Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Christopher M. Hayes	President, CEO & Chairman	1974
Mr. Thomas J. Cimino	CFO & Head of Sustainability Officer	1968
Mr. Bobby L. Owens	General Counsel	NA
Mr. Joe Pettit	Vice President of Corporate Development	NA
Daniel Garcia	Vice President of Human Resources	NA
Mr. Richard DiMatteo	Head of Spruce Pro & Senior VP	NA
Mr. Derick Smith CPA	COO of Spruce Servicing	NA
Mr. Chris Hayden	SVP of IT & Enterprise Applications.	1974
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 15, 2025	Mcbane Clara Nagy	N/A	Sale	40.00K	$5.06	$202.40K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Steel Partners Holdings LP	3.43M	Jun 30, 2026	17.81%	$11.34	2.06%
JPMorgan Chase & Co	773.01K	Mar 31, 2026	4.02%	$0.00	0.00%
Vanguard Capital Management, LLC	633.92K	Mar 31, 2026	3.29%	$0.00	0.00%
BlackRock Inc	247.64K	Mar 31, 2026	1.29%	$0.00	-9.03%
Renaissance Technologies Corp	236.23K	Mar 31, 2026	1.23%	$0.00	29.56%
Geode Capital Management, LLC	201.13K	Mar 31, 2026	1.04%	$0.00	7.46%
Jane Street Group LLC	174.58K	Mar 31, 2026	0.91%	$0.00	-48.68%
Two Sigma Investments LLC	161.79K	Mar 31, 2026	0.84%	$0.00	-14.92%
Vanguard Fiduciary Trust Co	101.84K	Mar 31, 2026	0.53%	$0.00	0.00%
State Street Corp	91.24K	Mar 31, 2026	0.47%	$0.00	2.01%
GSA Capital Partners LLP	78.88K	Jun 30, 2026	0.41%	$0.01	81.21%
Marshall Wace Asset Management Ltd	64.30K	Mar 31, 2026	0.33%	$0.00	-27.21%
Dimensional Fund Advisors, Inc.	53.61K	Jun 30, 2026	0.28%	$0.00	-16.75%
Bridgeway Capital Management, LLC	44.03K	Mar 31, 2026	0.23%	$0.00	0.00%
Citadel Advisors Llc	40.49K	Mar 31, 2026	0.21%	$0.00	-50.63%
CI Private Wealth LLC	37.67K	Jun 30, 2026	0.20%	$0.00	-0.26%
Northern Trust Corp	35.10K	Mar 31, 2026	0.18%	$0.00	20.85%
Susquehanna International Group, LLP	28.05K	Mar 31, 2026	0.15%	$0.00	-35.51%
XTX Topco Ltd	25.59K	Mar 31, 2026	0.13%	$0.00	-4.66%
Essex Financial Services, Inc.	24.14K	Jun 30, 2026	0.13%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	423.21K	2.20%	▲ 0.00%	Jul 31, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	207.36K	1.08%	▲ 0.00%	Jul 31, 2026
3	Fidelity Extended Market Index	93.52K	0.49%	▼ 1.18%	Jul 31, 2026
4	iShares Micro-Cap ETF	56.22K	0.29%	▼ 1.95%	Aug 31, 2026
5	Extended Equity Market Fund B	45.42K	0.24%	▲ 0.00%	Dec 31, 2025
6	Blackrock Extended Mkt Fund CF	45.42K	0.24%	▲ 0.00%	May 31, 2026
7	Extended Equity Market Fund E	45.42K	0.24%	▲ 0.00%	Dec 31, 2025
8	BlackRock Extended Equity Market Fund K	38.60K	0.20%	▼ 0.18%	Jun 30, 2026
9	Fidelity Total Market Index	30.66K	0.16%	▲ 0.00%	Jul 31, 2026
10	Fidelity Series Total Market Index	27.63K	0.14%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $32.73M
EBITDA: $52.37M
Book Value: $6.44
Earnings/Share: $-0.39
Profit Margin: -6.76%
Operating Margin: 30.67%
ROA (TTM): 1.78%
ROE (TTM): -5.47%
Revenue (TTM): $108.49M
Revenue/Share (TTM): $5.95
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -8.70%
Valuation Metrics

Enterprise Value: $655.50M
Trailing P/E: 0.00
Forward P/E: 45.25
Shares Statistics

Shares Outstanding: 19.25M
Shares Float: 14.97M
% Insiders: 12.08%
% Institutions: 33.53%
Short % Float: 5.97%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$111.81M
Cost of Goods Sold
adjust
$-38.90M
Gross Profit
subtotal
$72.91M
SG&A
adjust
$-55.11M
Operating Income
subtotal
$17.80M
Other / Non-Operating Items
adjust
$-43.82M
Net Income
subtotal
$-26.03M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SPRU",
        "Type": "Common Stock",
        "Name": "Spruce Power Holding Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00PP0KRL1",
        "ISIN": "US9837FR2091",
        "LEI": null,
        "PrimaryTicker": "SPRU.US",
        "CUSIP": null,
        "CIK": "0001772720",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-09-03",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Solar",
        "GicSector": "Information Technology",
        "GicGroup": "Semiconductors & Semiconductor Equipment",
        "GicIndustry": "Semiconductors & Semiconductor Equipment",
        "GicSubIndustry": "Semiconductors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Spruce Power Holding Corporation owns and operates distributed solar energy assets in the United States. The company offers electricity for homeowners through subscription-based payments and solar renewable energy credits (SRECs) for contracted prices, which are generated by home solar energy systems. It also provides Spruce Pro servicing platform, which provides home and third party-owned solar energy systems with portfolio managed services, including billing and collections/asset recovery, account support services, financial asset management, homeowner support and servicing technology, asset operations, and transaction and execution services related to SRECs; and Spruce Pro, which offers third-party owners a range of services for residential, commercial, and industrial assets. Spruce Power Holding Corporation was founded in 2009 and is headquartered in Houston, Texas",
        "Address": "820 Gessner Rd, Houston, TX, United States, 77024",
        "AddressData": {
            "Street": "820 Gessner Rd",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77024"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Christopher M. Hayes",
                "Title": "President, CEO & Chairman",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Thomas J. Cimino",
                "Title": "CFO & Head of Sustainability Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Bobby L. Owens",
                "Title": "General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joe  Pettit",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Daniel  Garcia",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Richard  DiMatteo",
                "Title": "Head of Spruce Pro & Senior VP",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Derick  Smith CPA",
                "Title": "COO of Spruce Servicing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Hayden",
                "Title": "SVP of IT & Enterprise Applications.",
                "YearBorn": "1974"
            }
        ],
        "Phone": "866 777 8235",
        "WebURL": "https://www.sprucepower.com",
        "LogoURL": "/img/logos/US/SPRU.png",
        "FullTimeEmployees": 159,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 32728718,
        "MarketCapitalizationMln": 32.7287,
        "EBITDA": 52369000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 6,
        "BookValue": 6.435,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.39,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": -0.77,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0676,
        "OperatingMarginTTM": 0.3067,
        "ReturnOnAssetsTTM": 0.0178,
        "ReturnOnEquityTTM": -0.0547,
        "RevenueTTM": 108488000,
        "RevenuePerShareTTM": 5.948,
        "QuarterlyRevenueGrowthYOY": -0.087,
        "GrossProfitTTM": 72043000,
        "DilutedEpsTTM": -0.39,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 45.2489,
        "PriceSalesTTM": 0.3017,
        "PriceBookMRQ": 0.2734,
        "EnterpriseValue": 655495238,
        "EnterpriseValueRevenue": 6.0421,
        "EnterpriseValueEbitda": 8.854
    },
    "SharesStats": {
        "SharesOutstanding": 19252186,
        "SharesFloat": 14973195,
        "PercentInsiders": 12.083,
        "PercentInstitutions": 33.534000000000006,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0597
    },
    "Technicals": {
        "Beta": 1.192,
        "52WeekHigh": 6.75,
        "52WeekLow": 1.54,
        "50DayMA": 2.118,
        "200DayMA": 3.6578,
        "SharesShort": 862429,
        "SharesShortPriorMonth": 844784,
        "ShortRatio": 16.85,
        "ShortPercent": 0.0597
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:8",
        "LastSplitDate": "2023-10-09",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 6,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Steel Partners Holdings LP",
                "date": "2026-06-30",
                "totalShares": 17.8129,
                "totalAssets": 11.3443,
                "currentShares": 3429380,
                "change": 69222,
                "change_p": 2.0601
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 4.0152,
                "totalAssets": 0.0002,
                "currentShares": 773005,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2927,
                "totalAssets": 0.0001,
                "currentShares": 633919,
                "change": 633919,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.2863,
                "totalAssets": 0,
                "currentShares": 247642,
                "change": -24586,
                "change_p": -9.0314
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.227,
                "totalAssets": 0.0015,
                "currentShares": 236233,
                "change": 53900,
                "change_p": 29.5613
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0447,
                "totalAssets": 0.0001,
                "currentShares": 201132,
                "change": 13968,
                "change_p": 7.463
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.9068,
                "totalAssets": 0.0001,
                "currentShares": 174580,
                "change": -165602,
                "change_p": -48.6804
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.8404,
                "totalAssets": 0.0005,
                "currentShares": 161787,
                "change": -28365,
                "change_p": -14.917
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.529,
                "totalAssets": 0.0001,
                "currentShares": 101837,
                "change": 101837,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.4739,
                "totalAssets": 0,
                "currentShares": 91239,
                "change": 1800,
                "change_p": 2.0125
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.4097,
                "totalAssets": 0.0129,
                "currentShares": 78879,
                "change": 35351,
                "change_p": 81.2144
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.334,
                "totalAssets": 0.0003,
                "currentShares": 64298,
                "change": -24033,
                "change_p": -27.2079
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.2784,
                "totalAssets": 0,
                "currentShares": 53607,
                "change": -10783,
                "change_p": -16.7464
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2287,
                "totalAssets": 0.0036,
                "currentShares": 44025,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.2103,
                "totalAssets": 0,
                "currentShares": 40492,
                "change": -41519,
                "change_p": -50.6261
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 0.1956,
                "totalAssets": 0.0001,
                "currentShares": 37666,
                "change": -100,
                "change_p": -0.2648
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1823,
                "totalAssets": 0,
                "currentShares": 35097,
                "change": 6056,
                "change_p": 20.8533
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.1457,
                "totalAssets": 0,
                "currentShares": 28053,
                "change": -15449,
                "change_p": -35.5133
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.1329,
                "totalAssets": 0.0018,
                "currentShares": 25591,
                "change": -1251,
                "change_p": -4.6606
            },
            {
                "name": "Essex Financial Services, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.1254,
                "totalAssets": 0.0031,
                "currentShares": 24137,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.1982,
                "totalAssets": 0,
                "currentShares": 423209,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0771,
                "totalAssets": 0.0004,
                "currentShares": 207361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.4858,
                "totalAssets": 0.0005,
                "currentShares": 93522,
                "change": -1114,
                "change_p": -1.1771
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.292,
                "totalAssets": 0.0072,
                "currentShares": 56218,
                "change": -1116,
                "change_p": -1.9465
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2359,
                "totalAssets": 0.0012,
                "currentShares": 45419,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.2359,
                "totalAssets": 0.0006,
                "currentShares": 45419,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2359,
                "totalAssets": 0.0012,
                "currentShares": 45419,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.2005,
                "totalAssets": 0.0005,
                "currentShares": 38602,
                "change": -71,
                "change_p": -0.1836
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1592,
                "totalAssets": 0,
                "currentShares": 30655,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1435,
                "totalAssets": 0.0001,
                "currentShares": 27630,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.1373,
                "totalAssets": 0.0004,
                "currentShares": 26436,
                "change": 175,
                "change_p": 0.6664
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.1143,
                "totalAssets": 0.0005,
                "currentShares": 22000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.1143,
                "totalAssets": 0.0005,
                "currentShares": 22000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-08-31",
                "totalShares": 0.0988,
                "totalAssets": 0.0283,
                "currentShares": 19025,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0899,
                "totalAssets": 0.0005,
                "currentShares": 17315,
                "change": 4913,
                "change_p": 39.6146
            },
            {
                "name": "T. Rowe Price U.S. Equities Tr",
                "date": "2026-06-30",
                "totalShares": 0.0888,
                "totalAssets": 0.0001,
                "currentShares": 17102,
                "change": 3972,
                "change_p": 30.2513
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-07-31",
                "totalShares": 0.0752,
                "totalAssets": 0.0001,
                "currentShares": 14484,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0742,
                "totalAssets": 0.0001,
                "currentShares": 14280,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-06-30",
                "totalShares": 0.0652,
                "totalAssets": 0.0005,
                "currentShares": 12561,
                "change": 2844,
                "change_p": 29.2683
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-07-31",
                "totalShares": 0.05,
                "totalAssets": 0,
                "currentShares": 9634,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Mcbane Clara Nagy",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 5.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1772720/000121390025123026/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "23.8195",
                "shares": 23819500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.0681",
                "shares": 18068100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18.5679",
                "shares": 18567900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "18.9906",
                "shares": 18990600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "18.0154",
                "shares": 18015400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.4463",
                "shares": 17446300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.2204",
                "shares": 11220400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "6.8797",
                "shares": 6879700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "23.8195",
                "shares": 23819500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "18.1704",
                "shares": 18170400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.0681",
                "shares": 18068100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "17.9991",
                "shares": 17999100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "17.9176",
                "shares": 17917600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "18.1876",
                "shares": 18187600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18.5679",
                "shares": 18567900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "18.5660",
                "shares": 18566000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "19.2720",
                "shares": 19272000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "19.0982",
                "shares": 19098200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "18.9906",
                "shares": 18990600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "17.3518",
                "shares": 17351800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.2008",
                "shares": 20200800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "18.2760",
                "shares": 18276000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "18.0154",
                "shares": 18015400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.8619",
                "shares": 17861900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "17.7809",
                "shares": 17780900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "141.2742",
                "shares": 141274200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.4463",
                "shares": 17446300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "17.4240",
                "shares": 17424000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "17.4047",
                "shares": 17404700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.5714",
                "shares": 18571400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.2204",
                "shares": 11220400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "10.4124",
                "shares": 10412400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.3738",
                "shares": 10373800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "10.2707",
                "shares": 10270700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "6.8797",
                "shares": 6879700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1.3587",
                "shares": 1358700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1.2909",
                "shares": 1290900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1.2909",
                "shares": 1290900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.161,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0478,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3193,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": 0,
                "epsDifference": -0.32,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.1,
                "epsDifference": -0.14,
                "surprisePercent": -140
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.07,
                "epsDifference": -0.08,
                "surprisePercent": -114.2857
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1285,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.6008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": -0.2081,
                "epsDifference": -0.9019,
                "surprisePercent": -433.3974
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.2073,
                "epsDifference": 0.2273,
                "surprisePercent": 109.6479
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1947,
                "epsDifference": 0.0647,
                "surprisePercent": 33.2306
            },
            "2022-12-31": {
                "reportDate": "2023-02-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.1703,
                "epsDifference": -0.1297,
                "surprisePercent": -76.1597
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -1.28,
                "epsDifference": 0.56,
                "surprisePercent": 43.75
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -1.36,
                "epsDifference": 0.7,
                "surprisePercent": 51.4706
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -1.36,
                "epsDifference": 0.72,
                "surprisePercent": 52.9412
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.11,
                "epsDifference": 0.06,
                "surprisePercent": 54.5455
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.84,
                "epsEstimate": -0.8,
                "epsDifference": -0.04,
                "surprisePercent": -5
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.68,
                "epsEstimate": -0.44,
                "epsDifference": -0.24,
                "surprisePercent": -54.5455
            },
            "2021-03-31": {
                "reportDate": "2021-05-17",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.28,
                "epsDifference": -0.26,
                "surprisePercent": -92.8571
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2020-09-30": {
                "reportDate": "2020-12-02",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.086,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0785,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1506,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-09-30",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1875,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "82179000.00",
                "revenueEstimateLow": "82179000.00",
                "revenueEstimateHigh": "82179000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0009",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "22724000.00",
                "revenueEstimateLow": "22724000.00",
                "revenueEstimateHigh": "22724000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1466",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0244",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18583000.00",
                "revenueEstimateLow": "18583000.00",
                "revenueEstimateHigh": "18583000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.6400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "81040000.00",
                "revenueEstimateLow": "81040000.00",
                "revenueEstimateHigh": "81040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "22820000.00",
                "revenueEstimateLow": "22820000.00",
                "revenueEstimateHigh": "22820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24480000.00",
                "revenueEstimateLow": "24480000.00",
                "revenueEstimateHigh": "24480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100600000.00",
                "revenueEstimateLow": "100600000.00",
                "revenueEstimateHigh": "100600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-3.6400",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-3.6400",
                "revenueEstimateAvg": "23194000.00",
                "revenueEstimateLow": "23100000.00",
                "revenueEstimateHigh": "23100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4870",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-2.2000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-2.2000",
                "revenueEstimateAvg": "8360000.00",
                "revenueEstimateLow": "5800000.00",
                "revenueEstimateHigh": "5800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.6120",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.5481
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.8385
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.8208
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.32
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.11
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2545
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.3381
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "818400000.00",
                    "intangibleAssets": "7269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43951000.00",
                    "totalLiab": "695482000.00",
                    "totalStockholderEquity": "120399000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15325000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-354010000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289379000.00",
                    "currentDeferredRevenue": "1146000.00",
                    "netDebt": "622574000.00",
                    "shortTermDebt": "271499000.00",
                    "shortLongTermDebt": "269617000.00",
                    "shortLongTermDebtTotal": "667234000.00",
                    "otherStockholderEquity": "474407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114330000.00",
                    "longTermInvestments": "131779000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25719000.00",
                    "longTermDebt": "392958000.00",
                    "inventory": null,
                    "accountsPayable": "1409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704070000.00",
                    "capitalLeaseObligations": "4659000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4476000.00",
                    "nonCurrentLiabilitiesTotal": "406103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "818400000.00",
                    "cashAndShortTermInvestments": "44660000.00",
                    "propertyPlantAndEquipmentGross": "644742000.00",
                    "propertyPlantAndEquipmentNet": "548585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-175049000.00",
                    "netInvestedCapital": "782974000.00",
                    "commonStockSharesOutstanding": "23819451.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "824368000.00",
                    "intangibleAssets": "7550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42523000.00",
                    "totalLiab": "705029000.00",
                    "totalStockholderEquity": "116918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18897000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-357329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231013000.00",
                    "currentDeferredRevenue": "1168000.00",
                    "netDebt": "623143000.00",
                    "shortTermDebt": "209813000.00",
                    "shortLongTermDebt": "207923000.00",
                    "shortLongTermDebtTotal": "673160000.00",
                    "otherStockholderEquity": "474245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111346000.00",
                    "longTermInvestments": "133181000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18806000.00",
                    "longTermDebt": "460340000.00",
                    "inventory": null,
                    "accountsPayable": "1135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713022000.00",
                    "capitalLeaseObligations": "4897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4555000.00",
                    "nonCurrentLiabilitiesTotal": "474016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "824368000.00",
                    "cashAndShortTermInvestments": "50017000.00",
                    "propertyPlantAndEquipmentGross": "646108000.00",
                    "propertyPlantAndEquipmentNet": "557055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119667000.00",
                    "netInvestedCapital": "785181000.00",
                    "commonStockSharesOutstanding": "18170425.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "837273000.00",
                    "intangibleAssets": "7830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45283000.00",
                    "totalLiab": "716021000.00",
                    "totalStockholderEquity": "118830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20865000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-354404000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238762000.00",
                    "currentDeferredRevenue": "1210000.00",
                    "netDebt": "627052000.00",
                    "shortTermDebt": "214771000.00",
                    "shortLongTermDebt": "213826000.00",
                    "shortLongTermDebtTotal": "681894000.00",
                    "otherStockholderEquity": "473232000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115873000.00",
                    "longTermInvestments": "132843000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15748000.00",
                    "longTermDebt": "462942000.00",
                    "inventory": null,
                    "accountsPayable": "1916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721400000.00",
                    "capitalLeaseObligations": "5126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4644000.00",
                    "nonCurrentLiabilitiesTotal": "477259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837273000.00",
                    "cashAndShortTermInvestments": "54842000.00",
                    "propertyPlantAndEquipmentGross": "647455000.00",
                    "propertyPlantAndEquipmentNet": "565596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122889000.00",
                    "netInvestedCapital": "795598000.00",
                    "commonStockSharesOutstanding": "18068059.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "857057000.00",
                    "intangibleAssets": "8112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53704000.00",
                    "totalLiab": "729721000.00",
                    "totalStockholderEquity": "124854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25053000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-347541000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247093000.00",
                    "currentDeferredRevenue": "1165000.00",
                    "netDebt": "636950000.00",
                    "shortTermDebt": "219416000.00",
                    "shortLongTermDebt": "218480000.00",
                    "shortLongTermDebtTotal": "690595000.00",
                    "otherStockholderEquity": "472393000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125434000.00",
                    "longTermInvestments": "134705000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18085000.00",
                    "longTermDebt": "466764000.00",
                    "inventory": null,
                    "accountsPayable": "1459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731623000.00",
                    "capitalLeaseObligations": "5351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5401000.00",
                    "nonCurrentLiabilitiesTotal": "482628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "857057000.00",
                    "cashAndShortTermInvestments": "53645000.00",
                    "propertyPlantAndEquipmentGross": "648696000.00",
                    "propertyPlantAndEquipmentNet": "573696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121659000.00",
                    "netInvestedCapital": "810098000.00",
                    "commonStockSharesOutstanding": "17999083.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "862631000.00",
                    "intangibleAssets": "8394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46340000.00",
                    "totalLiab": "735221000.00",
                    "totalStockholderEquity": "124987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19413000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-346681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239485000.00",
                    "currentDeferredRevenue": "1192000.00",
                    "netDebt": "647107000.00",
                    "shortTermDebt": "216535000.00",
                    "shortLongTermDebt": "215624000.00",
                    "shortLongTermDebtTotal": "700618000.00",
                    "otherStockholderEquity": "471666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119300000.00",
                    "longTermInvestments": "136900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19449000.00",
                    "longTermDebt": "479424000.00",
                    "inventory": null,
                    "accountsPayable": "952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743331000.00",
                    "capitalLeaseObligations": "5570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6157000.00",
                    "nonCurrentLiabilitiesTotal": "495736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "862631000.00",
                    "cashAndShortTermInvestments": "53511000.00",
                    "propertyPlantAndEquipmentGross": "649822000.00",
                    "propertyPlantAndEquipmentNet": "582243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120185000.00",
                    "netInvestedCapital": "820035000.00",
                    "commonStockSharesOutstanding": "17917611.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "877987000.00",
                    "intangibleAssets": "8675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44401000.00",
                    "totalLiab": "747208000.00",
                    "totalStockholderEquity": "128394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27096000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-343715000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59396000.00",
                    "currentDeferredRevenue": "1199000.00",
                    "netDebt": "643670000.00",
                    "shortTermDebt": "29188000.00",
                    "shortLongTermDebt": "28347000.00",
                    "shortLongTermDebtTotal": "705594000.00",
                    "otherStockholderEquity": "472107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125870000.00",
                    "longTermInvestments": "137621000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19545000.00",
                    "longTermDebt": "671775000.00",
                    "inventory": null,
                    "accountsPayable": "775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752117000.00",
                    "capitalLeaseObligations": "5472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6915000.00",
                    "nonCurrentLiabilitiesTotal": "687812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877987000.00",
                    "cashAndShortTermInvestments": "61924000.00",
                    "propertyPlantAndEquipmentGross": "647723000.00",
                    "propertyPlantAndEquipmentNet": "587351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66474000.00",
                    "netInvestedCapital": "828516000.00",
                    "commonStockSharesOutstanding": "18187637.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "898479000.00",
                    "intangibleAssets": "8957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48618000.00",
                    "totalLiab": "752327000.00",
                    "totalStockholderEquity": "143714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27048000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-328377000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "72802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59569000.00",
                    "currentDeferredRevenue": "1194000.00",
                    "netDebt": "638269000.00",
                    "shortTermDebt": "29202000.00",
                    "shortLongTermDebt": "28310000.00",
                    "shortLongTermDebtTotal": "711071000.00",
                    "otherStockholderEquity": "472089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136430000.00",
                    "longTermInvestments": "136942000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15010000.00",
                    "longTermDebt": "677021000.00",
                    "inventory": null,
                    "accountsPayable": "987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762049000.00",
                    "capitalLeaseObligations": "5740000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7674000.00",
                    "nonCurrentLiabilitiesTotal": "692758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "898479000.00",
                    "cashAndShortTermInvestments": "72802000.00",
                    "propertyPlantAndEquipmentGross": "646900000.00",
                    "propertyPlantAndEquipmentNet": "593764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76861000.00",
                    "netInvestedCapital": "849045000.00",
                    "commonStockSharesOutstanding": "18567868.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "806774000.00",
                    "intangibleAssets": "9267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47825000.00",
                    "totalLiab": "655138000.00",
                    "totalStockholderEquity": "149542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29825000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-322449000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "113658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62808000.00",
                    "currentDeferredRevenue": "1686000.00",
                    "netDebt": "497715000.00",
                    "shortTermDebt": "29307000.00",
                    "shortLongTermDebt": "28351000.00",
                    "shortLongTermDebtTotal": "611373000.00",
                    "otherStockholderEquity": "471989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173006000.00",
                    "longTermInvestments": "138340000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11523000.00",
                    "longTermDebt": "577005000.00",
                    "inventory": null,
                    "accountsPayable": "858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633768000.00",
                    "capitalLeaseObligations": "6017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6729000.00",
                    "nonCurrentLiabilitiesTotal": "592330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "806774000.00",
                    "cashAndShortTermInvestments": "113658000.00",
                    "propertyPlantAndEquipmentGross": "516708000.00",
                    "propertyPlantAndEquipmentNet": "469724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110198000.00",
                    "netInvestedCapital": "754898000.00",
                    "commonStockSharesOutstanding": "18566015.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "858434000.00",
                    "intangibleAssets": "9577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49030000.00",
                    "totalLiab": "653871000.00",
                    "totalStockholderEquity": "202369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19802000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-268920000.00",
                    "otherLiab": null,
                    "goodWill": "28757000.00",
                    "otherAssets": null,
                    "cash": "116588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53810000.00",
                    "currentDeferredRevenue": "2101000.00",
                    "netDebt": "502575000.00",
                    "shortTermDebt": "29416000.00",
                    "shortLongTermDebt": "28374000.00",
                    "shortLongTermDebtTotal": "619163000.00",
                    "otherStockholderEquity": "471287000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178870000.00",
                    "longTermInvestments": "141078000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10273000.00",
                    "netReceivables": "13252000.00",
                    "longTermDebt": "584478000.00",
                    "inventory": null,
                    "accountsPayable": "1417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679564000.00",
                    "capitalLeaseObligations": "6311000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7533000.00",
                    "nonCurrentLiabilitiesTotal": "600061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858434000.00",
                    "cashAndShortTermInvestments": "116588000.00",
                    "propertyPlantAndEquipmentGross": "518257000.00",
                    "propertyPlantAndEquipmentNet": "476626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125060000.00",
                    "netInvestedCapital": "815221000.00",
                    "commonStockSharesOutstanding": "19271954.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "867888000.00",
                    "intangibleAssets": "9886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46696000.00",
                    "totalLiab": "654924000.00",
                    "totalStockholderEquity": "210711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21245000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-260342000.00",
                    "otherLiab": null,
                    "goodWill": "28757000.00",
                    "otherAssets": null,
                    "cash": "120581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53245000.00",
                    "currentDeferredRevenue": "1149000.00",
                    "netDebt": "499567000.00",
                    "shortTermDebt": "29321000.00",
                    "shortLongTermDebt": "28181000.00",
                    "shortLongTermDebtTotal": "620148000.00",
                    "otherStockholderEquity": "471051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178238000.00",
                    "longTermInvestments": "142993000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12232000.00",
                    "netReceivables": "10961000.00",
                    "longTermDebt": "585355000.00",
                    "inventory": "-12232000.00",
                    "accountsPayable": "769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689650000.00",
                    "capitalLeaseObligations": "6612000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8349000.00",
                    "nonCurrentLiabilitiesTotal": "601679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867888000.00",
                    "cashAndShortTermInvestments": "120581000.00",
                    "propertyPlantAndEquipmentGross": "519378000.00",
                    "propertyPlantAndEquipmentNet": "483460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124993000.00",
                    "netInvestedCapital": "824247000.00",
                    "commonStockSharesOutstanding": "19098246.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "894374000.00",
                    "intangibleAssets": "10196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21212000.00",
                    "totalLiab": "673381000.00",
                    "totalStockholderEquity": "212560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40634000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-257672000.00",
                    "otherLiab": null,
                    "goodWill": "28757000.00",
                    "otherAssets": null,
                    "cash": "172941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71712000.00",
                    "currentDeferredRevenue": "878000.00",
                    "netDebt": "452736000.00",
                    "shortTermDebt": "29080000.00",
                    "shortLongTermDebt": "27914000.00",
                    "shortLongTermDebtTotal": "625677000.00",
                    "otherStockholderEquity": "470230000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203341000.00",
                    "longTermInvestments": "143095000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9188000.00",
                    "longTermDebt": "590866000.00",
                    "inventory": null,
                    "accountsPayable": "1120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691033000.00",
                    "capitalLeaseObligations": "6897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9155000.00",
                    "nonCurrentLiabilitiesTotal": "601669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "894374000.00",
                    "cashAndShortTermInvestments": "172941000.00",
                    "propertyPlantAndEquipmentGross": "520362000.00",
                    "propertyPlantAndEquipmentNet": "489692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131629000.00",
                    "netInvestedCapital": "831124000.00",
                    "commonStockSharesOutstanding": "18990603.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "940118000.00",
                    "intangibleAssets": "10262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61804000.00",
                    "totalLiab": "695983000.00",
                    "totalStockholderEquity": "241697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50848000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-227700000.00",
                    "otherLiab": "8611000.00",
                    "goodWill": "28757000.00",
                    "otherAssets": "2404000.00",
                    "cash": "154209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81758000.00",
                    "currentDeferredRevenue": "108000.00",
                    "netDebt": "480250000.00",
                    "shortTermDebt": "28845000.00",
                    "shortLongTermDebt": "27719000.00",
                    "shortLongTermDebtTotal": "634459000.00",
                    "otherStockholderEquity": "469383000.00",
                    "propertyPlantEquipment": "494625000.00",
                    "totalCurrentAssets": "228585000.00",
                    "longTermInvestments": "145666000.00",
                    "netTangibleAssets": "202678000.00",
                    "shortTermInvestments": "13799000.00",
                    "netReceivables": "12572000.00",
                    "longTermDebt": "599610000.00",
                    "inventory": "52323000.00",
                    "accountsPayable": "1237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711533000.00",
                    "capitalLeaseObligations": "7130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7306000.00",
                    "nonCurrentLiabilitiesTotal": "614225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "940118000.00",
                    "cashAndShortTermInvestments": "154209000.00",
                    "propertyPlantAndEquipmentGross": "518699000.00",
                    "propertyPlantAndEquipmentNet": "494625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146827000.00",
                    "netInvestedCapital": "869026000.00",
                    "commonStockSharesOutstanding": "17351796.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "917195000.00",
                    "intangibleAssets": "10553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50981000.00",
                    "totalLiab": "651030000.00",
                    "totalStockholderEquity": "263551000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "18252000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-208387000.00",
                    "otherLiab": "9480000.00",
                    "goodWill": "28757000.00",
                    "otherAssets": "1876000.00",
                    "cash": "162749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49575000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "455903000.00",
                    "shortTermDebt": "26677000.00",
                    "shortLongTermDebt": "25971000.00",
                    "shortLongTermDebtTotal": "618652000.00",
                    "otherStockholderEquity": "471924000.00",
                    "propertyPlantEquipment": "475688000.00",
                    "totalCurrentAssets": "227295000.00",
                    "longTermInvestments": "146627000.00",
                    "netTangibleAssets": "263750000.00",
                    "shortTermInvestments": "13558000.00",
                    "netReceivables": "13565000.00",
                    "longTermDebt": "587393000.00",
                    "inventory": "42919000.00",
                    "accountsPayable": "3291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2415000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208387000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689900000.00",
                    "capitalLeaseObligations": "5288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13938000.00",
                    "nonCurrentLiabilitiesTotal": "601455000.00",
                    "negativeGoodwill": null,
                    "warrants": "199000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "473538000.00",
                    "liabilitiesAndStockholdersEquity": "917195000.00",
                    "cashAndShortTermInvestments": "162749000.00",
                    "propertyPlantAndEquipmentGross": "480187000.00",
                    "propertyPlantAndEquipmentNet": "480187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177720000.00",
                    "netInvestedCapital": "876915000.00",
                    "commonStockSharesOutstanding": "20200832.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "926393000.00",
                    "intangibleAssets": "10843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51508000.00",
                    "totalLiab": "661006000.00",
                    "totalStockholderEquity": "261255000.00",
                    "deferredLongTermLiab": "142000.00",
                    "otherCurrentLiab": "21626000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-211452000.00",
                    "otherLiab": "11701000.00",
                    "goodWill": "28757000.00",
                    "otherAssets": "2218000.00",
                    "cash": "172797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52078000.00",
                    "currentDeferredRevenue": "63000.00",
                    "netDebt": "451383000.00",
                    "shortTermDebt": "26953000.00",
                    "shortLongTermDebt": "25674000.00",
                    "shortLongTermDebtTotal": "624180000.00",
                    "otherStockholderEquity": "472693000.00",
                    "propertyPlantEquipment": "482328000.00",
                    "totalCurrentAssets": "235700000.00",
                    "longTermInvestments": "147836000.00",
                    "netTangibleAssets": "232676000.00",
                    "shortTermInvestments": "11263000.00",
                    "netReceivables": "11395000.00",
                    "longTermDebt": "594395000.00",
                    "inventory": "44462000.00",
                    "accountsPayable": "2206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3954000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-211452000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "690693000.00",
                    "capitalLeaseObligations": "4111000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12913000.00",
                    "nonCurrentLiabilitiesTotal": "608928000.00",
                    "negativeGoodwill": null,
                    "warrants": "178000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "472693000.00",
                    "liabilitiesAndStockholdersEquity": "926393000.00",
                    "cashAndShortTermInvestments": "172797000.00",
                    "propertyPlantAndEquipmentGross": "490432000.00",
                    "propertyPlantAndEquipmentNet": "485512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182675000.00",
                    "netInvestedCapital": "886244000.00",
                    "commonStockSharesOutstanding": "18275958.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "895905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26476000.00",
                    "totalLiab": "606929000.00",
                    "totalStockholderEquity": "279949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30606000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-193342000.00",
                    "otherLiab": "1012000.00",
                    "goodWill": "128548000.00",
                    "otherAssets": "2009000.00",
                    "cash": "240144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59697000.00",
                    "currentDeferredRevenue": "39000.00",
                    "netDebt": "262871000.00",
                    "shortTermDebt": "26148000.00",
                    "shortLongTermDebt": "25314000.00",
                    "shortLongTermDebtTotal": "503015000.00",
                    "otherStockholderEquity": "473277000.00",
                    "propertyPlantEquipment": "398970000.00",
                    "totalCurrentAssets": "274956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "151401000.00",
                    "shortTermInvestments": "10183000.00",
                    "netReceivables": "8336000.00",
                    "longTermDebt": "474441000.00",
                    "inventory": "40983000.00",
                    "accountsPayable": "2904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "620949000.00",
                    "capitalLeaseObligations": "3260000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000.00",
                    "nonCurrentLiabilitiesTotal": "547232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895905000.00",
                    "cashAndShortTermInvestments": "240144000.00",
                    "propertyPlantAndEquipmentGross": "398970000.00",
                    "propertyPlantAndEquipmentNet": "3144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215259000.00",
                    "netInvestedCapital": "779704000.00",
                    "commonStockSharesOutstanding": "18015401.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "917631000.00",
                    "intangibleAssets": "405441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5674000.00",
                    "totalLiab": "552542000.00",
                    "totalStockholderEquity": "313865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23643000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-150191000.00",
                    "otherLiab": "1800000.00",
                    "goodWill": "158636000.00",
                    "otherAssets": "466000.00",
                    "cash": "271634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58709000.00",
                    "currentDeferredRevenue": "1458000.00",
                    "netDebt": "247201000.00",
                    "shortTermDebt": "26802000.00",
                    "shortLongTermDebt": "25340000.00",
                    "shortLongTermDebtTotal": "518835000.00",
                    "otherStockholderEquity": "464042000.00",
                    "propertyPlantEquipment": "404380000.00",
                    "totalCurrentAssets": "315797000.00",
                    "longTermInvestments": "28001000.00",
                    "netTangibleAssets": "194129000.00",
                    "shortTermInvestments": "7229000.00",
                    "netReceivables": "17159000.00",
                    "longTermDebt": "485030000.00",
                    "inventory": "14101000.00",
                    "accountsPayable": "6806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12324000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-150191000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601834000.00",
                    "capitalLeaseObligations": "8465000.00",
                    "longTermDebtTotal": "485030000.00",
                    "nonCurrentLiabilitiesOther": "83000.00",
                    "nonCurrentLiabilitiesTotal": "493833000.00",
                    "negativeGoodwill": null,
                    "warrants": "38900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "464042000.00",
                    "liabilitiesAndStockholdersEquity": "917631000.00",
                    "cashAndShortTermInvestments": "278863000.00",
                    "propertyPlantAndEquipmentGross": "404380000.00",
                    "propertyPlantAndEquipmentNet": "9290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257088000.00",
                    "netInvestedCapital": "824235000.00",
                    "commonStockSharesOutstanding": "17861935.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "353806000.00",
                    "intangibleAssets": "1245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1473000.00",
                    "totalLiab": "18690000.00",
                    "totalStockholderEquity": "335116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9042000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-128186000.00",
                    "otherLiab": "2142000.00",
                    "goodWill": "0.00",
                    "otherAssets": "114000.00",
                    "cash": "322371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11872000.00",
                    "currentDeferredRevenue": "1142000.00",
                    "netDebt": "-316894000.00",
                    "shortTermDebt": "801000.00",
                    "shortLongTermDebt": "27000.00",
                    "shortLongTermDebtTotal": "5477000.00",
                    "otherStockholderEquity": "463288000.00",
                    "propertyPlantEquipment": "7363000.00",
                    "totalCurrentAssets": "345084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "333871000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7051000.00",
                    "longTermDebt": "6000.00",
                    "inventory": "14189000.00",
                    "accountsPayable": "2029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8722000.00",
                    "capitalLeaseObligations": "5444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "95000.00",
                    "nonCurrentLiabilitiesTotal": "6818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353806000.00",
                    "cashAndShortTermInvestments": "322371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333212000.00",
                    "netInvestedCapital": "335149000.00",
                    "commonStockSharesOutstanding": "17780949.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "365597000.00",
                    "intangibleAssets": "1637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2142000.00",
                    "totalLiab": "19039000.00",
                    "totalStockholderEquity": "346558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8143000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-115488000.00",
                    "otherLiab": "3870000.00",
                    "goodWill": "0.00",
                    "otherAssets": "115000.00",
                    "cash": "333461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11991000.00",
                    "currentDeferredRevenue": "864000.00",
                    "netDebt": "-329124000.00",
                    "shortTermDebt": "1159000.00",
                    "shortLongTermDebt": "67000.00",
                    "shortLongTermDebtTotal": "4337000.00",
                    "otherStockholderEquity": "462032000.00",
                    "propertyPlantEquipment": "6619000.00",
                    "totalCurrentAssets": "357226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "344921000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7508000.00",
                    "longTermDebt": "9000.00",
                    "inventory": "14115000.00",
                    "accountsPayable": "2689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8371000.00",
                    "capitalLeaseObligations": "4261000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "319000.00",
                    "nonCurrentLiabilitiesTotal": "7048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365597000.00",
                    "cashAndShortTermInvestments": "333461000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345235000.00",
                    "netInvestedCapital": "346634000.00",
                    "commonStockSharesOutstanding": "141274249.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "393221000.00",
                    "intangibleAssets": "1863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1190000.00",
                    "totalLiab": "31411000.00",
                    "totalStockholderEquity": "361810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15116000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-99411000.00",
                    "otherLiab": "11158000.00",
                    "goodWill": "8606000.00",
                    "otherAssets": "88000.00",
                    "cash": "351676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16633000.00",
                    "currentDeferredRevenue": "691000.00",
                    "netDebt": "-351534000.00",
                    "shortTermDebt": "129000.00",
                    "shortLongTermDebt": "78000.00",
                    "shortLongTermDebtTotal": "142000.00",
                    "otherStockholderEquity": "461207000.00",
                    "propertyPlantEquipment": "8059000.00",
                    "totalCurrentAssets": "374605000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "351341000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6477000.00",
                    "longTermDebt": "21000.00",
                    "inventory": "15262000.00",
                    "accountsPayable": "697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18616000.00",
                    "capitalLeaseObligations": "4499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "541000.00",
                    "nonCurrentLiabilitiesTotal": "14778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393221000.00",
                    "cashAndShortTermInvestments": "351676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357972000.00",
                    "netInvestedCapital": "361909000.00",
                    "commonStockSharesOutstanding": "17446295.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "410400000.00",
                    "intangibleAssets": "1773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1360000.00",
                    "totalLiab": "40346000.00",
                    "totalStockholderEquity": "370054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12954000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-84287000.00",
                    "otherLiab": null,
                    "goodWill": "8841000.00",
                    "otherAssets": null,
                    "cash": "366748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17117000.00",
                    "currentDeferredRevenue": "706000.00",
                    "netDebt": "-362219000.00",
                    "shortTermDebt": "966000.00",
                    "shortLongTermDebt": "86000.00",
                    "shortLongTermDebtTotal": "4529000.00",
                    "otherStockholderEquity": "454327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "389034000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2822000.00",
                    "longTermDebt": "37000.00",
                    "inventory": "18104000.00",
                    "accountsPayable": "3197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21366000.00",
                    "capitalLeaseObligations": "4406000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1006000.00",
                    "nonCurrentLiabilitiesTotal": "23229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410400000.00",
                    "cashAndShortTermInvestments": "366748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371917000.00",
                    "netInvestedCapital": "370177000.00",
                    "commonStockSharesOutstanding": "17424037.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "423948000.00",
                    "intangibleAssets": "1985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2159000.00",
                    "totalLiab": "47566000.00",
                    "totalStockholderEquity": "376382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10919000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76756000.00",
                    "otherLiab": null,
                    "goodWill": "9271000.00",
                    "otherAssets": null,
                    "cash": "384143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16422000.00",
                    "currentDeferredRevenue": "519000.00",
                    "netDebt": "-379105000.00",
                    "shortTermDebt": "938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5038000.00",
                    "otherStockholderEquity": "453124000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7086000.00",
                    "longTermDebt": null,
                    "inventory": "12390000.00",
                    "accountsPayable": "4565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18170000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423948000.00",
                    "cashAndShortTermInvestments": "384143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17404726.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "427510000.00",
                    "intangibleAssets": "448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1525000.00",
                    "totalLiab": "42859000.00",
                    "totalStockholderEquity": "384651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7122000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66287000.00",
                    "otherLiab": null,
                    "goodWill": "489000.00",
                    "otherAssets": null,
                    "cash": "404132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-399728000.00",
                    "shortTermDebt": "845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4404000.00",
                    "otherStockholderEquity": "450924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7572000.00",
                    "longTermDebt": null,
                    "inventory": "7196000.00",
                    "accountsPayable": "3063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427510000.00",
                    "cashAndShortTermInvestments": "404132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18571422.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "347013000.00",
                    "intangibleAssets": "593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1546000.00",
                    "totalLiab": "158117000.00",
                    "totalStockholderEquity": "188896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3675000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128201000.00",
                    "otherLiab": null,
                    "goodWill": "489000.00",
                    "otherAssets": null,
                    "cash": "329641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9083000.00",
                    "currentDeferredRevenue": "926000.00",
                    "netDebt": "-329433000.00",
                    "shortTermDebt": "110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208000.00",
                    "otherStockholderEquity": "317084000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10559000.00",
                    "longTermDebt": null,
                    "inventory": "3574000.00",
                    "accountsPayable": "4372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347013000.00",
                    "cashAndShortTermInvestments": "329641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11220412.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14838000.00",
                    "intangibleAssets": "659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295000.00",
                    "totalLiab": "46997000.00",
                    "totalStockholderEquity": "-32159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12635000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87622000.00",
                    "otherLiab": null,
                    "goodWill": "489000.00",
                    "otherAssets": null,
                    "cash": "1583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23419000.00",
                    "shortTermDebt": "23874000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25002000.00",
                    "otherStockholderEquity": "3573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6399000.00",
                    "longTermDebt": null,
                    "inventory": "4553000.00",
                    "accountsPayable": "3965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14838000.00",
                    "cashAndShortTermInvestments": "1583000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10412391.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11551000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344000.00",
                    "totalLiab": "39335000.00",
                    "totalStockholderEquity": "-27784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10609000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81991000.00",
                    "otherLiab": null,
                    "goodWill": "489000.00",
                    "otherAssets": null,
                    "cash": "4907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17559000.00",
                    "shortTermDebt": "21325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22466000.00",
                    "otherStockholderEquity": "3167000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1823000.00",
                    "longTermDebt": null,
                    "inventory": "2476000.00",
                    "accountsPayable": "1173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2001000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11551000.00",
                    "cashAndShortTermInvestments": "4907000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10373839.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13700000.00",
                    "totalStockholderEquity": "-13700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3386000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6772000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-13700000.00",
                    "cashAndShortTermInvestments": "3386000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10270655.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "9249000.00",
                    "intangibleAssets": "809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "296000.00",
                    "totalLiab": "22949000.00",
                    "totalStockholderEquity": "-13700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4403000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67595000.00",
                    "otherLiab": null,
                    "goodWill": "489000.00",
                    "otherAssets": null,
                    "cash": "3386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15489000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9000000.00",
                    "shortTermDebt": "10537000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12386000.00",
                    "otherStockholderEquity": "53887000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1159000.00",
                    "longTermDebt": null,
                    "inventory": "2240000.00",
                    "accountsPayable": "549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9249000.00",
                    "cashAndShortTermInvestments": "3386000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6879698.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "232009871.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106175.00",
                    "totalLiab": "8155748.00",
                    "totalStockholderEquity": "223854123.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100926.00",
                    "commonStock": "218854810.00",
                    "capitalStock": null,
                    "retainedEarnings": "664827.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "929568.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100926.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-929568.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4334486.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1035743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230974128.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8054822.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232009871.00",
                    "cashAndShortTermInvestments": "929568.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1358668.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "170781.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "146235.00",
                    "totalStockholderEquity": "24546.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21235.00",
                    "commonStock": "575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-454.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37045.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146235.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87955.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "24425.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37045.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133736.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170781.00",
                    "cashAndShortTermInvestments": "37045.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1290919.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-846000.00",
                    "totalStockholderEquity": "846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "5681000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11362000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-5681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "846000.00",
                    "cashAndShortTermInvestments": "5681000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1290919.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "837273000.00",
                    "intangibleAssets": "7830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45283000.00",
                    "totalLiab": "716021000.00",
                    "totalStockholderEquity": "118830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20865000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-354404000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238762000.00",
                    "currentDeferredRevenue": "1210000.00",
                    "netDebt": "627052000.00",
                    "shortTermDebt": "214771000.00",
                    "shortLongTermDebt": "213826000.00",
                    "shortLongTermDebtTotal": "681894000.00",
                    "otherStockholderEquity": "473232000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115873000.00",
                    "longTermInvestments": "132843000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15748000.00",
                    "longTermDebt": "462942000.00",
                    "inventory": null,
                    "accountsPayable": "1916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721400000.00",
                    "capitalLeaseObligations": "5126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4644000.00",
                    "nonCurrentLiabilitiesTotal": "477259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837273000.00",
                    "cashAndShortTermInvestments": "54842000.00",
                    "propertyPlantAndEquipmentGross": "647455000.00",
                    "propertyPlantAndEquipmentNet": "565596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122889000.00",
                    "netInvestedCapital": "795598000.00",
                    "commonStockSharesOutstanding": "18068059.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "898479000.00",
                    "intangibleAssets": "8957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48618000.00",
                    "totalLiab": "752327000.00",
                    "totalStockholderEquity": "143714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27048000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-328377000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "72802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59569000.00",
                    "currentDeferredRevenue": "1194000.00",
                    "netDebt": "638269000.00",
                    "shortTermDebt": "29202000.00",
                    "shortLongTermDebt": "28310000.00",
                    "shortLongTermDebtTotal": "711071000.00",
                    "otherStockholderEquity": "472089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136430000.00",
                    "longTermInvestments": "136942000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15010000.00",
                    "longTermDebt": "677021000.00",
                    "inventory": null,
                    "accountsPayable": "987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762049000.00",
                    "capitalLeaseObligations": "5740000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7674000.00",
                    "nonCurrentLiabilitiesTotal": "692758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "898479000.00",
                    "cashAndShortTermInvestments": "72802000.00",
                    "propertyPlantAndEquipmentGross": "646900000.00",
                    "propertyPlantAndEquipmentNet": "593764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76861000.00",
                    "netInvestedCapital": "849045000.00",
                    "commonStockSharesOutstanding": "18470926.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "895021000.00",
                    "intangibleAssets": "10196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52799000.00",
                    "totalLiab": "680352000.00",
                    "totalStockholderEquity": "212344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39882000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-257888000.00",
                    "otherLiab": null,
                    "goodWill": "28757000.00",
                    "otherAssets": null,
                    "cash": "141354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71712000.00",
                    "currentDeferredRevenue": "878000.00",
                    "netDebt": "484323000.00",
                    "shortTermDebt": "29080000.00",
                    "shortLongTermDebt": "27914000.00",
                    "shortLongTermDebtTotal": "625677000.00",
                    "otherStockholderEquity": "470230000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203341000.00",
                    "longTermInvestments": "143095000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11333000.00",
                    "netReceivables": "9188000.00",
                    "longTermDebt": "590866000.00",
                    "inventory": "-11332999.00",
                    "accountsPayable": "1120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691680000.00",
                    "capitalLeaseObligations": "6897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9155000.00",
                    "nonCurrentLiabilitiesTotal": "608640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895021000.00",
                    "cashAndShortTermInvestments": "141354000.00",
                    "propertyPlantAndEquipmentGross": "520362000.00",
                    "propertyPlantAndEquipmentNet": "490339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131629000.00",
                    "netInvestedCapital": "831124000.00",
                    "commonStockSharesOutstanding": "18391436.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "895905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26476000.00",
                    "totalLiab": "606929000.00",
                    "totalStockholderEquity": "279949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30606000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-193342000.00",
                    "otherLiab": "1012000.00",
                    "goodWill": "128548000.00",
                    "otherAssets": "2009000.00",
                    "cash": "240144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59697000.00",
                    "currentDeferredRevenue": "39000.00",
                    "netDebt": "262871000.00",
                    "shortTermDebt": "26148000.00",
                    "shortLongTermDebt": "25314000.00",
                    "shortLongTermDebtTotal": "503015000.00",
                    "otherStockholderEquity": "473277000.00",
                    "propertyPlantEquipment": "398970000.00",
                    "totalCurrentAssets": "274956000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "151401000.00",
                    "shortTermInvestments": "10183000.00",
                    "netReceivables": "8336000.00",
                    "longTermDebt": "474441000.00",
                    "inventory": "40983000.00",
                    "accountsPayable": "2904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "620949000.00",
                    "capitalLeaseObligations": "3260000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000.00",
                    "nonCurrentLiabilitiesTotal": "547232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895905000.00",
                    "cashAndShortTermInvestments": "240144000.00",
                    "propertyPlantAndEquipmentGross": "398970000.00",
                    "propertyPlantAndEquipmentNet": "3144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215259000.00",
                    "netInvestedCapital": "779704000.00",
                    "commonStockSharesOutstanding": "17836500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "393221000.00",
                    "intangibleAssets": "1863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1190000.00",
                    "totalLiab": "31411000.00",
                    "totalStockholderEquity": "361810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15116000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-99411000.00",
                    "otherLiab": "11158000.00",
                    "goodWill": "8606000.00",
                    "otherAssets": "88000.00",
                    "cash": "351676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16633000.00",
                    "currentDeferredRevenue": "691000.00",
                    "netDebt": "-351534000.00",
                    "shortTermDebt": "129000.00",
                    "shortLongTermDebt": "78000.00",
                    "shortLongTermDebtTotal": "142000.00",
                    "otherStockholderEquity": "461207000.00",
                    "propertyPlantEquipment": "8059000.00",
                    "totalCurrentAssets": "374605000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "351341000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6477000.00",
                    "longTermDebt": "21000.00",
                    "inventory": "15262000.00",
                    "accountsPayable": "697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18616000.00",
                    "capitalLeaseObligations": "4499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "541000.00",
                    "nonCurrentLiabilitiesTotal": "14778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393221000.00",
                    "cashAndShortTermInvestments": "351676000.00",
                    "propertyPlantAndEquipmentGross": "8059000.00",
                    "propertyPlantAndEquipmentNet": "8059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357972000.00",
                    "netInvestedCapital": "361909000.00",
                    "commonStockSharesOutstanding": "18563793.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "347013000.00",
                    "intangibleAssets": "593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1546000.00",
                    "totalLiab": "158117000.00",
                    "totalStockholderEquity": "188896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3675000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-128201000.00",
                    "otherLiab": "148936000.00",
                    "goodWill": "489000.00",
                    "otherAssets": "32000.00",
                    "cash": "329641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9083000.00",
                    "currentDeferredRevenue": "926000.00",
                    "netDebt": "-329433000.00",
                    "shortTermDebt": "110000.00",
                    "shortLongTermDebt": "110000.00",
                    "shortLongTermDebtTotal": "208000.00",
                    "otherStockholderEquity": "317084000.00",
                    "propertyPlantEquipment": "579000.00",
                    "totalCurrentAssets": "345320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "187814000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10559000.00",
                    "longTermDebt": "98000.00",
                    "inventory": "3574000.00",
                    "accountsPayable": "4372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1693000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "924000.00",
                    "nonCurrentLiabilitiesTotal": "149034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347013000.00",
                    "cashAndShortTermInvestments": "329641000.00",
                    "propertyPlantAndEquipmentGross": "1919000.00",
                    "propertyPlantAndEquipmentNet": "579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336237000.00",
                    "netInvestedCapital": "332399000.00",
                    "commonStockSharesOutstanding": "10570681.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9249000.00",
                    "intangibleAssets": "809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "296000.00",
                    "totalLiab": "22949000.00",
                    "totalStockholderEquity": "-13700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2320000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-67595000.00",
                    "otherLiab": "5611000.00",
                    "goodWill": "489000.00",
                    "otherAssets": "30000.00",
                    "cash": "3386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15489000.00",
                    "currentDeferredRevenue": "638000.00",
                    "netDebt": "10349000.00",
                    "shortTermDebt": "11886000.00",
                    "shortLongTermDebt": "11886000.00",
                    "shortLongTermDebtTotal": "13735000.00",
                    "otherStockholderEquity": "53887000.00",
                    "propertyPlantEquipment": "840000.00",
                    "totalCurrentAssets": "7081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14998000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1159000.00",
                    "longTermDebt": "1849000.00",
                    "inventory": "2240000.00",
                    "accountsPayable": "549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1101000.00",
                    "nonCurrentLiabilitiesTotal": "7460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9249000.00",
                    "cashAndShortTermInvestments": "3386000.00",
                    "propertyPlantAndEquipmentGross": "1774000.00",
                    "propertyPlantAndEquipmentNet": "840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8408000.00",
                    "netInvestedCapital": "35000.00",
                    "commonStockSharesOutstanding": "3488741.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13542000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "632000.00",
                    "totalLiab": "12696000.00",
                    "totalStockholderEquity": "846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2850000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52684000.00",
                    "otherLiab": "4319000.00",
                    "goodWill": null,
                    "otherAssets": "313000.00",
                    "cash": "5681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1792000.00",
                    "shortTermDebt": "2864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3889000.00",
                    "otherStockholderEquity": "2524000.00",
                    "propertyPlantEquipment": "670000.00",
                    "totalCurrentAssets": "12559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3791000.00",
                    "longTermDebt": null,
                    "inventory": "2455000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13542000.00",
                    "cashAndShortTermInvestments": "5681000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1281728.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "5545000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6999000.00",
                    "netBorrowings": "-7797000.00",
                    "totalCashFromFinancingActivities": "-7853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3473000.00",
                    "changeInCash": "-4082000.00",
                    "beginPeriodCashFlow": "85625000.00",
                    "endPeriodCashFlow": "81543000.00",
                    "totalCashFromOperatingActivities": "-3228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7696000.00",
                    "otherCashflowsFromInvestingActivities": "6999000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7074000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9748000.00",
                    "stockBasedCompensation": "163000.00",
                    "otherNonCashItems": "-4812000.00",
                    "freeCashFlow": "-3228000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "3892000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5334000.00",
                    "netBorrowings": "-8178000.00",
                    "totalCashFromFinancingActivities": "-8249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2855000.00",
                    "changeInCash": "-7520000.00",
                    "beginPeriodCashFlow": "93145000.00",
                    "endPeriodCashFlow": "85625000.00",
                    "totalCashFromOperatingActivities": "-4605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-85000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3492000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4674000.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "1996000.00",
                    "freeCashFlow": "-4605000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "6847000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7878000.00",
                    "netBorrowings": "-10089000.00",
                    "totalCashFromFinancingActivities": "-10200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6803000.00",
                    "changeInCash": "-5624000.00",
                    "beginPeriodCashFlow": "98769000.00",
                    "endPeriodCashFlow": "93145000.00",
                    "totalCashFromOperatingActivities": "-3302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7334000.00",
                    "otherCashflowsFromInvestingActivities": "1546000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2589000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1193000.00",
                    "stockBasedCompensation": "839000.00",
                    "otherNonCashItems": "-3479000.00",
                    "freeCashFlow": "-3303000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "8606000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8606000.00",
                    "netBorrowings": "-11446000.00",
                    "totalCashFromFinancingActivities": "-11533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-677000.00",
                    "changeInCash": "8312000.00",
                    "beginPeriodCashFlow": "90457000.00",
                    "endPeriodCashFlow": "98769000.00",
                    "totalCashFromOperatingActivities": "11239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9250000.00",
                    "otherCashflowsFromInvestingActivities": "1503000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1323000.00",
                    "salePurchaseOfStock": "-808000.00",
                    "otherCashflowsFromFinancingActivities": "-87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5927000.00",
                    "stockBasedCompensation": "727000.00",
                    "otherNonCashItems": "-3988000.00",
                    "freeCashFlow": "11203000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "4120000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4120000.00",
                    "netBorrowings": "-6718000.00",
                    "totalCashFromFinancingActivities": "-7789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2853000.00",
                    "changeInCash": "-6012000.00",
                    "beginPeriodCashFlow": "96469000.00",
                    "endPeriodCashFlow": "90457000.00",
                    "totalCashFromOperatingActivities": "-2343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6807000.00",
                    "otherCashflowsFromInvestingActivities": "1203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-667000.00",
                    "salePurchaseOfStock": "-1010000.00",
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8519000.00",
                    "stockBasedCompensation": "569000.00",
                    "otherNonCashItems": "1653000.00",
                    "freeCashFlow": "-2440000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "4176000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4176000.00",
                    "netBorrowings": "-6846000.00",
                    "totalCashFromFinancingActivities": "-7731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15310000.00",
                    "changeInCash": "-12679000.00",
                    "beginPeriodCashFlow": "109148000.00",
                    "endPeriodCashFlow": "96469000.00",
                    "totalCashFromOperatingActivities": "-9124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6800000.00",
                    "otherCashflowsFromInvestingActivities": "1357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5285000.00",
                    "salePurchaseOfStock": "-808000.00",
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4656000.00",
                    "stockBasedCompensation": "826000.00",
                    "otherNonCashItems": "3216000.00",
                    "freeCashFlow": "-9211000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-124810000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124810000.00",
                    "netBorrowings": "99662000.00",
                    "totalCashFromFinancingActivities": "97435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5451000.00",
                    "changeInCash": "-40833000.00",
                    "beginPeriodCashFlow": "149981000.00",
                    "endPeriodCashFlow": "109148000.00",
                    "totalCashFromOperatingActivities": "-13458000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5589000.00",
                    "otherCashflowsFromInvestingActivities": "1379000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27000.00",
                    "salePurchaseOfStock": "-853000.00",
                    "otherCashflowsFromFinancingActivities": "-1374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5370000.00",
                    "stockBasedCompensation": "953000.00",
                    "otherNonCashItems": "-9179000.00",
                    "freeCashFlow": "-13630000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "9911000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9911000.00",
                    "netBorrowings": "-9013000.00",
                    "totalCashFromFinancingActivities": "-9088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53386000.00",
                    "changeInCash": "-228000.00",
                    "beginPeriodCashFlow": "150209000.00",
                    "endPeriodCashFlow": "149981000.00",
                    "totalCashFromOperatingActivities": "-1051000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7831000.00",
                    "otherCashflowsFromInvestingActivities": "1859000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1186000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10474000.00",
                    "stockBasedCompensation": "702000.00",
                    "otherNonCashItems": "33328000.00",
                    "freeCashFlow": "-1083000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "7796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8797000.00",
                    "changeInCash": "541000.00",
                    "beginPeriodCashFlow": "149668000.00",
                    "endPeriodCashFlow": "150209000.00",
                    "totalCashFromOperatingActivities": "-5115000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5228000.00",
                    "otherCashflowsFromInvestingActivities": "1596000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2359000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2150000.00",
                    "stockBasedCompensation": "549000.00",
                    "otherNonCashItems": "55000.00",
                    "freeCashFlow": "-5198000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "5691000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2449000.00",
                    "changeInCash": "-23273000.00",
                    "beginPeriodCashFlow": "172941000.00",
                    "endPeriodCashFlow": "149668000.00",
                    "totalCashFromOperatingActivities": "-22187000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5234000.00",
                    "otherCashflowsFromInvestingActivities": "1257000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23555000.00",
                    "changeToAccountReceivables": "-2290000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17207000.00",
                    "stockBasedCompensation": "821000.00",
                    "otherNonCashItems": "-8586000.00",
                    "freeCashFlow": "-22254000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "8066000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30400000.00",
                    "changeInCash": "-24878000.00",
                    "beginPeriodCashFlow": "192733000.00",
                    "endPeriodCashFlow": "-24878000.00",
                    "totalCashFromOperatingActivities": "-24878000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4686000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5251000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6827000.00",
                    "stockBasedCompensation": "836000.00",
                    "otherNonCashItems": "24878000.00",
                    "freeCashFlow": "-24878000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-10563000.00",
                    "changeToLiabilities": "-1835000.00",
                    "totalCashflowsFromInvestingActivities": "-10563000.00",
                    "netBorrowings": "12736000.00",
                    "totalCashFromFinancingActivities": "8839000.00",
                    "changeToOperatingActivities": "29168000.00",
                    "netIncome": "-18963000.00",
                    "changeInCash": "623000.00",
                    "beginPeriodCashFlow": "192110000.00",
                    "endPeriodCashFlow": "192733000.00",
                    "totalCashFromOperatingActivities": "-1906000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5555000.00",
                    "otherCashflowsFromInvestingActivities": "1437000.00",
                    "dividendsPaid": "21411000.00",
                    "changeToInventory": "29700000.00",
                    "changeToAccountReceivables": "74000.00",
                    "salePurchaseOfStock": "-3505000.00",
                    "otherCashflowsFromFinancingActivities": "42265000.00",
                    "changeToNetincome": "-12778000.00",
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27407000.00",
                    "stockBasedCompensation": "660000.00",
                    "otherNonCashItems": "-8974000.00",
                    "freeCashFlow": "-2067000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "investments": "5302000.00",
                    "changeToLiabilities": "-3852000.00",
                    "totalCashflowsFromInvestingActivities": "5814000.00",
                    "netBorrowings": "-8164000.00",
                    "totalCashFromFinancingActivities": "-9609000.00",
                    "changeToOperatingActivities": "-5761000.00",
                    "netIncome": "1787000.00",
                    "changeInCash": "-13815000.00",
                    "beginPeriodCashFlow": "205925000.00",
                    "endPeriodCashFlow": "192110000.00",
                    "totalCashFromOperatingActivities": "-10020000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4886000.00",
                    "otherCashflowsFromInvestingActivities": "1868000.00",
                    "dividendsPaid": "1614000.00",
                    "changeToInventory": "-6145000.00",
                    "changeToAccountReceivables": "-3292000.00",
                    "salePurchaseOfStock": "-1614000.00",
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": "-8979000.00",
                    "capitalExpenditures": "112000",
                    "changeReceivables": "-3292000.00",
                    "cashFlowsOtherOperating": "-2230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13147000.00",
                    "changeInWorkingCapital": "-7741000.00",
                    "stockBasedCompensation": "593000.00",
                    "otherNonCashItems": "-9545000.00",
                    "freeCashFlow": "-10132000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "investments": "-12000.00",
                    "changeToLiabilities": "-1177000.00",
                    "totalCashflowsFromInvestingActivities": "-20052000.00",
                    "netBorrowings": "-6141000.00",
                    "totalCashFromFinancingActivities": "-5916000.00",
                    "changeToOperatingActivities": "-5761000.00",
                    "netIncome": "-14978000.00",
                    "changeInCash": "-34219000.00",
                    "beginPeriodCashFlow": "240144000.00",
                    "endPeriodCashFlow": "205925000.00",
                    "totalCashFromOperatingActivities": "-8251000.00",
                    "issuanceOfCapitalStock": "150000.00",
                    "depreciation": "6004000.00",
                    "otherCashflowsFromInvestingActivities": "2088000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-335000.00",
                    "changeToAccountReceivables": "-1948000.00",
                    "salePurchaseOfStock": "87000.00",
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": "6234000.00",
                    "capitalExpenditures": "12000",
                    "changeReceivables": "-1948000.00",
                    "cashFlowsOtherOperating": "360000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29971000.00",
                    "changeInWorkingCapital": "-2902000.00",
                    "stockBasedCompensation": "796000.00",
                    "otherNonCashItems": "2829000.00",
                    "freeCashFlow": "-8263000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "2527000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5756000.00",
                    "netBorrowings": "-8173000.00",
                    "totalCashFromFinancingActivities": "-8641000.00",
                    "changeToOperatingActivities": "-5761000.00",
                    "netIncome": "-27711000.00",
                    "changeInCash": "-31490000.00",
                    "beginPeriodCashFlow": "271634000.00",
                    "endPeriodCashFlow": "240144000.00",
                    "totalCashFromOperatingActivities": "-17093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5078000.00",
                    "otherCashflowsFromInvestingActivities": "510000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1161000.00",
                    "changeToAccountReceivables": "1278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "583000.00",
                    "changeToNetincome": "-11654000.00",
                    "capitalExpenditures": "263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4082000.00",
                    "stockBasedCompensation": "5883000.00",
                    "otherNonCashItems": "3739000.00",
                    "freeCashFlow": "-16830000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-32277000.00",
                    "changeToLiabilities": "8392000.00",
                    "totalCashflowsFromInvestingActivities": "-32277000.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "-2483000.00",
                    "changeToOperatingActivities": "7012000.00",
                    "netIncome": "-16987000.00",
                    "changeInCash": "-50887000.00",
                    "beginPeriodCashFlow": "322521000.00",
                    "endPeriodCashFlow": "271634000.00",
                    "totalCashFromOperatingActivities": "-41520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1707000.00",
                    "otherCashflowsFromInvestingActivities": "308000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "88000.00",
                    "changeToAccountReceivables": "-1066000.00",
                    "salePurchaseOfStock": "-2043000.00",
                    "otherCashflowsFromFinancingActivities": "-2502000.00",
                    "changeToNetincome": "-4995000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": "-141000.00",
                    "cashFlowsOtherOperating": "411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50887000.00",
                    "changeInWorkingCapital": "13458000.00",
                    "stockBasedCompensation": "2651000.00",
                    "otherNonCashItems": "-42349000.00",
                    "freeCashFlow": "-41520000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-10000.00",
                    "changeToLiabilities": "-382000.00",
                    "totalCashflowsFromInvestingActivities": "-10000.00",
                    "netBorrowings": "-79000.00",
                    "totalCashFromFinancingActivities": "96000.00",
                    "changeToOperatingActivities": "1486000.00",
                    "netIncome": "-12698000.00",
                    "changeInCash": "-11090000.00",
                    "beginPeriodCashFlow": "333611000.00",
                    "endPeriodCashFlow": "322521000.00",
                    "totalCashFromOperatingActivities": "-11176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "648000.00",
                    "otherCashflowsFromInvestingActivities": "229000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-74000.00",
                    "changeToAccountReceivables": "457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": "-613000.00",
                    "capitalExpenditures": "239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1487000.00",
                    "stockBasedCompensation": "1081000.00",
                    "otherNonCashItems": "-1694000.00",
                    "freeCashFlow": "-11415000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "754000.00",
                    "changeToLiabilities": "-937000.00",
                    "totalCashflowsFromInvestingActivities": "754000.00",
                    "netBorrowings": "-131000.00",
                    "totalCashFromFinancingActivities": "127000.00",
                    "changeToOperatingActivities": "-4265000.00",
                    "netIncome": "-134000.00",
                    "changeInCash": "-18215000.00",
                    "beginPeriodCashFlow": "351826000.00",
                    "endPeriodCashFlow": "333611000.00",
                    "totalCashFromOperatingActivities": "-19096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "556000.00",
                    "otherCashflowsFromInvestingActivities": "780000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1147000.00",
                    "changeToAccountReceivables": "-1041000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-121000.00",
                    "changeToNetincome": "1521000.00",
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3675000.00",
                    "stockBasedCompensation": "381000.00",
                    "otherNonCashItems": "-16224000.00",
                    "freeCashFlow": "-19096000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-724000.00",
                    "changeToLiabilities": "587000.00",
                    "totalCashflowsFromInvestingActivities": "-724000.00",
                    "netBorrowings": "-267000.00",
                    "totalCashFromFinancingActivities": "-69000.00",
                    "changeToOperatingActivities": "361000.00",
                    "netIncome": "-15124000.00",
                    "changeInCash": "-15072000.00",
                    "beginPeriodCashFlow": "366898000.00",
                    "endPeriodCashFlow": "351826000.00",
                    "totalCashFromOperatingActivities": "-14279000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "682000.00",
                    "otherCashflowsFromInvestingActivities": "-11829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2833000.00",
                    "changeToAccountReceivables": "-3286000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198000.00",
                    "changeToNetincome": "-404000.00",
                    "capitalExpenditures": "724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "495000.00",
                    "stockBasedCompensation": "5490000.00",
                    "otherNonCashItems": "-5822000.00",
                    "freeCashFlow": "-15003000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-4219000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7531000.00",
                    "changeInCash": "-17902000.00",
                    "beginPeriodCashFlow": "384800000.00",
                    "endPeriodCashFlow": "366898000.00",
                    "totalCashFromOperatingActivities": "-13671000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "473000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5714000.00",
                    "changeToAccountReceivables": "4234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-160000.00",
                    "stockBasedCompensation": "1194000.00",
                    "otherNonCashItems": "-7647000.00",
                    "freeCashFlow": "-14814000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10469000.00",
                    "changeInCash": "-19482000.00",
                    "beginPeriodCashFlow": "404282000.00",
                    "endPeriodCashFlow": "384800000.00",
                    "totalCashFromOperatingActivities": "-10582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": "-8112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3912000.00",
                    "changeToAccountReceivables": "3806000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1045000.00",
                    "stockBasedCompensation": "754000.00",
                    "otherNonCashItems": "-2294000.00",
                    "freeCashFlow": "-11252000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61914000.00",
                    "changeInCash": "74491000.00",
                    "beginPeriodCashFlow": "329791000.00",
                    "endPeriodCashFlow": "404282000.00",
                    "totalCashFromOperatingActivities": "-9962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "219000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3622000.00",
                    "changeToAccountReceivables": "2843000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-718000.00",
                    "stockBasedCompensation": "442000.00",
                    "otherNonCashItems": "-71819000.00",
                    "freeCashFlow": "-11066000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-665032.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "346281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59188744.00",
                    "changeInCash": "329255485.00",
                    "beginPeriodCashFlow": "535515.00",
                    "endPeriodCashFlow": "329791000.00",
                    "totalCashFromOperatingActivities": "-19271540.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "622000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "979000.00",
                    "changeToAccountReceivables": "-4160000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6937860.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "46231357.00",
                    "freeCashFlow": "-19416540.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2277000.00",
                    "changeInCash": "-3324000.00",
                    "beginPeriodCashFlow": "5057000.00",
                    "endPeriodCashFlow": "1733000.00",
                    "totalCashFromOperatingActivities": "-5263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2077000.00",
                    "changeToAccountReceivables": "-4576000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120000.00",
                    "stockBasedCompensation": "386000.00",
                    "otherNonCashItems": "-3430000.00",
                    "freeCashFlow": "-5298000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13499000.00",
                    "changeInCash": "752835.00",
                    "beginPeriodCashFlow": "7065000.00",
                    "endPeriodCashFlow": "752835.00",
                    "totalCashFromOperatingActivities": "-3313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "240000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-73000.00",
                    "changeToAccountReceivables": "-884000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "414000.00",
                    "stockBasedCompensation": "225000.00",
                    "otherNonCashItems": "9307000.00",
                    "freeCashFlow": "-3346000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6454000.00",
                    "changeInCash": "3529000.00",
                    "beginPeriodCashFlow": "3536000.00",
                    "endPeriodCashFlow": "7065000.00",
                    "totalCashFromOperatingActivities": "-4511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-163000.00",
                    "changeToAccountReceivables": "220000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-713000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "947000.00",
                    "freeCashFlow": "-4605000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3715000.00",
                    "changeInCash": "-1259000.00",
                    "beginPeriodCashFlow": "4795000.00",
                    "endPeriodCashFlow": "3536000.00",
                    "totalCashFromOperatingActivities": "-2380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "-66000.00",
                    "changeToAccountReceivables": "1526000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2007000.00",
                    "stockBasedCompensation": "-10000.00",
                    "otherNonCashItems": "-719000.00",
                    "freeCashFlow": "-2403000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5222000.00",
                    "changeInCash": "-4241000.00",
                    "beginPeriodCashFlow": "9036000.00",
                    "endPeriodCashFlow": "4795000.00",
                    "totalCashFromOperatingActivities": "-3695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "658000.00",
                    "changeToAccountReceivables": "427000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1483000.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "-142000.00",
                    "freeCashFlow": "-3700000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4302500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2982000.00",
                    "changeInCash": "1564500.00",
                    "beginPeriodCashFlow": "7471500.00",
                    "endPeriodCashFlow": "9036000.00",
                    "totalCashFromOperatingActivities": "-2738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-188500.00",
                    "changeToAccountReceivables": "328500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4302500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-286000.00",
                    "stockBasedCompensation": "53000.00",
                    "otherNonCashItems": "419000.00",
                    "freeCashFlow": "-2738000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4302500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2982000.00",
                    "changeInCash": "1564500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1564500.00",
                    "totalCashFromOperatingActivities": "-2738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-188500.00",
                    "changeToAccountReceivables": "328500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4302500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-286000.00",
                    "stockBasedCompensation": "53000.00",
                    "otherNonCashItems": "419000.00",
                    "freeCashFlow": "-2738000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "24726000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24780000.00",
                    "netBorrowings": "-35099000.00",
                    "totalCashFromFinancingActivities": "-37253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25706000.00",
                    "changeInCash": "-16003000.00",
                    "beginPeriodCashFlow": "109148000.00",
                    "endPeriodCashFlow": "93145000.00",
                    "totalCashFromOperatingActivities": "-3530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-317000.00",
                    "otherCashflowsFromInvestingActivities": "5609000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2040000.00",
                    "salePurchaseOfStock": "-1818000.00",
                    "otherCashflowsFromFinancingActivities": "-336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8441000.00",
                    "stockBasedCompensation": "2961000.00",
                    "otherNonCashItems": "27973000.00",
                    "freeCashFlow": "-3751000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-101412000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101412000.00",
                    "netBorrowings": "83899000.00",
                    "totalCashFromFinancingActivities": "79430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70078000.00",
                    "changeInCash": "-63793000.00",
                    "beginPeriodCashFlow": "172941000.00",
                    "endPeriodCashFlow": "109148000.00",
                    "totalCashFromOperatingActivities": "-41811000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21284000.00",
                    "otherCashflowsFromInvestingActivities": "6091000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3490000.00",
                    "salePurchaseOfStock": "-853000.00",
                    "otherCashflowsFromFinancingActivities": "-3616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14251000.00",
                    "stockBasedCompensation": "2712000.00",
                    "otherNonCashItems": "18522000.00",
                    "freeCashFlow": "-42165000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-09",
                    "currency_symbol": "USD",
                    "investments": "-22274000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16735000.00",
                    "netBorrowings": "-11612000.00",
                    "totalCashFromFinancingActivities": "-16807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62487000.00",
                    "changeInCash": "-67203000.00",
                    "beginPeriodCashFlow": "240144000.00",
                    "endPeriodCashFlow": "172941000.00",
                    "totalCashFromOperatingActivities": "-33661000.00",
                    "issuanceOfCapitalStock": "150000.00",
                    "depreciation": "21586000.00",
                    "otherCashflowsFromInvestingActivities": "6622000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "85000.00",
                    "salePurchaseOfStock": "-5424000.00",
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9902000.00",
                    "stockBasedCompensation": "2885000.00",
                    "otherNonCashItems": "-5547000.00",
                    "freeCashFlow": "-34160000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-29006000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-29006000.00",
                    "netBorrowings": "-9540000.00",
                    "totalCashFromFinancingActivities": "-19187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52679000.00",
                    "changeInCash": "-111682000.00",
                    "beginPeriodCashFlow": "351826000.00",
                    "endPeriodCashFlow": "240144000.00",
                    "totalCashFromOperatingActivities": "-63489000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6456000.00",
                    "otherCashflowsFromInvestingActivities": "3579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3994000.00",
                    "changeToAccountReceivables": "553000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1433000.00",
                    "stockBasedCompensation": "9996000.00",
                    "otherNonCashItems": "-28695000.00",
                    "freeCashFlow": "-63489000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-14829000.00",
                    "changeToLiabilities": "-1564000.00",
                    "totalCashflowsFromInvestingActivities": "-14829000.00",
                    "netBorrowings": "-502000.00",
                    "totalCashFromFinancingActivities": "85358000.00",
                    "changeToOperatingActivities": "5044000.00",
                    "netIncome": "28790000.00",
                    "changeInCash": "22035000.00",
                    "beginPeriodCashFlow": "329791000.00",
                    "endPeriodCashFlow": "351826000.00",
                    "totalCashFromOperatingActivities": "-48494000.00",
                    "issuanceOfCapitalStock": "352135000.00",
                    "depreciation": "1756000.00",
                    "otherCashflowsFromInvestingActivities": "-11829000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10415000.00",
                    "changeToAccountReceivables": "7597000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85237000.00",
                    "changeToNetincome": "-79774000.00",
                    "capitalExpenditures": "3641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "662000.00",
                    "stockBasedCompensation": "7880000.00",
                    "otherNonCashItems": "-87582000.00",
                    "freeCashFlow": "-52135000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-145000.00",
                    "changeToLiabilities": "3995000.00",
                    "totalCashflowsFromInvestingActivities": "-145000.00",
                    "netBorrowings": "-6327000.00",
                    "totalCashFromFinancingActivities": "346281000.00",
                    "changeToOperatingActivities": "1497000.00",
                    "netIncome": "-60606000.00",
                    "changeInCash": "326255000.00",
                    "beginPeriodCashFlow": "3536000.00",
                    "endPeriodCashFlow": "329791000.00",
                    "totalCashFromOperatingActivities": "-19881000.00",
                    "issuanceOfCapitalStock": "144891000.00",
                    "depreciation": "622000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1334000.00",
                    "changeToAccountReceivables": "-9400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "207717000.00",
                    "changeToNetincome": "40716000.00",
                    "capitalExpenditures": "145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5242000.00",
                    "stockBasedCompensation": "978000.00",
                    "otherNonCashItems": "44367000.00",
                    "freeCashFlow": "-20026000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-28000.00",
                    "changeToLiabilities": "-976000.00",
                    "totalCashflowsFromInvestingActivities": "-28000.00",
                    "netBorrowings": "9392000.00",
                    "totalCashFromFinancingActivities": "9208000.00",
                    "changeToOperatingActivities": "93000.00",
                    "netIncome": "-14901000.00",
                    "changeInCash": "-2371000.00",
                    "beginPeriodCashFlow": "5907000.00",
                    "endPeriodCashFlow": "3536000.00",
                    "totalCashFromOperatingActivities": "-11551000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "319000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "215000.00",
                    "changeToAccountReceivables": "2610000.00",
                    "salePurchaseOfStock": "-231249296.00",
                    "otherCashflowsFromFinancingActivities": "12326000.00",
                    "changeToNetincome": "-509000.00",
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1942000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "1678000.00",
                    "freeCashFlow": "-11579000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "347000.00",
                    "totalCashflowsFromInvestingActivities": "-146000.00",
                    "netBorrowings": "3540000.00",
                    "totalCashFromFinancingActivities": "6515000.00",
                    "changeToOperatingActivities": "809000.00",
                    "netIncome": "-12903000.00",
                    "changeInCash": "-6923000.00",
                    "beginPeriodCashFlow": "12830000.00",
                    "endPeriodCashFlow": "5907000.00",
                    "totalCashFromOperatingActivities": "-13292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "-525000.00",
                    "changeToAccountReceivables": "-2097000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5587000.00",
                    "changeToNetincome": "511000.00",
                    "capitalExpenditures": "146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1813000.00",
                    "stockBasedCompensation": "305000.00",
                    "otherNonCashItems": "859000.00",
                    "freeCashFlow": "-13438000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3473000.00",
                    "minorityInterest": "-154000.00",
                    "netIncome": "3319000.00",
                    "sellingGeneralAdministrative": "11279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20054000.00",
                    "reconciledDepreciation": "7696000.00",
                    "ebit": "9307000.00",
                    "ebitda": "17091000.00",
                    "depreciationAndAmortization": "7784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9307000.00",
                    "otherOperatingExpenses": "21040000.00",
                    "interestExpense": "12767000.00",
                    "taxProvision": null,
                    "interestIncome": "4818000.00",
                    "netInterestIncome": "-8049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30347000.00",
                    "totalOperatingExpenses": "10747000.00",
                    "costOfRevenue": "10293000.00",
                    "totalOtherIncomeExpenseNet": "-5834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3473000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2855000.00",
                    "minorityInterest": "-70000.00",
                    "netIncome": "-2925000.00",
                    "sellingGeneralAdministrative": "11580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14979000.00",
                    "reconciledDepreciation": "7509000.00",
                    "ebit": "9432000.00",
                    "ebitda": "16941000.00",
                    "depreciationAndAmortization": "7509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3399000.00",
                    "otherOperatingExpenses": "20021000.00",
                    "interestExpense": "12287000.00",
                    "taxProvision": null,
                    "interestIncome": "4784000.00",
                    "netInterestIncome": "-7503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23420000.00",
                    "totalOperatingExpenses": "11580000.00",
                    "costOfRevenue": "8441000.00",
                    "totalOtherIncomeExpenseNet": "-6254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6803000.00",
                    "minorityInterest": "-51000.00",
                    "netIncome": "-6863000.00",
                    "sellingGeneralAdministrative": "12972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15071000.00",
                    "reconciledDepreciation": "7334000.00",
                    "ebit": "5813000.00",
                    "ebitda": "13147000.00",
                    "depreciationAndAmortization": "7334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2099000.00",
                    "otherOperatingExpenses": "21929000.00",
                    "interestExpense": "12616000.00",
                    "taxProvision": null,
                    "interestIncome": "5086000.00",
                    "netInterestIncome": "-7530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24028000.00",
                    "totalOperatingExpenses": "12972000.00",
                    "costOfRevenue": "8957000.00",
                    "totalOtherIncomeExpenseNet": "-8902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6803000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-677000.00",
                    "minorityInterest": "-146000.00",
                    "netIncome": "-860000.00",
                    "sellingGeneralAdministrative": "12942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21390000.00",
                    "reconciledDepreciation": "9250000.00",
                    "ebit": "12138000.00",
                    "ebitda": "21388000.00",
                    "depreciationAndAmortization": "9250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8448000.00",
                    "otherOperatingExpenses": "22279000.00",
                    "interestExpense": "12815000.00",
                    "taxProvision": null,
                    "interestIncome": "5191000.00",
                    "netInterestIncome": "-7624000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30727000.00",
                    "totalOperatingExpenses": "12942000.00",
                    "costOfRevenue": "9337000.00",
                    "totalOtherIncomeExpenseNet": "-9125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-677000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2853000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "-2966000.00",
                    "sellingGeneralAdministrative": "15099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23811000.00",
                    "reconciledDepreciation": "6807000.00",
                    "ebit": "9967000.00",
                    "ebitda": "16026000.00",
                    "depreciationAndAmortization": "6059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8712000.00",
                    "otherOperatingExpenses": "24527000.00",
                    "interestExpense": "12820000.00",
                    "taxProvision": null,
                    "interestIncome": "5174000.00",
                    "netInterestIncome": "-7646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33239000.00",
                    "totalOperatingExpenses": "15099000.00",
                    "costOfRevenue": "9428000.00",
                    "totalOtherIncomeExpenseNet": "-11565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2853000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15310000.00",
                    "minorityInterest": "-24000.00",
                    "netIncome": "-15338000.00",
                    "sellingGeneralAdministrative": "14100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12637000.00",
                    "reconciledDepreciation": "6800000.00",
                    "ebit": "-1463000.00",
                    "ebitda": "5337000.00",
                    "depreciationAndAmortization": "6800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1694000.00",
                    "otherOperatingExpenses": "25512000.00",
                    "interestExpense": "12667000.00",
                    "taxProvision": null,
                    "interestIncome": "5267000.00",
                    "netInterestIncome": "-7400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23818000.00",
                    "totalOperatingExpenses": "14331000.00",
                    "costOfRevenue": "11181000.00",
                    "totalOtherIncomeExpenseNet": "-13616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15310000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5451000.00",
                    "minorityInterest": "-452000.00",
                    "netIncome": "-5928000.00",
                    "sellingGeneralAdministrative": "15463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8752000.00",
                    "reconciledDepreciation": "5589000.00",
                    "ebit": "4881000.00",
                    "ebitda": "10470000.00",
                    "depreciationAndAmortization": "5589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6441000.00",
                    "otherOperatingExpenses": "26667000.00",
                    "interestExpense": "10332000.00",
                    "taxProvision": null,
                    "interestIncome": "5850000.00",
                    "netInterestIncome": "-4482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20226000.00",
                    "totalOperatingExpenses": "15193000.00",
                    "costOfRevenue": "11474000.00",
                    "totalOtherIncomeExpenseNet": "990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5451000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53550000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "-53529000.00",
                    "sellingGeneralAdministrative": "13521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11721000.00",
                    "reconciledDepreciation": "5233000.00",
                    "ebit": "-1800000.00",
                    "ebitda": "3433000.00",
                    "depreciationAndAmortization": "5233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37159000.00",
                    "otherOperatingExpenses": "58537000.00",
                    "interestExpense": "11367000.00",
                    "taxProvision": null,
                    "interestIncome": "6265000.00",
                    "netInterestIncome": "-5102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21378000.00",
                    "totalOperatingExpenses": "48880000.00",
                    "costOfRevenue": "9657000.00",
                    "totalOtherIncomeExpenseNet": "-16391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53550000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8792000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "-8578000.00",
                    "sellingGeneralAdministrative": "16701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12342000.00",
                    "reconciledDepreciation": "5228000.00",
                    "ebit": "-1201000.00",
                    "ebitda": "4027000.00",
                    "depreciationAndAmortization": "5228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3360000.00",
                    "otherOperatingExpenses": "25841000.00",
                    "interestExpense": "7591000.00",
                    "taxProvision": null,
                    "interestIncome": "5257000.00",
                    "netInterestIncome": "-2334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "22481000.00",
                    "totalOperatingExpenses": "15702000.00",
                    "costOfRevenue": "10139000.00",
                    "totalOtherIncomeExpenseNet": "-5432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8792000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2449000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-2454000.00",
                    "sellingGeneralAdministrative": "13469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9419000.00",
                    "reconciledDepreciation": "5234000.00",
                    "ebit": "-4050000.00",
                    "ebitda": "1184000.00",
                    "depreciationAndAmortization": "5234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3597000.00",
                    "otherOperatingExpenses": "21884000.00",
                    "interestExpense": "10942000.00",
                    "taxProvision": null,
                    "interestIncome": "5386000.00",
                    "netInterestIncome": "-5556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "18287000.00",
                    "totalOperatingExpenses": "13016000.00",
                    "costOfRevenue": "8868000.00",
                    "totalOtherIncomeExpenseNet": "1148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2449000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30545000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-30400000.00",
                    "sellingGeneralAdministrative": "12029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4362000.00",
                    "reconciledDepreciation": "5141000.00",
                    "ebit": "-8092000.00",
                    "ebitda": "-3406000.00",
                    "depreciationAndAmortization": "4686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8092000.00",
                    "otherOperatingExpenses": "23793000.00",
                    "interestExpense": "11121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "15701000.00",
                    "totalOperatingExpenses": "12454000.00",
                    "costOfRevenue": "11339000.00",
                    "totalOtherIncomeExpenseNet": "-22453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30333000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18963000.00",
                    "minorityInterest": "-146000.00",
                    "netIncome": "-19313000.00",
                    "sellingGeneralAdministrative": "12391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13440000.00",
                    "reconciledDepreciation": "5555000.00",
                    "ebit": "1049000.00",
                    "ebitda": "6604000.00",
                    "depreciationAndAmortization": "5555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24517000.00",
                    "otherOperatingExpenses": "47767000.00",
                    "interestExpense": "2937000.00",
                    "taxProvision": null,
                    "interestIncome": "8255000.00",
                    "netInterestIncome": "-2937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5555000.00",
                    "totalRevenue": "23250000.00",
                    "totalOperatingExpenses": "37957000.00",
                    "costOfRevenue": "9810000.00",
                    "totalOtherIncomeExpenseNet": "5554000.00",
                    "discontinuedOperations": "-204000.00",
                    "netIncomeFromContinuingOps": "-18963000.00",
                    "netIncomeApplicableToCommonShares": "-19313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1787000.00",
                    "minorityInterest": "-1461000.00",
                    "netIncome": "3065000.00",
                    "sellingGeneralAdministrative": "15985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14219000.00",
                    "reconciledDepreciation": "4886000.00",
                    "ebit": "-1766000.00",
                    "ebitda": "3120000.00",
                    "depreciationAndAmortization": "4886000.00",
                    "nonOperatingIncomeNetOther": "10017000.00",
                    "operatingIncome": "-972000.00",
                    "otherOperatingExpenses": "23785000.00",
                    "interestExpense": "10456000.00",
                    "taxProvision": null,
                    "interestIncome": "3240000.00",
                    "netInterestIncome": "-7216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1804000.00",
                    "totalRevenue": "22813000.00",
                    "totalOperatingExpenses": "15191000.00",
                    "costOfRevenue": "8594000.00",
                    "totalOtherIncomeExpenseNet": "2759000.00",
                    "discontinuedOperations": "-183000.00",
                    "netIncomeFromContinuingOps": "1787000.00",
                    "netIncomeApplicableToCommonShares": "3065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14978000.00",
                    "minorityInterest": "551000.00",
                    "netIncome": "-19395000.00",
                    "sellingGeneralAdministrative": "15717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10242000.00",
                    "reconciledDepreciation": "6004000.00",
                    "ebit": "-5475000.00",
                    "ebitda": "529000.00",
                    "depreciationAndAmortization": "6004000.00",
                    "nonOperatingIncomeNetOther": "-2815000.00",
                    "operatingIncome": "-2817000.00",
                    "otherOperatingExpenses": "20912000.00",
                    "interestExpense": "9167000.00",
                    "taxProvision": null,
                    "interestIncome": "2351000.00",
                    "netInterestIncome": "-6816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7104000.00",
                    "totalRevenue": "18095000.00",
                    "totalOperatingExpenses": "13059000.00",
                    "costOfRevenue": "7853000.00",
                    "totalOtherIncomeExpenseNet": "-12161000.00",
                    "discontinuedOperations": "-3866000.00",
                    "netIncomeFromContinuingOps": "-14978000.00",
                    "netIncomeApplicableToCommonShares": "-19395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7741000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2318000.00",
                    "minorityInterest": "-721000.00",
                    "netIncome": "-43151000.00",
                    "sellingGeneralAdministrative": "19316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9430000.00",
                    "reconciledDepreciation": "3511000.00",
                    "ebit": "5603000.00",
                    "ebitda": "9114000.00",
                    "depreciationAndAmortization": "3511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6461000.00",
                    "otherOperatingExpenses": "600000.00",
                    "interestExpense": "7921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15554000.00",
                    "totalRevenue": "7061000.00",
                    "totalOperatingExpenses": "2969000.00",
                    "costOfRevenue": "-2369000.00",
                    "totalOtherIncomeExpenseNet": "-8779000.00",
                    "discontinuedOperations": "-14719000.00",
                    "netIncomeFromContinuingOps": "-2318000.00",
                    "netIncomeApplicableToCommonShares": "-43151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2348000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16987000.00",
                    "minorityInterest": "419000.00",
                    "netIncome": "-22005000.00",
                    "sellingGeneralAdministrative": "34020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3106000.00",
                    "reconciledDepreciation": "1707000.00",
                    "ebit": "-14865000.00",
                    "ebitda": "-13158000.00",
                    "depreciationAndAmortization": "1707000.00",
                    "nonOperatingIncomeNetOther": "8408000.00",
                    "operatingIncome": "-24182000.00",
                    "otherOperatingExpenses": "29262000.00",
                    "interestExpense": "2122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6003000.00",
                    "totalRevenue": "5080000.00",
                    "totalOperatingExpenses": "27288000.00",
                    "costOfRevenue": "1974000.00",
                    "totalOtherIncomeExpenseNet": "7195000.00",
                    "discontinuedOperations": "-14719000.00",
                    "netIncomeFromContinuingOps": "-21722000.00",
                    "netIncomeApplicableToCommonShares": "-22005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2404000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7847000.00",
                    "minorityInterest": null,
                    "netIncome": "-12698000.00",
                    "sellingGeneralAdministrative": "12801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "565000.00",
                    "reconciledDepreciation": "648000.00",
                    "ebit": "-7840000.00",
                    "ebitda": "-7192000.00",
                    "depreciationAndAmortization": "648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9782000.00",
                    "otherOperatingExpenses": "9782000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1942000.00",
                    "totalRevenue": "3010000.00",
                    "totalOperatingExpenses": "9782000.00",
                    "costOfRevenue": "2445000.00",
                    "totalOtherIncomeExpenseNet": "1935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12698000.00",
                    "netIncomeApplicableToCommonShares": "-12698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2989000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31295000.00",
                    "minorityInterest": null,
                    "netIncome": "-16077000.00",
                    "sellingGeneralAdministrative": "11658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-433000.00",
                    "reconciledDepreciation": "556000.00",
                    "ebit": "-14729000.00",
                    "ebitda": "-31283000.00",
                    "depreciationAndAmortization": "573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23686000.00",
                    "otherOperatingExpenses": "28449000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15218000.00",
                    "totalRevenue": "4763000.00",
                    "totalOperatingExpenses": "23253000.00",
                    "costOfRevenue": "5196000.00",
                    "totalOtherIncomeExpenseNet": "-7609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16077000.00",
                    "netIncomeApplicableToCommonShares": "-16077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3337000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15124000.00",
                    "minorityInterest": null,
                    "netIncome": "-15124000.00",
                    "sellingGeneralAdministrative": "15913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1632000.00",
                    "reconciledDepreciation": "682000.00",
                    "ebit": "-15120000.00",
                    "ebitda": "-14438000.00",
                    "depreciationAndAmortization": "682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20882000.00",
                    "otherOperatingExpenses": "28913000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "8031000.00",
                    "totalOperatingExpenses": "19250000.00",
                    "costOfRevenue": "9663000.00",
                    "totalOtherIncomeExpenseNet": "5758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15124000.00",
                    "netIncomeApplicableToCommonShares": "-15124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3217000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7531000.00",
                    "minorityInterest": null,
                    "netIncome": "-7531000.00",
                    "sellingGeneralAdministrative": "12742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "690000.00",
                    "reconciledDepreciation": "473000.00",
                    "ebit": "-15269000.00",
                    "ebitda": "-14796000.00",
                    "depreciationAndAmortization": "473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15269000.00",
                    "otherOperatingExpenses": "18469000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "561000.00",
                    "totalRevenue": "3200000.00",
                    "totalOperatingExpenses": "15959000.00",
                    "costOfRevenue": "2510000.00",
                    "totalOtherIncomeExpenseNet": "7738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7531000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2809000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10469000.00",
                    "minorityInterest": null,
                    "netIncome": "-10469000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "962000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": "-12669000.00",
                    "ebitda": "-12287000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12669000.00",
                    "otherOperatingExpenses": "16363000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-485000.00",
                    "totalRevenue": "3694000.00",
                    "totalOperatingExpenses": "13631000.00",
                    "costOfRevenue": "2732000.00",
                    "totalOtherIncomeExpenseNet": "2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1412000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61914000.00",
                    "minorityInterest": null,
                    "netIncome": "61914000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-716000.00",
                    "reconciledDepreciation": "219000.00",
                    "ebit": "61925000.00",
                    "ebitda": "62144000.00",
                    "depreciationAndAmortization": "219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10086000.00",
                    "otherOperatingExpenses": "10761000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "675000.00",
                    "totalOperatingExpenses": "9370000.00",
                    "costOfRevenue": "1391000.00",
                    "totalOtherIncomeExpenseNet": "72000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4445000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59273417.00",
                    "minorityInterest": null,
                    "netIncome": "-59188744.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2122000.00",
                    "reconciledDepreciation": "148000.00",
                    "ebit": "-52017060.00",
                    "ebitda": "-51395060.00",
                    "depreciationAndAmortization": "622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13075060.00",
                    "otherOperatingExpenses": "33413060.00",
                    "interestExpense": "7256357.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84673.00",
                    "totalRevenue": "20338000.00",
                    "totalOperatingExpenses": "15197060.00",
                    "costOfRevenue": "18216000.00",
                    "totalOtherIncomeExpenseNet": "-46198357.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1646000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2277000.00",
                    "minorityInterest": null,
                    "netIncome": "-2277000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "767000.00",
                    "reconciledDepreciation": "178000.00",
                    "ebit": "-1011000.00",
                    "ebitda": "-833000.00",
                    "depreciationAndAmortization": "178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6183000.00",
                    "otherOperatingExpenses": "12511000.00",
                    "interestExpense": "1266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1266000.00",
                    "totalRevenue": "6328000.00",
                    "totalOperatingExpenses": "6950000.00",
                    "costOfRevenue": "5561000.00",
                    "totalOtherIncomeExpenseNet": "3906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "637000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13499000.00",
                    "minorityInterest": null,
                    "netIncome": "-13499000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44000.00",
                    "reconciledDepreciation": "240000.00",
                    "ebit": "-3596000.00",
                    "ebitda": "-3356000.00",
                    "depreciationAndAmortization": "240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3596000.00",
                    "otherOperatingExpenses": "5508000.00",
                    "interestExpense": "1729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1729000.00",
                    "totalRevenue": "1912000.00",
                    "totalOperatingExpenses": "3640000.00",
                    "costOfRevenue": "1868000.00",
                    "totalOtherIncomeExpenseNet": "-9903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1014000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6454000.00",
                    "minorityInterest": null,
                    "netIncome": "-6454000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-52000.00",
                    "reconciledDepreciation": "56000.00",
                    "ebit": "-3557000.00",
                    "ebitda": "-3501000.00",
                    "depreciationAndAmortization": "56000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3557000.00",
                    "otherOperatingExpenses": "4789000.00",
                    "interestExpense": "1296000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1296000.00",
                    "totalRevenue": "1232000.00",
                    "totalOperatingExpenses": "3505000.00",
                    "costOfRevenue": "1284000.00",
                    "totalOtherIncomeExpenseNet": "-2897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1131000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3715000.00",
                    "minorityInterest": null,
                    "netIncome": "-3715000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-603000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3831000.00",
                    "ebitda": "-3774000.00",
                    "depreciationAndAmortization": "57000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3879000.00",
                    "otherOperatingExpenses": "4160000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "281000.00",
                    "totalOperatingExpenses": "3276000.00",
                    "costOfRevenue": "884000.00",
                    "totalOtherIncomeExpenseNet": "164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "511000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5222000.00",
                    "minorityInterest": null,
                    "netIncome": "-5222000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-95000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3943000.00",
                    "ebitda": "-3869000.00",
                    "depreciationAndAmortization": "74000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3943000.00",
                    "otherOperatingExpenses": "6534000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176727.00",
                    "totalRevenue": "2591000.00",
                    "totalOperatingExpenses": "3848000.00",
                    "costOfRevenue": "2686000.00",
                    "totalOtherIncomeExpenseNet": "-1279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "616000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2982000.00",
                    "minorityInterest": null,
                    "netIncome": "-2982000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2873500.00",
                    "ebitda": "-2815500.00",
                    "depreciationAndAmortization": "58000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2873500.00",
                    "otherOperatingExpenses": "5045000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2171500.00",
                    "totalOperatingExpenses": "2792500.00",
                    "costOfRevenue": "2252500.00",
                    "totalOtherIncomeExpenseNet": "-108500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "616000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2982000.00",
                    "minorityInterest": null,
                    "netIncome": "-2982000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2873500.00",
                    "ebitda": "-2815500.00",
                    "depreciationAndAmortization": "58000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2873500.00",
                    "otherOperatingExpenses": "5045000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2171500.00",
                    "totalOperatingExpenses": "2792500.00",
                    "costOfRevenue": "2252500.00",
                    "totalOtherIncomeExpenseNet": "-108500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25643000.00",
                    "minorityInterest": "-320000.00",
                    "netIncome": "-26027000.00",
                    "sellingGeneralAdministrative": "55113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72909000.00",
                    "reconciledDepreciation": "30191000.00",
                    "ebit": "25275000.00",
                    "ebitda": "55466000.00",
                    "depreciationAndAmortization": "30191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17796000.00",
                    "otherOperatingExpenses": "94016000.00",
                    "interestExpense": "50918000.00",
                    "taxProvision": null,
                    "interestIncome": "20718000.00",
                    "netInterestIncome": "-30200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "111812000.00",
                    "totalOperatingExpenses": "55113000.00",
                    "costOfRevenue": "38903000.00",
                    "totalOtherIncomeExpenseNet": "-43439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25643000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70078000.00",
                    "minorityInterest": "-436000.00",
                    "netIncome": "-70489000.00",
                    "sellingGeneralAdministrative": "58889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42133000.00",
                    "reconciledDepreciation": "21284000.00",
                    "ebit": "-29846000.00",
                    "ebitda": "-8562000.00",
                    "depreciationAndAmortization": "21284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50393000.00",
                    "otherOperatingExpenses": "132500000.00",
                    "interestExpense": "40232000.00",
                    "taxProvision": null,
                    "interestIncome": "22758000.00",
                    "netInterestIncome": "-17474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-411000.00",
                    "totalRevenue": "82107000.00",
                    "totalOperatingExpenses": "92526000.00",
                    "costOfRevenue": "39974000.00",
                    "totalOtherIncomeExpenseNet": "-19685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-70078000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62487000.00",
                    "minorityInterest": "43000.00",
                    "netIncome": "-65831000.00",
                    "sellingGeneralAdministrative": "72677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42046000.00",
                    "reconciledDepreciation": "19956000.00",
                    "ebit": "-20551000.00",
                    "ebitda": "1035000.00",
                    "depreciationAndAmortization": "21586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14076000.00",
                    "otherOperatingExpenses": "93935000.00",
                    "interestExpense": "41936000.00",
                    "taxProvision": null,
                    "interestIncome": "19534000.00",
                    "netInterestIncome": "-24890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3344000.00",
                    "totalRevenue": "79859000.00",
                    "totalOperatingExpenses": "56122000.00",
                    "costOfRevenue": "37813000.00",
                    "totalOtherIncomeExpenseNet": "-48411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59865000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9819000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52679000.00",
                    "minorityInterest": "-1140000.00",
                    "netIncome": "-93931000.00",
                    "sellingGeneralAdministrative": "73118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13245000.00",
                    "reconciledDepreciation": "6422000.00",
                    "ebit": "-41278000.00",
                    "ebitda": "-34822000.00",
                    "depreciationAndAmortization": "6456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59873000.00",
                    "otherOperatingExpenses": "83067000.00",
                    "interestExpense": "11401000.00",
                    "taxProvision": null,
                    "interestIncome": "1339000.00",
                    "netInterestIncome": "-10062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6422000.00",
                    "totalRevenue": "23194000.00",
                    "totalOperatingExpenses": "73118000.00",
                    "costOfRevenue": "9949000.00",
                    "totalOtherIncomeExpenseNet": "7194000.00",
                    "discontinuedOperations": "-40112000.00",
                    "netIncomeFromContinuingOps": "-52679000.00",
                    "netIncomeApplicableToCommonShares": "-93931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10775000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28790000.00",
                    "sellingGeneralAdministrative": "47435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-696000.00",
                    "reconciledDepreciation": "1756000.00",
                    "ebit": "-35094000.00",
                    "ebitda": "-34441000.00",
                    "depreciationAndAmortization": "653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35094000.00",
                    "otherOperatingExpenses": "35094000.00",
                    "interestExpense": "39000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-39000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1094000.00",
                    "totalRevenue": "15600000.00",
                    "totalOperatingExpenses": "35094000.00",
                    "costOfRevenue": "16296000.00",
                    "totalOtherIncomeExpenseNet": "87696000.00",
                    "discontinuedOperations": "-40112000.00",
                    "netIncomeFromContinuingOps": "28790000.00",
                    "netIncomeApplicableToCommonShares": "28790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4445000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25591000.00",
                    "minorityInterest": null,
                    "netIncome": "-31339000.00",
                    "sellingGeneralAdministrative": "13593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2744000.00",
                    "reconciledDepreciation": "622000.00",
                    "ebit": "-15294000.00",
                    "ebitda": "-14672000.00",
                    "depreciationAndAmortization": "622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15294000.00",
                    "otherOperatingExpenses": "35632000.00",
                    "interestExpense": "6370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5748000.00",
                    "totalRevenue": "20338000.00",
                    "totalOperatingExpenses": "18038000.00",
                    "costOfRevenue": "17594000.00",
                    "totalOtherIncomeExpenseNet": "-10297000.00",
                    "discontinuedOperations": "-40112000.00",
                    "netIncomeFromContinuingOps": "-25591000.00",
                    "netIncomeApplicableToCommonShares": "-60606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2874000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14901000.00",
                    "minorityInterest": null,
                    "netIncome": "-14901000.00",
                    "sellingGeneralAdministrative": "9835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-860000.00",
                    "reconciledDepreciation": "319000.00",
                    "ebit": "-12750000.00",
                    "ebitda": "-12431000.00",
                    "depreciationAndAmortization": "319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13569000.00",
                    "otherOperatingExpenses": "20784000.00",
                    "interestExpense": "2151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2151000.00",
                    "totalRevenue": "7215000.00",
                    "totalOperatingExpenses": "12709000.00",
                    "costOfRevenue": "8075000.00",
                    "totalOtherIncomeExpenseNet": "-1332000.00",
                    "discontinuedOperations": "-40112000.00",
                    "netIncomeFromContinuingOps": "-14901000.00",
                    "netIncomeApplicableToCommonShares": "-14901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1893000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12903000.00",
                    "minorityInterest": null,
                    "netIncome": "-12903000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12695000.00",
                    "ebitda": "-12435000.00",
                    "depreciationAndAmortization": "260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12695000.00",
                    "otherOperatingExpenses": "22240000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9545000.00",
                    "totalOperatingExpenses": "11226000.00",
                    "costOfRevenue": "11014000.00",
                    "totalOtherIncomeExpenseNet": "-208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-12903000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Spruce Power Holding Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
