TDOC
Teladoc Inc

TDOC.US teladochealth.com + Research + Basket
Healthcare · Health Information Services
CIK 0001477449
Employees 4,648
Phone 203 635 2002
Fiscal year end December
IPO Jul 01, 2015
Address 155 E 44th Street, New York, NY, United States, 10017
9.41
-0.29 (-2.99%)
USD · NYSE
52-week range
4.40
9.89
Trading at 91% of the 52-week range
Market Cap
1.77B
P/E Ratio
0.00
Forward P/E
303.03
Book Value
7.10
Div. Yield
N/A
% Institutions
88.21%
% Insiders
0.737%
1 Year

+16.7%
3 Year

-44.1%
10 Year

-44.3%
Description
Teladoc Health, Inc. provides virtual healthcare services worldwide. It operates through Teladoc Health Integrated Care and BetterHelp segments. The Integrated Care segment offers virtual medical services, including general medical, expert medical services, specialty medical, chronic condition management, and mental health services, as well as technologies and enterprise telehealth solutions for hospitals and health systems. Its BetterHelp segment operates a mental health platform that provides online counselling and therapy services through websites, mobile applications, phones, and text-based interactions by its licensed clinicians. The company offers its products and services under the Teladoc and BetterHelp brands. It serves employers, health plans, hospitals and health systems, insurance companies, and financial services companies, as well as individual members. The company was formerly known as Teladoc, Inc. and changed its name to Teladoc Health, Inc. in August 2018. Teladoc Health, Inc. was incorporated in 2002 and is headquartered in New York, New York.
Actions

Open action list
Add an action for TDOC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Charles Divita III, CPA	CEO & Director	1970
Mr. Adam Christian Vandervoort J.D.	Chief Legal Officer & Secretary	1975
Ms. Kelly M. Bliss	President of U.S. Group Health	1975
Dr. George Byron Brooks BS EE, M.D.	Co-Founder	NA
Mr. Michael Fitzgerald Grasher	Chief Financial Officer	1965
Mr. Joseph Ronald Catapano Cpa	Senior VP & Chief Accounting Officer	1969
Mr. Dave Ross	Chief Technology Officer	NA
Michael Minchak	Vice President of Investor Relations	NA
Ms. Valerie Haertel	Investor Relations Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 02, 2026	Joseph Ronald Catapano	N/A	Sale	675.00	$5.11	$3.45K	SEC
Mar 11, 2026	Charles Divita III	N/A	Sale	27.73K	$5.49	$152.24K	SEC
Dec 11, 2025	Charles Divita III	N/A	Sale	17.14K	$7.63	$130.76K	SEC
Dec 03, 2025	Fernando M Rodrigues	N/A	Sale	4.21K	$7.48	$31.48K	SEC
Dec 02, 2025	Adam C Vandervoort	N/A	Sale	5.72K	$7.49	$42.84K	SEC
Dec 02, 2025	Carlos Nueno	N/A	Sale	3.90K	$7.49	$29.19K	SEC
Dec 02, 2025	Fernando M Rodrigues	N/A	Sale	2.32K	$7.49	$17.41K	SEC
Jun 03, 2025	Fernando M. Rodrigues	N/A	Sale	4.17K	$6.91	$28.84K	SEC
Jun 02, 2025	Adam C Vandervoort	N/A	Sale	5.81K	$6.86	$39.84K	SEC
Jun 02, 2025	Carlos Nueno	N/A	Sale	3.96K	$6.86	$27.15K	SEC
Jun 02, 2025	Fernando M Rodrigues	N/A	Sale	2.36K	$6.86	$16.18K	SEC
Jun 02, 2025	Fernando M Rodrigues	N/A	Sale	2.36K	$6.86	$16.18K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	16.22M	Jun 30, 2026	8.90%	$0.00	11.01%
Vanguard Portfolio Management, LLC	12.69M	Jun 30, 2026	6.96%	$0.00	3.18%
Point72 Asset Management, L.P.	8.24M	Jun 30, 2026	4.52%	$0.08	6.71%
Renaissance Technologies Corp	8.07M	Jun 30, 2026	4.43%	$0.09	-0.16%
Voss Capital LLC	8.05M	Jun 30, 2026	4.41%	$3.17	91.59%
Vanguard Capital Management, LLC	7.96M	Jun 30, 2026	4.36%	$0.00	1.25%
Dimensional Fund Advisors, Inc.	7.37M	Jun 30, 2026	4.04%	$0.01	17.04%
State Street Corp	4.96M	Jun 30, 2026	2.72%	$0.00	13.82%
American Century Companies Inc	4.89M	Jun 30, 2026	2.69%	$0.02	41.61%
Allianz Asset Management AG	4.67M	Jun 30, 2026	2.56%	$0.03	-2.60%
Geode Capital Management, LLC	4.65M	Jun 30, 2026	2.55%	$0.00	11.32%
The Goldman Sachs Group Inc	3.82M	Jun 30, 2026	2.10%	$0.00	41.23%
Monaco Asset Management	3.17M	Jun 30, 2026	1.74%	$2.13	-21.39%
Jupiter Asset Management Limited	3.11M	Jun 30, 2026	1.71%	$0.13	0.00%
Charles Schwab Investment Management Inc	3.06M	Jun 30, 2026	1.68%	$0.00	0.83%
Quantinno Capital Management LP	2.82M	Jun 30, 2026	1.55%	$0.03	7.54%
Federated Hermes Inc	2.13M	Jun 30, 2026	1.17%	$0.03	24.79%
UBS Group AG	2.05M	Jun 30, 2026	1.13%	$0.00	18.83%
Arrowstreet Capital Limited Partnership	2.04M	Jun 30, 2026	1.12%	$0.01	0.00%
Ameriprise Financial Inc	2.00M	Jun 30, 2026	1.10%	$0.00	10.39%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	8.39M	4.60%	▲ 0.13%	Oct 29, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	5.74M	3.15%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	4.58M	2.51%	▼ 0.41%	Oct 29, 2026
4	Vanguard Small Cap Index	4.09M	2.24%	▼ 1.29%	Sep 30, 2026
5	Jupiter Merian Glb Eq Abs Rt I USD Acc	3.11M	1.71%	▲ 0.00%	Jun 30, 2026
6	PIMCO RAE US Small Instl	3.01M	1.65%	▼ 10.33%	Jun 30, 2026
7	Vanguard Strategic Equity Inv	2.68M	1.47%	▲ 25.08%	Sep 30, 2026
8	Vanguard MStar Small Cap Value Index	2.66M	1.46%	▲ 0.92%	Sep 30, 2026
9	DFA US Small Cap Value I	2.48M	1.36%	▲ 0.00%	Aug 31, 2026
10	Fidelity Small Cap Index	1.99M	1.09%	▲ 0.95%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.77B
EBITDA: $85.54M
PEG Ratio: $-1.01
Book Value: $7.10
Earnings/Share: $-0.86
Profit Margin: -6.27%
Operating Margin: -3.66%
ROA (TTM): -2.93%
ROE (TTM): -11.52%
Revenue (TTM): $2.47B
Revenue/Share (TTM): $13.71
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -3.40%
Valuation Metrics

Enterprise Value: $1.81B
Trailing P/E: 0.00
Forward P/E: 303.03
Shares Statistics

Shares Outstanding: 182.29M
Shares Float: 181.04M
% Insiders: 0.737%
% Institutions: 88.21%
Shares Short: 32.07M
Shares Short (Prior Month): 27.63M
Short Ratio: 8.82
Short % Float: 17.68%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.53B
Cost of Goods Sold
adjust
$-771.59M
Gross Profit
subtotal
$1.76B
SG&A
adjust
$-431.89M
R&D
adjust
$-277.92M
Other Operating Expense
adjust
$-1.31B
Operating Income
subtotal
$-262.96M
Other / Non-Operating Items
adjust
$62.63M
Net Income
subtotal
$-200.32M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TDOC",
        "Type": "Common Stock",
        "Name": "Teladoc Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0019T5SG0",
        "ISIN": null,
        "LEI": "549300I2PVFBC9MFAC61",
        "PrimaryTicker": "TDOC.US",
        "CUSIP": null,
        "CIK": "0001477449",
        "EmployerIdNumber": "04-3705970",
        "FiscalYearEnd": "December",
        "IPODate": "2015-07-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Health Information Services",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Technology",
        "GicSubIndustry": "Health Care Technology",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Teladoc Health, Inc. provides virtual healthcare services worldwide. It operates through Teladoc Health Integrated Care and BetterHelp segments. The Integrated Care segment offers virtual medical services, including general medical, expert medical services, specialty medical, chronic condition management, and mental health services, as well as technologies and enterprise telehealth solutions for hospitals and health systems. Its BetterHelp segment operates a mental health platform that provides online counselling and therapy services through websites, mobile applications, phones, and text-based interactions by its licensed clinicians. The company offers its products and services under the Teladoc and BetterHelp brands. It serves employers, health plans, hospitals and health systems, insurance companies, and financial services companies, as well as individual members. The company was formerly known as Teladoc, Inc. and changed its name to Teladoc Health, Inc. in August 2018. Teladoc Health, Inc. was incorporated in 2002 and is headquartered in New York, New York.",
        "Address": "155 E 44th Street, New York, NY, United States, 10017",
        "AddressData": {
            "Street": "155 E 44th Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Charles  Divita III, CPA",
                "Title": "CEO & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Adam Christian Vandervoort J.D.",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Kelly M. Bliss",
                "Title": "President of U.S. Group Health",
                "YearBorn": "1975"
            },
            {
                "Name": "Dr. George Byron Brooks BS EE, M.D.",
                "Title": "Co-Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael Fitzgerald Grasher",
                "Title": "Chief Financial Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Joseph Ronald Catapano Cpa",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Dave  Ross",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Michael  Minchak",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Valerie  Haertel",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "203 635 2002",
        "WebURL": "https://www.teladochealth.com",
        "LogoURL": "/img/logos/US/TDOC.png",
        "FullTimeEmployees": 4648,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 1768248704,
        "MarketCapitalizationMln": 1768.2487,
        "EBITDA": 85543000,
        "PERatio": null,
        "PEGRatio": -1.01,
        "WallStreetTargetPrice": 8.5833,
        "BookValue": 7.104,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.86,
        "EPSEstimateCurrentYear": -0.68,
        "EPSEstimateNextYear": -0.63,
        "EPSEstimateNextQuarter": -0.0867,
        "EPSEstimateCurrentQuarter": -0.1867,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": -0.0627,
        "OperatingMarginTTM": -0.0366,
        "ReturnOnAssetsTTM": -0.0293,
        "ReturnOnEquityTTM": -0.1152,
        "RevenueTTM": 2468143104,
        "RevenuePerShareTTM": 13.714,
        "QuarterlyRevenueGrowthYOY": -0.034,
        "GrossProfitTTM": 1692473984,
        "DilutedEpsTTM": -0.86,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 303.0303,
        "PriceSalesTTM": 0.7164,
        "PriceBookMRQ": 1.2517,
        "EnterpriseValue": 1805832770,
        "EnterpriseValueRevenue": 0.7317,
        "EnterpriseValueEbitda": 7.5366
    },
    "SharesStats": {
        "SharesOutstanding": 182293675,
        "SharesFloat": 181044963,
        "PercentInsiders": 0.737,
        "PercentInstitutions": 88.20599999999999,
        "SharesShort": 32070714,
        "SharesShortPriorMonth": 27626898,
        "ShortRatio": 8.82,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1768
    },
    "Technicals": {
        "Beta": 1.972,
        "52WeekHigh": 9.887,
        "52WeekLow": 4.4,
        "50DayMA": 6.4008,
        "200DayMA": 6.5114,
        "SharesShort": 32070714,
        "SharesShortPriorMonth": 27626898,
        "ShortRatio": 8.82,
        "ShortPercent": 0.1768
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.4783,
        "TargetPrice": 8.5833,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 17,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.8994,
                "totalAssets": 0.002,
                "currentShares": 16223134,
                "change": 1609578,
                "change_p": 11.0143
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.9589,
                "totalAssets": 0.0049,
                "currentShares": 12685592,
                "change": 390498,
                "change_p": 3.176
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-06-30",
                "totalShares": 4.5201,
                "totalAssets": 0.0771,
                "currentShares": 8239927,
                "change": 518432,
                "change_p": 6.7141
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 4.4285,
                "totalAssets": 0.0943,
                "currentShares": 8072842,
                "change": -12700,
                "change_p": -0.1571
            },
            {
                "name": "Voss Capital LLC",
                "date": "2026-06-30",
                "totalShares": 4.4141,
                "totalAssets": 3.1678,
                "currentShares": 8046679,
                "change": 3846679,
                "change_p": 91.5876
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3639,
                "totalAssets": 0.0014,
                "currentShares": 7955032,
                "change": 97863,
                "change_p": 1.2455
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.0439,
                "totalAssets": 0.0113,
                "currentShares": 7371699,
                "change": 1073294,
                "change_p": 17.0407
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.7222,
                "totalAssets": 0.0012,
                "currentShares": 4962382,
                "change": 602631,
                "change_p": 13.8226
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.685,
                "totalAssets": 0.0183,
                "currentShares": 4894504,
                "change": 1438120,
                "change_p": 41.6076
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-06-30",
                "totalShares": 2.5599,
                "totalAssets": 0.0321,
                "currentShares": 4666596,
                "change": -124767,
                "change_p": -2.604
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5529,
                "totalAssets": 0.0021,
                "currentShares": 4653834,
                "change": 473350,
                "change_p": 11.3229
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.0968,
                "totalAssets": 0.0028,
                "currentShares": 3822284,
                "change": 1115949,
                "change_p": 41.2347
            },
            {
                "name": "Monaco Asset Management",
                "date": "2026-06-30",
                "totalShares": 1.7378,
                "totalAssets": 2.1345,
                "currentShares": 3167979,
                "change": -862177,
                "change_p": -21.3931
            },
            {
                "name": "Jupiter Asset Management Limited",
                "date": "2026-06-30",
                "totalShares": 1.7059,
                "totalAssets": 0.1309,
                "currentShares": 3109714,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.6804,
                "totalAssets": 0.0035,
                "currentShares": 3063252,
                "change": 25278,
                "change_p": 0.8321
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 1.5464,
                "totalAssets": 0.0287,
                "currentShares": 2818917,
                "change": 197539,
                "change_p": 7.5357
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 1.1668,
                "totalAssets": 0.0259,
                "currentShares": 2127008,
                "change": 422482,
                "change_p": 24.7859
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.1257,
                "totalAssets": 0.0022,
                "currentShares": 2052026,
                "change": 325203,
                "change_p": 18.8324
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 1.1191,
                "totalAssets": 0.0077,
                "currentShares": 2040051,
                "change": 2040051,
                "change_p": 0
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.0996,
                "totalAssets": 0.0034,
                "currentShares": 2004550,
                "change": 188620,
                "change_p": 10.387
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-10-29",
                "totalShares": 4.6048,
                "totalAssets": 0.2252,
                "currentShares": 8394185,
                "change": 11167,
                "change_p": 0.1332
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1495,
                "totalAssets": 0.0014,
                "currentShares": 5741272,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.5141,
                "totalAssets": 0.0521,
                "currentShares": 4582997,
                "change": -18656,
                "change_p": -0.4054
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2447,
                "totalAssets": 0.0133,
                "currentShares": 4091909,
                "change": -53405,
                "change_p": -1.2883
            },
            {
                "name": "Jupiter Merian Glb Eq Abs Rt I USD Acc",
                "date": "2026-06-30",
                "totalShares": 1.7059,
                "totalAssets": 0.2376,
                "currentShares": 3109714,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-06-30",
                "totalShares": 1.6525,
                "totalAssets": 0.6746,
                "currentShares": 3012372,
                "change": -347130,
                "change_p": -10.3328
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-09-30",
                "totalShares": 1.4711,
                "totalAssets": 0.1279,
                "currentShares": 2681724,
                "change": 537707,
                "change_p": 25.0794
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.4603,
                "totalAssets": 0.024,
                "currentShares": 2662115,
                "change": 24388,
                "change_p": 0.9246
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.3581,
                "totalAssets": 0.0794,
                "currentShares": 2475791,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0913,
                "totalAssets": 0.0392,
                "currentShares": 1989339,
                "change": 18798,
                "change_p": 0.954
            },
            {
                "name": "Counterpoint Quantitative Equity ETF",
                "date": "2026-10-29",
                "totalShares": 0.9357,
                "totalAssets": 2.7255,
                "currentShares": 1705789,
                "change": 16600,
                "change_p": 0.9827
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.931,
                "totalAssets": 0.0833,
                "currentShares": 1697159,
                "change": -5204,
                "change_p": -0.3057
            },
            {
                "name": "Vanguard Strategic Small-Cap Equity Inv",
                "date": "2026-09-30",
                "totalShares": 0.7238,
                "totalAssets": 0.2348,
                "currentShares": 1319432,
                "change": 633201,
                "change_p": 92.2723
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.678,
                "totalAssets": 0.1195,
                "currentShares": 1236008,
                "change": 249,
                "change_p": 0.0201
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-10-29",
                "totalShares": 0.6491,
                "totalAssets": 0.1507,
                "currentShares": 1183334,
                "change": 3192,
                "change_p": 0.2705
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.581,
                "totalAssets": 0.0347,
                "currentShares": 1059075,
                "change": 11941,
                "change_p": 1.1404
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.5731,
                "totalAssets": 0.0792,
                "currentShares": 1044746,
                "change": 556,
                "change_p": 0.0532
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.5292,
                "totalAssets": 0.0377,
                "currentShares": 964743,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4993,
                "totalAssets": 0.0144,
                "currentShares": 910247,
                "change": 7724,
                "change_p": 0.8558
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-10-02",
                "totalShares": 0.453,
                "totalAssets": 0.0328,
                "currentShares": 825809,
                "change": 308,
                "change_p": 0.0373
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Joseph Ronald Catapano",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 675,
            "transactionPrice": 5.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000171446826000006/xslF345X06/wk-form4_1775246305.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Charles Divita III",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 27731,
            "transactionPrice": 5.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1347535/000134753526000004/xslF345X05/wk-form4_1773345968.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Charles Divita III",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 17138,
            "transactionPrice": 7.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1347535/000134753525000007/xslF345X05/wk-form4_1765488183.xml"
        },
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "Fernando M Rodrigues",
            "transactionDate": "2025-12-03",
            "transactionCode": "S",
            "transactionAmount": 4209,
            "transactionPrice": 7.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000203754725000003/xslF345X05/wk-form4_1764813866.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Adam C Vandervoort",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 5720,
            "transactionPrice": 7.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1375088/000137508825000004/xslF345X05/wk-form4_1764813842.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Carlos Nueno",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 3897,
            "transactionPrice": 7.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000203771125000003/xslF345X05/wk-form4_1764813816.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Fernando M Rodrigues",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 2324,
            "transactionPrice": 7.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000203754725000003/xslF345X05/wk-form4_1764813866.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Fernando M. Rodrigues",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 4174,
            "transactionPrice": 6.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000147744925000084/xslF345X05/wk-form4_1748986635.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Adam C Vandervoort",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 5808,
            "transactionPrice": 6.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1375088/000147744925000083/xslF345X05/wk-form4_1748986620.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Carlos Nueno",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 3958,
            "transactionPrice": 6.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000147744925000080/xslF345X05/wk-form4_1748986579.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Fernando M Rodrigues",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 2358,
            "transactionPrice": 6.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000147744925000084/xslF345X05/wk-form4_1748986635.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Fernando M Rodrigues",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 2358,
            "transactionPrice": 6.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1477449/000147744925000084/xslF345X05/wk-form4_1748986635.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "181.8763",
                "shares": 181876300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "176.2215",
                "shares": 176221500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "172.7650",
                "shares": 172765000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "166.0590",
                "shares": 166059000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "162.1696",
                "shares": 162169600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "159.9443",
                "shares": 159944300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.2980",
                "shares": 128298000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "72.5649",
                "shares": 72564900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "70.2395",
                "shares": 70239500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "58.3715",
                "shares": 58371500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.1929",
                "shares": 52192900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "38.4604",
                "shares": 38460400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "27.6129",
                "shares": 27612900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "181.8763",
                "shares": 181876300
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "180.0794",
                "shares": 180079400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "179.1223",
                "shares": 179122300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "176.2215",
                "shares": 176221500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "175.6789",
                "shares": 175678900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "175.9170",
                "shares": 175917000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "174.1540",
                "shares": 174154000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "172.7650",
                "shares": 172765000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "171.4960",
                "shares": 171496000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "170.2296",
                "shares": 170229600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "167.7307",
                "shares": 167730700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "166.0590",
                "shares": 166059000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "165.1194",
                "shares": 165119400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "164.1714",
                "shares": 164171400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "162.9227",
                "shares": 162922700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "162.1696",
                "shares": 162169600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "161.7280",
                "shares": 161728000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "161.3777",
                "shares": 161377700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "160.5323",
                "shares": 160532300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "159.9443",
                "shares": 159944300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "159.4352",
                "shares": 159435200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "156.0551",
                "shares": 156055100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "152.1676",
                "shares": 152167600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.2980",
                "shares": 128298000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "83.6079",
                "shares": 83607900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "76.5129",
                "shares": 76512900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "73.2789",
                "shares": 73278900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "72.5649",
                "shares": 72564900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "72.1511",
                "shares": 72151100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "71.7212",
                "shares": 71721200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "70.9195",
                "shares": 70919500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "70.2395",
                "shares": 70239500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "68.2477",
                "shares": 68247700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "62.9755",
                "shares": 62975500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "61.7978",
                "shares": 61797800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "58.3715",
                "shares": 58371500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "56.4931",
                "shares": 56493100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "54.5729",
                "shares": 54572900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "52.1929",
                "shares": 52192900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.1929",
                "shares": 52192900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "45.8603",
                "shares": 45860300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "38.7172",
                "shares": 38717200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "38.5843",
                "shares": 38584300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "38.4604",
                "shares": 38460400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "36.0996",
                "shares": 36099600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "37.0463",
                "shares": 37046300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.7963",
                "shares": 35796300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "27.6129",
                "shares": 27612900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "27.6129",
                "shares": 27612900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "27.6129",
                "shares": 27612900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "27.6129",
                "shares": 27612900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.15,
                "epsEstimate": -0.23,
                "epsDifference": 0.08,
                "surprisePercent": 34.7826
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.39,
                "epsDifference": 0.11,
                "surprisePercent": 28.2051
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1034,
                "epsEstimate": -0.1813,
                "epsDifference": 0.0779,
                "surprisePercent": 42.9675
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.31,
                "epsDifference": 0.12,
                "surprisePercent": 38.7097
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.31,
                "epsDifference": 0.16,
                "surprisePercent": 51.6129
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.36,
                "epsDifference": 0.14,
                "surprisePercent": 38.8889
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2451,
                "epsEstimate": -0.2933,
                "epsDifference": 0.0482,
                "surprisePercent": 16.4337
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.32,
                "epsDifference": 0.15,
                "surprisePercent": 46.875
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.37,
                "epsDifference": 0.1,
                "surprisePercent": 27.027
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.21,
                "epsDifference": 0.04,
                "surprisePercent": 19.0476
            },
            "2023-09-30": {
                "reportDate": "2023-10-24",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.37,
                "epsDifference": 0.06,
                "surprisePercent": 16.2162
            },
            "2023-06-30": {
                "reportDate": "2023-07-25",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.42,
                "epsDifference": 0.1,
                "surprisePercent": 23.8095
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.49,
                "epsDifference": 0.15,
                "surprisePercent": 30.6122
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -23.49,
                "epsEstimate": -0.25,
                "epsDifference": -23.24,
                "surprisePercent": -9296
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.49,
                "epsDifference": 0.07,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.59,
                "epsDifference": 0.16,
                "surprisePercent": 27.1186
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.53,
                "epsDifference": 0.09,
                "surprisePercent": 16.9811
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.56,
                "epsDifference": 0.49,
                "surprisePercent": 87.5
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.62,
                "epsDifference": 0.12,
                "surprisePercent": 19.3548
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.54,
                "epsDifference": -0.04,
                "surprisePercent": -7.4074
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.24,
                "epsEstimate": -0.57,
                "epsDifference": -0.67,
                "surprisePercent": -117.5439
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.07,
                "epsEstimate": -0.24,
                "epsDifference": -2.83,
                "surprisePercent": -1179.1667
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.31,
                "epsDifference": -0.12,
                "surprisePercent": -38.7097
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.24,
                "epsDifference": -0.1,
                "surprisePercent": -41.6667
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.36,
                "epsDifference": -0.04,
                "surprisePercent": -11.1111
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.32,
                "epsDifference": 0.06,
                "surprisePercent": 18.75
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.39,
                "epsDifference": 0.11,
                "surprisePercent": 28.2051
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.42,
                "epsDifference": 0.06,
                "surprisePercent": 14.2857
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.76,
                "epsEstimate": -0.49,
                "epsDifference": -0.27,
                "surprisePercent": -55.102
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.51,
                "epsDifference": 0.13,
                "surprisePercent": 25.4902
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.34,
                "epsDifference": 0.04,
                "surprisePercent": 11.7647
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.35,
                "epsDifference": 0.06,
                "surprisePercent": 17.1429
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.38,
                "epsDifference": -0.02,
                "surprisePercent": -5.2632
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.35,
                "epsDifference": -0.02,
                "surprisePercent": -5.7143
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0735",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0735",
                "revenueEstimateAvg": "2350716850.00",
                "revenueEstimateLow": "2214571000.00",
                "revenueEstimateHigh": "2458100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "-0.0279",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.7233",
                "epsTrend30daysAgo": "-0.7850",
                "epsTrend60daysAgo": "-0.7850",
                "epsTrend90daysAgo": "-0.6150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.3300",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.2836",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3300",
                "revenueEstimateAvg": "584946830.00",
                "revenueEstimateLow": "552127000.00",
                "revenueEstimateHigh": "614788000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0471",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.2250",
                "epsTrend30daysAgo": "-0.2250",
                "epsTrend60daysAgo": "-0.2250",
                "epsTrend90daysAgo": "-0.2050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0361",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "-0.6563",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0361",
                "revenueEstimateAvg": "2418144360.00",
                "revenueEstimateLow": "2364186000.00",
                "revenueEstimateHigh": "2438444000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "-0.0442",
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.7867",
                "epsTrend30daysAgo": "-0.7833",
                "epsTrend60daysAgo": "-0.7833",
                "epsTrend90daysAgo": "-0.7367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0060",
                "earningsEstimateAvg": "-0.1867",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1878",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0060",
                "revenueEstimateAvg": "590093940.00",
                "revenueEstimateLow": "571800000.00",
                "revenueEstimateHigh": "628000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "-0.1867",
                "epsTrend7daysAgo": "-0.1867",
                "epsTrend30daysAgo": "-0.2050",
                "epsTrend60daysAgo": "-0.2050",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.5275",
                "earningsEstimateAvg": "-0.2250",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1473",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5275",
                "revenueEstimateAvg": "616330580.00",
                "revenueEstimateLow": "610600000.00",
                "revenueEstimateHigh": "632689000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "-0.0246",
                "epsTrendCurrent": "-0.2250",
                "epsTrend7daysAgo": "-0.2250",
                "epsTrend30daysAgo": "-0.2367",
                "epsTrend60daysAgo": "-0.2367",
                "epsTrend90daysAgo": "-0.2233",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7672",
                "earningsEstimateAvg": "-0.3867",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.2188",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7672",
                "revenueEstimateAvg": "611367050.00",
                "revenueEstimateLow": "604381000.00",
                "revenueEstimateHigh": "617700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "-0.0286",
                "epsTrendCurrent": "-0.3867",
                "epsTrend7daysAgo": "-0.3867",
                "epsTrend30daysAgo": "-0.3867",
                "epsTrend60daysAgo": "-0.3867",
                "epsTrend90daysAgo": "-0.2733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1054",
                "earningsEstimateAvg": "-0.9920",
                "earningsEstimateLow": "-1.2500",
                "earningsEstimateHigh": "-0.6500",
                "earningsEstimateYearAgoEps": "-1.1089",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1054",
                "revenueEstimateAvg": "2523045800.00",
                "revenueEstimateLow": "2516066000.00",
                "revenueEstimateHigh": "2532897000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "-0.0181",
                "epsTrendCurrent": "-0.9920",
                "epsTrend7daysAgo": "-0.9920",
                "epsTrend30daysAgo": "-0.9940",
                "epsTrend60daysAgo": "-0.9940",
                "epsTrend90daysAgo": "-1.1575",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.8035",
                "earningsEstimateAvg": "-0.3075",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.1705",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8035",
                "revenueEstimateAvg": "626073380.00",
                "revenueEstimateLow": "619600000.00",
                "revenueEstimateHigh": "634857360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "-0.0225",
                "epsTrendCurrent": "-0.3075",
                "epsTrend7daysAgo": "-0.3075",
                "epsTrend30daysAgo": "-0.3067",
                "epsTrend60daysAgo": "-0.3067",
                "epsTrend90daysAgo": "-0.2275",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1546",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.2685",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1546",
                "revenueEstimateAvg": "622796630.00",
                "revenueEstimateLow": "613899000.00",
                "revenueEstimateHigh": "628402530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.0306",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3025",
                "epsTrend30daysAgo": "-0.3025",
                "epsTrend60daysAgo": "-0.3025",
                "epsTrend90daysAgo": "-0.2580",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1642",
                "earningsEstimateAvg": "-0.3580",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-0.4283",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1642",
                "revenueEstimateAvg": "619230170.00",
                "revenueEstimateLow": "609000000.00",
                "revenueEstimateHigh": "626775000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "-0.0416",
                "epsTrendCurrent": "-0.3580",
                "epsTrend7daysAgo": "-0.3580",
                "epsTrend30daysAgo": "-0.3580",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0742",
                "earningsEstimateAvg": "-1.1900",
                "earningsEstimateLow": "-1.3100",
                "earningsEstimateHigh": "-1.0900",
                "earningsEstimateYearAgoEps": "-1.1078",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0742",
                "revenueEstimateAvg": "2568452660.00",
                "revenueEstimateLow": "2557700000.00",
                "revenueEstimateHigh": "2602835200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "-0.0131",
                "epsTrendCurrent": "-1.1900",
                "epsTrend7daysAgo": "-1.1900",
                "epsTrend30daysAgo": "-1.1667",
                "epsTrend60daysAgo": "-1.1733",
                "epsTrend90daysAgo": "-1.1733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2290",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.2290",
                "revenueEstimateAvg": "631160000.00",
                "revenueEstimateLow": "619100000.00",
                "revenueEstimateHigh": "652940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "649650000.00",
                "revenueEstimateLow": "642110000.00",
                "revenueEstimateHigh": "656600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "637290000.00",
                "revenueEstimateLow": "633900000.00",
                "revenueEstimateHigh": "644120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.9840",
                "earningsEstimateAvg": "-1.3800",
                "earningsEstimateLow": "-1.4900",
                "earningsEstimateHigh": "-1.0000",
                "earningsEstimateYearAgoEps": "-84.6000",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.9840",
                "revenueEstimateAvg": "2612640000.00",
                "revenueEstimateLow": "2609000000.00",
                "revenueEstimateHigh": "2618300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "-1.3800",
                "epsTrend7daysAgo": "-1.3200",
                "epsTrend30daysAgo": "-1.3800",
                "epsTrend60daysAgo": "-1.3800",
                "epsTrend90daysAgo": "-1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1780",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1780",
                "revenueEstimateAvg": "664110000.00",
                "revenueEstimateLow": "656730000.00",
                "revenueEstimateHigh": "675120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.9790",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-19.2200",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.9790",
                "revenueEstimateAvg": "649190000.00",
                "revenueEstimateLow": "641280000.00",
                "revenueEstimateHigh": "656700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.9880",
                "earningsEstimateAvg": "-0.5100",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-41.5800",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.9880",
                "revenueEstimateAvg": "618310000.00",
                "revenueEstimateLow": "611000000.00",
                "revenueEstimateHigh": "627820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "-0.5100",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-20.4950",
                "earningsEstimateAvg": "-58.6800",
                "earningsEstimateLow": "-61.6500",
                "earningsEstimateHigh": "-1.5700",
                "earningsEstimateYearAgoEps": "-2.7300",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-20.4950",
                "revenueEstimateAvg": "2402670000.00",
                "revenueEstimateLow": "2397360000.00",
                "revenueEstimateHigh": "2408820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "-58.6800",
                "epsTrend7daysAgo": "-58.6800",
                "epsTrend30daysAgo": "-58.6800",
                "epsTrend60daysAgo": "-58.6800",
                "epsTrend90daysAgo": "-58.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0380",
                "earningsEstimateAvg": "-0.5500",
                "earningsEstimateLow": "-0.7700",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "610010000.00",
                "revenueEstimateLow": "591630000.00",
                "revenueEstimateHigh": "639300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5500",
                "epsTrend7daysAgo": "-0.5500",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.5500",
                "epsTrend90daysAgo": "-0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2560",
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.8600",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.2560",
                "revenueEstimateAvg": "583760000.00",
                "revenueEstimateLow": "503100000.00",
                "revenueEstimateHigh": "615500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5730",
                "earningsEstimateAvg": "-0.5600",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-1.3100",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.5730",
                "revenueEstimateAvg": "568800000.00",
                "revenueEstimateLow": "565100000.00",
                "revenueEstimateHigh": "571400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.2590",
                "epsTrendCurrent": "-0.5600",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4090",
                "earningsEstimateAvg": "-3.1700",
                "earningsEstimateLow": "-3.5900",
                "earningsEstimateHigh": "-1.6000",
                "earningsEstimateYearAgoEps": "-5.3600",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.4090",
                "revenueEstimateAvg": "2066450000.00",
                "revenueEstimateLow": "2011800000.00",
                "revenueEstimateHigh": "3183000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": "0.8890",
                "epsTrendCurrent": "-3.1700",
                "epsTrend7daysAgo": "-3.1700",
                "epsTrend30daysAgo": "-3.1800",
                "epsTrend60daysAgo": "-3.1800",
                "epsTrend90daysAgo": "-3.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.4880",
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-0.8100",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.4880",
                "revenueEstimateAvg": "516890000.00",
                "revenueEstimateLow": "512020000.00",
                "revenueEstimateHigh": "523400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.8320",
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.5000",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.6470",
                "earningsEstimateAvg": "-0.5600",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.6470",
                "revenueEstimateAvg": "500070000.00",
                "revenueEstimateLow": "495200000.00",
                "revenueEstimateHigh": "505200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "1.2660",
                "epsTrendCurrent": "-0.5600",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.5500",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.5500",
                "revenueEstimateAvg": "451920000.00",
                "revenueEstimateLow": "449410000.00",
                "revenueEstimateHigh": "455500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "1.5350",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0220",
                "earningsEstimateAvg": "-1.3500",
                "earningsEstimateLow": "-1.6900",
                "earningsEstimateHigh": "-0.9700",
                "earningsEstimateYearAgoEps": "-1.3800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "1103050000.00",
                "revenueEstimateLow": "1081600000.00",
                "revenueEstimateHigh": "1386500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.9940",
                "epsTrendCurrent": "-1.3500",
                "epsTrend7daysAgo": "-1.3500",
                "epsTrend30daysAgo": "-1.4000",
                "epsTrend60daysAgo": "-1.4200",
                "epsTrend90daysAgo": "-1.4600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "281990000.00",
                "revenueEstimateLow": "277570000.00",
                "revenueEstimateHigh": "289840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "1.0440",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.4390",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.4390",
                "revenueEstimateAvg": "220670000.00",
                "revenueEstimateLow": "215700000.00",
                "revenueEstimateHigh": "224690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1630",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1630",
                "revenueEstimateAvg": "178240000.00",
                "revenueEstimateLow": "168040000.00",
                "revenueEstimateHigh": "181100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.3920",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0140",
                "earningsEstimateAvg": "-1.4500",
                "earningsEstimateLow": "-1.4800",
                "earningsEstimateHigh": "-1.4000",
                "earningsEstimateYearAgoEps": "-1.4700",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.0140",
                "revenueEstimateAvg": "550110000.00",
                "revenueEstimateLow": "547020000.00",
                "revenueEstimateHigh": "554000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "-1.4500",
                "epsTrend7daysAgo": "-1.4500",
                "epsTrend30daysAgo": "-1.4500",
                "epsTrend60daysAgo": "-1.4300",
                "epsTrend90daysAgo": "-1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1470",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.1470",
                "revenueEstimateAvg": "136520000.00",
                "revenueEstimateLow": "132400000.00",
                "revenueEstimateHigh": "138060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0250",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "129560000.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "131010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3700",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1280",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.1280",
                "revenueEstimateAvg": "128080000.00",
                "revenueEstimateLow": "127030000.00",
                "revenueEstimateHigh": "129100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.4290",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2330",
                "earningsEstimateAvg": "-1.4800",
                "earningsEstimateLow": "-1.5200",
                "earningsEstimateHigh": "-1.3300",
                "earningsEstimateYearAgoEps": "-1.9300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.2330",
                "revenueEstimateAvg": "415190000.00",
                "revenueEstimateLow": "414180000.00",
                "revenueEstimateHigh": "416000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.7800",
                "epsTrendCurrent": "-1.4800",
                "epsTrend7daysAgo": "-1.4800",
                "epsTrend30daysAgo": "-1.4800",
                "epsTrend60daysAgo": "-1.4800",
                "epsTrend90daysAgo": "-1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.3450",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.3450",
                "revenueEstimateAvg": "109950000.00",
                "revenueEstimateLow": "108860000.00",
                "revenueEstimateHigh": "111200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.6020",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.3210",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3210",
                "revenueEstimateAvg": "92370000.00",
                "revenueEstimateLow": "90690000.00",
                "revenueEstimateHigh": "94200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "1.0710",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4330",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.4330",
                "revenueEstimateAvg": "86760000.00",
                "revenueEstimateLow": "86000000.00",
                "revenueEstimateHigh": "87800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "1.0220",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2010",
                "earningsEstimateAvg": "-1.6700",
                "earningsEstimateLow": "-1.8500",
                "earningsEstimateHigh": "-1.4600",
                "earningsEstimateYearAgoEps": "-1.3900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2010",
                "revenueEstimateAvg": "232310000.00",
                "revenueEstimateLow": "232000000.00",
                "revenueEstimateHigh": "232720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.8860",
                "epsTrendCurrent": "-1.6700",
                "epsTrend7daysAgo": "-1.6700",
                "epsTrend30daysAgo": "-1.6400",
                "epsTrend60daysAgo": "-1.5600",
                "epsTrend90daysAgo": "-1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.6060",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.6060",
                "revenueEstimateAvg": "67580000.00",
                "revenueEstimateLow": "67130000.00",
                "revenueEstimateHigh": "68100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "1.0870",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3160",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "44350000.00",
                "revenueEstimateLow": "44000000.00",
                "revenueEstimateHigh": "44600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.6740",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.6634
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.1151
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.14
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -24.78
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.39
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -4.24
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.38
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.42
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.72
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.4
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2775075000.00",
                    "intangibleAssets": "1117143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114405000.00",
                    "totalLiab": "1480352000.00",
                    "totalStockholderEquity": "1294723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309560000.00",
                    "commonStock": "182000.00",
                    "capitalStock": "182000.00",
                    "retainedEarnings": "-16559901000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "849909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1415504000.00",
                    "currentDeferredRevenue": "62012000.00",
                    "netDebt": "175809000.00",
                    "shortTermDebt": "997593000.00",
                    "shortLongTermDebt": "997593000.00",
                    "shortLongTermDebtTotal": "1025718000.00",
                    "otherStockholderEquity": "17888783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1226010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "230949000.00",
                    "longTermDebt": null,
                    "inventory": "30747000.00",
                    "accountsPayable": "46339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1549065000.00",
                    "capitalLeaseObligations": "37558000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "608000.00",
                    "nonCurrentLiabilitiesTotal": "64848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2775075000.00",
                    "cashAndShortTermInvestments": "849909000.00",
                    "propertyPlantAndEquipmentGross": "46255000.00",
                    "propertyPlantAndEquipmentNet": "46255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189494000.00",
                    "netInvestedCapital": "2292316000.00",
                    "commonStockSharesOutstanding": "181876281.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2758625000.00",
                    "intangibleAssets": "1175669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114307000.00",
                    "totalLiab": "1448517000.00",
                    "totalStockholderEquity": "1310108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276753000.00",
                    "commonStock": "182000.00",
                    "capitalStock": "182000.00",
                    "retainedEarnings": "-16532967000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "774348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1381730000.00",
                    "currentDeferredRevenue": "60812000.00",
                    "netDebt": "261858000.00",
                    "shortTermDebt": "1006669000.00",
                    "shortLongTermDebt": "996700000.00",
                    "shortLongTermDebtTotal": "1036206000.00",
                    "otherStockholderEquity": "17876827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1148361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "230883000.00",
                    "longTermDebt": null,
                    "inventory": "28823000.00",
                    "accountsPayable": "37496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610264000.00",
                    "capitalLeaseObligations": "39506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "700000.00",
                    "nonCurrentLiabilitiesTotal": "66787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2758625000.00",
                    "cashAndShortTermInvestments": "774348000.00",
                    "propertyPlantAndEquipmentGross": "47408000.00",
                    "propertyPlantAndEquipmentNet": "47408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-233369000.00",
                    "netInvestedCapital": "2306808000.00",
                    "commonStockSharesOutstanding": "180079395.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2807261000.00",
                    "intangibleAssets": "1235185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127506000.00",
                    "totalLiab": "1470945000.00",
                    "totalStockholderEquity": "1336316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283459000.00",
                    "commonStock": "180000.00",
                    "capitalStock": "180000.00",
                    "retainedEarnings": "-16494059000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "750738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404870000.00",
                    "currentDeferredRevenue": "65714000.00",
                    "netDebt": "287312000.00",
                    "shortTermDebt": "10501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1038050000.00",
                    "otherStockholderEquity": "17865617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1132339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "222538000.00",
                    "longTermDebt": "995811000.00",
                    "inventory": "31557000.00",
                    "accountsPayable": "45196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1674922000.00",
                    "capitalLeaseObligations": "42239000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "551000.00",
                    "nonCurrentLiabilitiesTotal": "1066074999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2807261000.00",
                    "cashAndShortTermInvestments": "750738000.00",
                    "propertyPlantAndEquipmentGross": "50511000.00",
                    "propertyPlantAndEquipmentNet": "50511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "727469000.00",
                    "netInvestedCapital": "2332127000.00",
                    "commonStockSharesOutstanding": "179122268.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3100797000.00",
                    "intangibleAssets": "1297087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66362000.00",
                    "totalLiab": "1715091000.00",
                    "totalStockholderEquity": "1385706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283429000.00",
                    "commonStock": "178000.00",
                    "capitalStock": "178000.00",
                    "retainedEarnings": "-16430222000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "781084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404738000.00",
                    "currentDeferredRevenue": "62305000.00",
                    "netDebt": "259081999.00",
                    "shortTermDebt": "11037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1040165999.00",
                    "otherStockholderEquity": "17850478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1087309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201660000.00",
                    "longTermDebt": "994925000.00",
                    "inventory": "38203000.00",
                    "accountsPayable": "47967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2013488000.00",
                    "capitalLeaseObligations": "45241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "643000.00",
                    "nonCurrentLiabilitiesTotal": "1310352999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3100797000.00",
                    "cashAndShortTermInvestments": "781084000.00",
                    "propertyPlantAndEquipmentGross": "138317000.00",
                    "propertyPlantAndEquipmentNet": "53091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "714391000.00",
                    "netInvestedCapital": "2380631000.00",
                    "commonStockSharesOutstanding": "176221530.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2878547000.00",
                    "intangibleAssets": "1336653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107126000.00",
                    "totalLiab": "1486432000.00",
                    "totalStockholderEquity": "1392115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272519000.00",
                    "commonStock": "177000.00",
                    "capitalStock": "177000.00",
                    "retainedEarnings": "-16405079000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "726249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405090000.00",
                    "currentDeferredRevenue": "70146000.00",
                    "netDebt": "315821000.00",
                    "shortTermDebt": "10227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1042070000.00",
                    "otherStockholderEquity": "17831624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1092759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219480000.00",
                    "longTermDebt": "994044000.00",
                    "inventory": "39904000.00",
                    "accountsPayable": "52198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1785788000.00",
                    "capitalLeaseObligations": "48026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4237000.00",
                    "nonCurrentLiabilitiesTotal": "1081342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2878547000.00",
                    "cashAndShortTermInvestments": "726249000.00",
                    "propertyPlantAndEquipmentGross": "59281000.00",
                    "propertyPlantAndEquipmentNet": "59281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "687669000.00",
                    "netInvestedCapital": "2386159000.00",
                    "commonStockSharesOutstanding": "175678949.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2894004000.00",
                    "intangibleAssets": "1383306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121485000.00",
                    "totalLiab": "1471865000.00",
                    "totalStockholderEquity": "1422139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "226174000.00",
                    "commonStock": "177000.00",
                    "capitalStock": "177000.00",
                    "retainedEarnings": "-16355572000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "679621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401767000.00",
                    "currentDeferredRevenue": "74697000.00",
                    "netDebt": "355471000.00",
                    "shortTermDebt": "9880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1035092000.00",
                    "otherStockholderEquity": "17812932000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1073270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234005000.00",
                    "longTermDebt": "993165000.00",
                    "inventory": "38159000.00",
                    "accountsPayable": "54434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1820734000.00",
                    "capitalLeaseObligations": "41927000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4245000.00",
                    "nonCurrentLiabilitiesTotal": "1070098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2894004000.00",
                    "cashAndShortTermInvestments": "679621000.00",
                    "propertyPlantAndEquipmentGross": "53168000.00",
                    "propertyPlantAndEquipmentNet": "53168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "671503000.00",
                    "netInvestedCapital": "2415304000.00",
                    "commonStockSharesOutstanding": "175917000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3444445000.00",
                    "intangibleAssets": "1393381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127251000.00",
                    "totalLiab": "2017415000.00",
                    "totalStockholderEquity": "1427030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228848000.00",
                    "commonStock": "175000.00",
                    "capitalStock": "175000.00",
                    "retainedEarnings": "-16322912000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "1193332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "952423000.00",
                    "currentDeferredRevenue": "73933000.00",
                    "netDebt": "393442000.00",
                    "shortTermDebt": "560686000.00",
                    "shortLongTermDebt": "550724000.00",
                    "shortLongTermDebtTotal": "1586774000.00",
                    "otherStockholderEquity": "17787012000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1601829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "243234000.00",
                    "longTermDebt": "992290000.00",
                    "inventory": "38012000.00",
                    "accountsPayable": "52054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1842616000.00",
                    "capitalLeaseObligations": "43760000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4322000.00",
                    "nonCurrentLiabilitiesTotal": "1064992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3444445000.00",
                    "cashAndShortTermInvestments": "1193332000.00",
                    "propertyPlantAndEquipmentGross": "57229000.00",
                    "propertyPlantAndEquipmentNet": "57229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "649406000.00",
                    "netInvestedCapital": "2970044000.00",
                    "commonStockSharesOutstanding": "174154000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3516524000.00",
                    "intangibleAssets": "1431360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103487000.00",
                    "totalLiab": "2025445000.00",
                    "totalStockholderEquity": "1491079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239937000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-16229900000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "1298327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "941535000.00",
                    "currentDeferredRevenue": "79296000.00",
                    "netDebt": "286286000.00",
                    "shortTermDebt": "561060000.00",
                    "shortLongTermDebt": "550723000.00",
                    "shortLongTermDebtTotal": "1584613000.00",
                    "otherStockholderEquity": "17759194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1663907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223955000.00",
                    "longTermDebt": "991418000.00",
                    "inventory": "38138000.00",
                    "accountsPayable": "33130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1852617000.00",
                    "capitalLeaseObligations": "42472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "720000.00",
                    "nonCurrentLiabilitiesTotal": "1083910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3516524000.00",
                    "cashAndShortTermInvestments": "1298327000.00",
                    "propertyPlantAndEquipmentGross": "127935000.00",
                    "propertyPlantAndEquipmentNet": "56579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "722372000.00",
                    "netInvestedCapital": "3033220000.00",
                    "commonStockSharesOutstanding": "172765000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3528581000.00",
                    "intangibleAssets": "1496698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104235000.00",
                    "totalLiab": "2020879000.00",
                    "totalStockholderEquity": "1507702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225332000.00",
                    "commonStock": "172000.00",
                    "capitalStock": "172000.00",
                    "retainedEarnings": "-16181491000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "1243866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "931381000.00",
                    "currentDeferredRevenue": "88325000.00",
                    "netDebt": "345012000.00",
                    "shortTermDebt": "561431000.00",
                    "shortLongTermDebt": "550723000.00",
                    "shortLongTermDebtTotal": "1588878000.00",
                    "otherStockholderEquity": "17726127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1608636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223542000.00",
                    "longTermDebt": "990551000.00",
                    "inventory": "36993000.00",
                    "accountsPayable": "37801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1919945000.00",
                    "capitalLeaseObligations": "47604000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "736000.00",
                    "nonCurrentLiabilitiesTotal": "1089498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3528581000.00",
                    "cashAndShortTermInvestments": "1243866000.00",
                    "propertyPlantAndEquipmentGross": "62145000.00",
                    "propertyPlantAndEquipmentNet": "62145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "677255000.00",
                    "netInvestedCapital": "3048976000.00",
                    "commonStockSharesOutstanding": "171496000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3523638000.00",
                    "intangibleAssets": "1547498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84088000.00",
                    "totalLiab": "2021552000.00",
                    "totalStockholderEquity": "1502086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216986000.00",
                    "commonStock": "171000.00",
                    "capitalStock": "171000.00",
                    "retainedEarnings": "-16148215000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": "1.00",
                    "cash": "1162383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "930727000.00",
                    "currentDeferredRevenue": "95434000.00",
                    "netDebt": "426459000.00",
                    "shortTermDebt": "561440000.00",
                    "shortLongTermDebt": "550722000.00",
                    "shortLongTermDebtTotal": "1588842000.00",
                    "otherStockholderEquity": "17689096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1511325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229958000.00",
                    "longTermDebt": "989686000.00",
                    "inventory": "34896000.00",
                    "accountsPayable": "56111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2012313000.00",
                    "capitalLeaseObligations": "48434000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1007000.00",
                    "nonCurrentLiabilitiesTotal": "1090825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3523638000.00",
                    "cashAndShortTermInvestments": "1162383000.00",
                    "propertyPlantAndEquipmentGross": "64868000.00",
                    "propertyPlantAndEquipmentNet": "64868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "615928000.00",
                    "netInvestedCapital": "3042494000.00",
                    "commonStockSharesOutstanding": "170229583.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4320756000.00",
                    "intangibleAssets": "1614238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94011000.00",
                    "totalLiab": "2031858000.00",
                    "totalStockholderEquity": "2288898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235070000.00",
                    "commonStock": "169000.00",
                    "capitalStock": "169000.00",
                    "retainedEarnings": "-15310544000.00",
                    "otherLiab": null,
                    "goodWill": "1073190000.00",
                    "otherAssets": null,
                    "cash": "1097935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388844000.00",
                    "currentDeferredRevenue": "101229000.00",
                    "netDebt": "492326000.00",
                    "shortTermDebt": "10744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590261000.00",
                    "otherStockholderEquity": "17637902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1452066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "227852000.00",
                    "longTermDebt": "1539546000.00",
                    "inventory": "32268000.00",
                    "accountsPayable": "37674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38629000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2868690000.00",
                    "capitalLeaseObligations": "50715000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1023000.00",
                    "nonCurrentLiabilitiesTotal": "1643014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4320756000.00",
                    "cashAndShortTermInvestments": "1097935000.00",
                    "propertyPlantAndEquipmentGross": "67056000.00",
                    "propertyPlantAndEquipmentNet": "67056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1097421000.00",
                    "netInvestedCapital": "3828444000.00",
                    "commonStockSharesOutstanding": "167730746.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4392369000.00",
                    "intangibleAssets": "1677781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105797000.00",
                    "totalLiab": "2066296000.00",
                    "totalStockholderEquity": "2326073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257014000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "-15228655000.00",
                    "otherLiab": null,
                    "goodWill": "1073190000.00",
                    "otherAssets": null,
                    "cash": "1123675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420616000.00",
                    "currentDeferredRevenue": "95659000.00",
                    "netDebt": "468602000.00",
                    "shortTermDebt": "10752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1592277000.00",
                    "otherStockholderEquity": "17591551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1489048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "230063000.00",
                    "longTermDebt": "1538688000.00",
                    "inventory": "29513000.00",
                    "accountsPayable": "43637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36990000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2903321000.00",
                    "capitalLeaseObligations": "53589000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1080000.00",
                    "nonCurrentLiabilitiesTotal": "1645680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4392369000.00",
                    "cashAndShortTermInvestments": "1123675000.00",
                    "propertyPlantAndEquipmentGross": "131831000.00",
                    "propertyPlantAndEquipmentNet": "72092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1068432000.00",
                    "netInvestedCapital": "3864761000.00",
                    "commonStockSharesOutstanding": "166059023.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4327973000.00",
                    "intangibleAssets": "1728302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101907000.00",
                    "totalLiab": "2033923000.00",
                    "totalStockholderEquity": "2294050000.00",
                    "deferredLongTermLiab": "56199000.00",
                    "otherCurrentLiab": "248820000.00",
                    "commonStock": "166000.00",
                    "capitalStock": "166000.00",
                    "retainedEarnings": "-15199765000.00",
                    "otherLiab": "59097000.00",
                    "goodWill": "1073190000.00",
                    "otherAssets": "74452000.00",
                    "cash": "1030527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402640000.00",
                    "currentDeferredRevenue": "99192000.00",
                    "netDebt": "552446000.00",
                    "shortTermDebt": "10787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582973000.00",
                    "otherStockholderEquity": "17535169000.00",
                    "propertyPlantEquipment": "64938000.00",
                    "totalCurrentAssets": "1387091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-507442000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "218741000.00",
                    "longTermDebt": "1537833000.00",
                    "inventory": "35916000.00",
                    "accountsPayable": "25998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2940882000.00",
                    "capitalLeaseObligations": "34353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1693000.00",
                    "nonCurrentLiabilitiesTotal": "1631283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4327973000.00",
                    "cashAndShortTermInvestments": "1030527000.00",
                    "propertyPlantAndEquipmentGross": "64938000.00",
                    "propertyPlantAndEquipmentNet": "64938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "984451000.00",
                    "netInvestedCapital": "3831883000.00",
                    "commonStockSharesOutstanding": "165119379.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4316405000.00",
                    "intangibleAssets": "1784105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100771000.00",
                    "totalLiab": "2021261000.00",
                    "totalStockholderEquity": "2295144000.00",
                    "deferredLongTermLiab": "48097000.00",
                    "otherCurrentLiab": "231776000.00",
                    "commonStock": "165000.00",
                    "capitalStock": "165000.00",
                    "retainedEarnings": "-15142692000.00",
                    "otherLiab": null,
                    "goodWill": "1073190000.00",
                    "otherAssets": null,
                    "cash": "958695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383394000.00",
                    "currentDeferredRevenue": "107385000.00",
                    "netDebt": "627014000.00",
                    "shortTermDebt": "11919000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1585709000.00",
                    "otherStockholderEquity": "17476451000.00",
                    "propertyPlantEquipment": "30392000.00",
                    "totalCurrentAssets": "1320964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-511102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "227444000.00",
                    "longTermDebt": "1536981000.00",
                    "inventory": "34054000.00",
                    "accountsPayable": "16071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15142692000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2995441000.00",
                    "capitalLeaseObligations": "36809000.00",
                    "longTermDebtTotal": "1536981000.00",
                    "nonCurrentLiabilitiesOther": "1740000.00",
                    "nonCurrentLiabilitiesTotal": "1637867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17476451000.00",
                    "liabilitiesAndStockholdersEquity": "4316405000.00",
                    "cashAndShortTermInvestments": "958695000.00",
                    "propertyPlantAndEquipmentGross": "65216000.00",
                    "propertyPlantAndEquipmentNet": "65216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "937570000.00",
                    "netInvestedCapital": "3832125000.00",
                    "commonStockSharesOutstanding": "164171372.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4309147000.00",
                    "intangibleAssets": "1815948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111247000.00",
                    "totalLiab": "2017921000.00",
                    "totalStockholderEquity": "2291226000.00",
                    "deferredLongTermLiab": "54730000.00",
                    "otherCurrentLiab": "215865000.00",
                    "commonStock": "164000.00",
                    "capitalStock": "164000.00",
                    "retainedEarnings": "-15077515000.00",
                    "otherLiab": "56479000.00",
                    "goodWill": "1073190000.00",
                    "otherAssets": "63993000.00",
                    "cash": "888579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381344000.00",
                    "currentDeferredRevenue": "95930000.00",
                    "netDebt": "696440000.00",
                    "shortTermDebt": "12958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1585019000.00",
                    "otherStockholderEquity": "17409574000.00",
                    "propertyPlantEquipment": "29791000.00",
                    "totalCurrentAssets": "1286707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-553948000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "241080000.00",
                    "longTermDebt": "1536134000.00",
                    "inventory": "45801000.00",
                    "accountsPayable": "38625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "164000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15077515000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3022440000.00",
                    "capitalLeaseObligations": "35927000.00",
                    "longTermDebtTotal": "1536134000.00",
                    "nonCurrentLiabilitiesOther": "1749000.00",
                    "nonCurrentLiabilitiesTotal": "1636577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17409574000.00",
                    "liabilitiesAndStockholdersEquity": "4309147000.00",
                    "cashAndShortTermInvestments": "888579000.00",
                    "propertyPlantAndEquipmentGross": "69309000.00",
                    "propertyPlantAndEquipmentNet": "69309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "905363000.00",
                    "netInvestedCapital": "3827360000.00",
                    "commonStockSharesOutstanding": "162922691.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4700955000.00",
                    "intangibleAssets": "1836765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75263000.00",
                    "totalLiab": "2393210000.00",
                    "totalStockholderEquity": "2307745000.00",
                    "deferredLongTermLiab": "54811000.00",
                    "otherCurrentLiab": "232838000.00",
                    "commonStock": "163000.00",
                    "capitalStock": "163000.00",
                    "retainedEarnings": "-15008287000.00",
                    "otherLiab": "56429000.00",
                    "goodWill": "1073190000.00",
                    "otherAssets": "48540000.00",
                    "cash": "918182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399769000.00",
                    "currentDeferredRevenue": "101832000.00",
                    "netDebt": "668740000.00",
                    "shortTermDebt": "13592000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1586922000.00",
                    "otherStockholderEquity": "17358645000.00",
                    "propertyPlantEquipment": "29641000.00",
                    "totalCurrentAssets": "1285432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-556086000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "235645000.00",
                    "longTermDebt": "1535288000.00",
                    "inventory": "56342000.00",
                    "accountsPayable": "47690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "163000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15008287000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3415523000.00",
                    "capitalLeaseObligations": "38042000.00",
                    "longTermDebtTotal": "1535288000.00",
                    "nonCurrentLiabilitiesOther": "1618000.00",
                    "nonCurrentLiabilitiesTotal": "1993441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17358645000.00",
                    "liabilitiesAndStockholdersEquity": "4700955000.00",
                    "cashAndShortTermInvestments": "918182000.00",
                    "propertyPlantAndEquipmentGross": "71472000.00",
                    "propertyPlantAndEquipmentNet": "71472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "915619000.00",
                    "netInvestedCapital": "3843033000.00",
                    "commonStockSharesOutstanding": "162169564.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8103965000.00",
                    "intangibleAssets": "1854263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102444000.00",
                    "totalLiab": "2051304000.00",
                    "totalStockholderEquity": "6052661000.00",
                    "deferredLongTermLiab": "54888000.00",
                    "otherCurrentLiab": "221579000.00",
                    "commonStock": "162000.00",
                    "capitalStock": "162000.00",
                    "retainedEarnings": "-11198216000.00",
                    "otherLiab": "56520000.00",
                    "goodWill": "4846001000.00",
                    "otherAssets": "43656000.00",
                    "cash": "899631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "411401000.00",
                    "currentDeferredRevenue": "90210000.00",
                    "netDebt": "688761000.00",
                    "shortTermDebt": "12864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1588392000.00",
                    "otherStockholderEquity": "17299981000.00",
                    "propertyPlantEquipment": "72457000.00",
                    "totalCurrentAssets": "1287588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-647603000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "226169000.00",
                    "longTermDebt": "1534448000.00",
                    "inventory": "59344000.00",
                    "accountsPayable": "70783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11198216000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6816377000.00",
                    "capitalLeaseObligations": "41080000.00",
                    "longTermDebtTotal": "1534448000.00",
                    "nonCurrentLiabilitiesOther": "1632000.00",
                    "nonCurrentLiabilitiesTotal": "1639903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17299981000.00",
                    "liabilitiesAndStockholdersEquity": "8103965000.00",
                    "cashAndShortTermInvestments": "899631000.00",
                    "propertyPlantAndEquipmentGross": "72457000.00",
                    "propertyPlantAndEquipmentNet": "72457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "876187000.00",
                    "netInvestedCapital": "7587109000.00",
                    "commonStockSharesOutstanding": "161727962.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8102775000.00",
                    "intangibleAssets": "1872172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85969000.00",
                    "totalLiab": "2018125000.00",
                    "totalStockholderEquity": "6084650000.00",
                    "deferredLongTermLiab": "59299000.00",
                    "otherCurrentLiab": "165163000.00",
                    "commonStock": "162000.00",
                    "capitalStock": "162000.00",
                    "retainedEarnings": "-11124740000.00",
                    "otherLiab": "60908000.00",
                    "goodWill": "4858196000.00",
                    "otherAssets": "37940000.00",
                    "cash": "881161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371479000.00",
                    "currentDeferredRevenue": "86254000.00",
                    "netDebt": "709705000.00",
                    "shortTermDebt": "12983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590866000.00",
                    "otherStockholderEquity": "17239092000.00",
                    "propertyPlantEquipment": "77198000.00",
                    "totalCurrentAssets": "1257269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-645718000.00",
                    "shortTermInvestments": "2539000.00",
                    "netReceivables": "227340000.00",
                    "longTermDebt": "1533609000.00",
                    "inventory": "60260000.00",
                    "accountsPayable": "94371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11124740000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6845506000.00",
                    "capitalLeaseObligations": "44274000.00",
                    "longTermDebtTotal": "1533609000.00",
                    "nonCurrentLiabilitiesOther": "9464000.00",
                    "nonCurrentLiabilitiesTotal": "1646646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17239092000.00",
                    "liabilitiesAndStockholdersEquity": "8102775000.00",
                    "cashAndShortTermInvestments": "883700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "885790000.00",
                    "netInvestedCapital": "7618259000.00",
                    "commonStockSharesOutstanding": "161377695.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11092337000.00",
                    "intangibleAssets": "1883897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84058000.00",
                    "totalLiab": "1949727000.00",
                    "totalStockholderEquity": "9142610000.00",
                    "deferredLongTermLiab": "60400000.00",
                    "otherCurrentLiab": "145816000.00",
                    "commonStock": "161000.00",
                    "capitalStock": "161000.00",
                    "retainedEarnings": "-8023279000.00",
                    "otherLiab": "61845000.00",
                    "goodWill": "7899795000.00",
                    "otherAssets": "26629000.00",
                    "cash": "836444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306687000.00",
                    "currentDeferredRevenue": "83847000.00",
                    "netDebt": "749551000.00",
                    "shortTermDebt": "13052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1585995000.00",
                    "otherStockholderEquity": "17177152000.00",
                    "propertyPlantEquipment": "28419000.00",
                    "totalCurrentAssets": "1208045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-592667000.00",
                    "shortTermInvestments": "2544000.00",
                    "netReceivables": "214345000.00",
                    "longTermDebt": "1532780000.00",
                    "inventory": "70654000.00",
                    "accountsPayable": "47412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8023279000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9884292000.00",
                    "capitalLeaseObligations": "40163000.00",
                    "longTermDebtTotal": "1532780000.00",
                    "nonCurrentLiabilitiesOther": "9697000.00",
                    "nonCurrentLiabilitiesTotal": "1643040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17177152000.00",
                    "liabilitiesAndStockholdersEquity": "11092337000.00",
                    "cashAndShortTermInvestments": "838988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "73971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "901358000.00",
                    "netInvestedCapital": "10675390000.00",
                    "commonStockSharesOutstanding": "160532301.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "17734608000.00",
                    "intangibleAssets": "1910278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66219000.00",
                    "totalLiab": "1688851000.00",
                    "totalStockholderEquity": "16045757000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "182437000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-1421454000.00",
                    "otherLiab": "81103000.00",
                    "goodWill": "14504174000.00",
                    "otherAssets": "20703000.00",
                    "cash": "893480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331013000.00",
                    "currentDeferredRevenue": "75569000.00",
                    "netDebt": "386651000.00",
                    "shortTermDebt": "12687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1280131000.00",
                    "otherStockholderEquity": "17473336000.00",
                    "propertyPlantEquipment": "74014000.00",
                    "totalCurrentAssets": "1225439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-368695000.00",
                    "shortTermInvestments": "2537000.00",
                    "netReceivables": "190124000.00",
                    "longTermDebt": "1225671000.00",
                    "inventory": "73079000.00",
                    "accountsPayable": "47257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1421454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16509169000.00",
                    "capitalLeaseObligations": "41773000.00",
                    "longTermDebtTotal": "1225671000.00",
                    "nonCurrentLiabilitiesOther": "10783000.00",
                    "nonCurrentLiabilitiesTotal": "1357838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17473336000.00",
                    "liabilitiesAndStockholdersEquity": "17734608000.00",
                    "cashAndShortTermInvestments": "896017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "894426000.00",
                    "netInvestedCapital": "17271428000.00",
                    "commonStockSharesOutstanding": "159944335.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17652579000.00",
                    "intangibleAssets": "1932012000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95941000.00",
                    "totalLiab": "1664997000.00",
                    "totalStockholderEquity": "15987582000.00",
                    "deferredLongTermLiab": "7788000.00",
                    "otherCurrentLiab": "161808000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-1410469000.00",
                    "otherLiab": "99227000.00",
                    "goodWill": "14470399000.00",
                    "otherAssets": "17890000.00",
                    "cash": "823828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302105000.00",
                    "currentDeferredRevenue": "72865000.00",
                    "netDebt": "465427000.00",
                    "shortTermDebt": "25590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1289255000.00",
                    "otherStockholderEquity": "17399023000.00",
                    "propertyPlantEquipment": "74962000.00",
                    "totalCurrentAssets": "1157316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-414829000.00",
                    "shortTermInvestments": "2538000.00",
                    "netReceivables": "178072000.00",
                    "longTermDebt": "1211375000.00",
                    "inventory": "56937000.00",
                    "accountsPayable": "34655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1410469000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16495263000.00",
                    "capitalLeaseObligations": "42729000.00",
                    "longTermDebtTotal": "1211375000.00",
                    "nonCurrentLiabilitiesOther": "10889000.00",
                    "nonCurrentLiabilitiesTotal": "1362892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17399023000.00",
                    "liabilitiesAndStockholdersEquity": "17652579000.00",
                    "cashAndShortTermInvestments": "826366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "855211000.00",
                    "netInvestedCapital": "17198957000.00",
                    "commonStockSharesOutstanding": "159435165.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "17611119000.00",
                    "intangibleAssets": "1963172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82149000.00",
                    "totalLiab": "1610049000.00",
                    "totalStockholderEquity": "16001070000.00",
                    "deferredLongTermLiab": "7913000.00",
                    "otherCurrentLiab": "132060000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "159000.00",
                    "retainedEarnings": "-1326129000.00",
                    "otherLiab": "86729000.00",
                    "goodWill": "14454712000.00",
                    "otherAssets": "18334000.00",
                    "cash": "783724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276227000.00",
                    "currentDeferredRevenue": "69293000.00",
                    "netDebt": "489984000.00",
                    "shortTermDebt": "26615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1273708000.00",
                    "otherStockholderEquity": "17314749000.00",
                    "propertyPlantEquipment": "70064000.00",
                    "totalCurrentAssets": "1104837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-416814000.00",
                    "shortTermInvestments": "2538000.00",
                    "netReceivables": "179436000.00",
                    "longTermDebt": "1201039000.00",
                    "inventory": "56990000.00",
                    "accountsPayable": "42077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1326129000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16506282000.00",
                    "capitalLeaseObligations": "36493000.00",
                    "longTermDebtTotal": "1201039000.00",
                    "nonCurrentLiabilitiesOther": "10907000.00",
                    "nonCurrentLiabilitiesTotal": "1333822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17314749000.00",
                    "liabilitiesAndStockholdersEquity": "17611119000.00",
                    "cashAndShortTermInvestments": "786262000.00",
                    "propertyPlantAndEquipmentGross": "70064000.00",
                    "propertyPlantAndEquipmentNet": "70064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "828610000.00",
                    "netInvestedCapital": "17202109000.00",
                    "commonStockSharesOutstanding": "156055090.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "17582358000.00",
                    "intangibleAssets": "1997214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73065000.00",
                    "totalLiab": "1752860000.00",
                    "totalStockholderEquity": "15829498000.00",
                    "deferredLongTermLiab": "87592000.00",
                    "otherCurrentLiab": "139280000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1192310000.00",
                    "otherLiab": "88975000.00",
                    "goodWill": "14451975000.00",
                    "otherAssets": "28002000.00",
                    "cash": "720104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260364000.00",
                    "currentDeferredRevenue": "70458000.00",
                    "netDebt": "684842000.00",
                    "shortTermDebt": "11829000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1404946000.00",
                    "otherStockholderEquity": "17016628000.00",
                    "propertyPlantEquipment": "28436000.00",
                    "totalCurrentAssets": "1032330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-569147000.00",
                    "shortTermInvestments": "2530000.00",
                    "netReceivables": "178341000.00",
                    "longTermDebt": "1352977000.00",
                    "inventory": "58290000.00",
                    "accountsPayable": "34377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1192310000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16550028000.00",
                    "capitalLeaseObligations": "40140000.00",
                    "longTermDebtTotal": "1352977000.00",
                    "nonCurrentLiabilitiesOther": "1383000.00",
                    "nonCurrentLiabilitiesTotal": "1492496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17016628000.00",
                    "liabilitiesAndStockholdersEquity": "17582358000.00",
                    "cashAndShortTermInvestments": "722634000.00",
                    "propertyPlantAndEquipmentGross": "72837000.00",
                    "propertyPlantAndEquipmentNet": "72837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "771966000.00",
                    "netInvestedCapital": "17182475000.00",
                    "commonStockSharesOutstanding": "152167606.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17755281000.00",
                    "intangibleAssets": "2020864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47259000.00",
                    "totalLiab": "1871477000.00",
                    "totalStockholderEquity": "15883804000.00",
                    "deferredLongTermLiab": "104552000.00",
                    "otherCurrentLiab": "176539000.00",
                    "commonStock": "150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-992661000.00",
                    "otherLiab": "106168000.00",
                    "goodWill": "14581255000.00",
                    "otherAssets": "2085.87",
                    "cash": "733324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332649000.00",
                    "currentDeferredRevenue": "52356000.00",
                    "netDebt": "743408000.00",
                    "shortTermDebt": "53998000.00",
                    "shortLongTermDebt": "42560000.00",
                    "shortLongTermDebtTotal": "1476732000.00",
                    "otherStockholderEquity": "16857797000.00",
                    "propertyPlantEquipment": "28551000.00",
                    "totalCurrentAssets": "1059607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-665247000.00",
                    "shortTermInvestments": "53245000.00",
                    "netReceivables": "169281000.00",
                    "longTermDebt": "1379592000.00",
                    "inventory": "56498000.00",
                    "accountsPayable": "46030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18518000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-992661000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16695674000.00",
                    "capitalLeaseObligations": "43142000.00",
                    "longTermDebtTotal": "1379592000.00",
                    "nonCurrentLiabilitiesOther": "1616000.00",
                    "nonCurrentLiabilitiesTotal": "1538828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16857797000.00",
                    "liabilitiesAndStockholdersEquity": "17755281000.00",
                    "cashAndShortTermInvestments": "786569000.00",
                    "propertyPlantAndEquipmentGross": "75198000.00",
                    "propertyPlantAndEquipmentNet": "75198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "726958000.00",
                    "netInvestedCapital": "17305956000.00",
                    "commonStockSharesOutstanding": "128298005.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3449385000.00",
                    "intangibleAssets": "386573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22293000.00",
                    "totalLiab": "1218349000.00",
                    "totalStockholderEquity": "2231036000.00",
                    "deferredLongTermLiab": "22780000.00",
                    "otherCurrentLiab": "122716000.00",
                    "commonStock": "84000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-598694000.00",
                    "otherLiab": "23813000.00",
                    "goodWill": "1691355000.00",
                    "otherAssets": "7117000.00",
                    "cash": "1187299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200825000.00",
                    "currentDeferredRevenue": "46721000.00",
                    "netDebt": "-196213000.00",
                    "shortTermDebt": "7276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "991086000.00",
                    "otherStockholderEquity": "2835274000.00",
                    "propertyPlantEquipment": "20364000.00",
                    "totalCurrentAssets": "1310043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "193335000.00",
                    "shortTermInvestments": "3070000.00",
                    "netReceivables": "85803000.00",
                    "longTermDebt": "953484000.00",
                    "inventory": "11578000.00",
                    "accountsPayable": "21408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "84000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-598694000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2139342000.00",
                    "capitalLeaseObligations": "37602000.00",
                    "longTermDebtTotal": "953484000.00",
                    "nonCurrentLiabilitiesOther": "1033000.00",
                    "nonCurrentLiabilitiesTotal": "1017524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2835274000.00",
                    "liabilitiesAndStockholdersEquity": "3449385000.00",
                    "cashAndShortTermInvestments": "1190369000.00",
                    "propertyPlantAndEquipmentGross": "54297000.00",
                    "propertyPlantAndEquipmentNet": "54297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1109218000.00",
                    "netInvestedCapital": "3184520000.00",
                    "commonStockSharesOutstanding": "83607902.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2418828000.00",
                    "intangibleAssets": "213474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14433000.00",
                    "totalLiab": "1123899000.00",
                    "totalStockholderEquity": "1294929000.00",
                    "deferredLongTermLiab": "18976000.00",
                    "otherCurrentLiab": "80366000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-562810000.00",
                    "otherLiab": "24233000.00",
                    "goodWill": "742314000.00",
                    "otherAssets": "19884000.00",
                    "cash": "1308843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123548000.00",
                    "currentDeferredRevenue": "24813000.00",
                    "netDebt": "-326962000.00",
                    "shortTermDebt": "5763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "981881000.00",
                    "otherStockholderEquity": "1879573000.00",
                    "propertyPlantEquipment": "9606000.00",
                    "totalCurrentAssets": "1403110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367081000.00",
                    "shortTermInvestments": "2932000.00",
                    "netReceivables": "76902000.00",
                    "longTermDebt": "948178000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-562810000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1015718000.00",
                    "capitalLeaseObligations": "33703000.00",
                    "longTermDebtTotal": "948178000.00",
                    "nonCurrentLiabilitiesOther": "5257000.00",
                    "nonCurrentLiabilitiesTotal": "1000351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879573000.00",
                    "liabilitiesAndStockholdersEquity": "2418828000.00",
                    "cashAndShortTermInvestments": "1311775000.00",
                    "propertyPlantAndEquipmentGross": "40046000.00",
                    "propertyPlantAndEquipmentNet": "40046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1279562000.00",
                    "netInvestedCapital": "2243107000.00",
                    "commonStockSharesOutstanding": "76512870.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1603077000.00",
                    "intangibleAssets": "214666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14932000.00",
                    "totalLiab": "602900000.00",
                    "totalStockholderEquity": "1000177000.00",
                    "deferredLongTermLiab": "18848000.00",
                    "otherCurrentLiab": "59836000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-537128000.00",
                    "otherLiab": "29085000.00",
                    "goodWill": "734386000.00",
                    "otherAssets": "15330000.00",
                    "cash": "507956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97164000.00",
                    "currentDeferredRevenue": "17872000.00",
                    "netDebt": "-25469000.00",
                    "shortTermDebt": "5836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "482487000.00",
                    "otherStockholderEquity": "1572024000.00",
                    "propertyPlantEquipment": "10092000.00",
                    "totalCurrentAssets": "596428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80555000.00",
                    "shortTermInvestments": "2819000.00",
                    "netReceivables": "70721000.00",
                    "longTermDebt": "447221000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-537128000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1006649000.00",
                    "capitalLeaseObligations": "35266000.00",
                    "longTermDebtTotal": "447221000.00",
                    "nonCurrentLiabilitiesOther": "10237000.00",
                    "nonCurrentLiabilitiesTotal": "505736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1572024000.00",
                    "liabilitiesAndStockholdersEquity": "1603077000.00",
                    "cashAndShortTermInvestments": "510775000.00",
                    "propertyPlantAndEquipmentGross": "42267000.00",
                    "propertyPlantAndEquipmentNet": "42267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "499264000.00",
                    "netInvestedCapital": "1447398000.00",
                    "commonStockSharesOutstanding": "73278857.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1602827000.00",
                    "intangibleAssets": "225453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13990000.00",
                    "totalLiab": "588802000.00",
                    "totalStockholderEquity": "1014025000.00",
                    "deferredLongTermLiab": "21678000.00",
                    "otherCurrentLiab": "60694000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-507525000.00",
                    "otherLiab": "33217000.00",
                    "goodWill": "746079000.00",
                    "otherAssets": "6545000.00",
                    "cash": "514353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90181000.00",
                    "currentDeferredRevenue": "12465000.00",
                    "netDebt": "-43861000.00",
                    "shortTermDebt": "5088000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470492000.00",
                    "otherStockholderEquity": "1538716000.00",
                    "propertyPlantEquipment": "10296000.00",
                    "totalCurrentAssets": "588002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67487000.00",
                    "shortTermInvestments": "2711000.00",
                    "netReceivables": "56948000.00",
                    "longTermDebt": "440410000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-507525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014825000.00",
                    "capitalLeaseObligations": "30082000.00",
                    "longTermDebtTotal": "440410000.00",
                    "nonCurrentLiabilitiesOther": "11539000.00",
                    "nonCurrentLiabilitiesTotal": "498621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1538716000.00",
                    "liabilitiesAndStockholdersEquity": "1602827000.00",
                    "cashAndShortTermInvestments": "517064000.00",
                    "propertyPlantAndEquipmentGross": "36748000.00",
                    "propertyPlantAndEquipmentNet": "36748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72564855.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1568429000.00",
                    "intangibleAssets": "228838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26832000.00",
                    "totalLiab": "574691000.00",
                    "totalStockholderEquity": "993738000.00",
                    "deferredLongTermLiab": "22720000.00",
                    "otherCurrentLiab": "55091000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-488481000.00",
                    "otherLiab": "29876000.00",
                    "goodWill": "737647000.00",
                    "otherAssets": "6367000.00",
                    "cash": "475242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85202000.00",
                    "currentDeferredRevenue": "14358000.00",
                    "netDebt": "-10457000.00",
                    "shortTermDebt": "5172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464785000.00",
                    "otherStockholderEquity": "1510205000.00",
                    "propertyPlantEquipment": "10021000.00",
                    "totalCurrentAssets": "557960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "53106000.00",
                    "shortTermInvestments": "15633000.00",
                    "netReceivables": "53669000.00",
                    "longTermDebt": "433760000.00",
                    "inventory": null,
                    "accountsPayable": "6068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-488481000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010469000.00",
                    "capitalLeaseObligations": "31025000.00",
                    "longTermDebtTotal": "433760000.00",
                    "nonCurrentLiabilitiesOther": "7156000.00",
                    "nonCurrentLiabilitiesTotal": "489489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1510205000.00",
                    "liabilitiesAndStockholdersEquity": "1568429000.00",
                    "cashAndShortTermInvestments": "490875000.00",
                    "propertyPlantAndEquipmentGross": "37617000.00",
                    "propertyPlantAndEquipmentNet": "37617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72151094.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1565344000.00",
                    "intangibleAssets": "239344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20454000.00",
                    "totalLiab": "562704000.00",
                    "totalStockholderEquity": "1002640000.00",
                    "deferredLongTermLiab": "31710000.00",
                    "otherCurrentLiab": "42092000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-468135000.00",
                    "otherLiab": "38700000.00",
                    "goodWill": "748073000.00",
                    "otherAssets": "6376000.00",
                    "cash": "440443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70421000.00",
                    "currentDeferredRevenue": "12285000.00",
                    "netDebt": "18503000.00",
                    "shortTermDebt": "5363000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458946000.00",
                    "otherStockholderEquity": "1483245000.00",
                    "propertyPlantEquipment": "9722000.00",
                    "totalCurrentAssets": "532609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41609000.00",
                    "shortTermInvestments": "32161000.00",
                    "netReceivables": "49778000.00",
                    "longTermDebt": "427197000.00",
                    "inventory": null,
                    "accountsPayable": "6079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-468135000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1032735000.00",
                    "capitalLeaseObligations": "31749000.00",
                    "longTermDebtTotal": "427197000.00",
                    "nonCurrentLiabilitiesOther": "6990000.00",
                    "nonCurrentLiabilitiesTotal": "492283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1483245000.00",
                    "liabilitiesAndStockholdersEquity": "1565344000.00",
                    "cashAndShortTermInvestments": "472604000.00",
                    "propertyPlantAndEquipmentGross": "38942000.00",
                    "propertyPlantAndEquipmentNet": "38942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71721246.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1551625000.00",
                    "intangibleAssets": "238314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21006000.00",
                    "totalLiab": "550067000.00",
                    "totalStockholderEquity": "1001558000.00",
                    "deferredLongTermLiab": "29748000.00",
                    "otherCurrentLiab": "42906000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438811000.00",
                    "otherLiab": "34536000.00",
                    "goodWill": "734459000.00",
                    "otherAssets": "1372000.00",
                    "cash": "433958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71702000.00",
                    "currentDeferredRevenue": "10543000.00",
                    "netDebt": "15270000.00",
                    "shortTermDebt": "5399000.00",
                    "shortLongTermDebt": "5399000.00",
                    "shortLongTermDebtTotal": "449228000.00",
                    "otherStockholderEquity": "1457156000.00",
                    "propertyPlantEquipment": "9841000.00",
                    "totalCurrentAssets": "540789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51721000.00",
                    "shortTermInvestments": "45745000.00",
                    "netReceivables": "50583000.00",
                    "longTermDebt": "420893000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-438811000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010836000.00",
                    "capitalLeaseObligations": "28335000.00",
                    "longTermDebtTotal": "420893000.00",
                    "nonCurrentLiabilitiesOther": "4788000.00",
                    "nonCurrentLiabilitiesTotal": "478365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1457156000.00",
                    "liabilitiesAndStockholdersEquity": "1551625000.00",
                    "cashAndShortTermInvestments": "479703000.00",
                    "propertyPlantAndEquipmentGross": "36691000.00",
                    "propertyPlantAndEquipmentNet": "36691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70919496.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1528876000.00",
                    "intangibleAssets": "247394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10631000.00",
                    "totalLiab": "515757000.00",
                    "totalStockholderEquity": "1013119000.00",
                    "deferredLongTermLiab": "32444000.00",
                    "otherCurrentLiab": "3198000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-408661000.00",
                    "otherLiab": "38635000.00",
                    "goodWill": "737197000.00",
                    "otherAssets": "1401000.00",
                    "cash": "423989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62439000.00",
                    "currentDeferredRevenue": "7650000.00",
                    "netDebt": "-9306000.00",
                    "shortTermDebt": "43822000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458505000.00",
                    "otherStockholderEquity": "1434780000.00",
                    "propertyPlantEquipment": "10148000.00",
                    "totalCurrentAssets": "532736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28528000.00",
                    "shortTermInvestments": "54545000.00",
                    "netReceivables": "43571000.00",
                    "longTermDebt": "414683000.00",
                    "inventory": null,
                    "accountsPayable": "7769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-408661000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "996140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "414683000.00",
                    "nonCurrentLiabilitiesOther": "6191000.00",
                    "nonCurrentLiabilitiesTotal": "453318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1434780000.00",
                    "liabilitiesAndStockholdersEquity": "1528876000.00",
                    "cashAndShortTermInvestments": "478534000.00",
                    "propertyPlantAndEquipmentGross": "10148000.00",
                    "propertyPlantAndEquipmentNet": "10148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70239511.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1535182000.00",
                    "intangibleAssets": "256834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10760000.00",
                    "totalLiab": "507411000.00",
                    "totalStockholderEquity": "1027771000.00",
                    "deferredLongTermLiab": "34964000.00",
                    "otherCurrentLiab": "4073000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383782000.00",
                    "otherLiab": "40565000.00",
                    "goodWill": "744062000.00",
                    "otherAssets": "1316000.00",
                    "cash": "457554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58193000.00",
                    "currentDeferredRevenue": "8062000.00",
                    "netDebt": "-48901000.00",
                    "shortTermDebt": "41237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449890000.00",
                    "otherStockholderEquity": "1415840000.00",
                    "propertyPlantEquipment": "9717000.00",
                    "totalCurrentAssets": "523253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26875000.00",
                    "shortTermInvestments": "14974000.00",
                    "netReceivables": "39965000.00",
                    "longTermDebt": "408653000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4821000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4357000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-383782000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1011929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "408653000.00",
                    "nonCurrentLiabilitiesOther": "5601000.00",
                    "nonCurrentLiabilitiesTotal": "449218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1415840000.00",
                    "liabilitiesAndStockholdersEquity": "1535182000.00",
                    "cashAndShortTermInvestments": "472528000.00",
                    "propertyPlantAndEquipmentGross": "9717000.00",
                    "propertyPlantAndEquipmentNet": "9717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68247655.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1199909000.00",
                    "intangibleAssets": "264677000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8396000.00",
                    "totalLiab": "500528000.00",
                    "totalStockholderEquity": "699381000.00",
                    "deferredLongTermLiab": "35175000.00",
                    "otherCurrentLiab": "6500000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360517000.00",
                    "otherLiab": "40754000.00",
                    "goodWill": "745280000.00",
                    "otherAssets": "1059000.00",
                    "cash": "105804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57019000.00",
                    "currentDeferredRevenue": "7446000.00",
                    "netDebt": "296951000.00",
                    "shortTermDebt": "37528000.00",
                    "shortLongTermDebt": "402755000.00",
                    "shortLongTermDebtTotal": "440283000.00",
                    "otherStockholderEquity": "1062362000.00",
                    "propertyPlantEquipment": "10034000.00",
                    "totalCurrentAssets": "178859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-310576000.00",
                    "shortTermInvestments": "26559000.00",
                    "netReceivables": "38100000.00",
                    "longTermDebt": "402755000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5545000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2528000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "64000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-360517000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "402755000.00",
                    "nonCurrentLiabilitiesOther": "5579000.00",
                    "nonCurrentLiabilitiesTotal": "443509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1062362000.00",
                    "liabilitiesAndStockholdersEquity": "1199909000.00",
                    "cashAndShortTermInvestments": "132363000.00",
                    "propertyPlantAndEquipmentGross": "10034000.00",
                    "propertyPlantAndEquipmentNet": "10034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62975535.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "817524000.00",
                    "intangibleAssets": "153493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6497000.00",
                    "totalLiab": "266656000.00",
                    "totalStockholderEquity": "550868000.00",
                    "deferredLongTermLiab": "12258000.00",
                    "otherCurrentLiab": "5663000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-335439000.00",
                    "otherLiab": "18412000.00",
                    "goodWill": "498277000.00",
                    "otherAssets": "827000.00",
                    "cash": "65179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37812000.00",
                    "currentDeferredRevenue": "4703000.00",
                    "netDebt": "145253000.00",
                    "shortTermDebt": "24156000.00",
                    "shortLongTermDebt": "210432000.00",
                    "shortLongTermDebtTotal": "234588000.00",
                    "otherStockholderEquity": "882804000.00",
                    "propertyPlantEquipment": "7995000.00",
                    "totalCurrentAssets": "156932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100902000.00",
                    "shortTermInvestments": "54555000.00",
                    "netReceivables": "30701000.00",
                    "longTermDebt": "210432000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3290000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3441000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-335439000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "660592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "210432000.00",
                    "nonCurrentLiabilitiesOther": "6154000.00",
                    "nonCurrentLiabilitiesTotal": "228844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "882804000.00",
                    "liabilitiesAndStockholdersEquity": "817524000.00",
                    "cashAndShortTermInvestments": "119734000.00",
                    "propertyPlantAndEquipmentGross": "7995000.00",
                    "propertyPlantAndEquipmentNet": "7995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61797762.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "824391000.00",
                    "intangibleAssets": "159811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6839000.00",
                    "totalLiab": "265488000.00",
                    "totalStockholderEquity": "558903000.00",
                    "deferredLongTermLiab": "12906000.00",
                    "otherCurrentLiab": "4602000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311577000.00",
                    "otherLiab": "4882000.00",
                    "goodWill": "498520000.00",
                    "otherAssets": "659189000.00",
                    "cash": "42817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40330000.00",
                    "currentDeferredRevenue": "4111000.00",
                    "netDebt": "164553000.00",
                    "shortTermDebt": "27733000.00",
                    "shortLongTermDebt": "207370000.00",
                    "shortLongTermDebtTotal": "235103000.00",
                    "otherStockholderEquity": "866330000.00",
                    "propertyPlantEquipment": "8963000.00",
                    "totalCurrentAssets": "156239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-99428000.00",
                    "shortTermInvestments": "79489000.00",
                    "netReceivables": "27094000.00",
                    "longTermDebt": "207370000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4089000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-311577000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "207370000.00",
                    "nonCurrentLiabilitiesOther": "4882000.00",
                    "nonCurrentLiabilitiesTotal": "225158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "866330000.00",
                    "liabilitiesAndStockholdersEquity": "824391000.00",
                    "cashAndShortTermInvestments": "122306000.00",
                    "propertyPlantAndEquipmentGross": "8963000.00",
                    "propertyPlantAndEquipmentNet": "8963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58371458.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "880924000.00",
                    "intangibleAssets": "164570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14968000.00",
                    "totalLiab": "434145000.00",
                    "totalStockholderEquity": "446779000.00",
                    "deferredLongTermLiab": "14416000.00",
                    "otherCurrentLiab": "35469000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267194000.00",
                    "otherLiab": "7555000.00",
                    "goodWill": "498549000.00",
                    "otherAssets": "663941000.00",
                    "cash": "83119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40843000.00",
                    "currentDeferredRevenue": "3522000.00",
                    "netDebt": "288212000.00",
                    "shortTermDebt": "31020000.00",
                    "shortLongTermDebt": "371331000.00",
                    "shortLongTermDebtTotal": "371331000.00",
                    "otherStockholderEquity": "710010000.00",
                    "propertyPlantEquipment": "9627000.00",
                    "totalCurrentAssets": "207356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49402000.00",
                    "shortTermInvestments": "89758000.00",
                    "netReceivables": "26995000.00",
                    "longTermDebt": "204393000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1852000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3906000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-267194000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "673568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "204393000.00",
                    "nonCurrentLiabilitiesOther": "7555000.00",
                    "nonCurrentLiabilitiesTotal": "393302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "710010000.00",
                    "liabilitiesAndStockholdersEquity": "880924000.00",
                    "cashAndShortTermInvestments": "172877000.00",
                    "propertyPlantAndEquipmentGross": "9627000.00",
                    "propertyPlantAndEquipmentNet": "9627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56493054.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "674146000.00",
                    "intangibleAssets": "21239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4936000.00",
                    "totalLiab": "274770000.00",
                    "totalStockholderEquity": "399376000.00",
                    "deferredLongTermLiab": "1994000.00",
                    "otherCurrentLiab": "16126000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235864000.00",
                    "otherLiab": "9254000.00",
                    "goodWill": "188184000.00",
                    "otherAssets": "209731000.00",
                    "cash": "409224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19687000.00",
                    "currentDeferredRevenue": "2411000.00",
                    "netDebt": "-165389000.00",
                    "shortTermDebt": "13459000.00",
                    "shortLongTermDebt": "243835000.00",
                    "shortLongTermDebtTotal": "243835000.00",
                    "otherStockholderEquity": "635186000.00",
                    "propertyPlantEquipment": "7424000.00",
                    "totalCurrentAssets": "456991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "232393000.00",
                    "shortTermInvestments": "31070000.00",
                    "netReceivables": "14229000.00",
                    "longTermDebt": "201395000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1150000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235864000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "201395000.00",
                    "nonCurrentLiabilitiesOther": "9254000.00",
                    "nonCurrentLiabilitiesTotal": "255083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "635186000.00",
                    "liabilitiesAndStockholdersEquity": "674146000.00",
                    "cashAndShortTermInvestments": "440294000.00",
                    "propertyPlantAndEquipmentGross": "7424000.00",
                    "propertyPlantAndEquipmentNet": "7424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54572862.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "413953000.00",
                    "intangibleAssets": "23078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3564000.00",
                    "totalLiab": "70520000.00",
                    "totalStockholderEquity": "343433000.00",
                    "deferredLongTermLiab": "1844000.00",
                    "otherCurrentLiab": "2617000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220449000.00",
                    "otherLiab": "8104000.00",
                    "goodWill": "188184000.00",
                    "otherAssets": "211686000.00",
                    "cash": "139948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18138000.00",
                    "currentDeferredRevenue": "1615000.00",
                    "netDebt": "-97514000.00",
                    "shortTermDebt": "11957000.00",
                    "shortLongTermDebt": "42434000.00",
                    "shortLongTermDebtTotal": "54391000.00",
                    "otherStockholderEquity": "563832000.00",
                    "propertyPlantEquipment": "7441000.00",
                    "totalCurrentAssets": "194826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132171000.00",
                    "shortTermInvestments": "36005000.00",
                    "netReceivables": "15309000.00",
                    "longTermDebt": "42434000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1949000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-220449000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42434000.00",
                    "nonCurrentLiabilitiesOther": "8104000.00",
                    "nonCurrentLiabilitiesTotal": "52382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "563832000.00",
                    "liabilitiesAndStockholdersEquity": "413953000.00",
                    "cashAndShortTermInvestments": "175953000.00",
                    "propertyPlantAndEquipmentGross": "7441000.00",
                    "propertyPlantAndEquipmentNet": "7441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52192859.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "303670000.00",
                    "intangibleAssets": "24875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3103000.00",
                    "totalLiab": "72800000.00",
                    "totalStockholderEquity": "230870000.00",
                    "deferredLongTermLiab": "1694000.00",
                    "otherCurrentLiab": "15835000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204726000.00",
                    "otherLiab": "7609000.00",
                    "goodWill": "188184000.00",
                    "otherAssets": "213474000.00",
                    "cash": "50015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21073000.00",
                    "currentDeferredRevenue": "1002000.00",
                    "netDebt": "-5591000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "44424000.00",
                    "otherStockholderEquity": "435551000.00",
                    "propertyPlantEquipment": "7479000.00",
                    "totalCurrentAssets": "82717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17811000.00",
                    "shortTermInvestments": "15793000.00",
                    "netReceivables": "13806000.00",
                    "longTermDebt": "42424000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2236000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-204726000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42424000.00",
                    "nonCurrentLiabilitiesOther": "7609000.00",
                    "nonCurrentLiabilitiesTotal": "51727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435551000.00",
                    "liabilitiesAndStockholdersEquity": "303670000.00",
                    "cashAndShortTermInvestments": "65808000.00",
                    "propertyPlantAndEquipmentGross": "7479000.00",
                    "propertyPlantAndEquipmentNet": "7479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52192859.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "313268000.00",
                    "intangibleAssets": "26386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6760000.00",
                    "totalLiab": "70968000.00",
                    "totalStockholderEquity": "242300000.00",
                    "deferredLongTermLiab": "1545000.00",
                    "otherCurrentLiab": "16704000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190465000.00",
                    "otherLiab": "6655000.00",
                    "goodWill": "188136000.00",
                    "otherAssets": "214912000.00",
                    "cash": "44032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20299000.00",
                    "currentDeferredRevenue": "810000.00",
                    "netDebt": "437000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "44469000.00",
                    "otherStockholderEquity": "432711000.00",
                    "propertyPlantEquipment": "7124000.00",
                    "totalCurrentAssets": "91232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27778000.00",
                    "shortTermInvestments": "30916000.00",
                    "netReceivables": "12904000.00",
                    "longTermDebt": "42469000.00",
                    "inventory": "0.00",
                    "accountsPayable": "785000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-190465000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42469000.00",
                    "nonCurrentLiabilitiesOther": "6655000.00",
                    "nonCurrentLiabilitiesTotal": "50669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432711000.00",
                    "liabilitiesAndStockholdersEquity": "313268000.00",
                    "cashAndShortTermInvestments": "74948000.00",
                    "propertyPlantAndEquipmentGross": "7124000.00",
                    "propertyPlantAndEquipmentNet": "7124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45860269.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "203890000.00",
                    "intangibleAssets": "13794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1661000.00",
                    "totalLiab": "51930000.00",
                    "totalStockholderEquity": "151960000.00",
                    "deferredLongTermLiab": "1357000.00",
                    "otherCurrentLiab": "11239000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160693000.00",
                    "otherLiab": "7441000.00",
                    "goodWill": "56342000.00",
                    "otherAssets": "70441000.00",
                    "cash": "55781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15995000.00",
                    "currentDeferredRevenue": "788000.00",
                    "netDebt": "-24394000.00",
                    "shortTermDebt": "4250000.00",
                    "shortLongTermDebt": "4250000.00",
                    "shortLongTermDebtTotal": "31387000.00",
                    "otherStockholderEquity": "312589000.00",
                    "propertyPlantEquipment": "6100000.00",
                    "totalCurrentAssets": "127349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81824000.00",
                    "shortTermInvestments": "56698000.00",
                    "netReceivables": "13209000.00",
                    "longTermDebt": "27137000.00",
                    "inventory": "0.00",
                    "accountsPayable": "506000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "25000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-160693000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "27137000.00",
                    "nonCurrentLiabilitiesOther": "7441000.00",
                    "nonCurrentLiabilitiesTotal": "35935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312589000.00",
                    "liabilitiesAndStockholdersEquity": "203890000.00",
                    "cashAndShortTermInvestments": "112479000.00",
                    "propertyPlantAndEquipmentGross": "6100000.00",
                    "propertyPlantAndEquipmentNet": "6100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38717186.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "213483000.00",
                    "intangibleAssets": "14588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2639000.00",
                    "totalLiab": "48380000.00",
                    "totalStockholderEquity": "165103000.00",
                    "deferredLongTermLiab": "1347000.00",
                    "otherCurrentLiab": "12620000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145814000.00",
                    "otherLiab": "7128000.00",
                    "goodWill": "56342000.00",
                    "otherAssets": "71223000.00",
                    "cash": "50193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14948000.00",
                    "currentDeferredRevenue": "916000.00",
                    "netDebt": "-23986000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26207000.00",
                    "otherStockholderEquity": "310861000.00",
                    "propertyPlantEquipment": "6087000.00",
                    "totalCurrentAssets": "136173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94173000.00",
                    "shortTermInvestments": "69522000.00",
                    "netReceivables": "13819000.00",
                    "longTermDebt": "24957000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1078000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-145814000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24957000.00",
                    "nonCurrentLiabilitiesOther": "7128000.00",
                    "nonCurrentLiabilitiesTotal": "33432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310861000.00",
                    "liabilitiesAndStockholdersEquity": "213483000.00",
                    "cashAndShortTermInvestments": "119715000.00",
                    "propertyPlantAndEquipmentGross": "6087000.00",
                    "propertyPlantAndEquipmentNet": "6087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38584345.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "229737000.00",
                    "intangibleAssets": "15265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2096000.00",
                    "totalLiab": "51173000.00",
                    "totalStockholderEquity": "178564000.00",
                    "deferredLongTermLiab": "1185000.00",
                    "otherCurrentLiab": "14523000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130510000.00",
                    "otherLiab": "6775000.00",
                    "goodWill": "56342000.00",
                    "otherAssets": "71900000.00",
                    "cash": "55066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17986000.00",
                    "currentDeferredRevenue": "831000.00",
                    "netDebt": "-28589000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": "1250000.00",
                    "shortLongTermDebtTotal": "26477000.00",
                    "otherStockholderEquity": "309078000.00",
                    "propertyPlantEquipment": "6259000.00",
                    "totalCurrentAssets": "151578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "106957000.00",
                    "shortTermInvestments": "82282000.00",
                    "netReceivables": "12134000.00",
                    "longTermDebt": "25227000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-130510000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25227000.00",
                    "nonCurrentLiabilitiesOther": "6775000.00",
                    "nonCurrentLiabilitiesTotal": "33187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309078000.00",
                    "liabilitiesAndStockholdersEquity": "229737000.00",
                    "cashAndShortTermInvestments": "137348000.00",
                    "propertyPlantAndEquipmentGross": "6259000.00",
                    "propertyPlantAndEquipmentNet": "6259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38460363.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "243280000.00",
                    "intangibleAssets": "16854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2580000.00",
                    "totalLiab": "50743000.00",
                    "totalStockholderEquity": "192537000.00",
                    "deferredLongTermLiab": "1056000.00",
                    "otherCurrentLiab": "14001000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115503000.00",
                    "otherLiab": "6517000.00",
                    "goodWill": "56342000.00",
                    "otherAssets": "73480000.00",
                    "cash": "54064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17307000.00",
                    "currentDeferredRevenue": "10070000.00",
                    "netDebt": "-26951000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27113000.00",
                    "otherStockholderEquity": "307998000.00",
                    "propertyPlantEquipment": "5852000.00",
                    "totalCurrentAssets": "163948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "119341000.00",
                    "shortTermInvestments": "97934000.00",
                    "netReceivables": "9370000.00",
                    "longTermDebt": "25863000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2056000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-115503000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25863000.00",
                    "nonCurrentLiabilitiesOther": "6517000.00",
                    "nonCurrentLiabilitiesTotal": "33436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "307998000.00",
                    "liabilitiesAndStockholdersEquity": "243280000.00",
                    "cashAndShortTermInvestments": "151998000.00",
                    "propertyPlantAndEquipmentGross": "5852000.00",
                    "propertyPlantAndEquipmentNet": "5852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36099556.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "106941000.00",
                    "intangibleAssets": "16203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5682000.00",
                    "totalLiab": "65063000.00",
                    "totalStockholderEquity": "41878000.00",
                    "deferredLongTermLiab": "939000.00",
                    "otherCurrentLiab": "17879000.00",
                    "commonStock": "2855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102257000.00",
                    "otherLiab": "6625000.00",
                    "goodWill": "56260000.00",
                    "otherAssets": "72728000.00",
                    "cash": "15423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26091000.00",
                    "currentDeferredRevenue": "12375000.00",
                    "netDebt": "17235000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32658000.00",
                    "otherStockholderEquity": "23366000.00",
                    "propertyPlantEquipment": "4154000.00",
                    "totalCurrentAssets": "30059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30585000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8954000.00",
                    "longTermDebt": "31408000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6962000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2855000.00",
                    "preferredStockTotalEquity": "120766000.00",
                    "retainedEarningsTotalEquity": "-102257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "31408000.00",
                    "nonCurrentLiabilitiesOther": "6625000.00",
                    "nonCurrentLiabilitiesTotal": "38972000.00",
                    "negativeGoodwill": null,
                    "warrants": "120766000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23366000.00",
                    "liabilitiesAndStockholdersEquity": "106941000.00",
                    "cashAndShortTermInvestments": "15423000.00",
                    "propertyPlantAndEquipmentGross": "4154000.00",
                    "propertyPlantAndEquipmentNet": "4154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37046346.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "87361000.00",
                    "intangibleAssets": "9247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2722000.00",
                    "totalLiab": "45994000.00",
                    "totalStockholderEquity": "41367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13127000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85193000.00",
                    "otherLiab": "2521000.00",
                    "goodWill": "33149000.00",
                    "otherAssets": "42681000.00",
                    "cash": "32060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17845000.00",
                    "currentDeferredRevenue": "7428000.00",
                    "netDebt": "-6012000.00",
                    "shortTermDebt": "1146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26048000.00",
                    "otherStockholderEquity": "126533000.00",
                    "propertyPlantEquipment": "1218000.00",
                    "totalCurrentAssets": "43462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8680000.00",
                    "longTermDebt": "24902000.00",
                    "inventory": null,
                    "accountsPayable": "3572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "120766000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87361000.00",
                    "cashAndShortTermInvestments": "32060000.00",
                    "propertyPlantAndEquipmentGross": "1218000.00",
                    "propertyPlantAndEquipmentNet": "1218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35796346.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92007000.00",
                    "intangibleAssets": "7530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "966000.00",
                    "totalLiab": "38776000.00",
                    "totalStockholderEquity": "53231000.00",
                    "deferredLongTermLiab": "482000.00",
                    "otherCurrentLiab": "9981000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72490000.00",
                    "otherLiab": "62000.00",
                    "goodWill": "28454000.00",
                    "otherAssets": "36280000.00",
                    "cash": "46436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13024000.00",
                    "currentDeferredRevenue": "5439000.00",
                    "netDebt": "-20407000.00",
                    "shortTermDebt": "833000.00",
                    "shortLongTermDebt": "833000.00",
                    "shortLongTermDebtTotal": "26029000.00",
                    "otherStockholderEquity": "7805000.00",
                    "propertyPlantEquipment": "1065000.00",
                    "totalCurrentAssets": "54662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103519000.00",
                    "shortTermInvestments": "82282000.00",
                    "netReceivables": "6839000.00",
                    "longTermDebt": "25196000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "120766000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92007000.00",
                    "cashAndShortTermInvestments": "46436000.00",
                    "propertyPlantAndEquipmentGross": "1065000.00",
                    "propertyPlantAndEquipmentNet": "1065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27612862.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27612862.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27612862.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "16203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3212000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6424000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16203000.00",
                    "cashAndShortTermInvestments": "3212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27612862.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "27386000.00",
                    "intangibleAssets": "20136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "751000.00",
                    "totalLiab": "8331000.00",
                    "totalStockholderEquity": "19055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5074000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "88000.00",
                    "goodWill": "14786000.00",
                    "otherAssets": "20229000.00",
                    "cash": "3212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "331000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3000000.00",
                    "inventory": null,
                    "accountsPayable": "67000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "74507000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3100797000.00",
                    "intangibleAssets": "1297087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66362000.00",
                    "totalLiab": "1715091000.00",
                    "totalStockholderEquity": "1385706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283429000.00",
                    "commonStock": "178000.00",
                    "capitalStock": "178000.00",
                    "retainedEarnings": "-16430222000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "781084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404738000.00",
                    "currentDeferredRevenue": "62305000.00",
                    "netDebt": "259081999.00",
                    "shortTermDebt": "11037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1040165999.00",
                    "otherStockholderEquity": "17850478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1087309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201660000.00",
                    "longTermDebt": "994925000.00",
                    "inventory": "38203000.00",
                    "accountsPayable": "47967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2013488000.00",
                    "capitalLeaseObligations": "45241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "643000.00",
                    "nonCurrentLiabilitiesTotal": "1310352999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3100797000.00",
                    "cashAndShortTermInvestments": "781084000.00",
                    "propertyPlantAndEquipmentGross": "138317000.00",
                    "propertyPlantAndEquipmentNet": "53091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "714391000.00",
                    "netInvestedCapital": "2380631000.00",
                    "commonStockSharesOutstanding": "176221530.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3516524000.00",
                    "intangibleAssets": "1431360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103487000.00",
                    "totalLiab": "2025445000.00",
                    "totalStockholderEquity": "1491079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239937000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-16229900000.00",
                    "otherLiab": null,
                    "goodWill": "283190000.00",
                    "otherAssets": null,
                    "cash": "1298327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "941535000.00",
                    "currentDeferredRevenue": "79296000.00",
                    "netDebt": "286286000.00",
                    "shortTermDebt": "561060000.00",
                    "shortLongTermDebt": "550723000.00",
                    "shortLongTermDebtTotal": "1584613000.00",
                    "otherStockholderEquity": "17759194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1663907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223955000.00",
                    "longTermDebt": "991418000.00",
                    "inventory": "38138000.00",
                    "accountsPayable": "33130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1852617000.00",
                    "capitalLeaseObligations": "42472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "720000.00",
                    "nonCurrentLiabilitiesTotal": "1083910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3516524000.00",
                    "cashAndShortTermInvestments": "1298327000.00",
                    "propertyPlantAndEquipmentGross": "127935000.00",
                    "propertyPlantAndEquipmentNet": "56579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "722372000.00",
                    "netInvestedCapital": "3033220000.00",
                    "commonStockSharesOutstanding": "170564000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4392369000.00",
                    "intangibleAssets": "1677781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105797000.00",
                    "totalLiab": "2066296000.00",
                    "totalStockholderEquity": "2326073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257014000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "-15228655000.00",
                    "otherLiab": null,
                    "goodWill": "1073190000.00",
                    "otherAssets": null,
                    "cash": "1123675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420616000.00",
                    "currentDeferredRevenue": "95659000.00",
                    "netDebt": "468602000.00",
                    "shortTermDebt": "10752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1592277000.00",
                    "otherStockholderEquity": "17591551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1489048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "230063000.00",
                    "longTermDebt": "1538688000.00",
                    "inventory": "29513000.00",
                    "accountsPayable": "43637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36990000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2903321000.00",
                    "capitalLeaseObligations": "53589000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1080000.00",
                    "nonCurrentLiabilitiesTotal": "1645680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4392369000.00",
                    "cashAndShortTermInvestments": "1123675000.00",
                    "propertyPlantAndEquipmentGross": "131831000.00",
                    "propertyPlantAndEquipmentNet": "72092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1068432000.00",
                    "netInvestedCapital": "3864761000.00",
                    "commonStockSharesOutstanding": "164578219.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4700955000.00",
                    "intangibleAssets": "1836765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75263000.00",
                    "totalLiab": "2393210000.00",
                    "totalStockholderEquity": "2307745000.00",
                    "deferredLongTermLiab": "54811000.00",
                    "otherCurrentLiab": "232838000.00",
                    "commonStock": "163000.00",
                    "capitalStock": "163000.00",
                    "retainedEarnings": "-15008287000.00",
                    "otherLiab": "56429000.00",
                    "goodWill": "1073190000.00",
                    "otherAssets": "48540000.00",
                    "cash": "918182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399769000.00",
                    "currentDeferredRevenue": "101832000.00",
                    "netDebt": "668740000.00",
                    "shortTermDebt": "13592000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1586922000.00",
                    "otherStockholderEquity": "17358645000.00",
                    "propertyPlantEquipment": "29641000.00",
                    "totalCurrentAssets": "1285432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-556086000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "235645000.00",
                    "longTermDebt": "1535288000.00",
                    "inventory": "56342000.00",
                    "accountsPayable": "47690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "163000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15008287000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3415523000.00",
                    "capitalLeaseObligations": "38042000.00",
                    "longTermDebtTotal": "1535288000.00",
                    "nonCurrentLiabilitiesOther": "1618000.00",
                    "nonCurrentLiabilitiesTotal": "1993441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17358645000.00",
                    "liabilitiesAndStockholdersEquity": "4700955000.00",
                    "cashAndShortTermInvestments": "918182000.00",
                    "propertyPlantAndEquipmentGross": "71472000.00",
                    "propertyPlantAndEquipmentNet": "71472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "915619000.00",
                    "netInvestedCapital": "3843033000.00",
                    "commonStockSharesOutstanding": "161457123.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "17734608000.00",
                    "intangibleAssets": "1910278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66219000.00",
                    "totalLiab": "1688851000.00",
                    "totalStockholderEquity": "16045757000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "182437000.00",
                    "commonStock": "160000.00",
                    "capitalStock": "160000.00",
                    "retainedEarnings": "-1421454000.00",
                    "otherLiab": "81103000.00",
                    "goodWill": "14504174000.00",
                    "otherAssets": "20703000.00",
                    "cash": "893480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331013000.00",
                    "currentDeferredRevenue": "75569000.00",
                    "netDebt": "386651000.00",
                    "shortTermDebt": "12687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1280131000.00",
                    "otherStockholderEquity": "17473336000.00",
                    "propertyPlantEquipment": "74014000.00",
                    "totalCurrentAssets": "1225439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-368695000.00",
                    "shortTermInvestments": "2537000.00",
                    "netReceivables": "190124000.00",
                    "longTermDebt": "1225671000.00",
                    "inventory": "73079000.00",
                    "accountsPayable": "47257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1421454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16509169000.00",
                    "capitalLeaseObligations": "41773000.00",
                    "longTermDebtTotal": "1225671000.00",
                    "nonCurrentLiabilitiesOther": "10783000.00",
                    "nonCurrentLiabilitiesTotal": "1357838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17473336000.00",
                    "liabilitiesAndStockholdersEquity": "17734608000.00",
                    "cashAndShortTermInvestments": "896017000.00",
                    "propertyPlantAndEquipmentGross": "74014000.00",
                    "propertyPlantAndEquipmentNet": "74014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "894426000.00",
                    "netInvestedCapital": "17271428000.00",
                    "commonStockSharesOutstanding": "156939349.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17755281000.00",
                    "intangibleAssets": "2020864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47259000.00",
                    "totalLiab": "1871477000.00",
                    "totalStockholderEquity": "15883804000.00",
                    "deferredLongTermLiab": "104552000.00",
                    "otherCurrentLiab": "176539000.00",
                    "commonStock": "150000.00",
                    "capitalStock": "150000.00",
                    "retainedEarnings": "-992661000.00",
                    "otherLiab": "106168000.00",
                    "goodWill": "14581255000.00",
                    "otherAssets": "2085.87",
                    "cash": "733324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332649000.00",
                    "currentDeferredRevenue": "52356000.00",
                    "netDebt": "743408000.00",
                    "shortTermDebt": "53998000.00",
                    "shortLongTermDebt": "42560000.00",
                    "shortLongTermDebtTotal": "1476732000.00",
                    "otherStockholderEquity": "16857797000.00",
                    "propertyPlantEquipment": "28551000.00",
                    "totalCurrentAssets": "1059607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-665247000.00",
                    "shortTermInvestments": "53245000.00",
                    "netReceivables": "169281000.00",
                    "longTermDebt": "1379592000.00",
                    "inventory": "56498000.00",
                    "accountsPayable": "46030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18518000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-992661000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16695674000.00",
                    "capitalLeaseObligations": "43142000.00",
                    "longTermDebtTotal": "1379592000.00",
                    "nonCurrentLiabilitiesOther": "1616000.00",
                    "nonCurrentLiabilitiesTotal": "1538828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16857797000.00",
                    "liabilitiesAndStockholdersEquity": "17755281000.00",
                    "cashAndShortTermInvestments": "786569000.00",
                    "propertyPlantAndEquipmentGross": "75198000.00",
                    "propertyPlantAndEquipmentNet": "75198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "726958000.00",
                    "netInvestedCapital": "17305956000.00",
                    "commonStockSharesOutstanding": "90509229.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1602827000.00",
                    "intangibleAssets": "225453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13990000.00",
                    "totalLiab": "588802000.00",
                    "totalStockholderEquity": "1014025000.00",
                    "deferredLongTermLiab": "21678000.00",
                    "otherCurrentLiab": "60694000.00",
                    "commonStock": "73000.00",
                    "capitalStock": "73000.00",
                    "retainedEarnings": "-507525000.00",
                    "otherLiab": "33217000.00",
                    "goodWill": "746079000.00",
                    "otherAssets": "6545000.00",
                    "cash": "514353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90181000.00",
                    "currentDeferredRevenue": "12465000.00",
                    "netDebt": "-43861000.00",
                    "shortTermDebt": "5088000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470492000.00",
                    "otherStockholderEquity": "1538716000.00",
                    "propertyPlantEquipment": "10296000.00",
                    "totalCurrentAssets": "588002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67487000.00",
                    "shortTermInvestments": "2711000.00",
                    "netReceivables": "56948000.00",
                    "longTermDebt": "440410000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-507525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014825000.00",
                    "capitalLeaseObligations": "30082000.00",
                    "longTermDebtTotal": "440410000.00",
                    "nonCurrentLiabilitiesOther": "11539000.00",
                    "nonCurrentLiabilitiesTotal": "498621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1538716000.00",
                    "liabilitiesAndStockholdersEquity": "1602827000.00",
                    "cashAndShortTermInvestments": "517064000.00",
                    "propertyPlantAndEquipmentGross": "36748000.00",
                    "propertyPlantAndEquipmentNet": "36748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "497821000.00",
                    "netInvestedCapital": "1454435000.00",
                    "commonStockSharesOutstanding": "71844535.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1528876000.00",
                    "intangibleAssets": "247394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10631000.00",
                    "totalLiab": "515757000.00",
                    "totalStockholderEquity": "1013119000.00",
                    "deferredLongTermLiab": "32444000.00",
                    "otherCurrentLiab": "44410000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-408661000.00",
                    "otherLiab": "38635000.00",
                    "goodWill": "737197000.00",
                    "otherAssets": "1401000.00",
                    "cash": "423989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62439000.00",
                    "currentDeferredRevenue": "7650000.00",
                    "netDebt": "-9306000.00",
                    "shortTermDebt": "2610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "417293000.00",
                    "otherStockholderEquity": "1434780000.00",
                    "propertyPlantEquipment": "10148000.00",
                    "totalCurrentAssets": "532736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28528000.00",
                    "shortTermInvestments": "54545000.00",
                    "netReceivables": "43571000.00",
                    "longTermDebt": "414683000.00",
                    "inventory": null,
                    "accountsPayable": "7769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-408661000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "996140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "414683000.00",
                    "nonCurrentLiabilitiesOther": "6191000.00",
                    "nonCurrentLiabilitiesTotal": "453318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1434780000.00",
                    "liabilitiesAndStockholdersEquity": "1528876000.00",
                    "cashAndShortTermInvestments": "478534000.00",
                    "propertyPlantAndEquipmentGross": "10148000.00",
                    "propertyPlantAndEquipmentNet": "10148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "470297000.00",
                    "netInvestedCapital": "1427802000.00",
                    "commonStockSharesOutstanding": "65844908.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "824391000.00",
                    "intangibleAssets": "159811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6839000.00",
                    "totalLiab": "265488000.00",
                    "totalStockholderEquity": "558903000.00",
                    "deferredLongTermLiab": "12906000.00",
                    "otherCurrentLiab": "4602000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311577000.00",
                    "otherLiab": "17788000.00",
                    "goodWill": "498520000.00",
                    "otherAssets": "858000.00",
                    "cash": "42817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40330000.00",
                    "currentDeferredRevenue": "4111000.00",
                    "netDebt": "164553000.00",
                    "shortTermDebt": "27733000.00",
                    "shortLongTermDebt": "207370000.00",
                    "shortLongTermDebtTotal": "235103000.00",
                    "otherStockholderEquity": "866330000.00",
                    "propertyPlantEquipment": "8963000.00",
                    "totalCurrentAssets": "156239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-99428000.00",
                    "shortTermInvestments": "79489000.00",
                    "netReceivables": "27094000.00",
                    "longTermDebt": "207370000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4089000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-311577000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "207370000.00",
                    "nonCurrentLiabilitiesOther": "4882000.00",
                    "nonCurrentLiabilitiesTotal": "225158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "866330000.00",
                    "liabilitiesAndStockholdersEquity": "824391000.00",
                    "cashAndShortTermInvestments": "122306000.00",
                    "propertyPlantAndEquipmentGross": "8963000.00",
                    "propertyPlantAndEquipmentNet": "8963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115909000.00",
                    "netInvestedCapital": "766273000.00",
                    "commonStockSharesOutstanding": "55427460.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "303670000.00",
                    "intangibleAssets": "24875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3103000.00",
                    "totalLiab": "72800000.00",
                    "totalStockholderEquity": "230870000.00",
                    "deferredLongTermLiab": "1694000.00",
                    "otherCurrentLiab": "15835000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204726000.00",
                    "otherLiab": "9303000.00",
                    "goodWill": "188184000.00",
                    "otherAssets": "415000.00",
                    "cash": "50015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21073000.00",
                    "currentDeferredRevenue": "1002000.00",
                    "netDebt": "-5591000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "44424000.00",
                    "otherStockholderEquity": "435551000.00",
                    "propertyPlantEquipment": "7479000.00",
                    "totalCurrentAssets": "82717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17811000.00",
                    "shortTermInvestments": "15793000.00",
                    "netReceivables": "13806000.00",
                    "longTermDebt": "42424000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2236000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-204726000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42424000.00",
                    "nonCurrentLiabilitiesOther": "7609000.00",
                    "nonCurrentLiabilitiesTotal": "51727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435551000.00",
                    "liabilitiesAndStockholdersEquity": "303670000.00",
                    "cashAndShortTermInvestments": "65808000.00",
                    "propertyPlantAndEquipmentGross": "7479000.00",
                    "propertyPlantAndEquipmentNet": "7479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42330908.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "229737000.00",
                    "intangibleAssets": "15265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4192000.00",
                    "totalLiab": "51173000.00",
                    "totalStockholderEquity": "178564000.00",
                    "deferredLongTermLiab": "1185000.00",
                    "otherCurrentLiab": "14523000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130510000.00",
                    "otherLiab": "7960000.00",
                    "goodWill": "56342000.00",
                    "otherAssets": "293000.00",
                    "cash": "55066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17986000.00",
                    "currentDeferredRevenue": "831000.00",
                    "netDebt": "-28589000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": "1250000.00",
                    "shortLongTermDebtTotal": "26477000.00",
                    "otherStockholderEquity": "309078000.00",
                    "propertyPlantEquipment": "6259000.00",
                    "totalCurrentAssets": "151578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "106957000.00",
                    "shortTermInvestments": "82282000.00",
                    "netReceivables": "12134000.00",
                    "longTermDebt": "25227000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-130510000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25227000.00",
                    "nonCurrentLiabilitiesOther": "6775000.00",
                    "nonCurrentLiabilitiesTotal": "33187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309078000.00",
                    "liabilitiesAndStockholdersEquity": "229737000.00",
                    "cashAndShortTermInvestments": "137348000.00",
                    "propertyPlantAndEquipmentGross": "6259000.00",
                    "propertyPlantAndEquipmentNet": "6259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19917348.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92007000.00",
                    "intangibleAssets": "7530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "966000.00",
                    "totalLiab": "38776000.00",
                    "totalStockholderEquity": "53231000.00",
                    "deferredLongTermLiab": "482000.00",
                    "otherCurrentLiab": "9981000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72490000.00",
                    "otherLiab": "62000.00",
                    "goodWill": "28454000.00",
                    "otherAssets": "296000.00",
                    "cash": "46436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13024000.00",
                    "currentDeferredRevenue": "5439000.00",
                    "netDebt": "-20407000.00",
                    "shortTermDebt": "833000.00",
                    "shortLongTermDebt": "833000.00",
                    "shortLongTermDebtTotal": "26029000.00",
                    "otherStockholderEquity": "4953000.00",
                    "propertyPlantEquipment": "1065000.00",
                    "totalCurrentAssets": "54662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103519000.00",
                    "shortTermInvestments": "82282000.00",
                    "netReceivables": "7092000.00",
                    "longTermDebt": "25196000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "120766000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92007000.00",
                    "cashAndShortTermInvestments": "46436000.00",
                    "propertyPlantAndEquipmentGross": "1065000.00",
                    "propertyPlantAndEquipmentNet": "1065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27612862.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27386000.00",
                    "intangibleAssets": "5350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "751000.00",
                    "totalLiab": "8331000.00",
                    "totalStockholderEquity": "19055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5074000.00",
                    "commonStock": "2853000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55453000.00",
                    "otherLiab": "88000.00",
                    "goodWill": "14786000.00",
                    "otherAssets": "93000.00",
                    "cash": "3212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-212000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3000000.00",
                    "otherStockholderEquity": "927000.00",
                    "propertyPlantEquipment": "331000.00",
                    "totalCurrentAssets": "6826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2863000.00",
                    "longTermDebt": "3000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "67000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2853000.00",
                    "preferredStockTotalEquity": "74507000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27386000.00",
                    "cashAndShortTermInvestments": "3212000.00",
                    "propertyPlantAndEquipmentGross": "331000.00",
                    "propertyPlantAndEquipmentNet": "331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27612862.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-29",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30822000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26934000.00",
                    "changeInCash": "75561000.00",
                    "beginPeriodCashFlow": "774348000.00",
                    "endPeriodCashFlow": "849909000.00",
                    "totalCashFromOperatingActivities": "106458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90472000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2515000.00",
                    "changeToAccountReceivables": "-10311000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "30522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27718000.00",
                    "stockBasedCompensation": "11616000.00",
                    "otherNonCashItems": "3448000.00",
                    "freeCashFlow": "75936000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41590000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38908000.00",
                    "changeInCash": "23610000.00",
                    "beginPeriodCashFlow": "750738000.00",
                    "endPeriodCashFlow": "774348000.00",
                    "totalCashFromOperatingActivities": "64662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92406000.00",
                    "otherCashflowsFromInvestingActivities": "-41362000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2313000.00",
                    "changeToAccountReceivables": "-7651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "107000.00",
                    "stockBasedCompensation": "9301000.00",
                    "otherNonCashItems": "11670000.00",
                    "freeCashFlow": "63734000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "-700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36522000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63837000.00",
                    "changeInCash": "-30346000.00",
                    "beginPeriodCashFlow": "781084000.00",
                    "endPeriodCashFlow": "750738000.00",
                    "totalCashFromOperatingActivities": "9516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89826000.00",
                    "otherCashflowsFromInvestingActivities": "-34162000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6315000.00",
                    "changeToAccountReceivables": "-20996000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35633000.00",
                    "stockBasedCompensation": "14611000.00",
                    "otherNonCashItems": "5609000.00",
                    "freeCashFlow": "7856000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34319000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25143000.00",
                    "changeInCash": "54835000.00",
                    "beginPeriodCashFlow": "726249000.00",
                    "endPeriodCashFlow": "781084000.00",
                    "totalCashFromOperatingActivities": "87742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99222000.00",
                    "otherCashflowsFromInvestingActivities": "-31700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1438000.00",
                    "changeToAccountReceivables": "17462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4101000.00",
                    "stockBasedCompensation": "15911000.00",
                    "otherNonCashItems": "3609000.00",
                    "freeCashFlow": "85123000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-48720000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48720000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49507000.00",
                    "changeInCash": "46628000.00",
                    "beginPeriodCashFlow": "679621000.00",
                    "endPeriodCashFlow": "726249000.00",
                    "totalCashFromOperatingActivities": "99264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92152000.00",
                    "otherCashflowsFromInvestingActivities": "-29838000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1900000.00",
                    "changeToAccountReceivables": "16161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31318000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24010000.00",
                    "stockBasedCompensation": "16996000.00",
                    "otherNonCashItems": "12990000.00",
                    "freeCashFlow": "67946000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-59696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-549933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32660000.00",
                    "changeInCash": "-513711000.00",
                    "beginPeriodCashFlow": "1193332000.00",
                    "endPeriodCashFlow": "679621000.00",
                    "totalCashFromOperatingActivities": "91432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94887000.00",
                    "otherCashflowsFromInvestingActivities": "-58474000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-654000.00",
                    "changeToAccountReceivables": "6773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-549933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13454000.00",
                    "stockBasedCompensation": "22344000.00",
                    "otherNonCashItems": "614000.00",
                    "freeCashFlow": "90164000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-123268000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93012000.00",
                    "changeInCash": "-104995000.00",
                    "beginPeriodCashFlow": "1298327000.00",
                    "endPeriodCashFlow": "1193332000.00",
                    "totalCashFromOperatingActivities": "15919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90173000.00",
                    "otherCashflowsFromInvestingActivities": "-55934000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1515000.00",
                    "changeToAccountReceivables": "-15270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40490000.00",
                    "stockBasedCompensation": "25163000.00",
                    "otherNonCashItems": "60950000.00",
                    "freeCashFlow": "-15666000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-29644000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48409000.00",
                    "changeInCash": "54461000.00",
                    "beginPeriodCashFlow": "1243866000.00",
                    "endPeriodCashFlow": "1298327000.00",
                    "totalCashFromOperatingActivities": "85902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91671000.00",
                    "otherCashflowsFromInvestingActivities": "-23512000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1421000.00",
                    "changeToAccountReceivables": "-4050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10744000.00",
                    "stockBasedCompensation": "27472000.00",
                    "otherNonCashItems": "6180000.00",
                    "freeCashFlow": "56258000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-31148000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33276000.00",
                    "changeInCash": "81483000.00",
                    "beginPeriodCashFlow": "1162383000.00",
                    "endPeriodCashFlow": "1243866000.00",
                    "totalCashFromOperatingActivities": "110175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91814000.00",
                    "otherCashflowsFromInvestingActivities": "-89750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2296000.00",
                    "changeToAccountReceivables": "6646000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14441000.00",
                    "stockBasedCompensation": "34047000.00",
                    "otherNonCashItems": "3906000.00",
                    "freeCashFlow": "79027000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-27748000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-837671000.00",
                    "changeInCash": "64448000.00",
                    "beginPeriodCashFlow": "1097935000.00",
                    "endPeriodCashFlow": "1162383000.00",
                    "totalCashFromOperatingActivities": "88683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98853000.00",
                    "otherCashflowsFromInvestingActivities": "-25836000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2941000.00",
                    "changeToAccountReceivables": "-5104000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9590000.00",
                    "stockBasedCompensation": "42107000.00",
                    "otherNonCashItems": "792016000.00",
                    "freeCashFlow": "86771000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "investments": "-35512000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35512000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81889000.00",
                    "changeInCash": "-25740000.00",
                    "beginPeriodCashFlow": "1123675000.00",
                    "endPeriodCashFlow": "1097935000.00",
                    "totalCashFromOperatingActivities": "8920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100505000.00",
                    "otherCashflowsFromInvestingActivities": "-34363000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3091000.00",
                    "changeToAccountReceivables": "2133000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51910000.00",
                    "stockBasedCompensation": "42325000.00",
                    "otherNonCashItems": "1489000.00",
                    "freeCashFlow": "7771000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-36506000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28890000.00",
                    "changeInCash": "93148000.00",
                    "beginPeriodCashFlow": "1030527000.00",
                    "endPeriodCashFlow": "1123675000.00",
                    "totalCashFromOperatingActivities": "130082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101483000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5849000.00",
                    "changeToAccountReceivables": "-9556000.00",
                    "salePurchaseOfStock": "-278000.00",
                    "otherCashflowsFromFinancingActivities": "-2887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10866000.00",
                    "stockBasedCompensation": "46823000.00",
                    "otherNonCashItems": "-4955000.00",
                    "freeCashFlow": "128678000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "investments": "-37647000.00",
                    "changeToLiabilities": "1311000.00",
                    "totalCashflowsFromInvestingActivities": "-37647000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5068000.00",
                    "changeToOperatingActivities": "6621000.00",
                    "netIncome": "-57073000.00",
                    "changeInCash": "71832000.00",
                    "beginPeriodCashFlow": "958695000.00",
                    "endPeriodCashFlow": "1030527000.00",
                    "totalCashFromOperatingActivities": "105601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96849000.00",
                    "otherCashflowsFromInvestingActivities": "-31854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2367000.00",
                    "changeToAccountReceivables": "6336000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1160000.00",
                    "changeToNetincome": "53283000.00",
                    "capitalExpenditures": "37647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11901000.00",
                    "stockBasedCompensation": "52964000.00",
                    "otherNonCashItems": "4061000.00",
                    "freeCashFlow": "67954000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "investments": "-36570000.00",
                    "changeToLiabilities": "-11589000.00",
                    "totalCashflowsFromInvestingActivities": "-36570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4208000.00",
                    "changeToOperatingActivities": "6621000.00",
                    "netIncome": "-65177000.00",
                    "changeInCash": "70116000.00",
                    "beginPeriodCashFlow": "888579000.00",
                    "endPeriodCashFlow": "958695000.00",
                    "totalCashFromOperatingActivities": "101182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78187000.00",
                    "otherCashflowsFromInvestingActivities": "-34666000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10613000.00",
                    "changeToAccountReceivables": "7014000.00",
                    "salePurchaseOfStock": "3085000.00",
                    "otherCashflowsFromFinancingActivities": "950000.00",
                    "changeToNetincome": "54629000.00",
                    "capitalExpenditures": "1904000",
                    "changeReceivables": "7014000.00",
                    "cashFlowsOtherOperating": "30227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "68820000.00",
                    "changeInWorkingCapital": "32052000.00",
                    "stockBasedCompensation": "55725000.00",
                    "otherNonCashItems": "3597000.00",
                    "freeCashFlow": "99278000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-45624000.00",
                    "changeToLiabilities": "-35620000.00",
                    "totalCashflowsFromInvestingActivities": "-45624000.00",
                    "netBorrowings": "-173000.00",
                    "totalCashFromFinancingActivities": "3353000.00",
                    "changeToOperatingActivities": "-35646000.00",
                    "netIncome": "-69228000.00",
                    "changeInCash": "-29603000.00",
                    "beginPeriodCashFlow": "918182000.00",
                    "endPeriodCashFlow": "888579000.00",
                    "totalCashFromOperatingActivities": "13156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72839000.00",
                    "otherCashflowsFromInvestingActivities": "-43261000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10000000.00",
                    "changeToAccountReceivables": "-14046000.00",
                    "salePurchaseOfStock": "3027000.00",
                    "otherCashflowsFromFinancingActivities": "499000.00",
                    "changeToNetincome": "51195000.00",
                    "capitalExpenditures": "2363000",
                    "changeReceivables": "-14046000.00",
                    "cashFlowsOtherOperating": "1072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29115000.00",
                    "changeInWorkingCapital": "-43176000.00",
                    "stockBasedCompensation": "46038000.00",
                    "otherNonCashItems": "7038000.00",
                    "freeCashFlow": "10793000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-53891000.00",
                    "changeToLiabilities": "-1872000.00",
                    "totalCashflowsFromInvestingActivities": "-53891000.00",
                    "netBorrowings": "1516000.00",
                    "totalCashFromFinancingActivities": "4381000.00",
                    "changeToOperatingActivities": "-1670000.00",
                    "netIncome": "-3810071000.00",
                    "changeInCash": "18551000.00",
                    "beginPeriodCashFlow": "899631000.00",
                    "endPeriodCashFlow": "918182000.00",
                    "totalCashFromOperatingActivities": "65549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78880000.00",
                    "otherCashflowsFromInvestingActivities": "2507000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1091000.00",
                    "changeToAccountReceivables": "-16373999.00",
                    "salePurchaseOfStock": "3353000.00",
                    "otherCashflowsFromFinancingActivities": "-488000.00",
                    "changeToNetincome": "3832106000.00",
                    "capitalExpenditures": "6195000",
                    "changeReceivables": "-16374000.00",
                    "cashFlowsOtherOperating": "-15046000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16039000.00",
                    "changeInWorkingCapital": "-36215000.00",
                    "stockBasedCompensation": "50754000.00",
                    "otherNonCashItems": "3784099000.00",
                    "freeCashFlow": "59354000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "2507000.00",
                    "changeToLiabilities": "-21862000.00",
                    "totalCashflowsFromInvestingActivities": "-41448000.00",
                    "netBorrowings": "-1987000.00",
                    "totalCashFromFinancingActivities": "634000.00",
                    "changeToOperatingActivities": "32738000.00",
                    "netIncome": "-73476000.00",
                    "changeInCash": "18470000.00",
                    "beginPeriodCashFlow": "881161000.00",
                    "endPeriodCashFlow": "899631000.00",
                    "totalCashFromOperatingActivities": "63021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65433000.00",
                    "otherCashflowsFromInvestingActivities": "-750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1735000.00",
                    "changeToAccountReceivables": "-1319000.00",
                    "salePurchaseOfStock": "2080000.00",
                    "otherCashflowsFromFinancingActivities": "541000.00",
                    "changeToNetincome": "59772000.00",
                    "capitalExpenditures": "3830000",
                    "changeReceivables": "-1319000.00",
                    "cashFlowsOtherOperating": "28368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22207000.00",
                    "changeInWorkingCapital": "11292000.00",
                    "stockBasedCompensation": "55662000.00",
                    "otherNonCashItems": "7524000.00",
                    "freeCashFlow": "59191000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-44837000.00",
                    "changeToLiabilities": "50269000.00",
                    "totalCashflowsFromInvestingActivities": "-44837000.00",
                    "netBorrowings": "-987000.00",
                    "totalCashFromFinancingActivities": "-1334000.00",
                    "changeToOperatingActivities": "3472000.00",
                    "netIncome": "-3101461000.00",
                    "changeInCash": "44717000.00",
                    "beginPeriodCashFlow": "836444000.00",
                    "endPeriodCashFlow": "881161000.00",
                    "totalCashFromOperatingActivities": "92469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63454000.00",
                    "otherCashflowsFromInvestingActivities": "-42295000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9951000.00",
                    "changeToAccountReceivables": "-16106000.00",
                    "salePurchaseOfStock": "-313000.00",
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": "3082890000.00",
                    "capitalExpenditures": "2542000",
                    "changeReceivables": "-16106000.00",
                    "cashFlowsOtherOperating": "-2326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46298000.00",
                    "changeInWorkingCapital": "47586000.00",
                    "stockBasedCompensation": "51000000.00",
                    "otherNonCashItems": "3032099000.00",
                    "freeCashFlow": "89927000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "investments": "-27567000.00",
                    "changeToLiabilities": "-40855000.00",
                    "totalCashflowsFromInvestingActivities": "-27567000.00",
                    "netBorrowings": "-1689000.00",
                    "totalCashFromFinancingActivities": "2816000.00",
                    "changeToOperatingActivities": "-65786000.00",
                    "netIncome": "-6674523000.00",
                    "changeInCash": "-57036000.00",
                    "beginPeriodCashFlow": "893480000.00",
                    "endPeriodCashFlow": "836444000.00",
                    "totalCashFromOperatingActivities": "-31747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62876000.00",
                    "otherCashflowsFromInvestingActivities": "3264000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2023000.00",
                    "changeToAccountReceivables": "-27842000.00",
                    "salePurchaseOfStock": "7265000.00",
                    "otherCashflowsFromFinancingActivities": "-2760000.00",
                    "changeToNetincome": "6662708000.00",
                    "capitalExpenditures": "3913000",
                    "changeReceivables": "-27842000.00",
                    "cashFlowsOtherOperating": "-12191000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56498000.00",
                    "changeInWorkingCapital": "-83634000.00",
                    "stockBasedCompensation": "60436000.00",
                    "otherNonCashItems": "6605417000.00",
                    "freeCashFlow": "-35660000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-20075000.00",
                    "changeToLiabilities": "12855000.00",
                    "totalCashflowsFromInvestingActivities": "-20075000.00",
                    "netBorrowings": "601000.00",
                    "totalCashFromFinancingActivities": "6625000.00",
                    "changeToOperatingActivities": "11108000.00",
                    "netIncome": "-10985000.00",
                    "changeInCash": "69652000.00",
                    "beginPeriodCashFlow": "823828000.00",
                    "endPeriodCashFlow": "893480000.00",
                    "totalCashFromOperatingActivities": "83208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57029000.00",
                    "otherCashflowsFromInvestingActivities": "5565000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16833000.00",
                    "changeToAccountReceivables": "1897000.00",
                    "salePurchaseOfStock": "5639000.00",
                    "otherCashflowsFromFinancingActivities": "385000.00",
                    "changeToNetincome": "28137000.00",
                    "capitalExpenditures": "2923000",
                    "changeReceivables": "1897000.00",
                    "cashFlowsOtherOperating": "16454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69758000.00",
                    "changeInWorkingCapital": "9027000.00",
                    "stockBasedCompensation": "61615000.00",
                    "otherNonCashItems": "16136000.00",
                    "freeCashFlow": "80285000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "investments": "-34708000.00",
                    "changeToLiabilities": "-3577000.00",
                    "totalCashflowsFromInvestingActivities": "-34708000.00",
                    "netBorrowings": "-1180000.00",
                    "totalCashFromFinancingActivities": "784000.00",
                    "changeToOperatingActivities": "14461000.00",
                    "netIncome": "-84340000.00",
                    "changeInCash": "40104000.00",
                    "beginPeriodCashFlow": "783724000.00",
                    "endPeriodCashFlow": "823828000.00",
                    "totalCashFromOperatingActivities": "76591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55071000.00",
                    "otherCashflowsFromInvestingActivities": "-13894000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-427000.00",
                    "changeToAccountReceivables": "-2834000.00",
                    "salePurchaseOfStock": "8140000.00",
                    "otherCashflowsFromFinancingActivities": "-6176000.00",
                    "changeToNetincome": "98237000.00",
                    "capitalExpenditures": "1206000",
                    "changeReceivables": "-2834000.00",
                    "cashFlowsOtherOperating": "13262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42667000.00",
                    "changeInWorkingCapital": "7623000.00",
                    "stockBasedCompensation": "71701000.00",
                    "otherNonCashItems": "18945000.00",
                    "freeCashFlow": "75385000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "investments": "10901000.00",
                    "changeToLiabilities": "7367000.00",
                    "totalCashflowsFromInvestingActivities": "-2168000.00",
                    "netBorrowings": "-923000.00",
                    "totalCashFromFinancingActivities": "11363000.00",
                    "changeToOperatingActivities": "-468000.00",
                    "netIncome": "-133818999.00",
                    "changeInCash": "63620000.00",
                    "beginPeriodCashFlow": "720104000.00",
                    "endPeriodCashFlow": "783724000.00",
                    "totalCashFromOperatingActivities": "52217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55090000.00",
                    "otherCashflowsFromInvestingActivities": "-12654000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "643000.00",
                    "changeToAccountReceivables": "-4856000.00",
                    "salePurchaseOfStock": "8256000.00",
                    "otherCashflowsFromFinancingActivities": "4030000.00",
                    "changeToNetincome": "128260000.00",
                    "capitalExpenditures": "2290000",
                    "changeReceivables": "-4856000.00",
                    "cashFlowsOtherOperating": "50496000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61412000.00",
                    "changeInWorkingCapital": "2686000.00",
                    "stockBasedCompensation": "82970000.00",
                    "otherNonCashItems": "131440999.00",
                    "freeCashFlow": "49927000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "50000000.00",
                    "changeToLiabilities": "-38546000.00",
                    "totalCashflowsFromInvestingActivities": "-16030000.00",
                    "netBorrowings": "588000.00",
                    "totalCashFromFinancingActivities": "22175000.00",
                    "changeToOperatingActivities": "-60163000.00",
                    "netIncome": "-199649000.00",
                    "changeInCash": "-13220000.00",
                    "beginPeriodCashFlow": "733324000.00",
                    "endPeriodCashFlow": "720104000.00",
                    "totalCashFromOperatingActivities": "-18026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52431000.00",
                    "otherCashflowsFromInvestingActivities": "3150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2877000.00",
                    "changeToAccountReceivables": "-11717000.00",
                    "salePurchaseOfStock": "20556000.00",
                    "otherCashflowsFromFinancingActivities": "1031000.00",
                    "changeToNetincome": "182023000.00",
                    "capitalExpenditures": "2115000",
                    "changeReceivables": "-11717000.00",
                    "cashFlowsOtherOperating": "4081000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11881000.00",
                    "changeInWorkingCapital": "-69660000.00",
                    "stockBasedCompensation": "86300000.00",
                    "otherNonCashItems": "25548000.00",
                    "freeCashFlow": "-20141000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "2496000.00",
                    "changeToLiabilities": "-66237000.00",
                    "totalCashflowsFromInvestingActivities": "-413925000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "70436000.00",
                    "changeToOperatingActivities": "11921000.00",
                    "netIncome": "-393967000.00",
                    "changeInCash": "-453975000.00",
                    "beginPeriodCashFlow": "1187299000.00",
                    "endPeriodCashFlow": "733324000.00",
                    "totalCashFromOperatingActivities": "-114936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36960000.00",
                    "otherCashflowsFromInvestingActivities": "-11527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22340000.00",
                    "changeToAccountReceivables": "-4641000.00",
                    "salePurchaseOfStock": "-26703000.00",
                    "otherCashflowsFromFinancingActivities": "-29662000.00",
                    "changeToNetincome": "331381000.00",
                    "capitalExpenditures": "1152000",
                    "changeReceivables": "-4641000.00",
                    "cashFlowsOtherOperating": "9402000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-458425000.00",
                    "changeInWorkingCapital": "-107236000.00",
                    "stockBasedCompensation": "414380000.00",
                    "otherNonCashItems": "435369000.00",
                    "freeCashFlow": "-116088000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-155460000.00",
                    "changeToLiabilities": "29273000.00",
                    "totalCashflowsFromInvestingActivities": "-155460000.00",
                    "netBorrowings": "-2526000.00",
                    "totalCashFromFinancingActivities": "422000.00",
                    "changeToOperatingActivities": "-7723000.00",
                    "netIncome": "-35884000.00",
                    "changeInCash": "-121544000.00",
                    "beginPeriodCashFlow": "1308843000.00",
                    "endPeriodCashFlow": "1187299000.00",
                    "totalCashFromOperatingActivities": "32195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15374000.00",
                    "otherCashflowsFromInvestingActivities": "-8066000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2392000.00",
                    "changeToAccountReceivables": "8323000.00",
                    "salePurchaseOfStock": "7114000.00",
                    "otherCashflowsFromFinancingActivities": "445000.00",
                    "changeToNetincome": "21526000.00",
                    "capitalExpenditures": "9297000",
                    "changeReceivables": "8323000.00",
                    "cashFlowsOtherOperating": "-4025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-122843000.00",
                    "changeInWorkingCapital": "18294000.00",
                    "stockBasedCompensation": "20908000.00",
                    "otherNonCashItems": "14142000.00",
                    "freeCashFlow": "22898000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "investments": "-9662000.00",
                    "changeToLiabilities": "14022000.00",
                    "totalCashflowsFromInvestingActivities": "-9662000.00",
                    "netBorrowings": "975930000.00",
                    "totalCashFromFinancingActivities": "773225000.00",
                    "changeToOperatingActivities": "15211000.00",
                    "netIncome": "-25682000.00",
                    "changeInCash": "800887000.00",
                    "beginPeriodCashFlow": "507956000.00",
                    "endPeriodCashFlow": "1308843000.00",
                    "totalCashFromOperatingActivities": "35550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11427000.00",
                    "otherCashflowsFromInvestingActivities": "-4483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3231000.00",
                    "changeToAccountReceivables": "-7554000.00",
                    "salePurchaseOfStock": "21097000.00",
                    "otherCashflowsFromFinancingActivities": "-19742000.00",
                    "changeToNetincome": "30085000.00",
                    "capitalExpenditures": "5162000",
                    "changeReceivables": "-7554000.00",
                    "cashFlowsOtherOperating": "13252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "799113000.00",
                    "changeInWorkingCapital": "9894000.00",
                    "stockBasedCompensation": "21928000.00",
                    "otherNonCashItems": "18620000.00",
                    "freeCashFlow": "30388000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "investments": "-11928000.00",
                    "changeToLiabilities": "-14843000.00",
                    "totalCashflowsFromInvestingActivities": "-11928000.00",
                    "netBorrowings": "771870000.00",
                    "totalCashFromFinancingActivities": "15053000.00",
                    "changeToOperatingActivities": "6175000.00",
                    "netIncome": "-29603000.00",
                    "changeInCash": "-6396999.00",
                    "beginPeriodCashFlow": "514352999.00",
                    "endPeriodCashFlow": "507956000.00",
                    "totalCashFromOperatingActivities": "-6320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9710000.00",
                    "otherCashflowsFromInvestingActivities": "-1966000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19973000.00",
                    "changeToAccountReceivables": "-17219000.00",
                    "salePurchaseOfStock": "14889000.00",
                    "otherCashflowsFromFinancingActivities": "164000.00",
                    "changeToNetincome": "16742000.00",
                    "capitalExpenditures": "962000",
                    "changeReceivables": "-17219000.00",
                    "cashFlowsOtherOperating": "27375000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3195000.00",
                    "changeInWorkingCapital": "-11546000.00",
                    "stockBasedCompensation": "18315000.00",
                    "otherNonCashItems": "27939000.00",
                    "freeCashFlow": "-7282000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "12935000.00",
                    "changeToLiabilities": "12482000.00",
                    "totalCashflowsFromInvestingActivities": "9547000.00",
                    "netBorrowings": "771870000.00",
                    "totalCashFromFinancingActivities": "10041000.00",
                    "changeToOperatingActivities": "1850000.00",
                    "netIncome": "-19044000.00",
                    "changeInCash": "39111000.00",
                    "beginPeriodCashFlow": "475242000.00",
                    "endPeriodCashFlow": "514353000.00",
                    "totalCashFromOperatingActivities": "18122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11092000.00",
                    "otherCashflowsFromInvestingActivities": "-2742000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4509000.00",
                    "changeToAccountReceivables": "-3498000.00",
                    "salePurchaseOfStock": "73000.00",
                    "otherCashflowsFromFinancingActivities": "10041000.00",
                    "changeToNetincome": "18825000.00",
                    "capitalExpenditures": "3395000",
                    "changeReceivables": "-3498000.00",
                    "cashFlowsOtherOperating": "43217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37710000.00",
                    "changeInWorkingCapital": "1233000.00",
                    "stockBasedCompensation": "18457000.00",
                    "otherNonCashItems": "6964000.00",
                    "freeCashFlow": "14727000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "16470000.00",
                    "changeToLiabilities": "4756000.00",
                    "totalCashflowsFromInvestingActivities": "13194000.00",
                    "netBorrowings": "771870000.00",
                    "totalCashFromFinancingActivities": "9153000.00",
                    "changeToOperatingActivities": "13602000.00",
                    "netIncome": "-20346000.00",
                    "changeInCash": "34799000.00",
                    "beginPeriodCashFlow": "440443000.00",
                    "endPeriodCashFlow": "475242000.00",
                    "totalCashFromOperatingActivities": "13490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11417000.00",
                    "otherCashflowsFromInvestingActivities": "1686000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6282000.00",
                    "changeToAccountReceivables": "-5149000.00",
                    "salePurchaseOfStock": "244000.00",
                    "otherCashflowsFromFinancingActivities": "9153000.00",
                    "changeToNetincome": "9241000.00",
                    "capitalExpenditures": "3282000",
                    "changeReceivables": "-5149000.00",
                    "cashFlowsOtherOperating": "13571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35837000.00",
                    "changeInWorkingCapital": "6103000.00",
                    "stockBasedCompensation": "17354000.00",
                    "otherNonCashItems": "7778000.00",
                    "freeCashFlow": "10208000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "8695000.00",
                    "changeToLiabilities": "2035000.00",
                    "totalCashflowsFromInvestingActivities": "-5064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5198000.00",
                    "changeToOperatingActivities": "-1909000.00",
                    "netIncome": "-29324000.00",
                    "changeInCash": "6485000.00",
                    "beginPeriodCashFlow": "433958000.00",
                    "endPeriodCashFlow": "440443000.00",
                    "totalCashFromOperatingActivities": "6149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10880000.00",
                    "otherCashflowsFromInvestingActivities": "-16206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4513000.00",
                    "changeToAccountReceivables": "1014000.00",
                    "salePurchaseOfStock": "-1886000.00",
                    "otherCashflowsFromFinancingActivities": "5198000.00",
                    "changeToNetincome": "18799000.00",
                    "capitalExpenditures": "2553000",
                    "changeReceivables": "1014000.00",
                    "cashFlowsOtherOperating": "2745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6460000.00",
                    "changeInWorkingCapital": "-493000.00",
                    "stockBasedCompensation": "17368000.00",
                    "otherNonCashItems": "6518000.00",
                    "freeCashFlow": "3596000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "9000000.00",
                    "changeToLiabilities": "-13179000.00",
                    "totalCashflowsFromInvestingActivities": "7336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10702000.00",
                    "changeToOperatingActivities": "1280000.00",
                    "netIncome": "-30150000.00",
                    "changeInCash": "9969000.00",
                    "beginPeriodCashFlow": "423989000.00",
                    "endPeriodCashFlow": "433958000.00",
                    "totalCashFromOperatingActivities": "-7892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11563000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13017000.00",
                    "changeToAccountReceivables": "-8251000.00",
                    "salePurchaseOfStock": "8854000.00",
                    "otherCashflowsFromFinancingActivities": "10702000.00",
                    "changeToNetincome": "11634000.00",
                    "capitalExpenditures": "1670000",
                    "changeReceivables": "-8251000.00",
                    "cashFlowsOtherOperating": "20491000.00",
                    "exchangeRateChanges": "-177000.00",
                    "cashAndCashEquivalentsChanges": "9969000.00",
                    "changeInWorkingCapital": "-6999000.00",
                    "stockBasedCompensation": "13523000.00",
                    "otherNonCashItems": "6843000.00",
                    "freeCashFlow": "-9562000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-39506000.00",
                    "changeToLiabilities": "6860000.00",
                    "totalCashflowsFromInvestingActivities": "-42348000.00",
                    "netBorrowings": "15000.00",
                    "totalCashFromFinancingActivities": "7449000.00",
                    "changeToOperatingActivities": "2283000.00",
                    "netIncome": "-24879000.00",
                    "changeInCash": "-33565000.00",
                    "beginPeriodCashFlow": "457554000.00",
                    "endPeriodCashFlow": "423989000.00",
                    "totalCashFromOperatingActivities": "2476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9557000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4206000.00",
                    "changeToAccountReceivables": "-3396000.00",
                    "salePurchaseOfStock": "6252000.00",
                    "otherCashflowsFromFinancingActivities": "7434000.00",
                    "changeToNetincome": "13051000.00",
                    "capitalExpenditures": "2917000",
                    "changeReceivables": "-3396000.00",
                    "cashFlowsOtherOperating": "1283000.00",
                    "exchangeRateChanges": "-1142000.00",
                    "cashAndCashEquivalentsChanges": "-33565000.00",
                    "changeInWorkingCapital": "-1147000.00",
                    "stockBasedCompensation": "12683000.00",
                    "otherNonCashItems": "6602000.00",
                    "freeCashFlow": "-441000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": "11500000.00",
                    "changeToLiabilities": "4370000.00",
                    "totalCashflowsFromInvestingActivities": "461000.00",
                    "netBorrowings": "21000.00",
                    "totalCashFromFinancingActivities": "341349000.00",
                    "changeToOperatingActivities": "12576000.00",
                    "netIncome": "-23264000.00",
                    "changeInCash": "351750000.00",
                    "beginPeriodCashFlow": "105804000.00",
                    "endPeriodCashFlow": "457554000.00",
                    "totalCashFromOperatingActivities": "10181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9746000.00",
                    "otherCashflowsFromInvestingActivities": "-1370000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6773000.00",
                    "changeToAccountReceivables": "-3508000.00",
                    "salePurchaseOfStock": "341289000.00",
                    "otherCashflowsFromFinancingActivities": "10472000.00",
                    "changeToNetincome": "10393000.00",
                    "capitalExpenditures": "2087000",
                    "changeReceivables": "-3508000.00",
                    "cashFlowsOtherOperating": "12444000.00",
                    "exchangeRateChanges": "-241000.00",
                    "cashAndCashEquivalentsChanges": "351750000.00",
                    "changeInWorkingCapital": "7340000.00",
                    "stockBasedCompensation": "12195000.00",
                    "otherNonCashItems": "4813000.00",
                    "freeCashFlow": "8094000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "30829000.00",
                    "changeToLiabilities": "5007000.00",
                    "totalCashflowsFromInvestingActivities": "-239581000.00",
                    "netBorrowings": "279126000.00",
                    "totalCashFromFinancingActivities": "284616000.00",
                    "changeToOperatingActivities": "-263000.00",
                    "netIncome": "-25079000.00",
                    "changeInCash": "40625000.00",
                    "beginPeriodCashFlow": "65179000.00",
                    "endPeriodCashFlow": "105804000.00",
                    "totalCashFromOperatingActivities": "-3646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8046000.00",
                    "otherCashflowsFromInvestingActivities": "-268952000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4368000.00",
                    "changeToAccountReceivables": "711000.00",
                    "salePurchaseOfStock": "8545000.00",
                    "otherCashflowsFromFinancingActivities": "5490000.00",
                    "changeToNetincome": "6426000.00",
                    "capitalExpenditures": "2375000",
                    "changeReceivables": "711000.00",
                    "cashFlowsOtherOperating": "1243000.00",
                    "exchangeRateChanges": "-764000.00",
                    "cashAndCashEquivalentsChanges": "40625000.00",
                    "changeInWorkingCapital": "2352000.00",
                    "stockBasedCompensation": "11059000.00",
                    "otherNonCashItems": "649000.00",
                    "freeCashFlow": "-6021000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": "25000000.00",
                    "changeToLiabilities": "-7403000.00",
                    "totalCashflowsFromInvestingActivities": "23972000.00",
                    "netBorrowings": "279126000.00",
                    "totalCashFromFinancingActivities": "12198000.00",
                    "changeToOperatingActivities": "-4404000.00",
                    "netIncome": "-23862000.00",
                    "changeInCash": "22362000.00",
                    "beginPeriodCashFlow": "42817000.00",
                    "endPeriodCashFlow": "65179000.00",
                    "totalCashFromOperatingActivities": "-13871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8253000.00",
                    "otherCashflowsFromInvestingActivities": "24529000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3513000.00",
                    "changeToAccountReceivables": "-4738000.00",
                    "salePurchaseOfStock": "8643000.00",
                    "otherCashflowsFromFinancingActivities": "12198000.00",
                    "changeToNetincome": "8395000.00",
                    "capitalExpenditures": "1028000",
                    "changeReceivables": "-4738000.00",
                    "cashFlowsOtherOperating": "5484000.00",
                    "exchangeRateChanges": "63000.00",
                    "cashAndCashEquivalentsChanges": "22362000.00",
                    "changeInWorkingCapital": "-9675000.00",
                    "stockBasedCompensation": "7832000.00",
                    "otherNonCashItems": "4166000.00",
                    "freeCashFlow": "-14899000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "10342000.00",
                    "changeToLiabilities": "1807000.00",
                    "totalCashflowsFromInvestingActivities": "8342000.00",
                    "netBorrowings": "-180249000.00",
                    "totalCashFromFinancingActivities": "-41463000.00",
                    "changeToOperatingActivities": "2845000.00",
                    "netIncome": "-44383000.00",
                    "changeInCash": "-40302000.00",
                    "beginPeriodCashFlow": "83119000.00",
                    "endPeriodCashFlow": "42817000.00",
                    "totalCashFromOperatingActivities": "-7275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7402000.00",
                    "otherCashflowsFromInvestingActivities": "8933000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7549000.00",
                    "changeToAccountReceivables": "-473000.00",
                    "salePurchaseOfStock": "139355000.00",
                    "otherCashflowsFromFinancingActivities": "4160000.00",
                    "changeToNetincome": "16826000.00",
                    "capitalExpenditures": "1999000",
                    "changeReceivables": "-473000.00",
                    "cashFlowsOtherOperating": "5164000.00",
                    "exchangeRateChanges": "94000.00",
                    "cashAndCashEquivalentsChanges": "-40302000.00",
                    "changeInWorkingCapital": "-2905000.00",
                    "stockBasedCompensation": "16969000.00",
                    "otherNonCashItems": "16173000.00",
                    "freeCashFlow": "-9274000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "-58573000.00",
                    "changeToLiabilities": "-111000.00",
                    "totalCashflowsFromInvestingActivities": "-439860000.00",
                    "netBorrowings": "122488000.00",
                    "totalCashFromFinancingActivities": "125403000.00",
                    "changeToOperatingActivities": "3702000.00",
                    "netIncome": "-31330000.00",
                    "changeInCash": "-326105000.00",
                    "beginPeriodCashFlow": "409224000.00",
                    "endPeriodCashFlow": "83119000.00",
                    "totalCashFromOperatingActivities": "-11745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6418000.00",
                    "otherCashflowsFromInvestingActivities": "-380543000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2471000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "2680000.00",
                    "otherCashflowsFromFinancingActivities": "2915000.00",
                    "changeToNetincome": "6471000.00",
                    "capitalExpenditures": "1932000",
                    "changeReceivables": "-2000000.00",
                    "cashFlowsOtherOperating": "8807000.00",
                    "exchangeRateChanges": "97000.00",
                    "cashAndCashEquivalentsChanges": "-326105000.00",
                    "changeInWorkingCapital": "2005000.00",
                    "stockBasedCompensation": "5966000.00",
                    "otherNonCashItems": "5270000.00",
                    "freeCashFlow": "-13677000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "4940000.00",
                    "changeToLiabilities": "2009000.00",
                    "totalCashflowsFromInvestingActivities": "4128000.00",
                    "netBorrowings": "263722000.00",
                    "totalCashFromFinancingActivities": "268062000.00",
                    "changeToOperatingActivities": "4790000.00",
                    "netIncome": "-15415000.00",
                    "changeInCash": "269276000.00",
                    "beginPeriodCashFlow": "139948000.00",
                    "endPeriodCashFlow": "409224000.00",
                    "totalCashFromOperatingActivities": "-2914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2668000.00",
                    "otherCashflowsFromInvestingActivities": "-133000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3133000.00",
                    "changeToAccountReceivables": "623000.00",
                    "salePurchaseOfStock": "4386000.00",
                    "otherCashflowsFromFinancingActivities": "4340000.00",
                    "changeToNetincome": "5172000.00",
                    "capitalExpenditures": "812000",
                    "changeReceivables": "623000.00",
                    "cashFlowsOtherOperating": "2029000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "269276000.00",
                    "changeInWorkingCapital": "4615000.00",
                    "stockBasedCompensation": "4565000.00",
                    "otherNonCashItems": "504000.00",
                    "freeCashFlow": "-3726000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": "-20217000.00",
                    "changeToLiabilities": "-1713000.00",
                    "totalCashflowsFromInvestingActivities": "-20989000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "123429000.00",
                    "changeToOperatingActivities": "-439000.00",
                    "netIncome": "-15654000.00",
                    "changeInCash": "89933000.00",
                    "beginPeriodCashFlow": "50015000.00",
                    "endPeriodCashFlow": "139948000.00",
                    "totalCashFromOperatingActivities": "-12507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2607000.00",
                    "otherCashflowsFromInvestingActivities": "-152000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1022000.00",
                    "changeToAccountReceivables": "-1809000.00",
                    "salePurchaseOfStock": "125123000.00",
                    "otherCashflowsFromFinancingActivities": "1501000.00",
                    "changeToNetincome": "3553000.00",
                    "capitalExpenditures": "772000",
                    "changeReceivables": "-1809000.00",
                    "cashFlowsOtherOperating": "509000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89933000.00",
                    "changeInWorkingCapital": "-2995000.00",
                    "stockBasedCompensation": "3097000.00",
                    "otherNonCashItems": "288000.00",
                    "freeCashFlow": "-13279000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "15154000.00",
                    "changeToLiabilities": "3147000.00",
                    "totalCashflowsFromInvestingActivities": "13712000.00",
                    "netBorrowings": "1000.00",
                    "totalCashFromFinancingActivities": "316000.00",
                    "changeToOperatingActivities": "-840000.00",
                    "netIncome": "-14261000.00",
                    "changeInCash": "5983000.00",
                    "beginPeriodCashFlow": "44032000.00",
                    "endPeriodCashFlow": "50015000.00",
                    "totalCashFromOperatingActivities": "-8045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2597000.00",
                    "otherCashflowsFromInvestingActivities": "37013000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-872000.00",
                    "changeToAccountReceivables": "-1385000.00",
                    "salePurchaseOfStock": "315000.00",
                    "otherCashflowsFromFinancingActivities": "315000.00",
                    "changeToNetincome": "3117000.00",
                    "capitalExpenditures": "1442000",
                    "changeReceivables": "-1385000.00",
                    "cashFlowsOtherOperating": "-1493000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5983000.00",
                    "changeInWorkingCapital": "269000.00",
                    "stockBasedCompensation": "2525000.00",
                    "otherNonCashItems": "675000.00",
                    "freeCashFlow": "-9487000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "investments": "25856000.00",
                    "changeToLiabilities": "1155000.00",
                    "totalCashflowsFromInvestingActivities": "-11691000.00",
                    "netBorrowings": "12948000.00",
                    "totalCashFromFinancingActivities": "14817000.00",
                    "changeToOperatingActivities": "-1557000.00",
                    "netIncome": "-29772000.00",
                    "changeInCash": "-11749000.00",
                    "beginPeriodCashFlow": "55781000.00",
                    "endPeriodCashFlow": "44032000.00",
                    "totalCashFromOperatingActivities": "-14875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2607000.00",
                    "otherCashflowsFromInvestingActivities": "-37207000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1026000.00",
                    "changeToAccountReceivables": "989000.00",
                    "salePurchaseOfStock": "1869000.00",
                    "otherCashflowsFromFinancingActivities": "532000.00",
                    "changeToNetincome": "10722000.00",
                    "capitalExpenditures": "534000",
                    "changeReceivables": "989000.00",
                    "cashFlowsOtherOperating": "-430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11749000.00",
                    "changeInWorkingCapital": "1714000.00",
                    "stockBasedCompensation": "2276000.00",
                    "otherNonCashItems": "8112000.00",
                    "freeCashFlow": "-15409000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "12827000.00",
                    "changeToLiabilities": "1187000.00",
                    "totalCashflowsFromInvestingActivities": "12051000.00",
                    "netBorrowings": "5188000.00",
                    "totalCashFromFinancingActivities": "5282000.00",
                    "changeToOperatingActivities": "966000.00",
                    "netIncome": "-14879000.00",
                    "changeInCash": "5588000.00",
                    "beginPeriodCashFlow": "50193000.00",
                    "endPeriodCashFlow": "55781000.00",
                    "totalCashFromOperatingActivities": "-11745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1558000.00",
                    "otherCashflowsFromInvestingActivities": "-273000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1648000.00",
                    "changeToAccountReceivables": "-42000.00",
                    "salePurchaseOfStock": "94000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "2296000.00",
                    "capitalExpenditures": "776000",
                    "changeReceivables": "-42000.00",
                    "cashFlowsOtherOperating": "-1911000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5588000.00",
                    "changeInWorkingCapital": "-766000.00",
                    "stockBasedCompensation": "1634000.00",
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "-12521000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "12734000.00",
                    "changeToLiabilities": "-3973000.00",
                    "totalCashflowsFromInvestingActivities": "12074000.00",
                    "netBorrowings": "-313000.00",
                    "totalCashFromFinancingActivities": "183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15304000.00",
                    "changeInCash": "-4873000.00",
                    "beginPeriodCashFlow": "55066000.00",
                    "endPeriodCashFlow": "50193000.00",
                    "totalCashFromOperatingActivities": "-17130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1508000.00",
                    "otherCashflowsFromInvestingActivities": "-385000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1098000.00",
                    "changeToAccountReceivables": "-2462000.00",
                    "salePurchaseOfStock": "496000.00",
                    "otherCashflowsFromFinancingActivities": "549000.00",
                    "changeToNetincome": "2227000.00",
                    "capitalExpenditures": "660000",
                    "changeReceivables": "-2462000.00",
                    "cashFlowsOtherOperating": "745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4873000.00",
                    "changeInWorkingCapital": "-5690000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "906000.00",
                    "freeCashFlow": "-17790000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "investments": "-82619000.00",
                    "changeToLiabilities": "-612000.00",
                    "totalCashflowsFromInvestingActivities": "14266000.00",
                    "netBorrowings": "468000.00",
                    "totalCashFromFinancingActivities": "-460000.00",
                    "changeToOperatingActivities": "6980000.00",
                    "netIncome": "-15007000.00",
                    "changeInCash": "1002000.00",
                    "beginPeriodCashFlow": "54064000.00",
                    "endPeriodCashFlow": "55066000.00",
                    "totalCashFromOperatingActivities": "-12804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1546000.00",
                    "otherCashflowsFromInvestingActivities": "-368000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "736000.00",
                    "changeToAccountReceivables": "-3380000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "102000.00",
                    "changeToNetincome": "6403000.00",
                    "capitalExpenditures": "1162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2116000.00",
                    "stockBasedCompensation": "979000.00",
                    "otherNonCashItems": "1633000.00",
                    "freeCashFlow": "-13966000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13246000.00",
                    "changeInCash": "38641000.00",
                    "beginPeriodCashFlow": "15423000.00",
                    "endPeriodCashFlow": "54064000.00",
                    "totalCashFromOperatingActivities": "-16782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1491000.00",
                    "otherCashflowsFromInvestingActivities": "-98047000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2102000.00",
                    "changeToAccountReceivables": "-776000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "165594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6527000.00",
                    "stockBasedCompensation": "718000.00",
                    "otherNonCashItems": "620000.00",
                    "freeCashFlow": "-19122000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17064000.00",
                    "changeInCash": "-16637000.00",
                    "beginPeriodCashFlow": "32060000.00",
                    "endPeriodCashFlow": "15423000.00",
                    "totalCashFromOperatingActivities": "-7259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "923000.00",
                    "otherCashflowsFromInvestingActivities": "-415000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3244000.00",
                    "changeToAccountReceivables": "-358000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7595000.00",
                    "stockBasedCompensation": "567000.00",
                    "otherNonCashItems": "549000.00",
                    "freeCashFlow": "-10775000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12703000.00",
                    "changeInCash": "-14376000.00",
                    "beginPeriodCashFlow": "46436000.00",
                    "endPeriodCashFlow": "32060000.00",
                    "totalCashFromOperatingActivities": "-10336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "903000.00",
                    "otherCashflowsFromInvestingActivities": "-434000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2215000.00",
                    "changeToAccountReceivables": "-2281000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "621000.00",
                    "stockBasedCompensation": "811000.00",
                    "otherNonCashItems": "490000.00",
                    "freeCashFlow": "-11135000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-82619000.00",
                    "changeToLiabilities": "2099000.00",
                    "totalCashflowsFromInvestingActivities": "-503000.00",
                    "netBorrowings": "19700000.00",
                    "totalCashFromFinancingActivities": "-267000.00",
                    "changeToOperatingActivities": "4003000.00",
                    "netIncome": "-6993000.00",
                    "changeInCash": "-5054000.00",
                    "beginPeriodCashFlow": "51490000.00",
                    "endPeriodCashFlow": "46436000.00",
                    "totalCashFromOperatingActivities": "-4284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "702000.00",
                    "otherCashflowsFromInvestingActivities": "-170000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": "-1228000.00",
                    "salePurchaseOfStock": "-368000.00",
                    "otherCashflowsFromFinancingActivities": "-267000.00",
                    "changeToNetincome": "2335000.00",
                    "capitalExpenditures": "503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1160000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "581000.00",
                    "freeCashFlow": "-4787000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4529000.00",
                    "changeInCash": "50886000.00",
                    "beginPeriodCashFlow": "604000.00",
                    "endPeriodCashFlow": "51490000.00",
                    "totalCashFromOperatingActivities": "-1988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650000.00",
                    "otherCashflowsFromInvestingActivities": "-101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1344000.00",
                    "changeToAccountReceivables": "-305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1328000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "282000.00",
                    "freeCashFlow": "-2246000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14416000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3201000.00",
                    "changeInCash": "-396000.00",
                    "beginPeriodCashFlow": "1000000.00",
                    "endPeriodCashFlow": "604000.00",
                    "totalCashFromOperatingActivities": "-2891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "554000.00",
                    "otherCashflowsFromInvestingActivities": "-212000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "453000.00",
                    "changeToAccountReceivables": "-479000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-678000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "294000.00",
                    "freeCashFlow": "-3463000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2314000.00",
                    "changeInCash": "-2212000.00",
                    "beginPeriodCashFlow": "3212000.00",
                    "endPeriodCashFlow": "1000000.00",
                    "totalCashFromOperatingActivities": "-2196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "414000.00",
                    "otherCashflowsFromInvestingActivities": "-182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "261000.00",
                    "changeToAccountReceivables": "-3067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-787000.00",
                    "stockBasedCompensation": "162000.00",
                    "otherNonCashItems": "257000.00",
                    "freeCashFlow": "-2597000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3212000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-27135000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-266003000.00",
                    "netBorrowings": "-550629000.00",
                    "totalCashFromFinancingActivities": "-551652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200322000.00",
                    "changeInCash": "-517243000.00",
                    "beginPeriodCashFlow": "1298327000.00",
                    "endPeriodCashFlow": "781084000.00",
                    "totalCashFromOperatingActivities": "294357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "363120000.00",
                    "otherCashflowsFromInvestingActivities": "-175946000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "399000.00",
                    "changeToAccountReceivables": "25126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1075000.00",
                    "stockBasedCompensation": "80414000.00",
                    "otherNonCashItems": "91477000.00",
                    "freeCashFlow": "285464000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-124052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124052000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "8312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1001245000.00",
                    "changeInCash": "174652000.00",
                    "beginPeriodCashFlow": "1123675000.00",
                    "endPeriodCashFlow": "1298327000.00",
                    "totalCashFromOperatingActivities": "293680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382843000.00",
                    "otherCashflowsFromInvestingActivities": "-113262000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9749000.00",
                    "changeToAccountReceivables": "-375000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36315000.00",
                    "stockBasedCompensation": "145951000.00",
                    "otherNonCashItems": "803591000.00",
                    "freeCashFlow": "282890000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-173732000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156347000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "10854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-220368000.00",
                    "changeInCash": "205493000.00",
                    "beginPeriodCashFlow": "918182000.00",
                    "endPeriodCashFlow": "1123675000.00",
                    "totalCashFromOperatingActivities": "350021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348721000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24095000.00",
                    "changeToAccountReceivables": "-10252000.00",
                    "salePurchaseOfStock": "-278000.00",
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11643000.00",
                    "stockBasedCompensation": "201550000.00",
                    "otherNonCashItems": "10378000.00",
                    "freeCashFlow": "193673000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "2507000.00",
                    "changeToLiabilities": "5026000.00",
                    "totalCashflowsFromInvestingActivities": "-167743000.00",
                    "netBorrowings": "-3147000.00",
                    "totalCashFromFinancingActivities": "6497000.00",
                    "changeToOperatingActivities": "-31246000.00",
                    "netIncome": "-13659531000.00",
                    "changeInCash": "24702000.00",
                    "beginPeriodCashFlow": "893480000.00",
                    "endPeriodCashFlow": "918182000.00",
                    "totalCashFromOperatingActivities": "189292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267784000.00",
                    "otherCashflowsFromInvestingActivities": "2514000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14800000.00",
                    "changeToAccountReceivables": "-49058000.00",
                    "salePurchaseOfStock": "12385000.00",
                    "otherCashflowsFromFinancingActivities": "-2741000.00",
                    "changeToNetincome": "13635806000.00",
                    "capitalExpenditures": "16480000",
                    "changeReceivables": "-61641000.00",
                    "cashFlowsOtherOperating": "-1195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28046000.00",
                    "changeInWorkingCapital": "-48388000.00",
                    "stockBasedCompensation": "217852000.00",
                    "otherNonCashItems": "13419415000.00",
                    "freeCashFlow": "172812000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "60901000.00",
                    "changeToLiabilities": "21742000.00",
                    "totalCashflowsFromInvestingActivities": "-72981000.00",
                    "netBorrowings": "-914000.00",
                    "totalCashFromFinancingActivities": "40947000.00",
                    "changeToOperatingActivities": "-35062000.00",
                    "netIncome": "-428793000.00",
                    "changeInCash": "160156000.00",
                    "beginPeriodCashFlow": "733324000.00",
                    "endPeriodCashFlow": "893480000.00",
                    "totalCashFromOperatingActivities": "193990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "219621000.00",
                    "otherCashflowsFromInvestingActivities": "8715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19494000.00",
                    "changeToAccountReceivables": "-11172000.00",
                    "salePurchaseOfStock": "42591000.00",
                    "otherCashflowsFromFinancingActivities": "-730000.00",
                    "changeToNetincome": "453486000.00",
                    "capitalExpenditures": "8534000",
                    "changeReceivables": "-17510000.00",
                    "cashFlowsOtherOperating": "84293000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "161956000.00",
                    "changeInWorkingCapital": "-43986000.00",
                    "stockBasedCompensation": "302586000.00",
                    "otherNonCashItems": "102762000.00",
                    "freeCashFlow": "185456000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "2496000.00",
                    "changeToLiabilities": "-37785000.00",
                    "totalCashflowsFromInvestingActivities": "-590975000.00",
                    "netBorrowings": "965930000.00",
                    "totalCashFromFinancingActivities": "859136000.00",
                    "changeToOperatingActivities": "25584000.00",
                    "netIncome": "-485136000.00",
                    "changeInCash": "218971000.00",
                    "beginPeriodCashFlow": "514353000.00",
                    "endPeriodCashFlow": "733324000.00",
                    "totalCashFromOperatingActivities": "-53511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78087000.00",
                    "otherCashflowsFromInvestingActivities": "-26042000.00",
                    "dividendsPaid": "32333000.00",
                    "changeToInventory": "-24732000.00",
                    "changeToAccountReceivables": "-21091000.00",
                    "salePurchaseOfStock": "-26703000.00",
                    "otherCashflowsFromFinancingActivities": "97289000.00",
                    "changeToNetincome": "399734000.00",
                    "capitalExpenditures": "26042000",
                    "changeReceivables": "-21091000.00",
                    "cashFlowsOtherOperating": "46004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "214650000.00",
                    "changeInWorkingCapital": "-90483000.00",
                    "stockBasedCompensation": "475531000.00",
                    "otherNonCashItems": "58648000.00",
                    "freeCashFlow": "-79553000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "47100000.00",
                    "changeToLiabilities": "6094000.00",
                    "totalCashflowsFromInvestingActivities": "25013000.00",
                    "netBorrowings": "850873000.00",
                    "totalCashFromFinancingActivities": "35094000.00",
                    "changeToOperatingActivities": "14823000.00",
                    "netIncome": "-98864000.00",
                    "changeInCash": "90364000.00",
                    "beginPeriodCashFlow": "423989000.00",
                    "endPeriodCashFlow": "514353000.00",
                    "totalCashFromOperatingActivities": "29869000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "44952000.00",
                    "otherCashflowsFromInvestingActivities": "-7390000.00",
                    "dividendsPaid": "32677000.00",
                    "changeToInventory": "10277000.00",
                    "changeToAccountReceivables": "-15884000.00",
                    "salePurchaseOfStock": "-1569000.00",
                    "otherCashflowsFromFinancingActivities": "35094000.00",
                    "changeToNetincome": "58499000.00",
                    "capitalExpenditures": "10900000",
                    "changeReceivables": "-15884000.00",
                    "cashFlowsOtherOperating": "80024000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89976000.00",
                    "changeInWorkingCapital": "-1404000.00",
                    "stockBasedCompensation": "66702000.00",
                    "otherNonCashItems": "29351000.00",
                    "freeCashFlow": "18969000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "27823000.00",
                    "changeToLiabilities": "8834000.00",
                    "totalCashflowsFromInvestingActivities": "-257496000.00",
                    "netBorrowings": "279162000.00",
                    "totalCashFromFinancingActivities": "645612000.00",
                    "changeToOperatingActivities": "10192000.00",
                    "netIncome": "-97084000.00",
                    "changeInCash": "381172000.00",
                    "beginPeriodCashFlow": "42817000.00",
                    "endPeriodCashFlow": "423989000.00",
                    "totalCashFromOperatingActivities": "-4860000.00",
                    "issuanceOfCapitalStock": "330843000.00",
                    "depreciation": "35602000.00",
                    "otherCashflowsFromInvestingActivities": "5530000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1712000.00",
                    "changeToAccountReceivables": "-10931000.00",
                    "salePurchaseOfStock": "364729000.00",
                    "otherCashflowsFromFinancingActivities": "35607000.00",
                    "changeToNetincome": "38265000.00",
                    "capitalExpenditures": "8407000",
                    "changeReceivables": "-10931000.00",
                    "cashFlowsOtherOperating": "20454000.00",
                    "exchangeRateChanges": "-2084000.00",
                    "cashAndCashEquivalentsChanges": "381172000.00",
                    "changeInWorkingCapital": "-1130000.00",
                    "stockBasedCompensation": "43769000.00",
                    "otherNonCashItems": "16230000.00",
                    "freeCashFlow": "-13267000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-63508000.00",
                    "changeToLiabilities": "1992000.00",
                    "totalCashflowsFromInvestingActivities": "-448379000.00",
                    "netBorrowings": "203961000.00",
                    "totalCashFromFinancingActivities": "475431000.00",
                    "changeToOperatingActivities": "2845000.00",
                    "netIncome": "-106782000.00",
                    "changeInCash": "-7198000.00",
                    "beginPeriodCashFlow": "50015000.00",
                    "endPeriodCashFlow": "42817000.00",
                    "totalCashFromOperatingActivities": "-34441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19095000.00",
                    "otherCashflowsFromInvestingActivities": "-66390000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-923000.00",
                    "changeToAccountReceivables": "-3659000.00",
                    "salePurchaseOfStock": "271544000.00",
                    "otherCashflowsFromFinancingActivities": "12916000.00",
                    "changeToNetincome": "32022000.00",
                    "capitalExpenditures": "5515000",
                    "changeReceivables": "-3659000.00",
                    "cashFlowsOtherOperating": "16509000.00",
                    "exchangeRateChanges": "191000.00",
                    "cashAndCashEquivalentsChanges": "-7198000.00",
                    "changeInWorkingCapital": "720000.00",
                    "stockBasedCompensation": "30597000.00",
                    "otherNonCashItems": "22235000.00",
                    "freeCashFlow": "-39956000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "66571000.00",
                    "changeToLiabilities": "1516000.00",
                    "totalCashflowsFromInvestingActivities": "26146000.00",
                    "netBorrowings": "17824000.00",
                    "totalCashFromFinancingActivities": "20598000.00",
                    "changeToOperatingActivities": "-840000.00",
                    "netIncome": "-74216000.00",
                    "changeInCash": "-5051000.00",
                    "beginPeriodCashFlow": "55066000.00",
                    "endPeriodCashFlow": "50015000.00",
                    "totalCashFromOperatingActivities": "-51795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8270000.00",
                    "otherCashflowsFromInvestingActivities": "65267000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2448000.00",
                    "changeToAccountReceivables": "-2900000.00",
                    "salePurchaseOfStock": "2774000.00",
                    "otherCashflowsFromFinancingActivities": "2524000.00",
                    "changeToNetincome": "18362000.00",
                    "capitalExpenditures": "3412000",
                    "changeReceivables": "-2900000.00",
                    "cashFlowsOtherOperating": "-3089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5051000.00",
                    "changeInWorkingCapital": "-4473000.00",
                    "stockBasedCompensation": "7723000.00",
                    "otherNonCashItems": "10391000.00",
                    "freeCashFlow": "-55207000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "investments": "-82619000.00",
                    "changeToLiabilities": "3863000.00",
                    "totalCashflowsFromInvestingActivities": "-108203000.00",
                    "netBorrowings": "468000.00",
                    "totalCashFromFinancingActivities": "164014000.00",
                    "changeToOperatingActivities": "6980000.00",
                    "netIncome": "-58020000.00",
                    "changeInCash": "8630000.00",
                    "beginPeriodCashFlow": "46436000.00",
                    "endPeriodCashFlow": "55066000.00",
                    "totalCashFromOperatingActivities": "-47181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4863000.00",
                    "otherCashflowsFromInvestingActivities": "-84161000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4093000.00",
                    "changeToAccountReceivables": "-6795000.00",
                    "salePurchaseOfStock": "163546000.00",
                    "otherCashflowsFromFinancingActivities": "428000.00",
                    "changeToNetincome": "5943000.00",
                    "capitalExpenditures": "7817000",
                    "changeReceivables": "-6542000.00",
                    "cashFlowsOtherOperating": "2252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8630000.00",
                    "changeInWorkingCapital": "-427000.00",
                    "stockBasedCompensation": "3075000.00",
                    "otherNonCashItems": "3292000.00",
                    "freeCashFlow": "-54998000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-82619000.00",
                    "changeToLiabilities": "2099000.00",
                    "totalCashflowsFromInvestingActivities": "-15578000.00",
                    "netBorrowings": "19700000.00",
                    "totalCashFromFinancingActivities": "70161000.00",
                    "changeToOperatingActivities": "4003000.00",
                    "netIncome": "-17037000.00",
                    "changeInCash": "43224000.00",
                    "beginPeriodCashFlow": "3212000.00",
                    "endPeriodCashFlow": "46436000.00",
                    "totalCashFromOperatingActivities": "-11359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2320000.00",
                    "otherCashflowsFromInvestingActivities": "-665000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2032000.00",
                    "changeToAccountReceivables": "-5079000.00",
                    "salePurchaseOfStock": "-368000.00",
                    "otherCashflowsFromFinancingActivities": "50829000.00",
                    "changeToNetincome": "2335000.00",
                    "capitalExpenditures": "1734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1023000.00",
                    "stockBasedCompensation": "533000.00",
                    "otherNonCashItems": "1414000.00",
                    "freeCashFlow": "-13093000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6019000.00",
                    "changeInCash": "-5482000.00",
                    "beginPeriodCashFlow": "8694000.00",
                    "endPeriodCashFlow": "3212000.00",
                    "totalCashFromOperatingActivities": "-6053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "754000.00",
                    "otherCashflowsFromInvestingActivities": "-1090000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-461000.00",
                    "changeToAccountReceivables": "-928000.00",
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "15398000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1686000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "506000.00",
                    "freeCashFlow": "-7347000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65546000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26279000.00",
                    "minorityInterest": null,
                    "netIncome": "-26934000.00",
                    "sellingGeneralAdministrative": "107400000.00",
                    "sellingAndMarketingExpenses": "173556000.00",
                    "grossProfit": "414844000.00",
                    "reconciledDepreciation": "92084000.00",
                    "ebit": "-21344000.00",
                    "ebitda": "69128000.00",
                    "depreciationAndAmortization": "90472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28099000.00",
                    "otherOperatingExpenses": "633201000.00",
                    "interestExpense": "4935000.00",
                    "taxProvision": "655000.00",
                    "interestIncome": "7040000.00",
                    "netInterestIncome": "2105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "655000.00",
                    "totalRevenue": "605102000.00",
                    "totalOperatingExpenses": "442943000.00",
                    "costOfRevenue": "190258000.00",
                    "totalOtherIncomeExpenseNet": "1820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26934000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37911000.00",
                    "minorityInterest": null,
                    "netIncome": "-38908000.00",
                    "sellingGeneralAdministrative": "104029000.00",
                    "sellingAndMarketingExpenses": "192788000.00",
                    "grossProfit": "622083000.00",
                    "reconciledDepreciation": "92406000.00",
                    "ebit": "-30347000.00",
                    "ebitda": "62059000.00",
                    "depreciationAndAmortization": "92406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37092000.00",
                    "otherOperatingExpenses": "644019000.00",
                    "interestExpense": "5109000.00",
                    "taxProvision": "997000.00",
                    "interestIncome": "6481000.00",
                    "netInterestIncome": "1372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "997000.00",
                    "totalRevenue": "606927000.00",
                    "totalOperatingExpenses": "659175000.00",
                    "costOfRevenue": "-15156000.00",
                    "totalOtherIncomeExpenseNet": "-819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38908000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "67865000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60842000.00",
                    "minorityInterest": null,
                    "netIncome": "-63837000.00",
                    "sellingGeneralAdministrative": "102093000.00",
                    "sellingAndMarketingExpenses": "202803000.00",
                    "grossProfit": "324032000.00",
                    "reconciledDepreciation": "94185000.00",
                    "ebit": "-55474000.00",
                    "ebitda": "34352000.00",
                    "depreciationAndAmortization": "89826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48729000.00",
                    "otherOperatingExpenses": "662574000.00",
                    "interestExpense": "5368000.00",
                    "taxProvision": "2995000.00",
                    "interestIncome": "6490000.00",
                    "netInterestIncome": "1122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2995000.00",
                    "totalRevenue": "613845000.00",
                    "totalOperatingExpenses": "372761000.00",
                    "costOfRevenue": "289813000.00",
                    "totalOtherIncomeExpenseNet": "-12113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63837000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "71608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33618000.00",
                    "minorityInterest": null,
                    "netIncome": "-25143000.00",
                    "sellingGeneralAdministrative": "108422000.00",
                    "sellingAndMarketingExpenses": "99704000.00",
                    "grossProfit": "445221000.00",
                    "reconciledDepreciation": "99222000.00",
                    "ebit": "-28668000.00",
                    "ebitda": "70554000.00",
                    "depreciationAndAmortization": "99222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35997000.00",
                    "otherOperatingExpenses": "678266000.00",
                    "interestExpense": "4950000.00",
                    "taxProvision": "-8475000.00",
                    "interestIncome": "6951000.00",
                    "netInterestIncome": "2001000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8475000.00",
                    "totalRevenue": "642269000.00",
                    "totalOperatingExpenses": "481218000.00",
                    "costOfRevenue": "197048000.00",
                    "totalOtherIncomeExpenseNet": "2379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25143000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "67572000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50222000.00",
                    "minorityInterest": null,
                    "netIncome": "-49507000.00",
                    "sellingGeneralAdministrative": "102581000.00",
                    "sellingAndMarketingExpenses": "119292000.00",
                    "grossProfit": "439260000.00",
                    "reconciledDepreciation": "92152000.00",
                    "ebit": "-45696000.00",
                    "ebitda": "46456000.00",
                    "depreciationAndAmortization": "92152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51962000.00",
                    "otherOperatingExpenses": "678401000.00",
                    "interestExpense": "4526000.00",
                    "taxProvision": "-715000.00",
                    "interestIncome": "7081000.00",
                    "netInterestIncome": "2555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-715000.00",
                    "totalRevenue": "626439000.00",
                    "totalOperatingExpenses": "491222000.00",
                    "costOfRevenue": "187179000.00",
                    "totalOtherIncomeExpenseNet": "1740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49507000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "113076000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40423000.00",
                    "minorityInterest": null,
                    "netIncome": "-32660000.00",
                    "sellingGeneralAdministrative": "108114000.00",
                    "sellingAndMarketingExpenses": "217498000.00",
                    "grossProfit": "441363000.00",
                    "reconciledDepreciation": "94887000.00",
                    "ebit": "-46035000.00",
                    "ebitda": "48852000.00",
                    "depreciationAndAmortization": "94887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54385000.00",
                    "otherOperatingExpenses": "686285000.00",
                    "interestExpense": "4473000.00",
                    "taxProvision": "-7763000.00",
                    "interestIncome": "10064000.00",
                    "netInterestIncome": "5591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7763000.00",
                    "totalRevenue": "631900000.00",
                    "totalOperatingExpenses": "495748000.00",
                    "costOfRevenue": "190537000.00",
                    "totalOtherIncomeExpenseNet": "13962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32660000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "69958000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111267000.00",
                    "minorityInterest": null,
                    "netIncome": "-93012000.00",
                    "sellingGeneralAdministrative": "112774000.00",
                    "sellingAndMarketingExpenses": "216878000.00",
                    "grossProfit": "432540000.00",
                    "reconciledDepreciation": "90173000.00",
                    "ebit": "-54938000.00",
                    "ebitda": "35235000.00",
                    "depreciationAndAmortization": "90173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120611000.00",
                    "otherOperatingExpenses": "749980000.00",
                    "interestExpense": "5765000.00",
                    "taxProvision": "-18255000.00",
                    "interestIncome": "12674000.00",
                    "netInterestIncome": "6909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18255000.00",
                    "totalRevenue": "629369000.00",
                    "totalOperatingExpenses": "553151000.00",
                    "costOfRevenue": "196829000.00",
                    "totalOtherIncomeExpenseNet": "9344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93012000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48171000.00",
                    "minorityInterest": null,
                    "netIncome": "-48409000.00",
                    "sellingGeneralAdministrative": "99996000.00",
                    "sellingAndMarketingExpenses": "227452000.00",
                    "grossProfit": "451563000.00",
                    "reconciledDepreciation": "91671000.00",
                    "ebit": "-42157000.00",
                    "ebitda": "49514000.00",
                    "depreciationAndAmortization": "91671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48215000.00",
                    "otherOperatingExpenses": "688706000.00",
                    "interestExpense": "6846000.00",
                    "taxProvision": "238000.00",
                    "interestIncome": "14231000.00",
                    "netInterestIncome": "7385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "640491000.00",
                    "totalOperatingExpenses": "499778000.00",
                    "costOfRevenue": "188928000.00",
                    "totalOtherIncomeExpenseNet": "44000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "108200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32496000.00",
                    "minorityInterest": null,
                    "netIncome": "-33276000.00",
                    "sellingGeneralAdministrative": "114245000.00",
                    "sellingAndMarketingExpenses": "224927000.00",
                    "grossProfit": "460763000.00",
                    "reconciledDepreciation": "91814000.00",
                    "ebit": "-40364000.00",
                    "ebitda": "51450000.00",
                    "depreciationAndAmortization": "91814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44401000.00",
                    "otherOperatingExpenses": "684909000.00",
                    "interestExpense": "5660000.00",
                    "taxProvision": "780000.00",
                    "interestIncome": "15326000.00",
                    "netInterestIncome": "9666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "780000.00",
                    "totalRevenue": "640508000.00",
                    "totalOperatingExpenses": "505164000.00",
                    "costOfRevenue": "179745000.00",
                    "totalOtherIncomeExpenseNet": "11905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33276000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "107511000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-833787000.00",
                    "minorityInterest": null,
                    "netIncome": "-837671000.00",
                    "sellingGeneralAdministrative": "109552000.00",
                    "sellingAndMarketingExpenses": "220708000.00",
                    "grossProfit": "454385000.00",
                    "reconciledDepreciation": "98853000.00",
                    "ebit": "-49191000.00",
                    "ebitda": "49662000.00",
                    "depreciationAndAmortization": "98853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-841148000.00",
                    "otherOperatingExpenses": "1483592000.00",
                    "interestExpense": "5648000.00",
                    "taxProvision": "3884000.00",
                    "interestIncome": "13572000.00",
                    "netInterestIncome": "7924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3884000.00",
                    "totalRevenue": "642444000.00",
                    "totalOperatingExpenses": "1295533000.00",
                    "costOfRevenue": "188059000.00",
                    "totalOtherIncomeExpenseNet": "7361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-837671000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81388000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79199000.00",
                    "minorityInterest": null,
                    "netIncome": "-81889000.00",
                    "sellingGeneralAdministrative": "111697000.00",
                    "sellingAndMarketingExpenses": "237693000.00",
                    "grossProfit": "451593000.00",
                    "reconciledDepreciation": "100505000.00",
                    "ebit": "-77076000.00",
                    "ebitda": "23429000.00",
                    "depreciationAndAmortization": "100505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87122000.00",
                    "otherOperatingExpenses": "733253000.00",
                    "interestExpense": "5649000.00",
                    "taxProvision": "2690000.00",
                    "interestIncome": "13942000.00",
                    "netInterestIncome": "8293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2690000.00",
                    "totalRevenue": "646131000.00",
                    "totalOperatingExpenses": "538715000.00",
                    "costOfRevenue": "194538000.00",
                    "totalOtherIncomeExpenseNet": "7923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81889000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30943000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25375000.00",
                    "minorityInterest": null,
                    "netIncome": "-28890000.00",
                    "sellingGeneralAdministrative": "108957000.00",
                    "sellingAndMarketingExpenses": "200607000.00",
                    "grossProfit": "467103000.00",
                    "reconciledDepreciation": "101483000.00",
                    "ebit": "-29920000.00",
                    "ebitda": "71563000.00",
                    "depreciationAndAmortization": "101483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35081000.00",
                    "otherOperatingExpenses": "695608000.00",
                    "interestExpense": "5538000.00",
                    "taxProvision": "3515000.00",
                    "interestIncome": "13707000.00",
                    "netInterestIncome": "8169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3515000.00",
                    "totalRevenue": "660527000.00",
                    "totalOperatingExpenses": "502184000.00",
                    "costOfRevenue": "193424000.00",
                    "totalOtherIncomeExpenseNet": "9706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "106934000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59557000.00",
                    "minorityInterest": null,
                    "netIncome": "-57073000.00",
                    "sellingGeneralAdministrative": "115716000.00",
                    "sellingAndMarketingExpenses": "238461000.00",
                    "grossProfit": "474278000.00",
                    "reconciledDepreciation": "97490000.00",
                    "ebit": "-58490000.00",
                    "ebitda": "38359000.00",
                    "depreciationAndAmortization": "96849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64724999.00",
                    "otherOperatingExpenses": "724962999.00",
                    "interestExpense": "5646000.00",
                    "taxProvision": "-2484000.00",
                    "interestIncome": "12606000.00",
                    "netInterestIncome": "6960000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2484000.00",
                    "totalRevenue": "660238000.00",
                    "totalOperatingExpenses": "539002999.00",
                    "costOfRevenue": "185960000.00",
                    "totalOtherIncomeExpenseNet": "5167999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57073000.00",
                    "netIncomeApplicableToCommonShares": "-57073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "87309000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66129000.00",
                    "minorityInterest": null,
                    "netIncome": "-65177000.00",
                    "sellingGeneralAdministrative": "125841000.00",
                    "sellingAndMarketingExpenses": "232286000.00",
                    "grossProfit": "461866000.00",
                    "reconciledDepreciation": "78830000.00",
                    "ebit": "-59035000.00",
                    "ebitda": "19152000.00",
                    "depreciationAndAmortization": "78187000.00",
                    "nonOperatingIncomeNetOther": "11351000.00",
                    "operatingIncome": "-71645000.00",
                    "otherOperatingExpenses": "724051000.00",
                    "interestExpense": "5835000.00",
                    "taxProvision": "-952000.00",
                    "interestIncome": "11558000.00",
                    "netInterestIncome": "5723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12610000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-952000.00",
                    "totalRevenue": "652406000.00",
                    "totalOperatingExpenses": "533511000.00",
                    "costOfRevenue": "190540000.00",
                    "totalOtherIncomeExpenseNet": "5516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65177000.00",
                    "netIncomeApplicableToCommonShares": "-65177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "86985000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68547000.00",
                    "minorityInterest": null,
                    "netIncome": "-69228000.00",
                    "sellingGeneralAdministrative": "114145000.00",
                    "sellingAndMarketingExpenses": "231280000.00",
                    "grossProfit": "439137000.00",
                    "reconciledDepreciation": "73520000.00",
                    "ebit": "-63056000.00",
                    "ebitda": "9783000.00",
                    "depreciationAndAmortization": "72839000.00",
                    "nonOperatingIncomeNetOther": "4907000.00",
                    "operatingIncome": "-77102000.00",
                    "otherOperatingExpenses": "706346000.00",
                    "interestExpense": "5263000.00",
                    "taxProvision": "681000.00",
                    "interestIncome": "8911000.00",
                    "netInterestIncome": "3648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14046000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "681000.00",
                    "totalRevenue": "629244000.00",
                    "totalOperatingExpenses": "516239000.00",
                    "costOfRevenue": "190107000.00",
                    "totalOtherIncomeExpenseNet": "8555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69228000.00",
                    "netIncomeApplicableToCommonShares": "-69228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "82931000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3811912000.00",
                    "minorityInterest": null,
                    "netIncome": "-3810071000.00",
                    "sellingGeneralAdministrative": "119844000.00",
                    "sellingAndMarketingExpenses": "202721000.00",
                    "grossProfit": "448836000.00",
                    "reconciledDepreciation": "78880000.00",
                    "ebit": "-32375000.00",
                    "ebitda": "46505000.00",
                    "depreciationAndAmortization": "78880000.00",
                    "nonOperatingIncomeNetOther": "1748000.00",
                    "operatingIncome": "-3815553000.00",
                    "otherOperatingExpenses": "4453262000.00",
                    "interestExpense": "1893000.00",
                    "taxProvision": "-1840000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3786855000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1841000.00",
                    "totalRevenue": "637709000.00",
                    "totalOperatingExpenses": "4264389000.00",
                    "costOfRevenue": "188873000.00",
                    "totalOtherIncomeExpenseNet": "3641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3810071000.00",
                    "netIncomeApplicableToCommonShares": "-3810071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "84590000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74647000.00",
                    "minorityInterest": null,
                    "netIncome": "-73476000.00",
                    "sellingGeneralAdministrative": "112090000.00",
                    "sellingAndMarketingExpenses": "233554000.00",
                    "grossProfit": "425783000.00",
                    "reconciledDepreciation": "65433000.00",
                    "ebit": "-66459000.00",
                    "ebitda": "-1026000.00",
                    "depreciationAndAmortization": "65433000.00",
                    "nonOperatingIncomeNetOther": "-1571000.00",
                    "operatingIncome": "-71730000.00",
                    "otherOperatingExpenses": "683132000.00",
                    "interestExpense": "6149000.00",
                    "taxProvision": "-1171000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1594000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1171000.00",
                    "totalRevenue": "611402000.00",
                    "totalOperatingExpenses": "497513000.00",
                    "costOfRevenue": "185619000.00",
                    "totalOtherIncomeExpenseNet": "-2917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73476000.00",
                    "netIncomeApplicableToCommonShares": "-73476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "78696000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3102649000.00",
                    "minorityInterest": null,
                    "netIncome": "-3101461000.00",
                    "sellingGeneralAdministrative": "112998000.00",
                    "sellingAndMarketingExpenses": "222504000.00",
                    "grossProfit": "409909000.00",
                    "reconciledDepreciation": "63454000.00",
                    "ebit": "-63660000.00",
                    "ebitda": "-206000.00",
                    "depreciationAndAmortization": "63454000.00",
                    "nonOperatingIncomeNetOther": "-1760000.00",
                    "operatingIncome": "-3096552000.00",
                    "otherOperatingExpenses": "3688931000.00",
                    "interestExpense": "5562000.00",
                    "taxProvision": "-1188000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3032892000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1188000.00",
                    "totalRevenue": "592379000.00",
                    "totalOperatingExpenses": "3506461000.00",
                    "costOfRevenue": "182470000.00",
                    "totalOtherIncomeExpenseNet": "-6097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3101461000.00",
                    "netIncomeApplicableToCommonShares": "-3101461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "87412000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6674135000.00",
                    "minorityInterest": null,
                    "netIncome": "-6674523000.00",
                    "sellingGeneralAdministrative": "104923000.00",
                    "sellingAndMarketingExpenses": "191929000.00",
                    "grossProfit": "378325000.00",
                    "reconciledDepreciation": "62876000.00",
                    "ebit": "-64872000.00",
                    "ebitda": "-1996000.00",
                    "depreciationAndAmortization": "62876000.00",
                    "nonOperatingIncomeNetOther": "724000.00",
                    "operatingIncome": "-6669379000.00",
                    "otherOperatingExpenses": "7234729000.00",
                    "interestExpense": "5480000.00",
                    "taxProvision": "388000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6604507000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "565350000.00",
                    "totalOperatingExpenses": "7047704000.00",
                    "costOfRevenue": "187025000.00",
                    "totalOtherIncomeExpenseNet": "-4756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6674523000.00",
                    "netIncomeApplicableToCommonShares": "-6674523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "72867000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60726000.00",
                    "minorityInterest": null,
                    "netIncome": "-10985000.00",
                    "sellingGeneralAdministrative": "118603000.00",
                    "sellingAndMarketingExpenses": "172318000.00",
                    "grossProfit": "379250000.00",
                    "reconciledDepreciation": "57029000.00",
                    "ebit": "-36870000.00",
                    "ebitda": "20159000.00",
                    "depreciationAndAmortization": "57029000.00",
                    "nonOperatingIncomeNetOther": "-425000.00",
                    "operatingIncome": "-41429000.00",
                    "otherOperatingExpenses": "595664000.00",
                    "interestExpense": "18872000.00",
                    "taxProvision": "-49741000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4559000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-49741000.00",
                    "totalRevenue": "554235000.00",
                    "totalOperatingExpenses": "420679000.00",
                    "costOfRevenue": "174985000.00",
                    "totalOtherIncomeExpenseNet": "-19297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10985000.00",
                    "netIncomeApplicableToCommonShares": "-10985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "80250000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80697000.00",
                    "minorityInterest": null,
                    "netIncome": "-84340000.00",
                    "sellingGeneralAdministrative": "103016000.00",
                    "sellingAndMarketingExpenses": "173680000.00",
                    "grossProfit": "352617000.00",
                    "reconciledDepreciation": "55071000.00",
                    "ebit": "-56236000.00",
                    "ebitda": "-1165000.00",
                    "depreciationAndAmortization": "55071000.00",
                    "nonOperatingIncomeNetOther": "-1226000.00",
                    "operatingIncome": "-60576000.00",
                    "otherOperatingExpenses": "582234000.00",
                    "interestExpense": "18895000.00",
                    "taxProvision": "3643000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4340000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3643000.00",
                    "totalRevenue": "521658000.00",
                    "totalOperatingExpenses": "413193000.00",
                    "costOfRevenue": "169041000.00",
                    "totalOtherIncomeExpenseNet": "-20121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84340000.00",
                    "netIncomeApplicableToCommonShares": "-84340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "80759000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-130622999.00",
                    "minorityInterest": null,
                    "netIncome": "-133819000.00",
                    "sellingGeneralAdministrative": "111216000.00",
                    "sellingAndMarketingExpenses": "167077000.00",
                    "grossProfit": "342866000.00",
                    "reconciledDepreciation": "55090000.00",
                    "ebit": "-67527000.00",
                    "ebitda": "-12437000.00",
                    "depreciationAndAmortization": "55090000.00",
                    "nonOperatingIncomeNetOther": "-31202000.00",
                    "operatingIncome": "-78948000.00",
                    "otherOperatingExpenses": "582087000.00",
                    "interestExpense": "20473000.00",
                    "taxProvision": "3196000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11421000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3196000.00",
                    "totalRevenue": "503139000.00",
                    "totalOperatingExpenses": "421814000.00",
                    "costOfRevenue": "160273000.00",
                    "totalOtherIncomeExpenseNet": "-51674999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-133819000.00",
                    "netIncomeApplicableToCommonShares": "-133819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "78008000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112610000.00",
                    "minorityInterest": null,
                    "netIncome": "-199649000.00",
                    "sellingGeneralAdministrative": "105172000.00",
                    "sellingAndMarketingExpenses": "154232000.00",
                    "grossProfit": "307716000.00",
                    "reconciledDepreciation": "52431000.00",
                    "ebit": "-78355000.00",
                    "ebitda": "-25924000.00",
                    "depreciationAndAmortization": "52431000.00",
                    "nonOperatingIncomeNetOther": "-5807000.00",
                    "operatingIncome": "-84678000.00",
                    "otherOperatingExpenses": "538353000.00",
                    "interestExpense": "22125000.00",
                    "taxProvision": "87039000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6323000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "87039000.00",
                    "totalRevenue": "453675000.00",
                    "totalOperatingExpenses": "392394000.00",
                    "costOfRevenue": "145959000.00",
                    "totalOtherIncomeExpenseNet": "-27932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-199649000.00",
                    "netIncomeApplicableToCommonShares": "-199649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "92697000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-479424000.00",
                    "minorityInterest": null,
                    "netIncome": "-393967000.00",
                    "sellingGeneralAdministrative": "343985000.00",
                    "sellingAndMarketingExpenses": "187693000.00",
                    "grossProfit": "260379000.00",
                    "reconciledDepreciation": "40058000.00",
                    "ebit": "-400956000.00",
                    "ebitda": "-363996000.00",
                    "depreciationAndAmortization": "36960000.00",
                    "nonOperatingIncomeNetOther": "-99000.00",
                    "operatingIncome": "-458506000.00",
                    "otherOperatingExpenses": "841827000.00",
                    "interestExpense": "20819000.00",
                    "taxProvision": "-85457000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57550000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-85457000.00",
                    "totalRevenue": "383321000.00",
                    "totalOperatingExpenses": "718885000.00",
                    "costOfRevenue": "122942000.00",
                    "totalOtherIncomeExpenseNet": "-20918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-393967000.00",
                    "netIncomeApplicableToCommonShares": "-393967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29958000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38174000.00",
                    "minorityInterest": null,
                    "netIncome": "-35884000.00",
                    "sellingGeneralAdministrative": "59742000.00",
                    "sellingAndMarketingExpenses": "75785000.00",
                    "grossProfit": "184087000.00",
                    "reconciledDepreciation": "15374000.00",
                    "ebit": "5670000.00",
                    "ebitda": "21044000.00",
                    "depreciationAndAmortization": "15374000.00",
                    "nonOperatingIncomeNetOther": "-1227000.00",
                    "operatingIncome": "-19725000.00",
                    "otherOperatingExpenses": "308537000.00",
                    "interestExpense": "17222000.00",
                    "taxProvision": "-2290000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25395000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2290000.00",
                    "totalRevenue": "288812000.00",
                    "totalOperatingExpenses": "203812000.00",
                    "costOfRevenue": "104725000.00",
                    "totalOtherIncomeExpenseNet": "-18449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35884000.00",
                    "netIncomeApplicableToCommonShares": "-35884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23029000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28081000.00",
                    "minorityInterest": null,
                    "netIncome": "-25682000.00",
                    "sellingGeneralAdministrative": "56615000.00",
                    "sellingAndMarketingExpenses": "66265000.00",
                    "grossProfit": "150250000.00",
                    "reconciledDepreciation": "11427000.00",
                    "ebit": "-5552000.00",
                    "ebitda": "5875000.00",
                    "depreciationAndAmortization": "11427000.00",
                    "nonOperatingIncomeNetOther": "-7751000.00",
                    "operatingIncome": "-7179000.00",
                    "otherOperatingExpenses": "248209000.00",
                    "interestExpense": "13262000.00",
                    "taxProvision": "-2399000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1627000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2399000.00",
                    "totalRevenue": "241030000.00",
                    "totalOperatingExpenses": "157429000.00",
                    "costOfRevenue": "90780000.00",
                    "totalOtherIncomeExpenseNet": "-20902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25682000.00",
                    "netIncomeApplicableToCommonShares": "-25682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19257000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30314000.00",
                    "minorityInterest": null,
                    "netIncome": "-29603000.00",
                    "sellingGeneralAdministrative": "46342000.00",
                    "sellingAndMarketingExpenses": "50455000.00",
                    "grossProfit": "108417000.00",
                    "reconciledDepreciation": "11228000.00",
                    "ebit": "-17347000.00",
                    "ebitda": "-7637000.00",
                    "depreciationAndAmortization": "9710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21011000.00",
                    "otherOperatingExpenses": "201810000.00",
                    "interestExpense": "9303000.00",
                    "taxProvision": "-711000.00",
                    "interestIncome": "9303000.00",
                    "netInterestIncome": "-9303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3664000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-711000.00",
                    "totalRevenue": "180799000.00",
                    "totalOperatingExpenses": "129428000.00",
                    "costOfRevenue": "72382000.00",
                    "totalOtherIncomeExpenseNet": "-9303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29603000.00",
                    "netIncomeApplicableToCommonShares": "-29603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16245999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23169000.00",
                    "minorityInterest": null,
                    "netIncome": "-19044000.00",
                    "sellingGeneralAdministrative": "46005000.00",
                    "sellingAndMarketingExpenses": "42107000.00",
                    "grossProfit": "101134000.00",
                    "reconciledDepreciation": "11092000.00",
                    "ebit": "-13111000.00",
                    "ebitda": "-2019000.00",
                    "depreciationAndAmortization": "11092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15588000.00",
                    "otherOperatingExpenses": "172077000.00",
                    "interestExpense": "7581000.00",
                    "taxProvision": "-4125000.00",
                    "interestIncome": "7581000.00",
                    "netInterestIncome": "-7581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1380000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4125000.00",
                    "totalRevenue": "156489000.00",
                    "totalOperatingExpenses": "116722000.00",
                    "costOfRevenue": "55355000.00",
                    "totalOtherIncomeExpenseNet": "-7581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19044000.00",
                    "netIncomeApplicableToCommonShares": "-19044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15746000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27644000.00",
                    "minorityInterest": null,
                    "netIncome": "-20346000.00",
                    "sellingGeneralAdministrative": "40315000.00",
                    "sellingAndMarketingExpenses": "47441000.00",
                    "grossProfit": "95170000.00",
                    "reconciledDepreciation": "11417000.00",
                    "ebit": "-17949000.00",
                    "ebitda": "-6532000.00",
                    "depreciationAndAmortization": "11417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19944000.00",
                    "otherOperatingExpenses": "157913000.00",
                    "interestExpense": "7700000.00",
                    "taxProvision": "-7298000.00",
                    "interestIncome": "7700000.00",
                    "netInterestIncome": "-7700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1995000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7298000.00",
                    "totalRevenue": "137969000.00",
                    "totalOperatingExpenses": "115114000.00",
                    "costOfRevenue": "42799000.00",
                    "totalOtherIncomeExpenseNet": "-7700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20346000.00",
                    "netIncomeApplicableToCommonShares": "-20346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16665000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29234000.00",
                    "minorityInterest": null,
                    "netIncome": "-29324000.00",
                    "sellingGeneralAdministrative": "40568000.00",
                    "sellingAndMarketingExpenses": "42448000.00",
                    "grossProfit": "88642000.00",
                    "reconciledDepreciation": "10880000.00",
                    "ebit": "-20887000.00",
                    "ebitda": "-10007000.00",
                    "depreciationAndAmortization": "10880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22023000.00",
                    "otherOperatingExpenses": "152299000.00",
                    "interestExpense": "7211000.00",
                    "taxProvision": "90000.00",
                    "interestIncome": "7211000.00",
                    "netInterestIncome": "-7211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1136000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "130276000.00",
                    "totalOperatingExpenses": "110665000.00",
                    "costOfRevenue": "41634000.00",
                    "totalOtherIncomeExpenseNet": "-7211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29324000.00",
                    "netIncomeApplicableToCommonShares": "-29324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15987000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29408000.00",
                    "minorityInterest": null,
                    "netIncome": "-30150000.00",
                    "sellingGeneralAdministrative": "37568000.00",
                    "sellingAndMarketingExpenses": "42616000.00",
                    "grossProfit": "83896000.00",
                    "reconciledDepreciation": "11563000.00",
                    "ebit": "-21875000.00",
                    "ebitda": "-10312000.00",
                    "depreciationAndAmortization": "11563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22887000.00",
                    "otherOperatingExpenses": "151460000.00",
                    "interestExpense": "6521000.00",
                    "taxProvision": "742000.00",
                    "interestIncome": "6521000.00",
                    "netInterestIncome": "-6521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2109000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "742000.00",
                    "totalRevenue": "128573000.00",
                    "totalOperatingExpenses": "106783000.00",
                    "costOfRevenue": "44677000.00",
                    "totalOtherIncomeExpenseNet": "-6521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30150000.00",
                    "netIncomeApplicableToCommonShares": "-30150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13544000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24879000.00",
                    "sellingGeneralAdministrative": "37951000.00",
                    "sellingAndMarketingExpenses": "38064000.00",
                    "grossProfit": "82713000.00",
                    "reconciledDepreciation": "9557000.00",
                    "ebit": "-16402999.00",
                    "ebitda": "-6845999.00",
                    "depreciationAndAmortization": "9557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17837000.00",
                    "otherOperatingExpenses": "140578000.00",
                    "interestExpense": "6663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2457000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "122741000.00",
                    "totalOperatingExpenses": "100550000.00",
                    "costOfRevenue": "40028000.00",
                    "totalOtherIncomeExpenseNet": "-6663000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24879000.00",
                    "netIncomeApplicableToCommonShares": "-24879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13577000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23444000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23264000.00",
                    "sellingGeneralAdministrative": "31121000.00",
                    "sellingAndMarketingExpenses": "37971000.00",
                    "grossProfit": "76795000.00",
                    "reconciledDepreciation": "9746000.00",
                    "ebit": "-15620000.00",
                    "ebitda": "-5874000.00",
                    "depreciationAndAmortization": "9746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15778000.00",
                    "otherOperatingExpenses": "126740000.00",
                    "interestExpense": "7666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1842000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-180000.00",
                    "totalRevenue": "110962000.00",
                    "totalOperatingExpenses": "92573000.00",
                    "costOfRevenue": "34167000.00",
                    "totalOtherIncomeExpenseNet": "-7666000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23264000.00",
                    "netIncomeApplicableToCommonShares": "-23264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14348000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25057000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25079000.00",
                    "sellingGeneralAdministrative": "26779000.00",
                    "sellingAndMarketingExpenses": "34120000.00",
                    "grossProfit": "66876000.00",
                    "reconciledDepreciation": "8046000.00",
                    "ebit": "-16417000.00",
                    "ebitda": "-8371000.00",
                    "depreciationAndAmortization": "8046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18147000.00",
                    "otherOperatingExpenses": "112707000.00",
                    "interestExpense": "6910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5908000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "94560000.00",
                    "totalOperatingExpenses": "85023000.00",
                    "costOfRevenue": "27684000.00",
                    "totalOtherIncomeExpenseNet": "-6910000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-25079000.00",
                    "netIncomeApplicableToCommonShares": "-25079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12904000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23862000.00",
                    "sellingGeneralAdministrative": "24482000.00",
                    "sellingAndMarketingExpenses": "34108000.00",
                    "grossProfit": "62788000.00",
                    "reconciledDepreciation": "8253000.00",
                    "ebit": "-16959000.00",
                    "ebitda": "-8706000.00",
                    "depreciationAndAmortization": "8253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19092000.00",
                    "otherOperatingExpenses": "108736000.00",
                    "interestExpense": "4873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2050000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-103000.00",
                    "totalRevenue": "89644000.00",
                    "totalOperatingExpenses": "81880000.00",
                    "costOfRevenue": "26856000.00",
                    "totalOtherIncomeExpenseNet": "-4873000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23862000.00",
                    "netIncomeApplicableToCommonShares": "-23862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10446000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45037000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-44383000.00",
                    "sellingGeneralAdministrative": "28242000.00",
                    "sellingAndMarketingExpenses": "29720000.00",
                    "grossProfit": "54424000.00",
                    "reconciledDepreciation": "7402000.00",
                    "ebit": "-21386000.00",
                    "ebitda": "-13984000.00",
                    "depreciationAndAmortization": "7402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24559000.00",
                    "otherOperatingExpenses": "101699000.00",
                    "interestExpense": "7813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3317000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-654000.00",
                    "totalRevenue": "77140000.00",
                    "totalOperatingExpenses": "78983000.00",
                    "costOfRevenue": "22716000.00",
                    "totalOtherIncomeExpenseNet": "-20478000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-44383000.00",
                    "netIncomeApplicableToCommonShares": "-44383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9964000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31330000.00",
                    "sellingGeneralAdministrative": "22043000.00",
                    "sellingAndMarketingExpenses": "25721000.00",
                    "grossProfit": "51908000.00",
                    "reconciledDepreciation": "6418000.00",
                    "ebit": "-12238000.00",
                    "ebitda": "-5820000.00",
                    "depreciationAndAmortization": "6418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21541000.00",
                    "otherOperatingExpenses": "90191000.00",
                    "interestExpense": "8202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8631000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "68650000.00",
                    "totalOperatingExpenses": "73449000.00",
                    "costOfRevenue": "16742000.00",
                    "totalOtherIncomeExpenseNet": "-9659000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31330000.00",
                    "netIncomeApplicableToCommonShares": "-31330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7537000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15266000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15415000.00",
                    "sellingGeneralAdministrative": "16149999.00",
                    "sellingAndMarketingExpenses": "19602000.00",
                    "grossProfit": "34565000.00",
                    "reconciledDepreciation": "2668000.00",
                    "ebit": "-11392000.00",
                    "ebitda": "-8724000.00",
                    "depreciationAndAmortization": "2668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14492000.00",
                    "otherOperatingExpenses": "59083000.00",
                    "interestExpense": "774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2390000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "44591000.00",
                    "totalOperatingExpenses": "49057000.00",
                    "costOfRevenue": "10026000.00",
                    "totalOtherIncomeExpenseNet": "-774000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15415000.00",
                    "netIncomeApplicableToCommonShares": "-15415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6512000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15504000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15654000.00",
                    "sellingGeneralAdministrative": "14831000.00",
                    "sellingAndMarketingExpenses": "20604000.00",
                    "grossProfit": "30759000.00",
                    "reconciledDepreciation": "2607000.00",
                    "ebit": "-13795000.00",
                    "ebitda": "-11188000.00",
                    "depreciationAndAmortization": "2607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14802000.00",
                    "otherOperatingExpenses": "57700000.00",
                    "interestExpense": "702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "343000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "42898000.00",
                    "totalOperatingExpenses": "45561000.00",
                    "costOfRevenue": "12139000.00",
                    "totalOtherIncomeExpenseNet": "-702000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15654000.00",
                    "netIncomeApplicableToCommonShares": "-15654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5894000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14261000.00",
                    "sellingGeneralAdministrative": "14122000.00",
                    "sellingAndMarketingExpenses": "17271000.00",
                    "grossProfit": "27375000.00",
                    "reconciledDepreciation": "2597000.00",
                    "ebit": "-12509000.00",
                    "ebitda": "-9912000.00",
                    "depreciationAndAmortization": "2597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13230000.00",
                    "otherOperatingExpenses": "50630000.00",
                    "interestExpense": "881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2181000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "37400000.00",
                    "totalOperatingExpenses": "40605000.00",
                    "costOfRevenue": "10025000.00",
                    "totalOtherIncomeExpenseNet": "-881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14261000.00",
                    "netIncomeApplicableToCommonShares": "-14261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5867000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29584000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-29772000.00",
                    "sellingGeneralAdministrative": "13331000.00",
                    "sellingAndMarketingExpenses": "16707999.00",
                    "grossProfit": "25269000.00",
                    "reconciledDepreciation": "2607000.00",
                    "ebit": "-13244000.00",
                    "ebitda": "-10637000.00",
                    "depreciationAndAmortization": "2607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20257000.00",
                    "otherOperatingExpenses": "52638000.00",
                    "interestExpense": "873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7229000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "32381000.00",
                    "totalOperatingExpenses": "45526000.00",
                    "costOfRevenue": "7112000.00",
                    "totalOtherIncomeExpenseNet": "-9327000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29772000.00",
                    "netIncomeApplicableToCommonShares": "-29772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4829000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14879000.00",
                    "sellingGeneralAdministrative": "12473000.00",
                    "sellingAndMarketingExpenses": "13664000.00",
                    "grossProfit": "19597000.00",
                    "reconciledDepreciation": "1558000.00",
                    "ebit": "-12927000.00",
                    "ebitda": "-11369000.00",
                    "depreciationAndAmortization": "1558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14462000.00",
                    "otherOperatingExpenses": "40950000.00",
                    "interestExpense": "407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1666000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "26488000.00",
                    "totalOperatingExpenses": "34059000.00",
                    "costOfRevenue": "6891000.00",
                    "totalOtherIncomeExpenseNet": "-407000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14879000.00",
                    "netIncomeApplicableToCommonShares": "-14879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5225000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15304000.00",
                    "sellingGeneralAdministrative": "12759000.00",
                    "sellingAndMarketingExpenses": "13320000.00",
                    "grossProfit": "18945000.00",
                    "reconciledDepreciation": "1508000.00",
                    "ebit": "-13867000.00",
                    "ebitda": "-12359000.00",
                    "depreciationAndAmortization": "1508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14715000.00",
                    "otherOperatingExpenses": "41603000.00",
                    "interestExpense": "427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "26888000.00",
                    "totalOperatingExpenses": "33660000.00",
                    "costOfRevenue": "7943000.00",
                    "totalOtherIncomeExpenseNet": "-427000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15304000.00",
                    "netIncomeApplicableToCommonShares": "-15304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4160000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15007000.00",
                    "sellingGeneralAdministrative": "12212000.00",
                    "sellingAndMarketingExpenses": "10666000.00",
                    "grossProfit": "16161000.00",
                    "reconciledDepreciation": "1546000.00",
                    "ebit": "-12423000.00",
                    "ebitda": "-10877000.00",
                    "depreciationAndAmortization": "1546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14346000.00",
                    "otherOperatingExpenses": "36985000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9429000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "22639000.00",
                    "totalOperatingExpenses": "30507000.00",
                    "costOfRevenue": "6478000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-58020000.00",
                    "netIncomeApplicableToCommonShares": "-58020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3941000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13084000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13246000.00",
                    "sellingGeneralAdministrative": "11498000.00",
                    "sellingAndMarketingExpenses": "10395000.00",
                    "grossProfit": "15485000.00",
                    "reconciledDepreciation": "1491000.00",
                    "ebit": "-11840000.00",
                    "ebitda": "-10349000.00",
                    "depreciationAndAmortization": "1491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12595000.00",
                    "otherOperatingExpenses": "32568000.00",
                    "interestExpense": "489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "19973000.00",
                    "totalOperatingExpenses": "28080000.00",
                    "costOfRevenue": "4488000.00",
                    "totalOtherIncomeExpenseNet": "-489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13246000.00",
                    "netIncomeApplicableToCommonShares": "-13246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3203000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16893000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17064000.00",
                    "sellingGeneralAdministrative": "15555000.00",
                    "sellingAndMarketingExpenses": "9127000.00",
                    "grossProfit": "13490000.00",
                    "reconciledDepreciation": "923000.00",
                    "ebit": "-15318000.00",
                    "ebitda": "-14395000.00",
                    "depreciationAndAmortization": "923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16251000.00",
                    "otherOperatingExpenses": "34534000.00",
                    "interestExpense": "642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "171000.00",
                    "totalRevenue": "18283000.00",
                    "totalOperatingExpenses": "29741000.00",
                    "costOfRevenue": "4793000.00",
                    "totalOtherIncomeExpenseNet": "-642000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17064000.00",
                    "netIncomeApplicableToCommonShares": "-17064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2906000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13161000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12703000.00",
                    "sellingGeneralAdministrative": "11968000.00",
                    "sellingAndMarketingExpenses": "8023000.00",
                    "grossProfit": "11207000.00",
                    "reconciledDepreciation": "903000.00",
                    "ebit": "-12593000.00",
                    "ebitda": "-11690000.00",
                    "depreciationAndAmortization": "903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12593000.00",
                    "otherOperatingExpenses": "29081000.00",
                    "interestExpense": "568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-458000.00",
                    "totalRevenue": "16488000.00",
                    "totalOperatingExpenses": "23800000.00",
                    "costOfRevenue": "5281000.00",
                    "totalOtherIncomeExpenseNet": "-568000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2357000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6993000.00",
                    "sellingGeneralAdministrative": "6492000.00",
                    "sellingAndMarketingExpenses": "4854000.00",
                    "grossProfit": "9158000.00",
                    "reconciledDepreciation": "702000.00",
                    "ebit": "-6047000.00",
                    "ebitda": "-5345000.00",
                    "depreciationAndAmortization": "702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6247000.00",
                    "otherOperatingExpenses": "19174000.00",
                    "interestExpense": "585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1507000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "12927000.00",
                    "totalOperatingExpenses": "15405000.00",
                    "costOfRevenue": "3769000.00",
                    "totalOtherIncomeExpenseNet": "-585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17037000.00",
                    "netIncomeApplicableToCommonShares": "-20125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1960000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4367000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4529000.00",
                    "sellingGeneralAdministrative": "4754000.00",
                    "sellingAndMarketingExpenses": "5247000.00",
                    "grossProfit": "8754000.00",
                    "reconciledDepreciation": "650000.00",
                    "ebit": "-3857000.00",
                    "ebitda": "-3207000.00",
                    "depreciationAndAmortization": "650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3857000.00",
                    "otherOperatingExpenses": "14762000.00",
                    "interestExpense": "510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "10905000.00",
                    "totalOperatingExpenses": "12611000.00",
                    "costOfRevenue": "2151000.00",
                    "totalOtherIncomeExpenseNet": "-510000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2064000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3200000.00",
                    "sellingGeneralAdministrative": "3833000.00",
                    "sellingAndMarketingExpenses": "4469000.00",
                    "grossProfit": "8262000.00",
                    "reconciledDepreciation": "554000.00",
                    "ebit": "-2658000.00",
                    "ebitda": "-2104000.00",
                    "depreciationAndAmortization": "554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2858000.00",
                    "otherOperatingExpenses": "13147000.00",
                    "interestExpense": "349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "10289000.00",
                    "totalOperatingExpenses": "11120000.00",
                    "costOfRevenue": "2027000.00",
                    "totalOtherIncomeExpenseNet": "-349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1192000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2242000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2314000.00",
                    "sellingGeneralAdministrative": "3344000.00",
                    "sellingAndMarketingExpenses": "4663000.00",
                    "grossProfit": "7425000.00",
                    "reconciledDepreciation": "414000.00",
                    "ebit": "-2188000.00",
                    "ebitda": "-1774000.00",
                    "depreciationAndAmortization": "414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2188000.00",
                    "otherOperatingExpenses": "11595000.00",
                    "interestExpense": "54000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "9407000.00",
                    "totalOperatingExpenses": "9613000.00",
                    "costOfRevenue": "1982000.00",
                    "totalOtherIncomeExpenseNet": "-54000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "3532000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "20835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "56000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "19906000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4186000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "277922000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-235530000.00",
                    "minorityInterest": null,
                    "netIncome": "-200322000.00",
                    "sellingGeneralAdministrative": "431891000.00",
                    "sellingAndMarketingExpenses": "653372000.00",
                    "grossProfit": "1758384000.00",
                    "reconciledDepreciation": "376434000.00",
                    "ebit": "-215816000.00",
                    "ebitda": "147304000.00",
                    "depreciationAndAmortization": "363120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-262955000.00",
                    "otherOperatingExpenses": "2792932000.00",
                    "interestExpense": "19714000.00",
                    "taxProvision": "-35208000.00",
                    "interestIncome": "36770000.00",
                    "netInterestIncome": "17056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35208000.00",
                    "totalRevenue": "2529977000.00",
                    "totalOperatingExpenses": "2021339000.00",
                    "costOfRevenue": "771593000.00",
                    "totalOtherIncomeExpenseNet": "27425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-200322000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "307274000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-993653000.00",
                    "minorityInterest": null,
                    "netIncome": "-1001245000.00",
                    "sellingGeneralAdministrative": "435490000.00",
                    "sellingAndMarketingExpenses": "910780000.00",
                    "grossProfit": "1818304000.00",
                    "reconciledDepreciation": "382843000.00",
                    "ebit": "-208788000.00",
                    "ebitda": "174055000.00",
                    "depreciationAndAmortization": "382843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1020886000.00",
                    "otherOperatingExpenses": "3590460000.00",
                    "interestExpense": "23803000.00",
                    "taxProvision": "7592000.00",
                    "interestIncome": "57071000.00",
                    "netInterestIncome": "33268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7592000.00",
                    "totalRevenue": "2569574000.00",
                    "totalOperatingExpenses": "2839190000.00",
                    "costOfRevenue": "751270000.00",
                    "totalOtherIncomeExpenseNet": "27233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1001245000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "348521000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-219608000.00",
                    "minorityInterest": null,
                    "netIncome": "-220368000.00",
                    "sellingGeneralAdministrative": "464659000.00",
                    "sellingAndMarketingExpenses": "902634000.00",
                    "grossProfit": "1842384000.00",
                    "reconciledDepreciation": "351323000.00",
                    "ebit": "-210501000.00",
                    "ebitda": "138220000.00",
                    "depreciationAndAmortization": "348721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-248553000.00",
                    "otherOperatingExpenses": "2850968000.00",
                    "interestExpense": "22282000.00",
                    "taxProvision": "760000.00",
                    "interestIncome": "46782000.00",
                    "netInterestIncome": "24500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "760000.00",
                    "totalRevenue": "2602415000.00",
                    "totalOperatingExpenses": "2090937000.00",
                    "costOfRevenue": "760031000.00",
                    "totalOtherIncomeExpenseNet": "28945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-220368000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "333629000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13663343000.00",
                    "minorityInterest": null,
                    "netIncome": "-13659531000.00",
                    "sellingGeneralAdministrative": "449855000.00",
                    "sellingAndMarketingExpenses": "850708000.00",
                    "grossProfit": "1662853000.00",
                    "reconciledDepreciation": "270643000.00",
                    "ebit": "-13739768000.00",
                    "ebitda": "-13469125000.00",
                    "depreciationAndAmortization": "270643000.00",
                    "nonOperatingIncomeNetOther": "-859000.00",
                    "operatingIncome": "-13198482000.00",
                    "otherOperatingExpenses": "2634206000.00",
                    "interestExpense": "9270000.00",
                    "taxProvision": "-3812000.00",
                    "interestIncome": "12674000.00",
                    "netInterestIncome": "-9270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13425848000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3812000.00",
                    "totalRevenue": "2406840000.00",
                    "totalOperatingExpenses": "1890219000.00",
                    "costOfRevenue": "743987000.00",
                    "totalOtherIncomeExpenseNet": "-26861825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13659531000.00",
                    "netIncomeApplicableToCommonShares": "-13659531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "311884000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-384656000.00",
                    "minorityInterest": null,
                    "netIncome": "-428793000.00",
                    "sellingGeneralAdministrative": "438007000.00",
                    "sellingAndMarketingExpenses": "667307000.00",
                    "grossProfit": "1382449000.00",
                    "reconciledDepreciation": "219621000.00",
                    "ebit": "-238988000.00",
                    "ebitda": "-19367000.00",
                    "depreciationAndAmortization": "219621000.00",
                    "nonOperatingIncomeNetOther": "-38660000.00",
                    "operatingIncome": "-265630999.00",
                    "otherOperatingExpenses": "2298337999.00",
                    "interestExpense": "81141000.00",
                    "taxProvision": "44137000.00",
                    "interestIncome": "776000.00",
                    "netInterestIncome": "-80365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26643000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44137000.00",
                    "totalRevenue": "2032707000.00",
                    "totalOperatingExpenses": "1648079999.00",
                    "costOfRevenue": "650258000.00",
                    "totalOtherIncomeExpenseNet": "-119025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-428793000.00",
                    "netIncomeApplicableToCommonShares": "-428793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "164941000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-575993000.00",
                    "minorityInterest": null,
                    "netIncome": "-485136000.00",
                    "sellingGeneralAdministrative": "506684000.00",
                    "sellingAndMarketingExpenses": "380198000.00",
                    "grossProfit": "703133000.00",
                    "reconciledDepreciation": "78087000.00",
                    "ebit": "-418185000.00",
                    "ebitda": "-340098000.00",
                    "depreciationAndAmortization": "78087000.00",
                    "nonOperatingIncomeNetOther": "-9077000.00",
                    "operatingIncome": "-506421000.00",
                    "otherOperatingExpenses": "1600383000.00",
                    "interestExpense": "59950000.00",
                    "taxProvision": "-90857000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "88236000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-90857000.00",
                    "totalRevenue": "1093962000.00",
                    "totalOperatingExpenses": "1209554000.00",
                    "costOfRevenue": "390829000.00",
                    "totalOtherIncomeExpenseNet": "-69572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-485136000.00",
                    "netIncomeApplicableToCommonShares": "-485136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64644000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109455000.00",
                    "minorityInterest": null,
                    "netIncome": "-98864000.00",
                    "sellingGeneralAdministrative": "164456000.00",
                    "sellingAndMarketingExpenses": "174612000.00",
                    "grossProfit": "368842000.00",
                    "reconciledDepreciation": "44952000.00",
                    "ebit": "-73822000.00",
                    "ebitda": "-28870000.00",
                    "depreciationAndAmortization": "44952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80442000.00",
                    "otherOperatingExpenses": "633749000.00",
                    "interestExpense": "29355000.00",
                    "taxProvision": "-10591000.00",
                    "interestIncome": "29013000.00",
                    "netInterestIncome": "-29013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6620000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10591000.00",
                    "totalRevenue": "553307000.00",
                    "totalOperatingExpenses": "449284000.00",
                    "costOfRevenue": "184465000.00",
                    "totalOtherIncomeExpenseNet": "-29013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98864000.00",
                    "netIncomeApplicableToCommonShares": "-98864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54373000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-96966000.00",
                    "minorityInterest": null,
                    "netIncome": "-97084000.00",
                    "sellingGeneralAdministrative": "120897000.00",
                    "sellingAndMarketingExpenses": "144263000.00",
                    "grossProfit": "289172000.00",
                    "reconciledDepreciation": "35602000.00",
                    "ebit": "-65962999.00",
                    "ebitda": "-30360999.00",
                    "depreciationAndAmortization": "35602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70854000.00",
                    "otherOperatingExpenses": "488761000.00",
                    "interestExpense": "26112000.00",
                    "taxProvision": "118000.00",
                    "interestIncome": "26112000.00",
                    "netInterestIncome": "-26112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12257000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "417907000.00",
                    "totalOperatingExpenses": "360026000.00",
                    "costOfRevenue": "128735000.00",
                    "totalOtherIncomeExpenseNet": "-26112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97084000.00",
                    "netIncomeApplicableToCommonShares": "-97084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34459000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107007000.00",
                    "minorityInterest": null,
                    "netIncome": "-106782000.00",
                    "sellingGeneralAdministrative": "84653000.00",
                    "sellingAndMarketingExpenses": "95647000.00",
                    "grossProfit": "171656000.00",
                    "reconciledDepreciation": "19095000.00",
                    "ebit": "-62198000.00",
                    "ebitda": "-43103000.00",
                    "depreciationAndAmortization": "19095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75394000.00",
                    "otherOperatingExpenses": "308673000.00",
                    "interestExpense": "17491000.00",
                    "taxProvision": "-225000.00",
                    "interestIncome": "17491000.00",
                    "netInterestIncome": "-17491000.00",
                    "extraordinaryItems": "10500000.00",
                    "nonRecurring": "14681000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-225000.00",
                    "totalRevenue": "233279000.00",
                    "totalOperatingExpenses": "247050000.00",
                    "costOfRevenue": "61623000.00",
                    "totalOtherIncomeExpenseNet": "-31613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106782000.00",
                    "netIncomeApplicableToCommonShares": "-106782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21815000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73706000.00",
                    "minorityInterest": null,
                    "netIncome": "-74216000.00",
                    "sellingGeneralAdministrative": "52685000.00",
                    "sellingAndMarketingExpenses": "60963000.00",
                    "grossProfit": "91186000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52547000.00",
                    "ebitda": "-44277000.00",
                    "depreciationAndAmortization": "8270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62664000.00",
                    "otherOperatingExpenses": "185821000.00",
                    "interestExpense": "2588000.00",
                    "taxProvision": "510000.00",
                    "interestIncome": "2588000.00",
                    "netInterestIncome": "-2588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11076000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "123157000.00",
                    "totalOperatingExpenses": "153850000.00",
                    "costOfRevenue": "31971000.00",
                    "totalOtherIncomeExpenseNet": "-11042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74216000.00",
                    "netIncomeApplicableToCommonShares": "-74216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14210000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57984000.00",
                    "minorityInterest": null,
                    "netIncome": "-58020000.00",
                    "sellingGeneralAdministrative": "51061000.00",
                    "sellingAndMarketingExpenses": "38212000.00",
                    "grossProfit": "56343000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52003000.00",
                    "ebitda": "-47140000.00",
                    "depreciationAndAmortization": "4863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55785000.00",
                    "otherOperatingExpenses": "133169000.00",
                    "interestExpense": "2199000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": "2199000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9429000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "77384000.00",
                    "totalOperatingExpenses": "112128000.00",
                    "costOfRevenue": "21041000.00",
                    "totalOtherIncomeExpenseNet": "-2199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58020000.00",
                    "netIncomeApplicableToCommonShares": "-58020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7573000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16649000.00",
                    "minorityInterest": null,
                    "netIncome": "-17037000.00",
                    "sellingGeneralAdministrative": "18998000.00",
                    "sellingAndMarketingExpenses": "19233000.00",
                    "grossProfit": "33599000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14525000.00",
                    "ebitda": "-12205000.00",
                    "depreciationAndAmortization": "2320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15150000.00",
                    "otherOperatingExpenses": "58678000.00",
                    "interestExpense": "1499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1507000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "43528000.00",
                    "totalOperatingExpenses": "48749000.00",
                    "costOfRevenue": "9929000.00",
                    "totalOtherIncomeExpenseNet": "-1499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17037000.00",
                    "netIncomeApplicableToCommonShares": "-20125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3532000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5925000.00",
                    "minorityInterest": null,
                    "netIncome": "-6019000.00",
                    "sellingGeneralAdministrative": "8071999.00",
                    "sellingAndMarketingExpenses": "8531000.00",
                    "grossProfit": "15720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5669000.00",
                    "ebitda": "-4915000.00",
                    "depreciationAndAmortization": "754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5869000.00",
                    "otherOperatingExpenses": "25775000.00",
                    "interestExpense": "56000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "19906000.00",
                    "totalOperatingExpenses": "21589000.00",
                    "costOfRevenue": "4186000.00",
                    "totalOtherIncomeExpenseNet": "-56000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Teladoc Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
