Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Cheng-Hsing Chang	Group CEO & Executive Director	NA
Mr. Guang Yaw Then	Vice President of Finance	NA
Mr. Ferry Hakim	President Director of RH Petrogas Indonesia	1977
Ms. Woon Hong Wee L.L.B., LL.B. (Hons)	Company Secretary	NA
Shares Statistics

▼
Shares Outstanding: 838.10M
Shares Float: 249.10M
% Insiders: 6,958.80%
% Institutions: 200.00%
Valuation Metrics

▼
Enterprise Value: $78.57M
Trailing P/E: 0.00
Forward P/E: 28.82
Financial Highlights

▼
Market Cap: $125.71M
EBITDA: $9.03M
P/E Ratio: $0.00
PEG Ratio: $0.00
Book Value: $0.09
Dividend/Share: $0.00
Dividend Yield: 1.30%
Earnings/Share: $0.00
Profit Margin: 3.27%
Operating Margin: -21.00%
ROA (TTM): 3.51%
ROE (TTM): 5.30%
Revenue (TTM): $77.57M
Revenue/Share (TTM): $0.09
Earnings Growth (YOY): -27.80%
Revenue Growth (YOY): -13.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$61.28M	$N/A	$108.13M	$40.31M	$59.22M
2024-12-31	$52.32M	$N/A	$107.42M	$41.83M	$56.50M
2023-12-31	$51.44M	$N/A	$104.52M	$55.73M	$41.90M
2022-12-31	$57.27M	$N/A	$92.18M	$45.18M	$39.13M
2021-12-31	$33.82M	$N/A	$65.96M	$44.09M	$18.77M
2020-12-31	$14.91M	$N/A	$51.14M	$67.58M	$-16.44M
2019-12-31	$9.51M	$N/A	$42.06M	$54.84M	$-12.79M
2018-12-31	$12.42M	$N/A	$42.75M	$55.97M	$-13.22M
2017-12-31	$14.06M	$N/A	$38.49M	$58.75M	$-20.26M
2016-12-31	$5.50M	$N/A	$46.47M	$72.81M	$-26.34M
2015-12-31	$3.51M	$N/A	$60.71M	$81.08M	$-20.37M
2014-12-31	$36.72M	$N/A	$275.10M	$123.22M	$149.97M
2013-12-31	$47.72M	$N/A	$334.53M	$157.30M	$177.23M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.42x	0.00x	0.37x	8.20x	0.00x
2024-12-31	2.13x	0.00x	0.39x	41.25x	0.00x
2023-12-31	1.62x	0.00x	0.53x	3.63x	0.00x
2022-12-31	1.83x	0.00x	0.49x	29.47x	0.00x
2021-12-31	1.30x	0.00x	0.67x	20.79x	0.00x
2020-12-31	0.66x	-0.79x	1.32x	-0.28x	1.29x
2019-12-31	0.64x	-0.83x	1.30x	1.91x	0.72x
2018-12-31	0.72x	-1.05x	1.31x	19.86x	1.03x
2017-12-31	0.58x	-0.83x	1.53x	N/A	1.03x
2016-12-31	0.50x	-0.88x	1.57x	N/A	-2.23x
2015-12-31	0.45x	-1.38x	1.34x	N/A	-0.14x
2014-12-31	0.73x	0.26x	0.45x	N/A	-4.66x
2013-12-31	1.11x	0.46x	0.47x	N/A	-2.92x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "T13",
        "Type": "Common Stock",
        "Name": "RH PETROGAS LIMITED",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1H00001443",
        "LEI": null,
        "PrimaryTicker": "T13.SG",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "Description": "RH PetroGas Limited, an investment holding company, engages in the exploration, development, and production of oil and gas resources in Indonesia. It holds 70% working interests in the Kepala Burung production sharing contract (PSC) that covers an area of approximately 1,030 square kilometers; and the Salawati PSC covering a total area of 1,137 square kilometers onshore and offshore located in the Bird's Head area of Southwest Papua in eastern Indonesia. The company was formerly known as T8ri-M Technologies Singapore Limited and changed its name to RH PetroGas Limited in November 2009. RH PetroGas Limited was incorporated in 1987 and is headquartered in Singapore.",
        "Address": "1 HarbourFront Place, Singapore, Singapore, 098633",
        "AddressData": {
            "Street": "1 HarbourFront Place",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "098633"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Cheng-Hsing  Chang",
                "Title": "Group CEO & Executive Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Guang Yaw  Then",
                "Title": "Vice President of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ferry  Hakim",
                "Title": "President Director of RH Petrogas Indonesia",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Woon Hong  Wee L.L.B., LL.B. (Hons)",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6216 3988",
        "WebURL": "https://www.rhpetrogas.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 125714616,
        "MarketCapitalizationMln": 125.7146,
        "EBITDA": 9032000,
        "PERatio": 0,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 0.263,
        "BookValue": 0.0917,
        "DividendShare": 0.002,
        "DividendYield": 0.013,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0.01,
        "EPSEstimateNextYear": 0.009,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0327,
        "OperatingMarginTTM": -0.21,
        "ReturnOnAssetsTTM": 0.0351,
        "ReturnOnEquityTTM": 0.053,
        "RevenueTTM": 77566000,
        "RevenuePerShareTTM": 0.093,
        "QuarterlyRevenueGrowthYOY": -0.134,
        "GrossProfitTTM": 24720000,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": -0.278
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 28.8184,
        "PriceSalesTTM": 1.6207,
        "PriceBookMRQ": 1.6833,
        "EnterpriseValue": 78567608,
        "EnterpriseValueRevenue": 0.5666,
        "EnterpriseValueEbitda": 2.4308
    },
    "SharesStats": {
        "SharesOutstanding": 838097400,
        "SharesFloat": 249099309,
        "PercentInsiders": 69.58800000000001,
        "PercentInstitutions": 2,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.178,
        "52WeekHigh": 0.2756,
        "52WeekLow": 0.14,
        "50DayMA": 0.166,
        "200DayMA": 0.1729,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.02,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2026-05-07",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "740.7074",
                "shares": 740707400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "734.2770",
                "shares": 734277000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "734.2770",
                "shares": 734277000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "536.0000",
                "shares": 536000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "544.4231",
                "shares": 544423100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "519.0196",
                "shares": 519019599.99999994
            }
        ],
        "quarterly": [
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "835.1774",
                "shares": 835177400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "835.1774",
                "shares": 835177400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "835.1770",
                "shares": 835177000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "835.1774",
                "shares": 835177400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "833.2170",
                "shares": 833217000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "833.2174",
                "shares": 833217400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "830.7070",
                "shares": 830707000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "740.7074",
                "shares": 740707400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "740.1074",
                "shares": 740107400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "734.2774",
                "shares": 734277400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "734.2770",
                "shares": 734277000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "734.2774",
                "shares": 734277400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "734.2774",
                "shares": 734277400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "734.2774",
                "shares": 734277400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "734.2770",
                "shares": 734277000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "538.0488",
                "shares": 538048800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "565.7143",
                "shares": 565714300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "545.7143",
                "shares": 545714300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "536.0000",
                "shares": 536000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "566.0000",
                "shares": 566000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "545.0000",
                "shares": 545000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "557.9592",
                "shares": 557959200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "544.4231",
                "shares": 544423100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "550.7143",
                "shares": 550714300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "533.7500",
                "shares": 533750000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "497.7778",
                "shares": 497777800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "519.0196",
                "shares": 519019599.99999994
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "533.5000",
                "shares": 533500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-28",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0065,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0062,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0057,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0218,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0086,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0065,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0061,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-11",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0069,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0081,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0041,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-10",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-09",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0104,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-24",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0102,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-26",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1977,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.123,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0173,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0331,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-09",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0979,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0224,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-06-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0099,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0093,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0035,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-11",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0034,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0085,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0090",
                "earningsEstimateLow": "0.0090",
                "earningsEstimateHigh": "0.0090",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "90179000.00",
                "revenueEstimateLow": "90179000.00",
                "revenueEstimateHigh": "90179000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0713",
                "epsTrendCurrent": "0.0090",
                "epsTrend7daysAgo": "0.0070",
                "epsTrend30daysAgo": "0.0070",
                "epsTrend60daysAgo": "0.0070",
                "epsTrend90daysAgo": "0.0070",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.6385",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0038",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6385",
                "revenueEstimateAvg": "97106000.00",
                "revenueEstimateLow": "97106000.00",
                "revenueEstimateHigh": "97106000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0098",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0080",
                "epsTrend30daysAgo": "0.0080",
                "epsTrend60daysAgo": "0.0080",
                "epsTrend90daysAgo": "0.0080",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5315",
                "earningsEstimateAvg": "0.0110",
                "earningsEstimateLow": "0.0110",
                "earningsEstimateHigh": "0.0110",
                "earningsEstimateYearAgoEps": "0.0235",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5315",
                "revenueEstimateAvg": "102758000.00",
                "revenueEstimateLow": "102758000.00",
                "revenueEstimateHigh": "102758000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1768",
                "epsTrendCurrent": "0.0110",
                "epsTrend7daysAgo": "0.0120",
                "epsTrend30daysAgo": "0.0120",
                "epsTrend60daysAgo": "0.0120",
                "epsTrend90daysAgo": "0.0120",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.5673",
                "earningsEstimateAvg": "0.0190",
                "earningsEstimateLow": "0.0190",
                "earningsEstimateHigh": "0.0190",
                "earningsEstimateYearAgoEps": "0.0042",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.5673",
                "revenueEstimateAvg": "135366000.00",
                "revenueEstimateLow": "135366000.00",
                "revenueEstimateHigh": "135366000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.0190",
                "epsTrend7daysAgo": "0.0190",
                "epsTrend30daysAgo": "0.0190",
                "epsTrend60daysAgo": "0.0190",
                "epsTrend90daysAgo": "0.0190",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "134850000.00",
                "revenueEstimateLow": "134850000.00",
                "revenueEstimateHigh": "134850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "131400000.00",
                "revenueEstimateLow": "131400000.00",
                "revenueEstimateHigh": "131400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101110000.00",
                "revenueEstimateLow": "101110000.00",
                "revenueEstimateHigh": "101110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5120",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "66870000.00",
                "revenueEstimateLow": "66870000.00",
                "revenueEstimateHigh": "66870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "66870000.00",
                "revenueEstimateLow": "66870000.00",
                "revenueEstimateHigh": "66870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "66870000.00",
                "revenueEstimateLow": "66870000.00",
                "revenueEstimateHigh": "66870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0041
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0233
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.043
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.0071
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.004
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0068
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0159
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.0163
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.3256
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0486
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.129
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0153
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.0083
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.0045
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "108127000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36000.00",
                    "totalLiab": "40308000.00",
                    "totalStockholderEquity": "59224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270283000.00",
                    "retainedEarnings": "-216001000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9819000.00",
                    "longTermDebt": null,
                    "inventory": "11787000.00",
                    "accountsPayable": "4845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23073000.00",
                    "capitalLeaseObligations": "5542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "28423000.00",
                    "propertyPlantAndEquipmentNet": "15702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49852000.00",
                    "netInvestedCapital": "59224000.00",
                    "commonStockSharesOutstanding": "835917400.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "106282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38000.00",
                    "totalLiab": "36897000.00",
                    "totalStockholderEquity": "59334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270283000.00",
                    "retainedEarnings": "-215814000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6185000.00",
                    "longTermDebt": null,
                    "inventory": "10426000.00",
                    "accountsPayable": "5114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24811000.00",
                    "capitalLeaseObligations": "6786000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "21750000.00",
                    "propertyPlantAndEquipmentNet": "17476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50224000.00",
                    "netInvestedCapital": "59334000.00",
                    "commonStockSharesOutstanding": "835917400.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "110620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42000.00",
                    "totalLiab": "37467000.00",
                    "totalStockholderEquity": "62573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270283000.00",
                    "retainedEarnings": "-212575000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6411000.00",
                    "longTermDebt": null,
                    "inventory": "10196000.00",
                    "accountsPayable": "4763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32148000.00",
                    "capitalLeaseObligations": "8365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "28992000.00",
                    "propertyPlantAndEquipmentNet": "25398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47340000.00",
                    "netInvestedCapital": "62573000.00",
                    "commonStockSharesOutstanding": "835917400.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "109652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61000.00",
                    "totalLiab": "40060000.00",
                    "totalStockholderEquity": "59693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-215368000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7344000.00",
                    "longTermDebt": null,
                    "inventory": "10216000.00",
                    "accountsPayable": "4230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33081000.00",
                    "capitalLeaseObligations": "9089000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29645000.00",
                    "propertyPlantAndEquipmentNet": "26202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43430000.00",
                    "netInvestedCapital": "59693000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107419000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32000.00",
                    "totalLiab": "41834000.00",
                    "totalStockholderEquity": "56503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-218539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7655000.00",
                    "longTermDebt": null,
                    "inventory": "10107000.00",
                    "accountsPayable": "4953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34384000.00",
                    "capitalLeaseObligations": "10497000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "51908000.00",
                    "propertyPlantAndEquipmentNet": "27530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38796000.00",
                    "netInvestedCapital": "56503000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "98246000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46000.00",
                    "totalLiab": "36224000.00",
                    "totalStockholderEquity": "52489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207000.00",
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-222637000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7596000.00",
                    "longTermDebt": null,
                    "inventory": "10225000.00",
                    "accountsPayable": "4466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27699000.00",
                    "capitalLeaseObligations": "4809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "24187000.00",
                    "propertyPlantAndEquipmentNet": "21077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38872000.00",
                    "netInvestedCapital": "52489000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "96866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45000.00",
                    "totalLiab": "38787000.00",
                    "totalStockholderEquity": "49333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278000.00",
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-225762000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8898000.00",
                    "longTermDebt": null,
                    "inventory": "11885000.00",
                    "accountsPayable": "5369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27627000.00",
                    "capitalLeaseObligations": "5724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "23926000.00",
                    "propertyPlantAndEquipmentNet": "21065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35500000.00",
                    "netInvestedCapital": "49333000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "98907000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33000.00",
                    "totalLiab": "45721000.00",
                    "totalStockholderEquity": "45472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-229578000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8989000.00",
                    "longTermDebt": null,
                    "inventory": "12301000.00",
                    "accountsPayable": "8626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29718000.00",
                    "capitalLeaseObligations": "8654000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "25757000.00",
                    "propertyPlantAndEquipmentNet": "22912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29705000.00",
                    "netInvestedCapital": "45472000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "104520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "55731000.00",
                    "totalStockholderEquity": "41904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12597000.00",
                    "longTermDebt": null,
                    "inventory": "11759000.00",
                    "accountsPayable": "15574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25286000.00",
                    "capitalLeaseObligations": "9752000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "21166000.00",
                    "propertyPlantAndEquipmentNet": "17564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30287000.00",
                    "netInvestedCapital": "41904000.00",
                    "commonStockSharesOutstanding": "835177000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "89827000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3351000.00",
                    "totalLiab": "41084000.00",
                    "totalStockholderEquity": "41655000.00",
                    "deferredLongTermLiab": "1150000.00",
                    "otherCurrentLiab": "5212000.00",
                    "commonStock": "270138000.00",
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-233355000.00",
                    "otherLiab": "833000.00",
                    "goodWill": null,
                    "otherAssets": "6923000.00",
                    "cash": "61187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4872000.00",
                    "propertyPlantEquipment": "11761000.00",
                    "totalCurrentAssets": "71143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41655000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3399000.00",
                    "longTermDebt": null,
                    "inventory": "3190000.00",
                    "accountsPayable": "6594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18684000.00",
                    "capitalLeaseObligations": "15092000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13258000.00",
                    "propertyPlantAndEquipmentNet": "11761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36186000.00",
                    "netInvestedCapital": "41655000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3351000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "1150000.00",
                    "otherCurrentLiab": "5212000.00",
                    "commonStock": "270138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-233355000.00",
                    "otherLiab": "833000.00",
                    "goodWill": null,
                    "otherAssets": "6923000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4872000.00",
                    "propertyPlantEquipment": "11761000.00",
                    "totalCurrentAssets": "71143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41655000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3399000.00",
                    "longTermDebt": null,
                    "inventory": "3190000.00",
                    "accountsPayable": "6594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "92176000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45184000.00",
                    "totalStockholderEquity": "39127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270065000.00",
                    "retainedEarnings": "-235697000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39230000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9214000.00",
                    "longTermDebt": null,
                    "inventory": "1270000.00",
                    "accountsPayable": "3522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20336000.00",
                    "capitalLeaseObligations": "16636000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15170000.00",
                    "propertyPlantAndEquipmentNet": "13362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32610000.00",
                    "netInvestedCapital": "39127000.00",
                    "commonStockSharesOutstanding": "833217000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "78498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34000.00",
                    "totalLiab": "41244000.00",
                    "totalStockholderEquity": "31312000.00",
                    "deferredLongTermLiab": "1217000.00",
                    "otherCurrentLiab": "11239000.00",
                    "commonStock": "270065000.00",
                    "capitalStock": "270065000.00",
                    "retainedEarnings": "-243441000.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": "6167000.00",
                    "cash": "47515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4688000.00",
                    "propertyPlantEquipment": "9640000.00",
                    "totalCurrentAssets": "62691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31312000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14569000.00",
                    "longTermDebt": null,
                    "inventory": "544000.00",
                    "accountsPayable": "2464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15807000.00",
                    "capitalLeaseObligations": "11766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26572000.00",
                    "netInvestedCapital": "31312000.00",
                    "commonStockSharesOutstanding": "833217400.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "1217000.00",
                    "otherCurrentLiab": "11239000.00",
                    "commonStock": "270065000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243441000.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": "6167000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4688000.00",
                    "propertyPlantEquipment": "9640000.00",
                    "totalCurrentAssets": "62691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31312000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14569000.00",
                    "longTermDebt": null,
                    "inventory": "544000.00",
                    "accountsPayable": "2464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "65962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2889000.00",
                    "totalLiab": "44086000.00",
                    "totalStockholderEquity": "18771000.00",
                    "deferredLongTermLiab": "1251000.00",
                    "otherCurrentLiab": "10896000.00",
                    "commonStock": "269982000.00",
                    "capitalStock": "269982000.00",
                    "retainedEarnings": "-255824000.00",
                    "otherLiab": "27000.00",
                    "goodWill": null,
                    "otherAssets": "6765000.00",
                    "cash": "33817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36217000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4613000.00",
                    "propertyPlantEquipment": "12167000.00",
                    "totalCurrentAssets": "47030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9511000.00",
                    "longTermDebt": "0.00",
                    "inventory": "770000.00",
                    "accountsPayable": "3832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18932000.00",
                    "capitalLeaseObligations": "14806000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10813000.00",
                    "netInvestedCapital": "18771000.00",
                    "commonStockSharesOutstanding": "830707000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "66459000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1359000.00",
                    "totalLiab": "83127000.00",
                    "totalStockholderEquity": "-4441000.00",
                    "deferredLongTermLiab": "1268000.00",
                    "otherCurrentLiab": "23373000.00",
                    "commonStock": "258722000.00",
                    "capitalStock": "258722000.00",
                    "retainedEarnings": "-267766000.00",
                    "otherLiab": "27000.00",
                    "goodWill": null,
                    "otherAssets": "6706000.00",
                    "cash": "29681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1628000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4603000.00",
                    "propertyPlantEquipment": "15321000.00",
                    "totalCurrentAssets": "44432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4441000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12771000.00",
                    "longTermDebt": "25094000.00",
                    "inventory": "567000.00",
                    "accountsPayable": "3068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22027000.00",
                    "capitalLeaseObligations": "18503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3933000.00",
                    "netInvestedCapital": "22281000.00",
                    "commonStockSharesOutstanding": "740707400.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "59207000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1269000.00",
                    "totalLiab": "81430000.00",
                    "totalStockholderEquity": "-9203000.00",
                    "deferredLongTermLiab": "1284000.00",
                    "otherCurrentLiab": "21530000.00",
                    "commonStock": "258666000.00",
                    "capitalStock": "258666000.00",
                    "retainedEarnings": "-272488000.00",
                    "otherLiab": "27000.00",
                    "goodWill": null,
                    "otherAssets": "6866000.00",
                    "cash": "25804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44626000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1048000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "109000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4619000.00",
                    "propertyPlantEquipment": "15510000.00",
                    "totalCurrentAssets": "36831000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9203000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9610000.00",
                    "longTermDebt": "26743000.00",
                    "inventory": "109000.00",
                    "accountsPayable": "2588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22376000.00",
                    "capitalLeaseObligations": "18359000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7795000.00",
                    "netInvestedCapital": "17649000.00",
                    "commonStockSharesOutstanding": "740107400.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "57701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54000.00",
                    "totalLiab": "84514000.00",
                    "totalStockholderEquity": "-13065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8004000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-276075000.00",
                    "otherLiab": "497000.00",
                    "goodWill": null,
                    "otherAssets": "6547000.00",
                    "cash": "21310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46759000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5481000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "109000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4850000.00",
                    "propertyPlantEquipment": "15817000.00",
                    "totalCurrentAssets": "35337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13065000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13968000.00",
                    "longTermDebt": "26682000.00",
                    "inventory": "5000.00",
                    "accountsPayable": "31233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22364000.00",
                    "capitalLeaseObligations": "17989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11422000.00",
                    "netInvestedCapital": "13726000.00",
                    "commonStockSharesOutstanding": "734277400.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "51141000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1791000.00",
                    "totalLiab": "67580000.00",
                    "totalStockholderEquity": "-16439000.00",
                    "deferredLongTermLiab": "1318000.00",
                    "otherCurrentLiab": "19176000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279434000.00",
                    "otherLiab": "595000.00",
                    "goodWill": null,
                    "otherAssets": "6570000.00",
                    "cash": "14913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11898000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "115000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4835000.00",
                    "propertyPlantEquipment": "16771000.00",
                    "totalCurrentAssets": "27800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11022000.00",
                    "longTermDebt": "13000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23341000.00",
                    "capitalLeaseObligations": "19647000.00",
                    "longTermDebtTotal": "25272000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "14913000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14536000.00",
                    "netInvestedCapital": "10372000.00",
                    "commonStockSharesOutstanding": "734277000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "34066000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41000.00",
                    "totalLiab": "49960000.00",
                    "totalStockholderEquity": "-15894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2689000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279229000.00",
                    "otherLiab": "704000.00",
                    "goodWill": null,
                    "otherAssets": "5902000.00",
                    "cash": "13036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13407000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "124000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5175000.00",
                    "propertyPlantEquipment": "4248000.00",
                    "totalCurrentAssets": "23916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10208000.00",
                    "longTermDebt": "12636000.00",
                    "inventory": "631000.00",
                    "accountsPayable": "29180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10150000.00",
                    "capitalLeaseObligations": "5699000.00",
                    "longTermDebtTotal": "15033000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "13036000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11379000.00",
                    "netInvestedCapital": "10549000.00",
                    "commonStockSharesOutstanding": "734277400.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "35776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33000.00",
                    "totalLiab": "51516000.00",
                    "totalStockholderEquity": "-15740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2029000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279058000.00",
                    "otherLiab": "785000.00",
                    "goodWill": null,
                    "otherAssets": "5917000.00",
                    "cash": "11012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36667000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15251000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "167000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5158000.00",
                    "propertyPlantEquipment": "7450000.00",
                    "totalCurrentAssets": "22409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15740000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10733000.00",
                    "longTermDebt": "12464000.00",
                    "inventory": "631000.00",
                    "accountsPayable": "29944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13367000.00",
                    "capitalLeaseObligations": "6886000.00",
                    "longTermDebtTotal": "14823000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "11012000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14258000.00",
                    "netInvestedCapital": "10523000.00",
                    "commonStockSharesOutstanding": "734277400.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "36681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55000.00",
                    "totalLiab": "48852000.00",
                    "totalStockholderEquity": "-12171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2876000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-275472000.00",
                    "otherLiab": "671000.00",
                    "goodWill": null,
                    "otherAssets": "5614000.00",
                    "cash": "15278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "240000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5141000.00",
                    "propertyPlantEquipment": "7337000.00",
                    "totalCurrentAssets": "23730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12171000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7697000.00",
                    "longTermDebt": "12238000.00",
                    "inventory": "700000.00",
                    "accountsPayable": "29124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12951000.00",
                    "capitalLeaseObligations": "3405000.00",
                    "longTermDebtTotal": "12367000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "15278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11786000.00",
                    "netInvestedCapital": "13866000.00",
                    "commonStockSharesOutstanding": "734277400.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1073000.00",
                    "totalLiab": "54842000.00",
                    "totalStockholderEquity": "-12786000.00",
                    "deferredLongTermLiab": "1341000.00",
                    "otherCurrentLiab": "17766000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-276065000.00",
                    "otherLiab": "1499000.00",
                    "goodWill": null,
                    "otherAssets": "5301000.00",
                    "cash": "9511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "482000.00",
                    "shortLongTermDebt": "482000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5119000.00",
                    "propertyPlantEquipment": "11054000.00",
                    "totalCurrentAssets": "25701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12786000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14296000.00",
                    "longTermDebt": "10145000.00",
                    "inventory": "745000.00",
                    "accountsPayable": "3974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16355000.00",
                    "capitalLeaseObligations": "4271000.00",
                    "longTermDebtTotal": "10373000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "9511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "734277000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "44919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41000.00",
                    "totalLiab": "58730000.00",
                    "totalStockholderEquity": "-13811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1301000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271971000.00",
                    "otherLiab": "3396000.00",
                    "goodWill": null,
                    "otherAssets": "4988000.00",
                    "cash": "14055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2839000.00",
                    "shortLongTermDebt": "2839000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8390000.00",
                    "propertyPlantEquipment": "15185000.00",
                    "totalCurrentAssets": "24746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13811000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9253000.00",
                    "longTermDebt": "10160000.00",
                    "inventory": "1397000.00",
                    "accountsPayable": "29939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20173000.00",
                    "capitalLeaseObligations": "8072000.00",
                    "longTermDebtTotal": "10995000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "14055000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "538048800.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "47816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44000.00",
                    "totalLiab": "61040000.00",
                    "totalStockholderEquity": "-13224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1259000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271384000.00",
                    "otherLiab": "3264000.00",
                    "goodWill": null,
                    "otherAssets": "4675000.00",
                    "cash": "15686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40308000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6771000.00",
                    "propertyPlantEquipment": "17899000.00",
                    "totalCurrentAssets": "25242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13224000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7985000.00",
                    "longTermDebt": "11322000.00",
                    "inventory": "1527000.00",
                    "accountsPayable": "29890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22574000.00",
                    "capitalLeaseObligations": "9732000.00",
                    "longTermDebtTotal": "14395000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "15686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "565714300.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "48807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65000.00",
                    "totalLiab": "62646000.00",
                    "totalStockholderEquity": "-13839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1571000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271999000.00",
                    "otherLiab": "4271000.00",
                    "goodWill": null,
                    "otherAssets": "4362000.00",
                    "cash": "12185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39932000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5760000.00",
                    "propertyPlantEquipment": "20405000.00",
                    "totalCurrentAssets": "24040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13839000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10814000.00",
                    "longTermDebt": "11430000.00",
                    "inventory": "976000.00",
                    "accountsPayable": "29471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24767000.00",
                    "capitalLeaseObligations": "10481000.00",
                    "longTermDebtTotal": "15521000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "12185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "545714300.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "404000.00",
                    "totalLiab": "65784000.00",
                    "totalStockholderEquity": "-13215000.00",
                    "deferredLongTermLiab": "1341000.00",
                    "otherCurrentLiab": "16625000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-278315000.00",
                    "otherLiab": "4161000.00",
                    "goodWill": null,
                    "otherAssets": "4049000.00",
                    "cash": "12420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6940000.00",
                    "propertyPlantEquipment": "11865000.00",
                    "totalCurrentAssets": "26838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12932000.00",
                    "longTermDebt": "24092000.00",
                    "inventory": "1026000.00",
                    "accountsPayable": "5231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11368000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "12420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "536000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "38973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97000.00",
                    "totalLiab": "63734000.00",
                    "totalStockholderEquity": "-14895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "693000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279923000.00",
                    "otherLiab": "2256000.00",
                    "goodWill": null,
                    "otherAssets": "4031000.00",
                    "cash": "11272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36898000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6868000.00",
                    "propertyPlantEquipment": "11660000.00",
                    "totalCurrentAssets": "23282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14895000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11420000.00",
                    "longTermDebt": "24580000.00",
                    "inventory": "493000.00",
                    "accountsPayable": "34205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "566000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "36531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "64447000.00",
                    "totalStockholderEquity": "-17654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "858000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-280206000.00",
                    "otherLiab": "2487000.00",
                    "goodWill": null,
                    "otherAssets": "147000.00",
                    "cash": "12049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37267000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4392000.00",
                    "propertyPlantEquipment": "12177000.00",
                    "totalCurrentAssets": "24207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17654000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11485000.00",
                    "longTermDebt": "24693000.00",
                    "inventory": "640000.00",
                    "accountsPayable": "34409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "545000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "40994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56000.00",
                    "totalLiab": "70239000.00",
                    "totalStockholderEquity": "-19012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1178000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279334000.00",
                    "otherLiab": "2785000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2162000.00",
                    "propertyPlantEquipment": "12902000.00",
                    "totalCurrentAssets": "28092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19012000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9316000.00",
                    "longTermDebt": "25221000.00",
                    "inventory": "990000.00",
                    "accountsPayable": "39055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "557959200.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "38549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "403000.00",
                    "totalLiab": "68956000.00",
                    "totalStockholderEquity": "-20205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19411000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-282427000.00",
                    "otherLiab": "3109000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4062000.00",
                    "propertyPlantEquipment": "14617000.00",
                    "totalCurrentAssets": "23932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20205000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8638000.00",
                    "longTermDebt": "24939000.00",
                    "inventory": "796000.00",
                    "accountsPayable": "5132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "544423100.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "34412000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68000.00",
                    "totalLiab": "69326000.00",
                    "totalStockholderEquity": "-24960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "785000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288089000.00",
                    "otherLiab": "3250000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26724000.00",
                    "shortLongTermDebt": "26724000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4969000.00",
                    "propertyPlantEquipment": "16288000.00",
                    "totalCurrentAssets": "18124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-24960000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10271000.00",
                    "longTermDebt": "26724000.00",
                    "inventory": "506000.00",
                    "accountsPayable": "38567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "550714300.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "33833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87000.00",
                    "totalLiab": "68763000.00",
                    "totalStockholderEquity": "-25063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "525000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288860000.00",
                    "otherLiab": "3890000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38327000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26546000.00",
                    "shortLongTermDebt": "26546000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5637000.00",
                    "propertyPlantEquipment": "17126000.00",
                    "totalCurrentAssets": "16707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7161000.00",
                    "longTermDebt": "26546000.00",
                    "inventory": "541000.00",
                    "accountsPayable": "37802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "533750000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "40727000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104000.00",
                    "totalLiab": "76711000.00",
                    "totalStockholderEquity": "-26159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1123000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-290568000.00",
                    "otherLiab": "4699000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "29713000.00",
                    "shortLongTermDebt": "29713000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6249000.00",
                    "propertyPlantEquipment": "18601000.00",
                    "totalCurrentAssets": "22126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9883000.00",
                    "longTermDebt": "26366000.00",
                    "inventory": "678000.00",
                    "accountsPayable": "41176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "497777800.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "46468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "520000.00",
                    "totalLiab": "82562000.00",
                    "totalStockholderEquity": "-26337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22416000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-291078000.00",
                    "otherLiab": "5491000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "32816000.00",
                    "shortLongTermDebt": "32816000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6581000.00",
                    "propertyPlantEquipment": "21385000.00",
                    "totalCurrentAssets": "25083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26337000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15575000.00",
                    "longTermDebt": "26648000.00",
                    "inventory": "687000.00",
                    "accountsPayable": "3758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "519019600.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "47308000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143000.00",
                    "totalLiab": "79439000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "641000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-285784000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "34135000.00",
                    "shortLongTermDebt": "34135000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15937000.00",
                    "longTermDebt": "24538000.00",
                    "inventory": "2252000.00",
                    "accountsPayable": "40468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "533500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "108127000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36000.00",
                    "totalLiab": "40308000.00",
                    "totalStockholderEquity": "59224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270283000.00",
                    "retainedEarnings": "-216001000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9819000.00",
                    "longTermDebt": null,
                    "inventory": "11787000.00",
                    "accountsPayable": "4845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23073000.00",
                    "capitalLeaseObligations": "5542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "21195000.00",
                    "propertyPlantAndEquipmentNet": "15702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49852000.00",
                    "netInvestedCapital": "59224000.00",
                    "commonStockSharesOutstanding": "835917400.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107419000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32000.00",
                    "totalLiab": "41834000.00",
                    "totalStockholderEquity": "56503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-218539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7655000.00",
                    "longTermDebt": null,
                    "inventory": "10107000.00",
                    "accountsPayable": "4953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34384000.00",
                    "capitalLeaseObligations": "10497000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "30776000.00",
                    "propertyPlantAndEquipmentNet": "27530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38796000.00",
                    "netInvestedCapital": "56503000.00",
                    "commonStockSharesOutstanding": "835177400.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "104520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "55731000.00",
                    "totalStockholderEquity": "41904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270138000.00",
                    "retainedEarnings": "-233101000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12597000.00",
                    "longTermDebt": null,
                    "inventory": "11759000.00",
                    "accountsPayable": "15574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25286000.00",
                    "capitalLeaseObligations": "9752000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "39574000.00",
                    "propertyPlantAndEquipmentNet": "17564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30287000.00",
                    "netInvestedCapital": "41904000.00",
                    "commonStockSharesOutstanding": "835177000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "92176000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45184000.00",
                    "totalStockholderEquity": "39127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "270065000.00",
                    "retainedEarnings": "-235697000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39230000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9214000.00",
                    "longTermDebt": null,
                    "inventory": "1270000.00",
                    "accountsPayable": "3522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20336000.00",
                    "capitalLeaseObligations": "16636000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15170000.00",
                    "propertyPlantAndEquipmentNet": "13362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32610000.00",
                    "netInvestedCapital": "39127000.00",
                    "commonStockSharesOutstanding": "833217000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "65962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2889000.00",
                    "totalLiab": "44086000.00",
                    "totalStockholderEquity": "18771000.00",
                    "deferredLongTermLiab": "1251000.00",
                    "otherCurrentLiab": "10896000.00",
                    "commonStock": "269982000.00",
                    "capitalStock": "269982000.00",
                    "retainedEarnings": "-255824000.00",
                    "otherLiab": "27000.00",
                    "goodWill": null,
                    "otherAssets": "6765000.00",
                    "cash": "33817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36217000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4613000.00",
                    "propertyPlantEquipment": "12167000.00",
                    "totalCurrentAssets": "47030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4113000.00",
                    "longTermDebt": "0.00",
                    "inventory": "770000.00",
                    "accountsPayable": "3832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18932000.00",
                    "capitalLeaseObligations": "14806000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12960000.00",
                    "propertyPlantAndEquipmentNet": "12167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10813000.00",
                    "netInvestedCapital": "18771000.00",
                    "commonStockSharesOutstanding": "830707000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "51141000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1791000.00",
                    "totalLiab": "67580000.00",
                    "totalStockholderEquity": "-16439000.00",
                    "deferredLongTermLiab": "1318000.00",
                    "otherCurrentLiab": "19176000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": "258160000.00",
                    "retainedEarnings": "-279434000.00",
                    "otherLiab": "595000.00",
                    "goodWill": null,
                    "otherAssets": "6570000.00",
                    "cash": "14913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11898000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "115000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4835000.00",
                    "propertyPlantEquipment": "16771000.00",
                    "totalCurrentAssets": "27800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6551000.00",
                    "longTermDebt": "13000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23341000.00",
                    "capitalLeaseObligations": "19647000.00",
                    "longTermDebtTotal": "25272000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "14913000.00",
                    "propertyPlantAndEquipmentGross": "163931000.00",
                    "propertyPlantAndEquipmentNet": "16771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14536000.00",
                    "netInvestedCapital": "10372000.00",
                    "commonStockSharesOutstanding": "734277000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1073000.00",
                    "totalLiab": "54842000.00",
                    "totalStockholderEquity": "-12786000.00",
                    "deferredLongTermLiab": "1341000.00",
                    "otherCurrentLiab": "17766000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": "258160000.00",
                    "retainedEarnings": "-276065000.00",
                    "otherLiab": "1499000.00",
                    "goodWill": null,
                    "otherAssets": "5301000.00",
                    "cash": "9511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21941000.00",
                    "shortTermDebt": "482000.00",
                    "shortLongTermDebt": "482000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5119000.00",
                    "propertyPlantEquipment": "11054000.00",
                    "totalCurrentAssets": "25701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12786000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14296000.00",
                    "longTermDebt": "10145000.00",
                    "inventory": "745000.00",
                    "accountsPayable": "3974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16355000.00",
                    "capitalLeaseObligations": "4271000.00",
                    "longTermDebtTotal": "10373000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "9511000.00",
                    "propertyPlantAndEquipmentGross": "153152000.00",
                    "propertyPlantAndEquipmentNet": "11054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14664000.00",
                    "netInvestedCapital": "13666000.00",
                    "commonStockSharesOutstanding": "734277000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1920000.00",
                    "totalLiab": "55967000.00",
                    "totalStockholderEquity": "-13215000.00",
                    "deferredLongTermLiab": "1341000.00",
                    "otherCurrentLiab": "16625000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": "258160000.00",
                    "retainedEarnings": "-278315000.00",
                    "otherLiab": "4161000.00",
                    "goodWill": null,
                    "otherAssets": "4049000.00",
                    "cash": "12420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19172000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6940000.00",
                    "propertyPlantEquipment": "11865000.00",
                    "totalCurrentAssets": "26838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11416000.00",
                    "longTermDebt": "11368000.00",
                    "inventory": "1026000.00",
                    "accountsPayable": "5231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11368000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "12420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10693000.00",
                    "netInvestedCapital": "13377000.00",
                    "commonStockSharesOutstanding": "734277000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "38493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1206000.00",
                    "totalLiab": "58754000.00",
                    "totalStockholderEquity": "-20261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19411000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-282483000.00",
                    "otherLiab": "3109000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12881000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4062000.00",
                    "propertyPlantEquipment": "14617000.00",
                    "totalCurrentAssets": "23876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20261000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7779000.00",
                    "longTermDebt": "14856000.00",
                    "inventory": "796000.00",
                    "accountsPayable": "5132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14856000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "14058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16976000.00",
                    "netInvestedCapital": "6734000.00",
                    "commonStockSharesOutstanding": "734277000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "46468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "520000.00",
                    "totalLiab": "72805000.00",
                    "totalStockholderEquity": "-26337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22416000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-291078000.00",
                    "otherLiab": "5491000.00",
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "5500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "6166000.00",
                    "shortLongTermDebt": "6166000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6581000.00",
                    "propertyPlantEquipment": "21385000.00",
                    "totalCurrentAssets": "25083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26337000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15575000.00",
                    "longTermDebt": "16883000.00",
                    "inventory": "687000.00",
                    "accountsPayable": "3758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16883000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "5500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "60714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3437000.00",
                    "totalLiab": "81079000.00",
                    "totalStockholderEquity": "-20365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22130000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-278043000.00",
                    "otherLiab": "10143000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "19878000.00",
                    "shortLongTermDebt": "19878000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-482000.00",
                    "propertyPlantEquipment": "32495000.00",
                    "totalCurrentAssets": "28219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20365000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7911000.00",
                    "longTermDebt": "8224000.00",
                    "inventory": "2299000.00",
                    "accountsPayable": "3278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8224000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "275098000.00",
                    "intangibleAssets": "472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1442000.00",
                    "totalLiab": "123218000.00",
                    "totalStockholderEquity": "149970000.00",
                    "deferredLongTermLiab": "472000.00",
                    "otherCurrentLiab": "36124000.00",
                    "commonStock": "258160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111862000.00",
                    "otherLiab": "34220000.00",
                    "goodWill": "90355000.00",
                    "otherAssets": "472000.00",
                    "cash": "36717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "13789000.00",
                    "shortLongTermDebt": "13789000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3672000.00",
                    "propertyPlantEquipment": "137840000.00",
                    "totalCurrentAssets": "46431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7439000.00",
                    "longTermDebt": "25163000.00",
                    "inventory": "773000.00",
                    "accountsPayable": "8440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19846000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "33950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "334526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "999000.00",
                    "totalLiab": "157296000.00",
                    "totalStockholderEquity": "177230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32612000.00",
                    "commonStock": "257650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83646000.00",
                    "otherLiab": "43564000.00",
                    "goodWill": "111115000.00",
                    "otherAssets": null,
                    "cash": "47716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "47463000.00",
                    "shortLongTermDebt": "47463000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3226000.00",
                    "propertyPlantEquipment": "134567000.00",
                    "totalCurrentAssets": "88844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66115000.00",
                    "shortTermInvestments": "4732000.00",
                    "netReceivables": "34364000.00",
                    "longTermDebt": "33526000.00",
                    "inventory": "953000.00",
                    "accountsPayable": "28662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2783000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-188000.00",
                    "changeInCash": "1528000.00",
                    "beginPeriodCashFlow": "29747000.00",
                    "endPeriodCashFlow": "31275000.00",
                    "totalCashFromOperatingActivities": "2584000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2197000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1361000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1214000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4385000.00",
                    "freeCashFlow": "995000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-6514000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3239000.00",
                    "changeInCash": "-3211000.00",
                    "beginPeriodCashFlow": "32958000.00",
                    "endPeriodCashFlow": "29747000.00",
                    "totalCashFromOperatingActivities": "6776000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1938000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-231000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1630000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "6784000.00",
                    "freeCashFlow": "5845000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2793000.00",
                    "changeInCash": "2730000.00",
                    "beginPeriodCashFlow": "30228000.00",
                    "endPeriodCashFlow": "32958000.00",
                    "totalCashFromOperatingActivities": "4769000.00",
                    "issuanceOfCapitalStock": "86000.00",
                    "depreciation": "1476000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "292000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "4486000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "5331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3171000.00",
                    "changeInCash": "9522000.00",
                    "beginPeriodCashFlow": "20706000.00",
                    "endPeriodCashFlow": "30228000.00",
                    "totalCashFromOperatingActivities": "7212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1715000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-109000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-138000.00",
                    "freeCashFlow": "5786000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-8000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4098000.00",
                    "changeInCash": "-5133000.00",
                    "beginPeriodCashFlow": "25839000.00",
                    "endPeriodCashFlow": "20706000.00",
                    "totalCashFromOperatingActivities": "8659000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1766000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "118000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3210000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "-901000.00",
                    "freeCashFlow": "6472000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-30261000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3125000.00",
                    "changeInCash": "-26114000.00",
                    "beginPeriodCashFlow": "45758000.00",
                    "endPeriodCashFlow": "19644000.00",
                    "totalCashFromOperatingActivities": "7510000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1174000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1660000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3671000.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "-268000.00",
                    "freeCashFlow": "5148000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3816000.00",
                    "changeInCash": "1045000.00",
                    "beginPeriodCashFlow": "44713000.00",
                    "endPeriodCashFlow": "45758000.00",
                    "totalCashFromOperatingActivities": "8474000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "766000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "416000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-861000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "-199000.00",
                    "freeCashFlow": "2800000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14578000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3523000.00",
                    "changeInCash": "-6729000.00",
                    "beginPeriodCashFlow": "51442000.00",
                    "endPeriodCashFlow": "44713000.00",
                    "totalCashFromOperatingActivities": "9590000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1322000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-542000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-172000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "-23000.00",
                    "freeCashFlow": "-4954000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-8532000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "127000.00",
                    "changeInCash": "-2648000.00",
                    "beginPeriodCashFlow": "61187000.00",
                    "endPeriodCashFlow": "51442000.00",
                    "totalCashFromOperatingActivities": "7204000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1545000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "823000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4871000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "16376000.00",
                    "freeCashFlow": "-1294000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2176000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1018000.00",
                    "changeInCash": "-7097000.00",
                    "beginPeriodCashFlow": "61187000.00",
                    "endPeriodCashFlow": "54090000.00",
                    "totalCashFromOperatingActivities": "-2026000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2985000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9392000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11077000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "-259000.00",
                    "freeCashFlow": "-4168000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-653000.00",
                    "changeToLiabilities": "-495500.00",
                    "totalCashflowsFromInvestingActivities": "-524500.00",
                    "netBorrowings": "-2607500.00",
                    "totalCashFromFinancingActivities": "-3340500.00",
                    "changeToOperatingActivities": "-183000.00",
                    "netIncome": "1171000.00",
                    "changeInCash": "1957000.00",
                    "beginPeriodCashFlow": "58639000.00",
                    "endPeriodCashFlow": "61187000.00",
                    "totalCashFromOperatingActivities": "5822000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2698000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-960000.00",
                    "changeToAccountReceivables": "3263500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750500.00",
                    "changeToNetincome": "293500.00",
                    "capitalExpenditures": "492500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6666000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "8112000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-396000.00",
                    "changeToLiabilities": "-495500.00",
                    "totalCashflowsFromInvestingActivities": "-524500.00",
                    "netBorrowings": "-2607500.00",
                    "totalCashFromFinancingActivities": "-3340500.00",
                    "changeToOperatingActivities": "-183000.00",
                    "netIncome": "1171000.00",
                    "changeInCash": "1957000.00",
                    "beginPeriodCashFlow": "57273000.00",
                    "endPeriodCashFlow": "58639000.00",
                    "totalCashFromOperatingActivities": "5822000.00",
                    "issuanceOfCapitalStock": "35000.00",
                    "depreciation": "2698000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-960000.00",
                    "changeToAccountReceivables": "3263500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750500.00",
                    "changeToNetincome": "293500.00",
                    "capitalExpenditures": "492500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3416000.00",
                    "stockBasedCompensation": "64000.00",
                    "otherNonCashItems": "-96000.00",
                    "freeCashFlow": "2547000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-524500.00",
                    "netBorrowings": "-2607500.00",
                    "totalCashFromFinancingActivities": "-3340500.00",
                    "changeToOperatingActivities": "-183000.00",
                    "netIncome": "3872000.00",
                    "changeInCash": "1957000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "57273000.00",
                    "totalCashFromOperatingActivities": "5822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2698000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-960000.00",
                    "changeToAccountReceivables": "3263500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750500.00",
                    "changeToNetincome": "293500.00",
                    "capitalExpenditures": "492500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-524500.00",
                    "netBorrowings": "-2607500.00",
                    "totalCashFromFinancingActivities": "-3340500.00",
                    "changeToOperatingActivities": "-183000.00",
                    "netIncome": "0.00",
                    "changeInCash": "1957000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2698000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-960000.00",
                    "changeToAccountReceivables": "3263500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750500.00",
                    "changeToNetincome": "293500.00",
                    "capitalExpenditures": "492500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7500000.00",
                    "changeToLiabilities": "-152000.00",
                    "totalCashflowsFromInvestingActivities": "-7512500.00",
                    "netBorrowings": "-1844500.00",
                    "totalCashFromFinancingActivities": "-1823500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6191500.00",
                    "changeInCash": "-651000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1269000.00",
                    "otherCashflowsFromInvestingActivities": "-7500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "113500.00",
                    "changeToAccountReceivables": "-1095000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500.00",
                    "changeToNetincome": "2323500.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7500000.00",
                    "changeToLiabilities": "-152000.00",
                    "totalCashflowsFromInvestingActivities": "-7512500.00",
                    "netBorrowings": "-1844500.00",
                    "totalCashFromFinancingActivities": "-1823500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6191500.00",
                    "changeInCash": "-651000.00",
                    "beginPeriodCashFlow": "33817000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1269000.00",
                    "otherCashflowsFromInvestingActivities": "-7500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "113500.00",
                    "changeToAccountReceivables": "-1095000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500.00",
                    "changeToNetincome": "2323500.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7500000.00",
                    "changeToLiabilities": "2802000.00",
                    "totalCashflowsFromInvestingActivities": "-388000.00",
                    "netBorrowings": "-2828000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11942000.00",
                    "changeInCash": "4136000.00",
                    "beginPeriodCashFlow": "29681000.00",
                    "endPeriodCashFlow": "33817000.00",
                    "totalCashFromOperatingActivities": "7524000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "792000.00",
                    "otherCashflowsFromInvestingActivities": "-103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-203000.00",
                    "changeToAccountReceivables": "1231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": "-9074000.00",
                    "capitalExpenditures": "285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3830000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-3462000.00",
                    "freeCashFlow": "7239000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7500000.00",
                    "changeToLiabilities": "-142000.00",
                    "totalCashflowsFromInvestingActivities": "-74000.00",
                    "netBorrowings": "-1445000.00",
                    "totalCashFromFinancingActivities": "-1416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4722000.00",
                    "changeInCash": "3877000.00",
                    "beginPeriodCashFlow": "25804000.00",
                    "endPeriodCashFlow": "29681000.00",
                    "totalCashFromOperatingActivities": "5367000.00",
                    "issuanceOfCapitalStock": "30000.00",
                    "depreciation": "1371000.00",
                    "otherCashflowsFromInvestingActivities": "-103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-458000.00",
                    "changeToAccountReceivables": "-3244000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "3084000.00",
                    "capitalExpenditures": "74000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3844000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "420000.00",
                    "freeCashFlow": "5293000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-741000.00",
                    "changeToLiabilities": "-157000.00",
                    "totalCashflowsFromInvestingActivities": "-741000.00",
                    "netBorrowings": "-2796000.00",
                    "totalCashFromFinancingActivities": "-2531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3587000.00",
                    "changeInCash": "4494000.00",
                    "beginPeriodCashFlow": "21310000.00",
                    "endPeriodCashFlow": "25804000.00",
                    "totalCashFromOperatingActivities": "7766000.00",
                    "issuanceOfCapitalStock": "266000.00",
                    "depreciation": "1621000.00",
                    "otherCashflowsFromInvestingActivities": "-470000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-104000.00",
                    "changeToAccountReceivables": "3103000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-319000.00",
                    "capitalExpenditures": "271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2842000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "519000.00",
                    "freeCashFlow": "7495000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-318000.00",
                    "changeToLiabilities": "-826000.00",
                    "totalCashflowsFromInvestingActivities": "-318000.00",
                    "netBorrowings": "-310000.00",
                    "totalCashFromFinancingActivities": "-310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3359000.00",
                    "changeInCash": "6397000.00",
                    "beginPeriodCashFlow": "14913000.00",
                    "endPeriodCashFlow": "21310000.00",
                    "totalCashFromOperatingActivities": "7025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1436000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5000.00",
                    "changeToAccountReceivables": "-1134000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "4161000.00",
                    "capitalExpenditures": "220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1965000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "510000.00",
                    "freeCashFlow": "6805000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "626000.00",
                    "changeToLiabilities": "133000.00",
                    "totalCashflowsFromInvestingActivities": "626000.00",
                    "netBorrowings": "-74000.00",
                    "totalCashFromFinancingActivities": "-75000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-562000.00",
                    "changeInCash": "1877000.00",
                    "beginPeriodCashFlow": "13036000.00",
                    "endPeriodCashFlow": "14913000.00",
                    "totalCashFromOperatingActivities": "1326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1258000.00",
                    "otherCashflowsFromInvestingActivities": "647000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "631000.00",
                    "changeToAccountReceivables": "-2965000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "2779000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "222000.00",
                    "freeCashFlow": "1305000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-615000.00",
                    "changeToLiabilities": "-529000.00",
                    "totalCashflowsFromInvestingActivities": "-615000.00",
                    "netBorrowings": "-903000.00",
                    "totalCashFromFinancingActivities": "-903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-171000.00",
                    "changeInCash": "2024000.00",
                    "beginPeriodCashFlow": "11012000.00",
                    "endPeriodCashFlow": "13036000.00",
                    "totalCashFromOperatingActivities": "3542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3020000.00",
                    "otherCashflowsFromInvestingActivities": "-594000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "631000.00",
                    "changeToAccountReceivables": "531000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "691000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "289000.00",
                    "freeCashFlow": "3521000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-387000.00",
                    "changeToLiabilities": "1502000.00",
                    "totalCashflowsFromInvestingActivities": "-387000.00",
                    "netBorrowings": "-375000.00",
                    "totalCashFromFinancingActivities": "-688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3586000.00",
                    "changeInCash": "-4266000.00",
                    "beginPeriodCashFlow": "15278000.00",
                    "endPeriodCashFlow": "11012000.00",
                    "totalCashFromOperatingActivities": "-3191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3524000.00",
                    "otherCashflowsFromInvestingActivities": "-340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69000.00",
                    "changeToAccountReceivables": "-3004000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-313000.00",
                    "changeToNetincome": "-1696000.00",
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1433000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "348000.00",
                    "freeCashFlow": "-3238000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-976000.00",
                    "changeToLiabilities": "-3982000.00",
                    "totalCashflowsFromInvestingActivities": "-976000.00",
                    "netBorrowings": "-288000.00",
                    "totalCashFromFinancingActivities": "4399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "593000.00",
                    "changeInCash": "10767000.00",
                    "beginPeriodCashFlow": "4511000.00",
                    "endPeriodCashFlow": "15278000.00",
                    "totalCashFromOperatingActivities": "7344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4019000.00",
                    "otherCashflowsFromInvestingActivities": "-736000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45000.00",
                    "changeToAccountReceivables": "7693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4687000.00",
                    "changeToNetincome": "-1024000.00",
                    "capitalExpenditures": "240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3756000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "393000.00",
                    "freeCashFlow": "7104000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7122000.00",
                    "changeToLiabilities": "7063000.00",
                    "totalCashflowsFromInvestingActivities": "-7122000.00",
                    "netBorrowings": "-1212000.00",
                    "totalCashFromFinancingActivities": "-5855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1206000.00",
                    "changeInCash": "-2909000.00",
                    "beginPeriodCashFlow": "9055000.00",
                    "endPeriodCashFlow": "4511000.00",
                    "totalCashFromOperatingActivities": "4100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12285000.00",
                    "otherCashflowsFromInvestingActivities": "-915000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "651000.00",
                    "changeToAccountReceivables": "-5804000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": "-9092000.00",
                    "capitalExpenditures": "9641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3697000.00",
                    "changeToLiabilities": "2574000.00",
                    "totalCashflowsFromInvestingActivities": "-5183000.00",
                    "netBorrowings": "-1660000.00",
                    "totalCashFromFinancingActivities": "-4329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1320000.00",
                    "changeInCash": "1635000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "9055000.00",
                    "totalCashFromOperatingActivities": "11152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10893000.00",
                    "otherCashflowsFromInvestingActivities": "-1909000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "129000.00",
                    "changeToAccountReceivables": "-1308000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-277000.00",
                    "changeToNetincome": "-108000.00",
                    "capitalExpenditures": "3274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-974000.00",
                    "changeToLiabilities": "1527000.00",
                    "totalCashflowsFromInvestingActivities": "-1486000.00",
                    "netBorrowings": "-1471000.00",
                    "totalCashFromFinancingActivities": "-2356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156000.00",
                    "changeInCash": "3266000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7120000.00",
                    "otherCashflowsFromInvestingActivities": "-474000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-551000.00",
                    "changeToAccountReceivables": "2823000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-497000.00",
                    "changeToNetincome": "-722000.00",
                    "capitalExpenditures": "1012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-512000.00",
                    "changeToLiabilities": "-6416000.00",
                    "totalCashflowsFromInvestingActivities": "-512000.00",
                    "netBorrowings": "-260000.00",
                    "totalCashFromFinancingActivities": "-573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "867000.00",
                    "changeInCash": "-235000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3765000.00",
                    "otherCashflowsFromInvestingActivities": "-474000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "52000.00",
                    "changeToAccountReceivables": "2542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "324000.00",
                    "capitalExpenditures": "512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2202000.00",
                    "totalCashflowsFromInvestingActivities": "-1441000.00",
                    "netBorrowings": "-260000.00",
                    "totalCashFromFinancingActivities": "-2705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1608000.00",
                    "changeInCash": "-1352000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "252000.00",
                    "otherCashflowsFromInvestingActivities": "686000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-505000.00",
                    "changeToAccountReceivables": "-1764000.00",
                    "salePurchaseOfStock": "1103000.00",
                    "otherCashflowsFromFinancingActivities": "-2705000.00",
                    "changeToNetincome": "1001000.00",
                    "capitalExpenditures": "1024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1184000.00",
                    "totalCashflowsFromInvestingActivities": "-3565000.00",
                    "netBorrowings": "-260000.00",
                    "totalCashFromFinancingActivities": "-2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "283000.00",
                    "changeInCash": "-3277000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1314000.00",
                    "otherCashflowsFromInvestingActivities": "-3953000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "138000.00",
                    "changeToAccountReceivables": "-36000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "-55000.00",
                    "capitalExpenditures": "715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2312000.00",
                    "totalCashflowsFromInvestingActivities": "-1352000.00",
                    "netBorrowings": "-260000.00",
                    "totalCashFromFinancingActivities": "-2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-872000.00",
                    "changeInCash": "-5681000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-4362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1753000.00",
                    "otherCashflowsFromInvestingActivities": "-312000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "337000.00",
                    "changeToAccountReceivables": "-2086000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "-1182000.00",
                    "capitalExpenditures": "1040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "884000.00",
                    "totalCashflowsFromInvestingActivities": "-351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2734000.00",
                    "changeInCash": "3672000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1752000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-186000.00",
                    "changeToAccountReceivables": "-306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "-855000.00",
                    "capitalExpenditures": "345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4318000.00",
                    "totalCashflowsFromInvestingActivities": "-1604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5662000.00",
                    "changeInCash": "6779000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1713000.00",
                    "otherCashflowsFromInvestingActivities": "-810000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47000.00",
                    "changeToAccountReceivables": "1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "-4868000.00",
                    "capitalExpenditures": "794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "209000.00",
                    "totalCashflowsFromInvestingActivities": "-1260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "771000.00",
                    "changeInCash": "-932000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1281000.00",
                    "otherCashflowsFromInvestingActivities": "-321000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41000.00",
                    "changeToAccountReceivables": "-3118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "707000.00",
                    "changeToNetincome": "402000.00",
                    "capitalExpenditures": "939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3997000.00",
                    "totalCashflowsFromInvestingActivities": "-1052000.00",
                    "netBorrowings": "-3346000.00",
                    "totalCashFromFinancingActivities": "-1286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1708000.00",
                    "changeInCash": "-483000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2283000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "141000.00",
                    "changeToAccountReceivables": "2693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2060000.00",
                    "changeToNetincome": "-1030000.00",
                    "capitalExpenditures": "1046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-1446000.00",
                    "totalCashflowsFromInvestingActivities": "-426000.00",
                    "netBorrowings": "-3420000.00",
                    "totalCashFromFinancingActivities": "-3420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "448000.00",
                    "changeInCash": "3194000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2718000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11000.00",
                    "changeToAccountReceivables": "6094000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2060000.00",
                    "changeToNetincome": "-842000.00",
                    "capitalExpenditures": "420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "8300000.00",
                    "totalCashflowsFromInvestingActivities": "-2828000.00",
                    "netBorrowings": "-3420000.00",
                    "totalCashFromFinancingActivities": "-3420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5294000.00",
                    "changeInCash": "-2346000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3196000.00",
                    "otherCashflowsFromInvestingActivities": "-363000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "50000.00",
                    "changeToAccountReceivables": "-745000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2060000.00",
                    "changeToNetincome": "4725000.00",
                    "capitalExpenditures": "2466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1067000.00",
                    "changeInCash": "2702000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4709000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21000.00",
                    "changeToAccountReceivables": "3994000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "356310.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2538000.00",
                    "changeInCash": "10569000.00",
                    "beginPeriodCashFlow": "20706000.00",
                    "endPeriodCashFlow": "31275000.00",
                    "totalCashFromOperatingActivities": "21341000.00",
                    "issuanceOfCapitalStock": "86000.00",
                    "depreciation": "7326000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1680000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3446000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "11133000.00",
                    "freeCashFlow": "17112000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-31610000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "19646470.00",
                    "changeInCash": "-30736000.00",
                    "beginPeriodCashFlow": "51442000.00",
                    "endPeriodCashFlow": "20706000.00",
                    "totalCashFromOperatingActivities": "33801000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5027000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1652000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "24767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5985000.00",
                    "stockBasedCompensation": "127000.00",
                    "otherNonCashItems": "-1499000.00",
                    "freeCashFlow": "9034000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-11758000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3487180.00",
                    "changeInCash": "-5831000.00",
                    "beginPeriodCashFlow": "57273000.00",
                    "endPeriodCashFlow": "51442000.00",
                    "totalCashFromOperatingActivities": "16822000.00",
                    "issuanceOfCapitalStock": "35000.00",
                    "depreciation": "9926000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10489000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12698000.00",
                    "stockBasedCompensation": "324000.00",
                    "otherNonCashItems": "16041000.00",
                    "freeCashFlow": "5197000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-340000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27140860.00",
                    "changeInCash": "23456000.00",
                    "beginPeriodCashFlow": "33817000.00",
                    "endPeriodCashFlow": "57273000.00",
                    "totalCashFromOperatingActivities": "31024000.00",
                    "issuanceOfCapitalStock": "43000.00",
                    "depreciation": "6917000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "942000.00",
                    "freeCashFlow": "30724000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1501000.00",
                    "changeToLiabilities": "1677000.00",
                    "totalCashflowsFromInvestingActivities": "-1501000.00",
                    "netBorrowings": "-7379000.00",
                    "totalCashFromFinancingActivities": "-7257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23610000.00",
                    "changeInCash": "18904000.00",
                    "beginPeriodCashFlow": "14913000.00",
                    "endPeriodCashFlow": "33817000.00",
                    "totalCashFromOperatingActivities": "27662000.00",
                    "issuanceOfCapitalStock": "296000.00",
                    "depreciation": "5220000.00",
                    "otherCashflowsFromInvestingActivities": "-671000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-770000.00",
                    "changeToAccountReceivables": "-64000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-174000.00",
                    "changeToNetincome": "-2148000.00",
                    "capitalExpenditures": "830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "843000.00",
                    "stockBasedCompensation": "44000.00",
                    "otherNonCashItems": "-2013000.00",
                    "freeCashFlow": "26832000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1352000.00",
                    "changeToLiabilities": "-2876000.00",
                    "totalCashflowsFromInvestingActivities": "-1352000.00",
                    "netBorrowings": "-1640000.00",
                    "totalCashFromFinancingActivities": "2733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4966240.00",
                    "changeInCash": "10402000.00",
                    "beginPeriodCashFlow": "4511000.00",
                    "endPeriodCashFlow": "14913000.00",
                    "totalCashFromOperatingActivities": "9021000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11821000.00",
                    "otherCashflowsFromInvestingActivities": "-1023000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "745000.00",
                    "changeToAccountReceivables": "2255000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4373000.00",
                    "changeToNetincome": "750000.00",
                    "capitalExpenditures": "329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124000.00",
                    "stockBasedCompensation": "73000.00",
                    "otherNonCashItems": "1252000.00",
                    "freeCashFlow": "8692000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-12305000.00",
                    "changeToLiabilities": "4748000.00",
                    "totalCashflowsFromInvestingActivities": "-12305000.00",
                    "netBorrowings": "-4603000.00",
                    "totalCashFromFinancingActivities": "-5855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2117000.00",
                    "changeInCash": "-2909000.00",
                    "beginPeriodCashFlow": "7420000.00",
                    "endPeriodCashFlow": "4511000.00",
                    "totalCashFromOperatingActivities": "15252000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19452000.00",
                    "otherCashflowsFromInvestingActivities": "-2824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "281000.00",
                    "changeToAccountReceivables": "-1748000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1252000.00",
                    "changeToNetincome": "-9598000.00",
                    "capitalExpenditures": "9641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3281000.00",
                    "stockBasedCompensation": "96000.00",
                    "otherNonCashItems": "1174000.00",
                    "freeCashFlow": "5611000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-6709000.00",
                    "changeToLiabilities": "1958000.00",
                    "totalCashflowsFromInvestingActivities": "-6709000.00",
                    "netBorrowings": "-4603000.00",
                    "totalCashFromFinancingActivities": "-5205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3753000.00",
                    "changeInCash": "-6638000.00",
                    "beginPeriodCashFlow": "14058000.00",
                    "endPeriodCashFlow": "7420000.00",
                    "totalCashFromOperatingActivities": "5283000.00",
                    "issuanceOfCapitalStock": "1103000.00",
                    "depreciation": "5071000.00",
                    "otherCashflowsFromInvestingActivities": "-3585000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-216000.00",
                    "changeToAccountReceivables": "-4192000.00",
                    "salePurchaseOfStock": "1103000.00",
                    "otherCashflowsFromFinancingActivities": "-5205000.00",
                    "changeToNetincome": "-1091000.00",
                    "capitalExpenditures": "3124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "404000.00",
                    "freeCashFlow": "2159000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-4342000.00",
                    "changeToLiabilities": "-916000.00",
                    "totalCashflowsFromInvestingActivities": "-4342000.00",
                    "netBorrowings": "-6766000.00",
                    "totalCashFromFinancingActivities": "-3999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8533000.00",
                    "changeInCash": "8558000.00",
                    "beginPeriodCashFlow": "5500000.00",
                    "endPeriodCashFlow": "14058000.00",
                    "totalCashFromOperatingActivities": "16913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7995000.00",
                    "otherCashflowsFromInvestingActivities": "-1143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "146000.00",
                    "changeToAccountReceivables": "7325000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2767000.00",
                    "changeToNetincome": "-6338000.00",
                    "capitalExpenditures": "3199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6499000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5224000.00",
                    "freeCashFlow": "13714000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5163000.00",
                    "changeToLiabilities": "7999000.00",
                    "totalCashflowsFromInvestingActivities": "-5163000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-6935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10324000.00",
                    "changeInCash": "1987000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "5500000.00",
                    "totalCashFromOperatingActivities": "14074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10413000.00",
                    "otherCashflowsFromInvestingActivities": "-934000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "95000.00",
                    "changeToAccountReceivables": "2627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65000.00",
                    "changeToNetincome": "83000.00",
                    "capitalExpenditures": "4230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3955000.00",
                    "totalCashflowsFromInvestingActivities": "-10395000.00",
                    "netBorrowings": "-1368000.00",
                    "totalCashFromFinancingActivities": "-1113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202724000.00",
                    "changeInCash": "-30437000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-18857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15210000.00",
                    "otherCashflowsFromInvestingActivities": "-877000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1232000.00",
                    "changeToAccountReceivables": "-12965000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4343000.00",
                    "changeToNetincome": "57090000.00",
                    "capitalExpenditures": "9518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14860000.00",
                    "totalCashflowsFromInvestingActivities": "-31796000.00",
                    "netBorrowings": "-8363000.00",
                    "totalCashFromFinancingActivities": "-8119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28216000.00",
                    "changeInCash": "-15731000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "24191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26807000.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1044000.00",
                    "changeToAccountReceivables": "25209000.00",
                    "salePurchaseOfStock": "292000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "15869000.00",
                    "capitalExpenditures": "33282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "10585000.00",
                    "totalCashflowsFromInvestingActivities": "-49979000.00",
                    "netBorrowings": "4920000.00",
                    "totalCashFromFinancingActivities": "62550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65883000.00",
                    "changeInCash": "24717000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11730000.00",
                    "otherCashflowsFromInvestingActivities": "-911000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1193000.00",
                    "changeToAccountReceivables": "-26465000.00",
                    "salePurchaseOfStock": "59139000.00",
                    "otherCashflowsFromFinancingActivities": "-1509000.00",
                    "changeToNetincome": "80581000.00",
                    "capitalExpenditures": "49068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2432000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "-188000.00",
                    "sellingGeneralAdministrative": "1016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3440000.00",
                    "reconciledDepreciation": "2197000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2970000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "154000.00",
                    "taxProvision": "-2272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18826000.00",
                    "totalOperatingExpenses": "21796000.00",
                    "costOfRevenue": "15386000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-868000.00",
                    "minorityInterest": "529000.00",
                    "netIncome": "-3239000.00",
                    "sellingGeneralAdministrative": "1005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6722000.00",
                    "reconciledDepreciation": "1938000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1921000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "169000.00",
                    "taxProvision": "2900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19469000.00",
                    "totalOperatingExpenses": "21390000.00",
                    "costOfRevenue": "12747000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6314000.00",
                    "minorityInterest": "-681000.00",
                    "netIncome": "2793000.00",
                    "sellingGeneralAdministrative": "1037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6490000.00",
                    "reconciledDepreciation": "1476000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5336000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "191000.00",
                    "taxProvision": "2840000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18674000.00",
                    "totalOperatingExpenses": "13338000.00",
                    "costOfRevenue": "12184000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3474000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7002000.00",
                    "minorityInterest": "-817000.00",
                    "netIncome": "3171000.00",
                    "sellingGeneralAdministrative": "918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7633000.00",
                    "reconciledDepreciation": "1715000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6592000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "224000.00",
                    "taxProvision": "3014000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20597000.00",
                    "totalOperatingExpenses": "14005000.00",
                    "costOfRevenue": "12964000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3988000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7221000.00",
                    "minorityInterest": "-1068000.00",
                    "netIncome": "4098000.00",
                    "sellingGeneralAdministrative": "1492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8603000.00",
                    "reconciledDepreciation": "1766000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6268000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "222000.00",
                    "taxProvision": "2055000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21744000.00",
                    "totalOperatingExpenses": "15476000.00",
                    "costOfRevenue": "13141000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5166000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6981000.00",
                    "minorityInterest": "-787000.00",
                    "netIncome": "3125000.00",
                    "sellingGeneralAdministrative": "999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7722000.00",
                    "reconciledDepreciation": "1174000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6565000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "147000.00",
                    "taxProvision": "3069000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22589000.00",
                    "totalOperatingExpenses": "16024000.00",
                    "costOfRevenue": "14867000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3912000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9711000.00",
                    "minorityInterest": "-1032000.00",
                    "netIncome": "3816000.00",
                    "sellingGeneralAdministrative": "1112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11079000.00",
                    "reconciledDepreciation": "766000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "141000.00",
                    "taxProvision": "4863000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24346000.00",
                    "totalOperatingExpenses": "15346000.00",
                    "costOfRevenue": "13267000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4848000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7786000.00",
                    "minorityInterest": "-829000.00",
                    "netIncome": "3523000.00",
                    "sellingGeneralAdministrative": "945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8525000.00",
                    "reconciledDepreciation": "1322000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7417000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "223000.00",
                    "taxProvision": "3434000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23841000.00",
                    "totalOperatingExpenses": "16424000.00",
                    "costOfRevenue": "15316000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4352000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2982000.00",
                    "minorityInterest": "436000.00",
                    "netIncome": "-766000.00",
                    "sellingGeneralAdministrative": "548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10262000.00",
                    "reconciledDepreciation": "1545000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4494000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "115000.00",
                    "taxProvision": "-1780000.00",
                    "interestIncome": "115000.00",
                    "netInterestIncome": "115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "27321000.00",
                    "totalOperatingExpenses": "31815000.00",
                    "costOfRevenue": "17059000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1202000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2033000.00",
                    "minorityInterest": "-272000.00",
                    "netIncome": "1018000.00",
                    "sellingGeneralAdministrative": "1107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6075000.00",
                    "reconciledDepreciation": "2985000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1242000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "193000.00",
                    "taxProvision": "743000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23765000.00",
                    "totalOperatingExpenses": "22523000.00",
                    "costOfRevenue": "17690000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "794000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "-641000.00",
                    "sellingGeneralAdministrative": "1166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3019000.00",
                    "reconciledDepreciation": "2828000.00",
                    "ebit": "2795000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "498000.00",
                    "otherOperatingExpenses": "943500.00",
                    "interestExpense": "349000.00",
                    "taxProvision": "1295000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1547000.00",
                    "totalRevenue": "20383000.00",
                    "totalOperatingExpenses": "19885000.00",
                    "costOfRevenue": "17364000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-501000.00",
                    "netIncomeApplicableToCommonShares": "1171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5365000.00",
                    "minorityInterest": "-583000.00",
                    "netIncome": "2983000.00",
                    "sellingGeneralAdministrative": "1045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6669000.00",
                    "reconciledDepreciation": "2568000.00",
                    "ebit": "2795000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5092000.00",
                    "otherOperatingExpenses": "943500.00",
                    "interestExpense": "355000.00",
                    "taxProvision": "1799000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1547000.00",
                    "totalRevenue": "22621000.00",
                    "totalOperatingExpenses": "17529000.00",
                    "costOfRevenue": "15952000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3566000.00",
                    "netIncomeApplicableToCommonShares": "1171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "943500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "943500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "13125500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "84000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5478500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6191500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "13125500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "84000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5478500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6191500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16241000.00",
                    "minorityInterest": "-1613000.00",
                    "netIncome": "11942000.00",
                    "sellingGeneralAdministrative": "1142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7872000.00",
                    "reconciledDepreciation": "792000.00",
                    "ebit": "6108000.00",
                    "ebitda": "17307000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6730000.00",
                    "otherOperatingExpenses": "622000.00",
                    "interestExpense": "274000.00",
                    "taxProvision": "2686000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2686000.00",
                    "totalRevenue": "20813000.00",
                    "totalOperatingExpenses": "14083000.00",
                    "costOfRevenue": "12941000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13555000.00",
                    "netIncomeApplicableToCommonShares": "11942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9689000.00",
                    "minorityInterest": "-793000.00",
                    "netIncome": "4722000.00",
                    "sellingGeneralAdministrative": "770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10758000.00",
                    "reconciledDepreciation": "1371000.00",
                    "ebit": "9908000.00",
                    "ebitda": "11455000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9988000.00",
                    "otherOperatingExpenses": "80000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": "4174000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4174000.00",
                    "totalRevenue": "22160000.00",
                    "totalOperatingExpenses": "12172000.00",
                    "costOfRevenue": "11402000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5515000.00",
                    "netIncomeApplicableToCommonShares": "4722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8318000.00",
                    "minorityInterest": "-13020000.00",
                    "netIncome": "3587000.00",
                    "sellingGeneralAdministrative": "832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10494000.00",
                    "reconciledDepreciation": "1621000.00",
                    "ebit": "8684000.00",
                    "ebitda": "10428000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9662000.00",
                    "otherOperatingExpenses": "978000.00",
                    "interestExpense": "489000.00",
                    "taxProvision": "4003000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4003000.00",
                    "totalRevenue": "20825000.00",
                    "totalOperatingExpenses": "11163000.00",
                    "costOfRevenue": "10331000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4315000.00",
                    "netIncomeApplicableToCommonShares": "3587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7942000.00",
                    "minorityInterest": "-13748000.00",
                    "netIncome": "3359000.00",
                    "sellingGeneralAdministrative": "773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8521000.00",
                    "reconciledDepreciation": "1436000.00",
                    "ebit": "7682000.00",
                    "ebitda": "9861000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7748000.00",
                    "otherOperatingExpenses": "66000.00",
                    "interestExpense": "483000.00",
                    "taxProvision": "4012000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-483000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4012000.00",
                    "totalRevenue": "18667000.00",
                    "totalOperatingExpenses": "10919000.00",
                    "costOfRevenue": "10146000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3930000.00",
                    "netIncomeApplicableToCommonShares": "3359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1863000.00",
                    "minorityInterest": "-14319000.00",
                    "netIncome": "-3726000.00",
                    "sellingGeneralAdministrative": "3283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2866000.00",
                    "reconciledDepreciation": "671000.00",
                    "ebit": "2335000.00",
                    "ebitda": "2640000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-413000.00",
                    "otherOperatingExpenses": "158000.00",
                    "interestExpense": "377000.00",
                    "taxProvision": "2962000.00",
                    "interestIncome": "1450000.00",
                    "netInterestIncome": "-377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1718000.00",
                    "totalRevenue": "50500000.00",
                    "totalOperatingExpenses": "12608000.00",
                    "costOfRevenue": "47634000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126000.00",
                    "netIncomeApplicableToCommonShares": "-562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126000.00",
                    "minorityInterest": "-14755000.00",
                    "netIncome": "-171000.00",
                    "sellingGeneralAdministrative": "861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1043000.00",
                    "reconciledDepreciation": "2872000.00",
                    "ebit": "94000.00",
                    "ebitda": "3292000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "420000.00",
                    "otherOperatingExpenses": "88000.00",
                    "interestExpense": "294000.00",
                    "taxProvision": "661000.00",
                    "interestIncome": "294000.00",
                    "netInterestIncome": "-294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "661000.00",
                    "totalRevenue": "11838000.00",
                    "totalOperatingExpenses": "11656000.00",
                    "costOfRevenue": "10795000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-535000.00",
                    "netIncomeApplicableToCommonShares": "-171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3996000.00",
                    "minorityInterest": "-14391000.00",
                    "netIncome": "-3586000.00",
                    "sellingGeneralAdministrative": "861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2670000.00",
                    "reconciledDepreciation": "3319000.00",
                    "ebit": "-3664000.00",
                    "ebitda": "-324000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3643000.00",
                    "otherOperatingExpenses": "133000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": "720000.00",
                    "interestIncome": "353000.00",
                    "netInterestIncome": "-353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "720000.00",
                    "totalRevenue": "10196000.00",
                    "totalOperatingExpenses": "13727000.00",
                    "costOfRevenue": "12866000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4716000.00",
                    "netIncomeApplicableToCommonShares": "-3586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "415000.00",
                    "minorityInterest": "-13261000.00",
                    "netIncome": "593000.00",
                    "sellingGeneralAdministrative": "929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1333000.00",
                    "reconciledDepreciation": "3667000.00",
                    "ebit": "4508000.00",
                    "ebitda": "4508000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "841000.00",
                    "otherOperatingExpenses": "105000.00",
                    "interestExpense": "426000.00",
                    "taxProvision": "-137000.00",
                    "interestIncome": "426000.00",
                    "netInterestIncome": "-426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-137000.00",
                    "totalRevenue": "13330000.00",
                    "totalOperatingExpenses": "12926000.00",
                    "costOfRevenue": "11997000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "552000.00",
                    "netIncomeApplicableToCommonShares": "593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2526000.00",
                    "minorityInterest": "-13220000.00",
                    "netIncome": "4337000.00",
                    "sellingGeneralAdministrative": "1214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3132000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3952000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2560000.00",
                    "otherOperatingExpenses": "1950000.00",
                    "interestExpense": "34000.00",
                    "taxProvision": "1047000.00",
                    "interestIncome": "34000.00",
                    "netInterestIncome": "-34000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1047000.00",
                    "totalRevenue": "21505000.00",
                    "totalOperatingExpenses": "19587000.00",
                    "costOfRevenue": "18373000.00",
                    "totalOtherIncomeExpenseNet": "5857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1479000.00",
                    "netIncomeApplicableToCommonShares": "4337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1476000.00",
                    "minorityInterest": "-10362000.00",
                    "netIncome": "-2206000.00",
                    "sellingGeneralAdministrative": "1169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2640000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1133000.00",
                    "otherOperatingExpenses": "228000.00",
                    "interestExpense": "343000.00",
                    "taxProvision": "1313000.00",
                    "interestIncome": "343000.00",
                    "netInterestIncome": "-343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1313000.00",
                    "totalRevenue": "14267000.00",
                    "totalOperatingExpenses": "13178000.00",
                    "costOfRevenue": "12009000.00",
                    "totalOtherIncomeExpenseNet": "-1316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2789000.00",
                    "netIncomeApplicableToCommonShares": "-2206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-711000.00",
                    "minorityInterest": "-9779000.00",
                    "netIncome": "-396000.00",
                    "sellingGeneralAdministrative": "1218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2161000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3154000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-201000.00",
                    "otherOperatingExpenses": "187000.00",
                    "interestExpense": "510000.00",
                    "taxProvision": "-401000.00",
                    "interestIncome": "510000.00",
                    "netInterestIncome": "-510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-401000.00",
                    "totalRevenue": "16222000.00",
                    "totalOperatingExpenses": "15279000.00",
                    "costOfRevenue": "14061000.00",
                    "totalOtherIncomeExpenseNet": "-1409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-310000.00",
                    "netIncomeApplicableToCommonShares": "-396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "867000.00",
                    "minorityInterest": "-9865000.00",
                    "netIncome": "382000.00",
                    "sellingGeneralAdministrative": "1375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1741000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5071000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1306000.00",
                    "otherOperatingExpenses": "96000.00",
                    "interestExpense": "439000.00",
                    "taxProvision": "533000.00",
                    "interestIncome": "439000.00",
                    "netInterestIncome": "-439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "533000.00",
                    "totalRevenue": "13150000.00",
                    "totalOperatingExpenses": "12784000.00",
                    "costOfRevenue": "11409000.00",
                    "totalOtherIncomeExpenseNet": "621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "334000.00",
                    "netIncomeApplicableToCommonShares": "382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5690000.00",
                    "minorityInterest": "-9817000.00",
                    "netIncome": "1608000.00",
                    "sellingGeneralAdministrative": "1311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5317000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3054000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3054000.00",
                    "otherOperatingExpenses": "838000.00",
                    "interestExpense": "264000.00",
                    "taxProvision": "4033000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4033000.00",
                    "totalRevenue": "19275000.00",
                    "totalOperatingExpenses": "16221000.00",
                    "costOfRevenue": "13958000.00",
                    "totalOtherIncomeExpenseNet": "2636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1657000.00",
                    "netIncomeApplicableToCommonShares": "1608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1015000.00",
                    "minorityInterest": "-9866000.00",
                    "netIncome": "283000.00",
                    "sellingGeneralAdministrative": "1199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3207000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1905000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1905000.00",
                    "otherOperatingExpenses": "103000.00",
                    "interestExpense": "264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "470000.00",
                    "totalRevenue": "14806000.00",
                    "totalOperatingExpenses": "12901000.00",
                    "costOfRevenue": "11599000.00",
                    "totalOtherIncomeExpenseNet": "-890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "545000.00",
                    "netIncomeApplicableToCommonShares": "283000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-758000.00",
                    "minorityInterest": "-10262000.00",
                    "netIncome": "-872000.00",
                    "sellingGeneralAdministrative": "1250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2207000.00",
                    "reconciledDepreciation": null,
                    "ebit": "867000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "867000.00",
                    "otherOperatingExpenses": "90000.00",
                    "interestExpense": "264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "9501000.00",
                    "totalOperatingExpenses": "8634000.00",
                    "costOfRevenue": "7294000.00",
                    "totalOtherIncomeExpenseNet": "-1625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-901000.00",
                    "netIncomeApplicableToCommonShares": "-872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2541000.00",
                    "minorityInterest": "-10233000.00",
                    "netIncome": "2734000.00",
                    "sellingGeneralAdministrative": "1168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2675000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1413000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1413000.00",
                    "otherOperatingExpenses": "94000.00",
                    "interestExpense": "450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-162000.00",
                    "totalRevenue": "18337000.00",
                    "totalOperatingExpenses": "16924000.00",
                    "costOfRevenue": "15662000.00",
                    "totalOtherIncomeExpenseNet": "1128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2703000.00",
                    "netIncomeApplicableToCommonShares": "2734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7745000.00",
                    "minorityInterest": "-10202000.00",
                    "netIncome": "5662000.00",
                    "sellingGeneralAdministrative": "1523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2906000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-927000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-927000.00",
                    "otherOperatingExpenses": "2105000.00",
                    "interestExpense": "146000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2331000.00",
                    "totalRevenue": "16681000.00",
                    "totalOperatingExpenses": "17608000.00",
                    "costOfRevenue": "13775000.00",
                    "totalOtherIncomeExpenseNet": "8672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5414000.00",
                    "netIncomeApplicableToCommonShares": "5662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "602000.00",
                    "minorityInterest": "-9954000.00",
                    "netIncome": "771000.00",
                    "sellingGeneralAdministrative": "740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "361000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "361000.00",
                    "otherOperatingExpenses": "116000.00",
                    "interestExpense": "161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-82000.00",
                    "totalRevenue": "13421000.00",
                    "totalOperatingExpenses": "13060000.00",
                    "costOfRevenue": "12114000.00",
                    "totalOtherIncomeExpenseNet": "241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "684000.00",
                    "netIncomeApplicableToCommonShares": "771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "816000.00",
                    "minorityInterest": "-9867000.00",
                    "netIncome": "1708000.00",
                    "sellingGeneralAdministrative": "830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2003000.00",
                    "reconciledDepreciation": null,
                    "ebit": "552000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "552000.00",
                    "otherOperatingExpenses": "621000.00",
                    "interestExpense": "22000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-850000.00",
                    "totalRevenue": "14109000.00",
                    "totalOperatingExpenses": "13557000.00",
                    "costOfRevenue": "12106000.00",
                    "totalOtherIncomeExpenseNet": "264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1666000.00",
                    "netIncomeApplicableToCommonShares": "1708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-432000.00",
                    "minorityInterest": "-9825000.00",
                    "netIncome": "448000.00",
                    "sellingGeneralAdministrative": "675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "220000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "220000.00",
                    "otherOperatingExpenses": "217000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-812000.00",
                    "totalRevenue": "12630000.00",
                    "totalOperatingExpenses": "12410000.00",
                    "costOfRevenue": "11518000.00",
                    "totalOtherIncomeExpenseNet": "-652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "380000.00",
                    "netIncomeApplicableToCommonShares": "448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1395000.00",
                    "minorityInterest": "-9757000.00",
                    "netIncome": "-5294000.00",
                    "sellingGeneralAdministrative": "1015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1169000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1169000.00",
                    "otherOperatingExpenses": "422000.00",
                    "interestExpense": "110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4028000.00",
                    "totalRevenue": "13491000.00",
                    "totalOperatingExpenses": "12322000.00",
                    "costOfRevenue": "11729000.00",
                    "totalOtherIncomeExpenseNet": "-2564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5423000.00",
                    "netIncomeApplicableToCommonShares": "-5294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-1067000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1034000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2053000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2053000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1455000.00",
                    "totalRevenue": "13543000.00",
                    "totalOperatingExpenses": "15596000.00",
                    "costOfRevenue": "14577000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10016000.00",
                    "minorityInterest": "-996000.00",
                    "netIncome": "2538000.00",
                    "sellingGeneralAdministrative": "1331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24285000.00",
                    "reconciledDepreciation": "7326000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6053000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "738000.00",
                    "taxProvision": "6482000.00",
                    "interestIncome": "2434000.00",
                    "netInterestIncome": "1696000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "77566000.00",
                    "totalOperatingExpenses": "71513000.00",
                    "costOfRevenue": "53281000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3534000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31699000.00",
                    "minorityInterest": "-3716000.00",
                    "netIncome": "14562000.00",
                    "sellingGeneralAdministrative": "1456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35928000.00",
                    "reconciledDepreciation": "5027000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30234000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "733000.00",
                    "taxProvision": "13421000.00",
                    "interestIncome": "1423000.00",
                    "netInterestIncome": "690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "92520000.00",
                    "totalOperatingExpenses": "62286000.00",
                    "costOfRevenue": "56592000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5210000.00",
                    "minorityInterest": "-557000.00",
                    "netIncome": "2596000.00",
                    "sellingGeneralAdministrative": "686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26026000.00",
                    "reconciledDepreciation": "9926000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2837000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "782000.00",
                    "taxProvision": "2057000.00",
                    "interestIncome": "2547000.00",
                    "netInterestIncome": "1765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "94091000.00",
                    "totalOperatingExpenses": "91254000.00",
                    "costOfRevenue": "68065000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3153000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40047000.00",
                    "minorityInterest": "-4760000.00",
                    "netIncome": "20127000.00",
                    "sellingGeneralAdministrative": "540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44068000.00",
                    "reconciledDepreciation": "6917000.00",
                    "ebit": null,
                    "ebitda": "48307000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39582000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1343000.00",
                    "taxProvision": "15160000.00",
                    "interestIncome": "538000.00",
                    "netInterestIncome": "-805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "104939000.00",
                    "totalOperatingExpenses": "65357000.00",
                    "costOfRevenue": "60871000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24887000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42189000.00",
                    "minorityInterest": "-3704000.00",
                    "netIncome": "23610000.00",
                    "sellingGeneralAdministrative": "3516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37645000.00",
                    "reconciledDepreciation": "5220000.00",
                    "ebit": "32410000.00",
                    "ebitda": "49051000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34129000.00",
                    "otherOperatingExpenses": "1719000.00",
                    "interestExpense": "1642000.00",
                    "taxProvision": "14875000.00",
                    "interestIncome": "34000.00",
                    "netInterestIncome": "-1642000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14875000.00",
                    "totalRevenue": "82465000.00",
                    "totalOperatingExpenses": "48336000.00",
                    "costOfRevenue": "44820000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27314000.00",
                    "netIncomeApplicableToCommonShares": "23610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1863000.00",
                    "minorityInterest": "-14319000.00",
                    "netIncome": "-3726000.00",
                    "sellingGeneralAdministrative": "3283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2866000.00",
                    "reconciledDepreciation": "10529000.00",
                    "ebit": "-970000.00",
                    "ebitda": "10116000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-413000.00",
                    "otherOperatingExpenses": "519000.00",
                    "interestExpense": "1450000.00",
                    "taxProvision": "2962000.00",
                    "interestIncome": "1450000.00",
                    "netInterestIncome": "-1450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2962000.00",
                    "totalRevenue": "50500000.00",
                    "totalOperatingExpenses": "50917000.00",
                    "costOfRevenue": "47634000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4825000.00",
                    "netIncomeApplicableToCommonShares": "-3726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1206000.00",
                    "minorityInterest": "-13220000.00",
                    "netIncome": "2117000.00",
                    "sellingGeneralAdministrative": "3951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9292000.00",
                    "reconciledDepreciation": "12285000.00",
                    "ebit": "-2546000.00",
                    "ebitda": "14817000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2532000.00",
                    "otherOperatingExpenses": "354000.00",
                    "interestExpense": "1326000.00",
                    "taxProvision": "2492000.00",
                    "interestIncome": "667000.00",
                    "netInterestIncome": "-1326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2492000.00",
                    "totalRevenue": "65144000.00",
                    "totalOperatingExpenses": "60828000.00",
                    "costOfRevenue": "55852000.00",
                    "totalOtherIncomeExpenseNet": "3752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1286000.00",
                    "netIncomeApplicableToCommonShares": "2117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8488000.00",
                    "minorityInterest": "-9817000.00",
                    "netIncome": "3753000.00",
                    "sellingGeneralAdministrative": "4954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13405000.00",
                    "reconciledDepreciation": "4507000.00",
                    "ebit": "9789000.00",
                    "ebitda": "13445000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8938000.00",
                    "otherOperatingExpenses": "1426000.00",
                    "interestExpense": "450000.00",
                    "taxProvision": "4484000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4484000.00",
                    "totalRevenue": "61918000.00",
                    "totalOperatingExpenses": "53517000.00",
                    "costOfRevenue": "48513000.00",
                    "totalOtherIncomeExpenseNet": "1249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4004000.00",
                    "netIncomeApplicableToCommonShares": "3753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8675000.00",
                    "minorityInterest": "-10202000.00",
                    "netIncome": "8533000.00",
                    "sellingGeneralAdministrative": "4637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6748000.00",
                    "reconciledDepreciation": "7585000.00",
                    "ebit": "111000.00",
                    "ebitda": "16404000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8878000.00",
                    "otherOperatingExpenses": "2574000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "587000.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "-88000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "587000.00",
                    "totalRevenue": "55457000.00",
                    "totalOperatingExpenses": "53631000.00",
                    "costOfRevenue": "48709000.00",
                    "totalOtherIncomeExpenseNet": "8564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8144000.00",
                    "netIncomeApplicableToCommonShares": "8533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10324000.00",
                    "minorityInterest": "-9757000.00",
                    "netIncome": "-8554000.00",
                    "sellingGeneralAdministrative": "4432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-507000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2047000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10324000.00",
                    "otherOperatingExpenses": "2151000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-1385000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1385000.00",
                    "totalRevenue": "51966000.00",
                    "totalOperatingExpenses": "54577000.00",
                    "costOfRevenue": "52473000.00",
                    "totalOtherIncomeExpenseNet": "-3621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8939000.00",
                    "netIncomeApplicableToCommonShares": "-8554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202724000.00",
                    "minorityInterest": "-9372000.00",
                    "netIncome": "-170750000.00",
                    "sellingGeneralAdministrative": "6554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-105099000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-202724000.00",
                    "otherOperatingExpenses": "2613000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-20692000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20692000.00",
                    "totalRevenue": "52976000.00",
                    "totalOperatingExpenses": "158075000.00",
                    "costOfRevenue": "56230000.00",
                    "totalOtherIncomeExpenseNet": "-97625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182032000.00",
                    "netIncomeApplicableToCommonShares": "-170750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31577000.00",
                    "minorityInterest": "1910000.00",
                    "netIncome": "-28216000.00",
                    "sellingGeneralAdministrative": "4803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11825000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8363000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8363000.00",
                    "otherOperatingExpenses": "2249000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3280000.00",
                    "totalRevenue": "75234000.00",
                    "totalOperatingExpenses": "83597000.00",
                    "costOfRevenue": "63409000.00",
                    "totalOtherIncomeExpenseNet": "-23214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28297000.00",
                    "netIncomeApplicableToCommonShares": "-28216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62934000.00",
                    "minorityInterest": "1910000.00",
                    "netIncome": "-65883000.00",
                    "sellingGeneralAdministrative": "6114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23317000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27722000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27722000.00",
                    "otherOperatingExpenses": "712000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2949000.00",
                    "totalRevenue": "86393000.00",
                    "totalOperatingExpenses": "114115000.00",
                    "costOfRevenue": "63076000.00",
                    "totalOtherIncomeExpenseNet": "-35212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65883000.00",
                    "netIncomeApplicableToCommonShares": "-65883000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
