.00",
                    "changeToAccountReceivables": "-12445000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "29512000.00",
                    "changeToNetincome": "-1119000.00",
                    "capitalExpenditures": "8499000",
                    "changeReceivables": "-12703000.00",
                    "cashFlowsOtherOperating": "1138000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "903000.00",
                    "changeInWorkingCapital": "-3390000.00",
                    "stockBasedCompensation": "799000.00",
                    "otherNonCashItems": "-2019000.00",
                    "freeCashFlow": "-2176000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2807000.00",
                    "totalCashflowsFromInvestingActivities": "-14436000.00",
                    "netBorrowings": "-296000.00",
                    "totalCashFromFinancingActivities": "-2470000.00",
                    "changeToOperatingActivities": "-1792000.00",
                    "netIncome": "-4433000.00",
                    "changeInCash": "280000.00",
                    "beginPeriodCashFlow": "1186000.00",
                    "endPeriodCashFlow": "1466000.00",
                    "totalCashFromOperatingActivities": "17186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5448000.00",
                    "otherCashflowsFromInvestingActivities": "29878000.00",
                    "dividendsPaid": "12627000.00",
                    "changeToInventory": "-2173000.00",
                    "changeToAccountReceivables": "10843000.00",
                    "salePurchaseOfStock": "-1999000.00",
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": "15431000.00",
                    "capitalExpenditures": "14436000",
                    "changeReceivables": "4235000.00",
                    "cashFlowsOtherOperating": "1342000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "280000.00",
                    "changeInWorkingCapital": "581000.00",
                    "stockBasedCompensation": "820000.00",
                    "otherNonCashItems": "17369000.00",
                    "freeCashFlow": "2750000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1387000.00",
                    "totalCashflowsFromInvestingActivities": "-14834000.00",
                    "netBorrowings": "-736000.00",
                    "totalCashFromFinancingActivities": "-535000.00",
                    "changeToOperatingActivities": "1510000.00",
                    "netIncome": "12125000.00",
                    "changeInCash": "-559000.00",
                    "beginPeriodCashFlow": "1745000.00",
                    "endPeriodCashFlow": "1186000.00",
                    "totalCashFromOperatingActivities": "14886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5070000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "12500000.00",
                    "changeToInventory": "-4855000.00",
                    "changeToAccountReceivables": "-5789000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": "3163000.00",
                    "capitalExpenditures": "14813000",
                    "changeReceivables": "-2097000.00",
                    "cashFlowsOtherOperating": "-56000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-483000.00",
                    "changeInWorkingCapital": "-5677000.00",
                    "stockBasedCompensation": "891000.00",
                    "otherNonCashItems": "-2134000.00",
                    "freeCashFlow": "73000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7955000.00",
                    "totalCashflowsFromInvestingActivities": "-49850000.00",
                    "netBorrowings": "28642000.00",
                    "totalCashFromFinancingActivities": "28448000.00",
                    "changeToOperatingActivities": "103000.00",
                    "netIncome": "10021000.00",
                    "changeInCash": "-877000.00",
                    "beginPeriodCashFlow": "2622000.00",
                    "endPeriodCashFlow": "1745000.00",
                    "totalCashFromOperatingActivities": "20449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4349000.00",
                    "otherCashflowsFromInvestingActivities": "-29878000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4135000.00",
                    "changeToAccountReceivables": "3717000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": "2494000.00",
                    "capitalExpenditures": "19972000",
                    "changeReceivables": "-984000.00",
                    "cashFlowsOtherOperating": "611000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-953000.00",
                    "changeInWorkingCapital": "3447000.00",
                    "stockBasedCompensation": "688000.00",
                    "otherNonCashItems": "-396000.00",
                    "freeCashFlow": "477000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2571000.00",
                    "totalCashflowsFromInvestingActivities": "-46869000.00",
                    "netBorrowings": "15930000.00",
                    "totalCashFromFinancingActivities": "15876000.00",
                    "changeToOperatingActivities": "558000.00",
                    "netIncome": "975000.00",
                    "changeInCash": "-32605000.00",
                    "beginPeriodCashFlow": "35227000.00",
                    "endPeriodCashFlow": "2622000.00",
                    "totalCashFromOperatingActivities": "-1612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3294000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3820000.00",
                    "changeToAccountReceivables": "-4314000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-46869000.00",
                    "changeToNetincome": "-332000.00",
                    "capitalExpenditures": "46869000",
                    "changeReceivables": "-3328000.00",
                    "cashFlowsOtherOperating": "-3586000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32605000.00",
                    "changeInWorkingCapital": "-5665000.00",
                    "stockBasedCompensation": "610000.00",
                    "otherNonCashItems": "-1133000.00",
                    "freeCashFlow": "-48481000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7741000.00",
                    "totalCashflowsFromInvestingActivities": "-23580000.00",
                    "netBorrowings": "-635000.00",
                    "totalCashFromFinancingActivities": "-77000.00",
                    "changeToOperatingActivities": "-1003000.00",
                    "netIncome": "10878000.00",
                    "changeInCash": "-16588000.00",
                    "beginPeriodCashFlow": "51815000.00",
                    "endPeriodCashFlow": "35227000.00",
                    "totalCashFromOperatingActivities": "7069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1427000.00",
                    "changeToAccountReceivables": "-2890000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23580000.00",
                    "changeToNetincome": "460000.00",
                    "capitalExpenditures": "23580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1713000.00",
                    "stockBasedCompensation": "615000.00",
                    "otherNonCashItems": "2750000.00",
                    "freeCashFlow": "-16511000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1845000.00",
                    "totalCashflowsFromInvestingActivities": "-19853000.00",
                    "netBorrowings": "-68000.00",
                    "totalCashFromFinancingActivities": "-68000.00",
                    "changeToOperatingActivities": "-505000.00",
                    "netIncome": "7048000.00",
                    "changeInCash": "-12027000.00",
                    "beginPeriodCashFlow": "63842000.00",
                    "endPeriodCashFlow": "51815000.00",
                    "totalCashFromOperatingActivities": "7894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1798000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1146000.00",
                    "changeToAccountReceivables": "-5651000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-19853000.00",
                    "changeToNetincome": "294000.00",
                    "capitalExpenditures": "19853000",
                    "changeReceivables": "-6566000.00",
                    "cashFlowsOtherOperating": "2212000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12027000.00",
                    "changeInWorkingCapital": "-1382000.00",
                    "stockBasedCompensation": "637000.00",
                    "otherNonCashItems": "147000.00",
                    "freeCashFlow": "-11959000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5242000.00",
                    "totalCashflowsFromInvestingActivities": "-6106000.00",
                    "netBorrowings": "-384000.00",
                    "totalCashFromFinancingActivities": "-516000.00",
                    "changeToOperatingActivities": "-1168000.00",
                    "netIncome": "2631000.00",
                    "changeInCash": "-9801000.00",
                    "beginPeriodCashFlow": "73643000.00",
                    "endPeriodCashFlow": "63842000.00",
                    "totalCashFromOperatingActivities": "-3179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1725000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "380000.00",
                    "changeToAccountReceivables": "-5396000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "4612000.00",
                    "capitalExpenditures": "6106000",
                    "changeReceivables": "-4167000.00",
                    "cashFlowsOtherOperating": "-3234000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9801000.00",
                    "changeInWorkingCapital": "-12263000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "310000.00",
                    "freeCashFlow": "-9285000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1546000.00",
                    "totalCashflowsFromInvestingActivities": "-1609000.00",
                    "netBorrowings": "-106000.00",
                    "totalCashFromFinancingActivities": "23874000.00",
                    "changeToOperatingActivities": "-181000.00",
                    "netIncome": "969000.00",
                    "changeInCash": "26109000.00",
                    "beginPeriodCashFlow": "47534000.00",
                    "endPeriodCashFlow": "73643000.00",
                    "totalCashFromOperatingActivities": "3844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1687000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "4308000.00",
                    "changeToAccountReceivables": "-4101000.00",
                    "salePurchaseOfStock": "-40687000.00",
                    "otherCashflowsFromFinancingActivities": "-2271000.00",
                    "changeToNetincome": "463000.00",
                    "capitalExpenditures": "1623000",
                    "changeReceivables": "-5054000.00",
                    "cashFlowsOtherOperating": "-181000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26109000.00",
                    "changeInWorkingCapital": "619000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "2221000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4757000.00",
                    "totalCashflowsFromInvestingActivities": "-2470000.00",
                    "netBorrowings": "-65993000.00",
                    "totalCashFromFinancingActivities": "28737000.00",
                    "changeToOperatingActivities": "-348000.00",
                    "netIncome": "12441000.00",
                    "changeInCash": "46821000.00",
                    "beginPeriodCashFlow": "713000.00",
                    "endPeriodCashFlow": "47534000.00",
                    "totalCashFromOperatingActivities": "18604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6481000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-394000.00",
                    "changeToAccountReceivables": "-2416000.00",
                    "salePurchaseOfStock": "-40687000.00",
                    "otherCashflowsFromFinancingActivities": "-12227000.00",
                    "changeToNetincome": "8527000.00",
                    "capitalExpenditures": "461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2942000.00",
                    "stockBasedCompensation": "706000.00",
                    "otherNonCashItems": "-3329000.00",
                    "freeCashFlow": "18143000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1433000.00",
                    "totalCashflowsFromInvestingActivities": "-1950000.00",
                    "netBorrowings": "-1922000.00",
                    "totalCashFromFinancingActivities": "-1924000.00",
                    "changeToOperatingActivities": "-425000.00",
                    "netIncome": "-95000.00",
                    "changeInCash": "-1155000.00",
                    "beginPeriodCashFlow": "1868000.00",
                    "endPeriodCashFlow": "713000.00",
                    "totalCashFromOperatingActivities": "2029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-1371000.00",
                    "changeToAccountReceivables": "1858000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "3568000.00",
                    "capitalExpenditures": "1297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-666000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "3528000.00",
                    "freeCashFlow": "732000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2349000.00",
                    "changeInCash": "1451000.00",
                    "beginPeriodCashFlow": "417000.00",
                    "endPeriodCashFlow": "1868000.00",
                    "totalCashFromOperatingActivities": "3251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1595000.00",
                    "otherCashflowsFromInvestingActivities": "71000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-110000.00",
                    "changeToAccountReceivables": "4463000.00",
                    "salePurchaseOfStock": "-55000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": "2425000.00",
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3776000.00",
                    "stockBasedCompensation": "231000.00",
                    "otherNonCashItems": "1866000.00",
                    "freeCashFlow": "3137000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-647000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "382000.00",
                    "changeInCash": "-3479000.00",
                    "beginPeriodCashFlow": "3896000.00",
                    "endPeriodCashFlow": "417000.00",
                    "totalCashFromOperatingActivities": "2819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1632000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "518000.00",
                    "changeToAccountReceivables": "4026000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "726000.00",
                    "stockBasedCompensation": "189000.00",
                    "otherNonCashItems": "1590000.00",
                    "freeCashFlow": "2172000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6996000.00",
                    "totalCashflowsFromInvestingActivities": "-29375000.00",
                    "netBorrowings": "2307000.00",
                    "totalCashFromFinancingActivities": "-6775000.00",
                    "changeToOperatingActivities": "1769000.00",
                    "netIncome": "2265000.00",
                    "changeInCash": "3802000.00",
                    "beginPeriodCashFlow": "94000.00",
                    "endPeriodCashFlow": "3896000.00",
                    "totalCashFromOperatingActivities": "13053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1628000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "-913000.00",
                    "changeToAccountReceivables": "-3738000.00",
                    "salePurchaseOfStock": "138371000.00",
                    "otherCashflowsFromFinancingActivities": "463000.00",
                    "changeToNetincome": "10693000.00",
                    "capitalExpenditures": "2476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2688000.00",
                    "stockBasedCompensation": "181000.00",
                    "otherNonCashItems": "1834000.00",
                    "freeCashFlow": "10577000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1796000.00",
                    "changeInCash": "-331000.00",
                    "beginPeriodCashFlow": "425000.00",
                    "endPeriodCashFlow": "94000.00",
                    "totalCashFromOperatingActivities": "6204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1418000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1194000.00",
                    "changeToAccountReceivables": "2346000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2382000.00",
                    "stockBasedCompensation": "195000.00",
                    "otherNonCashItems": "1332000.00",
                    "freeCashFlow": "1111000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4991500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "464500.00",
                    "changeInCash": "-188500.00",
                    "beginPeriodCashFlow": "613500.00",
                    "endPeriodCashFlow": "425000.00",
                    "totalCashFromOperatingActivities": "5723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1171000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-177500.00",
                    "changeToAccountReceivables": "1720500.00",
                    "salePurchaseOfStock": "-50500.00",
                    "otherCashflowsFromFinancingActivities": "5043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2195000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "1684500.00",
                    "freeCashFlow": "-5180000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4991500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "464500.00",
                    "changeInCash": "-188500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-188500.00",
                    "totalCashFromOperatingActivities": "5723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1171000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-177500.00",
                    "changeToAccountReceivables": "1720500.00",
                    "salePurchaseOfStock": "-50500.00",
                    "otherCashflowsFromFinancingActivities": "5043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2195000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "1684500.00",
                    "freeCashFlow": "-5180000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "576000.00",
                    "totalCashflowsFromInvestingActivities": "-30888000.00",
                    "netBorrowings": "48099000.00",
                    "totalCashFromFinancingActivities": "7434000.00",
                    "changeToOperatingActivities": "-3220000.00",
                    "netIncome": "7556000.00",
                    "changeInCash": "-1317000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3642000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "316000.00",
                    "changeToAccountReceivables": "-4367000.00",
                    "salePurchaseOfStock": "138371000.00",
                    "otherCashflowsFromFinancingActivities": "-659000.00",
                    "changeToNetincome": "17536000.00",
                    "capitalExpenditures": "30888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "415000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "196000.00",
                    "capitalExpenditures": "1091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3060000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "40626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10855000.00",
                    "netBorrowings": "-3630000.00",
                    "totalCashFromFinancingActivities": "-12264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1345000.00",
                    "changeInCash": "20997000.00",
                    "beginPeriodCashFlow": "1554000.00",
                    "endPeriodCashFlow": "22551000.00",
                    "totalCashFromOperatingActivities": "44116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "795000.00",
                    "otherCashflowsFromInvestingActivities": "740000.00",
                    "dividendsPaid": "5948000.00",
                    "changeToInventory": "-6038000.00",
                    "changeToAccountReceivables": "15732000.00",
                    "salePurchaseOfStock": "-2723000.00",
                    "otherCashflowsFromFinancingActivities": "-6316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14396000.00",
                    "stockBasedCompensation": "3699000.00",
                    "otherNonCashItems": "29009000.00",
                    "freeCashFlow": "32521000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-6921000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6921000.00",
                    "netBorrowings": "-8729000.00",
                    "totalCashFromFinancingActivities": "-15461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2992000.00",
                    "changeInCash": "-4518000.00",
                    "beginPeriodCashFlow": "6072000.00",
                    "endPeriodCashFlow": "1554000.00",
                    "totalCashFromOperatingActivities": "17864000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29728000.00",
                    "otherCashflowsFromInvestingActivities": "89000.00",
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "1779000.00",
                    "changeToAccountReceivables": "-20500000.00",
                    "salePurchaseOfStock": "-422000.00",
                    "otherCashflowsFromFinancingActivities": "-2408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17951000.00",
                    "stockBasedCompensation": "3239000.00",
                    "otherNonCashItems": "2640000.00",
                    "freeCashFlow": "10854000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "investments": "-19124000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22902000.00",
                    "netBorrowings": "-2829000.00",
                    "totalCashFromFinancingActivities": "-7527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4649000.00",
                    "changeInCash": "562000.00",
                    "beginPeriodCashFlow": "5510000.00",
                    "endPeriodCashFlow": "6072000.00",
                    "totalCashFromOperatingActivities": "30991000.00",
                    "issuanceOfCapitalStock": "56000.00",
                    "depreciation": "28265000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": "7867000.00",
                    "changeToInventory": "-6638000.00",
                    "changeToAccountReceivables": "10032000.00",
                    "salePurchaseOfStock": "-4754000.00",
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1410000.00",
                    "stockBasedCompensation": "3531000.00",
                    "otherNonCashItems": "2093000.00",
                    "freeCashFlow": "7960000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-18208000.00",
                    "changeToLiabilities": "-4067000.00",
                    "totalCashflowsFromInvestingActivities": "-18208000.00",
                    "netBorrowings": "-7441000.00",
                    "totalCashFromFinancingActivities": "-7290000.00",
                    "changeToOperatingActivities": "5520000.00",
                    "netIncome": "-703000.00",
                    "changeInCash": "-20078000.00",
                    "beginPeriodCashFlow": "25588000.00",
                    "endPeriodCashFlow": "5510000.00",
                    "totalCashFromOperatingActivities": "5420000.00",
                    "issuanceOfCapitalStock": "691000.00",
                    "depreciation": "27280000.00",
                    "otherCashflowsFromInvestingActivities": "1070000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5161000.00",
                    "changeToAccountReceivables": "-16459000.00",
                    "salePurchaseOfStock": "-540000.00",
                    "otherCashflowsFromFinancingActivities": "52000.00",
                    "changeToNetincome": "-1280000.00",
                    "capitalExpenditures": "12731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20167000.00",
                    "stockBasedCompensation": "3209000.00",
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-7311000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "-11142000.00",
                    "changeToLiabilities": "8175000.00",
                    "totalCashflowsFromInvestingActivities": "-11142000.00",
                    "netBorrowings": "-6770000.00",
                    "totalCashFromFinancingActivities": "-7433000.00",
                    "changeToOperatingActivities": "-1495000.00",
                    "netIncome": "-50674000.00",
                    "changeInCash": "13863000.00",
                    "beginPeriodCashFlow": "11725000.00",
                    "endPeriodCashFlow": "25588000.00",
                    "totalCashFromOperatingActivities": "32438000.00",
                    "issuanceOfCapitalStock": "42000.00",
                    "depreciation": "26100000.00",
                    "otherCashflowsFromInvestingActivities": "78000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1942000.00",
                    "changeToAccountReceivables": "30888000.00",
                    "salePurchaseOfStock": "-402000.00",
                    "otherCashflowsFromFinancingActivities": "-180000.00",
                    "changeToNetincome": "12761000.00",
                    "capitalExpenditures": "11220000",
                    "changeReceivables": "30888000.00",
                    "cashFlowsOtherOperating": "785000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13863000.00",
                    "changeInWorkingCapital": "41759000.00",
                    "stockBasedCompensation": "3195000.00",
                    "otherNonCashItems": "22605000.00",
                    "freeCashFlow": "21218000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-8559000.00",
                    "changeToLiabilities": "5101000.00",
                    "totalCashflowsFromInvestingActivities": "-8559000.00",
                    "netBorrowings": "-6493000.00",
                    "totalCashFromFinancingActivities": "-7896000.00",
                    "changeToOperatingActivities": "-346000.00",
                    "netIncome": "37954000.00",
                    "changeInCash": "9086000.00",
                    "beginPeriodCashFlow": "2639000.00",
                    "endPeriodCashFlow": "11725000.00",
                    "totalCashFromOperatingActivities": "25541000.00",
                    "issuanceOfCapitalStock": "62000.00",
                    "depreciation": "22923000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": "6952000.00",
                    "changeToInventory": "4738000.00",
                    "changeToAccountReceivables": "-10719000.00",
                    "salePurchaseOfStock": "-1155000.00",
                    "otherCashflowsFromFinancingActivities": "13574000.00",
                    "changeToNetincome": "5200000.00",
                    "capitalExpenditures": "8620000",
                    "changeReceivables": "-6081000.00",
                    "cashFlowsOtherOperating": "-44584000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9086000.00",
                    "changeInWorkingCapital": "-1569000.00",
                    "stockBasedCompensation": "3865000.00",
                    "otherNonCashItems": "-35059000.00",
                    "freeCashFlow": "16921000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-25425000.00",
                    "changeToLiabilities": "2368000.00",
                    "totalCashflowsFromInvestingActivities": "-25425000.00",
                    "netBorrowings": "-15971000.00",
                    "totalCashFromFinancingActivities": "-18035000.00",
                    "changeToOperatingActivities": "3152000.00",
                    "netIncome": "31623000.00",
                    "changeInCash": "1173000.00",
                    "beginPeriodCashFlow": "1466000.00",
                    "endPeriodCashFlow": "2639000.00",
                    "totalCashFromOperatingActivities": "44633000.00",
                    "issuanceOfCapitalStock": "71000.00",
                    "depreciation": "27823000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "83952000.00",
                    "changeToInventory": "-1021000.00",
                    "changeToAccountReceivables": "-41063000.00",
                    "salePurchaseOfStock": "-140000.00",
                    "otherCashflowsFromFinancingActivities": "163647000.00",
                    "changeToNetincome": "19068000.00",
                    "capitalExpenditures": "25525000",
                    "changeReceivables": "-38005000.00",
                    "cashFlowsOtherOperating": "1916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1173000.00",
                    "changeInWorkingCapital": "-34783000.00",
                    "stockBasedCompensation": "2950000.00",
                    "otherNonCashItems": "10897000.00",
                    "freeCashFlow": "19108000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "-125989000.00",
                    "changeToLiabilities": "3964000.00",
                    "totalCashflowsFromInvestingActivities": "-125989000.00",
                    "netBorrowings": "43540000.00",
                    "totalCashFromFinancingActivities": "41319000.00",
                    "changeToOperatingActivities": "379000.00",
                    "netIncome": "18688000.00",
                    "changeInCash": "-33761000.00",
                    "beginPeriodCashFlow": "35227000.00",
                    "endPeriodCashFlow": "1466000.00",
                    "totalCashFromOperatingActivities": "50909000.00",
                    "issuanceOfCapitalStock": "127000.00",
                    "depreciation": "18161000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "84000000.00",
                    "changeToInventory": "-7343000.00",
                    "changeToAccountReceivables": "4457000.00",
                    "salePurchaseOfStock": "-2173000.00",
                    "otherCashflowsFromFinancingActivities": "-408000.00",
                    "changeToNetincome": "20756000.00",
                    "capitalExpenditures": "96090000",
                    "changeReceivables": "-2174000.00",
                    "cashFlowsOtherOperating": "-1689000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33761000.00",
                    "changeInWorkingCapital": "-7314000.00",
                    "stockBasedCompensation": "3009000.00",
                    "otherNonCashItems": "13706000.00",
                    "freeCashFlow": "-45181000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": "-51148000.00",
                    "changeToLiabilities": "7741000.00",
                    "totalCashflowsFromInvestingActivities": "-51148000.00",
                    "netBorrowings": "-635000.00",
                    "totalCashFromFinancingActivities": "23213000.00",
                    "changeToOperatingActivities": "-1003000.00",
                    "netIncome": "21526000.00",
                    "changeInCash": "-12307000.00",
                    "beginPeriodCashFlow": "47534000.00",
                    "endPeriodCashFlow": "35227000.00",
                    "totalCashFromOperatingActivities": "15628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "525000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4407000.00",
                    "changeToAccountReceivables": "-18038000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "-2276000.00",
                    "changeToNetincome": "460000.00",
                    "capitalExpenditures": "51162000",
                    "changeReceivables": "-18826000.00",
                    "cashFlowsOtherOperating": "-3394000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12307000.00",
                    "changeInWorkingCapital": "-14739000.00",
                    "stockBasedCompensation": "2012000.00",
                    "otherNonCashItems": "8109000.00",
                    "freeCashFlow": "-35534000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": "-2470000.00",
                    "changeToLiabilities": "-4757000.00",
                    "totalCashflowsFromInvestingActivities": "-2470000.00",
                    "netBorrowings": "-65993000.00",
                    "totalCashFromFinancingActivities": "19405000.00",
                    "changeToOperatingActivities": "-348000.00",
                    "netIncome": "10379000.00",
                    "changeInCash": "43638000.00",
                    "beginPeriodCashFlow": "3896000.00",
                    "endPeriodCashFlow": "47534000.00",
                    "totalCashFromOperatingActivities": "26703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "384000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "-1357000.00",
                    "changeToAccountReceivables": "-3319000.00",
                    "salePurchaseOfStock": "-40744000.00",
                    "otherCashflowsFromFinancingActivities": "-11125000.00",
                    "changeToNetincome": "8527000.00",
                    "capitalExpenditures": "2519000",
                    "changeReceivables": "298000.00",
                    "cashFlowsOtherOperating": "5698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43638000.00",
                    "changeInWorkingCapital": "894000.00",
                    "stockBasedCompensation": "1426000.00",
                    "otherNonCashItems": "13081000.00",
                    "freeCashFlow": "24184000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6996000.00",
                    "totalCashflowsFromInvestingActivities": "-29375000.00",
                    "netBorrowings": "2307000.00",
                    "totalCashFromFinancingActivities": "1766000.00",
                    "changeToOperatingActivities": "1769000.00",
                    "netIncome": "4990000.00",
                    "changeInCash": "3094000.00",
                    "beginPeriodCashFlow": "802000.00",
                    "endPeriodCashFlow": "3896000.00",
                    "totalCashFromOperatingActivities": "30703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "-2462000.00",
                    "changeToAccountReceivables": "4398000.00",
                    "salePurchaseOfStock": "-121000.00",
                    "otherCashflowsFromFinancingActivities": "-415000.00",
                    "changeToNetincome": "10693000.00",
                    "capitalExpenditures": "29375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8932000.00",
                    "stockBasedCompensation": "792000.00",
                    "otherNonCashItems": "11901000.00",
                    "freeCashFlow": "1328000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "576000.00",
                    "totalCashflowsFromInvestingActivities": "-30888000.00",
                    "netBorrowings": "48099000.00",
                    "totalCashFromFinancingActivities": "7434000.00",
                    "changeToOperatingActivities": "-3220000.00",
                    "netIncome": "7556000.00",
                    "changeInCash": "-1317000.00",
                    "beginPeriodCashFlow": "2119000.00",
                    "endPeriodCashFlow": "802000.00",
                    "totalCashFromOperatingActivities": "22137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "316000.00",
                    "changeToAccountReceivables": "-4367000.00",
                    "salePurchaseOfStock": "-40001000.00",
                    "otherCashflowsFromFinancingActivities": "-659000.00",
                    "changeToNetincome": "17536000.00",
                    "capitalExpenditures": "30888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6866000.00",
                    "stockBasedCompensation": "418000.00",
                    "otherNonCashItems": "12491000.00",
                    "freeCashFlow": "-8751000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5032000.00",
                    "minorityInterest": null,
                    "netIncome": "-3860000.00",
                    "sellingGeneralAdministrative": "10709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5539000.00",
                    "reconciledDepreciation": "7727000.00",
                    "ebit": "-4777000.00",
                    "ebitda": "2950000.00",
                    "depreciationAndAmortization": "7727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5170000.00",
                    "otherOperatingExpenses": "98281000.00",
                    "interestExpense": "255000.00",
                    "taxProvision": "-1172000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1172000.00",
                    "totalRevenue": "93111000.00",
                    "totalOperatingExpenses": "10709000.00",
                    "costOfRevenue": "87572000.00",
                    "totalOtherIncomeExpenseNet": "138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3860000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3074000.00",
                    "minorityInterest": null,
                    "netIncome": "1178000.00",
                    "sellingGeneralAdministrative": "13085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10646000.00",
                    "reconciledDepreciation": "7607000.00",
                    "ebit": "-2583000.00",
                    "ebitda": "4853000.00",
                    "depreciationAndAmortization": "7436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2439000.00",
                    "otherOperatingExpenses": "88484000.00",
                    "interestExpense": "491000.00",
                    "taxProvision": "-4252000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4252000.00",
                    "totalRevenue": "86045000.00",
                    "totalOperatingExpenses": "13085000.00",
                    "costOfRevenue": "75399000.00",
                    "totalOtherIncomeExpenseNet": "-635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1178000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5078000.00",
                    "minorityInterest": null,
                    "netIncome": "3002000.00",
                    "sellingGeneralAdministrative": "9086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14935000.00",
                    "reconciledDepreciation": "7450000.00",
                    "ebit": "5398000.00",
                    "ebitda": "12848000.00",
                    "depreciationAndAmortization": "7450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5260000.00",
                    "otherOperatingExpenses": "87520000.00",
                    "interestExpense": "320000.00",
                    "taxProvision": "2076000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2076000.00",
                    "totalRevenue": "92780000.00",
                    "totalOperatingExpenses": "9675000.00",
                    "costOfRevenue": "77845000.00",
                    "totalOtherIncomeExpenseNet": "-182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3002000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-327000.00",
                    "minorityInterest": null,
                    "netIncome": "21396000.00",
                    "sellingGeneralAdministrative": "9110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8957000.00",
                    "reconciledDepreciation": "7503000.00",
                    "ebit": "-757000.00",
                    "ebitda": "6688000.00",
                    "depreciationAndAmortization": "7445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77000.00",
                    "otherOperatingExpenses": "85847000.00",
                    "interestExpense": "316000.00",
                    "taxProvision": "-21723000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21723000.00",
                    "totalRevenue": "85770000.00",
                    "totalOperatingExpenses": "9034000.00",
                    "costOfRevenue": "76813000.00",
                    "totalOtherIncomeExpenseNet": "-250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21396000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7263000.00",
                    "minorityInterest": null,
                    "netIncome": "-24231000.00",
                    "sellingGeneralAdministrative": "9243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2772000.00",
                    "reconciledDepreciation": "7497000.00",
                    "ebit": "-6921000.00",
                    "ebitda": "576000.00",
                    "depreciationAndAmortization": "7497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7050000.00",
                    "otherOperatingExpenses": "72608000.00",
                    "interestExpense": "342000.00",
                    "taxProvision": "16968000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16968000.00",
                    "totalRevenue": "65558000.00",
                    "totalOperatingExpenses": "9822000.00",
                    "costOfRevenue": "62786000.00",
                    "totalOtherIncomeExpenseNet": "-213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "792000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3195000.00",
                    "minorityInterest": null,
                    "netIncome": "3736000.00",
                    "sellingGeneralAdministrative": "10350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13452000.00",
                    "reconciledDepreciation": "8042000.00",
                    "ebit": "3597000.00",
                    "ebitda": "10847000.00",
                    "depreciationAndAmortization": "7250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3604000.00",
                    "otherOperatingExpenses": "87759000.00",
                    "interestExpense": "543000.00",
                    "taxProvision": "-541000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-541000.00",
                    "totalRevenue": "91363000.00",
                    "totalOperatingExpenses": "9848000.00",
                    "costOfRevenue": "77911000.00",
                    "totalOtherIncomeExpenseNet": "-409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3736000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5234000.00",
                    "minorityInterest": null,
                    "netIncome": "-98000.00",
                    "sellingGeneralAdministrative": "9703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6487000.00",
                    "reconciledDepreciation": "6792000.00",
                    "ebit": "-3849000.00",
                    "ebitda": "2943000.00",
                    "depreciationAndAmortization": "6792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4912000.00",
                    "otherOperatingExpenses": "68070000.00",
                    "interestExpense": "344000.00",
                    "taxProvision": "-5136000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5136000.00",
                    "totalRevenue": "63158000.00",
                    "totalOperatingExpenses": "11399000.00",
                    "costOfRevenue": "56671000.00",
                    "totalOtherIncomeExpenseNet": "-322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1900000.00",
                    "minorityInterest": null,
                    "netIncome": "-430000.00",
                    "sellingGeneralAdministrative": "8871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13073000.00",
                    "reconciledDepreciation": "7454000.00",
                    "ebit": "3531000.00",
                    "ebitda": "10927000.00",
                    "depreciationAndAmortization": "7396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3528000.00",
                    "otherOperatingExpenses": "70272000.00",
                    "interestExpense": "393000.00",
                    "taxProvision": "2330000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2330000.00",
                    "totalRevenue": "73800000.00",
                    "totalOperatingExpenses": "9545000.00",
                    "costOfRevenue": "60727000.00",
                    "totalOtherIncomeExpenseNet": "-1628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-430000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "391000.00",
                    "minorityInterest": null,
                    "netIncome": "-216000.00",
                    "sellingGeneralAdministrative": "10350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11811000.00",
                    "reconciledDepreciation": "7440000.00",
                    "ebit": "880000.00",
                    "ebitda": "8320000.00",
                    "depreciationAndAmortization": "7440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "784000.00",
                    "otherOperatingExpenses": "82268000.00",
                    "interestExpense": "489000.00",
                    "taxProvision": "607000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "607000.00",
                    "totalRevenue": "83052000.00",
                    "totalOperatingExpenses": "11027000.00",
                    "costOfRevenue": "71241000.00",
                    "totalOtherIncomeExpenseNet": "-393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-216000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "793000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8118000.00",
                    "minorityInterest": null,
                    "netIncome": "-4786000.00",
                    "sellingGeneralAdministrative": "10088000.00",
                    "sellingAndMarketingExpenses": "20413000.00",
                    "grossProfit": "-2345000.00",
                    "reconciledDepreciation": "7310000.00",
                    "ebit": "-7786000.00",
                    "ebitda": "-476000.00",
                    "depreciationAndAmortization": "7310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7924000.00",
                    "otherOperatingExpenses": "69871000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": "-3332000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3332000.00",
                    "totalRevenue": "61947000.00",
                    "totalOperatingExpenses": "5579000.00",
                    "costOfRevenue": "64292000.00",
                    "totalOtherIncomeExpenseNet": "-194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4786000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4848000.00",
                    "minorityInterest": null,
                    "netIncome": "6727000.00",
                    "sellingGeneralAdministrative": "8917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14398000.00",
                    "reconciledDepreciation": "7219000.00",
                    "ebit": "5124000.00",
                    "ebitda": "12343000.00",
                    "depreciationAndAmortization": "7219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4926000.00",
                    "otherOperatingExpenses": "71974000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": "-1879000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1879000.00",
                    "totalRevenue": "76900000.00",
                    "totalOperatingExpenses": "9472000.00",
                    "costOfRevenue": "62502000.00",
                    "totalOtherIncomeExpenseNet": "-78000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6727000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3019000.00",
                    "minorityInterest": null,
                    "netIncome": "6307000.00",
                    "sellingGeneralAdministrative": "8953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12689000.00",
                    "reconciledDepreciation": "6984000.00",
                    "ebit": "3242000.00",
                    "ebitda": "10226000.00",
                    "depreciationAndAmortization": "6984000.00",
                    "nonOperatingIncomeNetOther": "159000.00",
                    "operatingIncome": "3083000.00",
                    "otherOperatingExpenses": "71693000.00",
                    "interestExpense": "223000.00",
                    "taxProvision": "-3288000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3288000.00",
                    "totalRevenue": "74776000.00",
                    "totalOperatingExpenses": "9606000.00",
                    "costOfRevenue": "62087000.00",
                    "totalOtherIncomeExpenseNet": "-64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6307000.00",
                    "netIncomeApplicableToCommonShares": "6307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2001000.00",
                    "minorityInterest": null,
                    "netIncome": "-3599000.00",
                    "sellingGeneralAdministrative": "10764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11637000.00",
                    "reconciledDepreciation": "6752000.00",
                    "ebit": "-1560000.00",
                    "ebitda": "5192000.00",
                    "depreciationAndAmortization": "6752000.00",
                    "nonOperatingIncomeNetOther": "48000.00",
                    "operatingIncome": "-1608000.00",
                    "otherOperatingExpenses": "83958000.00",
                    "interestExpense": "441000.00",
                    "taxProvision": "1598000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1889000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1598000.00",
                    "totalRevenue": "82350000.00",
                    "totalOperatingExpenses": "13245000.00",
                    "costOfRevenue": "70713000.00",
                    "totalOtherIncomeExpenseNet": "-393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3599000.00",
                    "netIncomeApplicableToCommonShares": "-3599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "792000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1704000.00",
                    "minorityInterest": null,
                    "netIncome": "2627000.00",
                    "sellingGeneralAdministrative": "8918000.00",
                    "sellingAndMarketingExpenses": "4771000.00",
                    "grossProfit": "11172000.00",
                    "reconciledDepreciation": "6780000.00",
                    "ebit": "2068000.00",
                    "ebitda": "8848000.00",
                    "depreciationAndAmortization": "6780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1656000.00",
                    "otherOperatingExpenses": "72173000.00",
                    "interestExpense": "364000.00",
                    "taxProvision": "-923000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-923000.00",
                    "totalRevenue": "73829000.00",
                    "totalOperatingExpenses": "9516000.00",
                    "costOfRevenue": "62657000.00",
                    "totalOtherIncomeExpenseNet": "48000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2627000.00",
                    "netIncomeApplicableToCommonShares": "2627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3514000.00",
                    "minorityInterest": null,
                    "netIncome": "2683000.00",
                    "sellingGeneralAdministrative": "7096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11429000.00",
                    "reconciledDepreciation": "6896000.00",
                    "ebit": "3925000.00",
                    "ebitda": "10821000.00",
                    "depreciationAndAmortization": "6896000.00",
                    "nonOperatingIncomeNetOther": "148000.00",
                    "operatingIncome": "3777000.00",
                    "otherOperatingExpenses": "67815000.00",
                    "interestExpense": "411000.00",
                    "taxProvision": "831000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "831000.00",
                    "totalRevenue": "71592000.00",
                    "totalOperatingExpenses": "7652000.00",
                    "costOfRevenue": "60163000.00",
                    "totalOtherIncomeExpenseNet": "-263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2683000.00",
                    "netIncomeApplicableToCommonShares": "2683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1037000.00",
                    "minorityInterest": null,
                    "netIncome": "-90000.00",
                    "sellingGeneralAdministrative": "7037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8971000.00",
                    "reconciledDepreciation": "6837000.00",
                    "ebit": "1443000.00",
                    "ebitda": "8280000.00",
                    "depreciationAndAmortization": "6837000.00",
                    "nonOperatingIncomeNetOther": "56000.00",
                    "operatingIncome": "1387000.00",
                    "otherOperatingExpenses": "67327000.00",
                    "interestExpense": "406000.00",
                    "taxProvision": "1127000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1127000.00",
                    "totalRevenue": "68714000.00",
                    "totalOperatingExpenses": "7584000.00",
                    "costOfRevenue": "59743000.00",
                    "totalOtherIncomeExpenseNet": "-350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90000.00",
                    "netIncomeApplicableToCommonShares": "-90000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10163000.00",
                    "minorityInterest": null,
                    "netIncome": "-5923000.00",
                    "sellingGeneralAdministrative": "7440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1981000.00",
                    "reconciledDepreciation": "6767000.00",
                    "ebit": "-9736000.00",
                    "ebitda": "-2969000.00",
                    "depreciationAndAmortization": "6767000.00",
                    "nonOperatingIncomeNetOther": "212000.00",
                    "operatingIncome": "-9948000.00",
                    "otherOperatingExpenses": "51553000.00",
                    "interestExpense": "427000.00",
                    "taxProvision": "-4240000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4240000.00",
                    "totalRevenue": "41605000.00",
                    "totalOperatingExpenses": "7967000.00",
                    "costOfRevenue": "43586000.00",
                    "totalOtherIncomeExpenseNet": "-215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5923000.00",
                    "netIncomeApplicableToCommonShares": "-5923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "792000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15129000.00",
                    "minorityInterest": null,
                    "netIncome": "-12233000.00",
                    "sellingGeneralAdministrative": "7981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6522000.00",
                    "reconciledDepreciation": "6570000.00",
                    "ebit": "-14677000.00",
                    "ebitda": "-8107000.00",
                    "depreciationAndAmortization": "6570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14993000.00",
                    "otherOperatingExpenses": "50073000.00",
                    "interestExpense": "452000.00",
                    "taxProvision": "-2896000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2896000.00",
                    "totalRevenue": "35080000.00",
                    "totalOperatingExpenses": "8471000.00",
                    "costOfRevenue": "41602000.00",
                    "totalOtherIncomeExpenseNet": "-136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12233000.00",
                    "netIncomeApplicableToCommonShares": "-12233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7431000.00",
                    "minorityInterest": null,
                    "netIncome": "-7262000.00",
                    "sellingGeneralAdministrative": "6357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2047000.00",
                    "reconciledDepreciation": "6531000.00",
                    "ebit": "-6964000.00",
                    "ebitda": "-433000.00",
                    "depreciationAndAmortization": "6531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8756000.00",
                    "otherOperatingExpenses": "43235000.00",
                    "interestExpense": "467000.00",
                    "taxProvision": "-169000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-169000.00",
                    "totalRevenue": "34479000.00",
                    "totalOperatingExpenses": "6709000.00",
                    "costOfRevenue": "36526000.00",
                    "totalOtherIncomeExpenseNet": "1325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7262000.00",
                    "netIncomeApplicableToCommonShares": "-7262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25715000.00",
                    "minorityInterest": null,
                    "netIncome": "-27267000.00",
                    "sellingGeneralAdministrative": "6140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2360000.00",
                    "reconciledDepreciation": "6429000.00",
                    "ebit": "-25202000.00",
                    "ebitda": "-18773000.00",
                    "depreciationAndAmortization": "6429000.00",
                    "nonOperatingIncomeNetOther": "3467000.00",
                    "operatingIncome": "-28669000.00",
                    "otherOperatingExpenses": "58308000.00",
                    "interestExpense": "513000.00",
                    "taxProvision": "1552000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19592000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1552000.00",
                    "totalRevenue": "29639000.00",
                    "totalOperatingExpenses": "26309000.00",
                    "costOfRevenue": "31999000.00",
                    "totalOtherIncomeExpenseNet": "2954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27267000.00",
                    "netIncomeApplicableToCommonShares": "-27267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11416000.00",
                    "minorityInterest": null,
                    "netIncome": "-3912000.00",
                    "sellingGeneralAdministrative": "5529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4977000.00",
                    "reconciledDepreciation": "6573000.00",
                    "ebit": "-10869000.00",
                    "ebitda": "-4296000.00",
                    "depreciationAndAmortization": "6573000.00",
                    "nonOperatingIncomeNetOther": "198000.00",
                    "operatingIncome": "-11067000.00",
                    "otherOperatingExpenses": "38517000.00",
                    "interestExpense": "547000.00",
                    "taxProvision": "-7504000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-547000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7504000.00",
                    "totalRevenue": "27450000.00",
                    "totalOperatingExpenses": "6090000.00",
                    "costOfRevenue": "32427000.00",
                    "totalOtherIncomeExpenseNet": "-349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3912000.00",
                    "netIncomeApplicableToCommonShares": "-3912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "793000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21441000.00",
                    "minorityInterest": null,
                    "netIncome": "-2885000.00",
                    "sellingGeneralAdministrative": "8012000.00",
                    "sellingAndMarketingExpenses": "557000.00",
                    "grossProfit": "-7663000.00",
                    "reconciledDepreciation": "6235000.00",
                    "ebit": "-20926000.00",
                    "ebitda": "-14691000.00",
                    "depreciationAndAmortization": "6235000.00",
                    "nonOperatingIncomeNetOther": "-39569000.00",
                    "operatingIncome": "-20957000.00",
                    "otherOperatingExpenses": "46295000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": "-18556000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-18556000.00",
                    "totalRevenue": "25338000.00",
                    "totalOperatingExpenses": "13295000.00",
                    "costOfRevenue": "33000000.00",
                    "totalOtherIncomeExpenseNet": "-484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2884000.00",
                    "netIncomeApplicableToCommonShares": "-2884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38223000.00",
                    "minorityInterest": null,
                    "netIncome": "36282000.00",
                    "sellingGeneralAdministrative": "5991000.00",
                    "sellingAndMarketingExpenses": "440000.00",
                    "grossProfit": "5182000.00",
                    "reconciledDepreciation": "5593000.00",
                    "ebit": "38720000.00",
                    "ebitda": "44313000.00",
                    "depreciationAndAmortization": "5593000.00",
                    "nonOperatingIncomeNetOther": "39969000.00",
                    "operatingIncome": "-1249000.00",
                    "otherOperatingExpenses": "24658000.00",
                    "interestExpense": "497000.00",
                    "taxProvision": "1941000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1941000.00",
                    "totalRevenue": "23409000.00",
                    "totalOperatingExpenses": "6431000.00",
                    "costOfRevenue": "18227000.00",
                    "totalOtherIncomeExpenseNet": "39472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36282000.00",
                    "netIncomeApplicableToCommonShares": "36282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8110000.00",
                    "minorityInterest": null,
                    "netIncome": "4640000.00",
                    "sellingGeneralAdministrative": "5085000.00",
                    "sellingAndMarketingExpenses": "461000.00",
                    "grossProfit": "14200000.00",
                    "reconciledDepreciation": "5533000.00",
                    "ebit": "8717000.00",
                    "ebitda": "14250000.00",
                    "depreciationAndAmortization": "5533000.00",
                    "nonOperatingIncomeNetOther": "63000.00",
                    "operatingIncome": "8654000.00",
                    "otherOperatingExpenses": "17452000.00",
                    "interestExpense": "607000.00",
                    "taxProvision": "3470000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3470000.00",
                    "totalRevenue": "26106000.00",
                    "totalOperatingExpenses": "5546000.00",
                    "costOfRevenue": "11906000.00",
                    "totalOtherIncomeExpenseNet": "-544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4640000.00",
                    "netIncomeApplicableToCommonShares": "4640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81000.00",
                    "minorityInterest": null,
                    "netIncome": "-84000.00",
                    "sellingGeneralAdministrative": "6432000.00",
                    "sellingAndMarketingExpenses": "453000.00",
                    "grossProfit": "6399000.00",
                    "reconciledDepreciation": "5562000.00",
                    "ebit": "553000.00",
                    "ebitda": "6115000.00",
                    "depreciationAndAmortization": "5562000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "534000.00",
                    "otherOperatingExpenses": "46954000.00",
                    "interestExpense": "472000.00",
                    "taxProvision": "165000.00",
                    "interestIncome": "472000.00",
                    "netInterestIncome": "-472000.00",
                    "extraordinaryItems": "821000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "165000.00",
                    "totalRevenue": "47488000.00",
                    "totalOperatingExpenses": "5865000.00",
                    "costOfRevenue": "41089000.00",
                    "totalOtherIncomeExpenseNet": "-453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84000.00",
                    "netIncomeApplicableToCommonShares": "-84000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1282000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2682000.00",
                    "minorityInterest": null,
                    "netIncome": "2388000.00",
                    "sellingGeneralAdministrative": "6139000.00",
                    "sellingAndMarketingExpenses": "457000.00",
                    "grossProfit": "17874000.00",
                    "reconciledDepreciation": "7315000.00",
                    "ebit": "3360000.00",
                    "ebitda": "10675000.00",
                    "depreciationAndAmortization": "7315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3879000.00",
                    "otherOperatingExpenses": "43788000.00",
                    "interestExpense": "678000.00",
                    "taxProvision": "294000.00",
                    "interestIncome": "678000.00",
                    "netInterestIncome": "-678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "47667000.00",
                    "totalOperatingExpenses": "13995000.00",
                    "costOfRevenue": "29793000.00",
                    "totalOtherIncomeExpenseNet": "-1197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2388000.00",
                    "netIncomeApplicableToCommonShares": "2388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13495000.00",
                    "minorityInterest": null,
                    "netIncome": "10926000.00",
                    "sellingGeneralAdministrative": "5651000.00",
                    "sellingAndMarketingExpenses": "623000.00",
                    "grossProfit": "27135000.00",
                    "reconciledDepreciation": "7170000.00",
                    "ebit": "20861000.00",
                    "ebitda": "28031000.00",
                    "depreciationAndAmortization": "7170000.00",
                    "nonOperatingIncomeNetOther": "15000.00",
                    "operatingIncome": "14448000.00",
                    "otherOperatingExpenses": "44829000.00",
                    "interestExpense": "968000.00",
                    "taxProvision": "2569000.00",
                    "interestIncome": "968000.00",
                    "netInterestIncome": "-968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7628000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2569000.00",
                    "totalRevenue": "65690000.00",
                    "totalOperatingExpenses": "6274000.00",
                    "costOfRevenue": "38555000.00",
                    "totalOtherIncomeExpenseNet": "-953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10926000.00",
                    "netIncomeApplicableToCommonShares": "10926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18248000.00",
                    "minorityInterest": null,
                    "netIncome": "14276000.00",
                    "sellingGeneralAdministrative": "5588000.00",
                    "sellingAndMarketingExpenses": "655000.00",
                    "grossProfit": "24873000.00",
                    "reconciledDepreciation": "6756000.00",
                    "ebit": "19242000.00",
                    "ebitda": "25998000.00",
                    "depreciationAndAmortization": "6756000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "19205000.00",
                    "otherOperatingExpenses": "49311000.00",
                    "interestExpense": "994000.00",
                    "taxProvision": "3972000.00",
                    "interestIncome": "994000.00",
                    "netInterestIncome": "-994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3972000.00",
                    "totalRevenue": "67941000.00",
                    "totalOperatingExpenses": "6243000.00",
                    "costOfRevenue": "43068000.00",
                    "totalOtherIncomeExpenseNet": "-957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14276000.00",
                    "netIncomeApplicableToCommonShares": "14276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5007000.00",
                    "minorityInterest": null,
                    "netIncome": "4033000.00",
                    "sellingGeneralAdministrative": "5510000.00",
                    "sellingAndMarketingExpenses": "676000.00",
                    "grossProfit": "11170000.00",
                    "reconciledDepreciation": "6582000.00",
                    "ebit": "4984000.00",
                    "ebitda": "11566000.00",
                    "depreciationAndAmortization": "6582000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "5951000.00",
                    "otherOperatingExpenses": "46791000.00",
                    "interestExpense": "981000.00",
                    "taxProvision": "974000.00",
                    "interestIncome": "981000.00",
                    "netInterestIncome": "-981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "974000.00",
                    "totalRevenue": "51775000.00",
                    "totalOperatingExpenses": "6186000.00",
                    "costOfRevenue": "40605000.00",
                    "totalOtherIncomeExpenseNet": "-944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4033000.00",
                    "netIncomeApplicableToCommonShares": "4033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "844000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4433000.00",
                    "sellingGeneralAdministrative": "5065000.00",
                    "sellingAndMarketingExpenses": "678000.00",
                    "grossProfit": "18031000.00",
                    "reconciledDepreciation": "5448000.00",
                    "ebit": "-931000.00",
                    "ebitda": "-253000.00",
                    "depreciationAndAmortization": "678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5789000.00",
                    "otherOperatingExpenses": "39960000.00",
                    "interestExpense": "828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2136000.00",
                    "totalRevenue": "52248000.00",
                    "totalOperatingExpenses": "5743000.00",
                    "costOfRevenue": "34217000.00",
                    "totalOtherIncomeExpenseNet": "-780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4433000.00",
                    "netIncomeApplicableToCommonShares": "-4433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16738000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12125000.00",
                    "sellingGeneralAdministrative": "6744000.00",
                    "sellingAndMarketingExpenses": "501000.00",
                    "grossProfit": "22551000.00",
                    "reconciledDepreciation": "5070000.00",
                    "ebit": "15306000.00",
                    "ebitda": "20376000.00",
                    "depreciationAndAmortization": "5070000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "17406000.00",
                    "otherOperatingExpenses": "47840000.00",
                    "interestExpense": "758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4613000.00",
                    "totalRevenue": "63146000.00",
                    "totalOperatingExpenses": "7245000.00",
                    "costOfRevenue": "40595000.00",
                    "totalOtherIncomeExpenseNet": "-668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12125000.00",
                    "netIncomeApplicableToCommonShares": "12125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12434000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10021000.00",
                    "sellingGeneralAdministrative": "6385000.00",
                    "sellingAndMarketingExpenses": "476000.00",
                    "grossProfit": "19770000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13752000.00",
                    "ebitda": "18101000.00",
                    "depreciationAndAmortization": "4349000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "12909000.00",
                    "otherOperatingExpenses": "41539000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2413000.00",
                    "totalRevenue": "54448000.00",
                    "totalOperatingExpenses": "6861000.00",
                    "costOfRevenue": "34678000.00",
                    "totalOtherIncomeExpenseNet": "-475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10021000.00",
                    "netIncomeApplicableToCommonShares": "10021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "975000.00",
                    "sellingGeneralAdministrative": "5674000.00",
                    "sellingAndMarketingExpenses": "188000.00",
                    "grossProfit": "7215000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1387000.00",
                    "ebitda": "4681000.00",
                    "depreciationAndAmortization": "3294000.00",
                    "nonOperatingIncomeNetOther": "34000.00",
                    "operatingIncome": "1353000.00",
                    "otherOperatingExpenses": "41275000.00",
                    "interestExpense": "180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "232000.00",
                    "totalRevenue": "42628000.00",
                    "totalOperatingExpenses": "5862000.00",
                    "costOfRevenue": "35413000.00",
                    "totalOtherIncomeExpenseNet": "-146000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "975000.00",
                    "netIncomeApplicableToCommonShares": "975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4721000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10878000.00",
                    "sellingGeneralAdministrative": "5384000.00",
                    "sellingAndMarketingExpenses": "148000.00",
                    "grossProfit": "10099000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7128000.00",
                    "ebitda": "7276000.00",
                    "depreciationAndAmortization": "148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4566000.00",
                    "otherOperatingExpenses": "38471000.00",
                    "interestExpense": "110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6165000.00",
                    "totalRevenue": "43037000.00",
                    "totalOperatingExpenses": "5533000.00",
                    "costOfRevenue": "32938000.00",
                    "totalOtherIncomeExpenseNet": "149000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18758000.00",
                    "netIncomeApplicableToCommonShares": "10886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8733000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7047000.00",
                    "sellingGeneralAdministrative": "4113000.00",
                    "sellingAndMarketingExpenses": "148000.00",
                    "grossProfit": "13032000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8771000.00",
                    "ebitda": "10569000.00",
                    "depreciationAndAmortization": "1798000.00",
                    "nonOperatingIncomeNetOther": "76000.00",
                    "operatingIncome": "8771000.00",
                    "otherOperatingExpenses": "30558000.00",
                    "interestExpense": "114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1686000.00",
                    "totalRevenue": "39329000.00",
                    "totalOperatingExpenses": "4261000.00",
                    "costOfRevenue": "26297000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7047000.00",
                    "netIncomeApplicableToCommonShares": "7047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3778000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2624000.00",
                    "sellingGeneralAdministrative": "4450000.00",
                    "sellingAndMarketingExpenses": "120000.00",
                    "grossProfit": "8380000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3810000.00",
                    "ebitda": "5535000.00",
                    "depreciationAndAmortization": "1725000.00",
                    "nonOperatingIncomeNetOther": "83000.00",
                    "operatingIncome": "3810000.00",
                    "otherOperatingExpenses": "25977000.00",
                    "interestExpense": "115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1154000.00",
                    "totalRevenue": "29787000.00",
                    "totalOperatingExpenses": "4570000.00",
                    "costOfRevenue": "21407000.00",
                    "totalOtherIncomeExpenseNet": "-32000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2624000.00",
                    "netIncomeApplicableToCommonShares": "2624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1484000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "969000.00",
                    "sellingGeneralAdministrative": "3731000.00",
                    "sellingAndMarketingExpenses": "108000.00",
                    "grossProfit": "5397000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1595000.00",
                    "ebitda": "3282000.00",
                    "depreciationAndAmortization": "1687000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "1558000.00",
                    "otherOperatingExpenses": "23501000.00",
                    "interestExpense": "111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "515000.00",
                    "totalRevenue": "25059000.00",
                    "totalOperatingExpenses": "3839000.00",
                    "costOfRevenue": "19662000.00",
                    "totalOtherIncomeExpenseNet": "-74000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "969000.00",
                    "netIncomeApplicableToCommonShares": "969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21886000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12441000.00",
                    "sellingGeneralAdministrative": "5306000.00",
                    "sellingAndMarketingExpenses": "101000.00",
                    "grossProfit": "20680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16760000.00",
                    "ebitda": "16861000.00",
                    "depreciationAndAmortization": "101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15273000.00",
                    "otherOperatingExpenses": "14177000.00",
                    "interestExpense": "974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9445000.00",
                    "totalRevenue": "29450000.00",
                    "totalOperatingExpenses": "5407000.00",
                    "costOfRevenue": "8770000.00",
                    "totalOtherIncomeExpenseNet": "6613000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10474000.00",
                    "netIncomeApplicableToCommonShares": "12441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-91000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-96000.00",
                    "sellingGeneralAdministrative": "2360000.00",
                    "sellingAndMarketingExpenses": "102000.00",
                    "grossProfit": "4996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2567000.00",
                    "ebitda": "2669000.00",
                    "depreciationAndAmortization": "102000.00",
                    "nonOperatingIncomeNetOther": "-1780000.00",
                    "operatingIncome": "2534000.00",
                    "otherOperatingExpenses": "8393000.00",
                    "interestExpense": "2658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "10927000.00",
                    "totalOperatingExpenses": "2462000.00",
                    "costOfRevenue": "5931000.00",
                    "totalOtherIncomeExpenseNet": "-2625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-96000.00",
                    "netIncomeApplicableToCommonShares": "-96000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2348000.00",
                    "sellingGeneralAdministrative": "2162000.00",
                    "sellingAndMarketingExpenses": "52000.00",
                    "grossProfit": "1962000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-252000.00",
                    "ebitda": "1343000.00",
                    "depreciationAndAmortization": "1595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-252000.00",
                    "otherOperatingExpenses": "8746000.00",
                    "interestExpense": "2499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-294000.00",
                    "totalRevenue": "8494000.00",
                    "totalOperatingExpenses": "2214000.00",
                    "costOfRevenue": "6532000.00",
                    "totalOtherIncomeExpenseNet": "-2390000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "382000.00",
                    "sellingGeneralAdministrative": "2059000.00",
                    "sellingAndMarketingExpenses": "129000.00",
                    "grossProfit": "5022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2834000.00",
                    "ebitda": "4466000.00",
                    "depreciationAndAmortization": "1632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2834000.00",
                    "otherOperatingExpenses": "7525000.00",
                    "interestExpense": "2295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "10359000.00",
                    "totalOperatingExpenses": "2188000.00",
                    "costOfRevenue": "5337000.00",
                    "totalOtherIncomeExpenseNet": "-2215000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6525000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2265000.00",
                    "sellingGeneralAdministrative": "2142000.00",
                    "sellingAndMarketingExpenses": "112000.00",
                    "grossProfit": "11298000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9044000.00",
                    "ebitda": "10602000.00",
                    "depreciationAndAmortization": "1558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9044000.00",
                    "otherOperatingExpenses": "6121000.00",
                    "interestExpense": "2512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4260000.00",
                    "totalRevenue": "15165000.00",
                    "totalOperatingExpenses": "2254000.00",
                    "costOfRevenue": "3867000.00",
                    "totalOtherIncomeExpenseNet": "-2519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4990000.00",
                    "netIncomeApplicableToCommonShares": "2265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1796000.00",
                    "sellingGeneralAdministrative": "2208000.00",
                    "sellingAndMarketingExpenses": "107000.00",
                    "grossProfit": "4160000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1845000.00",
                    "ebitda": "3263000.00",
                    "depreciationAndAmortization": "1418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1845000.00",
                    "otherOperatingExpenses": "7180000.00",
                    "interestExpense": "1831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1764000.00",
                    "totalRevenue": "9025000.00",
                    "totalOperatingExpenses": "2315000.00",
                    "costOfRevenue": "4865000.00",
                    "totalOtherIncomeExpenseNet": "-1813000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1281000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "464500.00",
                    "sellingGeneralAdministrative": "5192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5618500.00",
                    "reconciledDepreciation": null,
                    "ebit": "2846500.00",
                    "ebitda": "4017500.00",
                    "depreciationAndAmortization": "1171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2846500.00",
                    "otherOperatingExpenses": "8740500.00",
                    "interestExpense": "4461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "816500.00",
                    "totalRevenue": "11762500.00",
                    "totalOperatingExpenses": "2596500.00",
                    "costOfRevenue": "6144000.00",
                    "totalOtherIncomeExpenseNet": "-1565500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1281000.00",
                    "minorityInterest": null,
                    "netIncome": "464500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5618500.00",
                    "reconciledDepreciation": null,
                    "ebit": "2846500.00",
                    "ebitda": "4017500.00",
                    "depreciationAndAmortization": "1171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2846500.00",
                    "otherOperatingExpenses": "8740500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "816500.00",
                    "totalRevenue": "11762500.00",
                    "totalOperatingExpenses": "2596500.00",
                    "costOfRevenue": "6144000.00",
                    "totalOtherIncomeExpenseNet": "-1565500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7556000.00",
                    "sellingGeneralAdministrative": "9623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41718000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25766000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28453000.00",
                    "otherOperatingExpenses": "160000.00",
                    "interestExpense": "8285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9518000.00",
                    "totalRevenue": "68170000.00",
                    "totalOperatingExpenses": "42404000.00",
                    "costOfRevenue": "26452000.00",
                    "totalOtherIncomeExpenseNet": "-8692000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7556000.00",
                    "netIncomeApplicableToCommonShares": "7556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3038000.00",
                    "minorityInterest": null,
                    "netIncome": "415000.00",
                    "sellingGeneralAdministrative": "3633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13168000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "10202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2623000.00",
                    "totalRevenue": "26656000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6888000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "3155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "7969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6925000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "4680000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5586000.00",
                    "minorityInterest": null,
                    "netIncome": "1345000.00",
                    "sellingGeneralAdministrative": "40524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35498000.00",
                    "reconciledDepreciation": "30057000.00",
                    "ebit": "-4117000.00",
                    "ebitda": "25769000.00",
                    "depreciationAndAmortization": "29886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5026000.00",
                    "otherOperatingExpenses": "335179000.00",
                    "interestExpense": "1469000.00",
                    "taxProvision": "-6931000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6931000.00",
                    "totalRevenue": "330153000.00",
                    "totalOperatingExpenses": "40524000.00",
                    "costOfRevenue": "294655000.00",
                    "totalOtherIncomeExpenseNet": "-560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1345000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252000.00",
                    "minorityInterest": null,
                    "netIncome": "2992000.00",
                    "sellingGeneralAdministrative": "38161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44823000.00",
                    "reconciledDepreciation": "29728000.00",
                    "ebit": "2021000.00",
                    "ebitda": "31749000.00",
                    "depreciationAndAmortization": "29728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3004000.00",
                    "otherOperatingExpenses": "308368000.00",
                    "interestExpense": "1769000.00",
                    "taxProvision": "-2740000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2740000.00",
                    "totalRevenue": "311372000.00",
                    "totalOperatingExpenses": "41819000.00",
                    "costOfRevenue": "266549000.00",
                    "totalOtherIncomeExpenseNet": "-2752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2992000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "793000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2252000.00",
                    "minorityInterest": null,
                    "netIncome": "4649000.00",
                    "sellingGeneralAdministrative": "38722000.00",
                    "sellingAndMarketingExpenses": "18309000.00",
                    "grossProfit": "41555000.00",
                    "reconciledDepreciation": "27735000.00",
                    "ebit": "-980000.00",
                    "ebitda": "27285000.00",
                    "depreciationAndAmortization": "28265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1504000.00",
                    "otherOperatingExpenses": "297477000.00",
                    "interestExpense": "1272000.00",
                    "taxProvision": "-4492000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1304000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6901000.00",
                    "totalRevenue": "295973000.00",
                    "totalOperatingExpenses": "43059000.00",
                    "costOfRevenue": "254418000.00",
                    "totalOtherIncomeExpenseNet": "-748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12061000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "792000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3908000.00",
                    "minorityInterest": null,
                    "netIncome": "-703000.00",
                    "sellingGeneralAdministrative": "30769000.00",
                    "sellingAndMarketingExpenses": "14942000.00",
                    "grossProfit": "29591000.00",
                    "reconciledDepreciation": "27280000.00",
                    "ebit": "-2300000.00",
                    "ebitda": "24980000.00",
                    "depreciationAndAmortization": "27280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3128000.00",
                    "otherOperatingExpenses": "258868000.00",
                    "interestExpense": "1608000.00",
                    "taxProvision": "-3205000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3205000.00",
                    "totalRevenue": "255740000.00",
                    "totalOperatingExpenses": "32719000.00",
                    "costOfRevenue": "226149000.00",
                    "totalOtherIncomeExpenseNet": "-780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-703000.00",
                    "netIncomeApplicableToCommonShares": "-703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "792000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59691000.00",
                    "minorityInterest": null,
                    "netIncome": "-50674000.00",
                    "sellingGeneralAdministrative": "25452000.00",
                    "sellingAndMarketingExpenses": "11258000.00",
                    "grossProfit": "-15906000.00",
                    "reconciledDepreciation": "26103000.00",
                    "ebit": "-57712000.00",
                    "ebitda": "-31612000.00",
                    "depreciationAndAmortization": "26100000.00",
                    "nonOperatingIncomeNetOther": "5773000.00",
                    "operatingIncome": "-63485000.00",
                    "otherOperatingExpenses": "190133000.00",
                    "interestExpense": "1979000.00",
                    "taxProvision": "-9017000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19592000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9017000.00",
                    "totalRevenue": "126648000.00",
                    "totalOperatingExpenses": "47579000.00",
                    "costOfRevenue": "142554000.00",
                    "totalOtherIncomeExpenseNet": "3794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50674000.00",
                    "netIncomeApplicableToCommonShares": "-50674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24974000.00",
                    "minorityInterest": null,
                    "netIncome": "37954000.00",
                    "sellingGeneralAdministrative": "25520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18119000.00",
                    "reconciledDepreciation": "22923000.00",
                    "ebit": "27065000.00",
                    "ebitda": "49988000.00",
                    "depreciationAndAmortization": "22923000.00",
                    "nonOperatingIncomeNetOther": "482000.00",
                    "operatingIncome": "-13017000.00",
                    "otherOperatingExpenses": "135357000.00",
                    "interestExpense": "2091000.00",
                    "taxProvision": "-12980000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-12980000.00",
                    "totalRevenue": "122340000.00",
                    "totalOperatingExpenses": "31136000.00",
                    "costOfRevenue": "104221000.00",
                    "totalOtherIncomeExpenseNet": "37991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37954000.00",
                    "netIncomeApplicableToCommonShares": "37954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39432000.00",
                    "minorityInterest": null,
                    "netIncome": "31623000.00",
                    "sellingGeneralAdministrative": "22888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81052000.00",
                    "reconciledDepreciation": "27823000.00",
                    "ebit": "43053000.00",
                    "ebitda": "70872000.00",
                    "depreciationAndAmortization": "27819000.00",
                    "nonOperatingIncomeNetOther": "-430000.00",
                    "operatingIncome": "43483000.00",
                    "otherOperatingExpenses": "189590000.00",
                    "interestExpense": "3621000.00",
                    "taxProvision": "7809000.00",
                    "interestIncome": "3621000.00",
                    "netInterestIncome": "-3621000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15542000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7809000.00",
                    "totalRevenue": "233073000.00",
                    "totalOperatingExpenses": "37569000.00",
                    "costOfRevenue": "152021000.00",
                    "totalOtherIncomeExpenseNet": "-4051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31623000.00",
                    "netIncomeApplicableToCommonShares": "31623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23810000.00",
                    "minorityInterest": null,
                    "netIncome": "18688000.00",
                    "sellingGeneralAdministrative": "23868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67567000.00",
                    "reconciledDepreciation": "18161000.00",
                    "ebit": "26076000.00",
                    "ebitda": "44268000.00",
                    "depreciationAndAmortization": "18192000.00",
                    "nonOperatingIncomeNetOther": "197000.00",
                    "operatingIncome": "25879000.00",
                    "otherOperatingExpenses": "170614000.00",
                    "interestExpense": "2266000.00",
                    "taxProvision": "5122000.00",
                    "interestIncome": "2266000.00",
                    "netInterestIncome": "-2266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17835000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5122000.00",
                    "totalRevenue": "212470000.00",
                    "totalOperatingExpenses": "25711000.00",
                    "costOfRevenue": "144903000.00",
                    "totalOtherIncomeExpenseNet": "-2069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18688000.00",
                    "netIncomeApplicableToCommonShares": "20101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18717000.00",
                    "minorityInterest": null,
                    "netIncome": "21526000.00",
                    "sellingGeneralAdministrative": "17678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36908000.00",
                    "reconciledDepreciation": "7926000.00",
                    "ebit": "19167000.00",
                    "ebitda": "26981000.00",
                    "depreciationAndAmortization": "7814000.00",
                    "nonOperatingIncomeNetOther": "462000.00",
                    "operatingIncome": "18705000.00",
                    "otherOperatingExpenses": "118507000.00",
                    "interestExpense": "450000.00",
                    "taxProvision": "-2809000.00",
                    "interestIncome": "450000.00",
                    "netInterestIncome": "-450000.00",
                    "extraordinaryItems": "8500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2809000.00",
                    "totalRevenue": "137212000.00",
                    "totalOperatingExpenses": "18203000.00",
                    "costOfRevenue": "100304000.00",
                    "totalOtherIncomeExpenseNet": "12000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21526000.00",
                    "netIncomeApplicableToCommonShares": "21526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19773000.00",
                    "minorityInterest": null,
                    "netIncome": "10379000.00",
                    "sellingGeneralAdministrative": "11887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32662000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20391000.00",
                    "ebitda": "26872000.00",
                    "depreciationAndAmortization": "6481000.00",
                    "nonOperatingIncomeNetOther": "2244000.00",
                    "operatingIncome": "20391000.00",
                    "otherOperatingExpenses": "38840000.00",
                    "interestExpense": "8427000.00",
                    "taxProvision": "9394000.00",
                    "interestIncome": "8427000.00",
                    "netInterestIncome": "-8427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9394000.00",
                    "totalRevenue": "59231000.00",
                    "totalOperatingExpenses": "12271000.00",
                    "costOfRevenue": "26569000.00",
                    "totalOtherIncomeExpenseNet": "-618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10379000.00",
                    "netIncomeApplicableToCommonShares": "10379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9119000.00",
                    "minorityInterest": null,
                    "netIncome": "4990000.00",
                    "sellingGeneralAdministrative": "9724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26695000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16945000.00",
                    "ebitda": "22263000.00",
                    "depreciationAndAmortization": "5318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16583000.00",
                    "otherOperatingExpenses": "31115000.00",
                    "interestExpense": "7826000.00",
                    "taxProvision": "4129000.00",
                    "interestIncome": "7826000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4129000.00",
                    "totalRevenue": "47698000.00",
                    "totalOperatingExpenses": "10112000.00",
                    "costOfRevenue": "21003000.00",
                    "totalOtherIncomeExpenseNet": "-7464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4990000.00",
                    "netIncomeApplicableToCommonShares": "4990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17074000.00",
                    "minorityInterest": null,
                    "netIncome": "7556000.00",
                    "sellingGeneralAdministrative": "12310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38236000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25766000.00",
                    "ebitda": "29408000.00",
                    "depreciationAndAmortization": "3642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25766000.00",
                    "otherOperatingExpenses": "42404000.00",
                    "interestExpense": "7832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9518000.00",
                    "totalRevenue": "68170000.00",
                    "totalOperatingExpenses": "12470000.00",
                    "costOfRevenue": "29934000.00",
                    "totalOtherIncomeExpenseNet": "-8692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7556000.00",
                    "netIncomeApplicableToCommonShares": "7556000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
