TEAD
Teads B.V.

TEAD.US teads.com + Research + Basket
Communication Services · Internet Content & Information
CIK 0001454938
Employees 1,700
Phone 646 867 0149
Fiscal year end December
IPO Jul 23, 2021
Address 111 West 19th Street, New York, NY, United States, 10011
0.17
-0.10 (-36.61%)
USD · NASDAQ
52-week range
0.23
1.42
Trading at 0% of the 52-week range
Market Cap
27.00M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
0.08
Div. Yield
N/A
% Institutions
34.32%
% Insiders
55.76%
1 Year

-88.1%
3 Year

-95.8%
10 Year

-99.1%
Description
Teads Holding Co., together with its subsidiaries, operates a technology platform that connects media owners and advertisers with engaged audiences to drive business outcomes in the United States, Europe, the Middle East, Africa, and Asia. The company operates a two-sided marketplace, forming an end-to-end advertising platform with direct media owner and advertiser relationships. It also provides advertising solutions for advertisers, including a CPC performance platform and CPM-based managed and self-service platforms, and bespoke creative studio solutions that provide data-driven creative tailored to various environments and channels. In addition, the company offers budgets spanning video, display, native, native, vertical video, and other formats, as well as technology solutions that enable media owners to deeply engage their audiences, increasing the total revenue opportunity media owners can realize. Teads Holding Co. was formerly known as Outbrain Inc. and changed its name to Teads Holding Co. in June 2025. Teads Holding Co. was incorporated in 2006 and is headquartered in New York, New York.
Actions

Open action list
Add an action for TEAD.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yaron Galai	Co-Founder & Chairman	1971
Mr. David Kostman	CEO & Director	1964
Mr. Jason Kiviat CPA	Chief Financial Officer	1989
Ms. Veronica Gonzalez	Chief People & Operations Officer	NA
Mr. Damien Islam-Frenoy	Chief Technology Officer	NA
Sarah Gavin	Head of Global Marketing Programmes & Corporate Communications	NA
Craig Hughes	Senior VP of Corporate Development & Strategy and GM of Video	NA
Ms. Dani Cushion	Chief Marketing Officer	1978
Mr. François-Xavier Préaut	Managing Director for France	NA
Mr. Sebastiano Cappa	Managing Director for Italy	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 12, 2025	Yaffa Krindel	N/A	Purchase	1.89K	$0.70	$1.32K	SEC
Dec 11, 2025	Yaffa Krindel	N/A	Purchase	8.11K	$0.74	$6.00K	SEC
Sep 11, 2025	Yaffa Krindel	N/A	Purchase	1.25K	$1.61	$2.01K	SEC
Aug 25, 2025	Yaffa Krindel	N/A	Purchase	2.50K	$1.88	$4.70K	SEC
Aug 14, 2025	Yaffa Krindel	N/A	Purchase	2.30K	$1.82	$4.19K	SEC
Aug 13, 2025	Yaffa Krindel	N/A	Purchase	2.00K	$1.90	$3.80K	SEC
Aug 11, 2025	Yaffa Krindel	N/A	Purchase	5.70K	$1.74	$9.92K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Value Base Ltd.	5.75M	Jun 30, 2026	5.87%	$2.72	0.00%
Whitefort Capital Management, LP.	4.61M	Jun 30, 2026	4.70%	$0.87	27.67%
Vanguard Capital Management, LLC	1.58M	Jun 30, 2026	1.61%	$0.00	-5.14%
AQR Capital Management LLC	1.04M	Jun 30, 2026	1.06%	$0.00	42.22%
Susquehanna International Group, LLP	1.01M	Jun 30, 2026	1.03%	$0.00	20.02%
BlackRock Inc	863.74K	Jun 30, 2026	0.88%	$0.00	-67.53%
GSA Capital Partners LLP	561.12K	Jun 30, 2026	0.57%	$0.03	-4.26%
Millennium Management LLC	456.57K	Jun 30, 2026	0.47%	$0.00	0.00%
Bridgeway Capital Management, LLC	449.90K	Jun 30, 2026	0.46%	$0.01	3.58%
Geode Capital Management, LLC	404.69K	Jun 30, 2026	0.41%	$0.00	-57.31%
Bank of America Corp	375.02K	Jun 30, 2026	0.38%	$0.00	-1.77%
Empowered Funds, LLC	319.40K	Jun 30, 2026	0.33%	$0.00	0.00%
The Goldman Sachs Group Inc	308.14K	Jun 30, 2026	0.31%	$0.00	52.30%
PARTNERS CAPITAL INVESTMENT GROUP, LLP	209.41K	Jun 30, 2026	0.21%	$0.01	0.00%
Jane Street Group LLC	202.20K	Jun 30, 2026	0.21%	$0.00	139.84%
Vanguard Fiduciary Trust Co	188.92K	Jun 30, 2026	0.19%	$0.00	-6.56%
State Street Corp	174.19K	Jun 30, 2026	0.18%	$0.00	-74.75%
Two Sigma Investments LLC	161.06K	Jun 30, 2026	0.16%	$0.00	-23.83%
Qube Research & Technologies	125.83K	Jun 30, 2026	0.13%	$0.00	139.18%
RBF LLC	110.00K	Jun 30, 2026	0.11%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.21M	1.24%	▲ 0.00%	Sep 30, 2026
2	EA Bridgeway Omni Small-Cap Value ETF	319.40K	0.33%	▲ 0.00%	Oct 29, 2026
3	Fidelity Extended Market Index	150.31K	0.15%	▼ 0.53%	Aug 31, 2026
4	EA Bridgeway Ultra-Small Company Mkt ETF	126.38K	0.13%	▼ 0.35%	Oct 29, 2026
5	Fidelity Nasdaq Composite Index	86.10K	0.09%	▲ 0.00%	Aug 31, 2026
6	Fidelity Total Market Index	47.06K	0.05%	▲ 0.00%	Aug 31, 2026
7	Fidelity Series Total Market Index	46.37K	0.05%	▲ 0.00%	Aug 31, 2026
8	Vanguard Balanced Index Inv	19.08K	0.02%	▲ 0.00%	Sep 30, 2026
9	Vanguard U.S. Eq Idx £ Acc	11.77K	0.01%	▲ 0.00%	Sep 30, 2026
10	Victory Extended Market Index	2.58K	0.00%	▼ 21.71%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $27.00M
EBITDA: $20.84M
Book Value: $0.08
Earnings/Share: $-5.74
Profit Margin: -43.32%
Operating Margin: -5.06%
ROA (TTM): -1.72%
ROE (TTM): -196.24%
Revenue (TTM): $1.22B
Revenue/Share (TTM): $12.71
Earnings Growth (YOY): -2.80%
Revenue Growth (YOY): -17.10%
Valuation Metrics

Enterprise Value: $578.57M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 98.07M
Shares Float: 26.28M
% Insiders: 55.76%
% Institutions: 34.32%
Shares Short: 3.05M
Shares Short (Prior Month): 3.77M
Short Ratio: 1.48
Short % Float: 7.74%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.30B
Cost of Goods Sold
adjust
$-871.41M
Gross Profit
subtotal
$429.05M
SG&A
adjust
$-124.15M
R&D
adjust
$-43.55M
Other Operating Expense
adjust
$-277.34M
Operating Income
subtotal
$-15.99M
Other / Non-Operating Items
adjust
$-501.08M
Net Income
subtotal
$-517.07M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TEAD",
        "Type": "Common Stock",
        "Name": "Teads B.V.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001HPDS98",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "TEAD.US",
        "CUSIP": null,
        "CIK": "0001454938",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-23",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Teads Holding Co., together with its subsidiaries, operates a technology platform that connects media owners and advertisers with engaged audiences to drive business outcomes in the United States, Europe, the Middle East, Africa, and Asia. The company operates a two-sided marketplace, forming an end-to-end advertising platform with direct media owner and advertiser relationships. It also provides advertising solutions for advertisers, including a CPC performance platform and CPM-based managed and self-service platforms, and bespoke creative studio solutions that provide data-driven creative tailored to various environments and channels. In addition, the company offers budgets spanning video, display, native, native, vertical video, and other formats, as well as technology solutions that enable media owners to deeply engage their audiences, increasing the total revenue opportunity media owners can realize. Teads Holding Co. was formerly known as Outbrain Inc. and changed its name to Teads Holding Co. in June 2025. Teads Holding Co. was incorporated in 2006 and is headquartered in New York, New York.",
        "Address": "111 West 19th Street, New York, NY, United States, 10011",
        "AddressData": {
            "Street": "111 West 19th Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10011"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yaron  Galai",
                "Title": "Co-Founder & Chairman",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. David  Kostman",
                "Title": "CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Jason  Kiviat CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1989"
            },
            {
                "Name": "Ms. Veronica  Gonzalez",
                "Title": "Chief People & Operations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Damien  Islam-Frenoy",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Sarah  Gavin",
                "Title": "Head of Global Marketing Programmes & Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Craig  Hughes",
                "Title": "Senior VP of Corporate Development & Strategy and GM of Video",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Dani  Cushion",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Fran\u00e7ois-Xavier  Pr\u00e9aut",
                "Title": "Managing Director for France",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sebastiano  Cappa",
                "Title": "Managing Director for Italy",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 867 0149",
        "WebURL": "https://www.teads.com",
        "LogoURL": "",
        "FullTimeEmployees": 1700,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 26997338,
        "MarketCapitalizationMln": 26.9973,
        "EBITDA": 20837000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.875,
        "BookValue": 0.075,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -5.74,
        "EPSEstimateCurrentYear": -1.035,
        "EPSEstimateNextYear": -0.885,
        "EPSEstimateNextQuarter": -0.145,
        "EPSEstimateCurrentQuarter": -0.225,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.4332,
        "OperatingMarginTTM": -0.0506,
        "ReturnOnAssetsTTM": -0.0172,
        "ReturnOnEquityTTM": -1.9624,
        "RevenueTTM": 1221580032,
        "RevenuePerShareTTM": 12.709,
        "QuarterlyRevenueGrowthYOY": -0.171,
        "GrossProfitTTM": 405353984,
        "DilutedEpsTTM": -5.74,
        "QuarterlyEarningsGrowthYOY": -0.028
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0221,
        "PriceBookMRQ": 3.3489,
        "EnterpriseValue": 578572162,
        "EnterpriseValueRevenue": 0.4736,
        "EnterpriseValueEbitda": 70.6898
    },
    "SharesStats": {
        "SharesOutstanding": 98065162,
        "SharesFloat": 26282444,
        "PercentInsiders": 55.757,
        "PercentInstitutions": 34.324,
        "SharesShort": 3053105,
        "SharesShortPriorMonth": 3765371,
        "ShortRatio": 1.48,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0774
    },
    "Technicals": {
        "Beta": 1.62,
        "52WeekHigh": 1.42,
        "52WeekLow": 0.23,
        "50DayMA": 0.4538,
        "200DayMA": 0.742,
        "SharesShort": 3053105,
        "SharesShortPriorMonth": 3765371,
        "ShortRatio": 1.48,
        "ShortPercent": 0.0774
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.3333,
        "TargetPrice": 0.875,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Value Base Ltd.",
                "date": "2026-06-30",
                "totalShares": 5.8656,
                "totalAssets": 2.7172,
                "currentShares": 5752107,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Whitefort Capital Management, LP.",
                "date": "2026-06-30",
                "totalShares": 4.7001,
                "totalAssets": 0.8713,
                "currentShares": 4609163,
                "change": 999060,
                "change_p": 27.674
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6132,
                "totalAssets": 0,
                "currentShares": 1582009,
                "change": -85751,
                "change_p": -5.1417
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.0619,
                "totalAssets": 0.0003,
                "currentShares": 1041321,
                "change": 309140,
                "change_p": 42.2218
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 1.028,
                "totalAssets": 0.0001,
                "currentShares": 1008138,
                "change": 168159,
                "change_p": 20.0194
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.8808,
                "totalAssets": 0,
                "currentShares": 863741,
                "change": -1796297,
                "change_p": -67.529
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.5722,
                "totalAssets": 0.0271,
                "currentShares": 561120,
                "change": -24958,
                "change_p": -4.2585
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4656,
                "totalAssets": 0.0001,
                "currentShares": 456573,
                "change": 456573,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4588,
                "totalAssets": 0.0061,
                "currentShares": 449901,
                "change": 15534,
                "change_p": 3.5762
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4127,
                "totalAssets": 0,
                "currentShares": 404687,
                "change": -543373,
                "change_p": -57.3142
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.3824,
                "totalAssets": 0,
                "currentShares": 375022,
                "change": -6749,
                "change_p": -1.7678
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3257,
                "totalAssets": 0.0013,
                "currentShares": 319401,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.3142,
                "totalAssets": 0,
                "currentShares": 308141,
                "change": 105820,
                "change_p": 52.303
            },
            {
                "name": "PARTNERS CAPITAL INVESTMENT GROUP, LLP",
                "date": "2026-06-30",
                "totalShares": 0.2135,
                "totalAssets": 0.0057,
                "currentShares": 209407,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.2062,
                "totalAssets": 0,
                "currentShares": 202201,
                "change": 117895,
                "change_p": 139.8418
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.1927,
                "totalAssets": 0,
                "currentShares": 188923,
                "change": -13272,
                "change_p": -6.564
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1776,
                "totalAssets": 0,
                "currentShares": 174190,
                "change": -515551,
                "change_p": -74.7456
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.1642,
                "totalAssets": 0.0001,
                "currentShares": 161058,
                "change": -50381,
                "change_p": -23.8277
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 0.1283,
                "totalAssets": 0.0001,
                "currentShares": 125832,
                "change": 73222,
                "change_p": 139.1789
            },
            {
                "name": "RBF LLC",
                "date": "2026-06-30",
                "totalShares": 0.1122,
                "totalAssets": 0.0035,
                "currentShares": 110000,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.2374,
                "totalAssets": 0,
                "currentShares": 1213464,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.3257,
                "totalAssets": 0.0039,
                "currentShares": 319401,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1533,
                "totalAssets": 0.0002,
                "currentShares": 150314,
                "change": -808,
                "change_p": -0.5347
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-10-29",
                "totalShares": 0.1289,
                "totalAssets": 0.0334,
                "currentShares": 126384,
                "change": -445,
                "change_p": -0.3509
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0878,
                "totalAssets": 0.0002,
                "currentShares": 86099,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.048,
                "totalAssets": 0,
                "currentShares": 47062,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0473,
                "totalAssets": 0,
                "currentShares": 46368,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0195,
                "totalAssets": 0,
                "currentShares": 19084,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.012,
                "totalAssets": 0,
                "currentShares": 11766,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Victory Extended Market Index",
                "date": "2026-09-30",
                "totalShares": 0.0026,
                "totalAssets": 0.0002,
                "currentShares": 2582,
                "change": -716,
                "change_p": -21.7101
            },
            {
                "name": "BlackRock Small Cap Index V.I. I",
                "date": "2026-06-30",
                "totalShares": 0.0008,
                "totalAssets": 0.0001,
                "currentShares": 762,
                "change": -3874,
                "change_p": -83.5634
            },
            {
                "name": "Guggenheim Active Allocation Fund",
                "date": "2026-05-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 254,
                "change": 127,
                "change_p": 100
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-09-30",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 207,
                "change": 5,
                "change_p": 2.4752
            },
            {
                "name": "AXAWF Global Dynamic Allocation I CapUSD",
                "date": "2026-02-28",
                "totalShares": 0,
                "totalAssets": 0.0001,
                "currentShares": 9,
                "change": 1,
                "change_p": 12.5
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-12-12",
            "transactionCode": "P",
            "transactionAmount": 1892,
            "transactionPrice": 0.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000014/xslF345X05/wk-form4_1765836471.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-12-11",
            "transactionCode": "P",
            "transactionAmount": 8108,
            "transactionPrice": 0.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000014/xslF345X05/wk-form4_1765836471.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-09-11",
            "transactionCode": "P",
            "transactionAmount": 1250,
            "transactionPrice": 1.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000012/xslF345X05/wk-form4_1757969278.xml"
        },
        {
            "date": "2025-08-25",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-08-25",
            "transactionCode": "P",
            "transactionAmount": 2500,
            "transactionPrice": 1.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000010/xslF345X05/wk-form4_1756242215.xml"
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-08-14",
            "transactionCode": "P",
            "transactionAmount": 2300,
            "transactionPrice": 1.82,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000007/xslF345X05/wk-form4_1755261169.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-08-13",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 1.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000007/xslF345X05/wk-form4_1755261169.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Yaffa Krindel",
            "transactionDate": "2025-08-11",
            "transactionCode": "P",
            "transactionAmount": 5700,
            "transactionPrice": 1.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000192140425000005/xslF345X05/wk-form4_1755118859.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "97.2996",
                "shares": 97299600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "95.6207",
                "shares": 95620700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "49.7680",
                "shares": 49768000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "50.0764",
                "shares": 50076400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.4583",
                "shares": 52458300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.1039",
                "shares": 69103900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.7306",
                "shares": 46730600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "97.2996",
                "shares": 97299600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "96.2797",
                "shares": 96279700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "95.6207",
                "shares": 95620700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "95.1137",
                "shares": 95113700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "94.4929",
                "shares": 94492900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "49.7680",
                "shares": 49768000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "49.7680",
                "shares": 49768000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "53.9080",
                "shares": 53908000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "48.9220",
                "shares": 48922000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "49.2650",
                "shares": 49265000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "50.0764",
                "shares": 50076400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "51.2410",
                "shares": 51241000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "56.6789",
                "shares": 56678900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "51.4353",
                "shares": 51435300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.4583",
                "shares": 52458300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "55.2326",
                "shares": 55232600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "57.5903",
                "shares": 57590300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "57.2370",
                "shares": 57237000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.1039",
                "shares": 69103900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "47.8591",
                "shares": 47859100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "53.4167",
                "shares": 53416700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "49.4989",
                "shares": 49498900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.7306",
                "shares": 46730600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "49.4989",
                "shares": 49498900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "49.4989",
                "shares": 49498900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "49.4989",
                "shares": 49498900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.7000",
                "shares": 700000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.7000",
                "shares": 700000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.6000",
                "shares": 600000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.2,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.22,
                "epsDifference": -0.19,
                "surprisePercent": -86.3636
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.45,
                "epsDifference": 0.07,
                "surprisePercent": 15.5556
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.1261,
                "epsDifference": 0.2261,
                "surprisePercent": 179.3021
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.06,
                "epsDifference": -0.11,
                "surprisePercent": -183.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.05,
                "epsDifference": -0.15,
                "surprisePercent": -300
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.1066,
                "epsDifference": -0.0366,
                "surprisePercent": -34.334
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.14,
                "epsDifference": 0.06,
                "surprisePercent": 42.8571
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.04,
                "epsDifference": -0.1,
                "surprisePercent": -250
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.04,
                "epsDifference": -0.15,
                "surprisePercent": -375
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0015,
                "epsEstimate": 0.01,
                "epsDifference": -0.0115,
                "surprisePercent": -115
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2021-06-30": {
                "reportDate": "2021-08-17",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.23,
                "epsDifference": 0.05,
                "surprisePercent": 21.7391
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.325,
                "epsEstimate": 0.31,
                "epsDifference": 0.015,
                "surprisePercent": 4.8387
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1449",
                "earningsEstimateAvg": "-0.8850",
                "earningsEstimateLow": "-1.0600",
                "earningsEstimateHigh": "-0.7100",
                "earningsEstimateYearAgoEps": "-1.0350",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1449",
                "revenueEstimateAvg": "1168133330.00",
                "revenueEstimateLow": "1086900000.00",
                "revenueEstimateHigh": "1256000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0093",
                "epsTrendCurrent": "-0.8850",
                "epsTrend7daysAgo": "-0.5450",
                "epsTrend30daysAgo": "-0.5450",
                "epsTrend60daysAgo": "-0.5450",
                "epsTrend90daysAgo": "-0.5450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.9571",
                "earningsEstimateAvg": "-1.0350",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-0.9400",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.9571",
                "revenueEstimateAvg": "1157400000.00",
                "revenueEstimateLow": "1131500000.00",
                "revenueEstimateHigh": "1200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1100",
                "epsTrendCurrent": "-1.0350",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.6500",
                "epsTrend60daysAgo": "-0.6500",
                "epsTrend90daysAgo": "-0.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1765",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1765",
                "revenueEstimateAvg": "280566670.00",
                "revenueEstimateLow": "271000000.00",
                "revenueEstimateHigh": "287000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1199",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.1450",
                "epsTrend30daysAgo": "-0.1450",
                "epsTrend60daysAgo": "-0.1450",
                "epsTrend90daysAgo": "-0.1450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.2500",
                "earningsEstimateAvg": "-0.2250",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "308666670.00",
                "revenueEstimateLow": "305000000.00",
                "revenueEstimateHigh": "315600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1003",
                "epsTrendCurrent": "-0.2250",
                "epsTrend7daysAgo": "-0.2250",
                "epsTrend30daysAgo": "-0.2250",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.2500",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "269966670.00",
                "revenueEstimateLow": "257700000.00",
                "revenueEstimateHigh": "289200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0572",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3303",
                "epsTrend90daysAgo": "-0.2504",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-7.8750",
                "earningsEstimateAvg": "-0.5500",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-7.8750",
                "revenueEstimateAvg": "1303649500.00",
                "revenueEstimateLow": "1291700000.00",
                "revenueEstimateHigh": "1317698000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4650",
                "epsTrendCurrent": "-0.5500",
                "epsTrend7daysAgo": "-0.5608",
                "epsTrend30daysAgo": "-0.5474",
                "epsTrend60daysAgo": "-0.5474",
                "epsTrend90daysAgo": "-0.0674",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.5668",
                "earningsEstimateAvg": "-0.0624",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5668",
                "revenueEstimateAvg": "335378320.00",
                "revenueEstimateLow": "325057000.00",
                "revenueEstimateHigh": "345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4960",
                "epsTrendCurrent": "-0.0624",
                "epsTrend7daysAgo": "0.1050",
                "epsTrend30daysAgo": "0.1050",
                "epsTrend60daysAgo": "0.1050",
                "epsTrend90daysAgo": "0.1050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "352219540.00",
                "revenueEstimateLow": "343082000.00",
                "revenueEstimateHigh": "362000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6447",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4472",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0995",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4472",
                "revenueEstimateAvg": "285184510.00",
                "revenueEstimateLow": "282833040.00",
                "revenueEstimateHigh": "287005000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3144",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "-0.0550",
                "epsTrend30daysAgo": "-0.0550",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "-0.0341",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.1678",
                "earningsEstimateAvg": "0.0934",
                "earningsEstimateLow": "0.0803",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.1678",
                "revenueEstimateAvg": "909027000.00",
                "revenueEstimateLow": "889875000.00",
                "revenueEstimateHigh": "925000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0286",
                "epsTrendCurrent": "0.0934",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "228370000.00",
                "revenueEstimateLow": "226600000.00",
                "revenueEstimateHigh": "231160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "228700000.00",
                "revenueEstimateLow": "225800000.00",
                "revenueEstimateHigh": "234000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4440",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4440",
                "revenueEstimateAvg": "216964000.00",
                "revenueEstimateLow": "217870000.00",
                "revenueEstimateHigh": "224820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0640",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8100",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8100",
                "revenueEstimateAvg": "939110000.00",
                "revenueEstimateLow": "932660000.00",
                "revenueEstimateHigh": "943000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "241670000.00",
                "revenueEstimateLow": "238200000.00",
                "revenueEstimateHigh": "246400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3680",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3680",
                "revenueEstimateAvg": "234950000.00",
                "revenueEstimateLow": "229600000.00",
                "revenueEstimateHigh": "238600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0640",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "224570000.00",
                "revenueEstimateLow": "216700000.00",
                "revenueEstimateHigh": "231300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1170",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.3810",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.3810",
                "revenueEstimateAvg": "985070000.00",
                "revenueEstimateLow": "983200000.00",
                "revenueEstimateHigh": "989000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-2.0710",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.0710",
                "revenueEstimateAvg": "208770000.00",
                "revenueEstimateLow": "201000000.00",
                "revenueEstimateHigh": "214400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1680",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "246980000.00",
                "revenueEstimateLow": "242200000.00",
                "revenueEstimateHigh": "252100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "242240000.00",
                "revenueEstimateLow": "239000000.00",
                "revenueEstimateHigh": "246300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1009880000.00",
                "revenueEstimateLow": "1005900000.00",
                "revenueEstimateHigh": "1015600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "241420000.00",
                "revenueEstimateLow": "234700000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.79
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.37
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.04
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.07
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.4315
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.915
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1162244000.00",
                    "intangibleAssets": "342516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32934000.00",
                    "totalLiab": "1154891000.00",
                    "totalStockholderEquity": "7353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176137000.00",
                    "commonStock": "98000.00",
                    "capitalStock": "98000.00",
                    "retainedEarnings": "-767828000.00",
                    "otherLiab": null,
                    "goodWill": "273826000.00",
                    "otherAssets": null,
                    "cash": "88016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413000000.00",
                    "currentDeferredRevenue": "14958000.00",
                    "netDebt": "546893000.00",
                    "shortTermDebt": "7081000.00",
                    "shortLongTermDebt": "7081000.00",
                    "shortLongTermDebtTotal": "634909000.00",
                    "otherStockholderEquity": "689800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2995000.00",
                    "netReceivables": "282179000.00",
                    "longTermDebt": "607386000.00",
                    "inventory": null,
                    "accountsPayable": "214824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47449999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756119999.00",
                    "capitalLeaseObligations": "30492000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12389000.00",
                    "nonCurrentLiabilitiesTotal": "741891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162244000.00",
                    "cashAndShortTermInvestments": "91011000.00",
                    "propertyPlantAndEquipmentGross": "224418000.00",
                    "propertyPlantAndEquipmentNet": "82924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6876000.00",
                    "netInvestedCapital": "621820000.00",
                    "commonStockSharesOutstanding": "97299602.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1201762000.00",
                    "intangibleAssets": "357781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48580000.00",
                    "totalLiab": "1151503000.00",
                    "totalStockholderEquity": "50259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "335262000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "-725349000.00",
                    "otherLiab": null,
                    "goodWill": "275912000.00",
                    "otherAssets": null,
                    "cash": "85488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409121000.00",
                    "currentDeferredRevenue": "13258000.00",
                    "netDebt": "567955000.00",
                    "shortTermDebt": "26224000.00",
                    "shortLongTermDebt": "17194000.00",
                    "shortLongTermDebtTotal": "653443000.00",
                    "otherStockholderEquity": "687485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13155000.00",
                    "netReceivables": "278781000.00",
                    "longTermDebt": "606234000.00",
                    "inventory": null,
                    "accountsPayable": "34377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48824999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "775757999.00",
                    "capitalLeaseObligations": "30015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12729000.00",
                    "nonCurrentLiabilitiesTotal": "742382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1201762000.00",
                    "cashAndShortTermInvestments": "98643000.00",
                    "propertyPlantAndEquipmentGross": "218344000.00",
                    "propertyPlantAndEquipmentNet": "81076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16883000.00",
                    "netInvestedCapital": "673687000.00",
                    "commonStockSharesOutstanding": "96279745.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1327974000.00",
                    "intangibleAssets": "376578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49347000.00",
                    "totalLiab": "1232537000.00",
                    "totalStockholderEquity": "95437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183794000.00",
                    "commonStock": "96000.00",
                    "capitalStock": "96000.00",
                    "retainedEarnings": "-686563000.00",
                    "otherLiab": null,
                    "goodWill": "280991000.00",
                    "otherAssets": null,
                    "cash": "128223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "484061000.00",
                    "currentDeferredRevenue": "14930000.00",
                    "netDebt": "525267000.00",
                    "shortTermDebt": "26703000.00",
                    "shortLongTermDebt": "17595000.00",
                    "shortLongTermDebtTotal": "653490000.00",
                    "otherStockholderEquity": "685245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10476000.00",
                    "netReceivables": "342352000.00",
                    "longTermDebt": "605113000.00",
                    "inventory": null,
                    "accountsPayable": "258634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49713999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797575999.00",
                    "capitalLeaseObligations": "30782000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13510000.00",
                    "nonCurrentLiabilitiesTotal": "748476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1327974000.00",
                    "cashAndShortTermInvestments": "138699000.00",
                    "propertyPlantAndEquipmentGross": "212934000.00",
                    "propertyPlantAndEquipmentNet": "79808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46337000.00",
                    "netInvestedCapital": "718145000.00",
                    "commonStockSharesOutstanding": "95620706.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1712102000.00",
                    "intangibleAssets": "389861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43175000.00",
                    "totalLiab": "1192767000.00",
                    "totalStockholderEquity": "519335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153314000.00",
                    "commonStock": "96000.00",
                    "capitalStock": "96000.00",
                    "retainedEarnings": "-258339000.00",
                    "otherLiab": null,
                    "goodWill": "632960000.00",
                    "otherAssets": null,
                    "cash": "130751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455472000.00",
                    "currentDeferredRevenue": "10343000.00",
                    "netDebt": "517628000.00",
                    "shortTermDebt": "26069000.00",
                    "shortLongTermDebt": "17606000.00",
                    "shortLongTermDebtTotal": "648379000.00",
                    "otherStockholderEquity": "681756000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "493709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7501000.00",
                    "netReceivables": "312282000.00",
                    "longTermDebt": "604023000.00",
                    "inventory": null,
                    "accountsPayable": "265746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95821999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218393000.00",
                    "capitalLeaseObligations": "26750000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12665000.00",
                    "nonCurrentLiabilitiesTotal": "737295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1712102000.00",
                    "cashAndShortTermInvestments": "138252000.00",
                    "propertyPlantAndEquipmentGross": "202943000.00",
                    "propertyPlantAndEquipmentNet": "74299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38237000.00",
                    "netInvestedCapital": "1140964000.00",
                    "commonStockSharesOutstanding": "95113669.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1774913000.00",
                    "intangibleAssets": "403438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47486000.00",
                    "totalLiab": "1242951000.00",
                    "totalStockholderEquity": "531962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152795000.00",
                    "commonStock": "95000.00",
                    "capitalStock": "95000.00",
                    "retainedEarnings": "-238649000.00",
                    "otherLiab": null,
                    "goodWill": "633247000.00",
                    "otherAssets": null,
                    "cash": "149449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502613000.00",
                    "currentDeferredRevenue": "11517000.00",
                    "netDebt": "499573000.00",
                    "shortTermDebt": "26441000.00",
                    "shortLongTermDebt": "17562000.00",
                    "shortLongTermDebtTotal": "649022000.00",
                    "otherStockholderEquity": "678023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "551310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16693000.00",
                    "netReceivables": "337682000.00",
                    "longTermDebt": "602962000.00",
                    "inventory": null,
                    "accountsPayable": "290475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1223603000.00",
                    "capitalLeaseObligations": "28498000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12144000.00",
                    "nonCurrentLiabilitiesTotal": "740338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1774913000.00",
                    "cashAndShortTermInvestments": "166142000.00",
                    "propertyPlantAndEquipmentGross": "199107000.00",
                    "propertyPlantAndEquipmentNet": "74580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48697000.00",
                    "netInvestedCapital": "1152486000.00",
                    "commonStockSharesOutstanding": "94492931.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1688040000.00",
                    "intangibleAssets": "391022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49817000.00",
                    "totalLiab": "1213375000.00",
                    "totalStockholderEquity": "474665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135136000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "-224336000.00",
                    "otherLiab": null,
                    "goodWill": "587494000.00",
                    "otherAssets": null,
                    "cash": "136312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472545000.00",
                    "currentDeferredRevenue": "13066000.00",
                    "netDebt": "519720000.00",
                    "shortTermDebt": "24860000.00",
                    "shortLongTermDebt": "16202000.00",
                    "shortLongTermDebtTotal": "656032000.00",
                    "otherStockholderEquity": "674200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "534082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19567000.00",
                    "netReceivables": "328386000.00",
                    "longTermDebt": "610816000.00",
                    "inventory": null,
                    "accountsPayable": "274060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153958000.00",
                    "capitalLeaseObligations": "29014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10927000.00",
                    "nonCurrentLiabilitiesTotal": "740830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688040000.00",
                    "cashAndShortTermInvestments": "155879000.00",
                    "propertyPlantAndEquipmentGross": "195567000.00",
                    "propertyPlantAndEquipmentNet": "74753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61537000.00",
                    "netInvestedCapital": "1101683000.00",
                    "commonStockSharesOutstanding": "49768000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "549213000.00",
                    "intangibleAssets": "16928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27835000.00",
                    "totalLiab": "317870000.00",
                    "totalStockholderEquity": "231343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120025000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "64000.00",
                    "retainedEarnings": "-169493000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "89094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289471000.00",
                    "currentDeferredRevenue": "6932000.00",
                    "netDebt": "-73278000.00",
                    "shortTermDebt": "4033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15816000.00",
                    "otherStockholderEquity": "410252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343131000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77035000.00",
                    "netReceivables": "149167000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206082000.00",
                    "capitalLeaseObligations": "15816000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16616000.00",
                    "nonCurrentLiabilitiesTotal": "28399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549213000.00",
                    "cashAndShortTermInvestments": "166129000.00",
                    "propertyPlantAndEquipmentGross": "178803000.00",
                    "propertyPlantAndEquipmentNet": "60297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53660000.00",
                    "netInvestedCapital": "231343000.00",
                    "commonStockSharesOutstanding": "49768000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "530131000.00",
                    "intangibleAssets": "17834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38133000.00",
                    "totalLiab": "302975000.00",
                    "totalStockholderEquity": "227156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132110000.00",
                    "commonStock": "63000.00",
                    "capitalStock": "63000.00",
                    "retainedEarnings": "-169326000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "57061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272727000.00",
                    "currentDeferredRevenue": "6598000.00",
                    "netDebt": "-40558000.00",
                    "shortTermDebt": "3869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16503000.00",
                    "otherStockholderEquity": "406361000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326203000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73467000.00",
                    "netReceivables": "157542000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "123355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203928000.00",
                    "capitalLeaseObligations": "16503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17614000.00",
                    "nonCurrentLiabilitiesTotal": "30248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530131000.00",
                    "cashAndShortTermInvestments": "130528000.00",
                    "propertyPlantAndEquipmentGross": "175905000.00",
                    "propertyPlantAndEquipmentNet": "59725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53476000.00",
                    "netInvestedCapital": "227156000.00",
                    "commonStockSharesOutstanding": "53908000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "626210000.00",
                    "intangibleAssets": "18654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40080000.00",
                    "totalLiab": "410234000.00",
                    "totalStockholderEquity": "215976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115389000.00",
                    "commonStock": "63000.00",
                    "capitalStock": "63000.00",
                    "retainedEarnings": "-176022000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "75080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261346000.00",
                    "currentDeferredRevenue": "6644000.00",
                    "netDebt": "59768000.00",
                    "shortTermDebt": "3657000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134848000.00",
                    "otherStockholderEquity": "402342000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "356561000.00",
                    "longTermInvestments": "66217000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87592000.00",
                    "netReceivables": "153809000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": null,
                    "accountsPayable": "129377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269649000.00",
                    "capitalLeaseObligations": "16848000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17697000.00",
                    "nonCurrentLiabilitiesTotal": "148888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626210000.00",
                    "cashAndShortTermInvestments": "162672000.00",
                    "propertyPlantAndEquipmentGross": "171690000.00",
                    "propertyPlantAndEquipmentNet": "58889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95215000.00",
                    "netInvestedCapital": "333976000.00",
                    "commonStockSharesOutstanding": "48922000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "626658000.00",
                    "intangibleAssets": "19516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38997000.00",
                    "totalLiab": "409730000.00",
                    "totalStockholderEquity": "216928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99524000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-173823000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "71362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261399000.00",
                    "currentDeferredRevenue": "6987000.00",
                    "netDebt": "64496000.00",
                    "shortTermDebt": "3621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135858000.00",
                    "otherStockholderEquity": "399889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358660000.00",
                    "longTermInvestments": "68349000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91909000.00",
                    "netReceivables": "156392000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": null,
                    "accountsPayable": "139763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267998000.00",
                    "capitalLeaseObligations": "17858000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16094000.00",
                    "nonCurrentLiabilitiesTotal": "148331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626658000.00",
                    "cashAndShortTermInvestments": "163271000.00",
                    "propertyPlantAndEquipmentGross": "167898000.00",
                    "propertyPlantAndEquipmentNet": "58849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97261000.00",
                    "netInvestedCapital": "334928000.00",
                    "commonStockSharesOutstanding": "49265000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "664637000.00",
                    "intangibleAssets": "20396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47240000.00",
                    "totalLiab": "441573000.00",
                    "totalStockholderEquity": "223064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119043000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-168782000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": "1.00",
                    "cash": "70889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297621000.00",
                    "currentDeferredRevenue": "8486000.00",
                    "netDebt": "60012000.00",
                    "shortTermDebt": "3684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130901000.00",
                    "otherStockholderEquity": "400836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401776000.00",
                    "longTermInvestments": "65767000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94313000.00",
                    "netReceivables": "189334000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": null,
                    "accountsPayable": "150812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262861000.00",
                    "capitalLeaseObligations": "12901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16735000.00",
                    "nonCurrentLiabilitiesTotal": "143952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664637000.00",
                    "cashAndShortTermInvestments": "165202000.00",
                    "propertyPlantAndEquipmentGross": "159682000.00",
                    "propertyPlantAndEquipmentNet": "54606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104155000.00",
                    "netInvestedCapital": "341064000.00",
                    "commonStockSharesOutstanding": "50076364.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "630474000.00",
                    "intangibleAssets": "21233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47009000.00",
                    "totalLiab": "412068000.00",
                    "totalStockholderEquity": "218406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129966000.00",
                    "commonStock": "61000.00",
                    "capitalStock": "61000.00",
                    "retainedEarnings": "-172839000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "64549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266526000.00",
                    "currentDeferredRevenue": "6832000.00",
                    "netDebt": "67395000.00",
                    "shortTermDebt": "4003999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131944000.00",
                    "otherStockholderEquity": "402982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386849000.00",
                    "longTermInvestments": "45339000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104052000.00",
                    "netReceivables": "171239000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "125724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243625000.00",
                    "capitalLeaseObligations": "9940000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17602000.00",
                    "nonCurrentLiabilitiesTotal": "145541999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630474000.00",
                    "cashAndShortTermInvestments": "168601000.00",
                    "propertyPlantAndEquipmentGross": "55855000.00",
                    "propertyPlantAndEquipmentNet": "55855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120323000.00",
                    "netInvestedCapital": "336406000.00",
                    "commonStockSharesOutstanding": "51240968.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "633606000.00",
                    "intangibleAssets": "22116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47336000.00",
                    "totalLiab": "413387000.00",
                    "totalStockholderEquity": "220219000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "101743000.00",
                    "commonStock": "61000.00",
                    "capitalStock": "61000.00",
                    "retainedEarnings": "-173347000.00",
                    "otherLiab": "17242000.00",
                    "goodWill": "63063000.00",
                    "otherAssets": "58621000.00",
                    "cash": "59802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267178000.00",
                    "currentDeferredRevenue": "6607000.00",
                    "netDebt": "69165000.00",
                    "shortTermDebt": "4512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128967000.00",
                    "otherStockholderEquity": "405509000.00",
                    "propertyPlantEquipment": "55793000.00",
                    "totalCurrentAssets": "389185000.00",
                    "longTermInvestments": "44828000.00",
                    "netTangibleAssets": "135040000.00",
                    "shortTermInvestments": "113168000.00",
                    "netReceivables": "168879000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": "41343000.00",
                    "accountsPayable": "140918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244421000.00",
                    "capitalLeaseObligations": "10967000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17242000.00",
                    "nonCurrentLiabilitiesTotal": "146209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633606000.00",
                    "cashAndShortTermInvestments": "172970000.00",
                    "propertyPlantAndEquipmentGross": "55793000.00",
                    "propertyPlantAndEquipmentNet": "55793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122007000.00",
                    "netInvestedCapital": "338219000.00",
                    "commonStockSharesOutstanding": "56678916.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "745766000.00",
                    "intangibleAssets": "22983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47562000.00",
                    "totalLiab": "537845000.00",
                    "totalStockholderEquity": "207921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116394000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-184629000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "73214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275213000.00",
                    "currentDeferredRevenue": "6456000.00",
                    "netDebt": "171676000.00",
                    "shortTermDebt": "4630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244890000.00",
                    "otherStockholderEquity": "403203000.00",
                    "propertyPlantEquipment": "51747000.00",
                    "totalCurrentAssets": "480787000.00",
                    "longTermInvestments": "65951000.00",
                    "netTangibleAssets": "121875000.00",
                    "shortTermInvestments": "178529000.00",
                    "netReceivables": "181482000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "137759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264979000.00",
                    "capitalLeaseObligations": "8890000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17742000.00",
                    "nonCurrentLiabilitiesTotal": "262632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "745766000.00",
                    "cashAndShortTermInvestments": "251743000.00",
                    "propertyPlantAndEquipmentGross": "51747000.00",
                    "propertyPlantAndEquipmentNet": "51747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205574000.00",
                    "netInvestedCapital": "443921000.00",
                    "commonStockSharesOutstanding": "51435289.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "781148000.00",
                    "intangibleAssets": "24574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46761000.00",
                    "totalLiab": "563362000.00",
                    "totalStockholderEquity": "217786000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "125747000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-179024000.00",
                    "otherLiab": "18812000.00",
                    "goodWill": "63063000.00",
                    "otherAssets": "63291000.00",
                    "cash": "105580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300105000.00",
                    "currentDeferredRevenue": "6698000.00",
                    "netDebt": "143859000.00",
                    "shortTermDebt": "4994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249439000.00",
                    "otherStockholderEquity": "406663000.00",
                    "propertyPlantEquipment": "31070000.00",
                    "totalCurrentAssets": "500504000.00",
                    "longTermInvestments": "78761000.00",
                    "netTangibleAssets": "110264000.00",
                    "shortTermInvestments": "166905000.00",
                    "netReceivables": "181258000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": null,
                    "accountsPayable": "147653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280644000.00",
                    "capitalLeaseObligations": "8445000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18812000.00",
                    "nonCurrentLiabilitiesTotal": "263257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781148000.00",
                    "cashAndShortTermInvestments": "272485000.00",
                    "propertyPlantAndEquipmentGross": "50955000.00",
                    "propertyPlantAndEquipmentNet": "50955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200399000.00",
                    "netInvestedCapital": "453786000.00",
                    "commonStockSharesOutstanding": "52458327.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "753199000.00",
                    "intangibleAssets": "25976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22500000.00",
                    "totalLiab": "528218000.00",
                    "totalStockholderEquity": "224981000.00",
                    "deferredLongTermLiab": "500000.00",
                    "otherCurrentLiab": "118532000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-174082000.00",
                    "otherLiab": "17297000.00",
                    "goodWill": "63063000.00",
                    "otherAssets": "64160000.00",
                    "cash": "137871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265909000.00",
                    "currentDeferredRevenue": "9013000.00",
                    "netDebt": "112791000.00",
                    "shortTermDebt": "5650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250662000.00",
                    "otherStockholderEquity": "410164000.00",
                    "propertyPlantEquipment": "46986000.00",
                    "totalCurrentAssets": "482211000.00",
                    "longTermInvestments": "70803000.00",
                    "netTangibleAssets": "135942000.00",
                    "shortTermInvestments": "136263000.00",
                    "netReceivables": "165526000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": null,
                    "accountsPayable": "128622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-174082000.00",
                    "treasuryStock": "-42394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270988000.00",
                    "capitalLeaseObligations": "14662000.00",
                    "longTermDebtTotal": "236000000.00",
                    "nonCurrentLiabilitiesOther": "9012000.00",
                    "nonCurrentLiabilitiesTotal": "262309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "452558000.00",
                    "liabilitiesAndStockholdersEquity": "753199000.00",
                    "cashAndShortTermInvestments": "274134000.00",
                    "propertyPlantAndEquipmentGross": "133909000.00",
                    "propertyPlantAndEquipmentNet": "46986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216302000.00",
                    "netInvestedCapital": "460981000.00",
                    "commonStockSharesOutstanding": "55232611.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "794141000.00",
                    "intangibleAssets": "28220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61806000.00",
                    "totalLiab": "547544000.00",
                    "totalStockholderEquity": "246597000.00",
                    "deferredLongTermLiab": "500000.00",
                    "otherCurrentLiab": "136481000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-169458000.00",
                    "otherLiab": "17426000.00",
                    "goodWill": "63063000.00",
                    "otherAssets": "53191000.00",
                    "cash": "391409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284352000.00",
                    "currentDeferredRevenue": "8719000.00",
                    "netDebt": "-139564000.00",
                    "shortTermDebt": "6079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "251845000.00",
                    "otherStockholderEquity": "423206000.00",
                    "propertyPlantEquipment": "46944000.00",
                    "totalCurrentAssets": "602723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "155314000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "180411000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "130469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-169458000.00",
                    "treasuryStock": "-26076000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191418000.00",
                    "capitalLeaseObligations": "15845000.00",
                    "longTermDebtTotal": "236000000.00",
                    "nonCurrentLiabilitiesOther": "9766000.00",
                    "nonCurrentLiabilitiesTotal": "263192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "449282000.00",
                    "liabilitiesAndStockholdersEquity": "794141000.00",
                    "cashAndShortTermInvestments": "391409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "318371000.00",
                    "netInvestedCapital": "482597000.00",
                    "commonStockSharesOutstanding": "57590308.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "804264000.00",
                    "intangibleAssets": "29533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52504000.00",
                    "totalLiab": "542564000.00",
                    "totalStockholderEquity": "261700000.00",
                    "deferredLongTermLiab": "500000.00",
                    "otherCurrentLiab": "258458000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "-159140000.00",
                    "otherLiab": "17242000.00",
                    "goodWill": "63063000.00",
                    "otherAssets": "51375000.00",
                    "cash": "410875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276942000.00",
                    "currentDeferredRevenue": "6348000.00",
                    "netDebt": "-157358000.00",
                    "shortTermDebt": "6660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253517000.00",
                    "otherStockholderEquity": "425996000.00",
                    "propertyPlantEquipment": "29597000.00",
                    "totalCurrentAssets": "616394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169104000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "179264000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-159140000.00",
                    "treasuryStock": "-18222000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187870000.00",
                    "capitalLeaseObligations": "10857000.00",
                    "longTermDebtTotal": "236000000.00",
                    "nonCurrentLiabilitiesOther": "18765000.00",
                    "nonCurrentLiabilitiesTotal": "265622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "444218000.00",
                    "liabilitiesAndStockholdersEquity": "804264000.00",
                    "cashAndShortTermInvestments": "410875000.00",
                    "propertyPlantAndEquipmentGross": "29597000.00",
                    "propertyPlantAndEquipmentNet": "43899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339452000.00",
                    "netInvestedCapital": "497700000.00",
                    "commonStockSharesOutstanding": "57237012.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "795890000.00",
                    "intangibleAssets": "5719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55005000.00",
                    "totalLiab": "539115000.00",
                    "totalStockholderEquity": "256775000.00",
                    "deferredLongTermLiab": "500000.00",
                    "otherCurrentLiab": "110612000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-157250000.00",
                    "otherLiab": "14620000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "53198000.00",
                    "cash": "455397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288495000.00",
                    "currentDeferredRevenue": "4784000.00",
                    "netDebt": "-219397000.00",
                    "shortTermDebt": "3069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "418441000.00",
                    "propertyPlantEquipment": "28008000.00",
                    "totalCurrentAssets": "676084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "218175000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "192814000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "160790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119806000.00",
                    "capitalLeaseObligations": "3069000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14620000.00",
                    "nonCurrentLiabilitiesTotal": "250620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795890000.00",
                    "cashAndShortTermInvestments": "455397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387589000.00",
                    "netInvestedCapital": "492775000.00",
                    "commonStockSharesOutstanding": "69103927.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "747344000.00",
                    "intangibleAssets": "6704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55391000.00",
                    "totalLiab": "522780000.00",
                    "totalStockholderEquity": "224564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126147000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-196204000.00",
                    "otherLiab": "15963000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "11471000.00",
                    "cash": "482447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270817000.00",
                    "currentDeferredRevenue": "5462000.00",
                    "netDebt": "-246447000.00",
                    "shortTermDebt": "236000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "426030000.00",
                    "propertyPlantEquipment": "24782000.00",
                    "totalCurrentAssets": "671506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "184979000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161325000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "139208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-196204000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15963000.00",
                    "nonCurrentLiabilitiesTotal": "251963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "426030000.00",
                    "liabilitiesAndStockholdersEquity": "747344000.00",
                    "cashAndShortTermInvestments": "482447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "400689000.00",
                    "netInvestedCapital": "460564000.00",
                    "commonStockSharesOutstanding": "47859056.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "377813000.00",
                    "intangibleAssets": "7426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44404000.00",
                    "totalLiab": "426946000.00",
                    "totalStockholderEquity": "-49133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111231000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-142298000.00",
                    "otherLiab": "16587000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "12383000.00",
                    "cash": "111334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247915000.00",
                    "currentDeferredRevenue": "5513000.00",
                    "netDebt": "-111334000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "162444000.00",
                    "propertyPlantEquipment": "23460000.00",
                    "totalCurrentAssets": "301663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-89440000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168127000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "131171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-142298000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16587000.00",
                    "nonCurrentLiabilitiesTotal": "179031000.00",
                    "negativeGoodwill": null,
                    "warrants": "162444000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97277000.00",
                    "liabilitiesAndStockholdersEquity": "377813000.00",
                    "cashAndShortTermInvestments": "111334000.00",
                    "propertyPlantAndEquipmentGross": "23460000.00",
                    "propertyPlantAndEquipmentNet": "23460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53748000.00",
                    "netInvestedCapital": "-49133000.00",
                    "commonStockSharesOutstanding": "53416710.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "341965000.00",
                    "intangibleAssets": "9064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19093000.00",
                    "totalLiab": "407977000.00",
                    "totalStockholderEquity": "-66012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94902000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157499000.00",
                    "otherLiab": "15949000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "11075000.00",
                    "cash": "95042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229584000.00",
                    "currentDeferredRevenue": "5945000.00",
                    "netDebt": "-91139000.00",
                    "shortTermDebt": "3903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3903000.00",
                    "otherStockholderEquity": "94540000.00",
                    "propertyPlantEquipment": "24071000.00",
                    "totalCurrentAssets": "264874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-107957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150739000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "116733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77091000.00",
                    "capitalLeaseObligations": "3903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15949000.00",
                    "nonCurrentLiabilitiesTotal": "178393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341965000.00",
                    "cashAndShortTermInvestments": "95042000.00",
                    "propertyPlantAndEquipmentGross": "24071000.00",
                    "propertyPlantAndEquipmentNet": "24071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35290000.00",
                    "netInvestedCapital": "-66012000.00",
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "356486000.00",
                    "intangibleAssets": "9812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17773000.00",
                    "totalLiab": "436299000.00",
                    "totalStockholderEquity": "-79813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124784000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168245000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "93641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256750000.00",
                    "currentDeferredRevenue": "5512000.00",
                    "netDebt": "-89788000.00",
                    "shortTermDebt": "3853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3853000.00",
                    "otherStockholderEquity": "92705000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165449000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "118491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79070000.00",
                    "capitalLeaseObligations": "3853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17105000.00",
                    "nonCurrentLiabilitiesTotal": "179549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356486000.00",
                    "cashAndShortTermInvestments": "93641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20666000.00",
                    "netInvestedCapital": "-79813000.00",
                    "commonStockSharesOutstanding": "46730573.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "72782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-49593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "49593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-148148000.00",
                    "shortTermInvestments": "99186000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-49593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72782000.00",
                    "cashAndShortTermInvestments": "49593000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3696400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2681300000.00",
                    "totalStockholderEquity": "1015100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-282000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "4500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3615000000.00",
                    "cash": "71300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595200000.00",
                    "currentDeferredRevenue": "595200000.00",
                    "netDebt": "475000000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546300000.00",
                    "otherStockholderEquity": "1014500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55500000.00",
                    "netReceivables": "245400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "0.01",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3171400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3324200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3696400000.00",
                    "cashAndShortTermInvestments": "126800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3572000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2538600000.00",
                    "totalStockholderEquity": "1033400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "24500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578400000.00",
                    "currentDeferredRevenue": "578400000.00",
                    "netDebt": "193600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273200000.00",
                    "otherStockholderEquity": "1013000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "398200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92700000.00",
                    "netReceivables": "225900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "0.01",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3018500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3173800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3572000000.00",
                    "cashAndShortTermInvestments": "172300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3589900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2568600000.00",
                    "totalStockholderEquity": "1021300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5200000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "12300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580300000.00",
                    "currentDeferredRevenue": "575100000.00",
                    "netDebt": "203600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273200000.00",
                    "otherStockholderEquity": "1013200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112100000.00",
                    "netReceivables": "228300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3023900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3179900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589900000.00",
                    "cashAndShortTermInvestments": "181700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3648600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2616900000.00",
                    "totalStockholderEquity": "1031700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "23900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603200000.00",
                    "currentDeferredRevenue": "603200000.00",
                    "netDebt": "139600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273100000.00",
                    "otherStockholderEquity": "1012500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75500000.00",
                    "netReceivables": "263000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3027700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3176600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3648600000.00",
                    "cashAndShortTermInvestments": "209000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3570800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2548600000.00",
                    "totalStockholderEquity": "1022200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "15400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556400000.00",
                    "currentDeferredRevenue": "556400000.00",
                    "netDebt": "200100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273000000.00",
                    "otherStockholderEquity": "1011800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114500000.00",
                    "netReceivables": "238900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3022300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3144500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3570800000.00",
                    "cashAndShortTermInvestments": "187400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3529000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2512400000.00",
                    "totalStockholderEquity": "1016600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "10700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568600000.00",
                    "currentDeferredRevenue": "568600000.00",
                    "netDebt": "164100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272900000.00",
                    "otherStockholderEquity": "1011100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119700000.00",
                    "netReceivables": "230400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2901500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3070100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3529000000.00",
                    "cashAndShortTermInvestments": "228500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3604500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2603600000.00",
                    "totalStockholderEquity": "1000900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24300000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "-15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586300000.00",
                    "currentDeferredRevenue": "560300000.00",
                    "netDebt": "181300000.00",
                    "shortTermDebt": "1700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276500000.00",
                    "otherStockholderEquity": "1022000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69200000.00",
                    "netReceivables": "219000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3047000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3604500000.00",
                    "cashAndShortTermInvestments": "164400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3707800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2707400000.00",
                    "totalStockholderEquity": "1000400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "-18600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625700000.00",
                    "currentDeferredRevenue": "625700000.00",
                    "netDebt": "178100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274800000.00",
                    "otherStockholderEquity": "1023600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "465800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100300000.00",
                    "netReceivables": "268800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3094200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3242000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3707800000.00",
                    "cashAndShortTermInvestments": "197000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3662300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2629100000.00",
                    "totalStockholderEquity": "1033200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "14800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616200000.00",
                    "currentDeferredRevenue": "616200000.00",
                    "netDebt": "168500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1023200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "556300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157900000.00",
                    "netReceivables": "292200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2969500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3106000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3662300000.00",
                    "cashAndShortTermInvestments": "264100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3588700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2539600000.00",
                    "totalStockholderEquity": "1049100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "31400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590300000.00",
                    "currentDeferredRevenue": "590300000.00",
                    "netDebt": "186800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1022700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "540200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "194200000.00",
                    "netReceivables": "258100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2912200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3588700000.00",
                    "cashAndShortTermInvestments": "282100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3579400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2532400000.00",
                    "totalStockholderEquity": "1047000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "28500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630400000.00",
                    "currentDeferredRevenue": "588300000.00",
                    "netDebt": "194800000.00",
                    "shortTermDebt": "7100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281800000.00",
                    "otherStockholderEquity": "1023700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202200000.00",
                    "netReceivables": "241500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2911900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579400000.00",
                    "cashAndShortTermInvestments": "289200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5253200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4137600000.00",
                    "totalStockholderEquity": "1115600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "85700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "637300000.00",
                    "currentDeferredRevenue": "625200000.00",
                    "netDebt": "87200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1023000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "709600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "238400000.00",
                    "netReceivables": "283700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4439600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4543600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5253200000.00",
                    "cashAndShortTermInvestments": "425900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "700000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5212000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4076000000.00",
                    "totalStockholderEquity": "1136000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "106800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "130100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603800000.00",
                    "currentDeferredRevenue": "591900000.00",
                    "netDebt": "144600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1022300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76800000.00",
                    "netReceivables": "276000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4624400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4729100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5212000000.00",
                    "cashAndShortTermInvestments": "206900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "700000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5181100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4050800000.00",
                    "totalStockholderEquity": "1130300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "102000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "138600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594300000.00",
                    "currentDeferredRevenue": "582200000.00",
                    "netDebt": "136100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1021500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "540500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "152700000.00",
                    "netReceivables": "249200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4531500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4640600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5181100000.00",
                    "cashAndShortTermInvestments": "291300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5211600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4107300000.00",
                    "totalStockholderEquity": "1104300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32600000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "75000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602300000.00",
                    "currentDeferredRevenue": "544900000.00",
                    "netDebt": "119100000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287200000.00",
                    "otherStockholderEquity": "1022500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "553300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157000000.00",
                    "netReceivables": "228200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4537200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4658300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211600000.00",
                    "cashAndShortTermInvestments": "325100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5225100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4163000000.00",
                    "totalStockholderEquity": "1062100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "53700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "173800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "565500000.00",
                    "currentDeferredRevenue": "552700000.00",
                    "netDebt": "100900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1021700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "591700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162000000.00",
                    "netReceivables": "255900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4474300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4633400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5225100000.00",
                    "cashAndShortTermInvestments": "335800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5215000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4172900000.00",
                    "totalStockholderEquity": "1042100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "34600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "110800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531500000.00",
                    "currentDeferredRevenue": "517200000.00",
                    "netDebt": "163900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1021000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155900000.00",
                    "netReceivables": "233700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4594400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4714600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "394900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5215000000.00",
                    "cashAndShortTermInvestments": "266700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5335900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4272100000.00",
                    "totalStockholderEquity": "1063800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "57600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574500000.00",
                    "currentDeferredRevenue": "551000000.00",
                    "netDebt": "175300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1019900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214400000.00",
                    "netReceivables": "227400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4678200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4794700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "391200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5335900000.00",
                    "cashAndShortTermInvestments": "313800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5401500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4387000000.00",
                    "totalStockholderEquity": "1014500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635800000.00",
                    "currentDeferredRevenue": "573800000.00",
                    "netDebt": "249000000.00",
                    "shortTermDebt": "18200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292900000.00",
                    "otherStockholderEquity": "1019100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232800000.00",
                    "netReceivables": "225600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3749000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4899200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5401500000.00",
                    "cashAndShortTermInvestments": "276700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5594500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4546100000.00",
                    "totalStockholderEquity": "1048400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "42600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613600000.00",
                    "currentDeferredRevenue": "610700000.00",
                    "netDebt": "237800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269800000.00",
                    "otherStockholderEquity": "1018400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "562700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "274100000.00",
                    "netReceivables": "256600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4902100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5031800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5594500000.00",
                    "cashAndShortTermInvestments": "306100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7000000.00",
                    "totalLiab": "4394000000.00",
                    "totalStockholderEquity": "1131000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "124000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269000000.00",
                    "otherStockholderEquity": "1007000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "470200000.00",
                    "netReceivables": "7000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-497200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-497200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5525000000.00",
                    "cashAndShortTermInvestments": "497200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5628500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4490100000.00",
                    "totalStockholderEquity": "1138400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "132500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580300000.00",
                    "currentDeferredRevenue": "557900000.00",
                    "netDebt": "182800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269800000.00",
                    "otherStockholderEquity": "1005900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "306100000.00",
                    "netReceivables": "254500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "22400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4898800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4980900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5628500000.00",
                    "cashAndShortTermInvestments": "393100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5821600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4721800000.00",
                    "totalStockholderEquity": "1099800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "108500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551400000.00",
                    "currentDeferredRevenue": "528000000.00",
                    "netDebt": "214800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "991300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "605800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "320000000.00",
                    "netReceivables": "230900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5122200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5215800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5821600000.00",
                    "cashAndShortTermInvestments": "374900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5925300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4825100000.00",
                    "totalStockholderEquity": "1100200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "97900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583700000.00",
                    "currentDeferredRevenue": "559400000.00",
                    "netDebt": "206700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "1002300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185800000.00",
                    "netReceivables": "243700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5310600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5432800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5925300000.00",
                    "cashAndShortTermInvestments": "248800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5573500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4421200000.00",
                    "totalStockholderEquity": "1152300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "150700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621000000.00",
                    "currentDeferredRevenue": "570000000.00",
                    "netDebt": "238400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "1001600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116200000.00",
                    "netReceivables": "276900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5058300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5149100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5573500000.00",
                    "cashAndShortTermInvestments": "147500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5975000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4724000000.00",
                    "totalStockholderEquity": "1251000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "250000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5948000000.00",
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "1001000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5975000000.00",
                    "cashAndShortTermInvestments": "32000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6146000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4917000000.00",
                    "totalStockholderEquity": "1229000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2862000000.00",
                    "cash": "3299000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2461000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "838000000.00",
                    "otherStockholderEquity": "1001000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3304000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6146000000.00",
                    "cashAndShortTermInvestments": "3299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6387000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5168000000.00",
                    "totalStockholderEquity": "1219000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "225000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6363000000.00",
                    "cash": "34000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "994000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6387000000.00",
                    "cashAndShortTermInvestments": "34000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7248000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5856000000.00",
                    "totalStockholderEquity": "1392000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "394000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7219000000.00",
                    "cash": "48000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "371000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "998000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7248000000.00",
                    "cashAndShortTermInvestments": "48000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "7521000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6112000000.00",
                    "totalStockholderEquity": "1409000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "405000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7454000000.00",
                    "cash": "45000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "549000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594000000.00",
                    "otherStockholderEquity": "1004000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7521000000.00",
                    "cashAndShortTermInvestments": "45000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1327974000.00",
                    "intangibleAssets": "376578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49347000.00",
                    "totalLiab": "1232537000.00",
                    "totalStockholderEquity": "95437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183794000.00",
                    "commonStock": "96000.00",
                    "capitalStock": "96000.00",
                    "retainedEarnings": "-686563000.00",
                    "otherLiab": null,
                    "goodWill": "280991000.00",
                    "otherAssets": null,
                    "cash": "128223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "484061000.00",
                    "currentDeferredRevenue": "14930000.00",
                    "netDebt": "525267000.00",
                    "shortTermDebt": "26703000.00",
                    "shortLongTermDebt": "17595000.00",
                    "shortLongTermDebtTotal": "653490000.00",
                    "otherStockholderEquity": "685245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10476000.00",
                    "netReceivables": "342352000.00",
                    "longTermDebt": "605113000.00",
                    "inventory": null,
                    "accountsPayable": "258634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49713999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797575999.00",
                    "capitalLeaseObligations": "30782000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13510000.00",
                    "nonCurrentLiabilitiesTotal": "748476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1327974000.00",
                    "cashAndShortTermInvestments": "138699000.00",
                    "propertyPlantAndEquipmentGross": "212934000.00",
                    "propertyPlantAndEquipmentNet": "79808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46337000.00",
                    "netInvestedCapital": "718145000.00",
                    "commonStockSharesOutstanding": "90855702.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "549213000.00",
                    "intangibleAssets": "16928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27835000.00",
                    "totalLiab": "317870000.00",
                    "totalStockholderEquity": "231343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120025000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "64000.00",
                    "retainedEarnings": "-169493000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "89094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289471000.00",
                    "currentDeferredRevenue": "6932000.00",
                    "netDebt": "-73278000.00",
                    "shortTermDebt": "4033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15816000.00",
                    "otherStockholderEquity": "410252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343131000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77035000.00",
                    "netReceivables": "149167000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206082000.00",
                    "capitalLeaseObligations": "15816000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16616000.00",
                    "nonCurrentLiabilitiesTotal": "28399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549213000.00",
                    "cashAndShortTermInvestments": "166129000.00",
                    "propertyPlantAndEquipmentGross": "178803000.00",
                    "propertyPlantAndEquipmentNet": "60297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53660000.00",
                    "netInvestedCapital": "231343000.00",
                    "commonStockSharesOutstanding": "52709000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "664637000.00",
                    "intangibleAssets": "20396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47240000.00",
                    "totalLiab": "441573000.00",
                    "totalStockholderEquity": "223064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119043000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-168782000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": "1.00",
                    "cash": "70889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297621000.00",
                    "currentDeferredRevenue": "8486000.00",
                    "netDebt": "60012000.00",
                    "shortTermDebt": "3684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130901000.00",
                    "otherStockholderEquity": "400836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401776000.00",
                    "longTermInvestments": "65767000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94313000.00",
                    "netReceivables": "189334000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": null,
                    "accountsPayable": "150812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262861000.00",
                    "capitalLeaseObligations": "12901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16735000.00",
                    "nonCurrentLiabilitiesTotal": "143952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664637000.00",
                    "cashAndShortTermInvestments": "165202000.00",
                    "propertyPlantAndEquipmentGross": "159682000.00",
                    "propertyPlantAndEquipmentNet": "54606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104155000.00",
                    "netInvestedCapital": "341064000.00",
                    "commonStockSharesOutstanding": "56965000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "781148000.00",
                    "intangibleAssets": "24574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46761000.00",
                    "totalLiab": "563362000.00",
                    "totalStockholderEquity": "217786000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "127505000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-179024000.00",
                    "otherLiab": "18812000.00",
                    "goodWill": "63063000.00",
                    "otherAssets": "63291000.00",
                    "cash": "105580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300105000.00",
                    "currentDeferredRevenue": "6698000.00",
                    "netDebt": "142101000.00",
                    "shortTermDebt": "3236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247681000.00",
                    "otherStockholderEquity": "406663000.00",
                    "propertyPlantEquipment": "31070000.00",
                    "totalCurrentAssets": "500504000.00",
                    "longTermInvestments": "78761000.00",
                    "netTangibleAssets": "110264000.00",
                    "shortTermInvestments": "166905000.00",
                    "netReceivables": "181258000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": null,
                    "accountsPayable": "147653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280644000.00",
                    "capitalLeaseObligations": "8445000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18812000.00",
                    "nonCurrentLiabilitiesTotal": "263257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781148000.00",
                    "cashAndShortTermInvestments": "272485000.00",
                    "propertyPlantAndEquipmentGross": "50955000.00",
                    "propertyPlantAndEquipmentNet": "50955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200399000.00",
                    "netInvestedCapital": "453786000.00",
                    "commonStockSharesOutstanding": "55615000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "795890000.00",
                    "intangibleAssets": "5719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27873000.00",
                    "totalLiab": "539115000.00",
                    "totalStockholderEquity": "256775000.00",
                    "deferredLongTermLiab": "500000.00",
                    "otherCurrentLiab": "110612000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-157250000.00",
                    "otherLiab": "14620000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "53198000.00",
                    "cash": "455397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288495000.00",
                    "currentDeferredRevenue": "4784000.00",
                    "netDebt": "-216328000.00",
                    "shortTermDebt": "3069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239069000.00",
                    "otherStockholderEquity": "418441000.00",
                    "propertyPlantEquipment": "28008000.00",
                    "totalCurrentAssets": "676084000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "218175000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "192814000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "160790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119806000.00",
                    "capitalLeaseObligations": "3069000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14620000.00",
                    "nonCurrentLiabilitiesTotal": "250620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795890000.00",
                    "cashAndShortTermInvestments": "455397000.00",
                    "propertyPlantAndEquipmentGross": "101996000.00",
                    "propertyPlantAndEquipmentNet": "28008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387589000.00",
                    "netInvestedCapital": "492775000.00",
                    "commonStockSharesOutstanding": "53894000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "356486000.00",
                    "intangibleAssets": "9812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18326000.00",
                    "totalLiab": "273855000.00",
                    "totalStockholderEquity": "82631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128894000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-168245000.00",
                    "otherLiab": "17105000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "11621000.00",
                    "cash": "93641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256750000.00",
                    "currentDeferredRevenue": "5512000.00",
                    "netDebt": "-89788000.00",
                    "shortTermDebt": "3853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3853000.00",
                    "otherStockholderEquity": "92693000.00",
                    "propertyPlantEquipment": "10828000.00",
                    "totalCurrentAssets": "277416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-136434000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "165449000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "118491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79070000.00",
                    "capitalLeaseObligations": "3853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17105000.00",
                    "nonCurrentLiabilitiesTotal": "17105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356486000.00",
                    "cashAndShortTermInvestments": "93641000.00",
                    "propertyPlantAndEquipmentGross": "24756000.00",
                    "propertyPlantAndEquipmentNet": "24756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20666000.00",
                    "netInvestedCapital": "-79813000.00",
                    "commonStockSharesOutstanding": "53855531.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "282524000.00",
                    "intangibleAssets": "13302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13306000.00",
                    "totalLiab": "372186000.00",
                    "totalStockholderEquity": "-89662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92744000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-172602000.00",
                    "otherLiab": "18911000.00",
                    "goodWill": "32881000.00",
                    "otherAssets": "7164000.00",
                    "cash": "49593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190831000.00",
                    "currentDeferredRevenue": "3213000.00",
                    "netDebt": "-45789000.00",
                    "shortTermDebt": "3804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3804000.00",
                    "otherStockholderEquity": "-236431000.00",
                    "propertyPlantEquipment": "12229000.00",
                    "totalCurrentAssets": "204645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-148148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "141746000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "85619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77879000.00",
                    "capitalLeaseObligations": "3804000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18911000.00",
                    "nonCurrentLiabilitiesTotal": "181355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282524000.00",
                    "cashAndShortTermInvestments": "49593000.00",
                    "propertyPlantAndEquipmentGross": "24532000.00",
                    "propertyPlantAndEquipmentNet": "24532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13814000.00",
                    "netInvestedCapital": "-89662000.00",
                    "commonStockSharesOutstanding": "53855531.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3589900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2568600000.00",
                    "totalStockholderEquity": "1021300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5200000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "12300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580300000.00",
                    "currentDeferredRevenue": "575100000.00",
                    "netDebt": "203600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273200000.00",
                    "otherStockholderEquity": "1013200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112100000.00",
                    "netReceivables": "228300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "0.01",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3023900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3179900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589900000.00",
                    "cashAndShortTermInvestments": "181700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3604500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2603600000.00",
                    "totalStockholderEquity": "1000900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24300000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "-15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586300000.00",
                    "currentDeferredRevenue": "560300000.00",
                    "netDebt": "181300000.00",
                    "shortTermDebt": "1700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276500000.00",
                    "otherStockholderEquity": "1022000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69200000.00",
                    "netReceivables": "219000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "0.01",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3047000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3604500000.00",
                    "cashAndShortTermInvestments": "164400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3579400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2532400000.00",
                    "totalStockholderEquity": "1047000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "28500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630400000.00",
                    "currentDeferredRevenue": "588300000.00",
                    "netDebt": "194800000.00",
                    "shortTermDebt": "7100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281800000.00",
                    "otherStockholderEquity": "1023700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202200000.00",
                    "netReceivables": "241500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2911900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579400000.00",
                    "cashAndShortTermInvestments": "289200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5211600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4107300000.00",
                    "totalStockholderEquity": "1104300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32600000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "75000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602300000.00",
                    "currentDeferredRevenue": "544900000.00",
                    "netDebt": "119100000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287200000.00",
                    "otherStockholderEquity": "1022500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "553300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157000000.00",
                    "netReceivables": "228200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4537200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4658300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211600000.00",
                    "cashAndShortTermInvestments": "325100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5401500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4387000000.00",
                    "totalStockholderEquity": "1014500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635800000.00",
                    "currentDeferredRevenue": "573800000.00",
                    "netDebt": "249000000.00",
                    "shortTermDebt": "18200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292900000.00",
                    "otherStockholderEquity": "1019100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232800000.00",
                    "netReceivables": "225600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3749000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4899200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5401500000.00",
                    "cashAndShortTermInvestments": "276700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5821600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4721800000.00",
                    "totalStockholderEquity": "1099800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "108500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551400000.00",
                    "currentDeferredRevenue": "528000000.00",
                    "netDebt": "214800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "991300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "605800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "320000000.00",
                    "netReceivables": "230900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5122200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5215800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5821600000.00",
                    "cashAndShortTermInvestments": "374900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6146000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4917000000.00",
                    "totalStockholderEquity": "1229000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2862000000.00",
                    "cash": "3299000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2461000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "838000000.00",
                    "otherStockholderEquity": "1001000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3304000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6146000000.00",
                    "cashAndShortTermInvestments": "3299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57223600.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "10249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4496000.00",
                    "netBorrowings": "-10184000.00",
                    "totalCashFromFinancingActivities": "-10972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42479000.00",
                    "changeInCash": "2504000.00",
                    "beginPeriodCashFlow": "86458000.00",
                    "endPeriodCashFlow": "88962000.00",
                    "totalCashFromOperatingActivities": "9159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17547000.00",
                    "otherCashflowsFromInvestingActivities": "-4638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6796000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "-713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21983000.00",
                    "stockBasedCompensation": "2285000.00",
                    "otherNonCashItems": "8308000.00",
                    "freeCashFlow": "3225000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2591000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8613000.00",
                    "netBorrowings": "-48000.00",
                    "totalCashFromFinancingActivities": "-136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38786000.00",
                    "changeInCash": "-43242000.00",
                    "beginPeriodCashFlow": "129700000.00",
                    "endPeriodCashFlow": "86458000.00",
                    "totalCashFromOperatingActivities": "-34871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17434000.00",
                    "otherCashflowsFromInvestingActivities": "-5296000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "58614000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16640000.00",
                    "stockBasedCompensation": "2146000.00",
                    "otherNonCashItems": "7151000.00",
                    "freeCashFlow": "-41134000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2921000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8804000.00",
                    "netBorrowings": "-16000.00",
                    "totalCashFromFinancingActivities": "-23000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-428224000.00",
                    "changeInCash": "-2181000.00",
                    "beginPeriodCashFlow": "131881000.00",
                    "endPeriodCashFlow": "129700000.00",
                    "totalCashFromOperatingActivities": "7262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18013000.00",
                    "otherCashflowsFromInvestingActivities": "-5128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31898000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-31086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16285000.00",
                    "stockBasedCompensation": "3338000.00",
                    "otherNonCashItems": "360146000.00",
                    "freeCashFlow": "1379000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "3489000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3489000.00",
                    "netBorrowings": "59000.00",
                    "totalCashFromFinancingActivities": "-195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19690000.00",
                    "changeInCash": "-18753000.00",
                    "beginPeriodCashFlow": "150634000.00",
                    "endPeriodCashFlow": "131881000.00",
                    "totalCashFromOperatingActivities": "-23734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17497000.00",
                    "otherCashflowsFromInvestingActivities": "-4972000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19255000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25166000.00",
                    "stockBasedCompensation": "3641000.00",
                    "otherNonCashItems": "10846000.00",
                    "freeCashFlow": "-29438000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2549000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2549000.00",
                    "netBorrowings": "-7697000.00",
                    "totalCashFromFinancingActivities": "-10541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14313000.00",
                    "changeInCash": "12158000.00",
                    "beginPeriodCashFlow": "138476000.00",
                    "endPeriodCashFlow": "150634000.00",
                    "totalCashFromOperatingActivities": "25044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18337000.00",
                    "otherCashflowsFromInvestingActivities": "-4405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "967000.00",
                    "salePurchaseOfStock": "-198000.00",
                    "otherCashflowsFromFinancingActivities": "-2646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25059000.00",
                    "stockBasedCompensation": "3790000.00",
                    "otherNonCashItems": "6232000.00",
                    "freeCashFlow": "19495000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-546320000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-546320000.00",
                    "netBorrowings": "625379000.00",
                    "totalCashFromFinancingActivities": "596094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54843000.00",
                    "changeInCash": "48751000.00",
                    "beginPeriodCashFlow": "89725000.00",
                    "endPeriodCashFlow": "138476000.00",
                    "totalCashFromOperatingActivities": "-966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12873000.00",
                    "otherCashflowsFromInvestingActivities": "-2699000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37605000.00",
                    "salePurchaseOfStock": "-355000.00",
                    "otherCashflowsFromFinancingActivities": "-28930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23494000.00",
                    "stockBasedCompensation": "2941000.00",
                    "otherNonCashItems": "32355000.00",
                    "freeCashFlow": "-6586000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8416000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8416000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-167000.00",
                    "changeInCash": "32039000.00",
                    "beginPeriodCashFlow": "57686000.00",
                    "endPeriodCashFlow": "89725000.00",
                    "totalCashFromOperatingActivities": "42663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4985000.00",
                    "otherCashflowsFromInvestingActivities": "-2336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4471000.00",
                    "salePurchaseOfStock": "-210000.00",
                    "otherCashflowsFromFinancingActivities": "-598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32906000.00",
                    "stockBasedCompensation": "3974000.00",
                    "otherNonCashItems": "1629000.00",
                    "freeCashFlow": "37630000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "76328000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76328000.00",
                    "netBorrowings": "-109740000.00",
                    "totalCashFromFinancingActivities": "-110409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6696000.00",
                    "changeInCash": "-17993000.00",
                    "beginPeriodCashFlow": "75679000.00",
                    "endPeriodCashFlow": "57686000.00",
                    "totalCashFromOperatingActivities": "13662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4843000.00",
                    "otherCashflowsFromInvestingActivities": "-2480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-647000.00",
                    "salePurchaseOfStock": "-168000.00",
                    "otherCashflowsFromFinancingActivities": "-501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6148000.00",
                    "stockBasedCompensation": "4052000.00",
                    "otherNonCashItems": "-8388000.00",
                    "freeCashFlow": "8672000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "3470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2199000.00",
                    "changeInCash": "4131000.00",
                    "beginPeriodCashFlow": "71548000.00",
                    "endPeriodCashFlow": "75679000.00",
                    "totalCashFromOperatingActivities": "3631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4751000.00",
                    "otherCashflowsFromInvestingActivities": "-2566000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1683000.00",
                    "salePurchaseOfStock": "-2207000.00",
                    "otherCashflowsFromFinancingActivities": "3470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202000.00",
                    "stockBasedCompensation": "4508000.00",
                    "otherNonCashItems": "1341000.00",
                    "freeCashFlow": "323000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4229000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5041000.00",
                    "changeInCash": "469000.00",
                    "beginPeriodCashFlow": "71079000.00",
                    "endPeriodCashFlow": "71548000.00",
                    "totalCashFromOperatingActivities": "8605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4900000.00",
                    "otherCashflowsFromInvestingActivities": "-2627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30398000.00",
                    "salePurchaseOfStock": "-4015000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3409000.00",
                    "stockBasedCompensation": "2927000.00",
                    "otherNonCashItems": "2584000.00",
                    "freeCashFlow": "4643000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14070000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4057000.00",
                    "changeInCash": "6340000.00",
                    "beginPeriodCashFlow": "64549000.00",
                    "endPeriodCashFlow": "70889000.00",
                    "totalCashFromOperatingActivities": "25477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4945000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8305000.00",
                    "changeToAccountReceivables": "-16939000.00",
                    "salePurchaseOfStock": "-5270000.00",
                    "otherCashflowsFromFinancingActivities": "-14070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13154000.00",
                    "stockBasedCompensation": "2988000.00",
                    "otherNonCashItems": "4799000.00",
                    "freeCashFlow": "13113000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "4312000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "508000.00",
                    "changeInCash": "4747000.00",
                    "beginPeriodCashFlow": "59802000.00",
                    "endPeriodCashFlow": "64549000.00",
                    "totalCashFromOperatingActivities": "6920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4941000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2164000.00",
                    "changeToAccountReceivables": "-6056000.00",
                    "salePurchaseOfStock": "-5719000.00",
                    "otherCashflowsFromFinancingActivities": "4312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1707000.00",
                    "stockBasedCompensation": "3046000.00",
                    "otherNonCashItems": "5792000.00",
                    "freeCashFlow": "4141000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "83437000.00",
                    "changeToLiabilities": "-5298000.00",
                    "totalCashflowsFromInvestingActivities": "83437000.00",
                    "netBorrowings": "-96689000.00",
                    "totalCashFromFinancingActivities": "-97866000.00",
                    "changeToOperatingActivities": "-3771000.00",
                    "netIncome": "11282000.00",
                    "changeInCash": "-13412000.00",
                    "beginPeriodCashFlow": "73401000.00",
                    "endPeriodCashFlow": "59989000.00",
                    "totalCashFromOperatingActivities": "1827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2607000.00",
                    "otherCashflowsFromInvestingActivities": "2647000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6141000.00",
                    "changeToAccountReceivables": "11527000.00",
                    "salePurchaseOfStock": "-1177000.00",
                    "otherCashflowsFromFinancingActivities": "-97866000.00",
                    "changeToNetincome": "-16788000.00",
                    "capitalExpenditures": "3992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2458000.00",
                    "stockBasedCompensation": "3496000.00",
                    "otherNonCashItems": "-18233000.00",
                    "freeCashFlow": "-2165000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4039000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "83437000.00",
                    "netBorrowings": "-96689000.00",
                    "totalCashFromFinancingActivities": "-7411000.00",
                    "changeToOperatingActivities": "-3771000.00",
                    "netIncome": "-5605000.00",
                    "changeInCash": "-32364000.00",
                    "beginPeriodCashFlow": "105765000.00",
                    "endPeriodCashFlow": "73401000.00",
                    "totalCashFromOperatingActivities": "-20478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1478000.00",
                    "salePurchaseOfStock": "-6355000.00",
                    "otherCashflowsFromFinancingActivities": "-547000.00",
                    "changeToNetincome": "-16788000.00",
                    "capitalExpenditures": "6602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24478000.00",
                    "stockBasedCompensation": "2611000.00",
                    "otherNonCashItems": "4131000.00",
                    "freeCashFlow": "-27080000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-43316000.00",
                    "changeToLiabilities": "40662000.00",
                    "totalCashflowsFromInvestingActivities": "-43316000.00",
                    "netBorrowings": "-608000.00",
                    "totalCashFromFinancingActivities": "-7171000.00",
                    "changeToOperatingActivities": "-18985000.00",
                    "netIncome": "-7749000.00",
                    "changeInCash": "-32275000.00",
                    "beginPeriodCashFlow": "138040000.00",
                    "endPeriodCashFlow": "105765000.00",
                    "totalCashFromOperatingActivities": "17080000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4624000.00",
                    "otherCashflowsFromInvestingActivities": "-49000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11510000.00",
                    "salePurchaseOfStock": "-6774000.00",
                    "otherCashflowsFromFinancingActivities": "211000.00",
                    "changeToNetincome": "7559000.00",
                    "capitalExpenditures": "5600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10167000.00",
                    "stockBasedCompensation": "2865000.00",
                    "otherNonCashItems": "2663000.00",
                    "freeCashFlow": "11480000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-209004000.00",
                    "changeToLiabilities": "-16294000.00",
                    "totalCashflowsFromInvestingActivities": "-223273000.00",
                    "netBorrowings": "-711000.00",
                    "totalCashFromFinancingActivities": "-16838000.00",
                    "changeToOperatingActivities": "-5749000.00",
                    "netIncome": "-4624000.00",
                    "changeInCash": "-253548000.00",
                    "beginPeriodCashFlow": "391588000.00",
                    "endPeriodCashFlow": "138040000.00",
                    "totalCashFromOperatingActivities": "-12137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4442000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "191000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8270000.00",
                    "salePurchaseOfStock": "-16318000.00",
                    "otherCashflowsFromFinancingActivities": "191000.00",
                    "changeToNetincome": "-2623000.00",
                    "capitalExpenditures": "3656000",
                    "changeReceivables": "8270000.00",
                    "cashFlowsOtherOperating": "-1308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-252248000.00",
                    "changeInWorkingCapital": "-12773000.00",
                    "stockBasedCompensation": "2705000.00",
                    "otherNonCashItems": "2481000.00",
                    "freeCashFlow": "-15793000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "-10545000.00",
                    "changeToLiabilities": "14243000.00",
                    "totalCashflowsFromInvestingActivities": "-10545000.00",
                    "netBorrowings": "-857000.00",
                    "totalCashFromFinancingActivities": "-7232000.00",
                    "changeToOperatingActivities": "-6178000.00",
                    "netIncome": "-10318000.00",
                    "changeInCash": "-19478000.00",
                    "beginPeriodCashFlow": "411066000.00",
                    "endPeriodCashFlow": "391588000.00",
                    "totalCashFromOperatingActivities": "1511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4340000.00",
                    "otherCashflowsFromInvestingActivities": "-111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7362000.00",
                    "salePurchaseOfStock": "-7854000.00",
                    "otherCashflowsFromFinancingActivities": "1479000.00",
                    "changeToNetincome": "4370000.00",
                    "capitalExpenditures": "10434000",
                    "changeReceivables": "-7362000.00",
                    "cashFlowsOtherOperating": "-3552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16266000.00",
                    "changeInWorkingCapital": "703000.00",
                    "stockBasedCompensation": "3357000.00",
                    "otherNonCashItems": "7084000.00",
                    "freeCashFlow": "-8923000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-40764000.00",
                    "changeToLiabilities": "-31121000.00",
                    "totalCashflowsFromInvestingActivities": "-40764000.00",
                    "netBorrowings": "-1014000.00",
                    "totalCashFromFinancingActivities": "-458000.00",
                    "changeToOperatingActivities": "2192000.00",
                    "netIncome": "-1890000.00",
                    "changeInCash": "-44526000.00",
                    "beginPeriodCashFlow": "455592000.00",
                    "endPeriodCashFlow": "411066000.00",
                    "totalCashFromOperatingActivities": "-2641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3973000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15885000.00",
                    "salePurchaseOfStock": "-1718000.00",
                    "otherCashflowsFromFinancingActivities": "2274000.00",
                    "changeToNetincome": "3198000.00",
                    "capitalExpenditures": "6254000",
                    "changeReceivables": "15885000.00",
                    "cashFlowsOtherOperating": "7314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43863000.00",
                    "changeInWorkingCapital": "-11385000.00",
                    "stockBasedCompensation": "2733000.00",
                    "otherNonCashItems": "4268000.00",
                    "freeCashFlow": "-8895000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "-8741000.00",
                    "changeToLiabilities": "21049000.00",
                    "totalCashflowsFromInvestingActivities": "-8741000.00",
                    "netBorrowings": "-1018000.00",
                    "totalCashFromFinancingActivities": "-14149000.00",
                    "changeToOperatingActivities": "-13601000.00",
                    "netIncome": "38954000.00",
                    "changeInCash": "-27257000.00",
                    "beginPeriodCashFlow": "482849000.00",
                    "endPeriodCashFlow": "455592000.00",
                    "totalCashFromOperatingActivities": "-4315000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3274000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13580000.00",
                    "changeToAccountReceivables": "-32098000.00",
                    "salePurchaseOfStock": "-13488000.00",
                    "otherCashflowsFromFinancingActivities": "-13131000.00",
                    "changeToNetincome": "-24093000.00",
                    "capitalExpenditures": "8735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24650000.00",
                    "stockBasedCompensation": "4911000.00",
                    "otherNonCashItems": "4088000.00",
                    "freeCashFlow": "-13050000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-5564000.00",
                    "changeToLiabilities": "8888000.00",
                    "totalCashflowsFromInvestingActivities": "-5564000.00",
                    "netBorrowings": "198951000.00",
                    "totalCashFromFinancingActivities": "341268000.00",
                    "changeToOperatingActivities": "12206000.00",
                    "netIncome": "-53906000.00",
                    "changeInCash": "371103000.00",
                    "beginPeriodCashFlow": "111746000.00",
                    "endPeriodCashFlow": "482849000.00",
                    "totalCashFromOperatingActivities": "36216000.00",
                    "issuanceOfCapitalStock": "148800000.00",
                    "depreciation": "2652000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11940000.00",
                    "changeToAccountReceivables": "4454000.00",
                    "salePurchaseOfStock": "-417000.00",
                    "otherCashflowsFromFinancingActivities": "142317000.00",
                    "changeToNetincome": "59773000.00",
                    "capitalExpenditures": "5554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25548000.00",
                    "stockBasedCompensation": "18448000.00",
                    "otherNonCashItems": "43790000.00",
                    "freeCashFlow": "30662000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "investments": "-3009000.00",
                    "changeToLiabilities": "13724000.00",
                    "totalCashflowsFromInvestingActivities": "-3009000.00",
                    "netBorrowings": "-1167000.00",
                    "totalCashFromFinancingActivities": "-418000.00",
                    "changeToOperatingActivities": "840000.00",
                    "netIncome": "15201000.00",
                    "changeInCash": "16297000.00",
                    "beginPeriodCashFlow": "95449000.00",
                    "endPeriodCashFlow": "111746000.00",
                    "totalCashFromOperatingActivities": "19455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2573000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "467000.00",
                    "changeToAccountReceivables": "-17768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "749000.00",
                    "changeToNetincome": "2790000.00",
                    "capitalExpenditures": "2997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3204000.00",
                    "stockBasedCompensation": "1461000.00",
                    "otherNonCashItems": "3641000.00",
                    "freeCashFlow": "16458000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2787000.00",
                    "changeToLiabilities": "-1351000.00",
                    "totalCashflowsFromInvestingActivities": "-2787000.00",
                    "netBorrowings": "-1106000.00",
                    "totalCashFromFinancingActivities": "-807000.00",
                    "changeToOperatingActivities": "-26588000.00",
                    "netIncome": "10746000.00",
                    "changeInCash": "1382000.00",
                    "beginPeriodCashFlow": "94067000.00",
                    "endPeriodCashFlow": "95449000.00",
                    "totalCashFromOperatingActivities": "5406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2530000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26698000.00",
                    "changeToAccountReceivables": "13916000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "299000.00",
                    "changeToNetincome": "4156000.00",
                    "capitalExpenditures": "2768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14023000.00",
                    "stockBasedCompensation": "1487000.00",
                    "otherNonCashItems": "5051000.00",
                    "freeCashFlow": "2638000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2555000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14009000.00",
                    "changeInCash": "9807000.00",
                    "beginPeriodCashFlow": "84260000.00",
                    "endPeriodCashFlow": "94067000.00",
                    "totalCashFromOperatingActivities": "9461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2466000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15943000.00",
                    "changeToAccountReceivables": "-42724000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9369000.00",
                    "stockBasedCompensation": "856000.00",
                    "otherNonCashItems": "3337000.00",
                    "freeCashFlow": "6914000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2312000.00",
                    "changeToLiabilities": "16883000.00",
                    "totalCashflowsFromInvestingActivities": "-2312000.00",
                    "netBorrowings": "-11083000.00",
                    "totalCashFromFinancingActivities": "-11046000.00",
                    "changeToOperatingActivities": "-513000.00",
                    "netIncome": "2541000.00",
                    "changeInCash": "-5456000.00",
                    "beginPeriodCashFlow": "89716000.00",
                    "endPeriodCashFlow": "84260000.00",
                    "totalCashFromOperatingActivities": "5722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2695000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-842000.00",
                    "changeToAccountReceivables": "-18773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37000.00",
                    "changeToNetincome": "961000.00",
                    "capitalExpenditures": "2311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2403000.00",
                    "stockBasedCompensation": "874000.00",
                    "otherNonCashItems": "2212000.00",
                    "freeCashFlow": "3411000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2435000.00",
                    "changeToLiabilities": "-1235000.00",
                    "totalCashflowsFromInvestingActivities": "-2435000.00",
                    "netBorrowings": "-1441000.00",
                    "totalCashFromFinancingActivities": "-1245000.00",
                    "changeToOperatingActivities": "-1952000.00",
                    "netIncome": "-2623000.00",
                    "changeInCash": "19912000.00",
                    "beginPeriodCashFlow": "69804000.00",
                    "endPeriodCashFlow": "89716000.00",
                    "totalCashFromOperatingActivities": "23467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2944000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2227000.00",
                    "changeToAccountReceivables": "23528000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "196000.00",
                    "changeToNetincome": "968000.00",
                    "capitalExpenditures": "2432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20341000.00",
                    "stockBasedCompensation": "942000.00",
                    "otherNonCashItems": "1777000.00",
                    "freeCashFlow": "21035000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "355000.00",
                    "totalCashflowsFromInvestingActivities": "-2121000.00",
                    "netBorrowings": "8835000.00",
                    "totalCashFromFinancingActivities": "9044000.00",
                    "changeToOperatingActivities": "5864000.00",
                    "netIncome": "-9570000.00",
                    "changeInCash": "19822000.00",
                    "beginPeriodCashFlow": "49982000.00",
                    "endPeriodCashFlow": "69804000.00",
                    "totalCashFromOperatingActivities": "14336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2859000.00",
                    "otherCashflowsFromInvestingActivities": "1090000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5685000.00",
                    "changeToAccountReceivables": "13845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "209000.00",
                    "changeToNetincome": "-807000.00",
                    "capitalExpenditures": "3211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20064000.00",
                    "stockBasedCompensation": "916000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "11125000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000.00",
                    "changeInCash": "-8300000.00",
                    "beginPeriodCashFlow": "79600000.00",
                    "endPeriodCashFlow": "71300000.00",
                    "totalCashFromOperatingActivities": "87500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-72400000.00",
                    "dividendsPaid": "19900000.00",
                    "changeToInventory": "130100000.00",
                    "changeToAccountReceivables": "8900000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-19900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": "6500000.00",
                    "otherNonCashItems": "78000000.00",
                    "freeCashFlow": "83900000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32100000.00",
                    "changeInCash": "10000000.00",
                    "beginPeriodCashFlow": "69600000.00",
                    "endPeriodCashFlow": "79600000.00",
                    "totalCashFromOperatingActivities": "-1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21300000.00",
                    "dividendsPaid": "19900000.00",
                    "changeToInventory": "109700000.00",
                    "changeToAccountReceivables": "-4100000.00",
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "-21000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20400000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-14400000.00",
                    "freeCashFlow": "-1700000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8200000.00",
                    "changeInCash": "-63900000.00",
                    "beginPeriodCashFlow": "133500000.00",
                    "endPeriodCashFlow": "69600000.00",
                    "totalCashFromOperatingActivities": "-6800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-40300000.00",
                    "dividendsPaid": "19800000.00",
                    "changeToInventory": "202900000.00",
                    "changeToAccountReceivables": "22500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93200000.00",
                    "stockBasedCompensation": "-7000000.00",
                    "otherNonCashItems": "-108100000.00",
                    "freeCashFlow": "-7200000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28300000.00",
                    "changeInCash": "60600000.00",
                    "beginPeriodCashFlow": "72900000.00",
                    "endPeriodCashFlow": "133500000.00",
                    "totalCashFromOperatingActivities": "71400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7300000.00",
                    "dividendsPaid": "19800000.00",
                    "changeToInventory": "159900000.00",
                    "changeToAccountReceivables": "-35900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43000000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "86500000.00",
                    "freeCashFlow": "71200000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24500000.00",
                    "changeInCash": "-35900000.00",
                    "beginPeriodCashFlow": "108800000.00",
                    "endPeriodCashFlow": "72900000.00",
                    "totalCashFromOperatingActivities": "6200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-22500000.00",
                    "dividendsPaid": "19800000.00",
                    "changeToInventory": "59900000.00",
                    "changeToAccountReceivables": "14900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "91700000.00",
                    "freeCashFlow": "5000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46400000.00",
                    "changeInCash": "13600000.00",
                    "beginPeriodCashFlow": "95200000.00",
                    "endPeriodCashFlow": "108800000.00",
                    "totalCashFromOperatingActivities": "-23500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "78600000.00",
                    "dividendsPaid": "19800000.00",
                    "changeToInventory": "50100000.00",
                    "changeToAccountReceivables": "27600000.00",
                    "salePurchaseOfStock": "-11500000.00",
                    "otherCashflowsFromFinancingActivities": "-31800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9800000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-56100000.00",
                    "freeCashFlow": "-24400000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22700000.00",
                    "changeInCash": "-1500000.00",
                    "beginPeriodCashFlow": "96700000.00",
                    "endPeriodCashFlow": "95200000.00",
                    "totalCashFromOperatingActivities": "65500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-65400000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "99700000.00",
                    "changeToAccountReceivables": "-45100000.00",
                    "salePurchaseOfStock": "-1900000.00",
                    "otherCashflowsFromFinancingActivities": "-23800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49600000.00",
                    "stockBasedCompensation": "-1500000.00",
                    "otherNonCashItems": "3100000.00",
                    "freeCashFlow": "64900000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13400000.00",
                    "changeInCash": "-9500000.00",
                    "beginPeriodCashFlow": "106200000.00",
                    "endPeriodCashFlow": "96700000.00",
                    "totalCashFromOperatingActivities": "83900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-56200000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-72300000.00",
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-20900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-172000000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "258500000.00",
                    "freeCashFlow": "74800000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "18300000.00",
                    "beginPeriodCashFlow": "87900000.00",
                    "endPeriodCashFlow": "106200000.00",
                    "totalCashFromOperatingActivities": "19200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "120900000.00",
                    "changeToAccountReceivables": "-14500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "193200000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "-182800000.00",
                    "freeCashFlow": "17800000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24100000.00",
                    "changeInCash": "900000.00",
                    "beginPeriodCashFlow": "87000000.00",
                    "endPeriodCashFlow": "87900000.00",
                    "totalCashFromOperatingActivities": "23300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "53800000.00",
                    "changeToAccountReceivables": "40300000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67100000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "65900000.00",
                    "freeCashFlow": "22900000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37200000.00",
                    "changeInCash": "-49700000.00",
                    "beginPeriodCashFlow": "136700000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "-4600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "35100000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "49000000.00",
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4800000.00",
                    "stockBasedCompensation": "-3500000.00",
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "-5900000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1100000.00",
                    "changeInCash": "57400000.00",
                    "beginPeriodCashFlow": "130100000.00",
                    "endPeriodCashFlow": "187500000.00",
                    "totalCashFromOperatingActivities": "80500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-7300000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-26200000.00",
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": "128300000.00",
                    "otherCashflowsFromFinancingActivities": "-21400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75200000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "151000000.00",
                    "freeCashFlow": "80300000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24800000.00",
                    "changeInCash": "-8500000.00",
                    "beginPeriodCashFlow": "138600000.00",
                    "endPeriodCashFlow": "130100000.00",
                    "totalCashFromOperatingActivities": "17200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4900000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "31100000.00",
                    "changeToAccountReceivables": "-42400000.00",
                    "salePurchaseOfStock": "8500000.00",
                    "otherCashflowsFromFinancingActivities": "-21300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57300000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "-64800000.00",
                    "freeCashFlow": "17100000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47000000.00",
                    "changeInCash": "-29500000.00",
                    "beginPeriodCashFlow": "168100000.00",
                    "endPeriodCashFlow": "138600000.00",
                    "totalCashFromOperatingActivities": "4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9500000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "33300000.00",
                    "changeToAccountReceivables": "10600000.00",
                    "salePurchaseOfStock": "-138600000.00",
                    "otherCashflowsFromFinancingActivities": "-23100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-35300000.00",
                    "freeCashFlow": "3800000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41400000.00",
                    "changeInCash": "-5700000.00",
                    "beginPeriodCashFlow": "173800000.00",
                    "endPeriodCashFlow": "168100000.00",
                    "totalCashFromOperatingActivities": "48400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-44800000.00",
                    "dividendsPaid": "20100000.00",
                    "changeToInventory": "133500000.00",
                    "changeToAccountReceivables": "11800000.00",
                    "salePurchaseOfStock": "5700000.00",
                    "otherCashflowsFromFinancingActivities": "-21800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100200000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "-95300000.00",
                    "freeCashFlow": "45700000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39100000.00",
                    "changeInCash": "63000000.00",
                    "beginPeriodCashFlow": "110800000.00",
                    "endPeriodCashFlow": "173800000.00",
                    "totalCashFromOperatingActivities": "97600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6800000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "50900000.00",
                    "changeToAccountReceivables": "-28300000.00",
                    "salePurchaseOfStock": "-63000000.00",
                    "otherCashflowsFromFinancingActivities": "-21400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82600000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "134400000.00",
                    "freeCashFlow": "94000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2900000.00",
                    "changeInCash": "11400000.00",
                    "beginPeriodCashFlow": "99400000.00",
                    "endPeriodCashFlow": "110800000.00",
                    "totalCashFromOperatingActivities": "7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24100000.00",
                    "dividendsPaid": "20100000.00",
                    "changeToInventory": "-459200000.00",
                    "changeToAccountReceivables": "38900000.00",
                    "salePurchaseOfStock": "-11400000.00",
                    "otherCashflowsFromFinancingActivities": "-20900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-510100000.00",
                    "stockBasedCompensation": "-900000.00",
                    "otherNonCashItems": "517600000.00",
                    "freeCashFlow": "6000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68400000.00",
                    "changeInCash": "55500000.00",
                    "beginPeriodCashFlow": "43900000.00",
                    "endPeriodCashFlow": "99400000.00",
                    "totalCashFromOperatingActivities": "-24300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "105000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-67300000.00",
                    "changeToAccountReceivables": "-18300000.00",
                    "salePurchaseOfStock": "-99400000.00",
                    "otherCashflowsFromFinancingActivities": "-21800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "391900000.00",
                    "stockBasedCompensation": "-400000.00",
                    "otherNonCashItems": "-461800000.00",
                    "freeCashFlow": "-27300000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13300000.00",
                    "changeInCash": "11900000.00",
                    "beginPeriodCashFlow": "32000000.00",
                    "endPeriodCashFlow": "43900000.00",
                    "totalCashFromOperatingActivities": "-30700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "57000000.00",
                    "dividendsPaid": "20100000.00",
                    "changeToInventory": "-54400000.00",
                    "changeToAccountReceivables": "50900000.00",
                    "salePurchaseOfStock": "32000000.00",
                    "otherCashflowsFromFinancingActivities": "-29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12900000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "-27500000.00",
                    "freeCashFlow": "-31300000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5900000.00",
                    "changeInCash": "-51900000.00",
                    "beginPeriodCashFlow": "83900000.00",
                    "endPeriodCashFlow": "32000000.00",
                    "totalCashFromOperatingActivities": "-23000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15500000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "91200000.00",
                    "changeToAccountReceivables": "-69100000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-46000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-150400000.00",
                    "freeCashFlow": "-24200000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44000000.00",
                    "changeInCash": "-3100000.00",
                    "beginPeriodCashFlow": "30100000.00",
                    "endPeriodCashFlow": "27000000.00",
                    "totalCashFromOperatingActivities": "85600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-90600000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "196600000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12200000.00",
                    "freeCashFlow": "85600000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44000000.00",
                    "changeInCash": "30100000.00",
                    "beginPeriodCashFlow": "56900000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "-85600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "117600000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "37000000.00",
                    "salePurchaseOfStock": "-87000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74000000.00",
                    "freeCashFlow": "-85600000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30600000.00",
                    "changeInCash": "-8100000.00",
                    "beginPeriodCashFlow": "63000000.00",
                    "endPeriodCashFlow": "54900000.00",
                    "totalCashFromOperatingActivities": "-27900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-3290000000.00",
                    "changeToAccountReceivables": "21700000.00",
                    "salePurchaseOfStock": "8100000.00",
                    "otherCashflowsFromFinancingActivities": "3100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3295000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3271400000.00",
                    "freeCashFlow": "-24900000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32900000.00",
                    "changeInCash": "37200000.00",
                    "beginPeriodCashFlow": "25800000.00",
                    "endPeriodCashFlow": "63000000.00",
                    "totalCashFromOperatingActivities": "26800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "19900000.00",
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-15800000.00",
                    "salePurchaseOfStock": "-31700000.00",
                    "otherCashflowsFromFinancingActivities": "-19900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3296000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3259500000.00",
                    "freeCashFlow": "29700000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-700972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3518000.00",
                    "changeInCash": "-177140000.00",
                    "beginPeriodCashFlow": "208440000.00",
                    "endPeriodCashFlow": "31300000.00",
                    "totalCashFromOperatingActivities": "-178953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7339000.00",
                    "otherCashflowsFromInvestingActivities": "775269000.00",
                    "dividendsPaid": "129037000.00",
                    "changeToInventory": "-20000000.00",
                    "changeToAccountReceivables": "7600000.00",
                    "salePurchaseOfStock": "-21241000.00",
                    "otherCashflowsFromFinancingActivities": "-700972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000000.00",
                    "stockBasedCompensation": "-2247000.00",
                    "otherNonCashItems": "-133989000.00",
                    "freeCashFlow": "-170701000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "33000000.00",
                    "endPeriodCashFlow": "32000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-26000000.00",
                    "dividendsPaid": "19000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46000000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "34000000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": "142000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-320000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-145000000.00",
                    "freeCashFlow": "140000000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-260000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-14000000.00",
                    "beginPeriodCashFlow": "48000000.00",
                    "endPeriodCashFlow": "34000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "34000000.00",
                    "dividendsPaid": "256000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-260000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4028000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3976000000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-210000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "45000000.00",
                    "endPeriodCashFlow": "48000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "235000000.00",
                    "dividendsPaid": "19000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-210000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4050000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4038000000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "45000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1124000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14000000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "66947000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-554184000.00",
                    "netBorrowings": "617725000.00",
                    "totalCashFromFinancingActivities": "585335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-517070000.00",
                    "changeInCash": "39975000.00",
                    "beginPeriodCashFlow": "89725000.00",
                    "endPeriodCashFlow": "129700000.00",
                    "totalCashFromOperatingActivities": "7606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66720000.00",
                    "otherCashflowsFromInvestingActivities": "-17204000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25929000.00",
                    "salePurchaseOfStock": "-646000.00",
                    "otherCashflowsFromFinancingActivities": "-30969000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7102000.00",
                    "stockBasedCompensation": "13710000.00",
                    "otherNonCashItems": "409579000.00",
                    "freeCashFlow": "-15150000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "67153000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67153000.00",
                    "netBorrowings": "-110003000.00",
                    "totalCashFromFinancingActivities": "-117702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-711000.00",
                    "changeInCash": "18646000.00",
                    "beginPeriodCashFlow": "71079000.00",
                    "endPeriodCashFlow": "89725000.00",
                    "totalCashFromOperatingActivities": "68561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19479000.00",
                    "otherCashflowsFromInvestingActivities": "-10009000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35905000.00",
                    "salePurchaseOfStock": "-6600000.00",
                    "otherCashflowsFromFinancingActivities": "-1099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42261000.00",
                    "stockBasedCompensation": "15461000.00",
                    "otherNonCashItems": "-2834000.00",
                    "freeCashFlow": "51268000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "40394000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "69640000.00",
                    "netBorrowings": "-98000000.00",
                    "totalCashFromFinancingActivities": "-117068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10242000.00",
                    "changeInCash": "-34686000.00",
                    "beginPeriodCashFlow": "105765000.00",
                    "endPeriodCashFlow": "71079000.00",
                    "totalCashFromOperatingActivities": "13746000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20702000.00",
                    "otherCashflowsFromInvestingActivities": "-10179000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12946000.00",
                    "salePurchaseOfStock": "-18521000.00",
                    "otherCashflowsFromFinancingActivities": "-547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10573000.00",
                    "stockBasedCompensation": "12141000.00",
                    "otherNonCashItems": "-14454000.00",
                    "freeCashFlow": "-6488000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-317898000.00",
                    "changeToLiabilities": "10149000.00",
                    "totalCashflowsFromInvestingActivities": "-317898000.00",
                    "netBorrowings": "-3190000.00",
                    "totalCashFromFinancingActivities": "-31699000.00",
                    "changeToOperatingActivities": "-28720000.00",
                    "netIncome": "-24581000.00",
                    "changeInCash": "-349827000.00",
                    "beginPeriodCashFlow": "455592000.00",
                    "endPeriodCashFlow": "105765000.00",
                    "totalCashFromOperatingActivities": "3813000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17379000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "4155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5283000.00",
                    "salePurchaseOfStock": "-32664000.00",
                    "otherCashflowsFromFinancingActivities": "4155000.00",
                    "changeToNetincome": "14763000.00",
                    "capitalExpenditures": "25944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13288000.00",
                    "stockBasedCompensation": "11660000.00",
                    "otherNonCashItems": "16496000.00",
                    "freeCashFlow": "-22131000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20101000.00",
                    "changeToLiabilities": "42310000.00",
                    "totalCashflowsFromInvestingActivities": "-20101000.00",
                    "netBorrowings": "195660000.00",
                    "totalCashFromFinancingActivities": "325894000.00",
                    "changeToOperatingActivities": "-27143000.00",
                    "netIncome": "10995000.00",
                    "changeInCash": "361525000.00",
                    "beginPeriodCashFlow": "94067000.00",
                    "endPeriodCashFlow": "455592000.00",
                    "totalCashFromOperatingActivities": "56762000.00",
                    "issuanceOfCapitalStock": "148800000.00",
                    "depreciation": "19470000.00",
                    "otherCashflowsFromInvestingActivities": "-10358000.00",
                    "dividendsPaid": "14154000.00",
                    "changeToInventory": "-27871000.00",
                    "changeToAccountReceivables": "-31496000.00",
                    "salePurchaseOfStock": "-14154000.00",
                    "otherCashflowsFromFinancingActivities": "-10351000.00",
                    "changeToNetincome": "42626000.00",
                    "capitalExpenditures": "20054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16329000.00",
                    "stockBasedCompensation": "26307000.00",
                    "otherNonCashItems": "48129000.00",
                    "freeCashFlow": "36708000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9423000.00",
                    "changeToLiabilities": "33588000.00",
                    "totalCashflowsFromInvestingActivities": "-9423000.00",
                    "netBorrowings": "-4773000.00",
                    "totalCashFromFinancingActivities": "-4228000.00",
                    "changeToOperatingActivities": "19169000.00",
                    "netIncome": "4357000.00",
                    "changeInCash": "44048000.00",
                    "beginPeriodCashFlow": "49593000.00",
                    "endPeriodCashFlow": "93641000.00",
                    "totalCashFromOperatingActivities": "52986000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18509000.00",
                    "otherCashflowsFromInvestingActivities": "-39000.00",
                    "dividendsPaid": "265000.00",
                    "changeToInventory": "18559000.00",
                    "changeToAccountReceivables": "-24124000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "825000.00",
                    "changeToNetincome": "1487000.00",
                    "capitalExpenditures": "1511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28633000.00",
                    "stockBasedCompensation": "3588000.00",
                    "otherNonCashItems": "3743000.00",
                    "freeCashFlow": "51475000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7589000.00",
                    "changeToLiabilities": "-24321000.00",
                    "totalCashflowsFromInvestingActivities": "-7589000.00",
                    "netBorrowings": "-4541000.00",
                    "totalCashFromFinancingActivities": "-3659000.00",
                    "changeToOperatingActivities": "33068000.00",
                    "netIncome": "-20514000.00",
                    "changeInCash": "5556000.00",
                    "beginPeriodCashFlow": "44426000.00",
                    "endPeriodCashFlow": "49982000.00",
                    "totalCashFromOperatingActivities": "16740000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10283000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": "831000.00",
                    "changeToInventory": "33183000.00",
                    "changeToAccountReceivables": "4797000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "882000.00",
                    "changeToNetincome": "6928000.00",
                    "capitalExpenditures": "10387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13544000.00",
                    "stockBasedCompensation": "3876000.00",
                    "otherNonCashItems": "9692000.00",
                    "freeCashFlow": "6353000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107400000.00",
                    "changeInCash": "-25600000.00",
                    "beginPeriodCashFlow": "95200000.00",
                    "endPeriodCashFlow": "69600000.00",
                    "totalCashFromOperatingActivities": "47300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "23100000.00",
                    "dividendsPaid": "79200000.00",
                    "changeToInventory": "202900000.00",
                    "changeToAccountReceivables": "29100000.00",
                    "salePurchaseOfStock": "-11500000.00",
                    "otherCashflowsFromFinancingActivities": "-92400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32600000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "-78200000.00",
                    "freeCashFlow": "44600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-89100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36800000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "87000000.00",
                    "endPeriodCashFlow": "95200000.00",
                    "totalCashFromOperatingActivities": "191900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-115700000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "99700000.00",
                    "changeToAccountReceivables": "-23800000.00",
                    "salePurchaseOfStock": "-3700000.00",
                    "otherCashflowsFromFinancingActivities": "-89100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103200000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "251600000.00",
                    "freeCashFlow": "180400000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33500000.00",
                    "changeInCash": "-30300000.00",
                    "beginPeriodCashFlow": "117300000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "97500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13400000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "49000000.00",
                    "changeToAccountReceivables": "-15000000.00",
                    "salePurchaseOfStock": "-1800000.00",
                    "otherCashflowsFromFinancingActivities": "-87100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50700000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "92100000.00",
                    "freeCashFlow": "95300000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146000000.00",
                    "changeInCash": "124200000.00",
                    "beginPeriodCashFlow": "43900000.00",
                    "endPeriodCashFlow": "168100000.00",
                    "totalCashFromOperatingActivities": "128700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "77500000.00",
                    "dividendsPaid": "80200000.00",
                    "changeToInventory": "133500000.00",
                    "changeToAccountReceivables": "4100000.00",
                    "salePurchaseOfStock": "-168100000.00",
                    "otherCashflowsFromFinancingActivities": "-85900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84500000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-90200000.00",
                    "freeCashFlow": "118400000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19200000.00",
                    "changeInCash": "-13000000.00",
                    "beginPeriodCashFlow": "56900000.00",
                    "endPeriodCashFlow": "43900000.00",
                    "totalCashFromOperatingActivities": "-53700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "99500000.00",
                    "dividendsPaid": "80100000.00",
                    "changeToInventory": "-54400000.00",
                    "changeToAccountReceivables": "-18200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187900000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "168500000.00",
                    "freeCashFlow": "-55500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-313300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55100000.00",
                    "changeInCash": "26800000.00",
                    "beginPeriodCashFlow": "28100000.00",
                    "endPeriodCashFlow": "54900000.00",
                    "totalCashFromOperatingActivities": "-118500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "430800000.00",
                    "dividendsPaid": "174800000.00",
                    "changeToInventory": "-3290000000.00",
                    "changeToAccountReceivables": "13500000.00",
                    "salePurchaseOfStock": "-54900000.00",
                    "otherCashflowsFromFinancingActivities": "-313300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3235600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3084000000.00",
                    "freeCashFlow": "-118500000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-537000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-11000000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1073000000.00",
                    "dividendsPaid": "315000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-537000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-814000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "758000000.00",
                    "freeCashFlow": "-6000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11355000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35179000.00",
                    "minorityInterest": null,
                    "netIncome": "-42479000.00",
                    "sellingGeneralAdministrative": "98656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95600000.00",
                    "reconciledDepreciation": "17547000.00",
                    "ebit": "-14411000.00",
                    "ebitda": "3136000.00",
                    "depreciationAndAmortization": "17547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14411000.00",
                    "otherOperatingExpenses": "299000000.00",
                    "interestExpense": "17417000.00",
                    "taxProvision": "7300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7300000.00",
                    "totalRevenue": "284589000.00",
                    "totalOperatingExpenses": "110011000.00",
                    "costOfRevenue": "188989000.00",
                    "totalOtherIncomeExpenseNet": "-20768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42479000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10682000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39774000.00",
                    "minorityInterest": null,
                    "netIncome": "-38786000.00",
                    "sellingGeneralAdministrative": "26580000.00",
                    "sellingAndMarketingExpenses": "66457000.00",
                    "grossProfit": "83616000.00",
                    "reconciledDepreciation": "17434000.00",
                    "ebit": "-22365000.00",
                    "ebitda": "-4931000.00",
                    "depreciationAndAmortization": "17434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20103000.00",
                    "otherOperatingExpenses": "286086000.00",
                    "interestExpense": "17409000.00",
                    "taxProvision": "-988000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-988000.00",
                    "totalRevenue": "265983000.00",
                    "totalOperatingExpenses": "103719000.00",
                    "costOfRevenue": "182367000.00",
                    "totalOtherIncomeExpenseNet": "-19671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38786000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5547000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-365218000.00",
                    "minorityInterest": null,
                    "netIncome": "-428224000.00",
                    "sellingGeneralAdministrative": "27810000.00",
                    "sellingAndMarketingExpenses": "75269000.00",
                    "grossProfit": "120390000.00",
                    "reconciledDepreciation": "18013000.00",
                    "ebit": "-346044000.00",
                    "ebitda": "-328031000.00",
                    "depreciationAndAmortization": "18013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11764000.00",
                    "otherOperatingExpenses": "340472000.00",
                    "interestExpense": "17403000.00",
                    "taxProvision": "63006000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63006000.00",
                    "totalRevenue": "352236000.00",
                    "totalOperatingExpenses": "108626000.00",
                    "costOfRevenue": "231846000.00",
                    "totalOtherIncomeExpenseNet": "-376982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-428224000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10743000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24358000.00",
                    "minorityInterest": null,
                    "netIncome": "-19690000.00",
                    "sellingGeneralAdministrative": "31970000.00",
                    "sellingAndMarketingExpenses": "68658000.00",
                    "grossProfit": "105748000.00",
                    "reconciledDepreciation": "17497000.00",
                    "ebit": "-7274000.00",
                    "ebitda": "10223000.00",
                    "depreciationAndAmortization": "17497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5623000.00",
                    "otherOperatingExpenses": "324395000.00",
                    "interestExpense": "17084000.00",
                    "taxProvision": "-4668000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4668000.00",
                    "totalRevenue": "318772000.00",
                    "totalOperatingExpenses": "111371000.00",
                    "costOfRevenue": "213024000.00",
                    "totalOtherIncomeExpenseNet": "-18735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19690000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13285000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20064000.00",
                    "minorityInterest": null,
                    "netIncome": "-14313000.00",
                    "sellingGeneralAdministrative": "27888000.00",
                    "sellingAndMarketingExpenses": "79676000.00",
                    "grossProfit": "120264000.00",
                    "reconciledDepreciation": "18337000.00",
                    "ebit": "-1034000.00",
                    "ebitda": "17303000.00",
                    "depreciationAndAmortization": "18337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2259000.00",
                    "otherOperatingExpenses": "345355000.00",
                    "interestExpense": "19030000.00",
                    "taxProvision": "-5751000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5751000.00",
                    "totalRevenue": "343096000.00",
                    "totalOperatingExpenses": "122523000.00",
                    "costOfRevenue": "222832000.00",
                    "totalOtherIncomeExpenseNet": "-17805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14313000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13979000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68044000.00",
                    "minorityInterest": null,
                    "netIncome": "-54843000.00",
                    "sellingGeneralAdministrative": "36477000.00",
                    "sellingAndMarketingExpenses": "53737000.00",
                    "grossProfit": "82650000.00",
                    "reconciledDepreciation": "12873000.00",
                    "ebit": "-44436000.00",
                    "ebitda": "-31563000.00",
                    "depreciationAndAmortization": "12873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44436000.00",
                    "otherOperatingExpenses": "330793000.00",
                    "interestExpense": "23608000.00",
                    "taxProvision": "-13201000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13201000.00",
                    "totalRevenue": "286357000.00",
                    "totalOperatingExpenses": "127086000.00",
                    "costOfRevenue": "203707000.00",
                    "totalOtherIncomeExpenseNet": "-23608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54843000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9434000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3358000.00",
                    "minorityInterest": null,
                    "netIncome": "-167000.00",
                    "sellingGeneralAdministrative": "18357000.00",
                    "sellingAndMarketingExpenses": "25736000.00",
                    "grossProfit": "56062000.00",
                    "reconciledDepreciation": "4985000.00",
                    "ebit": "4057000.00",
                    "ebitda": "9042000.00",
                    "depreciationAndAmortization": "4985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2535000.00",
                    "otherOperatingExpenses": "232051000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": "3525000.00",
                    "interestIncome": "1522000.00",
                    "netInterestIncome": "823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3525000.00",
                    "totalRevenue": "234586000.00",
                    "totalOperatingExpenses": "53527000.00",
                    "costOfRevenue": "178524000.00",
                    "totalOtherIncomeExpenseNet": "823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-167000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9053000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7925000.00",
                    "minorityInterest": null,
                    "netIncome": "6696000.00",
                    "sellingGeneralAdministrative": "19564000.00",
                    "sellingAndMarketingExpenses": "23201000.00",
                    "grossProfit": "48869000.00",
                    "reconciledDepreciation": "4843000.00",
                    "ebit": "9369000.00",
                    "ebitda": "14212000.00",
                    "depreciationAndAmortization": "4843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2949000.00",
                    "otherOperatingExpenses": "227126000.00",
                    "interestExpense": "1444000.00",
                    "taxProvision": "1229000.00",
                    "interestIncome": "3536000.00",
                    "netInterestIncome": "2092000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1229000.00",
                    "totalRevenue": "224177000.00",
                    "totalOperatingExpenses": "51818000.00",
                    "costOfRevenue": "175308000.00",
                    "totalOtherIncomeExpenseNet": "10874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6696000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3450000.00",
                    "minorityInterest": null,
                    "netIncome": "-2199000.00",
                    "sellingGeneralAdministrative": "17026000.00",
                    "sellingAndMarketingExpenses": "24777000.00",
                    "grossProfit": "45576000.00",
                    "reconciledDepreciation": "4751000.00",
                    "ebit": "-2881000.00",
                    "ebitda": "1870000.00",
                    "depreciationAndAmortization": "4751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5627000.00",
                    "otherOperatingExpenses": "219775000.00",
                    "interestExpense": "569000.00",
                    "taxProvision": "-1251000.00",
                    "interestIncome": "2746000.00",
                    "netInterestIncome": "2177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1251000.00",
                    "totalRevenue": "214148000.00",
                    "totalOperatingExpenses": "51203000.00",
                    "costOfRevenue": "168572000.00",
                    "totalOtherIncomeExpenseNet": "2177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2199000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9193000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6129000.00",
                    "minorityInterest": null,
                    "netIncome": "-5041000.00",
                    "sellingGeneralAdministrative": "15215000.00",
                    "sellingAndMarketingExpenses": "23617000.00",
                    "grossProfit": "41595000.00",
                    "reconciledDepreciation": "4900000.00",
                    "ebit": "-5192000.00",
                    "ebitda": "-292000.00",
                    "depreciationAndAmortization": "4900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6597000.00",
                    "otherOperatingExpenses": "223561000.00",
                    "interestExpense": "937000.00",
                    "taxProvision": "-1088000.00",
                    "interestIncome": "1405000.00",
                    "netInterestIncome": "468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1088000.00",
                    "totalRevenue": "216964000.00",
                    "totalOperatingExpenses": "48192000.00",
                    "costOfRevenue": "175369000.00",
                    "totalOtherIncomeExpenseNet": "468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5041000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10741000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6805000.00",
                    "minorityInterest": null,
                    "netIncome": "4057000.00",
                    "sellingGeneralAdministrative": "13499000.00",
                    "sellingAndMarketingExpenses": "23754000.00",
                    "grossProfit": "53232000.00",
                    "reconciledDepreciation": "2573000.00",
                    "ebit": "7770000.00",
                    "ebitda": "12715000.00",
                    "depreciationAndAmortization": "4945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5710000.00",
                    "otherOperatingExpenses": "242519000.00",
                    "interestExpense": "965000.00",
                    "taxProvision": "2748000.00",
                    "interestIncome": "2060000.00",
                    "netInterestIncome": "1095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2748000.00",
                    "totalRevenue": "248229000.00",
                    "totalOperatingExpenses": "47522000.00",
                    "costOfRevenue": "194997000.00",
                    "totalOtherIncomeExpenseNet": "1095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4057000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8681000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1522000.00",
                    "minorityInterest": null,
                    "netIncome": "508000.00",
                    "sellingGeneralAdministrative": "13617000.00",
                    "sellingAndMarketingExpenses": "21472000.00",
                    "grossProfit": "46390000.00",
                    "reconciledDepreciation": "2589000.00",
                    "ebit": "2978000.00",
                    "ebitda": "7919000.00",
                    "depreciationAndAmortization": "4941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2620000.00",
                    "otherOperatingExpenses": "227395000.00",
                    "interestExpense": "1456000.00",
                    "taxProvision": "1014000.00",
                    "interestIncome": "358000.00",
                    "netInterestIncome": "-1098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1014000.00",
                    "totalRevenue": "230015000.00",
                    "totalOperatingExpenses": "43770000.00",
                    "costOfRevenue": "183625000.00",
                    "totalOtherIncomeExpenseNet": "-1098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "508000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10041000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15345000.00",
                    "minorityInterest": null,
                    "netIncome": "11282000.00",
                    "sellingGeneralAdministrative": "15743000.00",
                    "sellingAndMarketingExpenses": "25896000.00",
                    "grossProfit": "44021000.00",
                    "reconciledDepreciation": "2607000.00",
                    "ebit": "16450000.00",
                    "ebitda": "21325000.00",
                    "depreciationAndAmortization": "4875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7659000.00",
                    "otherOperatingExpenses": "233459000.00",
                    "interestExpense": "1105000.00",
                    "taxProvision": "4063000.00",
                    "interestIncome": "1515000.00",
                    "netInterestIncome": "410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4063000.00",
                    "totalRevenue": "225800000.00",
                    "totalOperatingExpenses": "51680000.00",
                    "costOfRevenue": "181779000.00",
                    "totalOtherIncomeExpenseNet": "23004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11282000.00",
                    "netIncomeApplicableToCommonShares": "11282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9311000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7317000.00",
                    "minorityInterest": null,
                    "netIncome": "-5605000.00",
                    "sellingGeneralAdministrative": "15406000.00",
                    "sellingAndMarketingExpenses": "25748000.00",
                    "grossProfit": "41155000.00",
                    "reconciledDepreciation": "3300000.00",
                    "ebit": "-5450000.00",
                    "ebitda": "491000.00",
                    "depreciationAndAmortization": "5941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9310000.00",
                    "otherOperatingExpenses": "241084000.00",
                    "interestExpense": "1867000.00",
                    "taxProvision": "-1712000.00",
                    "interestIncome": "3860000.00",
                    "netInterestIncome": "1993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1712000.00",
                    "totalRevenue": "231774000.00",
                    "totalOperatingExpenses": "50465000.00",
                    "costOfRevenue": "190619000.00",
                    "totalOtherIncomeExpenseNet": "1993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5605000.00",
                    "netIncomeApplicableToCommonShares": "11282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9462000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1237000.00",
                    "minorityInterest": null,
                    "netIncome": "-7749000.00",
                    "sellingGeneralAdministrative": "15850000.00",
                    "sellingAndMarketingExpenses": "26447000.00",
                    "grossProfit": "48089000.00",
                    "reconciledDepreciation": "4624000.00",
                    "ebit": "640000.00",
                    "ebitda": "7743000.00",
                    "depreciationAndAmortization": "7103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "640000.00",
                    "otherOperatingExpenses": "261636000.00",
                    "interestExpense": "1877000.00",
                    "taxProvision": "6512000.00",
                    "interestIncome": "4310000.00",
                    "netInterestIncome": "2433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6512000.00",
                    "totalRevenue": "257966000.00",
                    "totalOperatingExpenses": "51759000.00",
                    "costOfRevenue": "209877000.00",
                    "totalOtherIncomeExpenseNet": "2433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7749000.00",
                    "netIncomeApplicableToCommonShares": "-7749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9911000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5798000.00",
                    "minorityInterest": null,
                    "netIncome": "-4624000.00",
                    "sellingGeneralAdministrative": "12224000.00",
                    "sellingAndMarketingExpenses": "26852000.00",
                    "grossProfit": "41914000.00",
                    "reconciledDepreciation": "4442000.00",
                    "ebit": "-3874000.00",
                    "ebitda": "2918000.00",
                    "depreciationAndAmortization": "6792000.00",
                    "nonOperatingIncomeNetOther": "3199000.00",
                    "operatingIncome": "-3874000.00",
                    "otherOperatingExpenses": "236090000.00",
                    "interestExpense": "1924000.00",
                    "taxProvision": "-1174000.00",
                    "interestIncome": "3199000.00",
                    "netInterestIncome": "1275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1174000.00",
                    "totalRevenue": "229017000.00",
                    "totalOperatingExpenses": "48987000.00",
                    "costOfRevenue": "187103000.00",
                    "totalOtherIncomeExpenseNet": "1275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4624000.00",
                    "netIncomeApplicableToCommonShares": "-4624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10519000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8660000.00",
                    "minorityInterest": null,
                    "netIncome": "-10318000.00",
                    "sellingGeneralAdministrative": "12957000.00",
                    "sellingAndMarketingExpenses": "28122000.00",
                    "grossProfit": "48719000.00",
                    "reconciledDepreciation": "4340000.00",
                    "ebit": "-2879000.00",
                    "ebitda": "3877000.00",
                    "depreciationAndAmortization": "6756000.00",
                    "nonOperatingIncomeNetOther": "-3828000.00",
                    "operatingIncome": "-2879000.00",
                    "otherOperatingExpenses": "253762000.00",
                    "interestExpense": "5781000.00",
                    "taxProvision": "1658000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1658000.00",
                    "totalRevenue": "250883000.00",
                    "totalOperatingExpenses": "51598000.00",
                    "costOfRevenue": "202164000.00",
                    "totalOtherIncomeExpenseNet": "-5781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10318000.00",
                    "netIncomeApplicableToCommonShares": "-10318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10428000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2878000.00",
                    "minorityInterest": null,
                    "netIncome": "-1890000.00",
                    "sellingGeneralAdministrative": "16034000.00",
                    "sellingAndMarketingExpenses": "27395000.00",
                    "grossProfit": "53931000.00",
                    "reconciledDepreciation": "3973000.00",
                    "ebit": "74000.00",
                    "ebitda": "6342000.00",
                    "depreciationAndAmortization": "6268000.00",
                    "nonOperatingIncomeNetOther": "-1081000.00",
                    "operatingIncome": "74000.00",
                    "otherOperatingExpenses": "254142000.00",
                    "interestExpense": "2952000.00",
                    "taxProvision": "-988000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-988000.00",
                    "totalRevenue": "254216000.00",
                    "totalOperatingExpenses": "53857000.00",
                    "costOfRevenue": "200285000.00",
                    "totalOtherIncomeExpenseNet": "-2952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1890000.00",
                    "netIncomeApplicableToCommonShares": "-1890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5988000.00",
                    "minorityInterest": null,
                    "netIncome": "38954000.00",
                    "sellingGeneralAdministrative": "18130000.00",
                    "sellingAndMarketingExpenses": "28685000.00",
                    "grossProfit": "67460000.00",
                    "reconciledDepreciation": "5474000.00",
                    "ebit": "7937000.00",
                    "ebitda": "13411000.00",
                    "depreciationAndAmortization": "5474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9037000.00",
                    "otherOperatingExpenses": "280632000.00",
                    "interestExpense": "3049000.00",
                    "taxProvision": "-32966000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32966000.00",
                    "totalRevenue": "289669000.00",
                    "totalOperatingExpenses": "58423000.00",
                    "costOfRevenue": "222209000.00",
                    "totalOtherIncomeExpenseNet": "-3049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38954000.00",
                    "netIncomeApplicableToCommonShares": "38954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10659000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48903000.00",
                    "minorityInterest": null,
                    "netIncome": "-53906000.00",
                    "sellingGeneralAdministrative": "29979000.00",
                    "sellingAndMarketingExpenses": "26047000.00",
                    "grossProfit": "60269000.00",
                    "reconciledDepreciation": "4801000.00",
                    "ebit": "-47247000.00",
                    "ebitda": "-42446000.00",
                    "depreciationAndAmortization": "4801000.00",
                    "nonOperatingIncomeNetOther": "-40831000.00",
                    "operatingIncome": "-6416000.00",
                    "otherOperatingExpenses": "257200000.00",
                    "interestExpense": "1656000.00",
                    "taxProvision": "5003000.00",
                    "interestIncome": "1218000.00",
                    "netInterestIncome": "-438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5003000.00",
                    "totalRevenue": "250784000.00",
                    "totalOperatingExpenses": "66685000.00",
                    "costOfRevenue": "190515000.00",
                    "totalOtherIncomeExpenseNet": "-42487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53906000.00",
                    "netIncomeApplicableToCommonShares": "-53906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8474000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16023000.00",
                    "minorityInterest": null,
                    "netIncome": "15201000.00",
                    "sellingGeneralAdministrative": "12247000.00",
                    "sellingAndMarketingExpenses": "21186000.00",
                    "grossProfit": "59062000.00",
                    "reconciledDepreciation": "4668000.00",
                    "ebit": "17155000.00",
                    "ebitda": "21823000.00",
                    "depreciationAndAmortization": "4668000.00",
                    "nonOperatingIncomeNetOther": "-943000.00",
                    "operatingIncome": "17155000.00",
                    "otherOperatingExpenses": "229998000.00",
                    "interestExpense": "1132000.00",
                    "taxProvision": "822000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "822000.00",
                    "totalRevenue": "247153000.00",
                    "totalOperatingExpenses": "41907000.00",
                    "costOfRevenue": "188091000.00",
                    "totalOtherIncomeExpenseNet": "-1132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15201000.00",
                    "netIncomeApplicableToCommonShares": "5946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8428000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12357000.00",
                    "minorityInterest": null,
                    "netIncome": "10746000.00",
                    "sellingGeneralAdministrative": "10393000.00",
                    "sellingAndMarketingExpenses": "19868000.00",
                    "grossProfit": "53469000.00",
                    "reconciledDepreciation": "4527000.00",
                    "ebit": "14780000.00",
                    "ebitda": "19307000.00",
                    "depreciationAndAmortization": "4527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14780000.00",
                    "otherOperatingExpenses": "213244000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": "1611000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1611000.00",
                    "totalRevenue": "228024000.00",
                    "totalOperatingExpenses": "38689000.00",
                    "costOfRevenue": "174555000.00",
                    "totalOtherIncomeExpenseNet": "-2423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10746000.00",
                    "netIncomeApplicableToCommonShares": "4115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14196000.00",
                    "minorityInterest": null,
                    "netIncome": "14009000.00",
                    "sellingGeneralAdministrative": "12496000.00",
                    "sellingAndMarketingExpenses": "21983000.00",
                    "grossProfit": "58462000.00",
                    "reconciledDepreciation": "4456000.00",
                    "ebit": "16042000.00",
                    "ebitda": "18508000.00",
                    "depreciationAndAmortization": "2466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15774000.00",
                    "otherOperatingExpenses": "229664000.00",
                    "interestExpense": "117000.00",
                    "taxProvision": "187000.00",
                    "interestIncome": null,
                    "netInterestIncome": "117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "245438000.00",
                    "totalOperatingExpenses": "42688000.00",
                    "costOfRevenue": "186976000.00",
                    "totalOtherIncomeExpenseNet": "-1578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14009000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6867000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2547000.00",
                    "minorityInterest": null,
                    "netIncome": "2541000.00",
                    "sellingGeneralAdministrative": "13909000.00",
                    "sellingAndMarketingExpenses": "17476000.00",
                    "grossProfit": "41873000.00",
                    "reconciledDepreciation": "4623000.00",
                    "ebit": "3621000.00",
                    "ebitda": "6316000.00",
                    "depreciationAndAmortization": "2695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3621000.00",
                    "otherOperatingExpenses": "182889000.00",
                    "interestExpense": "1074000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "186510000.00",
                    "totalOperatingExpenses": "38252000.00",
                    "costOfRevenue": "144637000.00",
                    "totalOtherIncomeExpenseNet": "-1074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2541000.00",
                    "netIncomeApplicableToCommonShares": "964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6903000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-652000.00",
                    "minorityInterest": null,
                    "netIncome": "-2623000.00",
                    "sellingGeneralAdministrative": "7056000.00",
                    "sellingAndMarketingExpenses": "17816000.00",
                    "grossProfit": "32074000.00",
                    "reconciledDepreciation": "4781000.00",
                    "ebit": "299000.00",
                    "ebitda": "3243000.00",
                    "depreciationAndAmortization": "2944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299000.00",
                    "otherOperatingExpenses": "157563000.00",
                    "interestExpense": "951000.00",
                    "taxProvision": "1971000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1971000.00",
                    "totalRevenue": "157862000.00",
                    "totalOperatingExpenses": "31775000.00",
                    "costOfRevenue": "125788000.00",
                    "totalOtherIncomeExpenseNet": "-951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2623000.00",
                    "netIncomeApplicableToCommonShares": "-2623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8441000.00",
                    "minorityInterest": null,
                    "netIncome": "-9570000.00",
                    "sellingGeneralAdministrative": "14893000.00",
                    "sellingAndMarketingExpenses": "20295000.00",
                    "grossProfit": "32653000.00",
                    "reconciledDepreciation": "2859000.00",
                    "ebit": "-6486000.00",
                    "ebitda": "-3627000.00",
                    "depreciationAndAmortization": "2859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9517000.00",
                    "otherOperatingExpenses": "186849000.00",
                    "interestExpense": "165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1129000.00",
                    "totalRevenue": "177332000.00",
                    "totalOperatingExpenses": "42170000.00",
                    "costOfRevenue": "144679000.00",
                    "totalOtherIncomeExpenseNet": "1076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-9570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "8800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1000000.00",
                    "ebitda": "-1100000.00",
                    "depreciationAndAmortization": "-100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000000.00",
                    "otherOperatingExpenses": "197400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "306300000.00",
                    "totalOperatingExpenses": "8800000.00",
                    "costOfRevenue": "188600000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36500000.00",
                    "minorityInterest": null,
                    "netIncome": "32100000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36500000.00",
                    "ebitda": "36000000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36500000.00",
                    "otherOperatingExpenses": "155600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3900000.00",
                    "totalRevenue": "292400000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "150600000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2000000.00",
                    "minorityInterest": null,
                    "netIncome": "8200000.00",
                    "sellingGeneralAdministrative": "3300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2000000.00",
                    "ebitda": "14200000.00",
                    "depreciationAndAmortization": "12200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "158000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "267900000.00",
                    "totalOperatingExpenses": "3300000.00",
                    "costOfRevenue": "154700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32900000.00",
                    "minorityInterest": null,
                    "netIncome": "28300000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "32900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32900000.00",
                    "otherOperatingExpenses": "166300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "307000000.00",
                    "totalOperatingExpenses": "3500000.00",
                    "costOfRevenue": "162800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23000000.00",
                    "minorityInterest": null,
                    "netIncome": "24500000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23000000.00",
                    "ebitda": "34500000.00",
                    "depreciationAndAmortization": "11500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23000000.00",
                    "otherOperatingExpenses": "183200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "309000000.00",
                    "totalOperatingExpenses": "3500000.00",
                    "costOfRevenue": "179700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38200000.00",
                    "minorityInterest": null,
                    "netIncome": "46400000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38200000.00",
                    "ebitda": "37700000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38200000.00",
                    "otherOperatingExpenses": "162700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8700000.00",
                    "totalRevenue": "310500000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": "158800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11100000.00",
                    "minorityInterest": null,
                    "netIncome": "22700000.00",
                    "sellingGeneralAdministrative": "3400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11100000.00",
                    "ebitda": "33700000.00",
                    "depreciationAndAmortization": "22600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11100000.00",
                    "otherOperatingExpenses": "176200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "296200000.00",
                    "totalOperatingExpenses": "3400000.00",
                    "costOfRevenue": "172800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": "-13400000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17000000.00",
                    "ebitda": "-10400000.00",
                    "depreciationAndAmortization": "6600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17000000.00",
                    "otherOperatingExpenses": "171200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "267800000.00",
                    "totalOperatingExpenses": "3700000.00",
                    "costOfRevenue": "167500000.00",
                    "totalOtherIncomeExpenseNet": "20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "4200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2900000.00",
                    "ebitda": "1400000.00",
                    "depreciationAndAmortization": "-1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2900000.00",
                    "otherOperatingExpenses": "198700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "314200000.00",
                    "totalOperatingExpenses": "4200000.00",
                    "costOfRevenue": "194500000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28100000.00",
                    "minorityInterest": null,
                    "netIncome": "24100000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28100000.00",
                    "ebitda": "27500000.00",
                    "depreciationAndAmortization": "-600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28100000.00",
                    "otherOperatingExpenses": "170000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "308200000.00",
                    "totalOperatingExpenses": "4100000.00",
                    "costOfRevenue": "165900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24000000.00",
                    "minorityInterest": null,
                    "netIncome": "-37200000.00",
                    "sellingGeneralAdministrative": "4500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-50000000.00",
                    "ebitda": "-13200000.00",
                    "depreciationAndAmortization": "36800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50000000.00",
                    "otherOperatingExpenses": "298900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": "332000000.00",
                    "totalOperatingExpenses": "4500000.00",
                    "costOfRevenue": "294400000.00",
                    "totalOtherIncomeExpenseNet": "74000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4500000.00",
                    "minorityInterest": null,
                    "netIncome": "-1100000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4500000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": "-4600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4500000.00",
                    "otherOperatingExpenses": "187600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "301100000.00",
                    "totalOperatingExpenses": "2400000.00",
                    "costOfRevenue": "185200000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31200000.00",
                    "minorityInterest": null,
                    "netIncome": "24800000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31200000.00",
                    "ebitda": "30100000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31200000.00",
                    "otherOperatingExpenses": "189700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5300000.00",
                    "totalRevenue": "325500000.00",
                    "totalOperatingExpenses": "3600000.00",
                    "costOfRevenue": "186100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54400000.00",
                    "minorityInterest": null,
                    "netIncome": "47000000.00",
                    "sellingGeneralAdministrative": "3300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54400000.00",
                    "ebitda": "53500000.00",
                    "depreciationAndAmortization": "-900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54400000.00",
                    "otherOperatingExpenses": "152700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500000.00",
                    "totalRevenue": "306400000.00",
                    "totalOperatingExpenses": "3300000.00",
                    "costOfRevenue": "149400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60300000.00",
                    "minorityInterest": null,
                    "netIncome": "41400000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60300000.00",
                    "ebitda": "59800000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60300000.00",
                    "otherOperatingExpenses": "149400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18400000.00",
                    "totalRevenue": "315000000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "148400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35900000.00",
                    "minorityInterest": null,
                    "netIncome": "39100000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35900000.00",
                    "ebitda": "42100000.00",
                    "depreciationAndAmortization": "6200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35900000.00",
                    "otherOperatingExpenses": "171900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "311500000.00",
                    "totalOperatingExpenses": "4100000.00",
                    "costOfRevenue": "167800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18000000.00",
                    "minorityInterest": null,
                    "netIncome": "-2900000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86000000.00",
                    "ebitda": "-20900000.00",
                    "depreciationAndAmortization": "-106900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000000.00",
                    "otherOperatingExpenses": "159900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18000000.00",
                    "totalRevenue": "267300000.00",
                    "totalOperatingExpenses": "2900000.00",
                    "costOfRevenue": "157000000.00",
                    "totalOtherIncomeExpenseNet": "-104000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88100000.00",
                    "minorityInterest": null,
                    "netIncome": "68400000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88100000.00",
                    "ebitda": "88200000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88100000.00",
                    "otherOperatingExpenses": "152900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19800000.00",
                    "totalRevenue": "348300000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "148900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": null,
                    "netIncome": "-13300000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34000000.00",
                    "ebitda": "6700000.00",
                    "depreciationAndAmortization": "40700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34000000.00",
                    "otherOperatingExpenses": "201200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "295500000.00",
                    "totalOperatingExpenses": "3700000.00",
                    "costOfRevenue": "197500000.00",
                    "totalOtherIncomeExpenseNet": "54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139200000.00",
                    "minorityInterest": null,
                    "netIncome": "-5900000.00",
                    "sellingGeneralAdministrative": "9700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "794600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139200000.00",
                    "ebitda": "22200000.00",
                    "depreciationAndAmortization": "-117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139200000.00",
                    "otherOperatingExpenses": "160400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28100000.00",
                    "totalRevenue": "945300000.00",
                    "totalOperatingExpenses": "9700000.00",
                    "costOfRevenue": "150700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "-44000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13000000.00",
                    "ebitda": "-45000000.00",
                    "depreciationAndAmortization": "-58000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "149800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "284000000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "152500000.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55100000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55100000.00",
                    "ebitda": "54400000.00",
                    "depreciationAndAmortization": "-700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55100000.00",
                    "otherOperatingExpenses": "152000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10400000.00",
                    "totalRevenue": "317400000.00",
                    "totalOperatingExpenses": "2700000.00",
                    "costOfRevenue": "149300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32100000.00",
                    "minorityInterest": null,
                    "netIncome": "30600000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32100000.00",
                    "ebitda": "31600000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32100000.00",
                    "otherOperatingExpenses": "168400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "303700000.00",
                    "totalOperatingExpenses": "2400000.00",
                    "costOfRevenue": "166000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": null,
                    "netIncome": "-32900000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64000000.00",
                    "ebitda": "-22900000.00",
                    "depreciationAndAmortization": "-86900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64000000.00",
                    "otherOperatingExpenses": "121000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "191500000.00",
                    "totalOperatingExpenses": "2500000.00",
                    "costOfRevenue": "118500000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5152000.00",
                    "minorityInterest": null,
                    "netIncome": "3518000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281341000.00",
                    "reconciledDepreciation": "-7339000.00",
                    "ebit": "-49118000.00",
                    "ebitda": "-56457000.00",
                    "depreciationAndAmortization": "-7339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5152000.00",
                    "otherOperatingExpenses": "211026000.00",
                    "interestExpense": "53370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "734000.00",
                    "totalRevenue": "577741000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "296400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-9000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9000000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "308000000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "306000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "300000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "306000000.00",
                    "totalRevenue": "293000000.00",
                    "totalOperatingExpenses": "-7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-7000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "6000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000000.00",
                    "totalRevenue": "408000000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "437000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "437000000.00",
                    "totalOperatingExpenses": "7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "530000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-4000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "530000000.00",
                    "totalOperatingExpenses": "7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "43554000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-477684000.00",
                    "minorityInterest": null,
                    "netIncome": "-517070000.00",
                    "sellingGeneralAdministrative": "124145000.00",
                    "sellingAndMarketingExpenses": "277340000.00",
                    "grossProfit": "429052000.00",
                    "reconciledDepreciation": "66720000.00",
                    "ebit": "-397794000.00",
                    "ebitda": "-331074000.00",
                    "depreciationAndAmortization": "66720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15987000.00",
                    "otherOperatingExpenses": "1316448000.00",
                    "interestExpense": "75135000.00",
                    "taxProvision": "39386000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39386000.00",
                    "totalRevenue": "1300461000.00",
                    "totalOperatingExpenses": "445039000.00",
                    "costOfRevenue": "871409000.00",
                    "totalOtherIncomeExpenseNet": "-461697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-517070000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37080000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1704000.00",
                    "minorityInterest": null,
                    "netIncome": "-711000.00",
                    "sellingGeneralAdministrative": "70162000.00",
                    "sellingAndMarketingExpenses": "97498000.00",
                    "grossProfit": "192102000.00",
                    "reconciledDepreciation": "19479000.00",
                    "ebit": "5353000.00",
                    "ebitda": "24832000.00",
                    "depreciationAndAmortization": "19479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12638000.00",
                    "otherOperatingExpenses": "902513000.00",
                    "interestExpense": "3649000.00",
                    "taxProvision": "2415000.00",
                    "interestIncome": "9209000.00",
                    "netInterestIncome": "5560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415000.00",
                    "totalRevenue": "889875000.00",
                    "totalOperatingExpenses": "204740000.00",
                    "costOfRevenue": "697773000.00",
                    "totalOtherIncomeExpenseNet": "14342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36402000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16355000.00",
                    "minorityInterest": null,
                    "netIncome": "10242000.00",
                    "sellingGeneralAdministrative": "58665000.00",
                    "sellingAndMarketingExpenses": "98370000.00",
                    "grossProfit": "184798000.00",
                    "reconciledDepreciation": "13120000.00",
                    "ebit": "21748000.00",
                    "ebitda": "42450000.00",
                    "depreciationAndAmortization": "20702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8639000.00",
                    "otherOperatingExpenses": "944457000.00",
                    "interestExpense": "5393000.00",
                    "taxProvision": "9877000.00",
                    "interestIncome": "7793000.00",
                    "netInterestIncome": "1138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6113000.00",
                    "totalRevenue": "935818000.00",
                    "totalOperatingExpenses": "193437000.00",
                    "costOfRevenue": "751020000.00",
                    "totalOtherIncomeExpenseNet": "24994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1564000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18573000.00",
                    "minorityInterest": null,
                    "netIncome": "-24581000.00",
                    "sellingGeneralAdministrative": "57065000.00",
                    "sellingAndMarketingExpenses": "108816000.00",
                    "grossProfit": "192653000.00",
                    "reconciledDepreciation": "17379000.00",
                    "ebit": "-10948000.00",
                    "ebitda": "15971000.00",
                    "depreciationAndAmortization": "26919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13548000.00",
                    "otherOperatingExpenses": "1005630000.00",
                    "interestExpense": "7625000.00",
                    "taxProvision": "6008000.00",
                    "interestIncome": "2600000.00",
                    "netInterestIncome": "-5025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6008000.00",
                    "totalRevenue": "992082000.00",
                    "totalOperatingExpenses": "206201000.00",
                    "costOfRevenue": "799429000.00",
                    "totalOtherIncomeExpenseNet": "-5025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24581000.00",
                    "netIncomeApplicableToCommonShares": "-24581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39169000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14535000.00",
                    "minorityInterest": null,
                    "netIncome": "10995000.00",
                    "sellingGeneralAdministrative": "70749000.00",
                    "sellingAndMarketingExpenses": "95786000.00",
                    "grossProfit": "240260000.00",
                    "reconciledDepreciation": "19470000.00",
                    "ebit": "-7493000.00",
                    "ebitda": "11977000.00",
                    "depreciationAndAmortization": "19470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34556000.00",
                    "otherOperatingExpenses": "981074000.00",
                    "interestExpense": "7042000.00",
                    "taxProvision": "-25530000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25530000.00",
                    "totalRevenue": "1015630000.00",
                    "totalOperatingExpenses": "205704000.00",
                    "costOfRevenue": "775370000.00",
                    "totalOtherIncomeExpenseNet": "-49091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10995000.00",
                    "netIncomeApplicableToCommonShares": "10995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28961000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7650000.00",
                    "minorityInterest": null,
                    "netIncome": "4357000.00",
                    "sellingGeneralAdministrative": "48354000.00",
                    "sellingAndMarketingExpenses": "77570000.00",
                    "grossProfit": "165062000.00",
                    "reconciledDepreciation": "18509000.00",
                    "ebit": "8482000.00",
                    "ebitda": "26991000.00",
                    "depreciationAndAmortization": "18509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10177000.00",
                    "otherOperatingExpenses": "756965000.00",
                    "interestExpense": "832000.00",
                    "taxProvision": "3293000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3293000.00",
                    "totalRevenue": "767142000.00",
                    "totalOperatingExpenses": "154885000.00",
                    "costOfRevenue": "602080000.00",
                    "totalOtherIncomeExpenseNet": "-2527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4357000.00",
                    "netIncomeApplicableToCommonShares": "1669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26391000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15034000.00",
                    "minorityInterest": null,
                    "netIncome": "-20514000.00",
                    "sellingGeneralAdministrative": "51038000.00",
                    "sellingAndMarketingExpenses": "78941000.00",
                    "grossProfit": "141785000.00",
                    "reconciledDepreciation": "16744000.00",
                    "ebit": "-14433000.00",
                    "ebitda": "2311000.00",
                    "depreciationAndAmortization": "16744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14585000.00",
                    "otherOperatingExpenses": "701918000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": "5480000.00",
                    "interestIncome": "152000.00",
                    "netInterestIncome": "-449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5480000.00",
                    "totalRevenue": "687333000.00",
                    "totalOperatingExpenses": "156370000.00",
                    "costOfRevenue": "545548000.00",
                    "totalOtherIncomeExpenseNet": "-449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20514000.00",
                    "netIncomeApplicableToCommonShares": "-20514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96100000.00",
                    "minorityInterest": null,
                    "netIncome": "107400000.00",
                    "sellingGeneralAdministrative": "14200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96100000.00",
                    "ebitda": "94900000.00",
                    "depreciationAndAmortization": "-1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96100000.00",
                    "otherOperatingExpenses": "670200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12500000.00",
                    "totalRevenue": "1194400000.00",
                    "totalOperatingExpenses": "14200000.00",
                    "costOfRevenue": "656000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25300000.00",
                    "minorityInterest": null,
                    "netIncome": "36800000.00",
                    "sellingGeneralAdministrative": "15400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25300000.00",
                    "ebitda": "23900000.00",
                    "depreciationAndAmortization": "-1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25300000.00",
                    "otherOperatingExpenses": "716100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12900000.00",
                    "totalRevenue": "1186400000.00",
                    "totalOperatingExpenses": "15400000.00",
                    "costOfRevenue": "700700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40600000.00",
                    "minorityInterest": null,
                    "netIncome": "33500000.00",
                    "sellingGeneralAdministrative": "13800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "449900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40600000.00",
                    "ebitda": "18900000.00",
                    "depreciationAndAmortization": "-21700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40600000.00",
                    "otherOperatingExpenses": "828900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14600000.00",
                    "totalRevenue": "1265000000.00",
                    "totalOperatingExpenses": "13800000.00",
                    "costOfRevenue": "815100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181300000.00",
                    "minorityInterest": null,
                    "netIncome": "146000000.00",
                    "sellingGeneralAdministrative": "12000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "620000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181300000.00",
                    "ebitda": "180300000.00",
                    "depreciationAndAmortization": "-1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181300000.00",
                    "otherOperatingExpenses": "634100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34300000.00",
                    "totalRevenue": "1242100000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "622100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105900000.00",
                    "minorityInterest": null,
                    "netIncome": "-19200000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "590800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105900000.00",
                    "ebitda": "-10800000.00",
                    "depreciationAndAmortization": "-116700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105900000.00",
                    "otherOperatingExpenses": "663400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8400000.00",
                    "totalRevenue": "1240800000.00",
                    "totalOperatingExpenses": "13400000.00",
                    "costOfRevenue": "650000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83300000.00",
                    "minorityInterest": null,
                    "netIncome": "55100000.00",
                    "sellingGeneralAdministrative": "9800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83300000.00",
                    "ebitda": "57200000.00",
                    "depreciationAndAmortization": "-26100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83300000.00",
                    "otherOperatingExpenses": "590700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "1086800000.00",
                    "totalOperatingExpenses": "9800000.00",
                    "costOfRevenue": "580900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1668000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8000000.00",
                    "ebitda": "-8000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8000000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "1668000000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Teads B.V.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
