SOL
Emeren Group Ltd

SOL.US emeren.com
Technology · Solar
Price N/A
USD · NYSE
52-week range
1.66
1.95
Market Cap
99.56M
P/E Ratio
0.00
Forward P/E
4.13
Book Value
6.05
Div. Yield
N/A
% Institutions
43.06%
% Insiders
1.06%
1 Year

+9.6%
3 Year

-57.7%
10 Year

-63.0%
Description
Emeren Group Ltd, together with its subsidiaries, develops, builds, and sells solar power projects. It owns and operates 3 GW pipeline of projects and independent power producer assets, as well as a 10 GWh pipeline of storage pipeline. The company develops community solar gardens; and sells project rights. In addition, it engages in engineering design; procurement of solar modules; balance-of-system components and other components; and construction contracting and management services. Further, the company generates and sells electricity. It operates in China, the United States, the United Kingdom, Germany, France, Poland, Italy, and Hungary. The company was formerly known as ReneSola Ltd and changed its name to Emeren Group Ltd in January 2023. Emeren Group Ltd was founded in 2005 and is headquartered in Norwalk, Connecticut.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Julia Xu	Interim CEO & Director	1972
Mr. Ke Chen	Chief Financial Officer	1974
Mr. KaiKai Zhang	Executive Vice President of China	1985
Mr. Enrico Bocchi	Executive Vice President of Europe	1972
Mr. Mohammed Jahangir Alam	Executive Vice President of North America	NA
Susu Geng	Secretary	NA
Fei Wang	Vice President of Finance	NA
Ms. Rebecca Shen	Investor Relations Contact	NA
Ms. Ella Li	Investor Relations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 18, 2024	Shah Capital Management	N/A	Purchase	4.39K	$1.76	$7.73K
Dec 12, 2024	Shah Capital Management	N/A	Purchase	12.71K	$1.77	$22.50K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Shah Capital Management	18.82M	Jun 30, 2025	36.67%	$6.85	0.00%
Monaco Asset Management	2.01M	Jun 30, 2025	3.91%	$0.66	0.00%
Royal Bank of Canada	221.39K	Jun 30, 2025	0.43%	$0.00	13,101.49%
Skandinaviska Enskilda Banken AB	207.59K	Jun 30, 2025	0.40%	$0.00	0.00%
Virtu Financial LLC	130.06K	Jun 30, 2025	0.25%	$0.01	332.99%
GSA Capital Partners LLP	127.72K	Jun 30, 2025	0.25%	$0.02	-63.97%
Penderfund Capital Management Ltd	118.30K	Jun 30, 2025	0.23%	$0.05	0.00%
Jane Street Group LLC	95.94K	Jun 30, 2025	0.19%	$0.00	0.00%
Millennium Management LLC	68.81K	Jun 30, 2025	0.13%	$0.00	0.00%
Citadel Advisors Llc	56.57K	Jun 30, 2025	0.11%	$0.00	0.00%
Css LLC	44.78K	Jun 30, 2025	0.09%	$0.00	0.00%
Susquehanna International Group, LLP	26.22K	Jun 30, 2025	0.05%	$0.00	126.79%
XTX Topco Ltd	23.75K	Jun 30, 2025	0.05%	$0.00	0.00%
Cetera Investment Advisers	23.10K	Jun 30, 2025	0.05%	$0.00	13.71%
UBS Group AG	20.03K	Jun 30, 2025	0.04%	$0.00	-41.36%
Apollon Wealth Management, LLC	19.60K	Jun 30, 2025	0.04%	$0.00	0.00%
TWO SIGMA SECURITIES, LLC	15.54K	Jun 30, 2025	0.03%	$0.00	41.15%
Goldman Sachs Group Inc	14.72K	Jun 30, 2025	0.03%	$0.00	-18.32%
HRT FINANCIAL LLC	11.64K	Jun 30, 2025	0.02%	$0.00	0.00%
Citigroup Inc	11.21K	Jun 30, 2025	0.02%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Pender Alternative Arbitrage Plus Cl I	74.21K	0.14%	▲ 0.00%	Jul 31, 2025
2	Pender Alternative Arbitrage Cl FF	48.20K	0.09%	▲ 9.32%	Aug 31, 2025
Financial Highlights

▼
Market Cap: $99.56M
EBITDA: $5.00M
PEG Ratio: $0.75
Book Value: $6.05
Earnings/Share: $-0.18
Profit Margin: -12.82%
Operating Margin: 43.61%
ROA (TTM): -0.47%
ROE (TTM): -10.09%
Revenue (TTM): $71.23M
Revenue/Share (TTM): $1.38
Earnings Growth (YOY): 270.90%
Revenue Growth (YOY): 21.60%
Valuation Metrics

Enterprise Value: $103.70M
Trailing P/E: 0.00
Forward P/E: 4.13
Shares Statistics

Shares Outstanding: 51.32M
Shares Float: 318.96M
% Insiders: 1.06%
% Institutions: 43.06%
Short % Float: 2.59%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$92.07M
Cost of Goods Sold
adjust
$-67.95M
Gross Profit
subtotal
$24.12M
SG&A
adjust
$-23.13M
Other Operating Expense
adjust
$-1.50M
Operating Income
subtotal
$-504.00K
Other / Non-Operating Items
adjust
$-11.97M
Net Income
subtotal
$-12.48M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SOL",
        "Type": "Common Stock",
        "Name": "Emeren Group Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000V32719",
        "ISIN": "US75971T3014",
        "LEI": "529900AE4IM429A3P568",
        "PrimaryTicker": "SOL.US",
        "CUSIP": "75971T301",
        "CIK": "0001417892",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2008-01-29",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Solar",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": "ADR",
        "IsDelisted": true,
        "DelistedDate": "2026-09-09",
        "Description": "Emeren Group Ltd, together with its subsidiaries, develops, builds, and sells solar power projects. It owns and operates 3 GW pipeline of projects and independent power producer assets, as well as a 10 GWh pipeline of storage pipeline. The company develops community solar gardens; and sells project rights. In addition, it engages in engineering design; procurement of solar modules; balance-of-system components and other components; and construction contracting and management services. Further, the company generates and sells electricity. It operates in China, the United States, the United Kingdom, Germany, France, Poland, Italy, and Hungary. The company was formerly known as ReneSola Ltd and changed its name to Emeren Group Ltd in January 2023. Emeren Group Ltd was founded in 2005 and is headquartered in Norwalk, Connecticut.",
        "Address": "149 Water Street, Norwalk, CT, United States, 06854",
        "AddressData": {
            "Street": "149 Water Street",
            "City": "Norwalk",
            "State": "CT",
            "Country": "United States",
            "ZIP": "06854"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Julia  Xu",
                "Title": "Interim CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Ke  Chen",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. KaiKai  Zhang",
                "Title": "Executive Vice President of China",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Enrico  Bocchi",
                "Title": "Executive Vice President of Europe",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Mohammed Jahangir Alam",
                "Title": "Executive Vice President of North America",
                "YearBorn": "NA"
            },
            {
                "Name": "Susu  Geng",
                "Title": "Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Fei  Wang",
                "Title": "Vice President of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rebecca  Shen",
                "Title": "Investor Relations Contact",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ella  Li",
                "Title": "Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "925 425 7335",
        "WebURL": "https://emeren.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-01-13"
    },
    "Highlights": {
        "MarketCapitalization": 99563952,
        "MarketCapitalizationMln": 99.564,
        "EBITDA": 4995000,
        "PERatio": null,
        "PEGRatio": 0.7537,
        "WallStreetTargetPrice": 7,
        "BookValue": 6.048,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.18,
        "EPSEstimateCurrentYear": 0.11,
        "EPSEstimateNextYear": 0.44,
        "EPSEstimateNextQuarter": 0.08,
        "EPSEstimateCurrentQuarter": 0.03,
        "MostRecentQuarter": "2025-09-30",
        "ProfitMargin": -0.1282,
        "OperatingMarginTTM": 0.4361,
        "ReturnOnAssetsTTM": -0.0047,
        "ReturnOnEquityTTM": -0.1009,
        "RevenueTTM": 71226000,
        "RevenuePerShareTTM": 1.375,
        "QuarterlyRevenueGrowthYOY": 0.216,
        "GrossProfitTTM": 24178000,
        "DilutedEpsTTM": -0.18,
        "QuarterlyEarningsGrowthYOY": 2.709
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 4.1288,
        "PriceSalesTTM": 1.3979,
        "PriceBookMRQ": 0.3208,
        "EnterpriseValue": 103699947,
        "EnterpriseValueRevenue": 1.4559,
        "EnterpriseValueEbitda": 19.6093
    },
    "SharesStats": {
        "SharesOutstanding": 51321622,
        "SharesFloat": 318958749,
        "PercentInsiders": 1.0630000000000002,
        "PercentInstitutions": 43.063,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0259
    },
    "Technicals": {
        "Beta": 1.066,
        "52WeekHigh": 1.95,
        "52WeekLow": 1.661,
        "50DayMA": 1.836,
        "200DayMA": 1.7406,
        "SharesShort": 829230,
        "SharesShortPriorMonth": 861605,
        "ShortRatio": 5.32,
        "ShortPercent": 0.0259
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2017-02-10",
        "ExDividendDate": null,
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2017-02-10",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 7,
        "StrongBuy": 0,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Shah Capital Management",
                "date": "2025-06-30",
                "totalShares": 36.6673,
                "totalAssets": 6.8467,
                "currentShares": 18818236,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Monaco Asset Management",
                "date": "2025-06-30",
                "totalShares": 3.907,
                "totalAssets": 0.6573,
                "currentShares": 2005152,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2025-06-30",
                "totalShares": 0.4314,
                "totalAssets": 0.0001,
                "currentShares": 221389,
                "change": 219712,
                "change_p": 13101.4908
            },
            {
                "name": "Skandinaviska Enskilda Banken AB",
                "date": "2025-06-30",
                "totalShares": 0.4045,
                "totalAssets": 0.0017,
                "currentShares": 207588,
                "change": 207588,
                "change_p": 0
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2025-06-30",
                "totalShares": 0.2534,
                "totalAssets": 0.0124,
                "currentShares": 130057,
                "change": 100020,
                "change_p": 332.9893
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2025-06-30",
                "totalShares": 0.2489,
                "totalAssets": 0.0167,
                "currentShares": 127717,
                "change": -226785,
                "change_p": -63.9728
            },
            {
                "name": "Penderfund Capital Management Ltd",
                "date": "2025-06-30",
                "totalShares": 0.2305,
                "totalAssets": 0.0524,
                "currentShares": 118298,
                "change": 118298,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2025-06-30",
                "totalShares": 0.1869,
                "totalAssets": 0,
                "currentShares": 95941,
                "change": 95941,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2025-06-30",
                "totalShares": 0.1341,
                "totalAssets": 0.0001,
                "currentShares": 68808,
                "change": 68808,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2025-06-30",
                "totalShares": 0.1102,
                "totalAssets": 0,
                "currentShares": 56572,
                "change": 56572,
                "change_p": 0
            },
            {
                "name": "Css LLC",
                "date": "2025-06-30",
                "totalShares": 0.0873,
                "totalAssets": 0.0039,
                "currentShares": 44779,
                "change": 44779,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2025-06-30",
                "totalShares": 0.0511,
                "totalAssets": 0,
                "currentShares": 26219,
                "change": 14658,
                "change_p": 126.7883
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2025-06-30",
                "totalShares": 0.0463,
                "totalAssets": 0.0018,
                "currentShares": 23753,
                "change": 23753,
                "change_p": 0
            },
            {
                "name": "Cetera Investment Advisers",
                "date": "2025-06-30",
                "totalShares": 0.045,
                "totalAssets": 0.0001,
                "currentShares": 23095,
                "change": 2785,
                "change_p": 13.7125
            },
            {
                "name": "UBS Group AG",
                "date": "2025-06-30",
                "totalShares": 0.039,
                "totalAssets": 0,
                "currentShares": 20026,
                "change": -14125,
                "change_p": -41.3604
            },
            {
                "name": "Apollon Wealth Management, LLC",
                "date": "2025-06-30",
                "totalShares": 0.0382,
                "totalAssets": 0.0007,
                "currentShares": 19600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TWO SIGMA SECURITIES, LLC",
                "date": "2025-06-30",
                "totalShares": 0.0303,
                "totalAssets": 0.0036,
                "currentShares": 15541,
                "change": 4531,
                "change_p": 41.1535
            },
            {
                "name": "Goldman Sachs Group Inc",
                "date": "2025-06-30",
                "totalShares": 0.0287,
                "totalAssets": 0,
                "currentShares": 14723,
                "change": -3303,
                "change_p": -18.3235
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2025-06-30",
                "totalShares": 0.0227,
                "totalAssets": 0.0001,
                "currentShares": 11638,
                "change": 11638,
                "change_p": 0
            },
            {
                "name": "Citigroup Inc",
                "date": "2025-06-30",
                "totalShares": 0.0218,
                "totalAssets": 0,
                "currentShares": 11211,
                "change": 11211,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Pender Alternative Arbitrage Plus Cl I",
                "date": "2025-07-31",
                "totalShares": 0.1446,
                "totalAssets": 1.5764,
                "currentShares": 74207,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pender Alternative Arbitrage Cl FF",
                "date": "2025-08-31",
                "totalShares": 0.0939,
                "totalAssets": 1.0802,
                "currentShares": 48200,
                "change": 4109,
                "change_p": 9.3194
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-18",
            "ownerCik": null,
            "ownerName": "Shah Capital Management",
            "transactionDate": "2024-12-18",
            "transactionCode": "P",
            "transactionAmount": 4392,
            "transactionPrice": 1.76,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1383838/000138383824000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2024-12-12",
            "ownerCik": null,
            "ownerName": "Shah Capital Management",
            "transactionDate": "2024-12-12",
            "transactionCode": "P",
            "transactionAmount": 12710,
            "transactionPrice": 1.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1383838/000138383824000002/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.3412",
                "shares": 51341200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.3521",
                "shares": 51352100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "55.1978",
                "shares": 55197800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "60.8190",
                "shares": 60819000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.4966",
                "shares": 69496600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "53.9560",
                "shares": 53956000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.0819",
                "shares": 48081900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.0580",
                "shares": 38058000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.0539",
                "shares": 20053900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.3163",
                "shares": 20316300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "20.3919",
                "shares": 20391900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.3367",
                "shares": 20336700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "17.2774",
                "shares": 17277400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "17.2614",
                "shares": 17261400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "17.9895",
                "shares": 17989500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "17.2668",
                "shares": 17266800
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "13.7625",
                "shares": 13762500
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "12.4461",
                "shares": 12446100
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "10.0157",
                "shares": 10015700
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "51.3412",
                "shares": 51341200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "51.3412",
                "shares": 51341200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "51.8453",
                "shares": 51845300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.3521",
                "shares": 51352100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "51.3521",
                "shares": 51352100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "51.3742",
                "shares": 51374200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "5.3540",
                "shares": 5354000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "55.1978",
                "shares": 55197800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "56.2872",
                "shares": 56287200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "57.6007",
                "shares": 57600700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "57.4097",
                "shares": 57409700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "60.8190",
                "shares": 60819000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "66.2601",
                "shares": 66260099.99999999
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "67.5630",
                "shares": 67563000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "66.9183",
                "shares": 66918300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.4966",
                "shares": 69496600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "70.4338",
                "shares": 70433800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "70.5542",
                "shares": 70554200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "67.2738",
                "shares": 67273800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "53.9560",
                "shares": 53956000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "48.6843",
                "shares": 48684300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "48.0819",
                "shares": 48081900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "48.0819",
                "shares": 48081900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.0819",
                "shares": 48081900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "38.0680",
                "shares": 38068000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "38.0819",
                "shares": 38081900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.0580",
                "shares": 38058000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "20.4452",
                "shares": 20445200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "20.0539",
                "shares": 20053900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "20.0539",
                "shares": 20053900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.0539",
                "shares": 20053900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "20.1991",
                "shares": 20199100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "20.1998",
                "shares": 20199800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "20.3163",
                "shares": 20316300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.3163",
                "shares": 20316300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "20.4658",
                "shares": 20465800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "20.4627",
                "shares": 20462700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "20.3919",
                "shares": 20391900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "20.3919",
                "shares": 20391900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.3675",
                "shares": 20367500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "20.4555",
                "shares": 20455500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "20.3367",
                "shares": 20336700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.3367",
                "shares": 20336700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "17.9375",
                "shares": 17937500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "17.2877",
                "shares": 17287700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "17.2774",
                "shares": 17277400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "17.2774",
                "shares": 17277400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "17.2774",
                "shares": 17277400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "17.2614",
                "shares": 17261400
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "17.2614",
                "shares": 17261400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "17.2614",
                "shares": 17261400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "17.3752",
                "shares": 17375200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "17.3972",
                "shares": 17397200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "17.9895",
                "shares": 17989500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "17.9895",
                "shares": 17989500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "17.2922",
                "shares": 17292200
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "17.2707",
                "shares": 17270700
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "17.2668",
                "shares": 17266800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "17.2668",
                "shares": 17266800
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "14.3469",
                "shares": 14346900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "13.9383",
                "shares": 13938300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "13.7625",
                "shares": 13762500
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "13.7625",
                "shares": 13762500
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "14.8480",
                "shares": 14848000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "13.6471",
                "shares": 13647100
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "12.4461",
                "shares": 12446100
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "12.4461",
                "shares": 12446100
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "10.0148",
                "shares": 10014800
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "10.0157",
                "shares": 10015700
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "10.0157",
                "shares": 10015700
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "6.6667",
                "shares": 6666700
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "6.6667",
                "shares": 6666700
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "6.6667",
                "shares": 6666700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-12-31": {
                "reportDate": "2026-03-13",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2025-09-30": {
                "reportDate": "2025-12-09",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0065,
                "epsEstimate": 0.025,
                "epsDifference": -0.0315,
                "surprisePercent": -126
            },
            "2025-06-30": {
                "reportDate": "2025-08-28",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.005,
                "epsDifference": 0.035,
                "surprisePercent": 700
            },
            "2025-03-31": {
                "reportDate": "2025-05-21",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2024-12-31": {
                "reportDate": "2025-03-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.08,
                "epsDifference": -0.31,
                "surprisePercent": -387.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2024-03-31": {
                "reportDate": "2024-05-23",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2023-12-31": {
                "reportDate": "2024-03-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.08,
                "epsDifference": -0.23,
                "surprisePercent": -287.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-21",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.07,
                "epsDifference": -0.24,
                "surprisePercent": -342.8571
            },
            "2023-06-30": {
                "reportDate": "2023-08-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0034,
                "epsEstimate": 0.04,
                "epsDifference": -0.0434,
                "surprisePercent": -108.5
            },
            "2022-12-31": {
                "reportDate": "2023-03-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2022-09-30": {
                "reportDate": "2022-12-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2022-06-30": {
                "reportDate": "2022-09-07",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2022-03-31": {
                "reportDate": "2022-06-07",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2021-12-31": {
                "reportDate": "2022-03-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.09,
                "surprisePercent": -150
            },
            "2021-09-30": {
                "reportDate": "2021-12-07",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2021-06-30": {
                "reportDate": "2021-08-30",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2020-12-31": {
                "reportDate": "2021-03-26",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": -0.01,
                "epsDifference": 0.19,
                "surprisePercent": 1900
            },
            "2020-09-30": {
                "reportDate": "2020-12-01",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2020-06-30": {
                "reportDate": "2020-08-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2020-03-31": {
                "reportDate": "2020-05-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.03,
                "epsDifference": -0.06,
                "surprisePercent": -200
            },
            "2019-12-31": {
                "reportDate": "2020-03-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.02,
                "epsDifference": -0.25,
                "surprisePercent": -1250
            },
            "2019-09-30": {
                "reportDate": "2019-11-25",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2019-06-30": {
                "reportDate": "2019-09-16",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.02,
                "epsDifference": 0.11,
                "surprisePercent": 550
            },
            "2019-03-31": {
                "reportDate": "2019-06-27",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2018-09-30": {
                "reportDate": "2018-11-19",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2018-06-30": {
                "reportDate": "2018-09-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2018-03-31": {
                "reportDate": "2018-06-20",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2017-09-30": {
                "reportDate": "2017-12-19",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2017-06-30": {
                "reportDate": "2017-09-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.57,
                "epsEstimate": -0.76,
                "epsDifference": -0.81,
                "surprisePercent": -106.5789
            },
            "2017-03-31": {
                "reportDate": "2017-06-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.16,
                "epsEstimate": -1.08,
                "epsDifference": -0.08,
                "surprisePercent": -7.4074
            },
            "2016-12-31": {
                "reportDate": "2017-03-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.03,
                "epsEstimate": -0.83,
                "epsDifference": -0.2,
                "surprisePercent": -24.0964
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.86,
                "epsDifference": -0.14,
                "surprisePercent": -16.2791
            },
            "2016-06-30": {
                "reportDate": "2016-08-24",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.22,
                "epsDifference": 0.03,
                "surprisePercent": 13.6364
            },
            "2016-03-31": {
                "reportDate": "2016-05-23",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": -0.17,
                "epsDifference": 0.47,
                "surprisePercent": 276.4706
            },
            "2015-12-31": {
                "reportDate": "2016-03-08",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.12,
                "epsDifference": 0.27,
                "surprisePercent": 225
            },
            "2015-09-30": {
                "reportDate": "2015-11-17",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": -0.09,
                "epsDifference": 0.39,
                "surprisePercent": 433.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-25",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.55,
                "epsDifference": 0.45,
                "surprisePercent": 81.8182
            },
            "2015-03-31": {
                "reportDate": "2015-06-02",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.45,
                "epsEstimate": -0.18,
                "epsDifference": -1.27,
                "surprisePercent": -705.5556
            },
            "2014-12-31": {
                "reportDate": "2015-03-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -0.65,
                "epsDifference": -0.1,
                "surprisePercent": -15.3846
            },
            "2014-09-30": {
                "reportDate": "2014-11-26",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": 0.23,
                "epsDifference": -0.83,
                "surprisePercent": -360.8696
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.48,
                "epsDifference": 0.53,
                "surprisePercent": 110.4167
            },
            "2014-03-31": {
                "reportDate": "2014-05-29",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.38,
                "epsDifference": -0.32,
                "surprisePercent": -84.2105
            },
            "2013-12-31": {
                "reportDate": "2014-03-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.67,
                "epsDifference": 0.72,
                "surprisePercent": 107.4627
            },
            "2013-09-30": {
                "reportDate": "2013-12-05",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.65,
                "epsEstimate": -1.1,
                "epsDifference": -0.55,
                "surprisePercent": -50
            },
            "2013-06-30": {
                "reportDate": "2013-08-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -1.48,
                "epsDifference": 0.28,
                "surprisePercent": 18.9189
            },
            "2013-03-31": {
                "reportDate": "2013-05-16",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.25,
                "epsEstimate": -1.4,
                "epsDifference": -0.85,
                "surprisePercent": -60.7143
            },
            "2012-12-31": {
                "reportDate": "2013-03-14",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.65,
                "epsEstimate": -1.87,
                "epsDifference": -0.78,
                "surprisePercent": -41.7112
            },
            "2012-09-30": {
                "reportDate": "2012-11-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.85,
                "epsEstimate": -1.55,
                "epsDifference": -2.3,
                "surprisePercent": -148.3871
            },
            "2012-06-30": {
                "reportDate": "2012-08-24",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -1.68,
                "epsDifference": -0.32,
                "surprisePercent": -19.0476
            },
            "2012-03-31": {
                "reportDate": "2012-05-11",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.35,
                "epsEstimate": -1.53,
                "epsDifference": -0.82,
                "surprisePercent": -53.5948
            },
            "2011-12-31": {
                "reportDate": "2012-03-16",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.9,
                "epsEstimate": -1.2,
                "epsDifference": -1.7,
                "surprisePercent": -141.6667
            },
            "2011-09-30": {
                "reportDate": "2011-11-23",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.55,
                "epsEstimate": -0.68,
                "epsDifference": -0.87,
                "surprisePercent": -127.9412
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.78,
                "epsDifference": -0.68,
                "surprisePercent": -87.1795
            },
            "2011-03-31": {
                "reportDate": "2011-04-28",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 2.92,
                "epsDifference": -0.47,
                "surprisePercent": -16.0959
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.45,
                "epsEstimate": 3.46,
                "epsDifference": -0.01,
                "surprisePercent": -0.289
            },
            "2010-09-30": {
                "reportDate": "2010-11-05",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 2.58,
                "epsDifference": 0.92,
                "surprisePercent": 35.6589
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.99,
                "epsDifference": 0.11,
                "surprisePercent": 5.5276
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.45,
                "epsDifference": 0.25,
                "surprisePercent": 55.5556
            },
            "2009-12-31": {
                "reportDate": "2010-03-10",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.15,
                "epsEstimate": -0.42,
                "epsDifference": -0.73,
                "surprisePercent": -173.8095
            },
            "2009-09-30": {
                "reportDate": "2009-11-16",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.36,
                "epsDifference": -0.34,
                "surprisePercent": -94.4444
            },
            "2009-06-30": {
                "reportDate": "2009-08-12",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.3,
                "epsDifference": 0.05,
                "surprisePercent": 16.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-21",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.2,
                "epsEstimate": 0.05,
                "epsDifference": -2.25,
                "surprisePercent": -4500
            },
            "2008-12-31": {
                "reportDate": "2009-03-12",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -9.2,
                "epsEstimate": -7.13,
                "epsDifference": -2.07,
                "surprisePercent": -29.0323
            },
            "2008-09-30": {
                "reportDate": "2008-11-18",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 1.8,
                "epsDifference": 0.5,
                "surprisePercent": 27.7778
            },
            "2008-06-30": {
                "reportDate": "2008-08-19",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 1.59,
                "epsDifference": 0.31,
                "surprisePercent": 19.4969
            },
            "2008-03-31": {
                "reportDate": "2008-05-14",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.13,
                "epsDifference": 0.27,
                "surprisePercent": 23.8938
            },
            "2007-12-31": {
                "reportDate": "2008-03-19",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.35,
                "epsDifference": 0.35,
                "surprisePercent": 25.9259
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "142523000.00",
                "revenueEstimateLow": "142523000.00",
                "revenueEstimateHigh": "142523000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7380",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.2050",
                "epsTrend30daysAgo": "0.2050",
                "epsTrend60daysAgo": "0.2050",
                "epsTrend90daysAgo": "0.2050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.4583",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4583",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.1093",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0350",
                "epsTrend30daysAgo": "0.0350",
                "epsTrend60daysAgo": "0.0350",
                "epsTrend90daysAgo": "0.0350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6667",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6667",
                "revenueEstimateAvg": "21221000.00",
                "revenueEstimateLow": "21221000.00",
                "revenueEstimateHigh": "21221000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6502",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0250",
                "epsTrend30daysAgo": "0.0250",
                "epsTrend60daysAgo": "0.0250",
                "epsTrend90daysAgo": "0.0250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0050",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "18574500.00",
                "revenueEstimateLow": "18049000.00",
                "revenueEstimateHigh": "19100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3820",
                "epsTrendCurrent": "-0.0050",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3761",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0218",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3761",
                "revenueEstimateAvg": "13619000.00",
                "revenueEstimateLow": "13538000.00",
                "revenueEstimateHigh": "13700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0790",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.6250",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6250",
                "revenueEstimateAvg": "97832000.00",
                "revenueEstimateLow": "97800000.00",
                "revenueEstimateHigh": "97864000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0653",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0933",
                "epsTrend30daysAgo": "0.0933",
                "epsTrend60daysAgo": "0.3333",
                "epsTrend90daysAgo": "0.3333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.5098",
                "earningsEstimateAvg": "0.0867",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5098",
                "revenueEstimateAvg": "26238330.00",
                "revenueEstimateLow": "24615000.00",
                "revenueEstimateHigh": "27500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8812",
                "epsTrendCurrent": "0.0867",
                "epsTrend7daysAgo": "0.0850",
                "epsTrend30daysAgo": "0.0850",
                "epsTrend60daysAgo": "0.1325",
                "epsTrend90daysAgo": "0.1325",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "30057000.00",
                "revenueEstimateLow": "20000000.00",
                "revenueEstimateHigh": "22000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2310",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14620000.00",
                "revenueEstimateLow": "14100000.00",
                "revenueEstimateHigh": "14800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.6250",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.6250",
                "revenueEstimateAvg": "105670000.00",
                "revenueEstimateLow": "99700000.00",
                "revenueEstimateHigh": "112200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2980",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "28290000.00",
                "revenueEstimateLow": "27770000.00",
                "revenueEstimateHigh": "28500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "39100000.00",
                "revenueEstimateLow": "38000000.00",
                "revenueEstimateHigh": "39700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "3.7650",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "24020000.00",
                "revenueEstimateLow": "12880000.00",
                "revenueEstimateHigh": "40000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "5.8360",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "87190000.00",
                "revenueEstimateLow": "85850000.00",
                "revenueEstimateHigh": "88100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "22560000.00",
                "revenueEstimateLow": "19340000.00",
                "revenueEstimateHigh": "24300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4520",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.8000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.8000",
                "revenueEstimateAvg": "14400000.00",
                "revenueEstimateLow": "13310000.00",
                "revenueEstimateHigh": "15500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-6.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-6.0000",
                "revenueEstimateAvg": "20200000.00",
                "revenueEstimateLow": "19400000.00",
                "revenueEstimateHigh": "21000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1130",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "81700000.00",
                "revenueEstimateLow": "80800000.00",
                "revenueEstimateHigh": "83100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "20240000.00",
                "revenueEstimateLow": "19750000.00",
                "revenueEstimateHigh": "21000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0760",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "18531000.00",
                "revenueEstimateLow": "19590000.00",
                "revenueEstimateHigh": "21700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2920",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.7780",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "19040000.00",
                "revenueEstimateLow": "18010000.00",
                "revenueEstimateHigh": "19800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.0450",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0450",
                "revenueEstimateAvg": "79240000.00",
                "revenueEstimateLow": "73910000.00",
                "revenueEstimateHigh": "81900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3350",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0535
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.21
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.1834
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.07
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.09
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.19
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -2.65
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.48
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.1
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -2
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -5.05
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -10.85
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -1.9
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 9.75
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -4.3
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -3.6
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.7
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "449498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55437000.00",
                    "totalLiab": "125975000.00",
                    "totalStockholderEquity": "310382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18417000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-450382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "72294000.00",
                    "cash": "84635000.00",
                    "cashAndEquivalents": "84635000.00",
                    "totalCurrentLiabilities": "41673000.00",
                    "currentDeferredRevenue": "8805000.00",
                    "netDebt": "4136000.00",
                    "shortTermDebt": "8379000.00",
                    "shortLongTermDebt": "2204000.00",
                    "shortLongTermDebtTotal": "88771000.00",
                    "otherStockholderEquity": "-33943000.00",
                    "propertyPlantEquipment": "198792000.00",
                    "totalCurrentAssets": "178412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38340000.00",
                    "longTermDebt": "47220000.00",
                    "inventory": null,
                    "accountsPayable": "4724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271086000.00",
                    "capitalLeaseObligations": "39347000.00",
                    "longTermDebtTotal": "60996000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15203000.00",
                    "liabilitiesAndStockholdersEquity": "449498000.00",
                    "cashAndShortTermInvestments": "84635000.00",
                    "propertyPlantAndEquipmentGross": "240922000.00",
                    "propertyPlantAndEquipmentNet": "198792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136739000.00",
                    "netInvestedCapital": "359806000.00",
                    "commonStockSharesOutstanding": "51341151.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "442864000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68585000.00",
                    "totalLiab": "122580000.00",
                    "totalStockholderEquity": "310549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20716000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-450047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54840000.00",
                    "cash": "46642000.00",
                    "cashAndEquivalents": "46642000.00",
                    "totalCurrentLiabilities": "44197000.00",
                    "currentDeferredRevenue": "7974000.00",
                    "netDebt": "36561000.00",
                    "shortTermDebt": "8759000.00",
                    "shortLongTermDebt": "2575000.00",
                    "shortLongTermDebtTotal": "83203000.00",
                    "otherStockholderEquity": "-33991000.00",
                    "propertyPlantEquipment": "200535000.00",
                    "totalCurrentAssets": "187489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12057000.00",
                    "netReceivables": "72262000.00",
                    "longTermDebt": "40009000.00",
                    "inventory": null,
                    "accountsPayable": "5400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255375000.00",
                    "capitalLeaseObligations": "40619000.00",
                    "longTermDebtTotal": "54573000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15155000.00",
                    "liabilitiesAndStockholdersEquity": "442864000.00",
                    "cashAndShortTermInvestments": "46642000.00",
                    "propertyPlantAndEquipmentGross": "239985000.00",
                    "propertyPlantAndEquipmentNet": "200535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143292000.00",
                    "netInvestedCapital": "353133000.00",
                    "commonStockSharesOutstanding": "51341151.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "464922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70708000.00",
                    "totalLiab": "123273000.00",
                    "totalStockholderEquity": "304056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21833000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-451500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46452000.00",
                    "cash": "52885000.00",
                    "cashAndEquivalents": "52885000.00",
                    "totalCurrentLiabilities": "48944000.00",
                    "currentDeferredRevenue": "7490000.00",
                    "netDebt": "25062000.00",
                    "shortTermDebt": "7254000.00",
                    "shortLongTermDebt": "1651000.00",
                    "shortLongTermDebtTotal": "77947000.00",
                    "otherStockholderEquity": "-33966000.00",
                    "propertyPlantEquipment": "221416000.00",
                    "totalCurrentAssets": "197054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12048000.00",
                    "netReceivables": "73461000.00",
                    "longTermDebt": "37942000.00",
                    "inventory": null,
                    "accountsPayable": "11056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267868000.00",
                    "capitalLeaseObligations": "38354000.00",
                    "longTermDebtTotal": "51316000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15180000.00",
                    "liabilitiesAndStockholdersEquity": "464922000.00",
                    "cashAndShortTermInvestments": "52885000.00",
                    "propertyPlantAndEquipmentGross": "258485000.00",
                    "propertyPlantAndEquipmentNet": "221416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148110000.00",
                    "netInvestedCapital": "343649000.00",
                    "commonStockSharesOutstanding": "51845300.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "447566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70559000.00",
                    "totalLiab": "109546000.00",
                    "totalStockholderEquity": "300516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24238000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-453040000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "905000.00",
                    "cash": "50012000.00",
                    "cashAndEquivalents": "50012000.00",
                    "totalCurrentLiabilities": "49518000.00",
                    "currentDeferredRevenue": "5928000.00",
                    "netDebt": "13376000.00",
                    "shortTermDebt": "6854000.00",
                    "shortLongTermDebt": "1181000.00",
                    "shortLongTermDebtTotal": "63388000.00",
                    "otherStockholderEquity": "-34042000.00",
                    "propertyPlantEquipment": "219344000.00",
                    "totalCurrentAssets": "191388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70456000.00",
                    "longTermDebt": "23515000.00",
                    "inventory": "361000.00",
                    "accountsPayable": "11892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256178000.00",
                    "capitalLeaseObligations": "38692000.00",
                    "longTermDebtTotal": "37282000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15104000.00",
                    "liabilitiesAndStockholdersEquity": "447566000.00",
                    "cashAndShortTermInvestments": "50012000.00",
                    "propertyPlantAndEquipmentGross": "254104000.00",
                    "propertyPlantAndEquipmentNet": "219344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141870000.00",
                    "netInvestedCapital": "325212000.00",
                    "commonStockSharesOutstanding": "51352100.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "470111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97682000.00",
                    "totalLiab": "110701000.00",
                    "totalStockholderEquity": "319571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16610000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-441253000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "62575000.00",
                    "cash": "35755000.00",
                    "cashAndEquivalents": "35755000.00",
                    "totalCurrentLiabilities": "48843000.00",
                    "currentDeferredRevenue": "9262000.00",
                    "netDebt": "28866000.00",
                    "shortTermDebt": "6453000.00",
                    "shortLongTermDebt": "927000.00",
                    "shortLongTermDebtTotal": "64621000.00",
                    "otherStockholderEquity": "-34180000.00",
                    "propertyPlantEquipment": "195724000.00",
                    "totalCurrentAssets": "211812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78375000.00",
                    "longTermDebt": "25287000.00",
                    "inventory": "644000.00",
                    "accountsPayable": "12982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258299000.00",
                    "capitalLeaseObligations": "38407000.00",
                    "longTermDebtTotal": "36560000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14966000.00",
                    "liabilitiesAndStockholdersEquity": "470111000.00",
                    "cashAndShortTermInvestments": "35755000.00",
                    "propertyPlantAndEquipmentGross": "230232000.00",
                    "propertyPlantAndEquipmentNet": "195724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162969000.00",
                    "netInvestedCapital": "345785000.00",
                    "commonStockSharesOutstanding": "51352100.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "457751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91236000.00",
                    "totalLiab": "110230000.00",
                    "totalStockholderEquity": "309720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18112000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-446096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51046000.00",
                    "currentDeferredRevenue": "6171000.00",
                    "netDebt": "11864000.00",
                    "shortTermDebt": "7013000.00",
                    "shortLongTermDebt": "1245000.00",
                    "shortLongTermDebtTotal": "62694000.00",
                    "otherStockholderEquity": "-34286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14398000.00",
                    "netReceivables": "75793000.00",
                    "longTermDebt": "22863000.00",
                    "inventory": null,
                    "accountsPayable": "15183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239892000.00",
                    "capitalLeaseObligations": "38586000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457751000.00",
                    "cashAndShortTermInvestments": "50830000.00",
                    "propertyPlantAndEquipmentGross": "216979000.00",
                    "propertyPlantAndEquipmentNet": "185153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166813000.00",
                    "netInvestedCapital": "333828000.00",
                    "commonStockSharesOutstanding": "51374200.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "462865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20689000.00",
                    "totalLiab": "111978000.00",
                    "totalStockholderEquity": "313462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27497000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-451105000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57754000.00",
                    "currentDeferredRevenue": "8240000.00",
                    "netDebt": "2014000.00",
                    "shortTermDebt": "6353000.00",
                    "shortLongTermDebt": "939000.00",
                    "shortLongTermDebtTotal": "57078000.00",
                    "otherStockholderEquity": "-33359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85194000.00",
                    "longTermDebt": "23033000.00",
                    "inventory": null,
                    "accountsPayable": "15664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301918000.00",
                    "capitalLeaseObligations": "35675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462865000.00",
                    "cashAndShortTermInvestments": "55064000.00",
                    "propertyPlantAndEquipmentGross": "216418000.00",
                    "propertyPlantAndEquipmentNet": "194702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161272000.00",
                    "netInvestedCapital": "334936000.00",
                    "commonStockSharesOutstanding": "5353957.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "478351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62501000.00",
                    "totalLiab": "115042000.00",
                    "totalStockholderEquity": "325312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23828000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-440563000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "70174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56992000.00",
                    "currentDeferredRevenue": "8552000.00",
                    "netDebt": "-9349000.00",
                    "shortTermDebt": "6307000.00",
                    "shortLongTermDebt": "1385000.00",
                    "shortLongTermDebtTotal": "60825000.00",
                    "otherStockholderEquity": "-27210000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226450000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13727000.00",
                    "netReceivables": "93824000.00",
                    "longTermDebt": "22685000.00",
                    "inventory": "-49000.00",
                    "accountsPayable": "16203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13629000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251901000.00",
                    "capitalLeaseObligations": "36755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478351000.00",
                    "cashAndShortTermInvestments": "70174000.00",
                    "propertyPlantAndEquipmentGross": "225488000.00",
                    "propertyPlantAndEquipmentNet": "198363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169458000.00",
                    "netInvestedCapital": "349382000.00",
                    "commonStockSharesOutstanding": "55197800.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "454428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65718000.00",
                    "totalLiab": "93751000.00",
                    "totalStockholderEquity": "322344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24199000.00",
                    "commonStock": "806576000.00",
                    "capitalStock": "806576000.00",
                    "retainedEarnings": "-438613000.00",
                    "otherLiab": "3167000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51836000.00",
                    "cash": "59171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39539000.00",
                    "currentDeferredRevenue": "4743000.00",
                    "netDebt": "-1071000.00",
                    "shortTermDebt": "7055000.00",
                    "shortLongTermDebt": "1015000.00",
                    "shortLongTermDebtTotal": "58100000.00",
                    "otherStockholderEquity": "-24077000.00",
                    "propertyPlantEquipment": "189062000.00",
                    "totalCurrentAssets": "213530000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "322344000.00",
                    "shortTermInvestments": "10115000.00",
                    "netReceivables": "76464000.00",
                    "longTermDebt": "21734000.00",
                    "inventory": "2072000.00",
                    "accountsPayable": "3131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240898000.00",
                    "capitalLeaseObligations": "35351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "454428000.00",
                    "cashAndShortTermInvestments": "69286000.00",
                    "propertyPlantAndEquipmentGross": "189062000.00",
                    "propertyPlantAndEquipmentNet": "189062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173991000.00",
                    "netInvestedCapital": "345093000.00",
                    "commonStockSharesOutstanding": "56287200.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": "477688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71451000.00",
                    "totalLiab": "98928000.00",
                    "totalStockholderEquity": "340516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22375000.00",
                    "commonStock": "806576000.00",
                    "capitalStock": "806576000.00",
                    "retainedEarnings": "-429223000.00",
                    "otherLiab": "3602000.00",
                    "goodWill": "1023000.00",
                    "otherAssets": "54743000.00",
                    "cash": "60450000.00",
                    "cashAndEquivalents": "60450000.00",
                    "totalCurrentLiabilities": "41831000.00",
                    "currentDeferredRevenue": "4598000.00",
                    "netDebt": "882000.00",
                    "shortTermDebt": "7837000.00",
                    "shortLongTermDebt": "750000.00",
                    "shortLongTermDebtTotal": "61332000.00",
                    "otherStockholderEquity": "-20507000.00",
                    "propertyPlantEquipment": "192799000.00",
                    "totalCurrentAssets": "229123000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "339493000.00",
                    "shortTermInvestments": "10057000.00",
                    "netReceivables": "86411000.00",
                    "longTermDebt": "22742000.00",
                    "inventory": "1799000.00",
                    "accountsPayable": "5367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248565000.00",
                    "capitalLeaseObligations": "37840000.00",
                    "longTermDebtTotal": "35448000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14116000.00",
                    "liabilitiesAndStockholdersEquity": "477688000.00",
                    "cashAndShortTermInvestments": "70507000.00",
                    "propertyPlantAndEquipmentGross": "192799000.00",
                    "propertyPlantAndEquipmentNet": "192799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187292000.00",
                    "netInvestedCapital": "364008000.00",
                    "commonStockSharesOutstanding": "57600700.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "481726000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54879000.00",
                    "totalLiab": "105090000.00",
                    "totalStockholderEquity": "335689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22841000.00",
                    "commonStock": "806283000.00",
                    "capitalStock": "806283000.00",
                    "retainedEarnings": "-437571000.00",
                    "otherLiab": "3559000.00",
                    "goodWill": "1023000.00",
                    "otherAssets": "53474000.00",
                    "cash": "66729000.00",
                    "cashAndEquivalents": "66729000.00",
                    "totalCurrentLiabilities": "43666000.00",
                    "currentDeferredRevenue": "2885000.00",
                    "netDebt": "2251000.00",
                    "shortTermDebt": "11115000.00",
                    "shortLongTermDebt": "1487000.00",
                    "shortLongTermDebtTotal": "68980000.00",
                    "otherStockholderEquity": "-19259000.00",
                    "propertyPlantEquipment": "216536000.00",
                    "totalCurrentAssets": "210693000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "334666000.00",
                    "shortTermInvestments": "9992000.00",
                    "netReceivables": "79093000.00",
                    "longTermDebt": "22024000.00",
                    "inventory": "633000.00",
                    "accountsPayable": "5911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271033000.00",
                    "capitalLeaseObligations": "45469000.00",
                    "longTermDebtTotal": "37365000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13941000.00",
                    "liabilitiesAndStockholdersEquity": "481726000.00",
                    "cashAndShortTermInvestments": "76721000.00",
                    "propertyPlantAndEquipmentGross": "216536000.00",
                    "propertyPlantAndEquipmentNet": "216536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167027000.00",
                    "netInvestedCapital": "359200000.00",
                    "commonStockSharesOutstanding": "57409700.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "500509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32464000.00",
                    "totalLiab": "100986000.00",
                    "totalStockholderEquity": "358172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23131000.00",
                    "commonStock": "848133000.00",
                    "capitalStock": "848133000.00",
                    "retainedEarnings": "-426802000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "47217530.00",
                    "cash": "107105000.00",
                    "cashAndEquivalents": "107104710.00",
                    "totalCurrentLiabilities": "42608000.00",
                    "currentDeferredRevenue": "3641000.00",
                    "netDebt": "-36514000.00",
                    "shortTermDebt": "12213000.00",
                    "shortLongTermDebt": "1008000.00",
                    "shortLongTermDebtTotal": "70591000.00",
                    "otherStockholderEquity": "-48349000.00",
                    "propertyPlantEquipment": "214834780.00",
                    "totalCurrentAssets": "226904000.00",
                    "longTermInvestments": "10047000.00",
                    "netTangibleAssets": "357149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86135000.00",
                    "longTermDebt": "22561000.00",
                    "inventory": "1200000.00",
                    "accountsPayable": "3623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273605000.00",
                    "capitalLeaseObligations": "47022000.00",
                    "longTermDebtTotal": "37480780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13500450.00",
                    "liabilitiesAndStockholdersEquity": "500509000.00",
                    "cashAndShortTermInvestments": "107105000.00",
                    "propertyPlantAndEquipmentGross": "217578000.00",
                    "propertyPlantAndEquipmentNet": "217578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184296000.00",
                    "netInvestedCapital": "381741000.00",
                    "commonStockSharesOutstanding": "60819007.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "467217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36004000.00",
                    "totalLiab": "87442000.00",
                    "totalStockholderEquity": "339123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16492000.00",
                    "commonStock": "806283000.00",
                    "capitalStock": "806283000.00",
                    "retainedEarnings": "-431639000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "41790000.00",
                    "cash": "122988000.00",
                    "cashAndEquivalents": "122988000.00",
                    "totalCurrentLiabilities": "33964000.00",
                    "currentDeferredRevenue": "202000.00",
                    "netDebt": "-59241000.00",
                    "shortTermDebt": "10269000.00",
                    "shortLongTermDebt": "394000.00",
                    "shortLongTermDebtTotal": "63747000.00",
                    "otherStockholderEquity": "-6785000.00",
                    "propertyPlantEquipment": "202686000.00",
                    "totalCurrentAssets": "211729000.00",
                    "longTermInvestments": "9989000.00",
                    "netTangibleAssets": "338100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52737000.00",
                    "longTermDebt": "20816000.00",
                    "inventory": "465000.00",
                    "accountsPayable": "6535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255488000.00",
                    "capitalLeaseObligations": "42537000.00",
                    "longTermDebtTotal": "37996000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13215000.00",
                    "liabilitiesAndStockholdersEquity": "467217000.00",
                    "cashAndShortTermInvestments": "122988000.00",
                    "propertyPlantAndEquipmentGross": "202686000.00",
                    "propertyPlantAndEquipmentNet": "202686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177765000.00",
                    "netInvestedCapital": "360333000.00",
                    "commonStockSharesOutstanding": "66260100.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "500254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35980000.00",
                    "totalLiab": "67761000.00",
                    "totalStockholderEquity": "390185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16829000.00",
                    "commonStock": "847745000.00",
                    "capitalStock": "847745000.00",
                    "retainedEarnings": "-434595000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "42925000.00",
                    "cash": "207877000.00",
                    "cashAndEquivalents": "207877000.00",
                    "totalCurrentLiabilities": "31137000.00",
                    "currentDeferredRevenue": "202000.00",
                    "netDebt": "-160356000.00",
                    "shortTermDebt": "10897000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47521000.00",
                    "otherStockholderEquity": "-6407000.00",
                    "propertyPlantEquipment": "160603000.00",
                    "totalCurrentAssets": "285660000.00",
                    "longTermInvestments": "10043000.00",
                    "netTangibleAssets": "389162000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39405000.00",
                    "longTermDebt": "49000.00",
                    "inventory": "2555000.00",
                    "accountsPayable": "2720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214594000.00",
                    "capitalLeaseObligations": "47472000.00",
                    "longTermDebtTotal": "21196000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13593000.00",
                    "liabilitiesAndStockholdersEquity": "500254000.00",
                    "cashAndShortTermInvestments": "207877000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254523000.00",
                    "netInvestedCapital": "390234000.00",
                    "commonStockSharesOutstanding": "67563000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "519900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38799000.00",
                    "totalLiab": "76246000.00",
                    "totalStockholderEquity": "399494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16690000.00",
                    "commonStock": "847379000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-434390000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "34184000.00",
                    "cash": "222889000.00",
                    "cashAndEquivalents": "222889000.00",
                    "totalCurrentLiabilities": "33819000.00",
                    "currentDeferredRevenue": "2000.00",
                    "netDebt": "-167922000.00",
                    "shortTermDebt": "12540000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54967000.00",
                    "otherStockholderEquity": "-6954000.00",
                    "propertyPlantEquipment": "166338000.00",
                    "totalCurrentAssets": "308370000.00",
                    "longTermInvestments": "9985000.00",
                    "netTangibleAssets": "398471000.00",
                    "shortTermInvestments": "8048529.00",
                    "netReceivables": "46682000.00",
                    "longTermDebt": "56000.00",
                    "inventory": "1064000.00",
                    "accountsPayable": "4173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211530000.00",
                    "capitalLeaseObligations": "54911000.00",
                    "longTermDebtTotal": "26905000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13046000.00",
                    "liabilitiesAndStockholdersEquity": "519900000.00",
                    "cashAndShortTermInvestments": "222889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "166338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274551000.00",
                    "netInvestedCapital": "399550000.00",
                    "commonStockSharesOutstanding": "66918300.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "529270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24401000.00",
                    "totalLiab": "80857000.00",
                    "totalStockholderEquity": "404006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19591000.00",
                    "commonStock": "847379000.00",
                    "capitalStock": "847378968.00",
                    "retainedEarnings": "-432705000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "31614000.00",
                    "cash": "254066000.00",
                    "cashAndEquivalents": "254065590.00",
                    "totalCurrentLiabilities": "35100000.00",
                    "currentDeferredRevenue": "82000.00",
                    "netDebt": "-196215000.00",
                    "shortTermDebt": "12094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57851000.00",
                    "otherStockholderEquity": "-6050000.00",
                    "propertyPlantEquipment": "167149000.00",
                    "totalCurrentAssets": "329484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402983000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50423000.00",
                    "longTermDebt": "62000.00",
                    "inventory": "594000.00",
                    "accountsPayable": "3333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18446000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199786000.00",
                    "capitalLeaseObligations": "57789000.00",
                    "longTermDebtTotal": "29979000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12396000.00",
                    "liabilitiesAndStockholdersEquity": "529270000.00",
                    "cashAndShortTermInvestments": "254066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294384000.00",
                    "netInvestedCapital": "404068000.00",
                    "commonStockSharesOutstanding": "69496550.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "555951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27543000.00",
                    "totalLiab": "87591000.00",
                    "totalStockholderEquity": "422921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18190000.00",
                    "commonStock": "847426000.00",
                    "capitalStock": "847426000.00",
                    "retainedEarnings": "-431127000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "36405000.00",
                    "cash": "275388000.00",
                    "cashAndEquivalents": "275388000.00",
                    "totalCurrentLiabilities": "36364000.00",
                    "currentDeferredRevenue": "82000.00",
                    "netDebt": "-211353000.00",
                    "shortTermDebt": "12808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64035000.00",
                    "otherStockholderEquity": "10688000.00",
                    "propertyPlantEquipment": "167294000.00",
                    "totalCurrentAssets": "351229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "421898000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48298000.00",
                    "longTermDebt": "65000.00",
                    "inventory": "1452000.00",
                    "accountsPayable": "4740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204722000.00",
                    "capitalLeaseObligations": "63970000.00",
                    "longTermDebtTotal": "31734000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10688000.00",
                    "liabilitiesAndStockholdersEquity": "555951000.00",
                    "cashAndShortTermInvestments": "275388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "314865000.00",
                    "netInvestedCapital": "422986000.00",
                    "commonStockSharesOutstanding": "70433800.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "559234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31482000.00",
                    "totalLiab": "92228000.00",
                    "totalStockholderEquity": "421997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16496000.00",
                    "commonStock": "848524000.00",
                    "capitalStock": "848524000.00",
                    "retainedEarnings": "-431839000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "33800000.00",
                    "cash": "286016000.00",
                    "cashAndEquivalents": "286016000.00",
                    "totalCurrentLiabilities": "36459000.00",
                    "currentDeferredRevenue": "1057000.00",
                    "netDebt": "-215941000.00",
                    "shortTermDebt": "14306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70075000.00",
                    "otherStockholderEquity": "8197000.00",
                    "propertyPlantEquipment": "167276000.00",
                    "totalCurrentAssets": "357135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "420974000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39637000.00",
                    "longTermDebt": "69000.00",
                    "inventory": "1309000.00",
                    "accountsPayable": "4058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "848524000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202099000.00",
                    "capitalLeaseObligations": "70006000.00",
                    "longTermDebtTotal": "36063000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8197000.00",
                    "liabilitiesAndStockholdersEquity": "559234000.00",
                    "cashAndShortTermInvestments": "286016000.00",
                    "propertyPlantAndEquipmentGross": "167276000.00",
                    "propertyPlantAndEquipmentNet": "167276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320676000.00",
                    "netInvestedCapital": "422066000.00",
                    "commonStockSharesOutstanding": "70554200.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "567139000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31696000.00",
                    "totalLiab": "109975000.00",
                    "totalStockholderEquity": "413322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20783000.00",
                    "commonStock": "848374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438793000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "29742000.00",
                    "cash": "300990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51076000.00",
                    "currentDeferredRevenue": "466000.00",
                    "netDebt": "-217756000.00",
                    "shortTermDebt": "24335000.00",
                    "shortLongTermDebt": "11757000.00",
                    "shortLongTermDebtTotal": "83234000.00",
                    "otherStockholderEquity": "7981000.00",
                    "propertyPlantEquipment": "166192000.00",
                    "totalCurrentAssets": "370182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "412299000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36002000.00",
                    "longTermDebt": "69000.00",
                    "inventory": "3001000.00",
                    "accountsPayable": "4572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "848374000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196957000.00",
                    "capitalLeaseObligations": "71408000.00",
                    "longTermDebtTotal": "38782000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7981000.00",
                    "liabilitiesAndStockholdersEquity": "567139000.00",
                    "cashAndShortTermInvestments": "300990000.00",
                    "propertyPlantAndEquipmentGross": "166192000.00",
                    "propertyPlantAndEquipmentNet": "166192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319106000.00",
                    "netInvestedCapital": "425148000.00",
                    "commonStockSharesOutstanding": "67273800.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "337353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75967709.00",
                    "totalLiab": "153616000.00",
                    "totalStockholderEquity": "139614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30840897.00",
                    "commonStock": "574500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-439086000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "30425000.00",
                    "cash": "40593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88242000.00",
                    "currentDeferredRevenue": "901000.00",
                    "netDebt": "74987000.00",
                    "shortTermDebt": "50205411.00",
                    "shortLongTermDebt": "41016000.00",
                    "shortLongTermDebtTotal": "115580000.00",
                    "otherStockholderEquity": "7769742.00",
                    "propertyPlantEquipment": "168745000.00",
                    "totalCurrentAssets": "137160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138591000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20187786.00",
                    "longTermDebt": null,
                    "inventory": "2497000.00",
                    "accountsPayable": "6313330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3570000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "574500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200193000.00",
                    "capitalLeaseObligations": "74564000.00",
                    "longTermDebtTotal": "43962530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7769740.00",
                    "liabilitiesAndStockholdersEquity": "337353000.00",
                    "cashAndShortTermInvestments": "40593000.00",
                    "propertyPlantAndEquipmentGross": "168745000.00",
                    "propertyPlantAndEquipmentNet": "168745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48918000.00",
                    "netInvestedCapital": "180630000.00",
                    "commonStockSharesOutstanding": "53956012.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "289083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32257000.00",
                    "totalLiab": "141836000.00",
                    "totalStockholderEquity": "103349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17772000.00",
                    "commonStock": "536961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-441544000.00",
                    "otherLiab": null,
                    "goodWill": "1023000.00",
                    "otherAssets": "29689000.00",
                    "cash": "15570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73245000.00",
                    "currentDeferredRevenue": "82000.00",
                    "netDebt": "97933000.00",
                    "shortTermDebt": "44912000.00",
                    "shortLongTermDebt": "36490000.00",
                    "shortLongTermDebtTotal": "113503000.00",
                    "otherStockholderEquity": "9976000.00",
                    "propertyPlantEquipment": "186869000.00",
                    "totalCurrentAssets": "72525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103349000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24698000.00",
                    "longTermDebt": "2976000.00",
                    "inventory": "1116000.00",
                    "accountsPayable": "9804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2044000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216558000.00",
                    "capitalLeaseObligations": "74037000.00",
                    "longTermDebtTotal": "48147000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9976000.00",
                    "liabilitiesAndStockholdersEquity": "289083000.00",
                    "cashAndShortTermInvestments": "15570000.00",
                    "propertyPlantAndEquipmentGross": "186869000.00",
                    "propertyPlantAndEquipmentNet": "186869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-720000.00",
                    "netInvestedCapital": "142815000.00",
                    "commonStockSharesOutstanding": "48684300.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "278029000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13443000.00",
                    "totalLiab": "141930000.00",
                    "totalStockholderEquity": "93646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25273000.00",
                    "commonStock": "530208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-443654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26470246.00",
                    "cash": "11284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75905000.00",
                    "currentDeferredRevenue": "81467.00",
                    "netDebt": "97352000.00",
                    "shortTermDebt": "42610000.00",
                    "shortLongTermDebt": "31458984.00",
                    "shortLongTermDebtTotal": "108635000.00",
                    "otherStockholderEquity": "9891000.00",
                    "propertyPlantEquipment": "183191749.00",
                    "totalCurrentAssets": "68367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "93646130.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24271000.00",
                    "longTermDebt": "2994884.00",
                    "inventory": "19370000.00",
                    "accountsPayable": "6732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530208240.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209662000.00",
                    "capitalLeaseObligations": "74181377.00",
                    "longTermDebtTotal": "44823000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9891000.00",
                    "liabilitiesAndStockholdersEquity": "278029000.00",
                    "cashAndShortTermInvestments": "11284000.00",
                    "propertyPlantAndEquipmentGross": "183191749.00",
                    "propertyPlantAndEquipmentNet": "183192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7537823.00",
                    "netInvestedCapital": "128099998.00",
                    "commonStockSharesOutstanding": "48081900.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "296904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47704000.00",
                    "totalLiab": "164539000.00",
                    "totalStockholderEquity": "90342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36010000.00",
                    "commonStock": "530208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-446740000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25251000.00",
                    "cash": "15458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89408000.00",
                    "currentDeferredRevenue": "1234000.00",
                    "netDebt": "104037000.00",
                    "shortTermDebt": "44364000.00",
                    "shortLongTermDebt": "33548000.00",
                    "shortLongTermDebtTotal": "119495000.00",
                    "otherStockholderEquity": "9807000.00",
                    "propertyPlantEquipment": "187489000.00",
                    "totalCurrentAssets": "84164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90342000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21002000.00",
                    "longTermDebt": "8475000.00",
                    "inventory": "19280000.00",
                    "accountsPayable": "6949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530208000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212740000.00",
                    "capitalLeaseObligations": "77472000.00",
                    "longTermDebtTotal": "52483000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9807000.00",
                    "liabilitiesAndStockholdersEquity": "296904000.00",
                    "cashAndShortTermInvestments": "15458000.00",
                    "propertyPlantAndEquipmentGross": "187489000.00",
                    "propertyPlantAndEquipmentNet": "187489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5244000.00",
                    "netInvestedCapital": "132365000.00",
                    "commonStockSharesOutstanding": "48081900.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "319943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64936013.00",
                    "totalLiab": "182397000.00",
                    "totalStockholderEquity": "94716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39603392.00",
                    "commonStock": "530208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-442346000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24596961.00",
                    "cash": "24292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109405000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "96993000.00",
                    "shortTermDebt": "48292515.00",
                    "shortLongTermDebt": "38260572.00",
                    "shortLongTermDebtTotal": "121285000.00",
                    "otherStockholderEquity": "9712935.00",
                    "propertyPlantEquipment": "192284087.00",
                    "totalCurrentAssets": "103061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94716772.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13835019.00",
                    "longTermDebt": "3367061.00",
                    "inventory": "19232000.00",
                    "accountsPayable": "20431093.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530208240.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216882000.00",
                    "capitalLeaseObligations": "79656432.00",
                    "longTermDebtTotal": "50103600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9712940.00",
                    "liabilitiesAndStockholdersEquity": "319943000.00",
                    "cashAndShortTermInvestments": "24292000.00",
                    "propertyPlantAndEquipmentGross": "192284087.00",
                    "propertyPlantAndEquipmentNet": "192284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48081890.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "332715000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50838000.00",
                    "totalLiab": "203391000.00",
                    "totalStockholderEquity": "94410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39948000.00",
                    "commonStock": "519313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-431406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14507000.00",
                    "cash": "9361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113480000.00",
                    "currentDeferredRevenue": "26000.00",
                    "netDebt": "138900000.00",
                    "shortTermDebt": "58350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148261000.00",
                    "otherStockholderEquity": "9667000.00",
                    "propertyPlantEquipment": "211360000.00",
                    "totalCurrentAssets": "106848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46649000.00",
                    "longTermDebt": "10905000.00",
                    "inventory": "14700000.00",
                    "accountsPayable": "13980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68366000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9667000.00",
                    "liabilitiesAndStockholdersEquity": "332715000.00",
                    "cashAndShortTermInvestments": "9361000.00",
                    "propertyPlantAndEquipmentGross": "179832000.00",
                    "propertyPlantAndEquipmentNet": "211360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38081900.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "406292000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80898000.00",
                    "totalLiab": "277550000.00",
                    "totalStockholderEquity": "92397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41444000.00",
                    "commonStock": "519313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-433766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162757000.00",
                    "currentDeferredRevenue": "23000.00",
                    "netDebt": "215539000.00",
                    "shortTermDebt": "109475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224268000.00",
                    "otherStockholderEquity": "9596000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49283000.00",
                    "longTermDebt": null,
                    "inventory": "3441000.00",
                    "accountsPayable": "10773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406292000.00",
                    "cashAndShortTermInvestments": "8729000.00",
                    "propertyPlantAndEquipmentGross": "248974000.00",
                    "propertyPlantAndEquipmentNet": "248974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38081900.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "417659000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80453000.00",
                    "totalLiab": "295393000.00",
                    "totalStockholderEquity": "88107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55412000.00",
                    "commonStock": "519313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438890000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170934000.00",
                    "currentDeferredRevenue": "34000.00",
                    "netDebt": "219539000.00",
                    "shortTermDebt": "102066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "226525000.00",
                    "otherStockholderEquity": "9529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50730000.00",
                    "longTermDebt": null,
                    "inventory": "2656000.00",
                    "accountsPayable": "12528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519313350.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417659000.00",
                    "cashAndShortTermInvestments": "6986000.00",
                    "propertyPlantAndEquipmentGross": "190787262.00",
                    "propertyPlantAndEquipmentNet": "226139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38081900.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "375441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "246514000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-428408000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72350000.00",
                    "shortTermDebt": "7123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80417000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119793000.00",
                    "longTermDebt": null,
                    "inventory": "169000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341294000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "192541000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38081890.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "375441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73825000.00",
                    "totalLiab": "246514000.00",
                    "totalStockholderEquity": "94780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60804000.00",
                    "commonStock": "519313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-428408000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93298000.00",
                    "currentDeferredRevenue": "19000.00",
                    "netDebt": "152272000.00",
                    "shortTermDebt": "7123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160339000.00",
                    "otherStockholderEquity": "8665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55939000.00",
                    "longTermDebt": null,
                    "inventory": "169000.00",
                    "accountsPayable": "24556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375441000.00",
                    "cashAndShortTermInvestments": "8067000.00",
                    "propertyPlantAndEquipmentGross": "192541000.00",
                    "propertyPlantAndEquipmentNet": "192541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38081900.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-10",
                    "currency_symbol": "USD",
                    "totalAssets": "389615000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91561000.00",
                    "totalLiab": "262426000.00",
                    "totalStockholderEquity": "95187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73114000.00",
                    "commonStock": "519226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-429898000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104663000.00",
                    "currentDeferredRevenue": "213000.00",
                    "netDebt": "140485000.00",
                    "shortTermDebt": "7527000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165290000.00",
                    "otherStockholderEquity": "8710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58895000.00",
                    "longTermDebt": null,
                    "inventory": "3237000.00",
                    "accountsPayable": "23662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519226000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389615000.00",
                    "cashAndShortTermInvestments": "24805000.00",
                    "propertyPlantAndEquipmentGross": "195885000.00",
                    "propertyPlantAndEquipmentNet": "195885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38068000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "360291000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96325000.00",
                    "totalLiab": "263456000.00",
                    "totalStockholderEquity": "96805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98682000.00",
                    "commonStock": "519226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-429207000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152488000.00",
                    "currentDeferredRevenue": "754000.00",
                    "netDebt": "123781000.00",
                    "shortTermDebt": "23674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134642000.00",
                    "otherStockholderEquity": "9099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48214000.00",
                    "longTermDebt": null,
                    "inventory": "4797000.00",
                    "accountsPayable": "29169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519226000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360291000.00",
                    "cashAndShortTermInvestments": "10861000.00",
                    "propertyPlantAndEquipmentGross": "192429000.00",
                    "propertyPlantAndEquipmentNet": "192429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38081900.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "335698792.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76556400.00",
                    "totalLiab": "245216322.00",
                    "totalStockholderEquity": "90482470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91774848.00",
                    "commonStock": "519225850.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435517610.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13429301.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145196953.00",
                    "currentDeferredRevenue": "21028525.00",
                    "netDebt": "93195962.00",
                    "shortTermDebt": "6605894.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106625263.00",
                    "otherStockholderEquity": "9012448.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170074745.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38672687.00",
                    "longTermDebt": null,
                    "inventory": "41416357.00",
                    "accountsPayable": "25787686.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2238218.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519225850.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10905672.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165624047.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100019369.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335698792.00",
                    "cashAndShortTermInvestments": "13429301.00",
                    "propertyPlantAndEquipmentGross": "154659077.00",
                    "propertyPlantAndEquipmentNet": "154659077.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38057965.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "307167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57783000.00",
                    "totalLiab": "220312000.00",
                    "totalStockholderEquity": "86855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67508000.00",
                    "commonStock": "519139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-437209000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106580000.00",
                    "currentDeferredRevenue": "23175000.00",
                    "netDebt": "81673000.00",
                    "shortTermDebt": "671432000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86829000.00",
                    "otherStockholderEquity": "8438000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23349000.00",
                    "longTermDebt": null,
                    "inventory": "92291000.00",
                    "accountsPayable": "15803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307167000.00",
                    "cashAndShortTermInvestments": "5156000.00",
                    "propertyPlantAndEquipmentGross": "537595000.00",
                    "propertyPlantAndEquipmentNet": "138056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20445195.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1154926000.00",
                    "intangibleAssets": "32204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265410000.00",
                    "totalLiab": "1140181000.00",
                    "totalStockholderEquity": "13947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66549000.00",
                    "commonStock": "476658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-524665000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1025438000.00",
                    "currentDeferredRevenue": "83954000.00",
                    "netDebt": "673127000.00",
                    "shortTermDebt": "671432000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "701760000.00",
                    "otherStockholderEquity": "8569000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "519156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132822000.00",
                    "longTermDebt": null,
                    "inventory": "92291000.00",
                    "accountsPayable": "203185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "635770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1154926000.00",
                    "cashAndShortTermInvestments": "28633000.00",
                    "propertyPlantAndEquipmentGross": "486278000.00",
                    "propertyPlantAndEquipmentNet": "569799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20053900.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1126321000.00",
                    "intangibleAssets": "31923000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234741000.00",
                    "totalLiab": "1084390000.00",
                    "totalStockholderEquity": "41931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64601000.00",
                    "commonStock": "476658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-493215000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970771000.00",
                    "currentDeferredRevenue": "36701000.00",
                    "netDebt": "652010000.00",
                    "shortTermDebt": "647587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678644000.00",
                    "otherStockholderEquity": "8420000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "543166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128571000.00",
                    "longTermDebt": null,
                    "inventory": "153220000.00",
                    "accountsPayable": "221580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50068000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1126321000.00",
                    "cashAndShortTermInvestments": "26634000.00",
                    "propertyPlantAndEquipmentGross": "518201000.00",
                    "propertyPlantAndEquipmentNet": "518201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20053900.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1088406000.00",
                    "intangibleAssets": "31850188.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196438958.00",
                    "totalLiab": "1022261000.00",
                    "totalStockholderEquity": "66145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86423424.00",
                    "commonStock": "476658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904433000.00",
                    "currentDeferredRevenue": "21998000.00",
                    "netDebt": "586934000.00",
                    "shortTermDebt": "595434000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "624270000.00",
                    "otherStockholderEquity": "7716194.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "507494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "133003000.00",
                    "longTermDebt": null,
                    "inventory": "143976000.00",
                    "accountsPayable": "222260576.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477171487.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1088406000.00",
                    "cashAndShortTermInvestments": "37336000.00",
                    "propertyPlantAndEquipmentGross": "547748000.00",
                    "propertyPlantAndEquipmentNet": "523105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20053890.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1246623000.00",
                    "intangibleAssets": "35491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195961000.00",
                    "totalLiab": "1154875000.00",
                    "totalStockholderEquity": "91748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82461000.00",
                    "commonStock": "477171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-444512000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1062881000.00",
                    "currentDeferredRevenue": "11193000.00",
                    "netDebt": "670201000.00",
                    "shortTermDebt": "699035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "699035000.00",
                    "otherStockholderEquity": "8089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "612541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202536000.00",
                    "longTermDebt": null,
                    "inventory": "185210000.00",
                    "accountsPayable": "281257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "634082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246623000.00",
                    "cashAndShortTermInvestments": "28834000.00",
                    "propertyPlantAndEquipmentGross": "583239000.00",
                    "propertyPlantAndEquipmentNet": "583239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20199100.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1288746000.00",
                    "intangibleAssets": "35842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252390000.00",
                    "totalLiab": "1176438000.00",
                    "totalStockholderEquity": "112308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89735000.00",
                    "commonStock": "477171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-424020000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1086984000.00",
                    "currentDeferredRevenue": "20342000.00",
                    "netDebt": "692789000.00",
                    "shortTermDebt": "716512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "716512000.00",
                    "otherStockholderEquity": "7994000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "633144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191561000.00",
                    "longTermDebt": null,
                    "inventory": "165470000.00",
                    "accountsPayable": "280609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1288746000.00",
                    "cashAndShortTermInvestments": "23723000.00",
                    "propertyPlantAndEquipmentGross": "603932000.00",
                    "propertyPlantAndEquipmentNet": "603932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20199800.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1338906000.00",
                    "intangibleAssets": "37179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "255220000.00",
                    "totalLiab": "1224240000.00",
                    "totalStockholderEquity": "114666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63104000.00",
                    "commonStock": "477419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-429544000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1129112000.00",
                    "currentDeferredRevenue": "24985000.00",
                    "netDebt": "698474000.00",
                    "shortTermDebt": "735610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "737161000.00",
                    "otherStockholderEquity": "7707000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "652052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "176486000.00",
                    "longTermDebt": null,
                    "inventory": "181659000.00",
                    "accountsPayable": "301976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338906000.00",
                    "cashAndShortTermInvestments": "38687000.00",
                    "propertyPlantAndEquipmentGross": "640427000.00",
                    "propertyPlantAndEquipmentNet": "640427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20316300.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1346319000.00",
                    "intangibleAssets": "37239795.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "245257160.00",
                    "totalLiab": "1234385000.00",
                    "totalStockholderEquity": "111934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108622583.00",
                    "commonStock": "477965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435277000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1103862000.00",
                    "currentDeferredRevenue": "28101000.00",
                    "netDebt": "695665000.00",
                    "shortTermDebt": "694933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733710000.00",
                    "otherStockholderEquity": "7669262.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "637750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161276802.00",
                    "longTermDebt": null,
                    "inventory": "193171000.00",
                    "accountsPayable": "300176417.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477964702.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1346319000.00",
                    "cashAndShortTermInvestments": "38045000.00",
                    "propertyPlantAndEquipmentGross": "667701865.00",
                    "propertyPlantAndEquipmentNet": "667702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20316331.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1425883000.00",
                    "intangibleAssets": "38923000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258979000.00",
                    "totalLiab": "1315567000.00",
                    "totalStockholderEquity": "110316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90921000.00",
                    "commonStock": "478527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-441933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1184806000.00",
                    "currentDeferredRevenue": "58218000.00",
                    "netDebt": "663975000.00",
                    "shortTermDebt": "711456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "750464000.00",
                    "otherStockholderEquity": "7516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "672586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128261000.00",
                    "longTermDebt": null,
                    "inventory": "198857000.00",
                    "accountsPayable": "321239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "478527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753297000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1425883000.00",
                    "cashAndShortTermInvestments": "86489000.00",
                    "propertyPlantAndEquipmentGross": "706300000.00",
                    "propertyPlantAndEquipmentNet": "706300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20465800.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1525267000.00",
                    "intangibleAssets": "40151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "325945000.00",
                    "totalLiab": "1410118000.00",
                    "totalStockholderEquity": "115149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158032000.00",
                    "commonStock": "478391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-450530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1279855000.00",
                    "currentDeferredRevenue": "32656000.00",
                    "netDebt": "713781000.00",
                    "shortTermDebt": "715817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "756934000.00",
                    "otherStockholderEquity": "7248000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89927000.00",
                    "longTermDebt": null,
                    "inventory": "277658000.00",
                    "accountsPayable": "405881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80040000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "478391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1525267000.00",
                    "cashAndShortTermInvestments": "43153000.00",
                    "propertyPlantAndEquipmentGross": "728670000000.00",
                    "propertyPlantAndEquipmentNet": "745407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20462700.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1627028000.00",
                    "intangibleAssets": "40381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "381358000.00",
                    "totalLiab": "1502734000.00",
                    "totalStockholderEquity": "124294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120425000.00",
                    "commonStock": "478391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-448230000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "47857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1399787000.00",
                    "currentDeferredRevenue": "53109000.00",
                    "netDebt": "738042000.00",
                    "shortTermDebt": "744557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "785899000.00",
                    "otherStockholderEquity": "6882000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "133474000.00",
                    "longTermDebt": null,
                    "inventory": "268546000.00",
                    "accountsPayable": "478559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476765888.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1627028000.00",
                    "cashAndShortTermInvestments": "47857000.00",
                    "propertyPlantAndEquipmentGross": "789871607.00",
                    "propertyPlantAndEquipmentNet": "769051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20391900.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1674239000.00",
                    "intangibleAssets": "39574063.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276126878.00",
                    "totalLiab": "1533851000.00",
                    "totalStockholderEquity": "140388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220494820.00",
                    "commonStock": "476766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-430202000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "99848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1336792000.00",
                    "currentDeferredRevenue": "84412000.00",
                    "netDebt": "692878000.00",
                    "shortTermDebt": "654675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "792726000.00",
                    "otherStockholderEquity": "12743856.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "859531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157956730.00",
                    "longTermDebt": null,
                    "inventory": "357361000.00",
                    "accountsPayable": "461499180.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476765888.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1674239000.00",
                    "cashAndShortTermInvestments": "99848000.00",
                    "propertyPlantAndEquipmentGross": "789871607.00",
                    "propertyPlantAndEquipmentNet": "789872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20391870.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1795676000.00",
                    "intangibleAssets": "40313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262425000.00",
                    "totalLiab": "1649070000.00",
                    "totalStockholderEquity": "146606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143136000.00",
                    "commonStock": "476766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-422147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "40115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1396788000.00",
                    "currentDeferredRevenue": "42549000.00",
                    "netDebt": "820340000.00",
                    "shortTermDebt": "692184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "860455000.00",
                    "otherStockholderEquity": "7035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "935111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "246587000.00",
                    "longTermDebt": null,
                    "inventory": "405696000.00",
                    "accountsPayable": "513932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "860565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1795676000.00",
                    "cashAndShortTermInvestments": "40115000.00",
                    "propertyPlantAndEquipmentGross": "828942000.00",
                    "propertyPlantAndEquipmentNet": "828942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20367500.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1824152000.00",
                    "intangibleAssets": "40209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "287696000.00",
                    "totalLiab": "1666862000.00",
                    "totalStockholderEquity": "157290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200901000.00",
                    "commonStock": "476441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-410402000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1407805000.00",
                    "currentDeferredRevenue": "44105000.00",
                    "netDebt": "813748000.00",
                    "shortTermDebt": "696229000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "871875000.00",
                    "otherStockholderEquity": "6991000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "949482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "245531000.00",
                    "longTermDebt": null,
                    "inventory": "390010000.00",
                    "accountsPayable": "509200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476441000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "874670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "259057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1824152000.00",
                    "cashAndShortTermInvestments": "58127000.00",
                    "propertyPlantAndEquipmentGross": "827460000000.00",
                    "propertyPlantAndEquipmentNet": "843930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20455500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1835049000.00",
                    "intangibleAssets": "41312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300128000.00",
                    "totalLiab": "1682293000.00",
                    "totalStockholderEquity": "152756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154176000.00",
                    "commonStock": "475816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-411159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1414157000.00",
                    "currentDeferredRevenue": "65929000.00",
                    "netDebt": "782812000.00",
                    "shortTermDebt": "653295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "835472000.00",
                    "otherStockholderEquity": "6549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "935419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236335000.00",
                    "longTermDebt": null,
                    "inventory": "375655000.00",
                    "accountsPayable": "536067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475816214.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1835049000.00",
                    "cashAndShortTermInvestments": "52660000.00",
                    "propertyPlantAndEquipmentGross": "908088817.00",
                    "propertyPlantAndEquipmentNet": "868772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20336700.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2139751000.00",
                    "intangibleAssets": "44995633.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "523464553.00",
                    "totalLiab": "1973237000.00",
                    "totalStockholderEquity": "166305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380831093.00",
                    "commonStock": "475816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1715476000.00",
                    "currentDeferredRevenue": "99499000.00",
                    "netDebt": "767428000.00",
                    "shortTermDebt": "673096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854201000.00",
                    "otherStockholderEquity": "6561025.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1206798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "269763740.00",
                    "longTermDebt": null,
                    "inventory": "359577000.00",
                    "accountsPayable": "656242907.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475781000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2139751000.00",
                    "cashAndShortTermInvestments": "86773000.00",
                    "propertyPlantAndEquipmentGross": "1102562000.00",
                    "propertyPlantAndEquipmentNet": "908089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20336746.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2266766000.00",
                    "intangibleAssets": "45848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "444378000.00",
                    "totalLiab": "2096176000.00",
                    "totalStockholderEquity": "170254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201116000.00",
                    "commonStock": "475781000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397974000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1771788000.00",
                    "currentDeferredRevenue": "51577000.00",
                    "netDebt": "847540000.00",
                    "shortTermDebt": "695604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "942780000.00",
                    "otherStockholderEquity": "6099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1239276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373051000.00",
                    "longTermDebt": null,
                    "inventory": "342174000.00",
                    "accountsPayable": "820009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475781000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1027490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2266766000.00",
                    "cashAndShortTermInvestments": "95240000.00",
                    "propertyPlantAndEquipmentGross": "996550000.00",
                    "propertyPlantAndEquipmentNet": "996550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17937500.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2401640000.00",
                    "intangibleAssets": "45800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "421006000.00",
                    "totalLiab": "2087895000.00",
                    "totalStockholderEquity": "313281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193903000.00",
                    "commonStock": "422207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1758952000.00",
                    "currentDeferredRevenue": "80399000.00",
                    "netDebt": "941188000.00",
                    "shortTermDebt": "763607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1021494000.00",
                    "otherStockholderEquity": "5104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1167788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323197000.00",
                    "longTermDebt": null,
                    "inventory": "343279000.00",
                    "accountsPayable": "718491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422207000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233852000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2401640000.00",
                    "cashAndShortTermInvestments": "80306000.00",
                    "propertyPlantAndEquipmentGross": "1123584000000.00",
                    "propertyPlantAndEquipmentNet": "1194672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17287700.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2327282000.00",
                    "intangibleAssets": "47250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375413000.00",
                    "totalLiab": "2000094000.00",
                    "totalStockholderEquity": "326702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224637000.00",
                    "commonStock": "421461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "142983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1699541000.00",
                    "currentDeferredRevenue": "70067000.00",
                    "netDebt": "927282000.00",
                    "shortTermDebt": "832766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1070265000.00",
                    "otherStockholderEquity": "5525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1122315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "311152000.00",
                    "longTermDebt": null,
                    "inventory": "292767000.00",
                    "accountsPayable": "569391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "421461000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2327282000.00",
                    "cashAndShortTermInvestments": "142983000.00",
                    "propertyPlantAndEquipmentGross": "1170834000.00",
                    "propertyPlantAndEquipmentNet": "1170834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17277400.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2098849000.00",
                    "intangibleAssets": "49936839.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260262517.00",
                    "totalLiab": "1694887000.00",
                    "totalStockholderEquity": "403450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183261882.00",
                    "commonStock": "421461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98590000.00",
                    "otherLiab": null,
                    "goodWill": "324000000.00",
                    "otherAssets": null,
                    "cash": "93283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443195000.00",
                    "currentDeferredRevenue": "40384000.00",
                    "netDebt": "808531000.00",
                    "shortTermDebt": "733618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "901814000.00",
                    "otherStockholderEquity": "5250487.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1298000000.00",
                    "netReceivables": "269977466.00",
                    "longTermDebt": null,
                    "inventory": "254880000.00",
                    "accountsPayable": "483024820.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "421460573.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1220446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2098849000.00",
                    "cashAndShortTermInvestments": "93283000.00",
                    "propertyPlantAndEquipmentGross": "1021147000000.00",
                    "propertyPlantAndEquipmentNet": "1152499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17277366.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2044430000.00",
                    "intangibleAssets": "48883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168005000.00",
                    "totalLiab": "1595372000.00",
                    "totalStockholderEquity": "448535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111909000.00",
                    "commonStock": "421452000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48745000.00",
                    "otherLiab": null,
                    "goodWill": "324000.00",
                    "otherAssets": null,
                    "cash": "265421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1260417000.00",
                    "currentDeferredRevenue": "35574000.00",
                    "netDebt": "696471000.00",
                    "shortTermDebt": "715825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "961892000.00",
                    "otherStockholderEquity": "4628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "862163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192260000.00",
                    "longTermDebt": null,
                    "inventory": "236477000.00",
                    "accountsPayable": "395637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "421452000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1182267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "334955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2044430000.00",
                    "cashAndShortTermInvestments": "265421000.00",
                    "propertyPlantAndEquipmentGross": "1021147000.00",
                    "propertyPlantAndEquipmentNet": "1021147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17277400.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2119292000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167662000.00",
                    "totalLiab": "1598331000.00",
                    "totalStockholderEquity": "520607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120075000.00",
                    "commonStock": "420370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29862000.00",
                    "otherLiab": null,
                    "goodWill": "6041000.00",
                    "otherAssets": null,
                    "cash": "314229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1264659000.00",
                    "currentDeferredRevenue": "46714000.00",
                    "netDebt": "618689000.00",
                    "shortTermDebt": "691065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "932918000.00",
                    "otherStockholderEquity": "4666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "950765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "259109000.00",
                    "longTermDebt": null,
                    "inventory": "209765000.00",
                    "accountsPayable": "404021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "420370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1168527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "333672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2119292000.00",
                    "cashAndShortTermInvestments": "314229000.00",
                    "propertyPlantAndEquipmentGross": "985977000000.00",
                    "propertyPlantAndEquipmentNet": "1003293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17261400.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2047668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "125078000.00",
                    "totalLiab": "1486094000.00",
                    "totalStockholderEquity": "561302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126173000.00",
                    "commonStock": "420370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64650000.00",
                    "otherLiab": null,
                    "goodWill": "6095000.00",
                    "otherAssets": null,
                    "cash": "338899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1131559000.00",
                    "currentDeferredRevenue": "55603000.00",
                    "netDebt": "573520000.00",
                    "shortTermDebt": "662605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "912419000.00",
                    "otherStockholderEquity": "5106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "897688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "257301000.00",
                    "longTermDebt": null,
                    "inventory": "176410000.00",
                    "accountsPayable": "283067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "420370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1149980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2047668000.00",
                    "cashAndShortTermInvestments": "338899000.00",
                    "propertyPlantAndEquipmentGross": "985977000.00",
                    "propertyPlantAndEquipmentNet": "985977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17261400.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1948975578.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114044019.00",
                    "totalLiab": "1347834122.00",
                    "totalStockholderEquity": "600986007.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120320249.00",
                    "commonStock": "422313848000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104859324.00",
                    "otherLiab": null,
                    "goodWill": "5646522.00",
                    "otherAssets": null,
                    "cash": "379039116.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "989377052.00",
                    "currentDeferredRevenue": "58237920.00",
                    "netDebt": "448139420.00",
                    "shortTermDebt": "570893649.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "827178536.00",
                    "otherStockholderEquity": "-526643831801.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "832921798.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1837000000.00",
                    "netReceivables": "185657050.00",
                    "longTermDebt": null,
                    "inventory": "154181613.00",
                    "accountsPayable": "235813928.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71645808.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36368242.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1116053780.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358457070.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1948975578.00",
                    "cashAndShortTermInvestments": "379039116.00",
                    "propertyPlantAndEquipmentGross": "911190000000.00",
                    "propertyPlantAndEquipmentNet": "980164615.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17261366.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1957776000.00",
                    "intangibleAssets": "53614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120486000.00",
                    "totalLiab": "1326646000.00",
                    "totalStockholderEquity": "631130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182232000.00",
                    "commonStock": "422314000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141553000.00",
                    "otherLiab": null,
                    "goodWill": "5642000.00",
                    "otherAssets": null,
                    "cash": "406280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "918866000.00",
                    "currentDeferredRevenue": "13706000.00",
                    "netDebt": "285080000.00",
                    "shortTermDebt": "523530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691360000.00",
                    "otherStockholderEquity": "1206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "923078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1837000.00",
                    "netReceivables": "175698000.00",
                    "longTermDebt": null,
                    "inventory": "218777000.00",
                    "accountsPayable": "209493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1957776000.00",
                    "cashAndShortTermInvestments": "408117000.00",
                    "propertyPlantAndEquipmentGross": "911190000.00",
                    "propertyPlantAndEquipmentNet": "911190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17375200.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1873508000.00",
                    "intangibleAssets": "52272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115251000.00",
                    "totalLiab": "1243876000.00",
                    "totalStockholderEquity": "629632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193295000.00",
                    "commonStock": "422314000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148841000.00",
                    "otherLiab": null,
                    "goodWill": "5638000.00",
                    "otherAssets": null,
                    "cash": "438124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791042000.00",
                    "currentDeferredRevenue": "24695000.00",
                    "netDebt": "122582000.00",
                    "shortTermDebt": "427961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560706000.00",
                    "otherStockholderEquity": "2133000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "880499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3541000.00",
                    "netReceivables": "161012000.00",
                    "longTermDebt": null,
                    "inventory": "162571000.00",
                    "accountsPayable": "162439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "993009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "452834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1873508000.00",
                    "cashAndShortTermInvestments": "441665000.00",
                    "propertyPlantAndEquipmentGross": "842616000000.00",
                    "propertyPlantAndEquipmentNet": "879935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17397200.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1791895000.00",
                    "intangibleAssets": "52272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106815000.00",
                    "totalLiab": "1173794000.00",
                    "totalStockholderEquity": "618101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168996000.00",
                    "commonStock": "422254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151723000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "388648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "766482000.00",
                    "currentDeferredRevenue": "17711000.00",
                    "netDebt": "309163000.00",
                    "shortTermDebt": "404002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "697811000.00",
                    "otherStockholderEquity": "-538000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "833940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4754000.00",
                    "netReceivables": "181314000.00",
                    "longTermDebt": null,
                    "inventory": "152409000.00",
                    "accountsPayable": "177706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1791895000.00",
                    "cashAndShortTermInvestments": "393402000.00",
                    "propertyPlantAndEquipmentGross": "842616000.00",
                    "propertyPlantAndEquipmentNet": "842616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17989500.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1589924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "103324000.00",
                    "totalLiab": "1003460000.00",
                    "totalStockholderEquity": "586464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86838000.00",
                    "commonStock": "422039086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108387000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "290702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "774226000.00",
                    "currentDeferredRevenue": "57396000.00",
                    "netDebt": "231611000.00",
                    "shortTermDebt": "400798000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "522313000.00",
                    "otherStockholderEquity": "-529875583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "693988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3332000.00",
                    "netReceivables": "126031000.00",
                    "longTermDebt": null,
                    "inventory": "170599000.00",
                    "accountsPayable": "220798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1589924000.00",
                    "cashAndShortTermInvestments": "294033000.00",
                    "propertyPlantAndEquipmentGross": "801471848.00",
                    "propertyPlantAndEquipmentNet": "801472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17989500.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1549935000.00",
                    "intangibleAssets": "553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154724000.00",
                    "totalLiab": "1036711000.00",
                    "totalStockholderEquity": "513224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181667000.00",
                    "commonStock": "415001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47342000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "211586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330568000.00",
                    "shortTermDebt": "353558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542154000.00",
                    "otherStockholderEquity": "22995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "694627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3512000.00",
                    "netReceivables": "161176000.00",
                    "longTermDebt": null,
                    "inventory": "163629000.00",
                    "accountsPayable": "209409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "415001000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "855308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1549935000.00",
                    "cashAndShortTermInvestments": "215098000.00",
                    "propertyPlantAndEquipmentGross": "786025000.00",
                    "propertyPlantAndEquipmentNet": "786025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17292200.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1443719000.00",
                    "intangibleAssets": "425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130208000.00",
                    "totalLiab": "996137000.00",
                    "totalStockholderEquity": "447582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51300000.00",
                    "commonStock": "414585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12772000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "171208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "703955000.00",
                    "currentDeferredRevenue": "51300000.00",
                    "netDebt": "496091000.00",
                    "shortTermDebt": "388028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667299000.00",
                    "otherStockholderEquity": "21896000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "618543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4975000.00",
                    "netReceivables": "147382000.00",
                    "longTermDebt": null,
                    "inventory": "164770000.00",
                    "accountsPayable": "190779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443719000.00",
                    "cashAndShortTermInvestments": "176183000.00",
                    "propertyPlantAndEquipmentGross": "743079000.00",
                    "propertyPlantAndEquipmentNet": "743079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17270700.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1326675000.00",
                    "intangibleAssets": "562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88465000.00",
                    "totalLiab": "918586000.00",
                    "totalStockholderEquity": "408089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54069000.00",
                    "commonStock": "414068000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37738000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "98041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "661250000.00",
                    "currentDeferredRevenue": "54069000.00",
                    "netDebt": "553896000.00",
                    "shortTermDebt": "406609000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651937000.00",
                    "otherStockholderEquity": "21165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "507387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8109000.00",
                    "netReceivables": "190437000.00",
                    "longTermDebt": null,
                    "inventory": "122335000.00",
                    "accountsPayable": "129159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414068000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1326675000.00",
                    "cashAndShortTermInvestments": "106150000.00",
                    "propertyPlantAndEquipmentGross": "721156000.00",
                    "propertyPlantAndEquipmentNet": "721156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17266800.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1284829049.00",
                    "intangibleAssets": "1349274.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69095437.00",
                    "totalLiab": "888566118.00",
                    "totalStockholderEquity": "396262931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125335779.00",
                    "commonStock": "413752964000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60609305.00",
                    "otherLiab": null,
                    "goodWill": "5323406.00",
                    "otherAssets": null,
                    "cash": "106807945.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "609850748.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "473580133.00",
                    "shortTermDebt": "391108786.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580388078.00",
                    "otherStockholderEquity": "434818365.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480223688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6207119.00",
                    "netReceivables": "160269005.00",
                    "longTermDebt": null,
                    "inventory": "137844182.00",
                    "accountsPayable": "93406183.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22053871.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54889568.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804605361.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278715370.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1284829049.00",
                    "cashAndShortTermInvestments": "113015064.00",
                    "propertyPlantAndEquipmentGross": "702815884.00",
                    "propertyPlantAndEquipmentNet": "702815884.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17266824.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1270645000.00",
                    "intangibleAssets": "2474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97564000.00",
                    "totalLiab": "915116000.00",
                    "totalStockholderEquity": "355529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74156000.00",
                    "commonStock": "345645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32483000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "95210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524812000.00",
                    "currentDeferredRevenue": "59682000.00",
                    "netDebt": "487346000.00",
                    "shortTermDebt": "312560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582556000.00",
                    "otherStockholderEquity": "20410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "486600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131630000.00",
                    "longTermDebt": null,
                    "inventory": "162196000.00",
                    "accountsPayable": "78414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21957000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "345645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "784045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1270645000.00",
                    "cashAndShortTermInvestments": "95210000.00",
                    "propertyPlantAndEquipmentGross": "618732000.00",
                    "propertyPlantAndEquipmentNet": "618732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14346850.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1251250000.00",
                    "intangibleAssets": "3934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112548000.00",
                    "totalLiab": "886484000.00",
                    "totalStockholderEquity": "364766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43896000.00",
                    "commonStock": "345645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22313000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "173543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493211000.00",
                    "currentDeferredRevenue": "43896000.00",
                    "netDebt": "432974000.00",
                    "shortTermDebt": "347939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "606517000.00",
                    "otherStockholderEquity": "19630000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "484287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55493000.00",
                    "longTermDebt": null,
                    "inventory": "142703000.00",
                    "accountsPayable": "42055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "766963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "393273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1251250000.00",
                    "cashAndShortTermInvestments": "173543000.00",
                    "propertyPlantAndEquipmentGross": "415561000.00",
                    "propertyPlantAndEquipmentNet": "668949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13938300.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1175097000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116249000.00",
                    "totalLiab": "823076000.00",
                    "totalStockholderEquity": "352021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47180000.00",
                    "commonStock": "330666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18725000.00",
                    "otherLiab": null,
                    "goodWill": "77165000.00",
                    "otherAssets": null,
                    "cash": "172614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419951000.00",
                    "currentDeferredRevenue": "58584000.00",
                    "netDebt": "379139000.00",
                    "shortTermDebt": "277006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551753000.00",
                    "otherStockholderEquity": "18457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "514884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77165000.00",
                    "longTermDebt": null,
                    "inventory": "148856000.00",
                    "accountsPayable": "37181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "660213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1175097000.00",
                    "cashAndShortTermInvestments": "172614000.00",
                    "propertyPlantAndEquipmentGross": "415561000.00",
                    "propertyPlantAndEquipmentNet": "415561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13762500.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1007787769.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15954873.00",
                    "totalLiab": "625700289.00",
                    "totalStockholderEquity": "381808401.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42060164.00",
                    "commonStock": "330665587.00",
                    "capitalStock": null,
                    "retainedEarnings": "11294362.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112333796.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333136757.00",
                    "currentDeferredRevenue": "61146985.00",
                    "netDebt": "112485959.00",
                    "shortTermDebt": "191987179.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224819755.00",
                    "otherStockholderEquity": "17769228.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440134102.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23423000.00",
                    "netReceivables": "80151496.00",
                    "longTermDebt": null,
                    "inventory": "193035583.00",
                    "accountsPayable": "37942429.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22079224.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330665587.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2980344.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567653667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292563532.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007787769.00",
                    "cashAndShortTermInvestments": "112333796.00",
                    "propertyPlantAndEquipmentGross": "503132032.00",
                    "propertyPlantAndEquipmentNet": "503132032.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13762491.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1073720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "172042000.00",
                    "totalLiab": "559695000.00",
                    "totalStockholderEquity": "513250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180472000.00",
                    "commonStock": "330666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139569000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251730000.00",
                    "shortTermDebt": "167225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351171000.00",
                    "otherStockholderEquity": "17674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "595576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23423000.00",
                    "netReceivables": "4349000.00",
                    "longTermDebt": null,
                    "inventory": "319744000.00",
                    "accountsPayable": "20177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "478144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1073720000.00",
                    "cashAndShortTermInvestments": "99441000.00",
                    "propertyPlantAndEquipmentGross": "260864000.00",
                    "propertyPlantAndEquipmentNet": "260864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14848000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "926520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139850000.00",
                    "totalLiab": "450027000.00",
                    "totalStockholderEquity": "475786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111211000.00",
                    "commonStock": "330666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107184000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "274153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41124000.00",
                    "shortTermDebt": "133581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "315277000.00",
                    "otherStockholderEquity": "16609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "624908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16978000.00",
                    "netReceivables": "4756000.00",
                    "longTermDebt": null,
                    "inventory": "206149000.00",
                    "accountsPayable": "21702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301612000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926520000.00",
                    "cashAndShortTermInvestments": "274153000.00",
                    "propertyPlantAndEquipmentGross": "183991000.00",
                    "propertyPlantAndEquipmentNet": "183991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13647050.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "645088000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "138722000.00",
                    "totalLiab": "365070000.00",
                    "totalStockholderEquity": "262383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84531000.00",
                    "commonStock": "145291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195872000.00",
                    "currentDeferredRevenue": "59625711000.00",
                    "netDebt": "189611000.00",
                    "shortTermDebt": "88968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257052000.00",
                    "otherStockholderEquity": "15579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20042000.00",
                    "longTermDebt": null,
                    "inventory": "156277000.00",
                    "accountsPayable": "22373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645088000.00",
                    "cashAndShortTermInvestments": "67441000.00",
                    "propertyPlantAndEquipmentGross": "172330000.00",
                    "propertyPlantAndEquipmentNet": "172330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12446100.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "645088000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "138722000.00",
                    "totalLiab": "365070000.00",
                    "totalStockholderEquity": "262383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84531000.00",
                    "commonStock": "145291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195872000.00",
                    "currentDeferredRevenue": "59625711000.00",
                    "netDebt": "189611000.00",
                    "shortTermDebt": "88968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257052000.00",
                    "otherStockholderEquity": "15579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20042000.00",
                    "longTermDebt": null,
                    "inventory": "156277000.00",
                    "accountsPayable": "22373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36265997.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645088000.00",
                    "cashAndShortTermInvestments": "67441000.00",
                    "propertyPlantAndEquipmentGross": "136598396.00",
                    "propertyPlantAndEquipmentNet": "172330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12446061.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "369508684.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68446255.00",
                    "totalLiab": "256035518.00",
                    "totalStockholderEquity": "103846115.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40390729.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "48729211.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68935362.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124772075.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136660098.00",
                    "shortTermDebt": "74554266.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205595460.00",
                    "otherStockholderEquity": "50422945.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241258278.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9614003.00",
                    "longTermDebt": null,
                    "inventory": "94262658.00",
                    "accountsPayable": "9827080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4693959.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33826560.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128250406.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131263443.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369508684.00",
                    "cashAndShortTermInvestments": "68935362.00",
                    "propertyPlantAndEquipmentGross": "94400346.00",
                    "propertyPlantAndEquipmentNet": "94400346.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10014800.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "308235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47072000.00",
                    "totalLiab": "220923000.00",
                    "totalStockholderEquity": "87312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29211031.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "35954000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93825000.00",
                    "currentDeferredRevenue": "904031.00",
                    "netDebt": "118059000.00",
                    "shortTermDebt": "58929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185963000.00",
                    "otherStockholderEquity": "48194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18721000.00",
                    "longTermDebt": null,
                    "inventory": "75325000.00",
                    "accountsPayable": "5684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "308235000.00",
                    "cashAndShortTermInvestments": "67904000.00",
                    "propertyPlantAndEquipmentGross": "50045992.00",
                    "propertyPlantAndEquipmentNet": "50046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10015700.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128585563.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23251559.00",
                    "totalLiab": "56044831.00",
                    "totalStockholderEquity": "72540732.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36405128.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23264197.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9861698.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55981903.00",
                    "currentDeferredRevenue": "716106.00",
                    "netDebt": "4813164.00",
                    "shortTermDebt": "14674862.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14674862.00",
                    "otherStockholderEquity": "48030628.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89364900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11476273.00",
                    "longTermDebt": null,
                    "inventory": "44775370.00",
                    "accountsPayable": "4901913.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1245907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19210804.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39220663.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62928.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128585563.00",
                    "cashAndShortTermInvestments": "9861698.00",
                    "propertyPlantAndEquipmentGross": "19907593.00",
                    "propertyPlantAndEquipmentNet": "19907593.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10015700.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666700.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666700.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666700.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "447566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70559000.00",
                    "totalLiab": "109546000.00",
                    "totalStockholderEquity": "300516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24238000.00",
                    "commonStock": "806714000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-453040000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "905000.00",
                    "cash": "50012000.00",
                    "cashAndEquivalents": "50012000.00",
                    "totalCurrentLiabilities": "49518000.00",
                    "currentDeferredRevenue": "5928000.00",
                    "netDebt": "13376000.00",
                    "shortTermDebt": "6854000.00",
                    "shortLongTermDebt": "1181000.00",
                    "shortLongTermDebtTotal": "63388000.00",
                    "otherStockholderEquity": "-34042000.00",
                    "propertyPlantEquipment": "219344000.00",
                    "totalCurrentAssets": "191388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9863000.00",
                    "netReceivables": "70456000.00",
                    "longTermDebt": "23515000.00",
                    "inventory": "361000.00",
                    "accountsPayable": "11892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256178000.00",
                    "capitalLeaseObligations": "38692000.00",
                    "longTermDebtTotal": "37282000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15104000.00",
                    "liabilitiesAndStockholdersEquity": "447566000.00",
                    "cashAndShortTermInvestments": "50012000.00",
                    "propertyPlantAndEquipmentGross": "254104000.00",
                    "propertyPlantAndEquipmentNet": "219344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141870000.00",
                    "netInvestedCapital": "325212000.00",
                    "commonStockSharesOutstanding": "51845300.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "478009000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20892000.00",
                    "totalLiab": "113940000.00",
                    "totalStockholderEquity": "326315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29907000.00",
                    "commonStock": "806696000.00",
                    "capitalStock": "806714000.00",
                    "retainedEarnings": "-446701000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "53538000.00",
                    "cash": "70174000.00",
                    "cashAndEquivalents": "70174000.00",
                    "totalCurrentLiabilities": "58388000.00",
                    "currentDeferredRevenue": "8552000.00",
                    "netDebt": "-11266000.00",
                    "shortTermDebt": "6888000.00",
                    "shortLongTermDebt": "1385000.00",
                    "shortLongTermDebtTotal": "58908000.00",
                    "otherStockholderEquity": "-27209000.00",
                    "propertyPlantEquipment": "198363000.00",
                    "totalCurrentAssets": "185042000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93976000.00",
                    "longTermDebt": "22685000.00",
                    "inventory": null,
                    "accountsPayable": "13041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292967000.00",
                    "capitalLeaseObligations": "36755000.00",
                    "longTermDebtTotal": "33943000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14728000.00",
                    "liabilitiesAndStockholdersEquity": "478009000.00",
                    "cashAndShortTermInvestments": "70174000.00",
                    "propertyPlantAndEquipmentGross": "225488000.00",
                    "propertyPlantAndEquipmentNet": "197240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169458000.00",
                    "netInvestedCapital": "349382000.00",
                    "commonStockSharesOutstanding": "5652612.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "507701200.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15990845.00",
                    "totalLiab": "119056462.00",
                    "totalStockholderEquity": "347293697.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19463664.00",
                    "commonStock": "806284868.00",
                    "capitalStock": "848133000.00",
                    "retainedEarnings": "-437377723.00",
                    "otherLiab": null,
                    "goodWill": "1022569.00",
                    "otherAssets": "47217530.00",
                    "cash": "107287477.00",
                    "cashAndEquivalents": "107104710.00",
                    "totalCurrentLiabilities": "43297397.00",
                    "currentDeferredRevenue": "3640888.00",
                    "netDebt": "-36738478.00",
                    "shortTermDebt": "12212893.00",
                    "shortLongTermDebt": "1008000.00",
                    "shortLongTermDebtTotal": "70548999.00",
                    "otherStockholderEquity": "-6499558.00",
                    "propertyPlantEquipment": "214834780.00",
                    "totalCurrentAssets": "194760119.00",
                    "longTermInvestments": "10047000.00",
                    "netTangibleAssets": "357149000.00",
                    "shortTermInvestments": "11522000.00",
                    "netReceivables": "71481796.00",
                    "longTermDebt": "22561000.00",
                    "inventory": "1200000.00",
                    "accountsPayable": "7117905.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15113889.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73186825.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312941080.00",
                    "capitalLeaseObligations": "47022000.00",
                    "longTermDebtTotal": "37480780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75759064.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13500450.00",
                    "liabilitiesAndStockholdersEquity": "507701200.00",
                    "cashAndShortTermInvestments": "107287477.00",
                    "propertyPlantAndEquipmentGross": "217578000.00",
                    "propertyPlantAndEquipmentNet": "214835214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184296000.00",
                    "netInvestedCapital": "381741000.00",
                    "commonStockSharesOutstanding": "64924500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "537953691.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14795071.00",
                    "totalLiab": "89550796.00",
                    "totalStockholderEquity": "403996928.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18314885.00",
                    "commonStock": "847360846.00",
                    "capitalStock": "847378968.00",
                    "retainedEarnings": "-432695874.00",
                    "otherLiab": null,
                    "goodWill": "1022545.00",
                    "otherAssets": "31614000.00",
                    "cash": "254376926.00",
                    "cashAndEquivalents": "254065590.00",
                    "totalCurrentLiabilities": "35098467.00",
                    "currentDeferredRevenue": "81609.00",
                    "netDebt": "-196528117.00",
                    "shortTermDebt": "12093290.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57848808.00",
                    "otherStockholderEquity": "-6049820.00",
                    "propertyPlantEquipment": "167149000.00",
                    "totalCurrentAssets": "319593647.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "402983001.00",
                    "shortTermInvestments": "8048529.00",
                    "netReceivables": "50421649.00",
                    "longTermDebt": "62000.00",
                    "inventory": "594000.00",
                    "accountsPayable": "3764758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4618224.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18446000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40719103.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218360044.00",
                    "capitalLeaseObligations": "57789000.00",
                    "longTermDebtTotal": "29979000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54452329.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12396000.00",
                    "liabilitiesAndStockholdersEquity": "537953691.00",
                    "cashAndShortTermInvestments": "254376926.00",
                    "propertyPlantAndEquipmentGross": "167149000.00",
                    "propertyPlantAndEquipmentNet": "167145340.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294384000.00",
                    "netInvestedCapital": "404068000.00",
                    "commonStockSharesOutstanding": "69840600.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "336941949.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38084003.00",
                    "totalLiab": "153681868.00",
                    "totalStockholderEquity": "139137509.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29474947.00",
                    "commonStock": "574499870.00",
                    "capitalStock": "574499870.00",
                    "retainedEarnings": "-439567002.00",
                    "otherLiab": null,
                    "goodWill": "1022567.00",
                    "otherAssets": "30425000.00",
                    "cash": "40593094.00",
                    "cashAndEquivalents": "40593090.00",
                    "totalCurrentLiabilities": "88308638.00",
                    "currentDeferredRevenue": "900604.00",
                    "netDebt": "74985547.00",
                    "shortTermDebt": "50205411.00",
                    "shortLongTermDebt": "41016000.00",
                    "shortLongTermDebtTotal": "115578641.00",
                    "otherStockholderEquity": "7769742.00",
                    "propertyPlantEquipment": "168745000.00",
                    "totalCurrentAssets": "136748589.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138591000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58071492.00",
                    "longTermDebt": "0.00",
                    "inventory": "2497000.00",
                    "accountsPayable": "6313330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3565101.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "574500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29240796.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200193360.00",
                    "capitalLeaseObligations": "74564000.00",
                    "longTermDebtTotal": "43962530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65373230.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7769740.00",
                    "liabilitiesAndStockholdersEquity": "336941949.00",
                    "cashAndShortTermInvestments": "40593094.00",
                    "propertyPlantAndEquipmentGross": "168745000.00",
                    "propertyPlantAndEquipmentNet": "168745676.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48918000.00",
                    "netInvestedCapital": "180630000.00",
                    "commonStockSharesOutstanding": "49788400.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "319943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57243821.00",
                    "totalLiab": "182397000.00",
                    "totalStockholderEquity": "94716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39603860.00",
                    "commonStock": "530208000.00",
                    "capitalStock": "530208240.00",
                    "retainedEarnings": "-442346000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "24596961.00",
                    "cash": "24292000.00",
                    "cashAndEquivalents": "24292110.00",
                    "totalCurrentLiabilities": "109405000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "96993000.00",
                    "shortTermDebt": "48292515.00",
                    "shortLongTermDebt": "38260572.00",
                    "shortLongTermDebtTotal": "121285000.00",
                    "otherStockholderEquity": "9712935.00",
                    "propertyPlantEquipment": "192284087.00",
                    "totalCurrentAssets": "103061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94716772.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21527211.00",
                    "longTermDebt": "3367061.00",
                    "inventory": "19232000.00",
                    "accountsPayable": "20431093.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530208240.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216882000.00",
                    "capitalLeaseObligations": "79656432.00",
                    "longTermDebtTotal": "50103600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9712940.00",
                    "liabilitiesAndStockholdersEquity": "319943000.00",
                    "cashAndShortTermInvestments": "24292000.00",
                    "propertyPlantAndEquipmentGross": "192284087.00",
                    "propertyPlantAndEquipmentNet": "192284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6342323.00",
                    "netInvestedCapital": "136344405.00",
                    "commonStockSharesOutstanding": "40595600.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "377714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "94038969.00",
                    "totalLiab": "253048000.00",
                    "totalStockholderEquity": "90670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51957000.00",
                    "commonStock": "519313000.00",
                    "capitalStock": "519313350.00",
                    "retainedEarnings": "-433514000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "51652020.00",
                    "cash": "6750000.00",
                    "cashAndEquivalents": "6750180.00",
                    "totalCurrentLiabilities": "133738000.00",
                    "currentDeferredRevenue": "103000.00",
                    "netDebt": "157025000.00",
                    "shortTermDebt": "56745000.00",
                    "shortLongTermDebt": "44464515.00",
                    "shortLongTermDebtTotal": "176054000.00",
                    "otherStockholderEquity": "9364000.00",
                    "propertyPlantEquipment": "190787262.00",
                    "totalCurrentAssets": "135275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90669623.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47478000.00",
                    "longTermDebt": "41435099.00",
                    "inventory": "2656000.00",
                    "accountsPayable": "12050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519313350.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242439000.00",
                    "capitalLeaseObligations": "77874770.00",
                    "longTermDebtTotal": "119309870.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9364020.00",
                    "liabilitiesAndStockholdersEquity": "377714000.00",
                    "cashAndShortTermInvestments": "6750000.00",
                    "propertyPlantAndEquipmentGross": "190787262.00",
                    "propertyPlantAndEquipmentNet": "190787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1535992.00",
                    "netInvestedCapital": "176569237.00",
                    "commonStockSharesOutstanding": "38075300.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "335698792.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76556400.00",
                    "totalLiab": "245216322.00",
                    "totalStockholderEquity": "90482470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91774848.00",
                    "commonStock": "519225850.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435517610.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10964970.00",
                    "cash": "13429301.00",
                    "cashAndEquivalents": "13429300.00",
                    "totalCurrentLiabilities": "145196953.00",
                    "currentDeferredRevenue": "21028525.00",
                    "netDebt": "93195962.00",
                    "shortTermDebt": "6605894.00",
                    "shortLongTermDebt": "6605894.00",
                    "shortLongTermDebtTotal": "106625264.00",
                    "otherStockholderEquity": "9012448.00",
                    "propertyPlantEquipment": "154659077.00",
                    "totalCurrentAssets": "170074745.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90482470.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38672687.00",
                    "longTermDebt": "32513900.00",
                    "inventory": "41416357.00",
                    "accountsPayable": "25787686.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2238218.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519225850.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10905672.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165624047.00",
                    "capitalLeaseObligations": "67505469.00",
                    "longTermDebtTotal": "100019370.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100019369.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9012450.00",
                    "liabilitiesAndStockholdersEquity": "335698792.00",
                    "cashAndShortTermInvestments": "13429301.00",
                    "propertyPlantAndEquipmentGross": "154659077.00",
                    "propertyPlantAndEquipmentNet": "154659077.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24877792.00",
                    "netInvestedCapital": "129602264.00",
                    "commonStockSharesOutstanding": "24690529.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1088406000.00",
                    "intangibleAssets": "31850190.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "354513833.00",
                    "totalLiab": "1022261000.00",
                    "totalStockholderEquity": "66145000.00",
                    "deferredLongTermLiab": "16374899.00",
                    "otherCurrentLiab": "1950105.00",
                    "commonStock": "476658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469975000.00",
                    "otherLiab": "88992087.00",
                    "goodWill": null,
                    "otherAssets": "560753078.00",
                    "cash": "37336000.00",
                    "cashAndEquivalents": "37336380.00",
                    "totalCurrentLiabilities": "904433000.00",
                    "currentDeferredRevenue": "504653.00",
                    "netDebt": "586934000.00",
                    "shortTermDebt": "595433960.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28835700.00",
                    "otherStockholderEquity": "7716193.00",
                    "propertyPlantEquipment": "20158589.00",
                    "totalCurrentAssets": "507494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66145780.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5039237.00",
                    "longTermDebt": "28835700.00",
                    "inventory": "143976000.00",
                    "accountsPayable": "223303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477171487.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-513140.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28835700.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8229330.00",
                    "liabilitiesAndStockholdersEquity": "1088406000.00",
                    "cashAndShortTermInvestments": "3964896.00",
                    "propertyPlantAndEquipmentGross": "523105400.00",
                    "propertyPlantAndEquipmentNet": "523105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20223000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1346319000.00",
                    "intangibleAssets": "37240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226449000.00",
                    "totalLiab": "1234385000.00",
                    "totalStockholderEquity": "111934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108624000.00",
                    "commonStock": "477965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435277000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "40867410.00",
                    "cash": "38045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1103862000.00",
                    "currentDeferredRevenue": "28101000.00",
                    "netDebt": "695665000.00",
                    "shortTermDebt": "694933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733710000.00",
                    "otherStockholderEquity": "7669000.00",
                    "propertyPlantEquipment": "630462070.00",
                    "totalCurrentAssets": "637750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56253.00",
                    "netReceivables": "189412000.00",
                    "longTermDebt": "38776690.00",
                    "inventory": "193171000.00",
                    "accountsPayable": "300176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "477964702.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38776690.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7669350.00",
                    "liabilitiesAndStockholdersEquity": "1346319000.00",
                    "cashAndShortTermInvestments": "38045000.00",
                    "propertyPlantAndEquipmentGross": "667701865.00",
                    "propertyPlantAndEquipmentNet": "667702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20408500.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1674239000.00",
                    "intangibleAssets": "39574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "244366000.00",
                    "totalLiab": "1533851000.00",
                    "totalStockholderEquity": "135156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216495000.00",
                    "commonStock": "476766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-430202000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "99848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1336792000.00",
                    "currentDeferredRevenue": "84412000.00",
                    "netDebt": "692878000.00",
                    "shortTermDebt": "654675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "792726000.00",
                    "otherStockholderEquity": "7512000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "859531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156633000.00",
                    "longTermDebt": null,
                    "inventory": "357361000.00",
                    "accountsPayable": "461499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81080000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476765888.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1674239000.00",
                    "cashAndShortTermInvestments": "99848000.00",
                    "propertyPlantAndEquipmentGross": "789871607.00",
                    "propertyPlantAndEquipmentNet": "789872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20355000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2139751000.00",
                    "intangibleAssets": "44996000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "523464000.00",
                    "totalLiab": "1973237000.00",
                    "totalStockholderEquity": "166305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382232000.00",
                    "commonStock": "475816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1715476000.00",
                    "currentDeferredRevenue": "99499000.00",
                    "netDebt": "767428000.00",
                    "shortTermDebt": "673096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854201000.00",
                    "otherStockholderEquity": "5950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1206798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "269764000.00",
                    "longTermDebt": null,
                    "inventory": "359577000.00",
                    "accountsPayable": "656243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475816214.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2139751000.00",
                    "cashAndShortTermInvestments": "86773000.00",
                    "propertyPlantAndEquipmentGross": "908088817.00",
                    "propertyPlantAndEquipmentNet": "908089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18216800.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2098849000.00",
                    "intangibleAssets": "49937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260262000.00",
                    "totalLiab": "1694887000.00",
                    "totalStockholderEquity": "403450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "222680000.00",
                    "commonStock": "421461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "93283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443195000.00",
                    "currentDeferredRevenue": "40384000.00",
                    "netDebt": "808531000.00",
                    "shortTermDebt": "733618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "901814000.00",
                    "otherStockholderEquity": "5250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265354000.00",
                    "longTermDebt": null,
                    "inventory": "254880000.00",
                    "accountsPayable": "483025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "421460573.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1220446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2098849000.00",
                    "cashAndShortTermInvestments": "93283000.00",
                    "propertyPlantAndEquipmentGross": "1152499164.00",
                    "propertyPlantAndEquipmentNet": "1152499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17267100.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1948976000.00",
                    "intangibleAssets": "52290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114044000.00",
                    "totalLiab": "1347834000.00",
                    "totalStockholderEquity": "600986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4598000.00",
                    "commonStock": "422314000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104859000.00",
                    "otherLiab": null,
                    "goodWill": "5646000.00",
                    "otherAssets": null,
                    "cash": "379039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "989377000.00",
                    "currentDeferredRevenue": "58238000.00",
                    "netDebt": "336524000.00",
                    "shortTermDebt": "570894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "715563000.00",
                    "otherStockholderEquity": "2167000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "832922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185657000.00",
                    "longTermDebt": null,
                    "inventory": "154182000.00",
                    "accountsPayable": "235814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1116054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1948976000.00",
                    "cashAndShortTermInvestments": "379039000.00",
                    "propertyPlantAndEquipmentGross": "980164615.00",
                    "propertyPlantAndEquipmentNet": "980165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17387000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1589924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "103324000.00",
                    "totalLiab": "1003459000.00",
                    "totalStockholderEquity": "586465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86838000.00",
                    "commonStock": "422039000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108387000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "290702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "774226000.00",
                    "currentDeferredRevenue": "57396000.00",
                    "netDebt": "231611000.00",
                    "shortTermDebt": "400798000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "522313000.00",
                    "otherStockholderEquity": "19858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "693988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3332000.00",
                    "netReceivables": "126031000.00",
                    "longTermDebt": null,
                    "inventory": "170599000.00",
                    "accountsPayable": "220798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1589924000.00",
                    "cashAndShortTermInvestments": "294034000.00",
                    "propertyPlantAndEquipmentGross": "801471848.00",
                    "propertyPlantAndEquipmentNet": "801472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17511200.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1285841000.00",
                    "intangibleAssets": "1349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86000.00",
                    "totalLiab": "888438000.00",
                    "totalStockholderEquity": "397403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1685430000.00",
                    "commonStock": "413753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52367000.00",
                    "otherLiab": null,
                    "goodWill": "5323000.00",
                    "otherAssets": null,
                    "cash": "106808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "609851000.00",
                    "currentDeferredRevenue": "53876000.00",
                    "netDebt": "473580000.00",
                    "shortTermDebt": "391109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580388000.00",
                    "otherStockholderEquity": "21065000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6207000.00",
                    "netReceivables": "160269000.00",
                    "longTermDebt": null,
                    "inventory": "137844000.00",
                    "accountsPayable": "93406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "325840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1285841000.00",
                    "cashAndShortTermInvestments": "138281000.00",
                    "propertyPlantAndEquipmentGross": "702815884.00",
                    "propertyPlantAndEquipmentNet": "702816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14755400.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1007788000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75650000.00",
                    "totalLiab": "625700000.00",
                    "totalStockholderEquity": "381808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1580228000.00",
                    "commonStock": "330665587.00",
                    "capitalStock": null,
                    "retainedEarnings": "11294000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333137000.00",
                    "currentDeferredRevenue": "61146985.00",
                    "netDebt": "112486000.00",
                    "shortTermDebt": "191987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224820000.00",
                    "otherStockholderEquity": "348435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59115000.00",
                    "longTermDebt": null,
                    "inventory": "193036000.00",
                    "accountsPayable": "37942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330665587.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007788000.00",
                    "cashAndShortTermInvestments": "112334000.00",
                    "propertyPlantAndEquipmentGross": "503132032.00",
                    "propertyPlantAndEquipmentNet": "503132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12711600.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "440609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91081000.00",
                    "totalLiab": "305684000.00",
                    "totalStockholderEquity": "125709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73537385.00",
                    "commonStock": "36266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158376000.00",
                    "currentDeferredRevenue": "59625711000.00",
                    "netDebt": "164617000.00",
                    "shortTermDebt": "71691000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217753000.00",
                    "otherStockholderEquity": "14827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8872000.00",
                    "longTermDebt": null,
                    "inventory": "110630000.00",
                    "accountsPayable": "13147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36265997.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "147308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "440609000.00",
                    "cashAndShortTermInvestments": "53137000.00",
                    "propertyPlantAndEquipmentGross": "136598396.00",
                    "propertyPlantAndEquipmentNet": "136598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10822100.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128585563.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23251559.00",
                    "totalLiab": "56044831.00",
                    "totalStockholderEquity": "72540732.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36405128.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23264197.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9861698.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55981903.00",
                    "currentDeferredRevenue": "716106.00",
                    "netDebt": "4813164.00",
                    "shortTermDebt": "14674862.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14674862.00",
                    "otherStockholderEquity": "48030628.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89364900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11476273.00",
                    "longTermDebt": null,
                    "inventory": "44775370.00",
                    "accountsPayable": "4901913.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1245907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19210804.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39220663.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62928.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128585563.00",
                    "cashAndShortTermInvestments": "9861698.00",
                    "propertyPlantAndEquipmentGross": "19907593.00",
                    "propertyPlantAndEquipmentNet": "19907593.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7906500.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10059402.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1662986.00",
                    "totalLiab": "7356887.00",
                    "totalStockholderEquity": "2702515.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5013417.00",
                    "commonStock": "1513000.00",
                    "capitalStock": null,
                    "retainedEarnings": "543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "404139.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7315888.00",
                    "currentDeferredRevenue": "89745.00",
                    "netDebt": "308359.00",
                    "shortTermDebt": "712498.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "712498.00",
                    "otherStockholderEquity": "1500183.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6769410.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1469372.00",
                    "longTermDebt": null,
                    "inventory": "3232913.00",
                    "accountsPayable": "1589973.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30246.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "237753.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3289992.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10059402.00",
                    "cashAndShortTermInvestments": "404139.00",
                    "propertyPlantAndEquipmentGross": "2426435.00",
                    "propertyPlantAndEquipmentNet": "2426435.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666700.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9000.00",
                    "totalLiab": "469000.00",
                    "totalStockholderEquity": "439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205000.00",
                    "shortTermDebt": "245000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245000.00",
                    "otherStockholderEquity": "439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211000.00",
                    "longTermDebt": null,
                    "inventory": "1000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "908000.00",
                    "cashAndShortTermInvestments": "40000.00",
                    "propertyPlantAndEquipmentGross": "463000.00",
                    "propertyPlantAndEquipmentNet": "463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666700.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1342000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1342830.00",
                    "netBorrowings": "5516000.00",
                    "totalCashFromFinancingActivities": "4974974.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-335442.00",
                    "changeInCash": "38156157.00",
                    "beginPeriodCashFlow": "48357830.00",
                    "endPeriodCashFlow": "86513987.00",
                    "totalCashFromOperatingActivities": "34203275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2002643.00",
                    "otherCashflowsFromInvestingActivities": "199284.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-479951.00",
                    "changeToAccountReceivables": "35188515.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-555094.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1532725",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31146924.00",
                    "stockBasedCompensation": "48000.00",
                    "otherNonCashItems": "1379139.00",
                    "freeCashFlow": "32670550.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "investments": "-1675000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1684284.00",
                    "netBorrowings": "978000.00",
                    "totalCashFromFinancingActivities": "996920.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1479000.00",
                    "changeInCash": "-4527170.00",
                    "beginPeriodCashFlow": "53587000.00",
                    "endPeriodCashFlow": "49122000.00",
                    "totalCashFromOperatingActivities": "2255892.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2108000.00",
                    "otherCashflowsFromInvestingActivities": "430716.00",
                    "dividendsPaid": null,
                    "changeToInventory": "324024.00",
                    "changeToAccountReceivables": "3747589.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9410425.00",
                    "stockBasedCompensation": "-76000.00",
                    "otherNonCashItems": "15329317.00",
                    "freeCashFlow": "140000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-2102000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2102000.00",
                    "netBorrowings": "13485000.00",
                    "totalCashFromFinancingActivities": "13244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1540000.00",
                    "changeInCash": "3575000.00",
                    "beginPeriodCashFlow": "50012000.00",
                    "endPeriodCashFlow": "53587000.00",
                    "totalCashFromOperatingActivities": "-1892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2108000.00",
                    "otherCashflowsFromInvestingActivities": "551000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-314000.00",
                    "changeToAccountReceivables": "-581000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8298999.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "2672999.00",
                    "freeCashFlow": "-4545000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "investments": "-4824000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4823999.00",
                    "netBorrowings": "2851000.00",
                    "totalCashFromFinancingActivities": "2850999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11787000.00",
                    "changeInCash": "14256000.00",
                    "beginPeriodCashFlow": "35756000.00",
                    "endPeriodCashFlow": "50012000.00",
                    "totalCashFromOperatingActivities": "10289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1913000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "301000.00",
                    "changeToAccountReceivables": "-1521000.00",
                    "salePurchaseOfStock": "-7208000.00",
                    "otherCashflowsFromFinancingActivities": "-7208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17780000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "2324999.00",
                    "freeCashFlow": "5464000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-4193000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4193000.00",
                    "netBorrowings": "-1996000.00",
                    "totalCashFromFinancingActivities": "-1996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4843000.00",
                    "changeInCash": "-15074000.00",
                    "beginPeriodCashFlow": "50830000.00",
                    "endPeriodCashFlow": "35756000.00",
                    "totalCashFromOperatingActivities": "-5582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1782000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1843000.00",
                    "changeToAccountReceivables": "1445000.00",
                    "salePurchaseOfStock": "-7208000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13374000.00",
                    "stockBasedCompensation": "106000.00",
                    "otherNonCashItems": "1041000.00",
                    "freeCashFlow": "-9774000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "investments": "-3846000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "392000.00",
                    "changeInCash": "-4243000.00",
                    "beginPeriodCashFlow": "55073000.00",
                    "endPeriodCashFlow": "50830000.00",
                    "totalCashFromOperatingActivities": "-2212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1469000.00",
                    "otherCashflowsFromInvestingActivities": "35000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1865000.00",
                    "changeToAccountReceivables": "4560000.00",
                    "salePurchaseOfStock": "-1030000.00",
                    "otherCashflowsFromFinancingActivities": "-3846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6327000.00",
                    "stockBasedCompensation": "103000.00",
                    "otherNonCashItems": "2130000.00",
                    "freeCashFlow": "-6093000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "investments": "-2607000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4404000.00",
                    "changeInCash": "-15110000.00",
                    "beginPeriodCashFlow": "70174000.00",
                    "endPeriodCashFlow": "55064000.00",
                    "totalCashFromOperatingActivities": "-3283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1848000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11261000.00",
                    "salePurchaseOfStock": "-6178000.00",
                    "otherCashflowsFromFinancingActivities": "-8397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4317000.00",
                    "stockBasedCompensation": "29000.00",
                    "otherNonCashItems": "2969000.00",
                    "freeCashFlow": "-3283000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "6941000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6941000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3481000.00",
                    "changeInCash": "10993000.00",
                    "beginPeriodCashFlow": "59181000.00",
                    "endPeriodCashFlow": "70174000.00",
                    "totalCashFromOperatingActivities": "7236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2378000.00",
                    "otherCashflowsFromInvestingActivities": "12030000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3277000.00",
                    "changeToAccountReceivables": "-3721000.00",
                    "salePurchaseOfStock": "-3353000.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3499000.00",
                    "stockBasedCompensation": "202000.00",
                    "otherNonCashItems": "4581000.00",
                    "freeCashFlow": "2147000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-24",
                    "currency_symbol": "USD",
                    "investments": "10118000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "10118000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9390000.00",
                    "changeInCash": "-1275000.00",
                    "beginPeriodCashFlow": "60456000.00",
                    "endPeriodCashFlow": "59181000.00",
                    "totalCashFromOperatingActivities": "-4643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1858000.00",
                    "otherCashflowsFromInvestingActivities": "11638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1334000.00",
                    "changeToAccountReceivables": "5369000.00",
                    "salePurchaseOfStock": "-3962000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": "2882000.00",
                    "capitalExpenditures": "1520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "886000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "1603000.00",
                    "freeCashFlow": "-6163000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-05",
                    "currency_symbol": "USD",
                    "investments": "116000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8348000.00",
                    "changeInCash": "-6280999.00",
                    "beginPeriodCashFlow": "66736999.00",
                    "endPeriodCashFlow": "60456000.00",
                    "totalCashFromOperatingActivities": "-2353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1544000.00",
                    "otherCashflowsFromInvestingActivities": "2275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-157000.00",
                    "changeToAccountReceivables": "-9516000.00",
                    "salePurchaseOfStock": "-1423000.00",
                    "otherCashflowsFromFinancingActivities": "39000.00",
                    "changeToNetincome": "-14101000.00",
                    "capitalExpenditures": "2159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14496000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "1851000.00",
                    "freeCashFlow": "-4512000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-01",
                    "currency_symbol": "USD",
                    "investments": "-1866000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16149999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-194000.00",
                    "changeInCash": "-40551001.00",
                    "beginPeriodCashFlow": "107288000.00",
                    "endPeriodCashFlow": "66736999.00",
                    "totalCashFromOperatingActivities": "-23728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2049999.00",
                    "otherCashflowsFromInvestingActivities": "113000.00",
                    "dividendsPaid": "49893187.00",
                    "changeToInventory": "392000.00",
                    "changeToAccountReceivables": "-7221000.00",
                    "salePurchaseOfStock": "-13200000.00",
                    "otherCashflowsFromFinancingActivities": "663001.00",
                    "changeToNetincome": "-23728000.00",
                    "capitalExpenditures": "1979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24437000.00",
                    "stockBasedCompensation": "441000.00",
                    "otherNonCashItems": "-1587999.00",
                    "freeCashFlow": "-25707000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-184000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44435380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4836000.00",
                    "changeInCash": "-15704000.00",
                    "beginPeriodCashFlow": "122992000.00",
                    "endPeriodCashFlow": "107288000.00",
                    "totalCashFromOperatingActivities": "-7819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6817330.00",
                    "otherCashflowsFromInvestingActivities": "-44435380.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-184000.00",
                    "changeToNetincome": "-12655000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47543980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12655000.00",
                    "freeCashFlow": "-7819000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-31201000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2956000.00",
                    "changeInCash": "-85041000.00",
                    "beginPeriodCashFlow": "208034000.00",
                    "endPeriodCashFlow": "122993000.00",
                    "totalCashFromOperatingActivities": "-5206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2031000.00",
                    "otherCashflowsFromInvestingActivities": "-31201000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45671000.00",
                    "changeToNetincome": "-10193000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27429000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "-10201000.00",
                    "freeCashFlow": "-5206000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1973000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36000.00",
                    "changeInCash": "-14877000.00",
                    "beginPeriodCashFlow": "222908000.00",
                    "endPeriodCashFlow": "208031000.00",
                    "totalCashFromOperatingActivities": "-7862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2031000.00",
                    "otherCashflowsFromInvestingActivities": "-1973000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4935000.00",
                    "changeToNetincome": "-7658000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22223000.00",
                    "stockBasedCompensation": "646000.00",
                    "otherNonCashItems": "-8544000.00",
                    "freeCashFlow": "-7862000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3700000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1685000.00",
                    "changeInCash": "-31474000.00",
                    "beginPeriodCashFlow": "254383000.00",
                    "endPeriodCashFlow": "222909000.00",
                    "totalCashFromOperatingActivities": "-14361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1541000.00",
                    "otherCashflowsFromInvestingActivities": "-3700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-128931.00",
                    "changeToAccountReceivables": "-27642606.00",
                    "salePurchaseOfStock": "-18446119.00",
                    "otherCashflowsFromFinancingActivities": "-14244000.00",
                    "changeToNetincome": "-14217000.00",
                    "capitalExpenditures": "11617137",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23184751.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "-14867000.00",
                    "freeCashFlow": "-14361000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2982000.00",
                    "changeToLiabilities": "-3493911.00",
                    "totalCashflowsFromInvestingActivities": "-2982000.00",
                    "netBorrowings": "-51760635.00",
                    "totalCashFromFinancingActivities": "-23471000.00",
                    "changeToOperatingActivities": "4586786.00",
                    "netIncome": "-1576000.00",
                    "changeInCash": "-21460000.00",
                    "beginPeriodCashFlow": "275843000.00",
                    "endPeriodCashFlow": "254383000.00",
                    "totalCashFromOperatingActivities": "8510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1541000.00",
                    "otherCashflowsFromInvestingActivities": "-2982000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-128932.00",
                    "changeToAccountReceivables": "-27642606.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23471000.00",
                    "changeToNetincome": "10086000.00",
                    "capitalExpenditures": "11617137",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6100670.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10086000.00",
                    "freeCashFlow": "8510000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2975000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2975000.00",
                    "netBorrowings": "-51760635.00",
                    "totalCashFromFinancingActivities": "-2210000.00",
                    "changeToOperatingActivities": "4586786.00",
                    "netIncome": "711000.00",
                    "changeInCash": "-10172000.00",
                    "beginPeriodCashFlow": "286016000.00",
                    "endPeriodCashFlow": "275844000.00",
                    "totalCashFromOperatingActivities": "-5055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1596000.00",
                    "otherCashflowsFromInvestingActivities": "-2975000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-128932.00",
                    "changeToAccountReceivables": "-27642606.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2210000.00",
                    "changeToNetincome": "-7362000.00",
                    "capitalExpenditures": "11617137",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14925000.00",
                    "stockBasedCompensation": "404000.00",
                    "otherNonCashItems": "-7766000.00",
                    "freeCashFlow": "-5055000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-753000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-753000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6953000.00",
                    "changeInCash": "-14975000.00",
                    "beginPeriodCashFlow": "300991000.00",
                    "endPeriodCashFlow": "286016000.00",
                    "totalCashFromOperatingActivities": "602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1559000.00",
                    "otherCashflowsFromInvestingActivities": "-753000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14288000.00",
                    "changeToNetincome": "-7910000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9870000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "-8245000.00",
                    "freeCashFlow": "602000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "26097000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "26097000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "244846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "774000.00",
                    "changeInCash": "260315000.00",
                    "beginPeriodCashFlow": "40676000.00",
                    "endPeriodCashFlow": "300991000.00",
                    "totalCashFromOperatingActivities": "-10472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1697000.00",
                    "otherCashflowsFromInvestingActivities": "26097000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92070.00",
                    "changeToAccountReceivables": "-6774212.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "244846000.00",
                    "changeToNetincome": "-12447000.00",
                    "capitalExpenditures": "8247790",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1654208.00",
                    "stockBasedCompensation": "211000.00",
                    "otherNonCashItems": "-13154000.00",
                    "freeCashFlow": "-10472000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "186155.00",
                    "changeToLiabilities": "-12191550.00",
                    "totalCashflowsFromInvestingActivities": "187000.00",
                    "netBorrowings": "-11318239.00",
                    "totalCashFromFinancingActivities": "32623658.00",
                    "changeToOperatingActivities": "5027934.00",
                    "netIncome": "1975000.00",
                    "changeInCash": "24282000.00",
                    "beginPeriodCashFlow": "16394000.00",
                    "endPeriodCashFlow": "40676000.00",
                    "totalCashFromOperatingActivities": "-7480646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3642327.00",
                    "otherCashflowsFromInvestingActivities": "12144603155.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92070.00",
                    "changeToAccountReceivables": "-6774212.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32621000.00",
                    "changeToNetincome": "-13578000.00",
                    "capitalExpenditures": "8247790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1654208.00",
                    "stockBasedCompensation": "105187.00",
                    "otherNonCashItems": "-9455646.00",
                    "freeCashFlow": "-8255270646.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-16",
                    "currency_symbol": "USD",
                    "investments": "-1006000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1006000.00",
                    "netBorrowings": "-11318239.00",
                    "totalCashFromFinancingActivities": "8331000.00",
                    "changeToOperatingActivities": "5027934.00",
                    "netIncome": "2111000.00",
                    "changeInCash": "4328000.00",
                    "beginPeriodCashFlow": "12066000.00",
                    "endPeriodCashFlow": "16394000.00",
                    "totalCashFromOperatingActivities": "-1946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1907000.00",
                    "otherCashflowsFromInvestingActivities": "-1006000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92070.00",
                    "changeToAccountReceivables": "-6774212.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8331000.00",
                    "changeToNetincome": "-5964000.00",
                    "capitalExpenditures": "8247790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1654208.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "-6049000.00",
                    "freeCashFlow": "-1946000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "148000.00",
                    "changeToLiabilities": "-12758573.00",
                    "totalCashflowsFromInvestingActivities": "148000.00",
                    "netBorrowings": "-10777658.00",
                    "totalCashFromFinancingActivities": "-9398000.00",
                    "changeToOperatingActivities": "17970591.00",
                    "netIncome": "3085169.00",
                    "changeInCash": "-4510000.00",
                    "beginPeriodCashFlow": "16576000.00",
                    "endPeriodCashFlow": "12066000.00",
                    "totalCashFromOperatingActivities": "5359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3559927.00",
                    "otherCashflowsFromInvestingActivities": "701253.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2405598.00",
                    "changeToAccountReceivables": "-11013933.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9398000.00",
                    "changeToNetincome": "7166968.00",
                    "capitalExpenditures": "552408",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4551060.00",
                    "stockBasedCompensation": "84272.00",
                    "otherNonCashItems": "-5922782.00",
                    "freeCashFlow": "4806592.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "investments": "1181000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1181000.00",
                    "netBorrowings": "-10777658.00",
                    "totalCashFromFinancingActivities": "-1379000.00",
                    "changeToOperatingActivities": "17970591.00",
                    "netIncome": "-4394000.00",
                    "changeInCash": "-8121000.00",
                    "beginPeriodCashFlow": "24697000.00",
                    "endPeriodCashFlow": "16576000.00",
                    "totalCashFromOperatingActivities": "-9865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3559927.00",
                    "otherCashflowsFromInvestingActivities": "1181000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2405598.00",
                    "changeToAccountReceivables": "-11013933.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1379000.00",
                    "changeToNetincome": "-5471000.00",
                    "capitalExpenditures": "13693749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9865000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "-5471000.00",
                    "freeCashFlow": "-9865000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "1793000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1181000.00",
                    "netBorrowings": "-10777658.00",
                    "totalCashFromFinancingActivities": "-3439000.00",
                    "changeToOperatingActivities": "17970591.00",
                    "netIncome": "-10940000.00",
                    "changeInCash": "14469000.00",
                    "beginPeriodCashFlow": "10228000.00",
                    "endPeriodCashFlow": "24697000.00",
                    "totalCashFromOperatingActivities": "14500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13695542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13422728000.00",
                    "changeToNetincome": "-5471000.00",
                    "capitalExpenditures": "13693749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "348916.00",
                    "otherNonCashItems": "25440000.00",
                    "freeCashFlow": "-13679249000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2360000.00",
                    "changeInCash": "-1762000.00",
                    "beginPeriodCashFlow": "11989000.00",
                    "endPeriodCashFlow": "10227000.00",
                    "totalCashFromOperatingActivities": "46287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "308000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13693749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8918000.00",
                    "stockBasedCompensation": "348916.00",
                    "otherNonCashItems": "43927000.00",
                    "freeCashFlow": "46287000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2180000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5124000.00",
                    "changeInCash": "2023000.00",
                    "beginPeriodCashFlow": "9967000.00",
                    "endPeriodCashFlow": "11990000.00",
                    "totalCashFromOperatingActivities": "5741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1569765000.00",
                    "stockBasedCompensation": "232008.00",
                    "otherNonCashItems": "617000.00",
                    "freeCashFlow": "5741000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5375000.00",
                    "changeInCash": "941000.00",
                    "beginPeriodCashFlow": "9026000.00",
                    "endPeriodCashFlow": "9967000.00",
                    "totalCashFromOperatingActivities": "-10617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4412993000.00",
                    "otherCashflowsFromInvestingActivities": "-1518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34247000.00",
                    "changeToAccountReceivables": "-22350183000.00",
                    "salePurchaseOfStock": "512352.00",
                    "otherCashflowsFromFinancingActivities": "12205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39914544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22260000.00",
                    "stockBasedCompensation": "439071.00",
                    "otherNonCashItems": "-5242000.00",
                    "freeCashFlow": "-10617000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32926681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4481000.00",
                    "changeInCash": "19503824000.00",
                    "beginPeriodCashFlow": "13429301000.00",
                    "endPeriodCashFlow": "9026044000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39538805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39914544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "452822014000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "39914544000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1490000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "13429301000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1490000.00",
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-691000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "691000.00",
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5441000.00",
                    "changeInCash": "-46683854000.00",
                    "beginPeriodCashFlow": "28633000.00",
                    "endPeriodCashFlow": "-46655221000.00",
                    "totalCashFromOperatingActivities": "-46690004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4412993000.00",
                    "otherCashflowsFromInvestingActivities": "-6714000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34247000.00",
                    "changeToAccountReceivables": "-22350183000.00",
                    "salePurchaseOfStock": "512352.00",
                    "otherCashflowsFromFinancingActivities": "-17686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22260000.00",
                    "stockBasedCompensation": "531618.00",
                    "otherNonCashItems": "-5441000.00",
                    "freeCashFlow": "-46657015000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "-15200000.00",
                    "beginPeriodCashFlow": "28600000.00",
                    "endPeriodCashFlow": "13400000.00",
                    "totalCashFromOperatingActivities": "57000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-34300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4032000.00",
                    "changeToAccountReceivables": "-1570000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1012766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80315883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18900000.00",
                    "freeCashFlow": "-500000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87449000.00",
                    "changeInCash": "1999000.00",
                    "beginPeriodCashFlow": "28633000.00",
                    "endPeriodCashFlow": "28633000.00",
                    "totalCashFromOperatingActivities": "-4873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17846000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2417000.00",
                    "changeToAccountReceivables": "1598000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78677000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87449000.00",
                    "freeCashFlow": "-3275000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8752000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31450000.00",
                    "changeInCash": "1999000.00",
                    "beginPeriodCashFlow": "26634000.00",
                    "endPeriodCashFlow": "28633000.00",
                    "totalCashFromOperatingActivities": "-4873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17846000.00",
                    "otherCashflowsFromInvestingActivities": "7945000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13217000.00",
                    "changeToAccountReceivables": "-28550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7920000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "-20685000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23240000.00",
                    "changeInCash": "-10702000.00",
                    "beginPeriodCashFlow": "37336000.00",
                    "endPeriodCashFlow": "26634000.00",
                    "totalCashFromOperatingActivities": "-33752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20920000.00",
                    "otherCashflowsFromInvestingActivities": "-18108000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11209000.00",
                    "changeToAccountReceivables": "2251000.00",
                    "salePurchaseOfStock": "-512000.00",
                    "otherCashflowsFromFinancingActivities": "3340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34218000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "191000.00",
                    "freeCashFlow": "-46058000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48943714.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25463251.00",
                    "changeInCash": "8502382.00",
                    "beginPeriodCashFlow": "28834000.00",
                    "endPeriodCashFlow": "37336382.00",
                    "totalCashFromOperatingActivities": "44573879.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24063965.00",
                    "otherCashflowsFromInvestingActivities": "10863009.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32238840.00",
                    "changeToAccountReceivables": "5181725.00",
                    "salePurchaseOfStock": "-512350.00",
                    "otherCashflowsFromFinancingActivities": "35512.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4871304",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48558048.00",
                    "stockBasedCompensation": "139980.00",
                    "otherNonCashItems": "-1450030863.00",
                    "freeCashFlow": "39702575.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26035000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20492000.00",
                    "changeInCash": "5111000.00",
                    "beginPeriodCashFlow": "23723000.00",
                    "endPeriodCashFlow": "28834000.00",
                    "totalCashFromOperatingActivities": "-3527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19867000.00",
                    "otherCashflowsFromInvestingActivities": "28698000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22887000.00",
                    "changeToAccountReceivables": "15086000.00",
                    "salePurchaseOfStock": "-512350.00",
                    "otherCashflowsFromFinancingActivities": "13235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5272000.00",
                    "stockBasedCompensation": "95000.00",
                    "otherNonCashItems": "2275000.00",
                    "freeCashFlow": "-6119000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5153000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5524000.00",
                    "changeInCash": "-14964000.00",
                    "beginPeriodCashFlow": "38687000.00",
                    "endPeriodCashFlow": "23723000.00",
                    "totalCashFromOperatingActivities": "-9127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18057000.00",
                    "otherCashflowsFromInvestingActivities": "7316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1370000.00",
                    "changeToAccountReceivables": "-25664000.00",
                    "salePurchaseOfStock": "-248000.00",
                    "otherCashflowsFromFinancingActivities": "25931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36310000.00",
                    "stockBasedCompensation": "287000.00",
                    "otherNonCashItems": "3315000.00",
                    "freeCashFlow": "-11049000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6891000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5733000.00",
                    "changeInCash": "642000.00",
                    "beginPeriodCashFlow": "38045000.00",
                    "endPeriodCashFlow": "38687000.00",
                    "totalCashFromOperatingActivities": "-4386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21218000.00",
                    "otherCashflowsFromInvestingActivities": "-10211000.00",
                    "dividendsPaid": "262637000.00",
                    "changeToInventory": "2489000.00",
                    "changeToAccountReceivables": "-16459000.00",
                    "salePurchaseOfStock": "-733000.00",
                    "otherCashflowsFromFinancingActivities": "-25931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28391000.00",
                    "stockBasedCompensation": "225000.00",
                    "otherNonCashItems": "-2127000.00",
                    "freeCashFlow": "-6626000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4618751.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6655878.00",
                    "changeInCash": "-48443775.00",
                    "beginPeriodCashFlow": "86489000.00",
                    "endPeriodCashFlow": "38045225.00",
                    "totalCashFromOperatingActivities": "-37640393.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21246980.00",
                    "otherCashflowsFromInvestingActivities": "14402944.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1102462.00",
                    "changeToAccountReceivables": "-32998103.00",
                    "salePurchaseOfStock": "-1932503.00",
                    "otherCashflowsFromFinancingActivities": "97073994.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9154983",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67750865.00",
                    "stockBasedCompensation": "1523494.00",
                    "otherNonCashItems": "-2537231880.00",
                    "freeCashFlow": "-46795376.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8597000.00",
                    "changeInCash": "43336000.00",
                    "beginPeriodCashFlow": "43153000.00",
                    "endPeriodCashFlow": "86489000.00",
                    "totalCashFromOperatingActivities": "60481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22265000.00",
                    "otherCashflowsFromInvestingActivities": "-12140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "74896000.00",
                    "changeToAccountReceivables": "-135602000.00",
                    "salePurchaseOfStock": "-1932503.00",
                    "otherCashflowsFromFinancingActivities": "-1460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27994000.00",
                    "stockBasedCompensation": "-787000.00",
                    "otherNonCashItems": "-13224000.00",
                    "freeCashFlow": "54579000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2300000.00",
                    "changeInCash": "-4704000.00",
                    "beginPeriodCashFlow": "47857000.00",
                    "endPeriodCashFlow": "43153000.00",
                    "totalCashFromOperatingActivities": "-11605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24171000.00",
                    "otherCashflowsFromInvestingActivities": "38104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6759000.00",
                    "changeToAccountReceivables": "-33845000.00",
                    "salePurchaseOfStock": "-1404000.00",
                    "otherCashflowsFromFinancingActivities": "7072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34504000.00",
                    "stockBasedCompensation": "366000.00",
                    "otherNonCashItems": "11515000.00",
                    "freeCashFlow": "-11741000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6186000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18028000.00",
                    "changeInCash": "-51991000.00",
                    "beginPeriodCashFlow": "99848000.00",
                    "endPeriodCashFlow": "47857000.00",
                    "totalCashFromOperatingActivities": "-9026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22430000.00",
                    "otherCashflowsFromInvestingActivities": "-58174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "52526000.00",
                    "changeToAccountReceivables": "14589000.00",
                    "salePurchaseOfStock": "-1404000.00",
                    "otherCashflowsFromFinancingActivities": "1625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1846000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "-11261000.00",
                    "freeCashFlow": "-10654000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9460334.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8054793.00",
                    "changeInCash": "59732604.00",
                    "beginPeriodCashFlow": "40115000.00",
                    "endPeriodCashFlow": "99847604.00",
                    "totalCashFromOperatingActivities": "41893041.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22412634.00",
                    "otherCashflowsFromInvestingActivities": "33276833.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41566781.00",
                    "changeToAccountReceivables": "-6160192.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "329.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8471424",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51364899.00",
                    "stockBasedCompensation": "1038126.00",
                    "otherNonCashItems": "2126549175.00",
                    "freeCashFlow": "33421617.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11745000.00",
                    "changeInCash": "-18012000.00",
                    "beginPeriodCashFlow": "58127000.00",
                    "endPeriodCashFlow": "40115000.00",
                    "totalCashFromOperatingActivities": "-10717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22441000.00",
                    "otherCashflowsFromInvestingActivities": "6095000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26237000.00",
                    "changeToAccountReceivables": "-8157000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23576000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "196000.00",
                    "freeCashFlow": "-14982000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "757000.00",
                    "changeInCash": "5467000.00",
                    "beginPeriodCashFlow": "52660000.00",
                    "endPeriodCashFlow": "58127000.00",
                    "totalCashFromOperatingActivities": "-40612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16921000.00",
                    "otherCashflowsFromInvestingActivities": "646000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12768000.00",
                    "changeToAccountReceivables": "-32659000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59277000.00",
                    "stockBasedCompensation": "441000.00",
                    "otherNonCashItems": "196000.00",
                    "freeCashFlow": "-45324000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "84142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14591000.00",
                    "changeInCash": "-34113000.00",
                    "beginPeriodCashFlow": "86773000.00",
                    "endPeriodCashFlow": "52660000.00",
                    "totalCashFromOperatingActivities": "-112253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28449000.00",
                    "otherCashflowsFromInvestingActivities": "106785000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21772000.00",
                    "changeToAccountReceivables": "-82307000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129090000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "196000.00",
                    "freeCashFlow": "-149317000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26912908.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1412506.00",
                    "changeInCash": "-8467322.00",
                    "beginPeriodCashFlow": "95240000.00",
                    "endPeriodCashFlow": "86772678.00",
                    "totalCashFromOperatingActivities": "-30765716.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33208150.00",
                    "otherCashflowsFromInvestingActivities": "87522427.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14271340.00",
                    "changeToAccountReceivables": "-81725758.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29231037",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51760949.00",
                    "stockBasedCompensation": "-101440.00",
                    "otherNonCashItems": "-42714411.00",
                    "freeCashFlow": "-59996753.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200255000.00",
                    "changeInCash": "14934000.00",
                    "beginPeriodCashFlow": "80306000.00",
                    "endPeriodCashFlow": "95240000.00",
                    "totalCashFromOperatingActivities": "79597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27468000.00",
                    "otherCashflowsFromInvestingActivities": "-12313000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4133000.00",
                    "changeToAccountReceivables": "49461000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76276000.00",
                    "stockBasedCompensation": "1393000.00",
                    "otherNonCashItems": "199000.00",
                    "freeCashFlow": "41628000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21067000.00",
                    "changeInCash": "-62677000.00",
                    "beginPeriodCashFlow": "142983000.00",
                    "endPeriodCashFlow": "80306000.00",
                    "totalCashFromOperatingActivities": "65512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27336000.00",
                    "otherCashflowsFromInvestingActivities": "-21535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-48459000.00",
                    "changeToAccountReceivables": "135194000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51799000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "8397000.00",
                    "freeCashFlow": "12204000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "168221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39010000.00",
                    "changeInCash": "49700000.00",
                    "beginPeriodCashFlow": "93283000.00",
                    "endPeriodCashFlow": "142983000.00",
                    "totalCashFromOperatingActivities": "4218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24882000.00",
                    "otherCashflowsFromInvestingActivities": "-117329000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-38422000.00",
                    "changeToAccountReceivables": "28401000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25329000.00",
                    "stockBasedCompensation": "275000.00",
                    "otherNonCashItems": "196000.00",
                    "freeCashFlow": "-1512000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73528318.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88914132.00",
                    "changeInCash": "-172137717.00",
                    "beginPeriodCashFlow": "265421000.00",
                    "endPeriodCashFlow": "93283283.00",
                    "totalCashFromOperatingActivities": "24660714.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23889714.00",
                    "otherCashflowsFromInvestingActivities": "-102110465.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16767323.00",
                    "changeToAccountReceivables": "174235643.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1342.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21305900",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84783513.00",
                    "stockBasedCompensation": "622406.00",
                    "otherNonCashItems": "4724456.00",
                    "freeCashFlow": "3354814.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20545000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78625000.00",
                    "changeInCash": "-48808000.00",
                    "beginPeriodCashFlow": "314229000.00",
                    "endPeriodCashFlow": "265421000.00",
                    "totalCashFromOperatingActivities": "-45969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24006000.00",
                    "otherCashflowsFromInvestingActivities": "11440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-55460000.00",
                    "changeToAccountReceivables": "73716000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35972000.00",
                    "stockBasedCompensation": "1044000.00",
                    "otherNonCashItems": "-1499000.00",
                    "freeCashFlow": "-76656000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34803000.00",
                    "changeInCash": "-24670000.00",
                    "beginPeriodCashFlow": "338899000.00",
                    "endPeriodCashFlow": "314229000.00",
                    "totalCashFromOperatingActivities": "14194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22709000.00",
                    "otherCashflowsFromInvestingActivities": "-28512000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50372000.00",
                    "changeToAccountReceivables": "-38902000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10677000.00",
                    "stockBasedCompensation": "-440000.00",
                    "otherNonCashItems": "-2439000.00",
                    "freeCashFlow": "-25236000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37266000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40220000.00",
                    "changeInCash": "-40140000.00",
                    "beginPeriodCashFlow": "379039000.00",
                    "endPeriodCashFlow": "338899000.00",
                    "totalCashFromOperatingActivities": "-87617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22897000.00",
                    "otherCashflowsFromInvestingActivities": "9643000.00",
                    "dividendsPaid": "301838606.00",
                    "changeToInventory": "-34740000.00",
                    "changeToAccountReceivables": "-63987000.00",
                    "salePurchaseOfStock": "5206000.00",
                    "otherCashflowsFromFinancingActivities": "127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83798000.00",
                    "stockBasedCompensation": "995000.00",
                    "otherNonCashItems": "-2000.00",
                    "freeCashFlow": "-132615000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3540653.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36692036.00",
                    "changeInCash": "-27240884.00",
                    "beginPeriodCashFlow": "406280000.00",
                    "endPeriodCashFlow": "379039116.00",
                    "totalCashFromOperatingActivities": "24786704.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23392940.00",
                    "otherCashflowsFromInvestingActivities": "-7271523.00",
                    "dividendsPaid": "301838606.00",
                    "changeToInventory": "40879048.00",
                    "changeToAccountReceivables": "-44048716.00",
                    "salePurchaseOfStock": "5206178.00",
                    "otherCashflowsFromFinancingActivities": "-158337789.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51664189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16515728.00",
                    "stockBasedCompensation": "960540.00",
                    "otherNonCashItems": "20609532.00",
                    "freeCashFlow": "-26877485.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51462000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8150000.00",
                    "changeInCash": "-31844000.00",
                    "beginPeriodCashFlow": "438124000.00",
                    "endPeriodCashFlow": "406280000.00",
                    "totalCashFromOperatingActivities": "-58945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19682000.00",
                    "otherCashflowsFromInvestingActivities": "-5079000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-73092000.00",
                    "changeToAccountReceivables": "-9589000.00",
                    "salePurchaseOfStock": "-7150000.00",
                    "otherCashflowsFromFinancingActivities": "-201083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63021000.00",
                    "stockBasedCompensation": "1017000.00",
                    "otherNonCashItems": "-15739000.00",
                    "freeCashFlow": "-105328000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1839000.00",
                    "changeInCash": "49476000.00",
                    "beginPeriodCashFlow": "388648000.00",
                    "endPeriodCashFlow": "438124000.00",
                    "totalCashFromOperatingActivities": "15219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20023000.00",
                    "otherCashflowsFromInvestingActivities": "1043000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11485000.00",
                    "changeToAccountReceivables": "15936000.00",
                    "salePurchaseOfStock": "-7150000.00",
                    "otherCashflowsFromFinancingActivities": "196040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22784000.00",
                    "stockBasedCompensation": "1178000.00",
                    "otherNonCashItems": "59329000.00",
                    "freeCashFlow": "-7543000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43336000.00",
                    "changeInCash": "97946000.00",
                    "beginPeriodCashFlow": "290702000.00",
                    "endPeriodCashFlow": "388648000.00",
                    "totalCashFromOperatingActivities": "-3119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19633000.00",
                    "otherCashflowsFromInvestingActivities": "-13369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19447000.00",
                    "changeToAccountReceivables": "-41754000.00",
                    "salePurchaseOfStock": "252000.00",
                    "otherCashflowsFromFinancingActivities": "-27745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86535000.00",
                    "stockBasedCompensation": "1204000.00",
                    "otherNonCashItems": "19229000.00",
                    "freeCashFlow": "-35029000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61044000.00",
                    "changeInCash": "79116000.00",
                    "beginPeriodCashFlow": "211586000.00",
                    "endPeriodCashFlow": "290702000.00",
                    "totalCashFromOperatingActivities": "116080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16053000.00",
                    "otherCashflowsFromInvestingActivities": "33630000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5825000.00",
                    "changeToAccountReceivables": "38486000.00",
                    "salePurchaseOfStock": "252000.00",
                    "otherCashflowsFromFinancingActivities": "35644000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45375000.00",
                    "stockBasedCompensation": "1224000.00",
                    "otherNonCashItems": "-44332688000.00",
                    "freeCashFlow": "66068000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60114000.00",
                    "changeInCash": "40378000.00",
                    "beginPeriodCashFlow": "171208000.00",
                    "endPeriodCashFlow": "211586000.00",
                    "totalCashFromOperatingActivities": "118715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15628000.00",
                    "otherCashflowsFromInvestingActivities": "2982000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3253000.00",
                    "changeToAccountReceivables": "-16714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36253000.00",
                    "stockBasedCompensation": "1351000.00",
                    "otherNonCashItems": "111814000.00",
                    "freeCashFlow": "77758000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36061000.00",
                    "changeInCash": "73167000.00",
                    "beginPeriodCashFlow": "98041000.00",
                    "endPeriodCashFlow": "171208000.00",
                    "totalCashFromOperatingActivities": "125650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13463000.00",
                    "otherCashflowsFromInvestingActivities": "-24311000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41371000.00",
                    "changeToAccountReceivables": "43513000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72560000.00",
                    "stockBasedCompensation": "1075000.00",
                    "otherNonCashItems": "2679000.00",
                    "freeCashFlow": "101676000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11776000.00",
                    "changeInCash": "-8767000.00",
                    "beginPeriodCashFlow": "106808000.00",
                    "endPeriodCashFlow": "98041000.00",
                    "totalCashFromOperatingActivities": "42725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11210000.00",
                    "otherCashflowsFromInvestingActivities": "-19040000.00",
                    "dividendsPaid": "12002097000.00",
                    "changeToInventory": "15510000.00",
                    "changeToAccountReceivables": "-38399000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19300000.00",
                    "stockBasedCompensation": "285000.00",
                    "otherNonCashItems": "-167000.00",
                    "freeCashFlow": "13137000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28124667.00",
                    "changeInCash": "11600000.00",
                    "beginPeriodCashFlow": "95200000.00",
                    "endPeriodCashFlow": "106800000.00",
                    "totalCashFromOperatingActivities": "-31200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-68047000.00",
                    "changeToAccountReceivables": "-631000.00",
                    "salePurchaseOfStock": "73600000.00",
                    "otherCashflowsFromFinancingActivities": "-4800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24700000.00",
                    "freeCashFlow": "-115500000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10171000.00",
                    "changeInCash": "-17100000.00",
                    "beginPeriodCashFlow": "112300000.00",
                    "endPeriodCashFlow": "95200000.00",
                    "totalCashFromOperatingActivities": "-22500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "30800000.00",
                    "changeToAccountReceivables": "-43600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "237000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68400000.00",
                    "freeCashFlow": "-296300000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "54392000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "112333796.00",
                    "endPeriodCashFlow": "112300000.00",
                    "totalCashFromOperatingActivities": "9098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13457000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "68047000.00",
                    "changeToAccountReceivables": "631000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106902412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "9098000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-128275000.00",
                    "changeInCash": "12893000.00",
                    "beginPeriodCashFlow": "99441000.00",
                    "endPeriodCashFlow": "112334000.00",
                    "totalCashFromOperatingActivities": "240107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5132000.00",
                    "otherCashflowsFromInvestingActivities": "174802000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2820000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14417000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "348832000.00",
                    "freeCashFlow": "45906000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15310686.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-128275126.00",
                    "changeInCash": "12892796.00",
                    "beginPeriodCashFlow": "99441000.00",
                    "endPeriodCashFlow": "112333796.00",
                    "totalCashFromOperatingActivities": "240106757.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5132433.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2819808.00",
                    "changeToAccountReceivables": "-29000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37077612.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194200857",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14417100.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "348832350.00",
                    "freeCashFlow": "45905900.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32385000.00",
                    "changeInCash": "-242153000.00",
                    "beginPeriodCashFlow": "341594000.00",
                    "endPeriodCashFlow": "99441000.00",
                    "totalCashFromOperatingActivities": "-247086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4273000.00",
                    "otherCashflowsFromInvestingActivities": "-111008000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-117657000.00",
                    "changeToAccountReceivables": "-29000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32058000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69983000.00",
                    "stockBasedCompensation": "-5107000.00",
                    "otherNonCashItems": "-217964000.00",
                    "freeCashFlow": "-318212000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "236599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23309000.00",
                    "changeInCash": "274153000.00",
                    "beginPeriodCashFlow": "67441000.00",
                    "endPeriodCashFlow": "341594000.00",
                    "totalCashFromOperatingActivities": "34437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3653000.00",
                    "otherCashflowsFromInvestingActivities": "-16331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44017000.00",
                    "changeToAccountReceivables": "28000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1053000.00",
                    "stockBasedCompensation": "1064000.00",
                    "otherNonCashItems": "2772000.00",
                    "freeCashFlow": "-16231000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17675000.00",
                    "changeInCash": "14304000.00",
                    "beginPeriodCashFlow": "53137000.00",
                    "endPeriodCashFlow": "67441000.00",
                    "totalCashFromOperatingActivities": "-62272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2459000.00",
                    "otherCashflowsFromInvestingActivities": "-45339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40353000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85656000.00",
                    "stockBasedCompensation": "-36588.00",
                    "otherNonCashItems": "1462000.00",
                    "freeCashFlow": "-84602000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17675000.00",
                    "changeInCash": "14304000.00",
                    "beginPeriodCashFlow": "53137000.00",
                    "endPeriodCashFlow": "67441000.00",
                    "totalCashFromOperatingActivities": "-62272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2459000.00",
                    "otherCashflowsFromInvestingActivities": "-45339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40353000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85656000.00",
                    "stockBasedCompensation": "-36588.00",
                    "otherNonCashItems": "1462000.00",
                    "freeCashFlow": "-84602000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18302416.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18914748.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12775707.00",
                    "changeInCash": "1031644.00",
                    "beginPeriodCashFlow": "67903718.00",
                    "endPeriodCashFlow": "68935362.00",
                    "totalCashFromOperatingActivities": "-1022511.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1941588.00",
                    "otherCashflowsFromInvestingActivities": "22292471.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17773824.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2268792.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40594887",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15038135.00",
                    "stockBasedCompensation": "63734.00",
                    "otherNonCashItems": "107923.00",
                    "freeCashFlow": "-41617398.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "investments": "-15470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15470000.00",
                    "netBorrowings": "1359000.00",
                    "totalCashFromFinancingActivities": "-5849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11610000.00",
                    "changeInCash": "-20162000.00",
                    "beginPeriodCashFlow": "70174000.00",
                    "endPeriodCashFlow": "50012000.00",
                    "totalCashFromOperatingActivities": "-4293000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6915000.00",
                    "otherCashflowsFromInvestingActivities": "277000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3208000.00",
                    "changeToAccountReceivables": "11067000.00",
                    "salePurchaseOfStock": "-7208000.00",
                    "otherCashflowsFromFinancingActivities": "111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6238000.00",
                    "stockBasedCompensation": "377000.00",
                    "otherNonCashItems": "6131000.00",
                    "freeCashFlow": "-20040000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "15309000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15309000.00",
                    "netBorrowings": "-3542000.00",
                    "totalCashFromFinancingActivities": "-26617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9324000.00",
                    "changeInCash": "-144401258.00",
                    "beginPeriodCashFlow": "107287258.00",
                    "endPeriodCashFlow": "-37114000.00",
                    "totalCashFromOperatingActivities": "-27803000.00",
                    "issuanceOfCapitalStock": "106000.00",
                    "depreciation": "7830000.00",
                    "otherCashflowsFromInvestingActivities": "26056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18810000.00",
                    "salePurchaseOfStock": "-21938000.00",
                    "otherCashflowsFromFinancingActivities": "-26617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37641000.00",
                    "stockBasedCompensation": "1442000.00",
                    "otherNonCashItems": "7882000.00",
                    "freeCashFlow": "-27803000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "investments": "-37057000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37057000.00",
                    "netBorrowings": "-16996000.00",
                    "totalCashFromFinancingActivities": "-60281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4548156.00",
                    "changeInCash": "-147095000.00",
                    "beginPeriodCashFlow": "254383000.00",
                    "endPeriodCashFlow": "107288000.00",
                    "totalCashFromOperatingActivities": "-35250000.00",
                    "issuanceOfCapitalStock": "393026.00",
                    "depreciation": "6817331.00",
                    "otherCashflowsFromInvestingActivities": "7811668.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-740157.00",
                    "changeToAccountReceivables": "-17722420.00",
                    "salePurchaseOfStock": "-43677707.00",
                    "otherCashflowsFromFinancingActivities": "-37057000.00",
                    "changeToNetincome": "-48833000.00",
                    "capitalExpenditures": "37616815",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47369595.00",
                    "stockBasedCompensation": "1739337.00",
                    "otherNonCashItems": "3761676.00",
                    "freeCashFlow": "-72866815.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "19388000.00",
                    "changeToLiabilities": "-3493911.00",
                    "totalCashflowsFromInvestingActivities": "19223500.00",
                    "netBorrowings": "-51760635.00",
                    "totalCashFromFinancingActivities": "204878000.00",
                    "changeToOperatingActivities": "4586786.00",
                    "netIncome": "6614460.00",
                    "changeInCash": "213707000.00",
                    "beginPeriodCashFlow": "40676000.00",
                    "endPeriodCashFlow": "254383000.00",
                    "totalCashFromOperatingActivities": "-6416000.00",
                    "issuanceOfCapitalStock": "290000000.00",
                    "depreciation": "6794404.00",
                    "otherCashflowsFromInvestingActivities": "-433285.00",
                    "dividendsPaid": "3929685.00",
                    "changeToInventory": "-128932.00",
                    "changeToAccountReceivables": "-30346337.00",
                    "salePurchaseOfStock": "-18446119.00",
                    "otherCashflowsFromFinancingActivities": "-7293362.00",
                    "changeToNetincome": "7041284.00",
                    "capitalExpenditures": "11617137",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26798229.00",
                    "stockBasedCompensation": "2627031.00",
                    "otherNonCashItems": "3927872.00",
                    "freeCashFlow": "-18033137.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "investments": "510000.00",
                    "changeToLiabilities": "-12191550.00",
                    "totalCashflowsFromInvestingActivities": "-3387061.00",
                    "netBorrowings": "-11318239.00",
                    "totalCashFromFinancingActivities": "30176973.00",
                    "changeToOperatingActivities": "5027934.00",
                    "netIncome": "2155987.00",
                    "changeInCash": "15979158.00",
                    "beginPeriodCashFlow": "24697153.00",
                    "endPeriodCashFlow": "40676311.00",
                    "totalCashFromOperatingActivities": "-10034439.00",
                    "issuanceOfCapitalStock": "44999330.00",
                    "depreciation": "7342327.00",
                    "otherCashflowsFromInvestingActivities": "8757356.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92070.00",
                    "changeToAccountReceivables": "-18134263.00",
                    "salePurchaseOfStock": "44999330.00",
                    "otherCashflowsFromFinancingActivities": "-3504118.00",
                    "changeToNetincome": "-24534000.00",
                    "capitalExpenditures": "8247790",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14002505.00",
                    "stockBasedCompensation": "369187.00",
                    "otherNonCashItems": "-5596435.00",
                    "freeCashFlow": "-18282229.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "investments": "-1596880.00",
                    "changeToLiabilities": "8230288.00",
                    "totalCashflowsFromInvestingActivities": "-1597000.00",
                    "netBorrowings": "-63292670.00",
                    "totalCashFromFinancingActivities": "-39306000.00",
                    "changeToOperatingActivities": "14056090.00",
                    "netIncome": "-11680000.00",
                    "changeInCash": "15671000.00",
                    "beginPeriodCashFlow": "9026000.00",
                    "endPeriodCashFlow": "24697000.00",
                    "totalCashFromOperatingActivities": "55914000.00",
                    "issuanceOfCapitalStock": "11000000.00",
                    "depreciation": "7796000.00",
                    "otherCashflowsFromInvestingActivities": "-13092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "102869.00",
                    "changeToAccountReceivables": "20767000.00",
                    "salePurchaseOfStock": "11000000.00",
                    "otherCashflowsFromFinancingActivities": "12987000.00",
                    "changeToNetincome": "21658103.00",
                    "capitalExpenditures": "13694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35291000.00",
                    "stockBasedCompensation": "348916.00",
                    "otherNonCashItems": "23903000.00",
                    "freeCashFlow": "42220000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-29",
                    "currency_symbol": "USD",
                    "investments": "-40399769.00",
                    "changeToLiabilities": "-33418562.00",
                    "totalCashflowsFromInvestingActivities": "-40400000.00",
                    "netBorrowings": "55505566.00",
                    "totalCashFromFinancingActivities": "85825000.00",
                    "changeToOperatingActivities": "-25001742.00",
                    "netIncome": "5096000.00",
                    "changeInCash": "-4403000.00",
                    "beginPeriodCashFlow": "13429000.00",
                    "endPeriodCashFlow": "9026000.00",
                    "totalCashFromOperatingActivities": "-51086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8402000.00",
                    "otherCashflowsFromInvestingActivities": "-231.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24483799000.00",
                    "changeToAccountReceivables": "-18363000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "30319000.00",
                    "changeToNetincome": "2390726.00",
                    "capitalExpenditures": "40400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63639000.00",
                    "stockBasedCompensation": "439071.00",
                    "otherNonCashItems": "-290000.00",
                    "freeCashFlow": "-91486000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "investments": "-156353701.00",
                    "changeToLiabilities": "10291844.00",
                    "totalCashflowsFromInvestingActivities": "-156354000.00",
                    "netBorrowings": "52897833.00",
                    "totalCashFromFinancingActivities": "102404000.00",
                    "changeToOperatingActivities": "-47387247.00",
                    "netIncome": "3200000.00",
                    "changeInCash": "-23907000.00",
                    "beginPeriodCashFlow": "37336000.00",
                    "endPeriodCashFlow": "13429000.00",
                    "totalCashFromOperatingActivities": "18430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4476000.00",
                    "otherCashflowsFromInvestingActivities": "-76039000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24483595000.00",
                    "changeToAccountReceivables": "2081000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49506000.00",
                    "changeToNetincome": "34815128.00",
                    "capitalExpenditures": "80314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55318000.00",
                    "stockBasedCompensation": "870618.00",
                    "otherNonCashItems": "65114000.00",
                    "freeCashFlow": "-61884000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2348654.00",
                    "totalCashflowsFromInvestingActivities": "42160000.00",
                    "netBorrowings": "-27059946.00",
                    "totalCashFromFinancingActivities": "-62374000.00",
                    "changeToOperatingActivities": "-28547946.00",
                    "netIncome": "-34698000.00",
                    "changeInCash": "-709000.00",
                    "beginPeriodCashFlow": "38045000.00",
                    "endPeriodCashFlow": "37336000.00",
                    "totalCashFromOperatingActivities": "27534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83206000.00",
                    "otherCashflowsFromInvestingActivities": "36675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10471000.00",
                    "changeToAccountReceivables": "-30511000.00",
                    "salePurchaseOfStock": "-1493000.00",
                    "otherCashflowsFromFinancingActivities": "-33820000.00",
                    "changeToNetincome": "83613085.00",
                    "capitalExpenditures": "7104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20748000.00",
                    "stockBasedCompensation": "747000.00",
                    "otherNonCashItems": "-1448279000.00",
                    "freeCashFlow": "20430000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5075000.00",
                    "changeInCash": "-61803000.00",
                    "beginPeriodCashFlow": "99848000.00",
                    "endPeriodCashFlow": "38045000.00",
                    "totalCashFromOperatingActivities": "2210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90113000.00",
                    "otherCashflowsFromInvestingActivities": "-24504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "121765000.00",
                    "changeToAccountReceivables": "-211820000.00",
                    "salePurchaseOfStock": "-812000.00",
                    "otherCashflowsFromFinancingActivities": "45270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70503000.00",
                    "stockBasedCompensation": "1527000.00",
                    "otherNonCashItems": "-2551768000.00",
                    "freeCashFlow": "-14611000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "103345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33634000.00",
                    "changeInCash": "13075000.00",
                    "beginPeriodCashFlow": "86773000.00",
                    "endPeriodCashFlow": "99848000.00",
                    "totalCashFromOperatingActivities": "-110804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90224000.00",
                    "otherCashflowsFromInvestingActivities": "142497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16672000.00",
                    "changeToAccountReceivables": "-129285000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163785000.00",
                    "stockBasedCompensation": "1680000.00",
                    "otherNonCashItems": "2146128000.00",
                    "freeCashFlow": "-165316000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-259531000.00",
                    "changeInCash": "-6510000.00",
                    "beginPeriodCashFlow": "93283000.00",
                    "endPeriodCashFlow": "86773000.00",
                    "totalCashFromOperatingActivities": "119831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112894000.00",
                    "otherCashflowsFromInvestingActivities": "-64097000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-97019000.00",
                    "changeToAccountReceivables": "131330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95942000.00",
                    "stockBasedCompensation": "-265000.00",
                    "otherNonCashItems": "8991000.00",
                    "freeCashFlow": "-6407000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-203496000.00",
                    "changeInCash": "-285756000.00",
                    "beginPeriodCashFlow": "379039000.00",
                    "endPeriodCashFlow": "93283000.00",
                    "totalCashFromOperatingActivities": "-93629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93504000.00",
                    "otherCashflowsFromInvestingActivities": "-112808000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-157339000.00",
                    "changeToAccountReceivables": "145674000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "412342.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62081000.00",
                    "stockBasedCompensation": "2221000.00",
                    "otherNonCashItems": "784000.00",
                    "freeCashFlow": "-230049000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177429000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "273915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "331000.00",
                    "changeInCash": "88337000.00",
                    "beginPeriodCashFlow": "290702000.00",
                    "endPeriodCashFlow": "379039000.00",
                    "totalCashFromOperatingActivities": "-22028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82731000.00",
                    "otherCashflowsFromInvestingActivities": "-23730000.00",
                    "dividendsPaid": "750181000.00",
                    "changeToInventory": "-24251000.00",
                    "changeToAccountReceivables": "-82535000.00",
                    "salePurchaseOfStock": "-1944000.00",
                    "otherCashflowsFromFinancingActivities": "-30690000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159201000.00",
                    "stockBasedCompensation": "4360000.00",
                    "otherNonCashItems": "55199000.00",
                    "freeCashFlow": "-174780000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "168996000.00",
                    "changeInCash": "183894000.00",
                    "beginPeriodCashFlow": "106808000.00",
                    "endPeriodCashFlow": "290702000.00",
                    "totalCashFromOperatingActivities": "403170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56354000.00",
                    "otherCashflowsFromInvestingActivities": "-6739000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28433000.00",
                    "changeToAccountReceivables": "26886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3039000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "144532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "173490000.00",
                    "stockBasedCompensation": "3935000.00",
                    "otherNonCashItems": "-44324678000.00",
                    "freeCashFlow": "258638000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-257669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "305754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63661000.00",
                    "changeInCash": "-5525000.00",
                    "beginPeriodCashFlow": "112333000.00",
                    "endPeriodCashFlow": "106808000.00",
                    "totalCashFromOperatingActivities": "-53679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32745000.00",
                    "otherCashflowsFromInvestingActivities": "-12999000.00",
                    "dividendsPaid": "12002097000.00",
                    "changeToInventory": "-1721000.00",
                    "changeToAccountReceivables": "-62659000.00",
                    "salePurchaseOfStock": "-5265000.00",
                    "otherCashflowsFromFinancingActivities": "12769289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "359495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102889000.00",
                    "stockBasedCompensation": "3296000.00",
                    "otherNonCashItems": "81565000.00",
                    "freeCashFlow": "-413174000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-336201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "422229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54906000.00",
                    "changeInCash": "59197000.00",
                    "beginPeriodCashFlow": "53137000.00",
                    "endPeriodCashFlow": "112334000.00",
                    "totalCashFromOperatingActivities": "-34814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15517000.00",
                    "otherCashflowsFromInvestingActivities": "-4211000.00",
                    "dividendsPaid": "103000.00",
                    "changeToInventory": "-204847000.00",
                    "changeToAccountReceivables": "-34937000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "338325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140169000.00",
                    "stockBasedCompensation": "3087000.00",
                    "otherNonCashItems": "9757007000.00",
                    "freeCashFlow": "-373139000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42936000.00",
                    "changeInCash": "43275000.00",
                    "beginPeriodCashFlow": "9862000.00",
                    "endPeriodCashFlow": "53137000.00",
                    "totalCashFromOperatingActivities": "-31661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4170000.00",
                    "otherCashflowsFromInvestingActivities": "-16802000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-60437000.00",
                    "changeToAccountReceivables": "-7838691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76624000.00",
                    "stockBasedCompensation": "929065000.00",
                    "otherNonCashItems": "-924786000.00",
                    "freeCashFlow": "-133060000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32205000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25301000.00",
                    "changeInCash": "9458000.00",
                    "beginPeriodCashFlow": "404139.00",
                    "endPeriodCashFlow": "9862000.00",
                    "totalCashFromOperatingActivities": "-15499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "732859.00",
                    "otherCashflowsFromInvestingActivities": "-14598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40591000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39174000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "361738.00",
                    "freeCashFlow": "-33106000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2236737.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1499401.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1190865.00",
                    "changeInCash": "364565.00",
                    "beginPeriodCashFlow": "39574.00",
                    "endPeriodCashFlow": "404139.00",
                    "totalCashFromOperatingActivities": "1081858.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45013.00",
                    "otherCashflowsFromInvestingActivities": "2805.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3215221.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4010.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2239542",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93760.00",
                    "stockBasedCompensation": "238199.00",
                    "otherNonCashItems": "369572.00",
                    "freeCashFlow": "-1157684.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "39999.00",
                    "totalCashFromOperatingActivities": "-38999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-102999.00",
                    "freeCashFlow": "-495000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5132000.00",
                    "minorityInterest": "-3804000.00",
                    "netIncome": "3469000.00",
                    "sellingGeneralAdministrative": "1364000.00",
                    "sellingAndMarketingExpenses": "24000.00",
                    "grossProfit": "9515000.00",
                    "reconciledDepreciation": "2048000.00",
                    "ebit": "6689000.00",
                    "ebitda": "8691643.00",
                    "depreciationAndAmortization": "2002643.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6821000.00",
                    "otherOperatingExpenses": "8820000.00",
                    "interestExpense": "1557000.00",
                    "taxProvision": "1663000.00",
                    "interestIncome": "303000.00",
                    "netInterestIncome": "-1254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1663000.00",
                    "totalRevenue": "15641000.00",
                    "totalOperatingExpenses": "2694000.00",
                    "costOfRevenue": "6126000.00",
                    "totalOtherIncomeExpenseNet": "-1689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3469000.00",
                    "netIncomeApplicableToCommonShares": "-335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25722000.00",
                    "minorityInterest": "28315000.00",
                    "netIncome": "1453000.00",
                    "sellingGeneralAdministrative": "9674000.00",
                    "sellingAndMarketingExpenses": "37000.00",
                    "grossProfit": "6667000.00",
                    "reconciledDepreciation": "2360000.00",
                    "ebit": "-24977000.00",
                    "ebitda": "-22617000.00",
                    "depreciationAndAmortization": "2360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33820000.00",
                    "otherOperatingExpenses": "46701000.00",
                    "interestExpense": "745000.00",
                    "taxProvision": "1140000.00",
                    "interestIncome": "452000.00",
                    "netInterestIncome": "-293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1140000.00",
                    "totalRevenue": "12881000.00",
                    "totalOperatingExpenses": "40487000.00",
                    "costOfRevenue": "6214000.00",
                    "totalOtherIncomeExpenseNet": "8098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26862000.00",
                    "netIncomeApplicableToCommonShares": "1453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2137000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "1540000.00",
                    "sellingGeneralAdministrative": "4479000.00",
                    "sellingAndMarketingExpenses": "37000.00",
                    "grossProfit": "3209000.00",
                    "reconciledDepreciation": "2108000.00",
                    "ebit": "2516000.00",
                    "ebitda": "4624000.00",
                    "depreciationAndAmortization": "2108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4098000.00",
                    "otherOperatingExpenses": "12252000.00",
                    "interestExpense": "379000.00",
                    "taxProvision": "658000.00",
                    "interestIncome": "416000.00",
                    "netInterestIncome": "37000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "658000.00",
                    "totalRevenue": "8154000.00",
                    "totalOperatingExpenses": "7307000.00",
                    "costOfRevenue": "4945000.00",
                    "totalOtherIncomeExpenseNet": "6235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1479000.00",
                    "netIncomeApplicableToCommonShares": "1540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13666000.00",
                    "minorityInterest": "755000.00",
                    "netIncome": "-11787000.00",
                    "sellingGeneralAdministrative": "9196000.00",
                    "sellingAndMarketingExpenses": "59000.00",
                    "grossProfit": "4787000.00",
                    "reconciledDepreciation": "1913000.00",
                    "ebit": "-13254000.00",
                    "ebitda": "-11341000.00",
                    "depreciationAndAmortization": "1913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4388000.00",
                    "otherOperatingExpenses": "38938000.00",
                    "interestExpense": "412000.00",
                    "taxProvision": "-1124000.00",
                    "interestIncome": "181000.00",
                    "netInterestIncome": "-231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1124000.00",
                    "totalRevenue": "34550000.00",
                    "totalOperatingExpenses": "9175000.00",
                    "costOfRevenue": "29763000.00",
                    "totalOtherIncomeExpenseNet": "-9278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12542000.00",
                    "netIncomeApplicableToCommonShares": "-11787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6321000.00",
                    "minorityInterest": "-831000.00",
                    "netIncome": "4843000.00",
                    "sellingGeneralAdministrative": "3959000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "5631000.00",
                    "reconciledDepreciation": "1782000.00",
                    "ebit": "6995000.00",
                    "ebitda": "8795000.00",
                    "depreciationAndAmortization": "1800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2141000.00",
                    "otherOperatingExpenses": "10719000.00",
                    "interestExpense": "674000.00",
                    "taxProvision": "647000.00",
                    "interestIncome": "243000.00",
                    "netInterestIncome": "-431000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "647000.00",
                    "totalRevenue": "12860000.00",
                    "totalOperatingExpenses": "3490000.00",
                    "costOfRevenue": "7229000.00",
                    "totalOtherIncomeExpenseNet": "4180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5674000.00",
                    "netIncomeApplicableToCommonShares": "4843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2088000.00",
                    "minorityInterest": "-354000.00",
                    "netIncome": "392000.00",
                    "sellingGeneralAdministrative": "5354000.00",
                    "sellingAndMarketingExpenses": "57000.00",
                    "grossProfit": "9382000.00",
                    "reconciledDepreciation": "1469000.00",
                    "ebit": "2606000.00",
                    "ebitda": "4006000.00",
                    "depreciationAndAmortization": "1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2959000.00",
                    "otherOperatingExpenses": "27098000.00",
                    "interestExpense": "518000.00",
                    "taxProvision": "1342000.00",
                    "interestIncome": "485000.00",
                    "netInterestIncome": "-33000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1342000.00",
                    "totalRevenue": "30057000.00",
                    "totalOperatingExpenses": "6423000.00",
                    "costOfRevenue": "20675000.00",
                    "totalOtherIncomeExpenseNet": "-871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3797000.00",
                    "minorityInterest": "-437000.00",
                    "netIncome": "-4404000.00",
                    "sellingGeneralAdministrative": "4022000.00",
                    "sellingAndMarketingExpenses": "142000.00",
                    "grossProfit": "4028000.00",
                    "reconciledDepreciation": "1751000.00",
                    "ebit": "-136000.00",
                    "ebitda": "1712000.00",
                    "depreciationAndAmortization": "1848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-136000.00",
                    "otherOperatingExpenses": "14923000.00",
                    "interestExpense": "124000.00",
                    "taxProvision": "1157000.00",
                    "interestIncome": "520000.00",
                    "netInterestIncome": "135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "14787000.00",
                    "totalOperatingExpenses": "4163999.00",
                    "costOfRevenue": "10759000.00",
                    "totalOtherIncomeExpenseNet": "-3661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1430000.00",
                    "minorityInterest": "1531000.00",
                    "netIncome": "-1950000.00",
                    "sellingGeneralAdministrative": "9272000.00",
                    "sellingAndMarketingExpenses": "105000.00",
                    "grossProfit": "5073000.00",
                    "reconciledDepreciation": "2378000.00",
                    "ebit": "-666000.00",
                    "ebitda": "1712000.00",
                    "depreciationAndAmortization": "2378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6745000.00",
                    "otherOperatingExpenses": "51717000.00",
                    "interestExpense": "764000.00",
                    "taxProvision": "2051000.00",
                    "interestIncome": "190000.00",
                    "netInterestIncome": "-574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2051000.00",
                    "totalRevenue": "44972000.00",
                    "totalOperatingExpenses": "11818000.00",
                    "costOfRevenue": "39899000.00",
                    "totalOtherIncomeExpenseNet": "5315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3481000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8766000.00",
                    "minorityInterest": "-373000.00",
                    "netIncome": "-9390000.00",
                    "sellingGeneralAdministrative": "6964000.00",
                    "sellingAndMarketingExpenses": "74000.00",
                    "grossProfit": "5685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3959000.00",
                    "ebitda": "-2095000.00",
                    "depreciationAndAmortization": "1864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3959000.00",
                    "otherOperatingExpenses": "17907000.00",
                    "interestExpense": "527000.00",
                    "taxProvision": "251000.00",
                    "interestIncome": "448000.00",
                    "netInterestIncome": "-79000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "251000.00",
                    "totalRevenue": "13948000.00",
                    "totalOperatingExpenses": "9644000.00",
                    "costOfRevenue": "8263000.00",
                    "totalOtherIncomeExpenseNet": "-4807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9017000.00",
                    "netIncomeApplicableToCommonShares": "-9390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7645000.00",
                    "minorityInterest": "666000.00",
                    "netIncome": "8348000.00",
                    "sellingGeneralAdministrative": "5329000.00",
                    "sellingAndMarketingExpenses": "127000.00",
                    "grossProfit": "12662000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5046000.00",
                    "ebitda": "6590000.00",
                    "depreciationAndAmortization": "1544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5046000.00",
                    "otherOperatingExpenses": "28800000.00",
                    "interestExpense": "193000.00",
                    "taxProvision": "-37000.00",
                    "interestIncome": "2599000.00",
                    "netInterestIncome": "375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37000.00",
                    "totalRevenue": "33846000.00",
                    "totalOperatingExpenses": "7616000.00",
                    "costOfRevenue": "21184000.00",
                    "totalOtherIncomeExpenseNet": "2599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7682000.00",
                    "netIncomeApplicableToCommonShares": "8348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-351000.00",
                    "minorityInterest": "421000.00",
                    "netIncome": "-194000.00",
                    "sellingGeneralAdministrative": "4396000.00",
                    "sellingAndMarketingExpenses": "92000.00",
                    "grossProfit": "1593000.00",
                    "reconciledDepreciation": "2050000.00",
                    "ebit": "370000.00",
                    "ebitda": "2420000.00",
                    "depreciationAndAmortization": "2050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3003000.00",
                    "otherOperatingExpenses": "15879000.00",
                    "interestExpense": "721000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": "2652000.00",
                    "netInterestIncome": "-133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "12876000.00",
                    "totalOperatingExpenses": "4596000.00",
                    "costOfRevenue": "11283000.00",
                    "totalOtherIncomeExpenseNet": "2652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-615000.00",
                    "netIncomeApplicableToCommonShares": "-194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5079000.00",
                    "minorityInterest": "330000.00",
                    "netIncome": "4836000.00",
                    "sellingGeneralAdministrative": "6329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4869000.00",
                    "ebitda": "5426000.00",
                    "depreciationAndAmortization": "557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4869000.00",
                    "otherOperatingExpenses": "35934000.00",
                    "interestExpense": "1367000.00",
                    "taxProvision": "573000.00",
                    "interestIncome": "557000.00",
                    "netInterestIncome": "-810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "573000.00",
                    "totalRevenue": "40803000.00",
                    "totalOperatingExpenses": "6239000.00",
                    "costOfRevenue": "29695000.00",
                    "totalOtherIncomeExpenseNet": "210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4506000.00",
                    "netIncomeApplicableToCommonShares": "-5738700.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-324000.00",
                    "minorityInterest": "-576000.00",
                    "netIncome": "-1071000.00",
                    "sellingGeneralAdministrative": "3597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3207000.00",
                    "ebitda": "1014000.00",
                    "depreciationAndAmortization": "2031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1014000.00",
                    "otherOperatingExpenses": "22890000.00",
                    "interestExpense": "1144000.00",
                    "taxProvision": "171000.00",
                    "interestIncome": "135000.00",
                    "netInterestIncome": "-1009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "171000.00",
                    "totalRevenue": "23904000.00",
                    "totalOperatingExpenses": "3502000.00",
                    "costOfRevenue": "19388000.00",
                    "totalOtherIncomeExpenseNet": "-1338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3532000.00",
                    "netIncomeApplicableToCommonShares": "2956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "385000.00",
                    "minorityInterest": "-240000.00",
                    "netIncome": "-204000.00",
                    "sellingGeneralAdministrative": "3875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3689000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-222000.00",
                    "ebitda": "1319000.00",
                    "depreciationAndAmortization": "1541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-222000.00",
                    "otherOperatingExpenses": "8428000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": "349000.00",
                    "interestIncome": "473000.00",
                    "netInterestIncome": "-341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "8206000.00",
                    "totalOperatingExpenses": "3911000.00",
                    "costOfRevenue": "4517000.00",
                    "totalOtherIncomeExpenseNet": "607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36000.00",
                    "netIncomeApplicableToCommonShares": "-204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1941000.00",
                    "minorityInterest": "363000.00",
                    "netIncome": "-1685000.00",
                    "sellingGeneralAdministrative": "3107000.00",
                    "sellingAndMarketingExpenses": "3000.00",
                    "grossProfit": "1141000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-997000.00",
                    "ebitda": "-1590000.00",
                    "depreciationAndAmortization": "1943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2219000.00",
                    "otherOperatingExpenses": "5733000.00",
                    "interestExpense": "708000.00",
                    "taxProvision": "107000.00",
                    "interestIncome": "357000.00",
                    "netInterestIncome": "-351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "3514000.00",
                    "totalOperatingExpenses": "3360000.00",
                    "costOfRevenue": "2373000.00",
                    "totalOtherIncomeExpenseNet": "278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2048000.00",
                    "netIncomeApplicableToCommonShares": "-1685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2666000.00",
                    "minorityInterest": "1341000.00",
                    "netIncome": "-1576000.00",
                    "sellingGeneralAdministrative": "7855000.00",
                    "sellingAndMarketingExpenses": "154000.00",
                    "grossProfit": "7243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2970000.00",
                    "ebitda": "-1186000.00",
                    "depreciationAndAmortization": "1784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1440000.00",
                    "otherOperatingExpenses": "24256000.00",
                    "interestExpense": "1669000.00",
                    "taxProvision": "251000.00",
                    "interestIncome": "254000.00",
                    "netInterestIncome": "-1415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "251000.00",
                    "totalRevenue": "22816000.00",
                    "totalOperatingExpenses": "8683000.00",
                    "costOfRevenue": "15573000.00",
                    "totalOtherIncomeExpenseNet": "189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2917000.00",
                    "netIncomeApplicableToCommonShares": "-1576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1324000.00",
                    "minorityInterest": "-416000.00",
                    "netIncome": "711000.00",
                    "sellingGeneralAdministrative": "3399000.00",
                    "sellingAndMarketingExpenses": "48000.00",
                    "grossProfit": "6086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2299000.00",
                    "ebitda": "3895000.00",
                    "depreciationAndAmortization": "1596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2715000.00",
                    "otherOperatingExpenses": "12825000.00",
                    "interestExpense": "975000.00",
                    "taxProvision": "197000.00",
                    "interestIncome": "1391000.00",
                    "netInterestIncome": "-697000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "197000.00",
                    "totalRevenue": "15540000.00",
                    "totalOperatingExpenses": "3371000.00",
                    "costOfRevenue": "9454000.00",
                    "totalOtherIncomeExpenseNet": "-1391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1127000.00",
                    "netIncomeApplicableToCommonShares": "711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7506000.00",
                    "minorityInterest": "45009000.00",
                    "netIncome": "6953000.00",
                    "sellingGeneralAdministrative": "2996000.00",
                    "sellingAndMarketingExpenses": "286000.00",
                    "grossProfit": "11296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8515000.00",
                    "ebitda": "10074000.00",
                    "depreciationAndAmortization": "1559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7293000.00",
                    "otherOperatingExpenses": "11238000.00",
                    "interestExpense": "1009000.00",
                    "taxProvision": "-75000.00",
                    "interestIncome": "603000.00",
                    "netInterestIncome": "-406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75000.00",
                    "totalRevenue": "18531000.00",
                    "totalOperatingExpenses": "4003000.00",
                    "costOfRevenue": "7235000.00",
                    "totalOtherIncomeExpenseNet": "213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7581000.00",
                    "netIncomeApplicableToCommonShares": "6953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1225000.00",
                    "minorityInterest": "43842000.00",
                    "netIncome": "774000.00",
                    "sellingGeneralAdministrative": "2749000.00",
                    "sellingAndMarketingExpenses": "125000.00",
                    "grossProfit": "6800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2726000.00",
                    "ebitda": "4423000.00",
                    "depreciationAndAmortization": "1697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4084000.00",
                    "otherOperatingExpenses": "18691000.00",
                    "interestExpense": "1501000.00",
                    "taxProvision": "401000.00",
                    "interestIncome": "520000.00",
                    "netInterestIncome": "-981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "401000.00",
                    "totalRevenue": "22775000.00",
                    "totalOperatingExpenses": "2716000.00",
                    "costOfRevenue": "15975000.00",
                    "totalOtherIncomeExpenseNet": "-2859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "824000.00",
                    "netIncomeApplicableToCommonShares": "1975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1342000.00",
                    "minorityInterest": "44123000.00",
                    "netIncome": "2455000.00",
                    "sellingGeneralAdministrative": "8790000.00",
                    "sellingAndMarketingExpenses": "154000.00",
                    "grossProfit": "2466000.00",
                    "reconciledDepreciation": null,
                    "ebit": "958000.00",
                    "ebitda": "1716000.00",
                    "depreciationAndAmortization": "758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "958000.00",
                    "otherOperatingExpenses": "15517000.00",
                    "interestExpense": "1424000.00",
                    "taxProvision": "-19000.00",
                    "interestIncome": "419000.00",
                    "netInterestIncome": "-1005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000.00",
                    "totalRevenue": "16814000.00",
                    "totalOperatingExpenses": "1169000.00",
                    "costOfRevenue": "14348000.00",
                    "totalOtherIncomeExpenseNet": "1050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1361000.00",
                    "netIncomeApplicableToCommonShares": "2455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2466000.00",
                    "minorityInterest": "43898000.00",
                    "netIncome": "2111000.00",
                    "sellingGeneralAdministrative": "1890000.00",
                    "sellingAndMarketingExpenses": "76000.00",
                    "grossProfit": "5905000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3985000.00",
                    "ebitda": "5892000.00",
                    "depreciationAndAmortization": "1907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2875000.00",
                    "otherOperatingExpenses": "6874000.00",
                    "interestExpense": "1519000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": "165000.00",
                    "netInterestIncome": "-1354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "9749000.00",
                    "totalOperatingExpenses": "3030000.00",
                    "costOfRevenue": "3844000.00",
                    "totalOtherIncomeExpenseNet": "-409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2424000.00",
                    "netIncomeApplicableToCommonShares": "2111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3657000.00",
                    "minorityInterest": "42453198.00",
                    "netIncome": "3085000.00",
                    "sellingGeneralAdministrative": "1783000.00",
                    "sellingAndMarketingExpenses": "135447.00",
                    "grossProfit": "7433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5315000.00",
                    "ebitda": "7108000.00",
                    "depreciationAndAmortization": "1793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4566000.00",
                    "otherOperatingExpenses": "21624000.00",
                    "interestExpense": "1657000.00",
                    "taxProvision": "130490.00",
                    "interestIncome": "185075.00",
                    "netInterestIncome": "-1472007.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130490.00",
                    "totalRevenue": "26190000.00",
                    "totalOperatingExpenses": "2868000.00",
                    "costOfRevenue": "18757000.00",
                    "totalOtherIncomeExpenseNet": "-908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3526635.00",
                    "netIncomeApplicableToCommonShares": "3085169.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4667000.00",
                    "minorityInterest": "42023000.00",
                    "netIncome": "-4394000.00",
                    "sellingGeneralAdministrative": "2049000.00",
                    "sellingAndMarketingExpenses": "68000.00",
                    "grossProfit": "1361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2801000.00",
                    "ebitda": "-3061000.00",
                    "depreciationAndAmortization": "1949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1139000.00",
                    "otherOperatingExpenses": "22301000.00",
                    "interestExpense": "1606000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": "207000.00",
                    "netInterestIncome": "-1399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "21162000.00",
                    "totalOperatingExpenses": "2500000.00",
                    "costOfRevenue": "19801000.00",
                    "totalOtherIncomeExpenseNet": "-3528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4677000.00",
                    "netIncomeApplicableToCommonShares": "-4394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14277000.00",
                    "minorityInterest": "42830403.00",
                    "netIncome": "-10940000.00",
                    "sellingGeneralAdministrative": "8608000.00",
                    "sellingAndMarketingExpenses": "285000.00",
                    "grossProfit": "7139000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13306000.00",
                    "ebitda": "-11393000.00",
                    "depreciationAndAmortization": "1913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13306000.00",
                    "otherOperatingExpenses": "38509000.00",
                    "interestExpense": "2277000.00",
                    "taxProvision": "182000.00",
                    "interestIncome": "587000.00",
                    "netInterestIncome": "-1690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "182000.00",
                    "totalRevenue": "26529000.00",
                    "totalOperatingExpenses": "19119000.00",
                    "costOfRevenue": "19390000.00",
                    "totalOtherIncomeExpenseNet": "-607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14459000.00",
                    "netIncomeApplicableToCommonShares": "-10940223.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2666000.00",
                    "minorityInterest": null,
                    "netIncome": "2360000.00",
                    "sellingGeneralAdministrative": "2101000.00",
                    "sellingAndMarketingExpenses": "365000.00",
                    "grossProfit": "16232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2758000.00",
                    "ebitda": "4859000.00",
                    "depreciationAndAmortization": "2101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7362000.00",
                    "otherOperatingExpenses": "58601000.00",
                    "interestExpense": "2193000.00",
                    "taxProvision": "844000.00",
                    "interestIncome": "4696000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "844000.00",
                    "totalRevenue": "65963000.00",
                    "totalOperatingExpenses": "8870000.00",
                    "costOfRevenue": "49731000.00",
                    "totalOtherIncomeExpenseNet": "-4696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6573000.00",
                    "minorityInterest": null,
                    "netIncome": "5124000.00",
                    "sellingGeneralAdministrative": "2747000.00",
                    "sellingAndMarketingExpenses": "77000.00",
                    "grossProfit": "10490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7360000.00",
                    "ebitda": "8943000.00",
                    "depreciationAndAmortization": "1583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7083000.00",
                    "otherOperatingExpenses": "6484000.00",
                    "interestExpense": "2370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "13567000.00",
                    "totalOperatingExpenses": "3407000.00",
                    "costOfRevenue": "3077000.00",
                    "totalOtherIncomeExpenseNet": "-510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5537000.00",
                    "minorityInterest": null,
                    "netIncome": "-5375000.00",
                    "sellingGeneralAdministrative": "2323000.00",
                    "sellingAndMarketingExpenses": "23000.00",
                    "grossProfit": "365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4091000.00",
                    "ebitda": "-1990000.00",
                    "depreciationAndAmortization": "2101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2103000.00",
                    "otherOperatingExpenses": "15161000.00",
                    "interestExpense": "2320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "13058000.00",
                    "totalOperatingExpenses": "2468000.00",
                    "costOfRevenue": "12693000.00",
                    "totalOtherIncomeExpenseNet": "-3434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3577000.00",
                    "minorityInterest": null,
                    "netIncome": "1490000.00",
                    "sellingGeneralAdministrative": "2599000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "8613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4541000.00",
                    "ebitda": "5851000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5706000.00",
                    "otherOperatingExpenses": "13059000.00",
                    "interestExpense": "2680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "18765000.00",
                    "totalOperatingExpenses": "2907000.00",
                    "costOfRevenue": "10152000.00",
                    "totalOtherIncomeExpenseNet": "406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3577000.00",
                    "minorityInterest": null,
                    "netIncome": "1490000.00",
                    "sellingGeneralAdministrative": "2599000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "8613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6112000.00",
                    "ebitda": "6257000.00",
                    "depreciationAndAmortization": "145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5706000.00",
                    "otherOperatingExpenses": "13059000.00",
                    "interestExpense": "2680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "18765000.00",
                    "totalOperatingExpenses": "2907000.00",
                    "costOfRevenue": "10152000.00",
                    "totalOtherIncomeExpenseNet": "-2129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "422000.00",
                    "minorityInterest": null,
                    "netIncome": "-691000.00",
                    "sellingGeneralAdministrative": "2680000.00",
                    "sellingAndMarketingExpenses": "173000.00",
                    "grossProfit": "8211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3002000.00",
                    "ebitda": "3045000.00",
                    "depreciationAndAmortization": "43000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5902000.00",
                    "otherOperatingExpenses": "21907000.00",
                    "interestExpense": "2623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "27809000.00",
                    "totalOperatingExpenses": "2309000.00",
                    "costOfRevenue": "19598000.00",
                    "totalOtherIncomeExpenseNet": "-5480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11059000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5449000.00",
                    "minorityInterest": null,
                    "netIncome": "5441000.00",
                    "sellingGeneralAdministrative": "2421000.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "8379000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6962000.00",
                    "ebitda": "6968000.00",
                    "depreciationAndAmortization": "6000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5860000.00",
                    "otherOperatingExpenses": "38898000.00",
                    "interestExpense": "1519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "44758000.00",
                    "totalOperatingExpenses": "2519000.00",
                    "costOfRevenue": "36379000.00",
                    "totalOtherIncomeExpenseNet": "-411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11059000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1990000.00",
                    "minorityInterest": null,
                    "netIncome": "1700000.00",
                    "sellingGeneralAdministrative": "1664000.00",
                    "sellingAndMarketingExpenses": "617000.00",
                    "grossProfit": "6834000.00",
                    "reconciledDepreciation": "-34300000.00",
                    "ebit": "43616000.00",
                    "ebitda": "4850000.00",
                    "depreciationAndAmortization": "-38766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4908000.00",
                    "otherOperatingExpenses": "59901000.00",
                    "interestExpense": "1120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "64809000.00",
                    "totalOperatingExpenses": "1926000.00",
                    "costOfRevenue": "57975000.00",
                    "totalOtherIncomeExpenseNet": "-1798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5352000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3967000.00",
                    "minorityInterest": null,
                    "netIncome": "87449000.00",
                    "sellingGeneralAdministrative": "1888000.00",
                    "sellingAndMarketingExpenses": "601000.00",
                    "grossProfit": "6368000.00",
                    "reconciledDepreciation": "17846000.00",
                    "ebit": "-12750000.00",
                    "ebitda": "5096000.00",
                    "depreciationAndAmortization": "17846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3829000.00",
                    "otherOperatingExpenses": "32465000.00",
                    "interestExpense": "1129000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "36294000.00",
                    "totalOperatingExpenses": "2539000.00",
                    "costOfRevenue": "29926000.00",
                    "totalOtherIncomeExpenseNet": "138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5352000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29063000.00",
                    "minorityInterest": null,
                    "netIncome": "-31450000.00",
                    "sellingGeneralAdministrative": "12649000.00",
                    "sellingAndMarketingExpenses": "11753000.00",
                    "grossProfit": "4123000.00",
                    "reconciledDepreciation": "17846000.00",
                    "ebit": "-20381000.00",
                    "ebitda": "-2535000.00",
                    "depreciationAndAmortization": "17846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-709000.00",
                    "otherOperatingExpenses": "172013000.00",
                    "interestExpense": "8571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2396000.00",
                    "totalRevenue": "151632000.00",
                    "totalOperatingExpenses": "24504000.00",
                    "costOfRevenue": "147509000.00",
                    "totalOtherIncomeExpenseNet": "-8682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5707000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3205000.00",
                    "minorityInterest": null,
                    "netIncome": "-23240000.00",
                    "sellingGeneralAdministrative": "1177000.00",
                    "sellingAndMarketingExpenses": "90000.00",
                    "grossProfit": "1721000.00",
                    "reconciledDepreciation": "20920000.00",
                    "ebit": "-2336000.00",
                    "ebitda": "18584000.00",
                    "depreciationAndAmortization": "20920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1471000.00",
                    "otherOperatingExpenses": "174364000.00",
                    "interestExpense": "869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000.00",
                    "totalRevenue": "156610000.00",
                    "totalOperatingExpenses": "19475000.00",
                    "costOfRevenue": "154889000.00",
                    "totalOtherIncomeExpenseNet": "-1734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5707000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26861000.00",
                    "minorityInterest": null,
                    "netIncome": "-23240000.00",
                    "sellingGeneralAdministrative": "12450000.00",
                    "sellingAndMarketingExpenses": "3776000.00",
                    "grossProfit": "1721000.00",
                    "reconciledDepreciation": "24063965.00",
                    "ebit": "-1471000.00",
                    "ebitda": "19449000.00",
                    "depreciationAndAmortization": "20920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17754000.00",
                    "otherOperatingExpenses": "174364000.00",
                    "interestExpense": "9248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3621000.00",
                    "totalRevenue": "156610000.00",
                    "totalOperatingExpenses": "19475000.00",
                    "costOfRevenue": "154889000.00",
                    "totalOtherIncomeExpenseNet": "-1734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6311000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22437000.00",
                    "minorityInterest": null,
                    "netIncome": "-20492000.00",
                    "sellingGeneralAdministrative": "12387000.00",
                    "sellingAndMarketingExpenses": "11544000.00",
                    "grossProfit": "18868000.00",
                    "reconciledDepreciation": "19867000.00",
                    "ebit": "-13802000.00",
                    "ebitda": "5665000.00",
                    "depreciationAndAmortization": "19467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11863000.00",
                    "otherOperatingExpenses": "198891000.00",
                    "interestExpense": "8235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1945000.00",
                    "totalRevenue": "187028000.00",
                    "totalOperatingExpenses": "30731000.00",
                    "costOfRevenue": "168160000.00",
                    "totalOtherIncomeExpenseNet": "-10574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7424000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5949000.00",
                    "minorityInterest": null,
                    "netIncome": "5524000.00",
                    "sellingGeneralAdministrative": "13525000.00",
                    "sellingAndMarketingExpenses": "15152000.00",
                    "grossProfit": "41152000.00",
                    "reconciledDepreciation": "18057000.00",
                    "ebit": "14426000.00",
                    "ebitda": "32483000.00",
                    "depreciationAndAmortization": "18057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6375000.00",
                    "otherOperatingExpenses": "243663000.00",
                    "interestExpense": "8477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "425000.00",
                    "totalRevenue": "246403000.00",
                    "totalOperatingExpenses": "34777000.00",
                    "costOfRevenue": "208886000.00",
                    "totalOtherIncomeExpenseNet": "-426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6140000.00",
                    "minorityInterest": null,
                    "netIncome": "5733000.00",
                    "sellingGeneralAdministrative": "13269000.00",
                    "sellingAndMarketingExpenses": "13500000.00",
                    "grossProfit": "44505000.00",
                    "reconciledDepreciation": "21218000.00",
                    "ebit": "16000000.00",
                    "ebitda": "37218000.00",
                    "depreciationAndAmortization": "21218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12240000.00",
                    "otherOperatingExpenses": "248456000.00",
                    "interestExpense": "9860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "260696000.00",
                    "totalOperatingExpenses": "32265000.00",
                    "costOfRevenue": "216191000.00",
                    "totalOtherIncomeExpenseNet": "-6100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6140000.00",
                    "minorityInterest": null,
                    "netIncome": "5733000.00",
                    "sellingGeneralAdministrative": "13269000.00",
                    "sellingAndMarketingExpenses": "13500000.00",
                    "grossProfit": "44505000.00",
                    "reconciledDepreciation": "21246980.00",
                    "ebit": "12240000.00",
                    "ebitda": "33458000.00",
                    "depreciationAndAmortization": "21218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12240000.00",
                    "otherOperatingExpenses": "248456000.00",
                    "interestExpense": "9860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "260696000.00",
                    "totalOperatingExpenses": "32265000.00",
                    "costOfRevenue": "216191000.00",
                    "totalOtherIncomeExpenseNet": "-6100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9803000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8776000.00",
                    "minorityInterest": null,
                    "netIncome": "8597000.00",
                    "sellingGeneralAdministrative": "14825000.00",
                    "sellingAndMarketingExpenses": "19861000.00",
                    "grossProfit": "59338000.00",
                    "reconciledDepreciation": "22265000.00",
                    "ebit": "19823000.00",
                    "ebitda": "42088000.00",
                    "depreciationAndAmortization": "22265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11413000.00",
                    "otherOperatingExpenses": "356826000.00",
                    "interestExpense": "11047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179000.00",
                    "totalRevenue": "368239000.00",
                    "totalOperatingExpenses": "47925000.00",
                    "costOfRevenue": "308901000.00",
                    "totalOtherIncomeExpenseNet": "-2637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11166000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1685000.00",
                    "minorityInterest": null,
                    "netIncome": "-2300000.00",
                    "sellingGeneralAdministrative": "15518000.00",
                    "sellingAndMarketingExpenses": "18126000.00",
                    "grossProfit": "44400000.00",
                    "reconciledDepreciation": "24171000.00",
                    "ebit": "9492000.00",
                    "ebitda": "33663000.00",
                    "depreciationAndAmortization": "24171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10483000.00",
                    "otherOperatingExpenses": "257918000.00",
                    "interestExpense": "11177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "615000.00",
                    "totalRevenue": "268401000.00",
                    "totalOperatingExpenses": "33917000.00",
                    "costOfRevenue": "224001000.00",
                    "totalOtherIncomeExpenseNet": "-12168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19193000.00",
                    "minorityInterest": null,
                    "netIncome": "-18028000.00",
                    "sellingGeneralAdministrative": "13736000.00",
                    "sellingAndMarketingExpenses": "21843000.00",
                    "grossProfit": "36665000.00",
                    "reconciledDepreciation": "22430000.00",
                    "ebit": "-8351000.00",
                    "ebitda": "14079000.00",
                    "depreciationAndAmortization": "22430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9520000.00",
                    "otherOperatingExpenses": "358523000.00",
                    "interestExpense": "10842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1165000.00",
                    "totalRevenue": "349003000.00",
                    "totalOperatingExpenses": "46185000.00",
                    "costOfRevenue": "312338000.00",
                    "totalOtherIncomeExpenseNet": "-9673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19193000.00",
                    "minorityInterest": null,
                    "netIncome": "-18028000.00",
                    "sellingGeneralAdministrative": "13736000.00",
                    "sellingAndMarketingExpenses": "21843000.00",
                    "grossProfit": "36665000.00",
                    "reconciledDepreciation": "22412634.00",
                    "ebit": "-8351000.00",
                    "ebitda": "14079000.00",
                    "depreciationAndAmortization": "22430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9520000.00",
                    "otherOperatingExpenses": "358523000.00",
                    "interestExpense": "10842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1165000.00",
                    "totalRevenue": "349003000.00",
                    "totalOperatingExpenses": "46185000.00",
                    "costOfRevenue": "312338000.00",
                    "totalOtherIncomeExpenseNet": "-9673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13307000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12360000.00",
                    "minorityInterest": null,
                    "netIncome": "-11745000.00",
                    "sellingGeneralAdministrative": "17511000.00",
                    "sellingAndMarketingExpenses": "24740000.00",
                    "grossProfit": "57125000.00",
                    "reconciledDepreciation": "22441000.00",
                    "ebit": "-145000.00",
                    "ebitda": "22296000.00",
                    "depreciationAndAmortization": "22441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8519000.00",
                    "otherOperatingExpenses": "363938000.00",
                    "interestExpense": "12215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-615000.00",
                    "totalRevenue": "372457000.00",
                    "totalOperatingExpenses": "48606000.00",
                    "costOfRevenue": "315332000.00",
                    "totalOtherIncomeExpenseNet": "-20879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13941000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1179000.00",
                    "minorityInterest": null,
                    "netIncome": "757000.00",
                    "sellingGeneralAdministrative": "13529000.00",
                    "sellingAndMarketingExpenses": "21864000.00",
                    "grossProfit": "56874000.00",
                    "reconciledDepreciation": "16921000.00",
                    "ebit": "12358000.00",
                    "ebitda": "29279000.00",
                    "depreciationAndAmortization": "16921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10566000.00",
                    "otherOperatingExpenses": "376540000.00",
                    "interestExpense": "11179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "387106000.00",
                    "totalOperatingExpenses": "46308000.00",
                    "costOfRevenue": "330232000.00",
                    "totalOtherIncomeExpenseNet": "-9387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11757000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17010000.00",
                    "minorityInterest": null,
                    "netIncome": "-14587000.00",
                    "sellingGeneralAdministrative": "20202000.00",
                    "sellingAndMarketingExpenses": "23125000.00",
                    "grossProfit": "44049000.00",
                    "reconciledDepreciation": "28449000.00",
                    "ebit": "-3661000.00",
                    "ebitda": "24788000.00",
                    "depreciationAndAmortization": "28449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8702000.00",
                    "otherOperatingExpenses": "423668000.00",
                    "interestExpense": "13349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2419000.00",
                    "totalRevenue": "414966000.00",
                    "totalOperatingExpenses": "52751000.00",
                    "costOfRevenue": "370917000.00",
                    "totalOtherIncomeExpenseNet": "-8308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11757000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17010000.00",
                    "minorityInterest": null,
                    "netIncome": "-14587000.00",
                    "sellingGeneralAdministrative": "20202000.00",
                    "sellingAndMarketingExpenses": "23125000.00",
                    "grossProfit": "44049000.00",
                    "reconciledDepreciation": "33208150.00",
                    "ebit": "-3661000.00",
                    "ebitda": "24788000.00",
                    "depreciationAndAmortization": "28449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8702000.00",
                    "otherOperatingExpenses": "423668000.00",
                    "interestExpense": "13349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2419000.00",
                    "totalRevenue": "414966000.00",
                    "totalOperatingExpenses": "52751000.00",
                    "costOfRevenue": "370917000.00",
                    "totalOtherIncomeExpenseNet": "-8308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14197000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-193720000.00",
                    "minorityInterest": null,
                    "netIncome": "-200253000.00",
                    "sellingGeneralAdministrative": "15900000.00",
                    "sellingAndMarketingExpenses": "21429000.00",
                    "grossProfit": "34068000.00",
                    "reconciledDepreciation": "27468000.00",
                    "ebit": "-181810000.00",
                    "ebitda": "-154342000.00",
                    "depreciationAndAmortization": "27468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-180253000.00",
                    "otherOperatingExpenses": "396767000.00",
                    "interestExpense": "11910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6535000.00",
                    "totalRevenue": "419271000.00",
                    "totalOperatingExpenses": "216933000.00",
                    "costOfRevenue": "385203000.00",
                    "totalOtherIncomeExpenseNet": "-13467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15007000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28515000.00",
                    "minorityInterest": null,
                    "netIncome": "-21061000.00",
                    "sellingGeneralAdministrative": "11265000.00",
                    "sellingAndMarketingExpenses": "20728000.00",
                    "grossProfit": "30373000.00",
                    "reconciledDepreciation": "27336000.00",
                    "ebit": "-14540000.00",
                    "ebitda": "12796000.00",
                    "depreciationAndAmortization": "27336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16572000.00",
                    "otherOperatingExpenses": "393934000.00",
                    "interestExpense": "13975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7448000.00",
                    "totalRevenue": "377362000.00",
                    "totalOperatingExpenses": "46945000.00",
                    "costOfRevenue": "346989000.00",
                    "totalOtherIncomeExpenseNet": "-11943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44141000.00",
                    "minorityInterest": null,
                    "netIncome": "-39004000.00",
                    "sellingGeneralAdministrative": "15136000.00",
                    "sellingAndMarketingExpenses": "14187000.00",
                    "grossProfit": "-5606000.00",
                    "reconciledDepreciation": "24882000.00",
                    "ebit": "-31023000.00",
                    "ebitda": "-6141000.00",
                    "depreciationAndAmortization": "24882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33425000.00",
                    "otherOperatingExpenses": "317590000.00",
                    "interestExpense": "13118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5131000.00",
                    "totalRevenue": "284165000.00",
                    "totalOperatingExpenses": "27819000.00",
                    "costOfRevenue": "289771000.00",
                    "totalOtherIncomeExpenseNet": "-10716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44141000.00",
                    "minorityInterest": null,
                    "netIncome": "-39004000.00",
                    "sellingGeneralAdministrative": "15136000.00",
                    "sellingAndMarketingExpenses": "12223000.00",
                    "grossProfit": "-5606000.00",
                    "reconciledDepreciation": "23889714.00",
                    "ebit": "-33425000.00",
                    "ebitda": "-8543000.00",
                    "depreciationAndAmortization": "24882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33425000.00",
                    "otherOperatingExpenses": "317590000.00",
                    "interestExpense": "13118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5131000.00",
                    "totalRevenue": "284165000.00",
                    "totalOperatingExpenses": "27819000.00",
                    "costOfRevenue": "289771000.00",
                    "totalOtherIncomeExpenseNet": "-10716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8087000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92211000.00",
                    "minorityInterest": null,
                    "netIncome": "-78607000.00",
                    "sellingGeneralAdministrative": "14985000.00",
                    "sellingAndMarketingExpenses": "9741000.00",
                    "grossProfit": "-39226000.00",
                    "reconciledDepreciation": "24006000.00",
                    "ebit": "-79390000.00",
                    "ebitda": "-55384000.00",
                    "depreciationAndAmortization": "24006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82810000.00",
                    "otherOperatingExpenses": "299213000.00",
                    "interestExpense": "12821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13586000.00",
                    "totalRevenue": "218155000.00",
                    "totalOperatingExpenses": "41832000.00",
                    "costOfRevenue": "257381000.00",
                    "totalOtherIncomeExpenseNet": "-9401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13690000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51124000.00",
                    "minorityInterest": null,
                    "netIncome": "-34787000.00",
                    "sellingGeneralAdministrative": "11260000.00",
                    "sellingAndMarketingExpenses": "7169000.00",
                    "grossProfit": "1303000.00",
                    "reconciledDepreciation": "22709000.00",
                    "ebit": "-38574000.00",
                    "ebitda": "-15865000.00",
                    "depreciationAndAmortization": "22709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34646000.00",
                    "otherOperatingExpenses": "267684000.00",
                    "interestExpense": "12550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16321000.00",
                    "totalRevenue": "233038000.00",
                    "totalOperatingExpenses": "32119000.00",
                    "costOfRevenue": "231735000.00",
                    "totalOtherIncomeExpenseNet": "-16478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11713000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46469000.00",
                    "minorityInterest": null,
                    "netIncome": "-40209000.00",
                    "sellingGeneralAdministrative": "12562000.00",
                    "sellingAndMarketingExpenses": "5639000.00",
                    "grossProfit": "-8033000.00",
                    "reconciledDepreciation": "22897000.00",
                    "ebit": "-34161000.00",
                    "ebitda": "-11264000.00",
                    "depreciationAndAmortization": "22897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37804000.00",
                    "otherOperatingExpenses": "249289000.00",
                    "interestExpense": "12308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6249000.00",
                    "totalRevenue": "211485000.00",
                    "totalOperatingExpenses": "29771000.00",
                    "costOfRevenue": "219518000.00",
                    "totalOtherIncomeExpenseNet": "-8665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11713000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46469000.00",
                    "minorityInterest": null,
                    "netIncome": "-40209000.00",
                    "sellingGeneralAdministrative": "12562000.00",
                    "sellingAndMarketingExpenses": "5639000.00",
                    "grossProfit": "-8033000.00",
                    "reconciledDepreciation": "23392940.00",
                    "ebit": "-34161000.00",
                    "ebitda": "-11264000.00",
                    "depreciationAndAmortization": "22897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37804000.00",
                    "otherOperatingExpenses": "249289000.00",
                    "interestExpense": "12308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6249000.00",
                    "totalRevenue": "211485000.00",
                    "totalOperatingExpenses": "29771000.00",
                    "costOfRevenue": "219518000.00",
                    "totalOtherIncomeExpenseNet": "-8665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12152000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13295000.00",
                    "minorityInterest": null,
                    "netIncome": "-8150000.00",
                    "sellingGeneralAdministrative": "12157000.00",
                    "sellingAndMarketingExpenses": "5064000.00",
                    "grossProfit": "-7654000.00",
                    "reconciledDepreciation": "19682000.00",
                    "ebit": "-3277000.00",
                    "ebitda": "16405000.00",
                    "depreciationAndAmortization": "19682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34502000.00",
                    "otherOperatingExpenses": "223564000.00",
                    "interestExpense": "10018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5145000.00",
                    "totalRevenue": "189062000.00",
                    "totalOperatingExpenses": "26848000.00",
                    "costOfRevenue": "196716000.00",
                    "totalOtherIncomeExpenseNet": "21207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11189000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4582000.00",
                    "minorityInterest": null,
                    "netIncome": "1839000.00",
                    "sellingGeneralAdministrative": "8321000.00",
                    "sellingAndMarketingExpenses": "3200000.00",
                    "grossProfit": "45904000.00",
                    "reconciledDepreciation": "20023000.00",
                    "ebit": "13679000.00",
                    "ebitda": "33702000.00",
                    "depreciationAndAmortization": "20023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22987000.00",
                    "otherOperatingExpenses": "226326000.00",
                    "interestExpense": "9097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2743000.00",
                    "totalRevenue": "249313000.00",
                    "totalOperatingExpenses": "22917000.00",
                    "costOfRevenue": "203409000.00",
                    "totalOtherIncomeExpenseNet": "-18405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12168000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53956000.00",
                    "minorityInterest": null,
                    "netIncome": "43336000.00",
                    "sellingGeneralAdministrative": "9995000.00",
                    "sellingAndMarketingExpenses": "3482000.00",
                    "grossProfit": "100596000.00",
                    "reconciledDepreciation": "19633000.00",
                    "ebit": "60989000.00",
                    "ebitda": "80622000.00",
                    "depreciationAndAmortization": "19633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75553000.00",
                    "otherOperatingExpenses": "252604000.00",
                    "interestExpense": "7033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10620000.00",
                    "totalRevenue": "328157000.00",
                    "totalOperatingExpenses": "25043000.00",
                    "costOfRevenue": "227561000.00",
                    "totalOtherIncomeExpenseNet": "-21597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13336000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87745000.00",
                    "minorityInterest": null,
                    "netIncome": "61044000.00",
                    "sellingGeneralAdministrative": "9316000.00",
                    "sellingAndMarketingExpenses": "2789000.00",
                    "grossProfit": "119277000.00",
                    "reconciledDepreciation": "16052672.00",
                    "ebit": "94524000.00",
                    "ebitda": "110577000.00",
                    "depreciationAndAmortization": "16053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85886000.00",
                    "otherOperatingExpenses": "300559000.00",
                    "interestExpense": "6780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26701000.00",
                    "totalRevenue": "386445000.00",
                    "totalOperatingExpenses": "33391000.00",
                    "costOfRevenue": "267168000.00",
                    "totalOtherIncomeExpenseNet": "1859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78155000.00",
                    "minorityInterest": null,
                    "netIncome": "60114000.00",
                    "sellingGeneralAdministrative": "15900000.00",
                    "sellingAndMarketingExpenses": "2330000.00",
                    "grossProfit": "116740000.00",
                    "reconciledDepreciation": "15628000.00",
                    "ebit": "84354000.00",
                    "ebitda": "100309000.00",
                    "depreciationAndAmortization": "15955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86404000.00",
                    "otherOperatingExpenses": "272300000.00",
                    "interestExpense": "6199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18041000.00",
                    "totalRevenue": "358704000.00",
                    "totalOperatingExpenses": "30336000.00",
                    "costOfRevenue": "241964000.00",
                    "totalOtherIncomeExpenseNet": "-8249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7459000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47668000.00",
                    "minorityInterest": null,
                    "netIncome": "36061000.00",
                    "sellingGeneralAdministrative": "13371000.00",
                    "sellingAndMarketingExpenses": "1815000.00",
                    "grossProfit": "76624000.00",
                    "reconciledDepreciation": "13463000.00",
                    "ebit": "52967000.00",
                    "ebitda": "66103000.00",
                    "depreciationAndAmortization": "13136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52450000.00",
                    "otherOperatingExpenses": "201429000.00",
                    "interestExpense": "5299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11607000.00",
                    "totalRevenue": "253879000.00",
                    "totalOperatingExpenses": "24174000.00",
                    "costOfRevenue": "177255000.00",
                    "totalOtherIncomeExpenseNet": "-4782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6168000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15426000.00",
                    "minorityInterest": null,
                    "netIncome": "11777000.00",
                    "sellingGeneralAdministrative": "4727000.00",
                    "sellingAndMarketingExpenses": "1426000.00",
                    "grossProfit": "35323000.00",
                    "reconciledDepreciation": "11210000.00",
                    "ebit": "20394000.00",
                    "ebitda": "31604000.00",
                    "depreciationAndAmortization": "11210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21204000.00",
                    "otherOperatingExpenses": "185347000.00",
                    "interestExpense": "4968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3649000.00",
                    "totalRevenue": "206551000.00",
                    "totalOperatingExpenses": "14119000.00",
                    "costOfRevenue": "171228000.00",
                    "totalOtherIncomeExpenseNet": "-5778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2859591.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35540541.00",
                    "minorityInterest": null,
                    "netIncome": "-28124667.00",
                    "sellingGeneralAdministrative": "14815848.00",
                    "sellingAndMarketingExpenses": "2033559.00",
                    "grossProfit": "-1103810.00",
                    "reconciledDepreciation": "11700000.00",
                    "ebit": "-20475951.00",
                    "ebitda": "-30880748.00",
                    "depreciationAndAmortization": "-10404797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20475951.00",
                    "otherOperatingExpenses": "200360730.00",
                    "interestExpense": "4950262.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7706343.00",
                    "totalRevenue": "179884779.00",
                    "totalOperatingExpenses": "19372141.00",
                    "costOfRevenue": "180988589.00",
                    "totalOtherIncomeExpenseNet": "-15064590.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11541000.00",
                    "minorityInterest": null,
                    "netIncome": "-10171000.00",
                    "sellingGeneralAdministrative": "5809000.00",
                    "sellingAndMarketingExpenses": "1752000.00",
                    "grossProfit": "4738000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "-7389000.00",
                    "ebitda": "-7004000.00",
                    "depreciationAndAmortization": "385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7774000.00",
                    "otherOperatingExpenses": "148719000.00",
                    "interestExpense": "4152000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1370000.00",
                    "totalRevenue": "140945000.00",
                    "totalOperatingExpenses": "12512000.00",
                    "costOfRevenue": "136207000.00",
                    "totalOtherIncomeExpenseNet": "-3767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3401000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2909000.00",
                    "minorityInterest": null,
                    "netIncome": "-3589000.00",
                    "sellingGeneralAdministrative": "4503000.00",
                    "sellingAndMarketingExpenses": "1497000.00",
                    "grossProfit": "4251000.00",
                    "reconciledDepreciation": "13457000.00",
                    "ebit": "1391000.00",
                    "ebitda": "1063000.00",
                    "depreciationAndAmortization": "-328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3962000.00",
                    "otherOperatingExpenses": "86591000.00",
                    "interestExpense": "3972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "680000.00",
                    "totalRevenue": "82629000.00",
                    "totalOperatingExpenses": "8213000.00",
                    "costOfRevenue": "78378000.00",
                    "totalOtherIncomeExpenseNet": "1053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3446000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62779000.00",
                    "minorityInterest": null,
                    "netIncome": "-30019000.00",
                    "sellingGeneralAdministrative": "3956000.00",
                    "sellingAndMarketingExpenses": "116000.00",
                    "grossProfit": "-51087000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-58896000.00",
                    "ebitda": "-58731000.00",
                    "depreciationAndAmortization": "165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58346000.00",
                    "otherOperatingExpenses": "165292000.00",
                    "interestExpense": "4048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32760000.00",
                    "totalRevenue": "106946000.00",
                    "totalOperatingExpenses": "7259000.00",
                    "costOfRevenue": "158033000.00",
                    "totalOtherIncomeExpenseNet": "-4433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2770621.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146941528.00",
                    "minorityInterest": null,
                    "netIncome": "-128275126.00",
                    "sellingGeneralAdministrative": "2202000.00",
                    "sellingAndMarketingExpenses": "152000.00",
                    "grossProfit": "-130138829.00",
                    "reconciledDepreciation": "5132433.00",
                    "ebit": "-137420190.00",
                    "ebitda": "-132287757.00",
                    "depreciationAndAmortization": "5132433.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-143126357.00",
                    "otherOperatingExpenses": "300986035.00",
                    "interestExpense": "3692167.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18278260.00",
                    "totalRevenue": "158623104.00",
                    "totalOperatingExpenses": "12224102.00",
                    "costOfRevenue": "288761933.00",
                    "totalOtherIncomeExpenseNet": "-7020125.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2997000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32732000.00",
                    "minorityInterest": null,
                    "netIncome": "32385000.00",
                    "sellingGeneralAdministrative": "2202000.00",
                    "sellingAndMarketingExpenses": "152000.00",
                    "grossProfit": "45809000.00",
                    "reconciledDepreciation": "4273000.00",
                    "ebit": "36888000.00",
                    "ebitda": "41161000.00",
                    "depreciationAndAmortization": "4273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36888000.00",
                    "otherOperatingExpenses": "178866000.00",
                    "interestExpense": "3278000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5454000.00",
                    "totalRevenue": "215754000.00",
                    "totalOperatingExpenses": "8921000.00",
                    "costOfRevenue": "169945000.00",
                    "totalOtherIncomeExpenseNet": "-4156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3504000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31217000.00",
                    "minorityInterest": null,
                    "netIncome": "23309000.00",
                    "sellingGeneralAdministrative": "2887000.00",
                    "sellingAndMarketingExpenses": "268000.00",
                    "grossProfit": "42786000.00",
                    "reconciledDepreciation": "3653000.00",
                    "ebit": "34535000.00",
                    "ebitda": "38188000.00",
                    "depreciationAndAmortization": "3653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34535000.00",
                    "otherOperatingExpenses": "138472000.00",
                    "interestExpense": "2755000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6844000.00",
                    "totalRevenue": "173007000.00",
                    "totalOperatingExpenses": "8251000.00",
                    "costOfRevenue": "130221000.00",
                    "totalOtherIncomeExpenseNet": "-3318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "442000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21293000.00",
                    "minorityInterest": null,
                    "netIncome": "17675000.00",
                    "sellingGeneralAdministrative": "3389000.00",
                    "sellingAndMarketingExpenses": "267000.00",
                    "grossProfit": "27234000.00",
                    "reconciledDepreciation": "2459000.00",
                    "ebit": "23192000.00",
                    "ebitda": "25651000.00",
                    "depreciationAndAmortization": "2459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23187000.00",
                    "otherOperatingExpenses": "99795000.00",
                    "interestExpense": "2144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "122982000.00",
                    "totalOperatingExpenses": "4047000.00",
                    "costOfRevenue": "95748000.00",
                    "totalOtherIncomeExpenseNet": "-1894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "442000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21293000.00",
                    "minorityInterest": null,
                    "netIncome": "17675000.00",
                    "sellingGeneralAdministrative": "356000.00",
                    "sellingAndMarketingExpenses": "210000.00",
                    "grossProfit": "27234000.00",
                    "reconciledDepreciation": "281232.00",
                    "ebit": "23192000.00",
                    "ebitda": "25651000.00",
                    "depreciationAndAmortization": "2459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23187000.00",
                    "otherOperatingExpenses": "99795000.00",
                    "interestExpense": "2144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "122982000.00",
                    "totalOperatingExpenses": "4047000.00",
                    "costOfRevenue": "95748000.00",
                    "totalOtherIncomeExpenseNet": "-1894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81517.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11930000.00",
                    "minorityInterest": null,
                    "netIncome": "12776000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15775000.00",
                    "reconciledDepreciation": "1941588.00",
                    "ebit": "13432000.00",
                    "ebitda": "15374000.00",
                    "depreciationAndAmortization": "1942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13432000.00",
                    "otherOperatingExpenses": "59107000.00",
                    "interestExpense": "1484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-808244.00",
                    "totalRevenue": "72540000.00",
                    "totalOperatingExpenses": "2343000.00",
                    "costOfRevenue": "56765000.00",
                    "totalOtherIncomeExpenseNet": "-1502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81412.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6256000.00",
                    "minorityInterest": null,
                    "netIncome": "6345000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6393053.00",
                    "ebitda": "7500000.00",
                    "depreciationAndAmortization": "1107121.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7500000.00",
                    "otherOperatingExpenses": "32694000.00",
                    "interestExpense": "91973.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88332.00",
                    "totalRevenue": "40194000.00",
                    "totalOperatingExpenses": "1551000.00",
                    "costOfRevenue": "31143000.00",
                    "totalOtherIncomeExpenseNet": "-1244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6345000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40194000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "40194000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40194000.00",
                    "otherOperatingExpenses": "40194000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6345000.00",
                    "totalRevenue": "40194000.00",
                    "totalOperatingExpenses": "40194000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9303000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32272000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-29864000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29864000.00",
                    "otherOperatingExpenses": "32272000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9303000.00",
                    "totalRevenue": "32272000.00",
                    "totalOperatingExpenses": "32272000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "29864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8959000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28057000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "28057000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28057000.00",
                    "otherOperatingExpenses": "28057000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8959000.00",
                    "totalRevenue": "28057000.00",
                    "totalOperatingExpenses": "28057000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3519000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12021000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "12021000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12021000.00",
                    "otherOperatingExpenses": "12021000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3519000.00",
                    "totalRevenue": "12021000.00",
                    "totalOperatingExpenses": "12021000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3519000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12021000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "12021000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12021000.00",
                    "otherOperatingExpenses": "12021000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3519000.00",
                    "totalRevenue": "12021000.00",
                    "totalOperatingExpenses": "12021000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9589000.00",
                    "minorityInterest": "-867000.00",
                    "netIncome": "-12477000.00",
                    "sellingGeneralAdministrative": "23131000.00",
                    "sellingAndMarketingExpenses": "183000.00",
                    "grossProfit": "24122000.00",
                    "reconciledDepreciation": "6915000.00",
                    "ebit": "-7601000.00",
                    "ebitda": "-686000.00",
                    "depreciationAndAmortization": "6915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-504000.00",
                    "otherOperatingExpenses": "92571000.00",
                    "interestExpense": "1988000.00",
                    "taxProvision": "2021000.00",
                    "interestIncome": "1429000.00",
                    "netInterestIncome": "-559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2021000.00",
                    "totalRevenue": "92067000.00",
                    "totalOperatingExpenses": "24626000.00",
                    "costOfRevenue": "67945000.00",
                    "totalOtherIncomeExpenseNet": "-9085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11610000.00",
                    "netIncomeApplicableToCommonShares": "-12477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9212000.00",
                    "minorityInterest": "2245000.00",
                    "netIncome": "-9324000.00",
                    "sellingGeneralAdministrative": "23788000.00",
                    "sellingAndMarketingExpenses": "398000.00",
                    "grossProfit": "23284000.00",
                    "reconciledDepreciation": "7830000.00",
                    "ebit": "-8061999.00",
                    "ebitda": "-606000.00",
                    "depreciationAndAmortization": "7455999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-902000.00",
                    "otherOperatingExpenses": "105573000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": "2529000.00",
                    "interestIncome": "1794000.00",
                    "netInterestIncome": "-411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2595000.00",
                    "totalRevenue": "104671000.00",
                    "totalOperatingExpenses": "24186000.00",
                    "costOfRevenue": "81387000.00",
                    "totalOtherIncomeExpenseNet": "-8310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5431000.00",
                    "netIncomeApplicableToCommonShares": "-3186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2631000.00",
                    "minorityInterest": "-123000.00",
                    "netIncome": "-4672000.00",
                    "sellingGeneralAdministrative": "17202000.00",
                    "sellingAndMarketingExpenses": "421000.00",
                    "grossProfit": "15336000.00",
                    "reconciledDepreciation": "6817331.00",
                    "ebit": "536000.00",
                    "ebitda": "7353000.00",
                    "depreciationAndAmortization": "6817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2633000.00",
                    "otherOperatingExpenses": "63924000.00",
                    "interestExpense": "3167000.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": "1522000.00",
                    "netInterestIncome": "-2511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1917000.00",
                    "totalRevenue": "61291000.00",
                    "totalOperatingExpenses": "17969000.00",
                    "costOfRevenue": "45955000.00",
                    "totalOtherIncomeExpenseNet": "2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6026000.00",
                    "netIncomeApplicableToCommonShares": "-4671700.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7388872.00",
                    "minorityInterest": "247413.00",
                    "netIncome": "6861873.00",
                    "sellingGeneralAdministrative": "16998675.00",
                    "sellingAndMarketingExpenses": "304933.00",
                    "grossProfit": "31424841.00",
                    "reconciledDepreciation": "6794404.00",
                    "ebit": "12542666.00",
                    "ebitda": "19337070.00",
                    "depreciationAndAmortization": "6794404.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12652401.00",
                    "otherOperatingExpenses": "67009391.00",
                    "interestExpense": "5154000.00",
                    "taxProvision": "774000.00",
                    "interestIncome": "5263000.00",
                    "netInterestIncome": "-3499180.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "774412.00",
                    "totalRevenue": "79661792.00",
                    "totalOperatingExpenses": "18772440.00",
                    "costOfRevenue": "48236951.00",
                    "totalOtherIncomeExpenseNet": "-5263529.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6614460.00",
                    "netIncomeApplicableToCommonShares": "6861873.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2319023.00",
                    "minorityInterest": "44123000.00",
                    "netIncome": "2778655.00",
                    "sellingGeneralAdministrative": "14512631.00",
                    "sellingAndMarketingExpenses": "433121.00",
                    "grossProfit": "16685782.00",
                    "reconciledDepreciation": "7342327.00",
                    "ebit": "8525099.00",
                    "ebitda": "15867426.00",
                    "depreciationAndAmortization": "7342327.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6780197.00",
                    "otherOperatingExpenses": "66722686.00",
                    "interestExpense": "6206000.00",
                    "taxProvision": "163000.00",
                    "interestIncome": "976000.00",
                    "netInterestIncome": "-5230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "163036.00",
                    "totalRevenue": "73502883.00",
                    "totalOperatingExpenses": "9905585.00",
                    "costOfRevenue": "56817101.00",
                    "totalOtherIncomeExpenseNet": "-4461174.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2636000.00",
                    "netIncomeApplicableToCommonShares": "3259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10575000.00",
                    "minorityInterest": "42830403.00",
                    "netIncome": "-8831000.00",
                    "sellingGeneralAdministrative": "15757000.00",
                    "sellingAndMarketingExpenses": "750000.00",
                    "grossProfit": "34226000.00",
                    "reconciledDepreciation": "7796003.00",
                    "ebit": "-1415285.00",
                    "ebitda": "6380715.00",
                    "depreciationAndAmortization": "7796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-964000.00",
                    "otherOperatingExpenses": "120081000.00",
                    "interestExpense": "9160000.00",
                    "taxProvision": "1105049.00",
                    "interestIncome": "822915.00",
                    "netInterestIncome": "-8336903.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1105000.00",
                    "totalRevenue": "119117000.00",
                    "totalOperatingExpenses": "35190000.00",
                    "costOfRevenue": "84891000.00",
                    "totalOtherIncomeExpenseNet": "-9611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11680155.00",
                    "netIncomeApplicableToCommonShares": "-8831223.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4907000.00",
                    "minorityInterest": "33995782.00",
                    "netIncome": "1759000.00",
                    "sellingGeneralAdministrative": "10199000.00",
                    "sellingAndMarketingExpenses": "886000.00",
                    "grossProfit": "28069000.00",
                    "reconciledDepreciation": "8402169.00",
                    "ebit": "13612000.00",
                    "ebitda": "22014000.00",
                    "depreciationAndAmortization": "8402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15531000.00",
                    "otherOperatingExpenses": "81375000.00",
                    "interestExpense": "8704000.00",
                    "taxProvision": "-188791.00",
                    "interestIncome": "193552.00",
                    "netInterestIncome": "-8510352.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-189000.00",
                    "totalRevenue": "96906000.00",
                    "totalOperatingExpenses": "12538000.00",
                    "costOfRevenue": "68837000.00",
                    "totalOtherIncomeExpenseNet": "-10624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5096480.00",
                    "netIncomeApplicableToCommonShares": "1759711.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3522000.00",
                    "minorityInterest": "33995782.00",
                    "netIncome": "34458000.00",
                    "sellingGeneralAdministrative": "6179000.00",
                    "sellingAndMarketingExpenses": "1710000.00",
                    "grossProfit": "14132000.00",
                    "reconciledDepreciation": "4475823.00",
                    "ebit": "7458000.00",
                    "ebitda": "11934000.00",
                    "depreciationAndAmortization": "4476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6556000.00",
                    "otherOperatingExpenses": "96418000.00",
                    "interestExpense": "3936000.00",
                    "taxProvision": "322068.00",
                    "interestIncome": "51403.00",
                    "netInterestIncome": "-3884899.00",
                    "extraordinaryItems": "31257710.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "322068.00",
                    "totalRevenue": "102974000.00",
                    "totalOperatingExpenses": "7576000.00",
                    "costOfRevenue": "88842000.00",
                    "totalOtherIncomeExpenseNet": "-3034000.00",
                    "discontinuedOperations": "31257707.00",
                    "netIncomeFromContinuingOps": "3199831.00",
                    "netIncomeApplicableToCommonShares": "34457538.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27287000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226574.00",
                    "minorityInterest": "33995782.00",
                    "netIncome": "-34698251.00",
                    "sellingGeneralAdministrative": "6828817.00",
                    "sellingAndMarketingExpenses": "549299.00",
                    "grossProfit": "7233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2068000.00",
                    "ebitda": "4469000.00",
                    "depreciationAndAmortization": "2401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2349000.00",
                    "otherOperatingExpenses": "940283000.00",
                    "interestExpense": "1842227.00",
                    "taxProvision": "132090.00",
                    "interestIncome": "2334150.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-34792730.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132092.00",
                    "totalRevenue": "80504734.00",
                    "totalOperatingExpenses": "4884218.00",
                    "costOfRevenue": "73271853.00",
                    "totalOtherIncomeExpenseNet": "-2122000.00",
                    "discontinuedOperations": "-34792733.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-34698251.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "43905000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20190000.00",
                    "minorityInterest": null,
                    "netIncome": "-5075000.00",
                    "sellingGeneralAdministrative": "7393843.00",
                    "sellingAndMarketingExpenses": "233630.00",
                    "grossProfit": "187874000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22189102.00",
                    "ebitda": "25738000.00",
                    "depreciationAndAmortization": "3548898.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16318000.00",
                    "otherOperatingExpenses": "1252727000.00",
                    "interestExpense": "1999454.00",
                    "taxProvision": "673620.00",
                    "interestIncome": "47398110.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23191.00",
                    "totalRevenue": "1282031000.00",
                    "totalOperatingExpenses": "6716730.00",
                    "costOfRevenue": "1094157000.00",
                    "totalOtherIncomeExpenseNet": "3872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5075120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52575000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33984000.00",
                    "minorityInterest": null,
                    "netIncome": "-33630000.00",
                    "sellingGeneralAdministrative": "67293891.00",
                    "sellingAndMarketingExpenses": "93067159.00",
                    "grossProfit": "209283000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15032000.00",
                    "ebitda": "105256000.00",
                    "depreciationAndAmortization": "90224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8218000.00",
                    "otherOperatingExpenses": "1553280000.00",
                    "interestExpense": "49016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-350000.00",
                    "totalRevenue": "1561497000.00",
                    "totalOperatingExpenses": "201066000.00",
                    "costOfRevenue": "1352214000.00",
                    "totalOtherIncomeExpenseNet": "-42117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46452000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-261667000.00",
                    "minorityInterest": null,
                    "netIncome": "-258916000.00",
                    "sellingGeneralAdministrative": "55632000.00",
                    "sellingAndMarketingExpenses": "67037000.00",
                    "grossProfit": "103263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-209534000.00",
                    "ebitda": "-96640000.00",
                    "depreciationAndAmortization": "112894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-221445000.00",
                    "otherOperatingExpenses": "1538935000.00",
                    "interestExpense": "52109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2723000.00",
                    "totalRevenue": "1519635000.00",
                    "totalOperatingExpenses": "167853000.00",
                    "costOfRevenue": "1416372000.00",
                    "totalOtherIncomeExpenseNet": "-40197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "44102000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-220903000.00",
                    "minorityInterest": null,
                    "netIncome": "-242516000.00",
                    "sellingGeneralAdministrative": "50882000.00",
                    "sellingAndMarketingExpenses": "31203000.00",
                    "grossProfit": "-35644000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-170583000.00",
                    "ebitda": "-77079000.00",
                    "depreciationAndAmortization": "93504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-179031000.00",
                    "otherOperatingExpenses": "1148163000.00",
                    "interestExpense": "50629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21352000.00",
                    "totalRevenue": "969132000.00",
                    "totalOperatingExpenses": "139563000.00",
                    "costOfRevenue": "1004826000.00",
                    "totalOtherIncomeExpenseNet": "-42179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47055000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4508000.00",
                    "minorityInterest": null,
                    "netIncome": "333000.00",
                    "sellingGeneralAdministrative": "38550000.00",
                    "sellingAndMarketingExpenses": "17233000.00",
                    "grossProfit": "96053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32670000.00",
                    "ebitda": "115401000.00",
                    "depreciationAndAmortization": "82731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11542000.00",
                    "otherOperatingExpenses": "957598000.00",
                    "interestExpense": "37190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4851000.00",
                    "totalRevenue": "985279000.00",
                    "totalOperatingExpenses": "84511000.00",
                    "costOfRevenue": "889226000.00",
                    "totalOtherIncomeExpenseNet": "-16050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36263000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "228994000.00",
                    "minorityInterest": null,
                    "netIncome": "168996000.00",
                    "sellingGeneralAdministrative": "43314000.00",
                    "sellingAndMarketingExpenses": "8360000.00",
                    "grossProfit": "347964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "252239000.00",
                    "ebitda": "308593000.00",
                    "depreciationAndAmortization": "56354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "245944000.00",
                    "otherOperatingExpenses": "959635000.00",
                    "interestExpense": "23245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59998000.00",
                    "totalRevenue": "1205579000.00",
                    "totalOperatingExpenses": "102020000.00",
                    "costOfRevenue": "857615000.00",
                    "totalOtherIncomeExpenseNet": "-16950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14507000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112761000.00",
                    "minorityInterest": null,
                    "netIncome": "-71898000.00",
                    "sellingGeneralAdministrative": "35044000.00",
                    "sellingAndMarketingExpenses": "5399000.00",
                    "grossProfit": "-37242000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-95647000.00",
                    "ebitda": "-62902000.00",
                    "depreciationAndAmortization": "32745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90558000.00",
                    "otherOperatingExpenses": "600963000.00",
                    "interestExpense": "17122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41156000.00",
                    "totalRevenue": "510405000.00",
                    "totalOperatingExpenses": "48985000.00",
                    "costOfRevenue": "553565000.00",
                    "totalOtherIncomeExpenseNet": "-22203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9714000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61700000.00",
                    "minorityInterest": null,
                    "netIncome": "-54906000.00",
                    "sellingGeneralAdministrative": "23194000.00",
                    "sellingAndMarketingExpenses": "619684.00",
                    "grossProfit": "-14310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-49830000.00",
                    "ebitda": "-34313000.00",
                    "depreciationAndAmortization": "15517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47837000.00",
                    "otherOperatingExpenses": "718203000.00",
                    "interestExpense": "11869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2420000.00",
                    "totalRevenue": "670366000.00",
                    "totalOperatingExpenses": "33443000.00",
                    "costOfRevenue": "684676000.00",
                    "totalOtherIncomeExpenseNet": "-13183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1143000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36808000.00",
                    "minorityInterest": null,
                    "netIncome": "42936000.00",
                    "sellingGeneralAdministrative": "356000.00",
                    "sellingAndMarketingExpenses": "8565000.00",
                    "grossProfit": "53496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43433000.00",
                    "ebitda": "47603000.00",
                    "depreciationAndAmortization": "4170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43433000.00",
                    "otherOperatingExpenses": "205540000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6156000.00",
                    "totalRevenue": "248973000.00",
                    "totalOperatingExpenses": "10063000.00",
                    "costOfRevenue": "195477000.00",
                    "totalOtherIncomeExpenseNet": "-6625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38968.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22580000.00",
                    "minorityInterest": null,
                    "netIncome": "25301000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24725000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22235141.00",
                    "ebitda": "22968000.00",
                    "depreciationAndAmortization": "732859.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22235000.00",
                    "otherOperatingExpenses": "62135000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2721000.00",
                    "totalRevenue": "84371000.00",
                    "totalOperatingExpenses": "2490000.00",
                    "costOfRevenue": "59646000.00",
                    "totalOtherIncomeExpenseNet": "344998.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "573513.00",
                    "minorityInterest": null,
                    "netIncome": "1191000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1411000.00",
                    "reconciledDepreciation": null,
                    "ebit": "601470.00",
                    "ebitda": "646483.00",
                    "depreciationAndAmortization": "45013.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "601470.00",
                    "otherOperatingExpenses": "4486000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-617000.00",
                    "totalRevenue": "5088000.00",
                    "totalOperatingExpenses": "809316.00",
                    "costOfRevenue": "3677000.00",
                    "totalOtherIncomeExpenseNet": "-27957.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58000.00",
                    "minorityInterest": null,
                    "netIncome": "7000.00",
                    "sellingGeneralAdministrative": "23000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "84000.00",
                    "ebitda": "90999.00",
                    "depreciationAndAmortization": "6999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25000.00",
                    "otherOperatingExpenses": "25000.00",
                    "interestExpense": "26000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-25000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Emeren Group Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
