SRTM.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Nicholas H. Adler	CEO, Interim CFO & Chairman of the Board	1976
Mr. Joseph La Rosa	Founder & Director	1977
Ms. Deana La Rosa	Chief Operating Officer	1971
Mr. Alex Sincler Santos	Chief Technology Officer	1983
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Citadel Advisors Llc	10.83K	Jun 30, 2026	0.32%	$0.00	0.00%
Allied Private Wealth LLC	500.00	Jun 30, 2026	0.01%	$0.00	0.00%
Advisor Group Holdings, Inc.	30.00	Jun 30, 2026	0.00%	$0.00	0.00%
Moisand Fitzgerald Tamayo, LLC	0.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	7.28K	0.21%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $259.94K
EBITDA: $-9.98M
Book Value: $-25.17
Earnings/Share: $-5.00K
Profit Margin: -46.38%
Operating Margin: -11.09%
ROA (TTM): -29.77%
ROE (TTM): 0.00%
Revenue (TTM): $62.27M
Revenue/Share (TTM): $907.58
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -25.60%
Valuation Metrics

Enterprise Value: $20.69M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.40M
Shares Float: 552.43K
% Insiders: 1.78%
% Institutions: 0.349%
Shares Short: 6.79K
Shares Short (Prior Month): 9.32K
Short Ratio: 0.06
Short % Float: 1.64%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$68.51M
Cost of Goods Sold
adjust
$-61.54M
Gross Profit
subtotal
$6.97M
SG&A
adjust
$-19.70M
Other Operating Expense
adjust
$-62.23M
Operating Income
subtotal
$-13.42M
Other / Non-Operating Items
adjust
$-17.12M
Net Income
subtotal
$-30.54M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SRTM",
        "Type": "Common Stock",
        "Name": "Stratum Holdings Corp.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG016XCM9J8",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-10-09",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "Real Estate Services",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Stratum Holdings Corp., through its subsidiaries, operates primarily in the residential real estate market in the United States. The company operates through six segments: Real Estate Brokerage Services (Residential), Franchising Services, Coaching Services, Property Management, Real Estate Brokerage Services (Commercial), and Title Settlement and Insurance. It is involved in the residential and commercial real estate brokerage business; delivery of coaching services to its brokers and franchisee's brokers; franchising of real estate brokerage agencies; and property management services to single-family residential properties, as well as providing title services related to real estate transactions. Stratum Holdings Corp. was formerly known as La Rosa Holdings Corp. and changed its name to Stratum Holdings Corp. in October2026. The company was founded in 2004 and is based in Celebration, Florida.",
        "Address": "1420 Celebration Boulevard, Celebration, FL, United States, 34747",
        "AddressData": {
            "Street": "1420 Celebration Boulevard",
            "City": "Celebration",
            "State": "FL",
            "Country": "United States",
            "ZIP": "34747"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Nicholas H.  Adler",
                "Title": "CEO, Interim CFO & Chairman of the Board",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Joseph  La Rosa",
                "Title": "Founder & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Deana  La Rosa",
                "Title": "Chief Operating Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Alex Sincler Santos",
                "Title": "Chief Technology Officer",
                "YearBorn": "1983"
            }
        ],
        "Phone": "321 250 1799",
        "WebURL": "https://stratumholdingscorp.com",
        "LogoURL": "",
        "FullTimeEmployees": null,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 259936,
        "MarketCapitalizationMln": 0.2599,
        "EBITDA": -9981614,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": -25.168,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -5002.38,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.4638,
        "OperatingMarginTTM": -0.1109,
        "ReturnOnAssetsTTM": -0.2977,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 62267256,
        "RevenuePerShareTTM": 907.58,
        "QuarterlyRevenueGrowthYOY": -0.256,
        "GrossProfitTTM": 7303362,
        "DilutedEpsTTM": -5002.38,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0042,
        "PriceBookMRQ": 0.7213,
        "EnterpriseValue": 20687919,
        "EnterpriseValueRevenue": 0.3322,
        "EnterpriseValueEbitda": 0.4288
    },
    "SharesStats": {
        "SharesOutstanding": 1404302,
        "SharesFloat": 552425,
        "PercentInsiders": 1.7840000000000003,
        "PercentInstitutions": 0.349,
        "SharesShort": 6794,
        "SharesShortPriorMonth": 9320,
        "ShortRatio": 0.06,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0164
    },
    "Technicals": {
        "Beta": 1.647,
        "52WeekHigh": 470.0111,
        "52WeekLow": 0.152,
        "50DayMA": 1.7801,
        "200DayMA": 28.9935,
        "SharesShort": 6794,
        "SharesShortPriorMonth": 9320,
        "ShortRatio": 0.06,
        "ShortPercent": 0.0164
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:6",
        "LastSplitDate": "2026-09-08",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.3169,
                "totalAssets": 0,
                "currentShares": 10832,
                "change": 10832,
                "change_p": 0
            },
            {
                "name": "Allied Private Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 0.0146,
                "totalAssets": 0.0004,
                "currentShares": 500,
                "change": 500,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0009,
                "totalAssets": 0,
                "currentShares": 30,
                "change": 30,
                "change_p": 0
            },
            {
                "name": "Moisand Fitzgerald Tamayo, LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2129,
                "totalAssets": 0,
                "currentShares": 7278,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2.0255",
                "shares": 2025500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0210",
                "shares": 21000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "2.0255",
                "shares": 2025500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.0447",
                "shares": 44700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0210",
                "shares": 21000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.0122",
                "shares": 12200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.0073",
                "shares": 7300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-18",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-06-30",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -9.9487,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -432.163,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2780.4678,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -3265.0506,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 9150.9882,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -281404.073,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -11868.1476,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -9894.9393,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -7492.1926,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -16954.5873,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -27048.4133,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -442.1117
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -278298.6032
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -46209.8668
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -27048.4133
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "21019917.00",
                    "intangibleAssets": "2969975.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10311342.00",
                    "totalLiab": "28797205.00",
                    "totalStockholderEquity": "-8496277.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2331953.00",
                    "commonStock": null,
                    "capitalStock": "204.00",
                    "retainedEarnings": "-72732011.00",
                    "otherLiab": null,
                    "goodWill": "528545.00",
                    "otherAssets": null,
                    "cash": "2282397.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12134637.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19505310.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5760947.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16387786.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1136063.00",
                    "longTermDebt": "16026760.00",
                    "inventory": null,
                    "accountsPayable": "2996924.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "718989.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97395.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4632131.00",
                    "capitalLeaseObligations": "1074605.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57275.00",
                    "nonCurrentLiabilitiesTotal": "16662568.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1036216.00",
                    "propertyPlantAndEquipmentNet": "1036216.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4253149.00",
                    "netInvestedCapital": "13291429.00",
                    "commonStockSharesOutstanding": "2025470.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "20843708.00",
                    "intangibleAssets": "3074427.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8164939.00",
                    "totalLiab": "28343119.00",
                    "totalStockholderEquity": "-8812688.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2021624.00",
                    "commonStock": null,
                    "capitalStock": "44.00",
                    "retainedEarnings": "-70554852.00",
                    "otherLiab": null,
                    "goodWill": "528545.00",
                    "otherAssets": null,
                    "cash": "1742636.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12063261.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19645964.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5677803.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16198050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1611589.00",
                    "longTermDebt": "15710797.00",
                    "inventory": null,
                    "accountsPayable": "3260018.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1313277.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166293.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4645658.00",
                    "capitalLeaseObligations": "904761.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "123250.00",
                    "nonCurrentLiabilitiesTotal": "16279858.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "876393.00",
                    "propertyPlantAndEquipmentNet": "876393.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4134789.00",
                    "netInvestedCapital": "12575911.00",
                    "commonStockSharesOutstanding": "44734.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13443517.00",
                    "intangibleAssets": "4425042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15601.00",
                    "totalLiab": "13291769.00",
                    "totalStockholderEquity": "-4089358.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2000002.00",
                    "retainedEarnings": "-57099883.00",
                    "otherLiab": null,
                    "goodWill": "1831197.00",
                    "otherAssets": null,
                    "cash": "3086770.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5574606.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4205790.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "148757.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6113354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1252452.00",
                    "longTermDebt": "7143803.00",
                    "inventory": null,
                    "accountsPayable": "2895861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4241106.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7330163.00",
                    "capitalLeaseObligations": "1000869.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7717163.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "970085.00",
                    "propertyPlantAndEquipmentNet": "970085.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "538748.00",
                    "netInvestedCapital": "1203201.00",
                    "commonStockSharesOutstanding": "20963.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "21690193.00",
                    "intangibleAssets": "5256913.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34669.00",
                    "totalLiab": "15976001.00",
                    "totalStockholderEquity": "1557514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "123.00",
                    "retainedEarnings": "-49385392.00",
                    "otherLiab": null,
                    "goodWill": "8012331.00",
                    "otherAssets": null,
                    "cash": "3992896.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5979653.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5477423.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "148757.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7223218.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "799385.00",
                    "longTermDebt": "9321562.00",
                    "inventory": null,
                    "accountsPayable": "2006747.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4156678.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86449.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14466975.00",
                    "capitalLeaseObligations": "1140368.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2950.00",
                    "nonCurrentLiabilitiesTotal": "9996348.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1111282.00",
                    "propertyPlantAndEquipmentNet": "1111282.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1243565.00",
                    "netInvestedCapital": "11027832.00",
                    "commonStockSharesOutstanding": "12246.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "22907617.00",
                    "intangibleAssets": "5423815.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73792.00",
                    "totalLiab": "15311818.00",
                    "totalStockholderEquity": "3427895.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "74.00",
                    "retainedEarnings": "-43852040.00",
                    "otherLiab": null,
                    "goodWill": "8012331.00",
                    "otherAssets": null,
                    "cash": "5095257.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3934040.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3753169.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "151089.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8342901.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1208048.00",
                    "longTermDebt": "8697337.00",
                    "inventory": null,
                    "accountsPayable": "2451504.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4167904.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37959.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14564716.00",
                    "capitalLeaseObligations": "1119592.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1968754.00",
                    "nonCurrentLiabilitiesTotal": "11377778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1090611.00",
                    "propertyPlantAndEquipmentNet": "1090611.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4408861.00",
                    "netInvestedCapital": "12276320.00",
                    "commonStockSharesOutstanding": "7290.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13443517.00",
                    "intangibleAssets": "4425042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15601.00",
                    "totalLiab": "13291769.00",
                    "totalStockholderEquity": "-4089358.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2000002.00",
                    "retainedEarnings": "-57099883.00",
                    "otherLiab": null,
                    "goodWill": "1831197.00",
                    "otherAssets": null,
                    "cash": "3086770.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5574606.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4205790.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "148757.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6113354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1252452.00",
                    "longTermDebt": "7143803.00",
                    "inventory": null,
                    "accountsPayable": "2895861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4241106.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7330163.00",
                    "capitalLeaseObligations": "1000869.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7717163.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "970085.00",
                    "propertyPlantAndEquipmentNet": "970085.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "538748.00",
                    "netInvestedCapital": "1203201.00",
                    "commonStockSharesOutstanding": "20963.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "19407426.00",
                    "intangibleAssets": "5840080.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1788.00",
                    "totalLiab": "12732007.00",
                    "totalStockholderEquity": "2568455.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1607544.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-26555319.00",
                    "otherLiab": null,
                    "goodWill": "8012331.00",
                    "otherAssets": null,
                    "cash": "1442901.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10290948.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2368812.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2336649.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4126772.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "931662.00",
                    "longTermDebt": "1475064.00",
                    "inventory": null,
                    "accountsPayable": "2376704.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4106964.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421117.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15280654.00",
                    "capitalLeaseObligations": "1019492.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32950.00",
                    "nonCurrentLiabilitiesTotal": "2441059.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1007126.00",
                    "propertyPlantAndEquipmentNet": "1007126.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6164176.00",
                    "netInvestedCapital": "6380168.00",
                    "commonStockSharesOutstanding": "2730.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14329045.00",
                    "intangibleAssets": "4632449.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4561984.00",
                    "totalStockholderEquity": "5909985.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1341.00",
                    "retainedEarnings": "-12107756.00",
                    "otherLiab": null,
                    "goodWill": "5702612.00",
                    "otherAssets": null,
                    "cash": "959604.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2096655.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4400.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3270251.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "826424.00",
                    "longTermDebt": "615127.00",
                    "inventory": null,
                    "accountsPayable": "1147073.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3857076.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21270.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11058794.00",
                    "capitalLeaseObligations": "703595.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2950.00",
                    "nonCurrentLiabilitiesTotal": "2465329.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "702463.00",
                    "propertyPlantAndEquipmentNet": "702463.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1173596.00",
                    "netInvestedCapital": "6529512.00",
                    "commonStockSharesOutstanding": "1675.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3880790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45000.00",
                    "totalLiab": "6758785.00",
                    "totalStockholderEquity": "-2877995.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1022879.00",
                    "commonStock": null,
                    "capitalStock": "600.00",
                    "retainedEarnings": "-4289319.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "118558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4644057.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1165084.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "922730.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2041029.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "424549.00",
                    "longTermDebt": "360912.00",
                    "inventory": null,
                    "accountsPayable": "1523936.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79314.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1839761.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "513161.00",
                    "nonCurrentLiabilitiesTotal": "2114728.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2603028.00",
                    "netInvestedCapital": "-1594353.00",
                    "commonStockSharesOutstanding": "1496.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2169215.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "59441.00",
                    "totalCashFromFinancingActivities": "1663952.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2177159.00",
                    "changeInCash": "-1406816.00",
                    "beginPeriodCashFlow": "6082205.00",
                    "endPeriodCashFlow": "4675389.00",
                    "totalCashFromOperatingActivities": "-901553.00",
                    "issuanceOfCapitalStock": "1814511.00",
                    "depreciation": "328220.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "113646.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151194.00",
                    "stockBasedCompensation": "72884.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-901553.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-8142127.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "9845339.00",
                    "totalCashFromFinancingActivities": "11490531.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13454969.00",
                    "changeInCash": "1177932.00",
                    "beginPeriodCashFlow": "4904273.00",
                    "endPeriodCashFlow": "6082205.00",
                    "totalCashFromOperatingActivities": "-1759116.00",
                    "issuanceOfCapitalStock": "3546087.00",
                    "depreciation": "242253.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-518209.00",
                    "salePurchaseOfStock": "-1700000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "324650.00",
                    "stockBasedCompensation": "109726.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1759116.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-313635.00",
                    "totalCashFromFinancingActivities": "-234778.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7714491.00",
                    "changeInCash": "-1531090.00",
                    "beginPeriodCashFlow": "6435363.00",
                    "endPeriodCashFlow": "4904273.00",
                    "totalCashFromOperatingActivities": "-1296312.00",
                    "issuanceOfCapitalStock": "111807.00",
                    "depreciation": "-346482.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-482374.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1478659.00",
                    "stockBasedCompensation": "236127.00",
                    "otherNonCashItems": "976607.00",
                    "freeCashFlow": "-1296312.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-34566.00",
                    "totalCashFromFinancingActivities": "723825.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5533352.00",
                    "changeInCash": "-625698.00",
                    "beginPeriodCashFlow": "7061061.00",
                    "endPeriodCashFlow": "6435363.00",
                    "totalCashFromOperatingActivities": "-1349523.00",
                    "issuanceOfCapitalStock": "838391.00",
                    "depreciation": "309213.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "583954.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1243721.00",
                    "stockBasedCompensation": "2321704.00",
                    "otherNonCashItems": "-165796.00",
                    "freeCashFlow": "-1349523.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-179798.00",
                    "totalCashFromFinancingActivities": "3531709.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78419858.00",
                    "changeInCash": "2141714.00",
                    "beginPeriodCashFlow": "4919347.00",
                    "endPeriodCashFlow": "7061061.00",
                    "totalCashFromOperatingActivities": "-1389995.00",
                    "issuanceOfCapitalStock": "3741506.00",
                    "depreciation": "346428.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37176.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "292371.00",
                    "stockBasedCompensation": "507457.00",
                    "otherNonCashItems": "84265.00",
                    "freeCashFlow": "-1389995.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2838831.00",
                    "totalCashFromFinancingActivities": "8852524.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30544564.00",
                    "changeInCash": "1323665.00",
                    "beginPeriodCashFlow": "3580608.00",
                    "endPeriodCashFlow": "4904273.00",
                    "totalCashFromOperatingActivities": "-7528859.00",
                    "issuanceOfCapitalStock": "7610896.00",
                    "depreciation": "687719.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-333929.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1094213.00",
                    "stockBasedCompensation": "4980139.00",
                    "otherNonCashItems": "870123.00",
                    "freeCashFlow": "-7528859.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2484682.00",
                    "totalCashFromFinancingActivities": "4202713.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14447563.00",
                    "changeInCash": "1136781.00",
                    "beginPeriodCashFlow": "2443827.00",
                    "endPeriodCashFlow": "3580608.00",
                    "totalCashFromOperatingActivities": "-2997307.00",
                    "issuanceOfCapitalStock": "2928685.00",
                    "depreciation": "1018934.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-174175.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5033",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1397989.00",
                    "stockBasedCompensation": "4730355.00",
                    "otherNonCashItems": "1219585.00",
                    "freeCashFlow": "-3002340.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-688804.00",
                    "totalCashFromFinancingActivities": "2950060.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7818437.00",
                    "changeInCash": "913905.00",
                    "beginPeriodCashFlow": "1529922.00",
                    "endPeriodCashFlow": "2443827.00",
                    "totalCashFromOperatingActivities": "-1894411.00",
                    "issuanceOfCapitalStock": "5883000.00",
                    "depreciation": "73134.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-370831.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187838.00",
                    "stockBasedCompensation": "5100474.00",
                    "otherNonCashItems": "1061366.00",
                    "freeCashFlow": "-1894411.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "576671.00",
                    "totalCashFromFinancingActivities": "1067229.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2320656.00",
                    "changeInCash": "-109876.00",
                    "beginPeriodCashFlow": "1639798.00",
                    "endPeriodCashFlow": "1529922.00",
                    "totalCashFromOperatingActivities": "-1177105.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "229528.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119596.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "354809.00",
                    "stockBasedCompensation": "230664.00",
                    "otherNonCashItems": "510640.00",
                    "freeCashFlow": "-1177105.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2155399.00",
                    "minorityInterest": "-21760.00",
                    "netIncome": "-2177159.00",
                    "sellingGeneralAdministrative": "3296446.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1731442.00",
                    "reconciledDepreciation": "328220.00",
                    "ebit": "-2154963.00",
                    "ebitda": "-1826743.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1669883.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "436.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-436.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15051716.00",
                    "totalOperatingExpenses": "16721599.00",
                    "costOfRevenue": "13320274.00",
                    "totalOtherIncomeExpenseNet": "-485080.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2155399.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13465376.00",
                    "minorityInterest": "10407.00",
                    "netIncome": "-13454969.00",
                    "sellingGeneralAdministrative": "4385778.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1993427.00",
                    "reconciledDepreciation": "242253.00",
                    "ebit": "-13459597.00",
                    "ebitda": "-13217344.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2497230.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5779.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5779.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13575606.00",
                    "totalOperatingExpenses": "16072836.00",
                    "costOfRevenue": "11582179.00",
                    "totalOtherIncomeExpenseNet": "-10962367.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13465376.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7630063.00",
                    "minorityInterest": "-84428.00",
                    "netIncome": "-7714491.00",
                    "sellingGeneralAdministrative": "3072080.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1870312.00",
                    "reconciledDepreciation": "-346482.00",
                    "ebit": "-7747619.00",
                    "ebitda": "-7644279.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1305108.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "117556.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "117556.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7563051.00",
                    "totalOperatingExpenses": "8868159.00",
                    "costOfRevenue": "5692739.00",
                    "totalOtherIncomeExpenseNet": "-6930161.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7630063.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5544578.00",
                    "minorityInterest": "11226.00",
                    "netIncome": "-5533352.00",
                    "sellingGeneralAdministrative": "6529351.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1708181.00",
                    "reconciledDepreciation": "309213.00",
                    "ebit": "-5390345.00",
                    "ebitda": "-5081132.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4988857.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "154233.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-154233.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20216143.00",
                    "totalOperatingExpenses": "25205000.00",
                    "costOfRevenue": "18507962.00",
                    "totalOtherIncomeExpenseNet": "-401488.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5544578.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78463104.00",
                    "minorityInterest": "-43246.00",
                    "netIncome": "78419858.00",
                    "sellingGeneralAdministrative": "4126842.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1852228.00",
                    "reconciledDepreciation": "346428.00",
                    "ebit": "78645911.00",
                    "ebitda": "78992339.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2462580.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "182807.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-182807.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20232097.00",
                    "totalOperatingExpenses": "22694677.00",
                    "costOfRevenue": "18379869.00",
                    "totalOtherIncomeExpenseNet": "81108491.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78463104.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30410422.00",
                    "minorityInterest": "-134142.00",
                    "netIncome": "-30544564.00",
                    "sellingGeneralAdministrative": "19703752.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6968389.00",
                    "reconciledDepreciation": "687719.00",
                    "ebit": "-30103437.00",
                    "ebitda": "-29414398.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13424402.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "306985.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-306985.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "68507806.00",
                    "totalOperatingExpenses": "81932208.00",
                    "costOfRevenue": "61539417.00",
                    "totalOtherIncomeExpenseNet": "-17166685.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30410422.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14349996.00",
                    "minorityInterest": "-97567.00",
                    "netIncome": "-14447563.00",
                    "sellingGeneralAdministrative": "15344049.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5953279.00",
                    "reconciledDepreciation": "1018934.00",
                    "ebit": "-13297461.00",
                    "ebitda": "-12278527.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10409704.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1052535.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1052535.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "58682139.00",
                    "totalOperatingExpenses": "69091843.00",
                    "costOfRevenue": "52728860.00",
                    "totalOtherIncomeExpenseNet": "-2887757.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14349996.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7823763.00",
                    "minorityInterest": "5326.00",
                    "netIncome": "-7818437.00",
                    "sellingGeneralAdministrative": "9859201.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2841168.00",
                    "reconciledDepreciation": "73134.00",
                    "ebit": "-6666737.00",
                    "ebitda": "-6592407.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7092363.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1157026.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1157026.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "31759404.00",
                    "totalOperatingExpenses": "38851767.00",
                    "costOfRevenue": "28918236.00",
                    "totalOtherIncomeExpenseNet": "425626.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7823763.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2470656.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2320656.00",
                    "sellingGeneralAdministrative": "4530290.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2525102.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-1976475.00",
                    "ebitda": "-1976475.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2005188.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "494181.00",
                    "taxProvision": "-150000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-494181.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26203921.00",
                    "totalOperatingExpenses": "28209109.00",
                    "costOfRevenue": "23678819.00",
                    "totalOtherIncomeExpenseNet": "28713.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2320656.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stratum Holdings Corp.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
