STRW
Strawberry Fields REIT LLC

STRW.US strawberryfieldsreit.com + Research + Basket
Real Estate · REIT - Healthcare Facilities
CIK 0001782430
Employees 9
Phone 574 807 0800
Fiscal year end December
IPO Sep 21, 2022
Address 6101 Nimtz Parkway, South Bend, IN, United States, 46628
12.43
-0.65 (-4.97%)
USD · AMEX
52-week range
10.92
14.57
Trading at 41% of the 52-week range
Market Cap
739.27M
P/E Ratio
20.12
Forward P/E
16.92
Book Value
0.59
Div. Yield
2.55%
% Institutions
28.46%
% Insiders
39.34%
1 Year

+12.4%
3 Year

+106.8%
10 Year

+54.1%
Description
Strawberry Fields REIT, Inc., is a self-administered real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing and certain other healthcare-related properties. The Company's portfolio includes 142 healthcare facilities with an aggregate of 15,500 beds, located throughout the states of Arkansas, Illinois, Indiana, Kansas, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas. The 142 healthcare facilities comprise 130 skilled nursing facilities, 10 assisted living facilities, two long-term acute care hospitals, one hospital and one medical office building. Strawberry Fields REIT, Inc. was established in 2019 and was incorporated in Maryland.
Actions

Open action list
Add an action for STRW.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Moishe Gubin CPA	Founder, CEO & Chairman of the Board	1977
Mr. Greg Flamion	Chief Financial Officer	1978
Mr. Jeffrey Bajtner	COO & Chief Investment Officer	1986
Mr. David Gross	General Counsel	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jan 16, 2026	Greg Curtis Flamion	N/A	Purchase	1.43K	$13.10	$18.75K	SEC
Jan 16, 2026	Jeffrey Bajtner	N/A	Purchase	1.43K	$13.10	$18.75K	SEC
Jul 21, 2025	Moishe Gubin	N/A	Purchase	1.00K	$10.48	$10.48K	SEC
Jul 08, 2025	Jack Levine	N/A	Purchase	10.00K	$9.92	$99.20K	SEC
Jun 12, 2025	Moishe Gubin	N/A	Purchase	172.00	$10.88	$1.87K	SEC
Jun 11, 2025	Moishe Gubin	N/A	Purchase	200.00	$10.79	$2.16K	SEC
Jun 10, 2025	Moishe Gubin	N/A	Purchase	228.00	$10.73	$2.45K	SEC
Jun 09, 2025	Moishe Gubin	N/A	Purchase	1.30K	$10.28	$13.41K	SEC
Financial Highlights

▼
Market Cap: $739.27M
EBITDA: $133.38M
P/E Ratio: $20.12
Book Value: $0.59
Dividend/Share: $0.32
Dividend Yield: 2.55%
Earnings/Share: $0.65
Profit Margin: 5.30%
Operating Margin: 53.67%
ROA (TTM): 6.13%
ROE (TTM): 72.67%
Revenue (TTM): $159.84M
Revenue/Share (TTM): $12.08
Earnings Growth (YOY): 2.10%
Revenue Growth (YOY): 5.80%
Valuation Metrics

Enterprise Value: $938.54M
Trailing P/E: 20.12
Forward P/E: 16.92
Shares Statistics

Shares Outstanding: 14.16M
Shares Float: 8.56M
% Insiders: 39.34%
% Institutions: 28.46%
Shares Short: 186.04K
Shares Short (Prior Month): 152.27K
Short Ratio: 4.09
Short % Float: 1.63%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$155.00M
Cost of Goods Sold
adjust
$-108.35M
Gross Profit
subtotal
$46.65M
SG&A
adjust
$-8.61M
Other Operating Expense
adjust
$-29.03M
Operating Income
subtotal
$84.29M
Other / Non-Operating Items
adjust
$-76.71M
Net Income
subtotal
$7.58M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "STRW",
        "Type": "Common Stock",
        "Name": "Strawberry Fields REIT LLC",
        "Exchange": "AMEX",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG019R1G740",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "STRW.US",
        "CUSIP": null,
        "CIK": "0001782430",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-09-21",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Healthcare Facilities",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Strawberry Fields REIT, Inc., is a self-administered real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing and certain other healthcare-related properties. The Company's portfolio includes 142 healthcare facilities with an aggregate of 15,500 beds, located throughout the states of Arkansas, Illinois, Indiana, Kansas, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas. The 142 healthcare facilities comprise 130 skilled nursing facilities, 10 assisted living facilities, two long-term acute care hospitals, one hospital and one medical office building. Strawberry Fields REIT, Inc. was established in 2019 and was incorporated in Maryland.",
        "Address": "6101 Nimtz Parkway, South Bend, IN, United States, 46628",
        "AddressData": {
            "Street": "6101 Nimtz Parkway",
            "City": "South Bend",
            "State": "IN",
            "Country": "United States",
            "ZIP": "46628"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Moishe  Gubin CPA",
                "Title": "Founder, CEO & Chairman of the Board",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Greg  Flamion",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Jeffrey  Bajtner",
                "Title": "COO & Chief Investment Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. David  Gross",
                "Title": "General Counsel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "574 807 0800",
        "WebURL": "https://www.strawberryfieldsreit.com",
        "LogoURL": "",
        "FullTimeEmployees": 9,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 739273664,
        "MarketCapitalizationMln": 739.2737,
        "EBITDA": 133378000,
        "PERatio": 20.1231,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15.6429,
        "BookValue": 0.587,
        "DividendShare": 0.32,
        "DividendYield": 0.0255,
        "EarningsShare": 0.65,
        "EPSEstimateCurrentYear": 0.675,
        "EPSEstimateNextYear": 0.83,
        "EPSEstimateNextQuarter": 0.1725,
        "EPSEstimateCurrentQuarter": 0.165,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.053,
        "OperatingMarginTTM": 0.5367,
        "ReturnOnAssetsTTM": 0.0613,
        "ReturnOnEquityTTM": 0.7267,
        "RevenueTTM": 159839008,
        "RevenuePerShareTTM": 12.078,
        "QuarterlyRevenueGrowthYOY": 0.058,
        "GrossProfitTTM": 143699008,
        "DilutedEpsTTM": 0.65,
        "QuarterlyEarningsGrowthYOY": 0.021
    },
    "Valuation": {
        "TrailingPE": 20.1231,
        "ForwardPE": 16.9205,
        "PriceSalesTTM": 4.6251,
        "PriceBookMRQ": 21.4864,
        "EnterpriseValue": 938543420,
        "EnterpriseValueRevenue": 5.8718,
        "EnterpriseValueEbitda": 7.0601
    },
    "SharesStats": {
        "SharesOutstanding": 14157336,
        "SharesFloat": 8561791,
        "PercentInsiders": 39.336,
        "PercentInstitutions": 28.455000000000002,
        "SharesShort": 186037,
        "SharesShortPriorMonth": 152269,
        "ShortRatio": 4.09,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0163
    },
    "Technicals": {
        "Beta": 0.28,
        "52WeekHigh": 14.57,
        "52WeekLow": 10.9188,
        "50DayMA": 13.2346,
        "200DayMA": 13.1667,
        "SharesShort": 186037,
        "SharesShortPriorMonth": 152269,
        "ShortRatio": 4.09,
        "ShortPercent": 0.0163
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.68,
        "ForwardAnnualDividendYield": 0.0543,
        "PayoutRatio": 0.8148,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-16",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.8571,
        "TargetPrice": 15.6429,
        "StrongBuy": 6,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Greg Curtis Flamion",
            "transactionDate": "2026-01-16",
            "transactionCode": "P",
            "transactionAmount": 1431,
            "transactionPrice": 13.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1782430/000149315226004228/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Jeffrey Bajtner",
            "transactionDate": "2026-01-16",
            "transactionCode": "P",
            "transactionAmount": 1431,
            "transactionPrice": 13.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1782430/000149315226004229/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Moishe Gubin",
            "transactionDate": "2025-07-21",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 10.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1550934/000164117225020487/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Jack Levine",
            "transactionDate": "2025-07-08",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 9.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124852/000164117225018395/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Moishe Gubin",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 172,
            "transactionPrice": 10.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1550934/000164117225015103/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Moishe Gubin",
            "transactionDate": "2025-06-11",
            "transactionCode": "P",
            "transactionAmount": 200,
            "transactionPrice": 10.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1550934/000164117225015103/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-10",
            "ownerCik": null,
            "ownerName": "Moishe Gubin",
            "transactionDate": "2025-06-10",
            "transactionCode": "P",
            "transactionAmount": 228,
            "transactionPrice": 10.73,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1550934/000164117225015103/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Moishe Gubin",
            "transactionDate": "2025-06-09",
            "transactionCode": "P",
            "transactionAmount": 1304,
            "transactionPrice": 10.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1550934/000164117225014581/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "13.4549",
                "shares": 13454900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.2590",
                "shares": 13259000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.2036",
                "shares": 8203600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.4879",
                "shares": 6487900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.1148",
                "shares": 6114800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "5.8797",
                "shares": 5879700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "13.4549",
                "shares": 13454900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "13.3447",
                "shares": 13344700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.2590",
                "shares": 13259000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "12.9940",
                "shares": 12994000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "12.4576",
                "shares": 12457600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "12.1961",
                "shares": 12196100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.2036",
                "shares": 8203600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "6.4781",
                "shares": 6478100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "6.4781",
                "shares": 6478100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "6.4783",
                "shares": 6478300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.4879",
                "shares": 6487900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "6.3665",
                "shares": 6366500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "6.3659",
                "shares": 6365900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "6.3659",
                "shares": 6365900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.1148",
                "shares": 6114800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "6.0442",
                "shares": 6044200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "5.8797",
                "shares": 5879700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "5.8797",
                "shares": 5879700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "5.8797",
                "shares": 5879700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "5.8497",
                "shares": 5849700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "5.8442",
                "shares": 5844200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.06,
                "epsDifference": 0.1,
                "surprisePercent": 166.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1448,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1152,
                "epsEstimate": 0,
                "epsDifference": 0.1152,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-03-19",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1101,
                "epsEstimate": 0,
                "epsDifference": 0.1101,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-29",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0925,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1096,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0778,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-27",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0,
                "epsDifference": 0.14,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0,
                "epsDifference": 0.17,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-07-12",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0,
                "epsDifference": -0.04,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-01-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0,
                "epsDifference": 0.05,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2296",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.6750",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2296",
                "revenueEstimateAvg": "170659570.00",
                "revenueEstimateLow": "160318000.00",
                "revenueEstimateHigh": "180447000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8150",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.6750",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "161305330.00",
                "revenueEstimateLow": "160151000.00",
                "revenueEstimateHigh": "162205000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0407",
                "epsTrendCurrent": "0.6750",
                "epsTrend7daysAgo": "0.6750",
                "epsTrend30daysAgo": "0.6750",
                "epsTrend60daysAgo": "0.6750",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0625",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0625",
                "revenueEstimateAvg": "40326670.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "40742000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0155",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1725",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0313",
                "earningsEstimateAvg": "0.1650",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0313",
                "revenueEstimateAvg": "40273140.00",
                "revenueEstimateLow": "39989000.00",
                "revenueEstimateHigh": "40664000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0637",
                "epsTrendCurrent": "0.1650",
                "epsTrend7daysAgo": "0.1625",
                "epsTrend30daysAgo": "0.1625",
                "epsTrend60daysAgo": "0.1625",
                "epsTrend90daysAgo": "0.1633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2052",
                "earningsEstimateAvg": "0.1567",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2052",
                "revenueEstimateAvg": "40311140.00",
                "revenueEstimateLow": "39997000.00",
                "revenueEstimateHigh": "40700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0798",
                "epsTrendCurrent": "0.1567",
                "epsTrend7daysAgo": "0.1650",
                "epsTrend30daysAgo": "0.1650",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0351",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0351",
                "revenueEstimateAvg": "155235500.00",
                "revenueEstimateLow": "154343000.00",
                "revenueEstimateHigh": "156563000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3261",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5467",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "38406500.00",
                "revenueEstimateLow": "37864000.00",
                "revenueEstimateHigh": "39247000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3035",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.0633",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "37672670.00",
                "revenueEstimateLow": "37349000.00",
                "revenueEstimateHigh": "37954000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2870",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "32548800.00",
                "revenueEstimateLow": "30500000.00",
                "revenueEstimateHigh": "33400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1694",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0550",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.5350",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "116749330.00",
                "revenueEstimateLow": "116181000.00",
                "revenueEstimateHigh": "117660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1698",
                "epsTrendCurrent": "0.5350",
                "epsTrend7daysAgo": "0.5333",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.66
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.6
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.55
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.39
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.27
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.05
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "878455000.00",
                    "intangibleAssets": "64152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "845822000.00",
                    "totalStockholderEquity": "8256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20039000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1238000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "732587000.00",
                    "cash": "42153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "761152000.00",
                    "shortTermDebt": "669000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803305000.00",
                    "otherStockholderEquity": "20841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38894000.00",
                    "longTermDebt": "802636000.00",
                    "inventory": null,
                    "accountsPayable": "20708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-664327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64821000.00",
                    "capitalLeaseObligations": "669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21809000.00",
                    "nonCurrentLiabilitiesTotal": "825114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "878455000.00",
                    "cashAndShortTermInvestments": "42153000.00",
                    "propertyPlantAndEquipmentGross": "669000.00",
                    "propertyPlantAndEquipmentNet": "669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119968000.00",
                    "netInvestedCapital": "810892000.00",
                    "commonStockSharesOutstanding": "13454882.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "878631000.00",
                    "intangibleAssets": "66138999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "827997000.00",
                    "totalStockholderEquity": "12227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1373000.00",
                    "otherLiab": null,
                    "goodWill": "66139000.00",
                    "otherAssets": "738288000.00",
                    "cash": "36551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "752181000.00",
                    "shortTermDebt": "254849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "788732000.00",
                    "otherStockholderEquity": "19131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36893000.00",
                    "longTermDebt": "787972000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38407000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-677911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66899000.00",
                    "capitalLeaseObligations": "760000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23171000.00",
                    "nonCurrentLiabilitiesTotal": "573148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "878631000.00",
                    "cashAndShortTermInvestments": "36551000.00",
                    "propertyPlantAndEquipmentGross": "760000.00",
                    "propertyPlantAndEquipmentNet": "760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111435000.00",
                    "netInvestedCapital": "800199000.00",
                    "commonStockSharesOutstanding": "13344741.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "885225000.00",
                    "intangibleAssets": "67029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34946000.00",
                    "totalLiab": "834701000.00",
                    "totalStockholderEquity": "12106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22369000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1233000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "749406000.00",
                    "cash": "31812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "759537000.00",
                    "shortTermDebt": "43475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "791349000.00",
                    "otherStockholderEquity": "18554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55625000.00",
                    "longTermDebt": "790498000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38418000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "693639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762842000.00",
                    "capitalLeaseObligations": "851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20983000.00",
                    "nonCurrentLiabilitiesTotal": "812332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "885225000.00",
                    "cashAndShortTermInvestments": "31812000.00",
                    "propertyPlantAndEquipmentGross": "851000.00",
                    "propertyPlantAndEquipmentNet": "851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100014000.00",
                    "netInvestedCapital": "802604000.00",
                    "commonStockSharesOutstanding": "13259000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "880644000.00",
                    "intangibleAssets": "69658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36142000.00",
                    "totalLiab": "818022000.00",
                    "totalStockholderEquity": "14249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21930000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1314000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "749406000.00",
                    "cash": "19805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "756020000.00",
                    "shortTermDebt": "43475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "775825000.00",
                    "otherStockholderEquity": "17749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52510000.00",
                    "longTermDebt": "774884000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48373000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772187000.00",
                    "capitalLeaseObligations": "941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20267000.00",
                    "nonCurrentLiabilitiesTotal": "796092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880644000.00",
                    "cashAndShortTermInvestments": "19805000.00",
                    "propertyPlantAndEquipmentGross": "941000.00",
                    "propertyPlantAndEquipmentNet": "941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86527000.00",
                    "netInvestedCapital": "789133000.00",
                    "commonStockSharesOutstanding": "12993981.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "897254000.00",
                    "intangibleAssets": "72287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35125000.00",
                    "totalLiab": "830634000.00",
                    "totalStockholderEquity": "15492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21719000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1376000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "695572000.00",
                    "cash": "96319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "693697000.00",
                    "shortTermDebt": "1029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "790016000.00",
                    "otherStockholderEquity": "17554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47232000.00",
                    "longTermDebt": "788987000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51128000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "643939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718578000.00",
                    "capitalLeaseObligations": "1029000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18899000.00",
                    "nonCurrentLiabilitiesTotal": "808915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "897254000.00",
                    "cashAndShortTermInvestments": "96319000.00",
                    "propertyPlantAndEquipmentGross": "1029000.00",
                    "propertyPlantAndEquipmentNet": "1029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156957000.00",
                    "netInvestedCapital": "804479000.00",
                    "commonStockSharesOutstanding": "12457560.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "834847000.00",
                    "intangibleAssets": "74916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28772000.00",
                    "totalLiab": "747655000.00",
                    "totalStockholderEquity": "19618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14736000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1162000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "686018000.00",
                    "cash": "42314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "671205000.00",
                    "shortTermDebt": "507331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "713519000.00",
                    "otherStockholderEquity": "17192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45507000.00",
                    "longTermDebt": "712402000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718254000.00",
                    "capitalLeaseObligations": "1117000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19400000.00",
                    "nonCurrentLiabilitiesTotal": "732919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "834847000.00",
                    "cashAndShortTermInvestments": "42314000.00",
                    "propertyPlantAndEquipmentGross": "1117000.00",
                    "propertyPlantAndEquipmentNet": "1117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101857000.00",
                    "netInvestedCapital": "732020000.00",
                    "commonStockSharesOutstanding": "12196122.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "787589000.00",
                    "intangibleAssets": "26624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45283000.00",
                    "totalLiab": "704018000.00",
                    "totalStockholderEquity": "18168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18718000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1292000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "620495000.00",
                    "cash": "48373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623366000.00",
                    "shortTermDebt": "27022000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671739000.00",
                    "otherStockholderEquity": "16535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19800000.00",
                    "netReceivables": "44287000.00",
                    "longTermDebt": "670535000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649646000.00",
                    "capitalLeaseObligations": "1204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13561000.00",
                    "nonCurrentLiabilitiesTotal": "685300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787589000.00",
                    "cashAndShortTermInvestments": "48373000.00",
                    "propertyPlantAndEquipmentGross": "1204000.00",
                    "propertyPlantAndEquipmentNet": "1204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119225000.00",
                    "netInvestedCapital": "688703000.00",
                    "commonStockSharesOutstanding": "8203561.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "661545000.00",
                    "intangibleAssets": "21963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23963000.00",
                    "totalLiab": "606326000.00",
                    "totalStockholderEquity": "12614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13004000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1339000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "540566000.00",
                    "cash": "29286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13004000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "551633000.00",
                    "shortTermDebt": "430133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580919000.00",
                    "otherStockholderEquity": "10350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43154000.00",
                    "longTermDebt": "579629000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "925000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565142000.00",
                    "capitalLeaseObligations": "1290000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12403000.00",
                    "nonCurrentLiabilitiesTotal": "593322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "661545000.00",
                    "cashAndShortTermInvestments": "29286000.00",
                    "propertyPlantAndEquipmentGross": "1290000.00",
                    "propertyPlantAndEquipmentNet": "1290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83399000.00",
                    "netInvestedCapital": "592243000.00",
                    "commonStockSharesOutstanding": "6478058.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "635874000.00",
                    "intangibleAssets": "23170000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25996000.00",
                    "totalLiab": "585206000.00",
                    "totalStockholderEquity": "7438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16648000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1304000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": null,
                    "cash": "16122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "540014000.00",
                    "shortTermDebt": "14036000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "556136000.00",
                    "otherStockholderEquity": "5086000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42411000.00",
                    "longTermDebt": "551869000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "522585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551345000.00",
                    "capitalLeaseObligations": "4267000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12422000.00",
                    "nonCurrentLiabilitiesTotal": "568558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "635874000.00",
                    "cashAndShortTermInvestments": "16122000.00",
                    "propertyPlantAndEquipmentGross": "4267000.00",
                    "propertyPlantAndEquipmentNet": "4267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67881000.00",
                    "netInvestedCapital": "559307000.00",
                    "commonStockSharesOutstanding": "6478058.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "634920000.00",
                    "intangibleAssets": "24377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23586000.00",
                    "totalLiab": "586696000.00",
                    "totalStockholderEquity": "7490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5499000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1200000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "565360000.00",
                    "cash": "38731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "524598000.00",
                    "shortTermDebt": "17138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "563329000.00",
                    "otherStockholderEquity": "5593000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41582000.00",
                    "longTermDebt": "558916000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554607000.00",
                    "capitalLeaseObligations": "4413000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11728000.00",
                    "nonCurrentLiabilitiesTotal": "575057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634920000.00",
                    "cashAndShortTermInvestments": "38731000.00",
                    "propertyPlantAndEquipmentGross": "4413000.00",
                    "propertyPlantAndEquipmentNet": "4413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68674000.00",
                    "netInvestedCapital": "566406000.00",
                    "commonStockSharesOutstanding": "6478288.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "616795000.00",
                    "intangibleAssets": "7281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25585000.00",
                    "totalLiab": "569522000.00",
                    "totalStockholderEquity": "7507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16907000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1232000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "616795000.00",
                    "cash": "12173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "525813000.00",
                    "shortTermDebt": "18549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537986000.00",
                    "otherStockholderEquity": "5746000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41040000.00",
                    "longTermDebt": "536444000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537997000.00",
                    "capitalLeaseObligations": "1542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14629000.00",
                    "nonCurrentLiabilitiesTotal": "552615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616795000.00",
                    "cashAndShortTermInvestments": "12173000.00",
                    "propertyPlantAndEquipmentGross": "1542000.00",
                    "propertyPlantAndEquipmentNet": "1542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61891000.00",
                    "netInvestedCapital": "543951000.00",
                    "commonStockSharesOutstanding": "6487856.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "629820000.00",
                    "intangibleAssets": "8038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50387000.00",
                    "totalLiab": "575922000.00",
                    "totalStockholderEquity": "8357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18603000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1290000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "584558000.00",
                    "cash": "9540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "535249000.00",
                    "shortTermDebt": "99000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544789000.00",
                    "otherStockholderEquity": "5792001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24766000.00",
                    "longTermDebt": "543194000.00",
                    "inventory": "110173000.00",
                    "accountsPayable": "18603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1274999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8644001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545127000.00",
                    "capitalLeaseObligations": "1595000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12530000.00",
                    "nonCurrentLiabilitiesTotal": "557220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "629820000.00",
                    "cashAndShortTermInvestments": "9540000.00",
                    "propertyPlantAndEquipmentGross": "1595000.00",
                    "propertyPlantAndEquipmentNet": "527121999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66090000.00",
                    "netInvestedCapital": "551551000.00",
                    "commonStockSharesOutstanding": "6366548.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "557653000.00",
                    "intangibleAssets": "8795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47309000.00",
                    "totalLiab": "505561001.00",
                    "totalStockholderEquity": "8097999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14666000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1401000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "439945000.00",
                    "cash": "37600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442659000.00",
                    "shortTermDebt": "19982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "480259000.00",
                    "otherStockholderEquity": "5791999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109230000.00",
                    "longTermInvestments": "430030000.00",
                    "netTangibleAssets": "-2020000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24321000.00",
                    "longTermDebt": "478583000.00",
                    "inventory": "138730000.00",
                    "accountsPayable": "14666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1401000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6600000.00",
                    "deferredLongTermAssetCharges": "5650000.00",
                    "nonCurrentAssetsTotal": "448423000.00",
                    "capitalLeaseObligations": "1675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "490895000.00",
                    "nonCurrentLiabilitiesTotal": "470913001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5792000.00",
                    "liabilitiesAndStockholdersEquity": "557653000.00",
                    "cashAndShortTermInvestments": "37600000.00",
                    "propertyPlantAndEquipmentGross": "1675000.00",
                    "propertyPlantAndEquipmentNet": "431705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94564000.00",
                    "netInvestedCapital": "486681000.00",
                    "commonStockSharesOutstanding": "6365856.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "549568000.00",
                    "intangibleAssets": "9552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38472000.00",
                    "totalLiab": "483833001.00",
                    "totalStockholderEquity": "7857999.00",
                    "deferredLongTermLiab": "5661000.00",
                    "otherCurrentLiab": "10880000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1403000.00",
                    "otherLiab": "9979000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "438233000.00",
                    "cash": "32396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11176000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "430578000.00",
                    "shortTermDebt": "296000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462974000.00",
                    "otherStockholderEquity": "5792000.00",
                    "propertyPlantEquipment": "437984000.00",
                    "totalCurrentAssets": "94893000.00",
                    "longTermInvestments": "436229000.00",
                    "netTangibleAssets": "-3017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24025000.00",
                    "longTermDebt": "461219000.00",
                    "inventory": "115423000.00",
                    "accountsPayable": "10880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "42284000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "662999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1403000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5816000.00",
                    "deferredLongTermAssetCharges": "5661000.00",
                    "nonCurrentAssetsTotal": "454675000.00",
                    "capitalLeaseObligations": "1755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "488546000.00",
                    "nonCurrentLiabilitiesTotal": "472657001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5792000.00",
                    "liabilitiesAndStockholdersEquity": "549568000.00",
                    "cashAndShortTermInvestments": "32396000.00",
                    "propertyPlantAndEquipmentGross": "1755000.00",
                    "propertyPlantAndEquipmentNet": "437984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84013000.00",
                    "netInvestedCapital": "469077000.00",
                    "commonStockSharesOutstanding": "6365856.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "547000000.00",
                    "intangibleAssets": "10309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25507000.00",
                    "totalLiab": "497616000.00",
                    "totalStockholderEquity": "7786000.00",
                    "deferredLongTermLiab": "5791000.00",
                    "otherCurrentLiab": "13723000.00",
                    "commonStock": "5792000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "1608000.00",
                    "otherLiab": "10892000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "465075000.00",
                    "cash": "20197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "437051000.00",
                    "shortTermDebt": "28219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "457248000.00",
                    "otherStockholderEquity": "5792000.00",
                    "propertyPlantEquipment": "440744000.00",
                    "totalCurrentAssets": "88657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3846000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42953000.00",
                    "longTermDebt": "455415000.00",
                    "inventory": "114164000.00",
                    "accountsPayable": "13723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "444878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458343000.00",
                    "capitalLeaseObligations": "1833000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26645000.00",
                    "nonCurrentLiabilitiesTotal": "483893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547000000.00",
                    "cashAndShortTermInvestments": "20197000.00",
                    "propertyPlantAndEquipmentGross": "1833000.00",
                    "propertyPlantAndEquipmentNet": "1833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74934000.00",
                    "netInvestedCapital": "463201000.00",
                    "commonStockSharesOutstanding": "6114840.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "543572000.00",
                    "intangibleAssets": "11066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41675000.00",
                    "totalLiab": "484474000.00",
                    "totalStockholderEquity": "6679000.00",
                    "deferredLongTermLiab": "5921000.00",
                    "otherCurrentLiab": "14641000.00",
                    "commonStock": "4894000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "1413000.00",
                    "otherLiab": "10453000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "6143000.00",
                    "cash": "13855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "445525000.00",
                    "shortTermDebt": "94000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "459380000.00",
                    "otherStockholderEquity": "4894000.00",
                    "propertyPlantEquipment": "445185000.00",
                    "totalCurrentAssets": "79855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5710000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24325000.00",
                    "longTermDebt": "457537000.00",
                    "inventory": null,
                    "accountsPayable": "14641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463717000.00",
                    "capitalLeaseObligations": "1843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10453000.00",
                    "nonCurrentLiabilitiesTotal": "469739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543572000.00",
                    "cashAndShortTermInvestments": "13855000.00",
                    "propertyPlantAndEquipmentGross": "1843000.00",
                    "propertyPlantAndEquipmentNet": "445185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65214000.00",
                    "netInvestedCapital": "464216000.00",
                    "commonStockSharesOutstanding": "6044230.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-08",
                    "currency_symbol": "USD",
                    "totalAssets": "554683000.00",
                    "intangibleAssets": "11823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50872000.00",
                    "totalLiab": "500377001.00",
                    "totalStockholderEquity": "4918999.00",
                    "deferredLongTermLiab": "6091000.00",
                    "otherCurrentLiab": "13501000.00",
                    "commonStock": "4327000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "395000.00",
                    "otherLiab": "9685000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "6385000.00",
                    "cash": "9582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13688000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "467609000.00",
                    "shortTermDebt": "187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477191000.00",
                    "otherStockholderEquity": "4327000.00",
                    "propertyPlantEquipment": "451594000.00",
                    "totalCurrentAssets": "83558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8227000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23104000.00",
                    "longTermDebt": "475274000.00",
                    "inventory": null,
                    "accountsPayable": "13501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "196999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471125000.00",
                    "capitalLeaseObligations": "1917000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9685000.00",
                    "nonCurrentLiabilitiesTotal": "486689001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554683000.00",
                    "cashAndShortTermInvestments": "9582000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "451594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70057000.00",
                    "netInvestedCapital": "480193000.00",
                    "commonStockSharesOutstanding": "5879667.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "553815000.00",
                    "intangibleAssets": "12580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30642000.00",
                    "totalLiab": "509007000.00",
                    "totalStockholderEquity": "3338000.00",
                    "deferredLongTermLiab": "5377000.00",
                    "otherCurrentLiab": "-23907000.00",
                    "commonStock": "4327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192000.00",
                    "otherLiab": "10854000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "547098000.00",
                    "cash": "17218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "471547000.00",
                    "shortTermDebt": "26381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488765000.00",
                    "otherStockholderEquity": "4326999.00",
                    "propertyPlantEquipment": "458193000.00",
                    "totalCurrentAssets": "71616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10565000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23756000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-796999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553815000.00",
                    "cashAndShortTermInvestments": "17218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5879667.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "569964000.00",
                    "intangibleAssets": "13337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25922000.00",
                    "totalLiab": "534914000.00",
                    "totalStockholderEquity": "2265000.00",
                    "deferredLongTermLiab": "4826000.00",
                    "otherCurrentLiab": "20654000.00",
                    "commonStock": "4327000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "393000.00",
                    "otherLiab": "10396000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "5291000.00",
                    "cash": "26206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "477658000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503864000.00",
                    "otherStockholderEquity": "4327000.00",
                    "propertyPlantEquipment": "464792000.00",
                    "totalCurrentAssets": "85221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12395000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33093000.00",
                    "longTermDebt": "501800000.00",
                    "inventory": null,
                    "accountsPayable": "20654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484743000.00",
                    "capitalLeaseObligations": "2064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10396000.00",
                    "nonCurrentLiabilitiesTotal": "514260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "569964000.00",
                    "cashAndShortTermInvestments": "26206000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64567000.00",
                    "netInvestedCapital": "504065000.00",
                    "commonStockSharesOutstanding": "5879667.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22490000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "4893000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "5415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "646000.00",
                    "otherLiab": "9777000.00",
                    "goodWill": null,
                    "otherAssets": "5289000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10596000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2657000.00",
                    "propertyPlantEquipment": "471391000.00",
                    "totalCurrentAssets": "73605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12013000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38056000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5849746.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5844166.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "885225000.00",
                    "intangibleAssets": "67029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34946000.00",
                    "totalLiab": "834701000.00",
                    "totalStockholderEquity": "12106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22369000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1233000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "749406000.00",
                    "cash": "31812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "759537000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "791349000.00",
                    "otherStockholderEquity": "18554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55625000.00",
                    "longTermDebt": "790498000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38418000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "693639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762842000.00",
                    "capitalLeaseObligations": "851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20983000.00",
                    "nonCurrentLiabilitiesTotal": "812332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "885225000.00",
                    "cashAndShortTermInvestments": "31812000.00",
                    "propertyPlantAndEquipmentGross": "851000.00",
                    "propertyPlantAndEquipmentNet": "851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100014000.00",
                    "netInvestedCapital": "802604000.00",
                    "commonStockSharesOutstanding": "12696831.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "787589000.00",
                    "intangibleAssets": "26624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45283000.00",
                    "totalLiab": "704018000.00",
                    "totalStockholderEquity": "18168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18718000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1292000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "620495000.00",
                    "cash": "48373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623366000.00",
                    "shortTermDebt": "27022000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671739000.00",
                    "otherStockholderEquity": "16535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44287000.00",
                    "longTermDebt": "670535000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649646000.00",
                    "capitalLeaseObligations": "1204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13561000.00",
                    "nonCurrentLiabilitiesTotal": "685300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787589000.00",
                    "cashAndShortTermInvestments": "48373000.00",
                    "propertyPlantAndEquipmentGross": "1204000.00",
                    "propertyPlantAndEquipmentNet": "1204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119225000.00",
                    "netInvestedCapital": "688703000.00",
                    "commonStockSharesOutstanding": "7124158.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "616795000.00",
                    "intangibleAssets": "7281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25585000.00",
                    "totalLiab": "569522000.00",
                    "totalStockholderEquity": "7507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16907000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "1232000.00",
                    "otherLiab": null,
                    "goodWill": "1323000.00",
                    "otherAssets": "527851000.00",
                    "cash": "12173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "525813000.00",
                    "shortTermDebt": "18549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537986000.00",
                    "otherStockholderEquity": "5746000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25585000.00",
                    "netReceivables": "41040000.00",
                    "longTermDebt": "536444000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39766000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537997000.00",
                    "capitalLeaseObligations": "1542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14629000.00",
                    "nonCurrentLiabilitiesTotal": "552615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616795000.00",
                    "cashAndShortTermInvestments": "12173000.00",
                    "propertyPlantAndEquipmentGross": "1542000.00",
                    "propertyPlantAndEquipmentNet": "1542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61891000.00",
                    "netInvestedCapital": "543951000.00",
                    "commonStockSharesOutstanding": "6365196.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "547000000.00",
                    "intangibleAssets": "10309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25507000.00",
                    "totalLiab": "497616000.00",
                    "totalStockholderEquity": "7786000.00",
                    "deferredLongTermLiab": "5791000.00",
                    "otherCurrentLiab": "13723000.00",
                    "commonStock": "386000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "1608000.00",
                    "otherLiab": "10892000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "465075000.00",
                    "cash": "20197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "437051000.00",
                    "shortTermDebt": "28219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "457248000.00",
                    "otherStockholderEquity": "5792000.00",
                    "propertyPlantEquipment": "440744000.00",
                    "totalCurrentAssets": "88657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3846000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42953000.00",
                    "longTermDebt": "455415000.00",
                    "inventory": "114164000.00",
                    "accountsPayable": "13723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "41598000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "444878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458343000.00",
                    "capitalLeaseObligations": "1833000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26645000.00",
                    "nonCurrentLiabilitiesTotal": "483893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547000000.00",
                    "cashAndShortTermInvestments": "20197000.00",
                    "propertyPlantAndEquipmentGross": "1833000.00",
                    "propertyPlantAndEquipmentNet": "1833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74934000.00",
                    "netInvestedCapital": "463201000.00",
                    "commonStockSharesOutstanding": "6008953.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "569964000.00",
                    "intangibleAssets": "13337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25922000.00",
                    "totalLiab": "534914000.00",
                    "totalStockholderEquity": "2265000.00",
                    "deferredLongTermLiab": "4826000.00",
                    "otherCurrentLiab": "20654000.00",
                    "commonStock": "4327000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "393000.00",
                    "otherLiab": "10396000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "5291000.00",
                    "cash": "26206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "477658000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503864000.00",
                    "otherStockholderEquity": "4327000.00",
                    "propertyPlantEquipment": "464792000.00",
                    "totalCurrentAssets": "85221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12395000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33093000.00",
                    "longTermDebt": "501800000.00",
                    "inventory": null,
                    "accountsPayable": "20654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484743000.00",
                    "capitalLeaseObligations": "2064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10396000.00",
                    "nonCurrentLiabilitiesTotal": "514260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "569964000.00",
                    "cashAndShortTermInvestments": "26206000.00",
                    "propertyPlantAndEquipmentGross": "2064000.00",
                    "propertyPlantAndEquipmentNet": "2064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64567000.00",
                    "netInvestedCapital": "504065000.00",
                    "commonStockSharesOutstanding": "5879667.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "523682000.00",
                    "intangibleAssets": "16364999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52962000.00",
                    "totalLiab": "510262000.00",
                    "totalStockholderEquity": "13420000.00",
                    "deferredLongTermLiab": "5205000.00",
                    "otherCurrentLiab": "13147000.00",
                    "commonStock": "63936000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-26741000.00",
                    "otherLiab": "8301000.00",
                    "goodWill": "1323000.00",
                    "otherAssets": "5520000.00",
                    "cash": "17811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "471003000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488814000.00",
                    "otherStockholderEquity": "63936000.00",
                    "propertyPlantEquipment": "408471000.00",
                    "totalCurrentAssets": "92003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4268000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21230000.00",
                    "longTermDebt": "486466000.00",
                    "inventory": null,
                    "accountsPayable": "13147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5520001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431679000.00",
                    "capitalLeaseObligations": "2348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8301000.00",
                    "nonCurrentLiabilitiesTotal": "497115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "523682000.00",
                    "cashAndShortTermInvestments": "17811000.00",
                    "propertyPlantAndEquipmentGross": "2348000.00",
                    "propertyPlantAndEquipmentNet": "408471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78856000.00",
                    "netInvestedCapital": "499886000.00",
                    "commonStockSharesOutstanding": "5879667.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51855000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "5147000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "35974000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38629000.00",
                    "otherLiab": "9174000.00",
                    "goodWill": null,
                    "otherAssets": "5754000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-14426000.00",
                    "propertyPlantEquipment": "424310000.00",
                    "totalCurrentAssets": "89204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37798000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29699000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5879667.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29325000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "4960000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "33582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43235000.00",
                    "otherLiab": "6541000.00",
                    "goodWill": null,
                    "otherAssets": "5578000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-884000.00",
                    "propertyPlantEquipment": "396547000.00",
                    "totalCurrentAssets": "64253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44591000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28281000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1057000.00",
                    "netBorrowings": "-7731000.00",
                    "totalCashFromFinancingActivities": "-17340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2158000.00",
                    "changeInCash": "7953000.00",
                    "beginPeriodCashFlow": "69658000.00",
                    "endPeriodCashFlow": "77611000.00",
                    "totalCashFromOperatingActivities": "24236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11453000.00",
                    "otherCashflowsFromInvestingActivities": "1057000.00",
                    "dividendsPaid": "2293000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43611000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3136000.00",
                    "stockBasedCompensation": "175000.00",
                    "otherNonCashItems": "13761000.00",
                    "freeCashFlow": "24236000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157000.00",
                    "netBorrowings": "-5859000.00",
                    "totalCashFromFinancingActivities": "-14437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9474000.00",
                    "changeInCash": "2900000.00",
                    "beginPeriodCashFlow": "66758000.00",
                    "endPeriodCashFlow": "69658000.00",
                    "totalCashFromOperatingActivities": "17494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11544000.00",
                    "otherCashflowsFromInvestingActivities": "-157000.00",
                    "dividendsPaid": "2140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2089000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6080000.00",
                    "stockBasedCompensation": "1588000.00",
                    "otherNonCashItems": "968000.00",
                    "freeCashFlow": "17494000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4609000.00",
                    "netBorrowings": "3650000.00",
                    "totalCashFromFinancingActivities": "-5141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26315000.00",
                    "changeInCash": "10810999.00",
                    "beginPeriodCashFlow": "55947000.00",
                    "endPeriodCashFlow": "66758000.00",
                    "totalCashFromOperatingActivities": "20561000.00",
                    "issuanceOfCapitalStock": "80000.00",
                    "depreciation": "11935000.00",
                    "otherCashflowsFromInvestingActivities": "76415000.00",
                    "dividendsPaid": "2099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1513000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6772000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1848000.00",
                    "stockBasedCompensation": "1616000.00",
                    "otherNonCashItems": "-17457000.00",
                    "freeCashFlow": "20561000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-66840000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66840000.00",
                    "netBorrowings": "-20485000.00",
                    "totalCashFromFinancingActivities": "-29352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8873000.00",
                    "changeInCash": "-75497000.00",
                    "beginPeriodCashFlow": "131444000.00",
                    "endPeriodCashFlow": "55947000.00",
                    "totalCashFromOperatingActivities": "20695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11898000.00",
                    "otherCashflowsFromInvestingActivities": "-66840000.00",
                    "dividendsPaid": "2079000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2567000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9032000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-579000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "503000.00",
                    "freeCashFlow": "20695000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-11660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11660000.00",
                    "netBorrowings": "50617000.00",
                    "totalCashFromFinancingActivities": "42203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8662000.00",
                    "changeInCash": "60358000.00",
                    "beginPeriodCashFlow": "71086000.00",
                    "endPeriodCashFlow": "131444000.00",
                    "totalCashFromOperatingActivities": "29815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11412000.00",
                    "otherCashflowsFromInvestingActivities": "-11660000.00",
                    "dividendsPaid": "1742000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1565000.00",
                    "salePurchaseOfStock": "-652000.00",
                    "otherCashflowsFromFinancingActivities": "-6020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4479000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "5262000.00",
                    "freeCashFlow": "29815000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-28763000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28763000.00",
                    "netBorrowings": "-5257000.00",
                    "totalCashFromFinancingActivities": "-12773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6991000.00",
                    "changeInCash": "-22570000.00",
                    "beginPeriodCashFlow": "93656000.00",
                    "endPeriodCashFlow": "71086000.00",
                    "totalCashFromOperatingActivities": "18966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11357000.00",
                    "otherCashflowsFromInvestingActivities": "-28763000.00",
                    "dividendsPaid": "1714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1457000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "115000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "18966000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-93766000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93766000.00",
                    "netBorrowings": "85687000.00",
                    "totalCashFromFinancingActivities": "109368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6572000.00",
                    "changeInCash": "40407000.00",
                    "beginPeriodCashFlow": "53249000.00",
                    "endPeriodCashFlow": "93656000.00",
                    "totalCashFromOperatingActivities": "24805000.00",
                    "issuanceOfCapitalStock": "33850000.00",
                    "depreciation": "9108000.00",
                    "otherCashflowsFromInvestingActivities": "-88000000.00",
                    "dividendsPaid": "1514000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1367000.00",
                    "salePurchaseOfStock": "-1597000.00",
                    "otherCashflowsFromFinancingActivities": "-7058000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6422000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2703000.00",
                    "freeCashFlow": "18805000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-19749000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19749000.00",
                    "netBorrowings": "23608000.00",
                    "totalCashFromFinancingActivities": "19049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6901000.00",
                    "changeInCash": "11131000.00",
                    "beginPeriodCashFlow": "42118000.00",
                    "endPeriodCashFlow": "53249000.00",
                    "totalCashFromOperatingActivities": "11831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8468000.00",
                    "otherCashflowsFromInvestingActivities": "-19749000.00",
                    "dividendsPaid": "909000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1066000.00",
                    "salePurchaseOfStock": "-213000.00",
                    "otherCashflowsFromFinancingActivities": "-5836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4059000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "521000.00",
                    "freeCashFlow": "11831000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "investments": "-5687000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7040000.00",
                    "changeInCash": "3387000.00",
                    "beginPeriodCashFlow": "38731000.00",
                    "endPeriodCashFlow": "42118000.00",
                    "totalCashFromOperatingActivities": "20569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8373000.00",
                    "otherCashflowsFromInvestingActivities": "-5687000.00",
                    "dividendsPaid": "834000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-967000.00",
                    "salePurchaseOfStock": "-507000.00",
                    "otherCashflowsFromFinancingActivities": "-5890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5142000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "14000.00",
                    "freeCashFlow": "20569000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "-17574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17574000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5992000.00",
                    "changeInCash": "973000.00",
                    "beginPeriodCashFlow": "37758000.00",
                    "endPeriodCashFlow": "38731000.00",
                    "totalCashFromOperatingActivities": "2125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8244000.00",
                    "otherCashflowsFromInvestingActivities": "426000.00",
                    "dividendsPaid": "778000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-968000.00",
                    "salePurchaseOfStock": "-153000.00",
                    "otherCashflowsFromFinancingActivities": "-5460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13239000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1128000.00",
                    "freeCashFlow": "-15875000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "investments": "7202000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "714000.00",
                    "changeInCash": "2738000.00",
                    "beginPeriodCashFlow": "35020000.00",
                    "endPeriodCashFlow": "37758000.00",
                    "totalCashFromOperatingActivities": "12938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8022000.00",
                    "otherCashflowsFromInvestingActivities": "7202000.00",
                    "dividendsPaid": "772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1432000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-5440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "684000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3518000.00",
                    "freeCashFlow": "12938000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-109129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4704000.00",
                    "changeInCash": "-32080000.00",
                    "beginPeriodCashFlow": "67100000.00",
                    "endPeriodCashFlow": "35020000.00",
                    "totalCashFromOperatingActivities": "16453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7371000.00",
                    "otherCashflowsFromInvestingActivities": "-7098000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-445000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "79839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "488000.00",
                    "freeCashFlow": "16453000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "133000.00",
                    "changeToLiabilities": "4443000.00",
                    "totalCashflowsFromInvestingActivities": "102000.00",
                    "netBorrowings": "-2514000.00",
                    "totalCashFromFinancingActivities": "-1505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5682000.00",
                    "changeInCash": "14174000.00",
                    "beginPeriodCashFlow": "52926000.00",
                    "endPeriodCashFlow": "67100000.00",
                    "totalCashFromOperatingActivities": "15577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7067000.00",
                    "otherCashflowsFromInvestingActivities": "-31000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-296000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": "-296000.00",
                    "cashFlowsOtherOperating": "-1362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14174000.00",
                    "changeInWorkingCapital": "3352000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-524000.00",
                    "freeCashFlow": "15577000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "1477000.00",
                    "changeToLiabilities": "-3756000.00",
                    "totalCashflowsFromInvestingActivities": "-4523000.00",
                    "netBorrowings": "-2761000.00",
                    "totalCashFromFinancingActivities": "1769000.00",
                    "changeToOperatingActivities": "21000.00",
                    "netIncome": "4139000.00",
                    "changeInCash": "7222000.00",
                    "beginPeriodCashFlow": "45704000.00",
                    "endPeriodCashFlow": "52926000.00",
                    "totalCashFromOperatingActivities": "9976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7066000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-491000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5230000.00",
                    "changeToNetincome": "2451000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-491000.00",
                    "cashFlowsOtherOperating": "515000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7222000.00",
                    "changeInWorkingCapital": "-4226000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2997000.00",
                    "freeCashFlow": "9976000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": "-1632000.00",
                    "changeToLiabilities": "-1679000.00",
                    "totalCashflowsFromInvestingActivities": "-1632000.00",
                    "netBorrowings": "-2745000.00",
                    "totalCashFromFinancingActivities": "-3399000.00",
                    "changeToOperatingActivities": "46000.00",
                    "netIncome": "7147000.00",
                    "changeInCash": "8474000.00",
                    "beginPeriodCashFlow": "37230000.00",
                    "endPeriodCashFlow": "45704000.00",
                    "totalCashFromOperatingActivities": "13505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6911000.00",
                    "otherCashflowsFromInvestingActivities": "-1119000.00",
                    "dividendsPaid": "104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-550000.00",
                    "changeToNetincome": "5652000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "358000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-911000.00",
                    "freeCashFlow": "13505000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-856000.00",
                    "changeToLiabilities": "1908000.00",
                    "totalCashflowsFromInvestingActivities": "-856000.00",
                    "netBorrowings": "-16877000.00",
                    "totalCashFromFinancingActivities": "-24336000.00",
                    "changeToOperatingActivities": "243000.00",
                    "netIncome": "9250000.00",
                    "changeInCash": "-5780000.00",
                    "beginPeriodCashFlow": "43010000.00",
                    "endPeriodCashFlow": "37230000.00",
                    "totalCashFromOperatingActivities": "19412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7166000.00",
                    "otherCashflowsFromInvestingActivities": "-856000.00",
                    "dividendsPaid": "637000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1221000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6047000.00",
                    "changeToNetincome": "10103000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "759000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2237000.00",
                    "freeCashFlow": "19412000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-08",
                    "currency_symbol": "USD",
                    "investments": "-7775000.00",
                    "changeToLiabilities": "2944000.00",
                    "totalCashflowsFromInvestingActivities": "-7775000.00",
                    "netBorrowings": "-3270000.00",
                    "totalCashFromFinancingActivities": "-8146000.00",
                    "changeToOperatingActivities": "243000.00",
                    "netIncome": "5338000.00",
                    "changeInCash": "4819000.00",
                    "beginPeriodCashFlow": "38191000.00",
                    "endPeriodCashFlow": "43010000.00",
                    "totalCashFromOperatingActivities": "20740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7356000.00",
                    "otherCashflowsFromInvestingActivities": "-7775000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "652000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4876000.00",
                    "changeToNetincome": "8991000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8028000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18000.00",
                    "freeCashFlow": "20740000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "162000.00",
                    "changeToLiabilities": "-10808000.00",
                    "totalCashflowsFromInvestingActivities": "162000.00",
                    "netBorrowings": "-11368000.00",
                    "totalCashFromFinancingActivities": "-11368000.00",
                    "changeToOperatingActivities": "243000.00",
                    "netIncome": "-5316000.00",
                    "changeInCash": "-13937000.00",
                    "beginPeriodCashFlow": "52128000.00",
                    "endPeriodCashFlow": "38191000.00",
                    "totalCashFromOperatingActivities": "-2731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7356000.00",
                    "otherCashflowsFromInvestingActivities": "162000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104102000.00",
                    "changeToNetincome": "1493000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15563000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10792000.00",
                    "freeCashFlow": "-2731000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "5062000.00",
                    "changeToLiabilities": "6052000.00",
                    "totalCashflowsFromInvestingActivities": "5062000.00",
                    "netBorrowings": "-2025000.00",
                    "totalCashFromFinancingActivities": "-2025000.00",
                    "changeToOperatingActivities": "243000.00",
                    "netIncome": "-311000.00",
                    "changeInCash": "16579000.00",
                    "beginPeriodCashFlow": "35549000.00",
                    "endPeriodCashFlow": "52128000.00",
                    "totalCashFromOperatingActivities": "13542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7434000.00",
                    "otherCashflowsFromInvestingActivities": "5062000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-458000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5062000.00",
                    "changeToNetincome": "7144000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "13542000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-63763000.00",
                    "changeToLiabilities": "-1796000.00",
                    "totalCashflowsFromInvestingActivities": "-63763000.00",
                    "netBorrowings": "43039000.00",
                    "totalCashFromFinancingActivities": "42506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2684000.00",
                    "changeInCash": "-14718000.00",
                    "beginPeriodCashFlow": "50267000.00",
                    "endPeriodCashFlow": "35549000.00",
                    "totalCashFromOperatingActivities": "6539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6897000.00",
                    "otherCashflowsFromInvestingActivities": "-63763000.00",
                    "dividendsPaid": "533000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1022000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63000000.00",
                    "changeToNetincome": "1768000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3009000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33000.00",
                    "freeCashFlow": "6539000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3389000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "50267000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111872000.00",
                    "netBorrowings": "28525000.00",
                    "totalCashFromFinancingActivities": "-5063000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33306000.00",
                    "changeInCash": "-26898000.00",
                    "beginPeriodCashFlow": "93656000.00",
                    "endPeriodCashFlow": "66758000.00",
                    "totalCashFromOperatingActivities": "90037000.00",
                    "issuanceOfCapitalStock": "2324000.00",
                    "depreciation": "46249000.00",
                    "otherCashflowsFromInvestingActivities": "-111872000.00",
                    "dividendsPaid": "7634000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7102000.00",
                    "salePurchaseOfStock": "-652000.00",
                    "otherCashflowsFromFinancingActivities": "-27626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2257000.00",
                    "stockBasedCompensation": "1688000.00",
                    "otherNonCashItems": "6537000.00",
                    "freeCashFlow": "90037000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-136776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136776000.00",
                    "netBorrowings": "127844000.00",
                    "totalCashFromFinancingActivities": "133344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26505000.00",
                    "changeInCash": "55898000.00",
                    "beginPeriodCashFlow": "37758000.00",
                    "endPeriodCashFlow": "93656000.00",
                    "totalCashFromOperatingActivities": "59330000.00",
                    "issuanceOfCapitalStock": "36249000.00",
                    "depreciation": "34193000.00",
                    "otherCashflowsFromInvestingActivities": "-112776000.00",
                    "dividendsPaid": "4035000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4368000.00",
                    "salePurchaseOfStock": "-2470000.00",
                    "otherCashflowsFromFinancingActivities": "-24244000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5861000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4493000.00",
                    "freeCashFlow": "35330000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "investments": "-115182000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106348000.00",
                    "netBorrowings": "83532000.00",
                    "totalCashFromFinancingActivities": "43458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2496000.00",
                    "changeInCash": "-7946000.00",
                    "beginPeriodCashFlow": "45704000.00",
                    "endPeriodCashFlow": "37758000.00",
                    "totalCashFromOperatingActivities": "54944000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29526000.00",
                    "otherCashflowsFromInvestingActivities": "1713000.00",
                    "dividendsPaid": "2872000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-37156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3753000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19169000.00",
                    "freeCashFlow": "54944000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": "-10101000.00",
                    "changeToLiabilities": "-7635000.00",
                    "totalCashflowsFromInvestingActivities": "-10101000.00",
                    "netBorrowings": "-34260000.00",
                    "totalCashFromFinancingActivities": "-47249000.00",
                    "changeToOperatingActivities": "289000.00",
                    "netIncome": "16419000.00",
                    "changeInCash": "-6424000.00",
                    "beginPeriodCashFlow": "52128000.00",
                    "endPeriodCashFlow": "45704000.00",
                    "totalCashFromOperatingActivities": "50926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28789000.00",
                    "otherCashflowsFromInvestingActivities": "-9588000.00",
                    "dividendsPaid": "637000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-272000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "92648000.00",
                    "changeToNetincome": "26239000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6418000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "12136000.00",
                    "freeCashFlow": "50926000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-58288000.00",
                    "changeToLiabilities": "5058000.00",
                    "totalCashflowsFromInvestingActivities": "-58288000.00",
                    "netBorrowings": "25087000.00",
                    "totalCashFromFinancingActivities": "23571000.00",
                    "changeToOperatingActivities": "-150000.00",
                    "netIncome": "8419000.00",
                    "changeInCash": "10069000.00",
                    "beginPeriodCashFlow": "42059000.00",
                    "endPeriodCashFlow": "52128000.00",
                    "totalCashFromOperatingActivities": "44786000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27772000.00",
                    "otherCashflowsFromInvestingActivities": "5736000.00",
                    "dividendsPaid": "1516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2182000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64700000.00",
                    "changeToNetincome": "7423000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2876000.00",
                    "stockBasedCompensation": "250000.00",
                    "otherNonCashItems": "1095000.00",
                    "freeCashFlow": "44786000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6431000.00",
                    "changeToLiabilities": "-1884000.00",
                    "totalCashflowsFromInvestingActivities": "-6431000.00",
                    "netBorrowings": "-52459000.00",
                    "totalCashFromFinancingActivities": "-26099000.00",
                    "changeToOperatingActivities": "-150000.00",
                    "netIncome": "11888000.00",
                    "changeInCash": "4814000.00",
                    "beginPeriodCashFlow": "37245000.00",
                    "endPeriodCashFlow": "42059000.00",
                    "totalCashFromOperatingActivities": "37344000.00",
                    "issuanceOfCapitalStock": "26360000.00",
                    "depreciation": "26916000.00",
                    "otherCashflowsFromInvestingActivities": "-6431000.00",
                    "dividendsPaid": "1516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6431000.00",
                    "changeToNetincome": "-1245000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1710000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "250000.00",
                    "freeCashFlow": "37344000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-55619000.00",
                    "changeToLiabilities": "3132000.00",
                    "totalCashflowsFromInvestingActivities": "-55619000.00",
                    "netBorrowings": "31759000.00",
                    "totalCashFromFinancingActivities": "32241000.00",
                    "changeToOperatingActivities": "-150000.00",
                    "netIncome": "4606000.00",
                    "changeInCash": "4603000.00",
                    "beginPeriodCashFlow": "32642000.00",
                    "endPeriodCashFlow": "37245000.00",
                    "totalCashFromOperatingActivities": "27981000.00",
                    "issuanceOfCapitalStock": "482000.00",
                    "depreciation": "27496000.00",
                    "otherCashflowsFromInvestingActivities": "-55619000.00",
                    "dividendsPaid": "1516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89027000.00",
                    "changeToNetincome": "-4351000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1155000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-2966000.00",
                    "freeCashFlow": "27981000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4036000.00",
                    "totalCashflowsFromInvestingActivities": "-59941000.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "20482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1158000.00",
                    "changeInCash": "-8893000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "32642000.00",
                    "totalCashFromOperatingActivities": "30566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24071000.00",
                    "otherCashflowsFromInvestingActivities": "-10012000.00",
                    "dividendsPaid": "1516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-486000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8938000.00",
                    "minorityInterest": "-6780000.00",
                    "netIncome": "2158000.00",
                    "sellingGeneralAdministrative": "3247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35912000.00",
                    "reconciledDepreciation": "11261000.00",
                    "ebit": "21344000.00",
                    "ebitda": "32797000.00",
                    "depreciationAndAmortization": "11453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21495000.00",
                    "otherOperatingExpenses": "18554000.00",
                    "interestExpense": "12406000.00",
                    "taxProvision": null,
                    "interestIncome": "375000.00",
                    "netInterestIncome": "-12029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40049000.00",
                    "totalOperatingExpenses": "14417000.00",
                    "costOfRevenue": "4137000.00",
                    "totalOtherIncomeExpenseNet": "-12557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8938000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9474000.00",
                    "minorityInterest": "-7194000.00",
                    "netIncome": "2280000.00",
                    "sellingGeneralAdministrative": "2522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13121000.00",
                    "reconciledDepreciation": "11544000.00",
                    "ebit": "22604000.00",
                    "ebitda": "34148000.00",
                    "depreciationAndAmortization": "11544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22143000.00",
                    "otherOperatingExpenses": "17841000.00",
                    "interestExpense": "13130000.00",
                    "taxProvision": null,
                    "interestIncome": "461000.00",
                    "netInterestIncome": "-12287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39984000.00",
                    "totalOperatingExpenses": "-9022000.00",
                    "costOfRevenue": "26863000.00",
                    "totalOtherIncomeExpenseNet": "-12669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9474000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8780000.00",
                    "minorityInterest": "-6762000.00",
                    "netIncome": "2017999.00",
                    "sellingGeneralAdministrative": "2144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12207000.00",
                    "reconciledDepreciation": "11935000.00",
                    "ebit": "20956000.00",
                    "ebitda": "32891000.00",
                    "depreciationAndAmortization": "11935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20992000.00",
                    "otherOperatingExpenses": "19103000.00",
                    "interestExpense": "12602000.00",
                    "taxProvision": null,
                    "interestIncome": "426000.00",
                    "netInterestIncome": "-11799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40095000.00",
                    "totalOperatingExpenses": "-8785000.00",
                    "costOfRevenue": "27888000.00",
                    "totalOtherIncomeExpenseNet": "-12212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8780000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8873000.00",
                    "minorityInterest": "-6856000.00",
                    "netIncome": "2017000.00",
                    "sellingGeneralAdministrative": "1877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35774000.00",
                    "reconciledDepreciation": "11898000.00",
                    "ebit": "22339000.00",
                    "ebitda": "34237000.00",
                    "depreciationAndAmortization": "11898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22471000.00",
                    "otherOperatingExpenses": "17240000.00",
                    "interestExpense": "14051000.00",
                    "taxProvision": null,
                    "interestIncome": "453000.00",
                    "netInterestIncome": "-13214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39711000.00",
                    "totalOperatingExpenses": "13303000.00",
                    "costOfRevenue": "3937000.00",
                    "totalOtherIncomeExpenseNet": "-13598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8873000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8662000.00",
                    "minorityInterest": "-6706000.00",
                    "netIncome": "1956000.00",
                    "sellingGeneralAdministrative": "1999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22615000.00",
                    "reconciledDepreciation": "11412000.00",
                    "ebit": "20425000.00",
                    "ebitda": "31837000.00",
                    "depreciationAndAmortization": "11412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20616000.00",
                    "otherOperatingExpenses": "17245000.00",
                    "interestExpense": "11763000.00",
                    "taxProvision": null,
                    "interestIncome": "398000.00",
                    "netInterestIncome": "-11566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37861000.00",
                    "totalOperatingExpenses": "1999000.00",
                    "costOfRevenue": "15246000.00",
                    "totalOtherIncomeExpenseNet": "-11954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8662000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6991000.00",
                    "minorityInterest": "-5407000.00",
                    "netIncome": "1584000.00",
                    "sellingGeneralAdministrative": "2588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33533000.00",
                    "reconciledDepreciation": "11357000.00",
                    "ebit": "19887000.00",
                    "ebitda": "31244000.00",
                    "depreciationAndAmortization": "11357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20206000.00",
                    "otherOperatingExpenses": "17127000.00",
                    "interestExpense": "12896000.00",
                    "taxProvision": null,
                    "interestIncome": "260000.00",
                    "netInterestIncome": "-12836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37333000.00",
                    "totalOperatingExpenses": "13327000.00",
                    "costOfRevenue": "3800000.00",
                    "totalOtherIncomeExpenseNet": "-13215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6991000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6572000.00",
                    "minorityInterest": "-5105000.00",
                    "netIncome": "1467000.00",
                    "sellingGeneralAdministrative": "2171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26499000.00",
                    "reconciledDepreciation": "9108000.00",
                    "ebit": "15415000.00",
                    "ebitda": "24523000.00",
                    "depreciationAndAmortization": "9108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15690000.00",
                    "otherOperatingExpenses": "14798000.00",
                    "interestExpense": "8843000.00",
                    "taxProvision": null,
                    "interestIncome": "268000.00",
                    "netInterestIncome": "-8744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30488000.00",
                    "totalOperatingExpenses": "10809000.00",
                    "costOfRevenue": "3989000.00",
                    "totalOtherIncomeExpenseNet": "-9118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6572000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6901000.00",
                    "minorityInterest": "-5957000.00",
                    "netIncome": "944000.00",
                    "sellingGeneralAdministrative": "1428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25799000.00",
                    "reconciledDepreciation": "8468000.00",
                    "ebit": "15755000.00",
                    "ebitda": "24223000.00",
                    "depreciationAndAmortization": "8468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16030000.00",
                    "otherOperatingExpenses": "13434000.00",
                    "interestExpense": "8854000.00",
                    "taxProvision": null,
                    "interestIncome": "264000.00",
                    "netInterestIncome": "-8755000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "29464000.00",
                    "totalOperatingExpenses": "9769000.00",
                    "costOfRevenue": "3665000.00",
                    "totalOtherIncomeExpenseNet": "-9129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6901000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7040000.00",
                    "minorityInterest": "-6102000.00",
                    "netIncome": "938000.00",
                    "sellingGeneralAdministrative": "2492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25626000.00",
                    "reconciledDepreciation": "8373000.00",
                    "ebit": "15023000.00",
                    "ebitda": "23396000.00",
                    "depreciationAndAmortization": "8373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15298000.00",
                    "otherOperatingExpenses": "13974000.00",
                    "interestExpense": "7983000.00",
                    "taxProvision": null,
                    "interestIncome": "277000.00",
                    "netInterestIncome": "-7867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6102000.00",
                    "totalRevenue": "29272000.00",
                    "totalOperatingExpenses": "10328000.00",
                    "costOfRevenue": "3646000.00",
                    "totalOtherIncomeExpenseNet": "-8258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5992000.00",
                    "minorityInterest": "-5246000.00",
                    "netIncome": "746000.00",
                    "sellingGeneralAdministrative": "1944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23927000.00",
                    "reconciledDepreciation": "8244000.00",
                    "ebit": "13954000.00",
                    "ebitda": "22198000.00",
                    "depreciationAndAmortization": "8244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14285000.00",
                    "otherOperatingExpenses": "13549000.00",
                    "interestExpense": "7962000.00",
                    "taxProvision": null,
                    "interestIncome": "230000.00",
                    "netInterestIncome": "-7893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5246000.00",
                    "totalRevenue": "27834000.00",
                    "totalOperatingExpenses": "9642000.00",
                    "costOfRevenue": "3907000.00",
                    "totalOtherIncomeExpenseNet": "-8293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5992000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5719000.00",
                    "minorityInterest": "-5005000.00",
                    "netIncome": "714000.00",
                    "sellingGeneralAdministrative": "2106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22033000.00",
                    "reconciledDepreciation": "8022000.00",
                    "ebit": "12594000.00",
                    "ebitda": "20616000.00",
                    "depreciationAndAmortization": "8022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12376000.00",
                    "otherOperatingExpenses": "13104000.00",
                    "interestExpense": "6875000.00",
                    "taxProvision": null,
                    "interestIncome": "443000.00",
                    "netInterestIncome": "-6619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5005000.00",
                    "totalRevenue": "25480000.00",
                    "totalOperatingExpenses": "9657000.00",
                    "costOfRevenue": "3447000.00",
                    "totalOtherIncomeExpenseNet": "-6657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5719000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4704000.00",
                    "minorityInterest": "-4115000.00",
                    "netIncome": "589000.00",
                    "sellingGeneralAdministrative": "1980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21907000.00",
                    "reconciledDepreciation": "7371000.00",
                    "ebit": "4704000.00",
                    "ebitda": "12075000.00",
                    "depreciationAndAmortization": "7371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13056000.00",
                    "otherOperatingExpenses": "12715000.00",
                    "interestExpense": "7981000.00",
                    "taxProvision": null,
                    "interestIncome": "266000.00",
                    "netInterestIncome": "-8013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12096000.00",
                    "totalRevenue": "25771000.00",
                    "totalOperatingExpenses": "8851000.00",
                    "costOfRevenue": "3864000.00",
                    "totalOtherIncomeExpenseNet": "-8352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4704000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5682000.00",
                    "minorityInterest": "4984000.00",
                    "netIncome": "698000.00",
                    "sellingGeneralAdministrative": "1369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20454000.00",
                    "reconciledDepreciation": "7067000.00",
                    "ebit": "11267000.00",
                    "ebitda": "18334000.00",
                    "depreciationAndAmortization": "7067000.00",
                    "nonOperatingIncomeNetOther": "-983000.00",
                    "operatingIncome": "12516000.00",
                    "otherOperatingExpenses": "11791000.00",
                    "interestExpense": "5585000.00",
                    "taxProvision": null,
                    "interestIncome": "275000.00",
                    "netInterestIncome": "-5433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9586000.00",
                    "totalRevenue": "24307000.00",
                    "totalOperatingExpenses": "7938000.00",
                    "costOfRevenue": "3853000.00",
                    "totalOtherIncomeExpenseNet": "-6834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3958000.00",
                    "netIncomeApplicableToCommonShares": "698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4139000.00",
                    "minorityInterest": "3644000.00",
                    "netIncome": "495000.00",
                    "sellingGeneralAdministrative": "1877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20393000.00",
                    "reconciledDepreciation": "7066000.00",
                    "ebit": "9230000.00",
                    "ebitda": "16296000.00",
                    "depreciationAndAmortization": "7066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9492000.00",
                    "otherOperatingExpenses": "14755000.00",
                    "interestExpense": "5091000.00",
                    "taxProvision": null,
                    "interestIncome": "283000.00",
                    "netInterestIncome": "-4938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2451000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14895000.00",
                    "totalRevenue": "24247000.00",
                    "totalOperatingExpenses": "10901000.00",
                    "costOfRevenue": "3854000.00",
                    "totalOtherIncomeExpenseNet": "-5353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2098000.00",
                    "netIncomeApplicableToCommonShares": "495000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7147000.00",
                    "minorityInterest": "-6315000.00",
                    "netIncome": "832000.00",
                    "sellingGeneralAdministrative": "2279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19800000.00",
                    "reconciledDepreciation": "6911000.00",
                    "ebit": "12037000.00",
                    "ebitda": "18948000.00",
                    "depreciationAndAmortization": "6911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12236000.00",
                    "otherOperatingExpenses": "11335000.00",
                    "interestExpense": "4890000.00",
                    "taxProvision": null,
                    "interestIncome": "283000.00",
                    "netInterestIncome": "-4792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4267000.00",
                    "totalRevenue": "23571000.00",
                    "totalOperatingExpenses": "7564000.00",
                    "costOfRevenue": "3771000.00",
                    "totalOtherIncomeExpenseNet": "-5089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7147000.00",
                    "netIncomeApplicableToCommonShares": "832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9250000.00",
                    "minorityInterest": "-8232000.00",
                    "netIncome": "1018000.00",
                    "sellingGeneralAdministrative": "1156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20223000.00",
                    "reconciledDepreciation": "7166000.00",
                    "ebit": "16493000.00",
                    "ebitda": "23659000.00",
                    "depreciationAndAmortization": "7166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17501000.00",
                    "otherOperatingExpenses": "6734000.00",
                    "interestExpense": "7243000.00",
                    "taxProvision": null,
                    "interestIncome": "418000.00",
                    "netInterestIncome": "-6992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16057000.00",
                    "totalRevenue": "24235000.00",
                    "totalOperatingExpenses": "2722000.00",
                    "costOfRevenue": "4012000.00",
                    "totalOtherIncomeExpenseNet": "-8251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9250000.00",
                    "netIncomeApplicableToCommonShares": "1018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5338000.00",
                    "minorityInterest": "-4751000.00",
                    "netIncome": "587000.00",
                    "sellingGeneralAdministrative": "1262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18973000.00",
                    "reconciledDepreciation": "7281000.00",
                    "ebit": "10498000.00",
                    "ebitda": "17854000.00",
                    "depreciationAndAmortization": "7356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10447000.00",
                    "otherOperatingExpenses": "11331000.00",
                    "interestExpense": "5160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9430000.00",
                    "totalRevenue": "21778000.00",
                    "totalOperatingExpenses": "8526000.00",
                    "costOfRevenue": "2805000.00",
                    "totalOtherIncomeExpenseNet": "-5109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5338000.00",
                    "netIncomeApplicableToCommonShares": "587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5316000.00",
                    "minorityInterest": "4731000.00",
                    "netIncome": "-585000.00",
                    "sellingGeneralAdministrative": "3021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19884000.00",
                    "reconciledDepreciation": "7356000.00",
                    "ebit": "-1345000.00",
                    "ebitda": "6011000.00",
                    "depreciationAndAmortization": "7356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9761000.00",
                    "otherOperatingExpenses": "13198000.00",
                    "interestExpense": "3971000.00",
                    "taxProvision": null,
                    "interestIncome": "151000.00",
                    "netInterestIncome": "-4546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5369000.00",
                    "totalRevenue": "22959000.00",
                    "totalOperatingExpenses": "10123000.00",
                    "costOfRevenue": "3075000.00",
                    "totalOtherIncomeExpenseNet": "-15077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5316000.00",
                    "netIncomeApplicableToCommonShares": "-585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-311000.00",
                    "minorityInterest": "285000.00",
                    "netIncome": "-26000.00",
                    "sellingGeneralAdministrative": "2098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20118000.00",
                    "reconciledDepreciation": "7434000.00",
                    "ebit": "5614000.00",
                    "ebitda": "13048000.00",
                    "depreciationAndAmortization": "7434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6098000.00",
                    "otherOperatingExpenses": "16883000.00",
                    "interestExpense": "5925000.00",
                    "taxProvision": null,
                    "interestIncome": "174000.00",
                    "netInterestIncome": "-5934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-769000.00",
                    "totalRevenue": "22981000.00",
                    "totalOperatingExpenses": "14020000.00",
                    "costOfRevenue": "2863000.00",
                    "totalOtherIncomeExpenseNet": "-6409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-311000.00",
                    "netIncomeApplicableToCommonShares": "-253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2682000.00",
                    "minorityInterest": "-2390000.00",
                    "netIncome": "292000.00",
                    "sellingGeneralAdministrative": "2854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19841000.00",
                    "reconciledDepreciation": "6897000.00",
                    "ebit": "8190000.00",
                    "ebitda": "15087000.00",
                    "depreciationAndAmortization": "6897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10627000.00",
                    "otherOperatingExpenses": "12921000.00",
                    "interestExpense": "5508000.00",
                    "taxProvision": null,
                    "interestIncome": "120000.00",
                    "netInterestIncome": "-5548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7898000.00",
                    "totalRevenue": "23548000.00",
                    "totalOperatingExpenses": "9214000.00",
                    "costOfRevenue": "3707000.00",
                    "totalOtherIncomeExpenseNet": "-7945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2682000.00",
                    "netIncomeApplicableToCommonShares": "521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4367000.00",
                    "minorityInterest": "-978000.00",
                    "netIncome": "3389000.00",
                    "sellingGeneralAdministrative": "1187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17236000.00",
                    "reconciledDepreciation": "6622000.00",
                    "ebit": "9426000.00",
                    "ebitda": "16048000.00",
                    "depreciationAndAmortization": "6622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10124000.00",
                    "otherOperatingExpenses": "9227000.00",
                    "interestExpense": "5059000.00",
                    "taxProvision": null,
                    "interestIncome": "122000.00",
                    "netInterestIncome": "-5222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6037000.00",
                    "totalRevenue": "19351000.00",
                    "totalOperatingExpenses": "7112000.00",
                    "costOfRevenue": "2115000.00",
                    "totalOtherIncomeExpenseNet": "-5757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33305999.00",
                    "minorityInterest": "-25731000.00",
                    "netIncome": "7575000.00",
                    "sellingGeneralAdministrative": "8608000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46645000.00",
                    "reconciledDepreciation": "46602000.00",
                    "ebit": "84257999.00",
                    "ebitda": "130506999.00",
                    "depreciationAndAmortization": "46249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84286000.00",
                    "otherOperatingExpenses": "70713000.00",
                    "interestExpense": "50952000.00",
                    "taxProvision": null,
                    "interestIncome": "1538000.00",
                    "netInterestIncome": "-49416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "154999000.00",
                    "totalOperatingExpenses": "-37641000.00",
                    "costOfRevenue": "108354000.00",
                    "totalOtherIncomeExpenseNet": "-50980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33306000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26505000.00",
                    "minorityInterest": "-22410000.00",
                    "netIncome": "4095000.00",
                    "sellingGeneralAdministrative": "8399000.00",
                    "sellingAndMarketingExpenses": "1548000.00",
                    "grossProfit": "101842000.00",
                    "reconciledDepreciation": "34193000.00",
                    "ebit": "60147000.00",
                    "ebitda": "94340000.00",
                    "depreciationAndAmortization": "34193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61303000.00",
                    "otherOperatingExpenses": "55755000.00",
                    "interestExpense": "33642000.00",
                    "taxProvision": null,
                    "interestIncome": "1039000.00",
                    "netInterestIncome": "-33260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "117058000.00",
                    "totalOperatingExpenses": "40539000.00",
                    "costOfRevenue": "15216000.00",
                    "totalOtherIncomeExpenseNet": "-34798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26505000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20244000.00",
                    "minorityInterest": "-19058000.00",
                    "netIncome": "2496000.00",
                    "sellingGeneralAdministrative": "7333000.00",
                    "sellingAndMarketingExpenses": "1671000.00",
                    "grossProfit": "84787000.00",
                    "reconciledDepreciation": "28415000.00",
                    "ebit": "45679000.00",
                    "ebitda": "75205000.00",
                    "depreciationAndAmortization": "29526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47439000.00",
                    "otherOperatingExpenses": "52366000.00",
                    "interestExpense": "25435000.00",
                    "taxProvision": null,
                    "interestIncome": "1107000.00",
                    "netInterestIncome": "-23176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17748000.00",
                    "totalRevenue": "99805000.00",
                    "totalOperatingExpenses": "37348000.00",
                    "costOfRevenue": "15018000.00",
                    "totalOtherIncomeExpenseNet": "-27195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21672000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16419000.00",
                    "minorityInterest": "-14567000.00",
                    "netIncome": "1852000.00",
                    "sellingGeneralAdministrative": "7716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78880000.00",
                    "reconciledDepreciation": "28789000.00",
                    "ebit": "37632000.00",
                    "ebitda": "66421000.00",
                    "depreciationAndAmortization": "28789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49946000.00",
                    "otherOperatingExpenses": "42597000.00",
                    "interestExpense": "21213000.00",
                    "taxProvision": null,
                    "interestIncome": "801000.00",
                    "netInterestIncome": "-21011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34431000.00",
                    "totalRevenue": "92543000.00",
                    "totalOperatingExpenses": "28934000.00",
                    "costOfRevenue": "13663000.00",
                    "totalOtherIncomeExpenseNet": "-33527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16419000.00",
                    "netIncomeApplicableToCommonShares": "1852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8419000.00",
                    "minorityInterest": "-3083000.00",
                    "netIncome": "5336000.00",
                    "sellingGeneralAdministrative": "8066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75674000.00",
                    "reconciledDepreciation": "27772000.00",
                    "ebit": "29789000.00",
                    "ebitda": "57561000.00",
                    "depreciationAndAmortization": "27772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36761000.00",
                    "otherOperatingExpenses": "50271000.00",
                    "interestExpense": "21370000.00",
                    "taxProvision": null,
                    "interestIncome": "463000.00",
                    "netInterestIncome": "-21640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24453000.00",
                    "totalRevenue": "87032000.00",
                    "totalOperatingExpenses": "38913000.00",
                    "costOfRevenue": "11358000.00",
                    "totalOtherIncomeExpenseNet": "-28342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8419000.00",
                    "netIncomeApplicableToCommonShares": "393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11888000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11888000.00",
                    "sellingGeneralAdministrative": "6239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73748000.00",
                    "reconciledDepreciation": "26916000.00",
                    "ebit": "35651000.00",
                    "ebitda": "62567000.00",
                    "depreciationAndAmortization": "26916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39537000.00",
                    "otherOperatingExpenses": "44554000.00",
                    "interestExpense": "23763000.00",
                    "taxProvision": null,
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-25891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24013000.00",
                    "totalRevenue": "84091000.00",
                    "totalOperatingExpenses": "34211000.00",
                    "costOfRevenue": "10343000.00",
                    "totalOtherIncomeExpenseNet": "-27649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11888000.00",
                    "netIncomeApplicableToCommonShares": "11888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4606000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4606000.00",
                    "sellingGeneralAdministrative": "6179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70693000.00",
                    "reconciledDepreciation": "27496000.00",
                    "ebit": "30532000.00",
                    "ebitda": "58028000.00",
                    "depreciationAndAmortization": "27496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31510000.00",
                    "otherOperatingExpenses": "49748000.00",
                    "interestExpense": "25926000.00",
                    "taxProvision": null,
                    "interestIncome": "268000.00",
                    "netInterestIncome": "-28411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26176000.00",
                    "totalRevenue": "81258000.00",
                    "totalOperatingExpenses": "39183000.00",
                    "costOfRevenue": "10565000.00",
                    "totalOtherIncomeExpenseNet": "-26904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4606000.00",
                    "netIncomeApplicableToCommonShares": "4606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "29525000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1158000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Strawberry Fields REIT LLC

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
