Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ariel Zev Emanuel	Executive Chair & CEO	1960
Mr. Mark S. Shapiro	COO, President & Director	1970
Mr. Andrew M. Schleimer	Chief Financial Officer	1978
Mr. Seth D. Krauss Esq., J.D.	Senior Counsel & Administrative Officer	1970
Mr. Nick Khan	President of WWE & Director	1976
Mr. Shane R. Kapral	Deputy CFO & Chief Accounting Officer	1986
Mr. Seth Zaslow	Senior VP & Head of Investor Relations	NA
Mr. Robert Hilton	Senior VP, Deputy General Counsel & Corporate Secretary	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 06, 2026	Nick Khan	N/A	Sale	9.52K	$198.59	$1.89M
Mar 09, 2026	Shane Kapral	N/A	Sale	254.00	$199.15	$50.58K
Mar 03, 2026	Shane Kapral	N/A	Sale	616.00	$221.91	$136.70K
Mar 03, 2026	Nick Khan	N/A	Sale	9.52K	$220.29	$2.10M
Feb 23, 2026	Shane Kapral	N/A	Sale	616.00	$210.00	$129.36K
Feb 17, 2026	Shane Kapral	N/A	Sale	616.00	$208.01	$128.13K
Feb 09, 2026	Shane Kapral	N/A	Sale	616.00	$211.54	$130.31K
Feb 02, 2026	Shane Kapral	N/A	Sale	616.00	$202.04	$124.46K
Jan 27, 2026	Seth D Krauss	N/A	Sale	2.27K	$200.71	$455.81K
Jan 27, 2026	Shane Kapral	N/A	Sale	615.00	$202.72	$124.67K
Jan 22, 2026	Shane Kapral	N/A	Sale	1.24K	$201.98	$250.05K
Jan 22, 2026	Mark S Shapiro	N/A	Sale	14.36K	$201.98	$2.90M
Jan 22, 2026	Andrew M Schleimer	N/A	Sale	11.98K	$201.98	$2.42M
Jan 22, 2026	Nick Khan	N/A	Sale	9.52K	$201.31	$1.92M
Jan 22, 2026	Nick Khan	N/A	Sale	7.74K	$201.98	$1.56M
Jan 21, 2026	Seth D Krauss	N/A	Sale	14.02K	$201.22	$2.82M
Jan 20, 2026	Shane Kapral	N/A	Sale	613.00	$203.77	$124.91K
Jan 12, 2026	Shane Kapral	N/A	Sale	749.00	$198.83	$148.92K
Jan 09, 2026	Seth D Krauss	N/A	Sale	5.71K	$200.39	$1.14M
Jan 07, 2026	Shane Kapral	N/A	Sale	224.00	$201.47	$45.13K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	7.46M	Dec 31, 2025	9.95%	$0.02	-3.88%
State Street Corp	6.41M	Mar 31, 2026	8.55%	$0.04	48.28%
BlackRock Inc	5.31M	Mar 31, 2026	7.09%	$0.02	2.26%
Morgan Stanley - Brokerage Accounts	5.25M	Mar 31, 2026	7.01%	$0.06	9.24%
Vanguard Capital Management, LLC	4.17M	Mar 31, 2026	5.57%	$0.02	0.00%
Ninety One UK Limited	3.62M	Mar 31, 2026	4.83%	$1.69	-27.70%
Massachusetts Financial Services Company	3.54M	Mar 31, 2026	4.73%	$0.24	11.23%
Vanguard Portfolio Management, LLC	3.09M	Mar 31, 2026	4.13%	$0.03	0.00%
T. Rowe Price Associates, Inc.	2.56M	Mar 31, 2026	3.42%	$0.06	7.99%
Lindsell Train Ltd	2.45M	Mar 31, 2026	3.27%	$15.75	-13.15%
Geode Capital Management, LLC	1.98M	Mar 31, 2026	2.64%	$0.02	6.54%
XN LP	1.90M	Mar 31, 2026	2.53%	$14.04	-33.88%
Amvescap Plc.	1.58M	Mar 31, 2026	2.11%	$0.05	5.46%
UBS Group AG	1.55M	Mar 31, 2026	2.06%	$0.05	23.88%
Bank of America Corp	1.39M	Mar 31, 2026	1.86%	$0.02	22.53%
Darlington Partners Capital Management, LP	1.35M	Mar 31, 2026	1.80%	$12.23	0.00%
ClearBridge Advisors, LLC	1.29M	Mar 31, 2026	1.72%	$0.23	-1.52%
Vontobel Holding Ltd.	1.14M	Mar 31, 2026	1.52%	$0.79	-10.44%
American Century Companies Inc	984.62K	Mar 31, 2026	1.31%	$0.10	12.25%
Ameriprise Financial Inc	868.41K	Mar 31, 2026	1.16%	$0.04	-15.14%
Shares Statistics

▼
Shares Outstanding: 74.97M
Shares Float: 61.42M
% Insiders: 1,770.50%
% Institutions: 10,465.60%
Short % Float: 12.77%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	State Street® CommServSelSectSPDR®ETF	4.43M	5.91%	▲ 0.16%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.99M	2.65%	▲ 0.25%	Apr 30, 2026
3	Vanguard 500 Index Investor	1.72M	2.29%	▲ 1.85%	Apr 30, 2026
4	MFS Mid Cap Growth A	1.42M	1.90%	▲ 0.00%	Apr 30, 2026
5	MFS Mid Cap Growth Equity	1.42M	1.90%	▼ 0.46%	Mar 31, 2026
6	MS INVF Global Opportunity Z	1.38M	1.84%	▼ 4.37%	Mar 31, 2026
7	Lindsell Train Global Equity A GBP Inc	1.30M	1.73%	▲ 0.00%	Apr 30, 2026
8	T. Rowe Price Comm & Tech Investor	1.02M	1.37%	▼ 1.55%	Apr 30, 2026
9	iShares Core S&P 500 ETF	873.11K	1.16%	▲ 0.31%	May 29, 2026
10	Fidelity 500 Index	849.55K	1.13%	▲ 0.34%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $18.00B
Trailing P/E: 68.55
Forward P/E: 46.95
Financial Highlights

▼
Market Cap: $35.24B
EBITDA: $1.44B
P/E Ratio: $68.55
PEG Ratio: $1.30
Book Value: $45.04
Dividend/Share: $2.70
Dividend Yield: 1.43%
Earnings/Share: $2.69
Profit Margin: 4.47%
Operating Margin: 21.22%
ROA (TTM): 3.85%
ROE (TTM): 6.74%
Revenue (TTM): $5.06B
Revenue/Share (TTM): $63.48
Earnings Growth (YOY): 63.00%
Revenue Growth (YOY): 25.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$831.10M	$N/A	$15.50B	$6.25B	$3.74B
2024-12-31	$525.56M	$N/A	$12.70B	$3.98B	$4.09B
2023-12-31	$235.84M	$N/A	$12.69B	$3.84B	$4.11B
2022-12-31	$180.57M	$N/A	$3.58B	$3.00B	$568.92M
2021-12-31	$874.69M	$N/A	$4.30B	$3.04B	$1.25B
2020-12-31	$462.10M	$N/A	$1.32B	$934.89M	$383.99M
2019-12-31	$90.45M	$N/A	$1.01B	$738.67M	$275.33M
2018-12-31	$167.46M	$N/A	$705.33M	$389.09M	$316.24M
2017-12-31	$137.70M	$N/A	$614.51M	$361.55M	$252.96M
2016-12-31	$211.98M	$N/A	$606.08M	$366.33M	$239.74M
2015-12-31	$38.02M	$N/A	$410.73M	$201.41M	$209.32M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.26x	1.02x	0.40x	4.74x	2.91x
2024-12-31	1.30x	0.68x	0.31x	3.11x	4.11x
2023-12-31	1.04x	0.67x	0.30x	2.45x	4.50x
2022-12-31	1.17x	0.08x	0.84x	3.91x	0.08x
2021-12-31	5.06x	0.04x	0.71x	7.62x	0.13x
2020-12-31	1.46x	0.86x	0.71x	5.86x	1.13x
2019-12-31	1.17x	0.75x	0.73x	4.46x	1.01x
2018-12-31	1.33x	0.60x	0.55x	7.43x	0.98x
2017-12-31	2.83x	0.02x	0.59x	5.50x	0.03x
2016-12-31	2.62x	0.03x	0.60x	18.70x	0.05x
2015-12-31	1.37x	0.02x	0.49x	19.61x	0.04x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TKO",
        "Type": "Common Stock",
        "Name": "TKO Group Holdings, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01G9JKWV5",
        "ISIN": "US87256C1018",
        "LEI": null,
        "PrimaryTicker": "TKO.US",
        "CUSIP": "87256C101",
        "CIK": "0001973266",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-09-12",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "TKO Group Holdings, Inc. operates as a sports and entertainment company. The company operates through three segments: UFC, WWE and IMG. The UFC segment distributes programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of UFC-branded products. The WWE segment consists of media rights fees associated with the distribution of its programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of WWE-branded products. The IMG segment specializing in media rights management and sales, multi-channel content production and distribution, brand partnerships, strategic consulting, digital services, and event management. This segment also offers hospitality business, offering ticketing, curated guest experiences, live event production and travel management services. It is also involved in the merchandising of video games, apparel, equipment, trading cards, memorabilia, digital goods, and toys. In addition, the company engages in the sponsorships and advertising business, which offers sale of in-venue and in-broadcast advertising assets, content product integration, and digital impressions. The company was incorporated in 2023 and is based in New York, New York. TKO Group Holdings, Inc. is a subsidiary of WME Group, Inc.",
        "Address": "200 Fifth Avenue, New York, NY, United States, 10010",
        "AddressData": {
            "Street": "200 Fifth Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10010"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ariel Zev Emanuel",
                "Title": "Executive Chair & CEO",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Mark S. Shapiro",
                "Title": "COO, President & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Andrew M. Schleimer",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Seth D. Krauss Esq., J.D.",
                "Title": "Senior Counsel & Administrative Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Nick  Khan",
                "Title": "President of WWE & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Shane R. Kapral",
                "Title": "Deputy CFO & Chief Accounting Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Seth  Zaslow",
                "Title": "Senior VP & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Robert  Hilton",
                "Title": "Senior VP, Deputy General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 558 8333",
        "WebURL": "https://tkogrp.com",
        "LogoURL": "",
        "FullTimeEmployees": 4000,
        "UpdatedAt": "2026-07-13"
    },
    "Highlights": {
        "MarketCapitalization": 35243687936,
        "MarketCapitalizationMln": 35243.6879,
        "EBITDA": 1440404992,
        "PERatio": 68.5502,
        "PEGRatio": 1.3031,
        "WallStreetTargetPrice": 234.3889,
        "BookValue": 45.035,
        "DividendShare": 2.7,
        "DividendYield": 0.0143,
        "EarningsShare": 2.69,
        "EPSEstimateCurrentYear": 4.4877,
        "EPSEstimateNextYear": 4.9234,
        "EPSEstimateNextQuarter": 1.6208,
        "EPSEstimateCurrentQuarter": 1.1383,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0447,
        "OperatingMarginTTM": 0.2122,
        "ReturnOnAssetsTTM": 0.0385,
        "ReturnOnEquityTTM": 0.0674,
        "RevenueTTM": 5063226880,
        "RevenuePerShareTTM": 63.483,
        "QuarterlyRevenueGrowthYOY": 0.259,
        "GrossProfitTTM": 2993332992,
        "DilutedEpsTTM": 2.69,
        "QuarterlyEarningsGrowthYOY": 0.63
    },
    "Valuation": {
        "TrailingPE": 68.5502,
        "ForwardPE": 46.9484,
        "PriceSalesTTM": 6.9607,
        "PriceBookMRQ": 4.0948,
        "EnterpriseValue": 18000042901,
        "EnterpriseValueRevenue": 3.5551,
        "EnterpriseValueEbitda": 12.1779
    },
    "SharesStats": {
        "SharesOutstanding": 74967673,
        "SharesFloat": 61415017,
        "PercentInsiders": 17.705000000000002,
        "PercentInstitutions": 104.65599999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1277
    },
    "Technicals": {
        "Beta": 0.621,
        "52WeekHigh": 225.1521,
        "52WeekLow": 149.9597,
        "50DayMA": 196.0108,
        "200DayMA": 197.7614,
        "SharesShort": 8705872,
        "SharesShortPriorMonth": 9536860,
        "ShortRatio": 5.21,
        "ShortPercent": 0.1277
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.11,
        "ForwardAnnualDividendYield": 0.0169,
        "PayoutRatio": 0.0188,
        "DividendDate": "2026-06-30",
        "ExDividendDate": "2026-06-15",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 3
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5263,
        "TargetPrice": 234.3889,
        "StrongBuy": 13,
        "Buy": 3,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.9491,
                "totalAssets": 0.0226,
                "currentShares": 7458623,
                "change": -300870,
                "change_p": -3.8774
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 8.5509,
                "totalAssets": 0.0446,
                "currentShares": 6410388,
                "change": 2087086,
                "change_p": 48.2753
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.0885,
                "totalAssets": 0.0187,
                "currentShares": 5314069,
                "change": 117340,
                "change_p": 2.258
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 7.0068,
                "totalAssets": 0.0638,
                "currentShares": 5252833,
                "change": 444347,
                "change_p": 9.2409
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.5686,
                "totalAssets": 0.0208,
                "currentShares": 4174668,
                "change": 4174668,
                "change_p": 0
            },
            {
                "name": "Ninety One UK Limited",
                "date": "2026-03-31",
                "totalShares": 4.8278,
                "totalAssets": 1.6924,
                "currentShares": 3619298,
                "change": -1386860,
                "change_p": -27.7031
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 4.7266,
                "totalAssets": 0.2414,
                "currentShares": 3543396,
                "change": 357627,
                "change_p": 11.2258
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1265,
                "totalAssets": 0.0326,
                "currentShares": 3093546,
                "change": 3093546,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.4185,
                "totalAssets": 0.0598,
                "currentShares": 2562781,
                "change": 189538,
                "change_p": 7.9865
            },
            {
                "name": "Lindsell Train Ltd",
                "date": "2026-03-31",
                "totalShares": 3.2674,
                "totalAssets": 15.7464,
                "currentShares": 2449468,
                "change": -370736,
                "change_p": -13.1457
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6364,
                "totalAssets": 0.0248,
                "currentShares": 1976484,
                "change": 121407,
                "change_p": 6.5446
            },
            {
                "name": "XN LP",
                "date": "2026-03-31",
                "totalShares": 2.5284,
                "totalAssets": 14.0441,
                "currentShares": 1895513,
                "change": -971430,
                "change_p": -33.8838
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.11,
                "totalAssets": 0.0488,
                "currentShares": 1581789,
                "change": 81878,
                "change_p": 5.4589
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.0643,
                "totalAssets": 0.0468,
                "currentShares": 1547566,
                "change": 298304,
                "change_p": 23.8784
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.8591,
                "totalAssets": 0.0205,
                "currentShares": 1393727,
                "change": 256305,
                "change_p": 22.5339
            },
            {
                "name": "Darlington Partners Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.8013,
                "totalAssets": 12.2337,
                "currentShares": 1350367,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7167,
                "totalAssets": 0.2259,
                "currentShares": 1287004,
                "change": -19870,
                "change_p": -1.5204
            },
            {
                "name": "Vontobel Holding Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.5151,
                "totalAssets": 0.7874,
                "currentShares": 1135871,
                "change": -132368,
                "change_p": -10.4371
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.3134,
                "totalAssets": 0.1022,
                "currentShares": 984624,
                "change": 107415,
                "change_p": 12.2451
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.1584,
                "totalAssets": 0.0406,
                "currentShares": 868411,
                "change": -154897,
                "change_p": -15.1369
            }
        ],
        "Funds": [
            {
                "name": "State Street\u00ae CommServSelSectSPDR\u00aeETF",
                "date": "2026-05-29",
                "totalShares": 5.9118,
                "totalAssets": 3.6109,
                "currentShares": 4431948,
                "change": 7168,
                "change_p": 0.162
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.6493,
                "totalAssets": 0.0167,
                "currentShares": 1986153,
                "change": 4978,
                "change_p": 0.2513
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-04-30",
                "totalShares": 2.2929,
                "totalAssets": 0.0199,
                "currentShares": 1718939,
                "change": 31234,
                "change_p": 1.8507
            },
            {
                "name": "MFS Mid Cap Growth A",
                "date": "2026-04-30",
                "totalShares": 1.8998,
                "totalAssets": 1.9468,
                "currentShares": 1424248,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS Mid Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 1.8998,
                "totalAssets": 2.2615,
                "currentShares": 1424248,
                "change": -6599,
                "change_p": -0.4612
            },
            {
                "name": "MS INVF Global Opportunity Z",
                "date": "2026-03-31",
                "totalShares": 1.8399,
                "totalAssets": 2.4354,
                "currentShares": 1379323,
                "change": -63017,
                "change_p": -4.3691
            },
            {
                "name": "Lindsell Train Global Equity A GBP Inc",
                "date": "2026-04-30",
                "totalShares": 1.7341,
                "totalAssets": 7.3881,
                "currentShares": 1300000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Comm & Tech Investor",
                "date": "2026-04-30",
                "totalShares": 1.3664,
                "totalAssets": 2.2198,
                "currentShares": 1024351,
                "change": -16172,
                "change_p": -1.5542
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-05-29",
                "totalShares": 1.1646,
                "totalAssets": 0.0209,
                "currentShares": 873106,
                "change": 2691,
                "change_p": 0.3092
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-04-30",
                "totalShares": 1.1332,
                "totalAssets": 0.02,
                "currentShares": 849551,
                "change": 2916,
                "change_p": 0.3444
            },
            {
                "name": "AMOne Global High Quality Growth Eq MF",
                "date": "2025-09-08",
                "totalShares": 1.1155,
                "totalAssets": 2.0379,
                "currentShares": 836270,
                "change": -33387,
                "change_p": -3.8391
            },
            {
                "name": "Invesco S&P 500\u00ae Equal Weight ETF",
                "date": "2026-05-29",
                "totalShares": 1.1089,
                "totalAssets": 0.1904,
                "currentShares": 831323,
                "change": 1558,
                "change_p": 0.1878
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-05-31",
                "totalShares": 1.0704,
                "totalAssets": 0.021,
                "currentShares": 802469,
                "change": 858,
                "change_p": 0.107
            },
            {
                "name": "MFS Growth Equity",
                "date": "2026-03-31",
                "totalShares": 1.0359,
                "totalAssets": 0.4209,
                "currentShares": 776577,
                "change": 218175,
                "change_p": 39.0713
            },
            {
                "name": "MFS Growth B",
                "date": "2026-04-30",
                "totalShares": 1.0328,
                "totalAssets": 0.3489,
                "currentShares": 774267,
                "change": -2310,
                "change_p": -0.2975
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.9588,
                "totalAssets": 0.0743,
                "currentShares": 718789,
                "change": -1330,
                "change_p": -0.1847
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-04-30",
                "totalShares": 0.9012,
                "totalAssets": 0.0586,
                "currentShares": 675577,
                "change": 1192,
                "change_p": 0.1768
            },
            {
                "name": "BlackRock Large Cap Core (SMA)",
                "date": "2026-05-31",
                "totalShares": 0.8757,
                "totalAssets": 1.2909,
                "currentShares": 656509,
                "change": 86182,
                "change_p": 15.111
            },
            {
                "name": "Vanguard Growth Index Investor",
                "date": "2026-04-30",
                "totalShares": 0.805,
                "totalAssets": 0.0308,
                "currentShares": 603517,
                "change": 3102,
                "change_p": 0.5166
            },
            {
                "name": "Vontobel Global Equity A USD",
                "date": "2026-04-30",
                "totalShares": 0.7177,
                "totalAssets": 3.2013,
                "currentShares": 538076,
                "change": 31832,
                "change_p": 6.2879
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Nick Khan",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 9518,
            "transactionPrice": 198.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1821220/000119312526145962/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 254,
            "transactionPrice": 199.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526100730/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 616,
            "transactionPrice": 221.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526092121/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Nick Khan",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 9518,
            "transactionPrice": 220.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1821220/000119312526092120/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 616,
            "transactionPrice": 210,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526067972/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 616,
            "transactionPrice": 208.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526057753/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-09",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-02-09",
            "transactionCode": "S",
            "transactionAmount": 616,
            "transactionPrice": 211.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526045151/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 616,
            "transactionPrice": 202.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526036296/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-27",
            "ownerCik": null,
            "ownerName": "Seth D Krauss",
            "transactionDate": "2026-01-27",
            "transactionCode": "S",
            "transactionAmount": 2271,
            "transactionPrice": 200.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1393280/000119312526029891/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-27",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-01-27",
            "transactionCode": "S",
            "transactionAmount": 615,
            "transactionPrice": 202.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526029890/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 1238,
            "transactionPrice": 201.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526019931/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Mark S Shapiro",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 14363,
            "transactionPrice": 201.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1345978/000119312526019924/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Andrew M Schleimer",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 11978,
            "transactionPrice": 201.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1350603/000119312526019920/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Nick Khan",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 9518,
            "transactionPrice": 201.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1821220/000119312526023036/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Nick Khan",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 7744,
            "transactionPrice": 201.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1821220/000119312526019929/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-21",
            "ownerCik": null,
            "ownerName": "Seth D Krauss",
            "transactionDate": "2026-01-21",
            "transactionCode": "S",
            "transactionAmount": 14016,
            "transactionPrice": 201.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1393280/000119312526019930/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 613,
            "transactionPrice": 203.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526019931/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-01-12",
            "transactionCode": "S",
            "transactionAmount": 749,
            "transactionPrice": 198.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526012019/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Seth D Krauss",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": 5712,
            "transactionPrice": 200.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1393280/000119312526012020/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Shane Kapral",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 224,
            "transactionPrice": 201.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1973266/000119312526007998/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "194.6314",
                "shares": 194631400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "194.5572",
                "shares": 194557200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "171.9700",
                "shares": 171970000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "82.7350",
                "shares": 82735000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.7000",
                "shares": 88700000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.7000",
                "shares": 83700000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "90.0000",
                "shares": 90000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "89.0000",
                "shares": 89000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "194.6314",
                "shares": 194631400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "194.5572",
                "shares": 194557200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "199.0618",
                "shares": 199061800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "199.2793",
                "shares": 199279300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "181.5210",
                "shares": 181521000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "171.9700",
                "shares": 171970000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "171.6011",
                "shares": 171601100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "81.8514",
                "shares": 81851400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "82.3517",
                "shares": 82351700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "82.7350",
                "shares": 82735000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "83.1614",
                "shares": 83161400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "77.8610",
                "shares": 77861000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "83.1624",
                "shares": 83162400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.7000",
                "shares": 88700000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "83.1624",
                "shares": 83162400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "87.8570",
                "shares": 87857000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "83.1624",
                "shares": 83162400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.7000",
                "shares": 83700000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "84.2640",
                "shares": 84264000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "85.4520",
                "shares": 85452000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "85.6860",
                "shares": 85686000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "85.0000",
                "shares": 85000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "90.0000",
                "shares": 90000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "90.0000",
                "shares": 90000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "91.0000",
                "shares": 91000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "89.0000",
                "shares": 89000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "91.0000",
                "shares": 91000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "87.0000",
                "shares": 87000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "82.0000",
                "shares": 82000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "79.0000",
                "shares": 79000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "79.0000",
                "shares": 79000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "78.0000",
                "shares": 78000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "77.0000",
                "shares": 77000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "77.0000",
                "shares": 77000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.72,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.85,
                "epsDifference": -0.28,
                "surprisePercent": -32.9412
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.3168,
                "epsDifference": -0.3468,
                "surprisePercent": -109.4697
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.55,
                "epsDifference": -0.05,
                "surprisePercent": -9.0909
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 1.67,
                "epsDifference": -1.06,
                "surprisePercent": -63.4731
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.5547,
                "epsDifference": 0.1353,
                "surprisePercent": 24.3916
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.16,
                "epsDifference": 0.23,
                "surprisePercent": 143.75
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.58,
                "epsDifference": -0.3,
                "surprisePercent": -51.7241
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.88,
                "epsDifference": 0.2,
                "surprisePercent": 22.7273
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.66,
                "epsEstimate": 0.36,
                "epsDifference": 2.3,
                "surprisePercent": 638.8889
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.55,
                "epsDifference": -0.71,
                "surprisePercent": -129.0909
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.54,
                "epsDifference": 0.24,
                "surprisePercent": 44.4444
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.91,
                "epsDifference": -0.24,
                "surprisePercent": -26.3736
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.59,
                "epsDifference": -0.07,
                "surprisePercent": -11.8644
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.5032,
                "epsDifference": -0.0132,
                "surprisePercent": -2.6232
            },
            "2022-06-30": {
                "reportDate": "2022-08-16",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.5673,
                "epsDifference": 0.0127,
                "surprisePercent": 2.2387
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.6547,
                "epsDifference": 0.1153,
                "surprisePercent": 17.6111
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.5374,
                "epsDifference": 0.2226,
                "surprisePercent": 41.4217
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.3547,
                "epsDifference": 0.1653,
                "surprisePercent": 46.6028
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.2501,
                "epsDifference": 0.0899,
                "surprisePercent": 35.9456
            },
            "2021-03-31": {
                "reportDate": "2021-04-22",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.2273,
                "epsDifference": 0.2827,
                "surprisePercent": 124.3731
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.2798,
                "epsDifference": -0.1198,
                "surprisePercent": -42.8163
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.3843,
                "epsDifference": 0.1857,
                "surprisePercent": 48.3216
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.15,
                "epsDifference": 0.37,
                "surprisePercent": 246.6667
            },
            "2020-03-31": {
                "reportDate": "2020-04-23",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.26,
                "epsDifference": 0.05,
                "surprisePercent": 19.2308
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.73,
                "epsDifference": 0.05,
                "surprisePercent": 6.8493
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2019-06-30": {
                "reportDate": "2019-07-25",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.01,
                "epsDifference": 0.1,
                "surprisePercent": 1000
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.28,
                "epsDifference": 0.18,
                "surprisePercent": 64.2857
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.19,
                "epsDifference": 0.18,
                "surprisePercent": 94.7368
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.2,
                "epsDifference": 0.08,
                "surprisePercent": 40
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.1,
                "epsDifference": -0.09,
                "surprisePercent": -90
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1,
                "epsDifference": 0.08,
                "surprisePercent": 80
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.02,
                "epsDifference": 0.11,
                "surprisePercent": 550
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.08,
                "epsDifference": 0.06,
                "surprisePercent": 75
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.17,
                "epsDifference": 0.14,
                "surprisePercent": 82.3529
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.18,
                "epsDifference": 0.07,
                "surprisePercent": 38.8889
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.04,
                "epsDifference": -0.07,
                "surprisePercent": -175
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.01,
                "epsDifference": -0.12,
                "surprisePercent": -1200
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0688,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0403,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0471,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1595,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1153,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1418,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1908,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1136,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-10",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1078,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1903,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0831,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3289,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2010-02-11",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1499,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1201,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2676,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1397,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-02-24",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1866,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0715,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-05",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0955,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-06",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2674,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2995,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1166,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-02",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0977,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-05-03",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1287,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-08-31",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-06-13",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1485,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2006-03-02",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1931,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-12-01",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.167,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-09-07",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2325,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-02-23",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1574,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-11-22",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.064,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-08-23",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1099,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-06-22",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2843,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2004-02-18",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1298,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-11-17",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2501,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-08-26",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0383,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-06-13",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0583,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-26",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2273,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-11-21",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0228,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-08-21",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0355,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-06-26",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2192,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2002-02-20",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1295,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-10-31",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0664,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-07-31",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1644,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-04-30",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2001-01-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1602,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-10-31",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1296,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-07-31",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2166,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-04-30",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "2000-01-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2298,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-10-31",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.118,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1051",
                "earningsEstimateAvg": "4.9234",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "9.1000",
                "earningsEstimateYearAgoEps": "4.4877",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0971",
                "revenueEstimateAvg": "5813733580.00",
                "revenueEstimateLow": "5375600000.00",
                "revenueEstimateHigh": "6110000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0088",
                "epsTrendCurrent": "4.9234",
                "epsTrend7daysAgo": "4.9279",
                "epsTrend30daysAgo": "4.9279",
                "epsTrend60daysAgo": "5.5257",
                "epsTrend90daysAgo": "6.3441",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.5270",
                "earningsEstimateAvg": "4.4877",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "6.8600",
                "earningsEstimateYearAgoEps": "2.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.9857",
                "revenueEstimateAvg": "5762937850.00",
                "revenueEstimateLow": "5671700000.00",
                "revenueEstimateHigh": "5815000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "4.4877",
                "epsTrend7daysAgo": "4.4941",
                "epsTrend30daysAgo": "4.4941",
                "epsTrend60daysAgo": "5.1948",
                "epsTrend90daysAgo": "5.5584",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.0036",
                "earningsEstimateAvg": "1.2110",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.5766",
                "revenueEstimateAvg": "1381306890.00",
                "revenueEstimateLow": "1315400000.00",
                "revenueEstimateHigh": "1455500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2334",
                "epsTrendCurrent": "1.2110",
                "epsTrend7daysAgo": "1.1855",
                "epsTrend30daysAgo": "1.1855",
                "epsTrend60daysAgo": "1.3293",
                "epsTrend90daysAgo": "1.4671",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7503",
                "earningsEstimateAvg": "1.3860",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "2.4900",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1846",
                "revenueEstimateAvg": "1540276890.00",
                "revenueEstimateLow": "1454200000.00",
                "revenueEstimateHigh": "1582300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1772",
                "epsTrendCurrent": "1.3860",
                "epsTrend7daysAgo": "1.4114",
                "epsTrend30daysAgo": "1.4114",
                "epsTrend60daysAgo": "1.6709",
                "epsTrend90daysAgo": "1.7743",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1141",
                "earningsEstimateAvg": "1.1383",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "2.1200",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.6497",
                "revenueEstimateAvg": "1591751320.00",
                "revenueEstimateLow": "1546458000.00",
                "revenueEstimateHigh": "1730000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2545",
                "epsTrendCurrent": "1.1383",
                "epsTrend7daysAgo": "1.0661",
                "epsTrend30daysAgo": "1.2246",
                "epsTrend60daysAgo": "1.5985",
                "epsTrend90daysAgo": "1.4647",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "2.4929",
                "earningsEstimateAvg": "2.4869",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "3.1500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "123.3465",
                "revenueEstimateAvg": "4719499770.00",
                "revenueEstimateLow": "4690100000.00",
                "revenueEstimateHigh": "4787000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.6830",
                "epsTrendCurrent": "2.4869",
                "epsTrend7daysAgo": "2.4686",
                "epsTrend30daysAgo": "2.4480",
                "epsTrend60daysAgo": "2.5867",
                "epsTrend90daysAgo": "2.6125",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6395",
                "earningsEstimateAvg": "0.5325",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9018",
                "revenueEstimateAvg": "1119890170.00",
                "revenueEstimateLow": "1054700000.00",
                "revenueEstimateHigh": "1618000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.6440",
                "epsTrendCurrent": "0.5325",
                "epsTrend7daysAgo": "0.5325",
                "epsTrend30daysAgo": "0.6275",
                "epsTrend60daysAgo": "0.7238",
                "epsTrend90daysAgo": "0.6385",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5474",
                "earningsEstimateAvg": "1.0887",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5121",
                "revenueEstimateAvg": "1231982770.00",
                "revenueEstimateLow": "1159000000.00",
                "revenueEstimateHigh": "1266593130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4473",
                "epsTrendCurrent": "1.0887",
                "epsTrend7daysAgo": "1.0565",
                "epsTrend30daysAgo": "1.1109",
                "epsTrend60daysAgo": "1.1091",
                "epsTrend90daysAgo": "0.8703",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.7678",
                "earningsEstimateAvg": "0.5547",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "-1.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.4402",
                "revenueEstimateAvg": "1074106670.00",
                "revenueEstimateLow": "846050000.00",
                "revenueEstimateHigh": "1236000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.7057",
                "epsTrendCurrent": "0.5547",
                "epsTrend7daysAgo": "0.5547",
                "epsTrend30daysAgo": "0.5611",
                "epsTrend60daysAgo": "0.8630",
                "epsTrend90daysAgo": "0.6536",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.5645",
                "earningsEstimateAvg": "-0.0150",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9651",
                "revenueEstimateAvg": "2768230850.00",
                "revenueEstimateLow": "2722000000.00",
                "revenueEstimateHigh": "2798000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.6527",
                "epsTrendCurrent": "-0.0150",
                "epsTrend7daysAgo": "-0.0267",
                "epsTrend30daysAgo": "-0.0267",
                "epsTrend60daysAgo": "-0.0180",
                "epsTrend90daysAgo": "0.2534",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3830",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3830",
                "revenueEstimateAvg": "664410000.00",
                "revenueEstimateLow": "629700000.00",
                "revenueEstimateHigh": "697000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.4790",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0440",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0440",
                "revenueEstimateAvg": "771310000.00",
                "revenueEstimateLow": "733000000.00",
                "revenueEstimateHigh": "819500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.9340",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "0.4600",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4600",
                "revenueEstimateAvg": "652920000.00",
                "revenueEstimateLow": "636000000.00",
                "revenueEstimateHigh": "697000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.2400",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2130",
                "earningsEstimateAvg": "3.0700",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "6.3000",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2130",
                "revenueEstimateAvg": "2627670000.00",
                "revenueEstimateLow": "2590000000.00",
                "revenueEstimateHigh": "2665400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.0350",
                "epsTrendCurrent": "3.0700",
                "epsTrend7daysAgo": "2.9800",
                "epsTrend30daysAgo": "2.8600",
                "epsTrend60daysAgo": "2.8100",
                "epsTrend90daysAgo": "2.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.57
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.77
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.41
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.72
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.36
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.13
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.56
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.84
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.12
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.55
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.43
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.38
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.34
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.1109
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.4199
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.3309
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.7101
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.6773
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.621
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.2071
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.5926
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.6156
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.3599
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.0046
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.5903
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.6464
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 0.3478
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "16022802000.00",
                    "intangibleAssets": "3211780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248439000.00",
                    "totalLiab": "7496295000.00",
                    "totalStockholderEquity": "3375962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1337889000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-1384429000.00",
                    "otherLiab": null,
                    "goodWill": "8444669000.00",
                    "otherAssets": null,
                    "cash": "1726228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2192046000.00",
                    "currentDeferredRevenue": "552116000.00",
                    "netDebt": "3238667000.00",
                    "shortTermDebt": "91232000.00",
                    "shortLongTermDebt": "45887000.00",
                    "shortLongTermDebtTotal": "4964895000.00",
                    "otherStockholderEquity": "4781252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2816721000.00",
                    "longTermInvestments": "133772000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "833420000.00",
                    "longTermDebt": "4594033000.00",
                    "inventory": "8634000.00",
                    "accountsPayable": "210809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20863000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13206081000.00",
                    "capitalLeaseObligations": "324975000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "129523000.00",
                    "nonCurrentLiabilitiesTotal": "5304249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16022802000.00",
                    "cashAndShortTermInvestments": "1726228000.00",
                    "propertyPlantAndEquipmentGross": "1332915000.00",
                    "propertyPlantAndEquipmentNet": "941599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "742725000.00",
                    "netInvestedCapital": "8015882000.00",
                    "commonStockSharesOutstanding": "194631394.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "15495800000.00",
                    "intangibleAssets": "3327900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "939700000.00",
                    "totalLiab": "6245700000.00",
                    "totalStockholderEquity": "3737400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "910900000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-797300000.00",
                    "otherLiab": null,
                    "goodWill": "8444900000.00",
                    "otherAssets": "335908000.00",
                    "cash": "831100000.00",
                    "cashAndEquivalents": "831100000.00",
                    "totalCurrentLiabilities": "1847100000.00",
                    "currentDeferredRevenue": "663000000.00",
                    "netDebt": "3232000000.00",
                    "shortTermDebt": "78400000.00",
                    "shortLongTermDebt": "38061000.00",
                    "shortLongTermDebtTotal": "4063100000.00",
                    "otherStockholderEquity": "4552200000.00",
                    "propertyPlantEquipment": "926549000.00",
                    "totalCurrentAssets": "2329100000.00",
                    "longTermInvestments": "131555000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "558300000.00",
                    "longTermDebt": "3724063000.00",
                    "inventory": "57126000.00",
                    "accountsPayable": "194800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13166700000.00",
                    "capitalLeaseObligations": "300911000.00",
                    "longTermDebtTotal": "3943522000.00",
                    "nonCurrentLiabilitiesOther": "112247000.00",
                    "nonCurrentLiabilitiesTotal": "4398600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4552151000.00",
                    "liabilitiesAndStockholdersEquity": "15495800000.00",
                    "cashAndShortTermInvestments": "831100000.00",
                    "propertyPlantAndEquipmentGross": "1297812000.00",
                    "propertyPlantAndEquipmentNet": "926500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481898000.00",
                    "netInvestedCapital": "7499505000.00",
                    "commonStockSharesOutstanding": "194557193.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "15546959000.00",
                    "intangibleAssets": "3453416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "767715000.00",
                    "totalLiab": "6097637000.00",
                    "totalStockholderEquity": "3821025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1178503000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-752388000.00",
                    "otherLiab": null,
                    "goodWill": "8444710000.00",
                    "otherAssets": "423189000.00",
                    "cash": "861410000.00",
                    "cashAndEquivalents": "861410000.00",
                    "totalCurrentLiabilities": "1519491000.00",
                    "currentDeferredRevenue": "507968000.00",
                    "netDebt": "3181504999.00",
                    "shortTermDebt": "75066000.00",
                    "shortLongTermDebt": "36392000.00",
                    "shortLongTermDebtTotal": "4042914999.00",
                    "otherStockholderEquity": "4591379000.00",
                    "propertyPlantEquipment": "889875000.00",
                    "totalCurrentAssets": "2212297000.00",
                    "longTermInvestments": "123472000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "583172000.00",
                    "longTermDebt": "3701067000.00",
                    "inventory": "41584000.00",
                    "accountsPayable": "265922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "372521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13334662000.00",
                    "capitalLeaseObligations": "305456000.00",
                    "longTermDebtTotal": "3924053000.00",
                    "nonCurrentLiabilitiesOther": "273898000.00",
                    "nonCurrentLiabilitiesTotal": "4578146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4591379000.00",
                    "liabilitiesAndStockholdersEquity": "15546959000.00",
                    "cashAndShortTermInvestments": "861410000.00",
                    "propertyPlantAndEquipmentGross": "1238578000.00",
                    "propertyPlantAndEquipmentNet": "889875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "692806000.00",
                    "netInvestedCapital": "7558484000.00",
                    "commonStockSharesOutstanding": "199061830.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "15341705000.00",
                    "intangibleAssets": "3527638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "637018000.00",
                    "totalLiab": "4978987000.00",
                    "totalStockholderEquity": "4265329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "687929000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-130008000.00",
                    "otherLiab": null,
                    "goodWill": "8442513000.00",
                    "otherAssets": "429888000.00",
                    "cash": "535061000.00",
                    "cashAndEquivalents": "535061000.00",
                    "totalCurrentLiabilities": "1476466000.00",
                    "currentDeferredRevenue": "439480000.00",
                    "netDebt": "2524707000.00",
                    "shortTermDebt": "65192000.00",
                    "shortLongTermDebt": "27014000.00",
                    "shortLongTermDebtTotal": "3059768000.00",
                    "otherStockholderEquity": "4410917000.00",
                    "propertyPlantEquipment": "905794000.00",
                    "totalCurrentAssets": "1912889000.00",
                    "longTermInvestments": "122983000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "694321000.00",
                    "longTermDebt": "2722300000.00",
                    "inventory": "46489000.00",
                    "accountsPayable": "283865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "429888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13428816000.00",
                    "capitalLeaseObligations": "310454000.00",
                    "longTermDebtTotal": "2946232000.00",
                    "nonCurrentLiabilitiesOther": "170721000.00",
                    "nonCurrentLiabilitiesTotal": "3502521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4410917000.00",
                    "liabilitiesAndStockholdersEquity": "15341705000.00",
                    "cashAndShortTermInvestments": "535061000.00",
                    "propertyPlantAndEquipmentGross": "1237194000.00",
                    "propertyPlantAndEquipmentNet": "905794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "436423000.00",
                    "netInvestedCapital": "7014643000.00",
                    "commonStockSharesOutstanding": "199279343.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "15010070000.00",
                    "intangibleAssets": "3591252000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "484318000.00",
                    "totalLiab": "4815200000.00",
                    "totalStockholderEquity": "4162000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "545344000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-231217000.00",
                    "otherLiab": null,
                    "goodWill": "8442068000.00",
                    "otherAssets": "1000.00",
                    "cash": "470860000.00",
                    "cashAndEquivalents": "470860000.00",
                    "totalCurrentLiabilities": "1219300000.00",
                    "currentDeferredRevenue": "395500000.00",
                    "netDebt": "2598548000.00",
                    "shortTermDebt": "64658000.00",
                    "shortLongTermDebt": "27010000.00",
                    "shortLongTermDebtTotal": "3069408000.00",
                    "otherStockholderEquity": "4418099000.00",
                    "propertyPlantEquipment": "924930000.00",
                    "totalCurrentAssets": "1519228000.00",
                    "longTermInvestments": "110904000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "557523000.00",
                    "longTermDebt": "2728516000.00",
                    "inventory": "6527000.00",
                    "accountsPayable": "213798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13490841000.00",
                    "capitalLeaseObligations": "313882000.00",
                    "longTermDebtTotal": "2956330000.00",
                    "nonCurrentLiabilitiesOther": "256309000.00",
                    "nonCurrentLiabilitiesTotal": "3595900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4418099000.00",
                    "liabilitiesAndStockholdersEquity": "15010070000.00",
                    "cashAndShortTermInvestments": "470860000.00",
                    "propertyPlantAndEquipmentGross": "1229029000.00",
                    "propertyPlantAndEquipmentNet": "924929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299928000.00",
                    "netInvestedCapital": "6917526000.00",
                    "commonStockSharesOutstanding": "181521000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "12699936000.00",
                    "intangibleAssets": "3263469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122602000.00",
                    "totalLiab": "3981405000.00",
                    "totalStockholderEquity": "4091023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "495443000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-291728000.00",
                    "otherLiab": null,
                    "goodWill": "7664219000.00",
                    "otherAssets": "36000.00",
                    "cash": "525556000.00",
                    "cashAndEquivalents": "525556000.00",
                    "totalCurrentLiabilities": "670657000.00",
                    "currentDeferredRevenue": "101237000.00",
                    "netDebt": "2509821000.00",
                    "shortTermDebt": "44296000.00",
                    "shortLongTermDebt": "26513000.00",
                    "shortLongTermDebtTotal": "3035377000.00",
                    "otherStockholderEquity": "4385297000.00",
                    "propertyPlantEquipment": "805020000.00",
                    "totalCurrentAssets": "869567000.00",
                    "longTermInvestments": "32162000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-44000.00",
                    "netReceivables": "221409000.00",
                    "longTermDebt": "2732761000.00",
                    "inventory": "50314000.00",
                    "accountsPayable": "29681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11830369000.00",
                    "capitalLeaseObligations": "276103000.00",
                    "longTermDebtTotal": "2962608000.00",
                    "nonCurrentLiabilitiesOther": "7457000.00",
                    "nonCurrentLiabilitiesTotal": "3310748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4385297000.00",
                    "liabilitiesAndStockholdersEquity": "12699936000.00",
                    "cashAndShortTermInvestments": "525556000.00",
                    "propertyPlantAndEquipmentGross": "946712000.00",
                    "propertyPlantAndEquipmentNet": "805020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198910000.00",
                    "netInvestedCapital": "6850297000.00",
                    "commonStockSharesOutstanding": "171970000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12770403000.00",
                    "intangibleAssets": "3325151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151446000.00",
                    "totalLiab": "4094551000.00",
                    "totalStockholderEquity": "4044561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "627577000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-322810000.00",
                    "otherLiab": null,
                    "goodWill": "7663992000.00",
                    "otherAssets": "34003000.00",
                    "cash": "457410000.00",
                    "cashAndEquivalents": "457410000.00",
                    "totalCurrentLiabilities": "763433000.00",
                    "currentDeferredRevenue": "67707000.00",
                    "netDebt": "2531317000.00",
                    "shortTermDebt": "36437000.00",
                    "shortLongTermDebt": "22171000.00",
                    "shortLongTermDebtTotal": "2988727000.00",
                    "otherStockholderEquity": "4370367000.00",
                    "propertyPlantEquipment": "794771000.00",
                    "totalCurrentAssets": "893817000.00",
                    "longTermInvestments": "33163000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "284961000.00",
                    "longTermDebt": "2697327000.00",
                    "inventory": null,
                    "accountsPayable": "31712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11876586000.00",
                    "capitalLeaseObligations": "269229000.00",
                    "longTermDebtTotal": "2921972000.00",
                    "nonCurrentLiabilitiesOther": "5875000.00",
                    "nonCurrentLiabilitiesTotal": "3331118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4370367000.00",
                    "liabilitiesAndStockholdersEquity": "12770403000.00",
                    "cashAndShortTermInvestments": "457410000.00",
                    "propertyPlantAndEquipmentGross": "929313000.00",
                    "propertyPlantAndEquipmentNet": "794771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130384000.00",
                    "netInvestedCapital": "6764059000.00",
                    "commonStockSharesOutstanding": "171601095.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12719812000.00",
                    "intangibleAssets": "3401891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146111000.00",
                    "totalLiab": "4091668000.00",
                    "totalStockholderEquity": "3991620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584639000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-346425000.00",
                    "otherLiab": null,
                    "goodWill": "7665280000.00",
                    "otherAssets": null,
                    "cash": "277532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753188000.00",
                    "currentDeferredRevenue": "99545000.00",
                    "netDebt": "2719260000.00",
                    "shortTermDebt": "37125000.00",
                    "shortLongTermDebt": "22247000.00",
                    "shortLongTermDebtTotal": "2996792000.00",
                    "otherStockholderEquity": "4339217000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "749166000.00",
                    "longTermInvestments": "15956000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "325523000.00",
                    "longTermDebt": "2702820000.00",
                    "inventory": null,
                    "accountsPayable": "31879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11970646000.00",
                    "capitalLeaseObligations": "271725000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5860000.00",
                    "nonCurrentLiabilitiesTotal": "3338480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12719812000.00",
                    "cashAndShortTermInvestments": "277532000.00",
                    "propertyPlantAndEquipmentGross": "937861000.00",
                    "propertyPlantAndEquipmentNet": "818901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4022000.00",
                    "netInvestedCapital": "6716687000.00",
                    "commonStockSharesOutstanding": "81851388.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12722266000.00",
                    "intangibleAssets": "3483021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164393000.00",
                    "totalLiab": "4091884000.00",
                    "totalStockholderEquity": "4034777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "417948000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-239067000.00",
                    "otherLiab": null,
                    "goodWill": "7666148000.00",
                    "otherAssets": null,
                    "cash": "245812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590491000.00",
                    "currentDeferredRevenue": "111782000.00",
                    "netDebt": "2782937000.00",
                    "shortTermDebt": "38174000.00",
                    "shortLongTermDebt": "22321000.00",
                    "shortLongTermDebtTotal": "3028749000.00",
                    "otherStockholderEquity": "4275901000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "581760000.00",
                    "longTermInvestments": "15993000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171555000.00",
                    "longTermDebt": "2708361000.00",
                    "inventory": "1.00",
                    "accountsPayable": "22587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12140506000.00",
                    "capitalLeaseObligations": "298067000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "137865000.00",
                    "nonCurrentLiabilitiesTotal": "3501393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12722266000.00",
                    "cashAndShortTermInvestments": "245812000.00",
                    "propertyPlantAndEquipmentGross": "1016465000.00",
                    "propertyPlantAndEquipmentNet": "908022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8731000.00",
                    "netInvestedCapital": "6765459000.00",
                    "commonStockSharesOutstanding": "82351654.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12690739000.00",
                    "intangibleAssets": "3563663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109556000.00",
                    "totalLiab": "3840193000.00",
                    "totalStockholderEquity": "4108980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276360000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-135227000.00",
                    "otherLiab": null,
                    "goodWill": "7666485000.00",
                    "otherAssets": null,
                    "cash": "235839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472140000.00",
                    "currentDeferredRevenue": "118992000.00",
                    "netDebt": "2791056000.00",
                    "shortTermDebt": "34748000.00",
                    "shortLongTermDebt": "22367000.00",
                    "shortLongTermDebtTotal": "3026895000.00",
                    "otherStockholderEquity": "4244537000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492430000.00",
                    "longTermInvestments": "16392000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147035000.00",
                    "longTermDebt": "2713948000.00",
                    "inventory": null,
                    "accountsPayable": "42040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12198309000.00",
                    "capitalLeaseObligations": "290580000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3046000.00",
                    "nonCurrentLiabilitiesTotal": "3368053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12690739000.00",
                    "cashAndShortTermInvestments": "235839000.00",
                    "propertyPlantAndEquipmentGross": "987950000.00",
                    "propertyPlantAndEquipmentNet": "899633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20290000.00",
                    "netInvestedCapital": "6845295000.00",
                    "commonStockSharesOutstanding": "82735036.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12736453000.00",
                    "intangibleAssets": "3679868000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116611000.00",
                    "totalLiab": "3764903000.00",
                    "totalStockholderEquity": "4164954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247360000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-21886000.00",
                    "otherLiab": "379872000.00",
                    "goodWill": "7644053000.00",
                    "otherAssets": "28808000.00",
                    "cash": "188592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399454000.00",
                    "currentDeferredRevenue": "94473000.00",
                    "netDebt": "2833708000.00",
                    "shortTermDebt": "36723000.00",
                    "shortLongTermDebt": "26700000.00",
                    "shortLongTermDebtTotal": "3022300000.00",
                    "otherStockholderEquity": "4186621000.00",
                    "propertyPlantEquipment": "839593000.00",
                    "totalCurrentAssets": "500976000.00",
                    "longTermInvestments": "17100000.00",
                    "netTangibleAssets": "-7185009000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "195773000.00",
                    "longTermDebt": "2719500000.00",
                    "inventory": null,
                    "accountsPayable": "20898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12235477000.00",
                    "capitalLeaseObligations": "276200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "3365449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12736453000.00",
                    "cashAndShortTermInvestments": "188592000.00",
                    "propertyPlantAndEquipmentGross": "839500000.00",
                    "propertyPlantAndEquipmentNet": "839593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101500000.00",
                    "netInvestedCapital": "6911100000.00",
                    "commonStockSharesOutstanding": "83161406.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1507220000.00",
                    "intangibleAssets": "452381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55518000.00",
                    "totalLiab": "597909000.00",
                    "totalStockholderEquity": "909311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119009000.00",
                    "commonStock": "829000.00",
                    "capitalStock": "587161000.00",
                    "retainedEarnings": "162316000.00",
                    "otherLiab": "6246000.00",
                    "goodWill": "2602639000.00",
                    "otherAssets": "62016000.00",
                    "cash": "317769000.00",
                    "cashAndEquivalents": "317769000.00",
                    "totalCurrentLiabilities": "196947000.00",
                    "currentDeferredRevenue": "49312000.00",
                    "netDebt": "96867000.00",
                    "shortTermDebt": "18298000.00",
                    "shortLongTermDebt": "22514000.00",
                    "shortLongTermDebtTotal": "414636000.00",
                    "otherStockholderEquity": "744908000.00",
                    "propertyPlantEquipment": "678800000.00",
                    "totalCurrentAssets": "743513000.00",
                    "longTermInvestments": "4436000.00",
                    "netTangibleAssets": "-2468096000.00",
                    "shortTermInvestments": "206054000.00",
                    "netReceivables": "161949000.00",
                    "longTermDebt": "20622000.00",
                    "inventory": "2223000.00",
                    "accountsPayable": "10328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "763707000.00",
                    "capitalLeaseObligations": "23624000.00",
                    "longTermDebtTotal": "384283000.00",
                    "nonCurrentLiabilitiesOther": "6246000.00",
                    "nonCurrentLiabilitiesTotal": "400962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "744908000.00",
                    "liabilitiesAndStockholdersEquity": "1507220000.00",
                    "cashAndShortTermInvestments": "523823000.00",
                    "propertyPlantAndEquipmentGross": "196191000.00",
                    "propertyPlantAndEquipmentNet": "678800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65045000.00",
                    "netInvestedCapital": "3334505000.00",
                    "commonStockSharesOutstanding": "77861000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1386730000.00",
                    "intangibleAssets": "464157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66675000.00",
                    "totalLiab": "800038000.00",
                    "totalStockholderEquity": "586692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91772000.00",
                    "commonStock": "745000.00",
                    "capitalStock": "560042000.00",
                    "retainedEarnings": "120079000.00",
                    "otherLiab": "8684000.00",
                    "goodWill": "2602639000.00",
                    "otherAssets": "54069000.00",
                    "cash": "197656000.00",
                    "cashAndEquivalents": "197656000.00",
                    "totalCurrentLiabilities": "395881000.00",
                    "currentDeferredRevenue": "67399000.00",
                    "netDebt": "431179000.00",
                    "shortTermDebt": "229635000.00",
                    "shortLongTermDebt": "22585000.00",
                    "shortLongTermDebtTotal": "628835000.00",
                    "otherStockholderEquity": "464723000.00",
                    "propertyPlantEquipment": "664468000.00",
                    "totalCurrentAssets": "639307000.00",
                    "longTermInvestments": "5153000.00",
                    "netTangibleAssets": "-2505562000.00",
                    "shortTermInvestments": "267692999.00",
                    "netReceivables": "103299000.00",
                    "longTermDebt": "20733000.00",
                    "inventory": "3984000.00",
                    "accountsPayable": "7075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "747423000.00",
                    "capitalLeaseObligations": "24577000.00",
                    "longTermDebtTotal": "386617000.00",
                    "nonCurrentLiabilitiesOther": "7508000.00",
                    "nonCurrentLiabilitiesTotal": "404157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "464723000.00",
                    "liabilitiesAndStockholdersEquity": "1386730000.00",
                    "cashAndShortTermInvestments": "465349000.00",
                    "propertyPlantAndEquipmentGross": "196123000.00",
                    "propertyPlantAndEquipmentNet": "664468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35611000.00",
                    "netInvestedCapital": "3314501000.00",
                    "commonStockSharesOutstanding": "83162446.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3580730000.00",
                    "intangibleAssets": "475765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42278000.00",
                    "totalLiab": "3001906000.00",
                    "totalStockholderEquity": "568916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117237000.00",
                    "commonStock": "568070000.00",
                    "capitalStock": "568070000.00",
                    "retainedEarnings": "92335000.00",
                    "otherLiab": "12818000.00",
                    "goodWill": "2602639000.00",
                    "otherAssets": "58044000.00",
                    "cash": "180574000.00",
                    "cashAndEquivalents": "220230000.00",
                    "totalCurrentLiabilities": "230179000.00",
                    "currentDeferredRevenue": "71624000.00",
                    "netDebt": "2602811000.00",
                    "shortTermDebt": "24476000.00",
                    "shortLongTermDebt": "22683000.00",
                    "shortLongTermDebtTotal": "2783385000.00",
                    "otherStockholderEquity": "-568916000.00",
                    "propertyPlantEquipment": "642062000.00",
                    "totalCurrentAssets": "268300000.00",
                    "longTermInvestments": "5416000.00",
                    "netTangibleAssets": "-2509488000.00",
                    "shortTermInvestments": "258487000.00",
                    "netReceivables": "45448000.00",
                    "longTermDebt": "20848000.00",
                    "inventory": "258000.00",
                    "accountsPayable": "16842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3312430000.00",
                    "capitalLeaseObligations": "24387000.00",
                    "longTermDebtTotal": "385748000.00",
                    "nonCurrentLiabilitiesOther": "12818000.00",
                    "nonCurrentLiabilitiesTotal": "2771727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424010000.00",
                    "liabilitiesAndStockholdersEquity": "3580730000.00",
                    "cashAndShortTermInvestments": "180574000.00",
                    "propertyPlantAndEquipmentGross": "257024000.00",
                    "propertyPlantAndEquipmentNet": "198324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38121000.00",
                    "netInvestedCapital": "3327914000.00",
                    "commonStockSharesOutstanding": "88700000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1333086000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70535000.00",
                    "totalLiab": "861850000.00",
                    "totalStockholderEquity": "471236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147076000.00",
                    "commonStock": "744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62437000.00",
                    "otherLiab": "12818000.00",
                    "goodWill": null,
                    "otherAssets": "30286000.00",
                    "cash": "181688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448969000.00",
                    "currentDeferredRevenue": "58552000.00",
                    "netDebt": "446761000.00",
                    "shortTermDebt": "229950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "628449000.00",
                    "otherStockholderEquity": "409158000.00",
                    "propertyPlantEquipment": "198324000.00",
                    "totalCurrentAssets": "657263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2509488000.00",
                    "shortTermInvestments": "259305000.00",
                    "netReceivables": "143271000.00",
                    "longTermDebt": null,
                    "inventory": "2464000.00",
                    "accountsPayable": "13391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1333086000.00",
                    "cashAndShortTermInvestments": "440993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "614931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83162446.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1279054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53497000.00",
                    "totalLiab": "838222000.00",
                    "totalStockholderEquity": "440832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98694000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29964000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "110126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425204000.00",
                    "currentDeferredRevenue": "70827000.00",
                    "netDebt": "519407000.00",
                    "shortTermDebt": "230398000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "629533000.00",
                    "otherStockholderEquity": "410367000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "678526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "333386000.00",
                    "netReceivables": "176680000.00",
                    "longTermDebt": null,
                    "inventory": "4837000.00",
                    "accountsPayable": "25285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1279054000.00",
                    "cashAndShortTermInvestments": "443512000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "543725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87857000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1245348000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30716000.00",
                    "totalLiab": "843904000.00",
                    "totalStockholderEquity": "401444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90396000.00",
                    "commonStock": "744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1759000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "105594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426847000.00",
                    "currentDeferredRevenue": "83947000.00",
                    "netDebt": "528153000.00",
                    "shortTermDebt": "230079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "633747000.00",
                    "otherStockholderEquity": "401762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "650921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "342219000.00",
                    "netReceivables": "163192000.00",
                    "longTermDebt": null,
                    "inventory": "9200000.00",
                    "accountsPayable": "20692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58998999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594426999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "417057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1245348000.00",
                    "cashAndShortTermInvestments": "447813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83162446.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4296175000.00",
                    "intangibleAssets": "522346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14233000.00",
                    "totalLiab": "3037583000.00",
                    "totalStockholderEquity": "1248892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100517000.00",
                    "commonStock": "1251416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51393000.00",
                    "otherLiab": null,
                    "goodWill": "2602639000.00",
                    "otherAssets": "1000.00",
                    "cash": "874688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187320000.00",
                    "currentDeferredRevenue": "50690000.00",
                    "netDebt": "1977129000.00",
                    "shortTermDebt": "24477000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2851817000.00",
                    "otherStockholderEquity": "422884000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "948258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "280957000.00",
                    "netReceivables": "59337000.00",
                    "longTermDebt": null,
                    "inventory": "8032999.00",
                    "accountsPayable": "11636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3347916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2850263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4296175000.00",
                    "cashAndShortTermInvestments": "874688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1166613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28501000.00",
                    "totalLiab": "793850000.00",
                    "totalStockholderEquity": "372763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92059000.00",
                    "commonStock": "758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45822000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "271034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387150000.00",
                    "currentDeferredRevenue": "57709000.00",
                    "netDebt": "342625000.00",
                    "shortTermDebt": "214108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "613659000.00",
                    "otherStockholderEquity": "415054000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "610029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177732000.00",
                    "netReceivables": "125448000.00",
                    "longTermDebt": null,
                    "inventory": "7314000.00",
                    "accountsPayable": "17307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1166613000.00",
                    "cashAndShortTermInvestments": "448766000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "468402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84264000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1165937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57454000.00",
                    "totalLiab": "804998000.00",
                    "totalStockholderEquity": "360939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115820000.00",
                    "commonStock": "761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61970000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "322603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396323000.00",
                    "currentDeferredRevenue": "55399000.00",
                    "netDebt": "293793000.00",
                    "shortTermDebt": "212803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "616396000.00",
                    "otherStockholderEquity": "419239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "621157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "120189000.00",
                    "netReceivables": "113869000.00",
                    "longTermDebt": null,
                    "inventory": "7042000.00",
                    "accountsPayable": "12301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56374999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544779999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1165937000.00",
                    "cashAndShortTermInvestments": "442792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "465720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85452000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1177056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60941000.00",
                    "totalLiab": "819775000.00",
                    "totalStockholderEquity": "357281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108656000.00",
                    "commonStock": "764000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66415000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406817000.00",
                    "currentDeferredRevenue": "61596000.00",
                    "netDebt": "320577000.00",
                    "shortTermDebt": "211016000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "620995000.00",
                    "otherStockholderEquity": "420014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "614216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160696000.00",
                    "netReceivables": "83760000.00",
                    "longTermDebt": null,
                    "inventory": "8401000.00",
                    "accountsPayable": "13510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412957999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1177056000.00",
                    "cashAndShortTermInvestments": "461114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "477913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85686000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "15495800000.00",
                    "intangibleAssets": "3327900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "939700000.00",
                    "totalLiab": "6245700000.00",
                    "totalStockholderEquity": "3737400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "910900000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-797300000.00",
                    "otherLiab": null,
                    "goodWill": "8444900000.00",
                    "otherAssets": "335908000.00",
                    "cash": "831100000.00",
                    "cashAndEquivalents": "831100000.00",
                    "totalCurrentLiabilities": "1847100000.00",
                    "currentDeferredRevenue": "663000000.00",
                    "netDebt": "3232000000.00",
                    "shortTermDebt": "78400000.00",
                    "shortLongTermDebt": "38061000.00",
                    "shortLongTermDebtTotal": "4063100000.00",
                    "otherStockholderEquity": "4552200000.00",
                    "propertyPlantEquipment": "926549000.00",
                    "totalCurrentAssets": "2329100000.00",
                    "longTermInvestments": "131555000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "558300000.00",
                    "longTermDebt": "3724063000.00",
                    "inventory": "57126000.00",
                    "accountsPayable": "194800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13166700000.00",
                    "capitalLeaseObligations": "300911000.00",
                    "longTermDebtTotal": "3943522000.00",
                    "nonCurrentLiabilitiesOther": "112247000.00",
                    "nonCurrentLiabilitiesTotal": "4398600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4552151000.00",
                    "liabilitiesAndStockholdersEquity": "15495800000.00",
                    "cashAndShortTermInvestments": "831100000.00",
                    "propertyPlantAndEquipmentGross": "1297812000.00",
                    "propertyPlantAndEquipmentNet": "926500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481898000.00",
                    "netInvestedCapital": "7499505000.00",
                    "commonStockSharesOutstanding": "194011072.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "12699936000.00",
                    "intangibleAssets": "3263469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122602000.00",
                    "totalLiab": "3981405000.00",
                    "totalStockholderEquity": "4091023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "495443000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-291728000.00",
                    "otherLiab": null,
                    "goodWill": "7664219000.00",
                    "otherAssets": "38278000.00",
                    "cash": "525556000.00",
                    "cashAndEquivalents": "525556000.00",
                    "totalCurrentLiabilities": "670657000.00",
                    "currentDeferredRevenue": "101237000.00",
                    "netDebt": "2509821000.00",
                    "shortTermDebt": "44296000.00",
                    "shortLongTermDebt": "26513000.00",
                    "shortLongTermDebtTotal": "3035377000.00",
                    "otherStockholderEquity": "4385297000.00",
                    "propertyPlantEquipment": "805020000.00",
                    "totalCurrentAssets": "869567000.00",
                    "longTermInvestments": "32162000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "221409000.00",
                    "longTermDebt": "2732761000.00",
                    "inventory": "50314000.00",
                    "accountsPayable": "29681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11830369000.00",
                    "capitalLeaseObligations": "276103000.00",
                    "longTermDebtTotal": "2962608000.00",
                    "nonCurrentLiabilitiesOther": "7457000.00",
                    "nonCurrentLiabilitiesTotal": "3310748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4385297000.00",
                    "liabilitiesAndStockholdersEquity": "12699936000.00",
                    "cashAndShortTermInvestments": "525556000.00",
                    "propertyPlantAndEquipmentGross": "946712000.00",
                    "propertyPlantAndEquipmentNet": "805020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198910000.00",
                    "netInvestedCapital": "6850297000.00",
                    "commonStockSharesOutstanding": "171875000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12690739000.00",
                    "intangibleAssets": "3563663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109556000.00",
                    "totalLiab": "3840193000.00",
                    "totalStockholderEquity": "4108980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276360000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-135227000.00",
                    "otherLiab": null,
                    "goodWill": "7666485000.00",
                    "otherAssets": "52136000.00",
                    "cash": "235839000.00",
                    "cashAndEquivalents": "235839000.00",
                    "totalCurrentLiabilities": "472140000.00",
                    "currentDeferredRevenue": "118992000.00",
                    "netDebt": "2791056000.00",
                    "shortTermDebt": "34748000.00",
                    "shortLongTermDebt": "22367000.00",
                    "shortLongTermDebtTotal": "3026895000.00",
                    "otherStockholderEquity": "4244537000.00",
                    "propertyPlantEquipment": "899633000.00",
                    "totalCurrentAssets": "492430000.00",
                    "longTermInvestments": "16392000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147035000.00",
                    "longTermDebt": "2713948000.00",
                    "inventory": null,
                    "accountsPayable": "42040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12198309000.00",
                    "capitalLeaseObligations": "290580000.00",
                    "longTermDebtTotal": "2959236000.00",
                    "nonCurrentLiabilitiesOther": "3046000.00",
                    "nonCurrentLiabilitiesTotal": "3368053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4244537000.00",
                    "liabilitiesAndStockholdersEquity": "12690739000.00",
                    "cashAndShortTermInvestments": "235839000.00",
                    "propertyPlantAndEquipmentGross": "987950000.00",
                    "propertyPlantAndEquipmentNet": "899633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20290000.00",
                    "netInvestedCapital": "6845295000.00",
                    "commonStockSharesOutstanding": "82808019.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3580730000.00",
                    "intangibleAssets": "475765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42278000.00",
                    "totalLiab": "3001906000.00",
                    "totalStockholderEquity": "568916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117237000.00",
                    "commonStock": "568070000.00",
                    "capitalStock": "568070000.00",
                    "retainedEarnings": "92335000.00",
                    "otherLiab": "12818000.00",
                    "goodWill": "2602639000.00",
                    "otherAssets": "58044000.00",
                    "cash": "180574000.00",
                    "cashAndEquivalents": "220230000.00",
                    "totalCurrentLiabilities": "230179000.00",
                    "currentDeferredRevenue": "71624000.00",
                    "netDebt": "2602811000.00",
                    "shortTermDebt": "24476000.00",
                    "shortLongTermDebt": "22683000.00",
                    "shortLongTermDebtTotal": "2783385000.00",
                    "otherStockholderEquity": "-476581000.00",
                    "propertyPlantEquipment": "642062000.00",
                    "totalCurrentAssets": "268300000.00",
                    "longTermInvestments": "5416000.00",
                    "netTangibleAssets": "-2509488000.00",
                    "shortTermInvestments": "258487000.00",
                    "netReceivables": "45448000.00",
                    "longTermDebt": "20848000.00",
                    "inventory": "258000.00",
                    "accountsPayable": "16842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3312430000.00",
                    "capitalLeaseObligations": "24387000.00",
                    "longTermDebtTotal": "385748000.00",
                    "nonCurrentLiabilitiesOther": "12818000.00",
                    "nonCurrentLiabilitiesTotal": "2771727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424010000.00",
                    "liabilitiesAndStockholdersEquity": "3580730000.00",
                    "cashAndShortTermInvestments": "180574000.00",
                    "propertyPlantAndEquipmentGross": "257024000.00",
                    "propertyPlantAndEquipmentNet": "198324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38121000.00",
                    "netInvestedCapital": "3327914000.00",
                    "commonStockSharesOutstanding": "83162446.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4296175000.00",
                    "intangibleAssets": "522346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14233000.00",
                    "totalLiab": "3037583000.00",
                    "totalStockholderEquity": "1248892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100517000.00",
                    "commonStock": "1251416000.00",
                    "capitalStock": "1251416000.00",
                    "retainedEarnings": "-51393000.00",
                    "otherLiab": "22923000.00",
                    "goodWill": "2602639000.00",
                    "otherAssets": "1000.00",
                    "cash": "874688000.00",
                    "cashAndEquivalents": "134828000.00",
                    "totalCurrentLiabilities": "187320000.00",
                    "currentDeferredRevenue": "50690000.00",
                    "netDebt": "1977129000.00",
                    "shortTermDebt": "24477000.00",
                    "shortLongTermDebt": "22894000.00",
                    "shortLongTermDebtTotal": "2851817000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "495010000.00",
                    "totalCurrentAssets": "948258000.00",
                    "longTermInvestments": "1749000.00",
                    "netTangibleAssets": "-1876094000.00",
                    "shortTermInvestments": "280957000.00",
                    "netReceivables": "59337000.00",
                    "longTermDebt": "21284000.00",
                    "inventory": "8032999.00",
                    "accountsPayable": "11636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2523999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3347916000.00",
                    "capitalLeaseObligations": "20169000.00",
                    "longTermDebtTotal": "395965000.00",
                    "nonCurrentLiabilitiesOther": "22923000.00",
                    "nonCurrentLiabilitiesTotal": "2850263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "422884000.00",
                    "liabilitiesAndStockholdersEquity": "4296175000.00",
                    "cashAndShortTermInvestments": "874688000.00",
                    "propertyPlantAndEquipmentGross": "238816000.00",
                    "propertyPlantAndEquipmentNet": "193210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "760938000.00",
                    "netInvestedCapital": "4080540000.00",
                    "commonStockSharesOutstanding": "83162446.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1318887000.00",
                    "intangibleAssets": "15425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73062000.00",
                    "totalLiab": "934893000.00",
                    "totalStockholderEquity": "383994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118668000.00",
                    "commonStock": "778000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56327000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "58032000.00",
                    "cash": "462102000.00",
                    "cashAndEquivalents": "462102000.00",
                    "totalCurrentLiabilities": "497474000.00",
                    "currentDeferredRevenue": "62887000.00",
                    "netDebt": "257860000.00",
                    "shortTermDebt": "308645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "719962000.00",
                    "otherStockholderEquity": "436558000.00",
                    "propertyPlantEquipment": "485865000.00",
                    "totalCurrentAssets": "726852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131294999.00",
                    "netReceivables": "52007000.00",
                    "longTermDebt": "21700000.00",
                    "inventory": "8385999.00",
                    "accountsPayable": "7274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "401594000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "437419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "436558000.00",
                    "liabilitiesAndStockholdersEquity": "1318887000.00",
                    "cashAndShortTermInvestments": "593397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "485865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83162446.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1014000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20806000.00",
                    "totalLiab": "738674000.00",
                    "totalStockholderEquity": "275326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71310000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133663999.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344344000.00",
                    "currentDeferredRevenue": "56941000.00",
                    "netDebt": "488498000.00",
                    "shortTermDebt": "206811000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578945000.00",
                    "otherStockholderEquity": "405353000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160034000.00",
                    "netReceivables": "124771000.00",
                    "longTermDebt": null,
                    "inventory": "8252000.00",
                    "accountsPayable": "9282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "394330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1014000000.00",
                    "cashAndShortTermInvestments": "250481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "485495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90231000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "705328000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28187000.00",
                    "totalLiab": "389091000.00",
                    "totalStockholderEquity": "316237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107960000.00",
                    "commonStock": "780000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101326000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "167457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357539000.00",
                    "currentDeferredRevenue": "49173000.00",
                    "netDebt": "46447000.00",
                    "shortTermDebt": "188208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213904000.00",
                    "otherStockholderEquity": "415281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "474008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "191686000.00",
                    "netReceivables": "78925000.00",
                    "longTermDebt": null,
                    "inventory": "7753000.00",
                    "accountsPayable": "12198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "705328000.00",
                    "cashAndShortTermInvestments": "359143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88619000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "614507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19961000.00",
                    "totalLiab": "361548000.00",
                    "totalStockholderEquity": "252959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65011000.00",
                    "commonStock": "771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "137700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138194000.00",
                    "currentDeferredRevenue": "55818000.00",
                    "netDebt": "75796000.00",
                    "shortTermDebt": "4638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213496000.00",
                    "otherStockholderEquity": "422208000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "390982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159744000.00",
                    "netReceivables": "65245000.00",
                    "longTermDebt": null,
                    "inventory": "8332000.00",
                    "accountsPayable": "12727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45848999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223524999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "614507000.00",
                    "cashAndShortTermInvestments": "297444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "131324999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78471000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "606076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22480000.00",
                    "totalLiab": "366333000.00",
                    "totalStockholderEquity": "239743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60241999.00",
                    "commonStock": "764000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-167303000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133133999.00",
                    "currentDeferredRevenue": "56653000.00",
                    "netDebt": "-9251000.00",
                    "shortTermDebt": "6121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202725000.00",
                    "otherStockholderEquity": "403387000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55164000.00",
                    "netReceivables": "53155000.00",
                    "longTermDebt": null,
                    "inventory": "6531000.00",
                    "accountsPayable": "10118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606076000.00",
                    "cashAndShortTermInvestments": "267140000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "132631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77539000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "410728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12778000.00",
                    "totalLiab": "201411000.00",
                    "totalStockholderEquity": "209317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61417999.00",
                    "commonStock": "759000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "38019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131592999.00",
                    "currentDeferredRevenue": "57152000.00",
                    "netDebt": "-16444000.00",
                    "shortTermDebt": "4440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21575000.00",
                    "otherStockholderEquity": "369643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64357000.00",
                    "netReceivables": "58437000.00",
                    "longTermDebt": null,
                    "inventory": "6167000.00",
                    "accountsPayable": "8583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230970000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410728000.00",
                    "cashAndShortTermInvestments": "102376000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76333000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "392000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21479000.00",
                    "netBorrowings": "882999000.00",
                    "totalCashFromFinancingActivities": "-127538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89351000.00",
                    "changeInCash": "540269000.00",
                    "beginPeriodCashFlow": "1185959000.00",
                    "endPeriodCashFlow": "1726228000.00",
                    "totalCashFromOperatingActivities": "694541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143802000.00",
                    "otherCashflowsFromInvestingActivities": "-21900000.00",
                    "dividendsPaid": "-149292000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-205310000.00",
                    "salePurchaseOfStock": "-838310000.00",
                    "otherCashflowsFromFinancingActivities": "-8089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "236229000.00",
                    "stockBasedCompensation": "39600000.00",
                    "otherNonCashItems": "205441000.00",
                    "freeCashFlow": "674563000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "412000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49305000.00",
                    "netBorrowings": "17321000.00",
                    "totalCashFromFinancingActivities": "-351617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2375000.00",
                    "changeInCash": "12688000.00",
                    "beginPeriodCashFlow": "1173271000.00",
                    "endPeriodCashFlow": "1185959000.00",
                    "totalCashFromOperatingActivities": "313224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155927000.00",
                    "otherCashflowsFromInvestingActivities": "11682000.00",
                    "dividendsPaid": "-202397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13091000.00",
                    "salePurchaseOfStock": "-40700000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120046000.00",
                    "stockBasedCompensation": "34338000.00",
                    "otherNonCashItems": "66724000.00",
                    "freeCashFlow": "252753000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-23998000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23998000.00",
                    "netBorrowings": "985499000.00",
                    "totalCashFromFinancingActivities": "-63917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106790000.00",
                    "changeInCash": "314765000.00",
                    "beginPeriodCashFlow": "858506000.00",
                    "endPeriodCashFlow": "1173271000.00",
                    "totalCashFromOperatingActivities": "416775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136472000.00",
                    "otherCashflowsFromInvestingActivities": "5028000.00",
                    "dividendsPaid": "-209552000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54911000.00",
                    "salePurchaseOfStock": "-826149000.00",
                    "otherCashflowsFromFinancingActivities": "-13715000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122577000.00",
                    "stockBasedCompensation": "19898000.00",
                    "otherNonCashItems": "24157000.00",
                    "freeCashFlow": "398924000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-18682000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18682000.00",
                    "netBorrowings": "-9754000.00",
                    "totalCashFromFinancingActivities": "-160364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "273097000.00",
                    "changeInCash": "229058000.00",
                    "beginPeriodCashFlow": "629448000.00",
                    "endPeriodCashFlow": "858506000.00",
                    "totalCashFromOperatingActivities": "396221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93192000.00",
                    "otherCashflowsFromInvestingActivities": "-58021000.00",
                    "dividendsPaid": "-153390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-150572000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-448000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36865000.00",
                    "stockBasedCompensation": "32996000.00",
                    "otherNonCashItems": "43239000.00",
                    "freeCashFlow": "423506000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-30988000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30988000.00",
                    "netBorrowings": "-11026000.00",
                    "totalCashFromFinancingActivities": "-185671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165556000.00",
                    "changeInCash": "-48635000.00",
                    "beginPeriodCashFlow": "678083000.00",
                    "endPeriodCashFlow": "629448000.00",
                    "totalCashFromOperatingActivities": "162824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106740000.00",
                    "otherCashflowsFromInvestingActivities": "5797000.00",
                    "dividendsPaid": "-75396000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-57641000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-99249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-153582000.00",
                    "stockBasedCompensation": "30271000.00",
                    "otherNonCashItems": "4401000.00",
                    "freeCashFlow": "135539000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "6086000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6086000.00",
                    "netBorrowings": "41070000.00",
                    "totalCashFromFinancingActivities": "7332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47501000.00",
                    "changeInCash": "68146000.00",
                    "beginPeriodCashFlow": "457410000.00",
                    "endPeriodCashFlow": "525556000.00",
                    "totalCashFromOperatingActivities": "56838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63481000.00",
                    "otherCashflowsFromInvestingActivities": "28320000.00",
                    "dividendsPaid": "-25478000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "63828000.00",
                    "salePurchaseOfStock": "-165000000.00",
                    "otherCashflowsFromFinancingActivities": "-8260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37772000.00",
                    "stockBasedCompensation": "19999000.00",
                    "otherNonCashItems": "34603000.00",
                    "freeCashFlow": "36529000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-16839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16839000.00",
                    "netBorrowings": "-11410000.00",
                    "totalCashFromFinancingActivities": "-40286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3609000.00",
                    "changeInCash": "179878000.00",
                    "beginPeriodCashFlow": "277532000.00",
                    "endPeriodCashFlow": "457410000.00",
                    "totalCashFromOperatingActivities": "236532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103815000.00",
                    "otherCashflowsFromInvestingActivities": "-65097000.00",
                    "dividendsPaid": "-29444000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "46080000.00",
                    "salePurchaseOfStock": "-165000000.00",
                    "otherCashflowsFromFinancingActivities": "730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42391000.00",
                    "stockBasedCompensation": "20045000.00",
                    "otherNonCashItems": "58745000.00",
                    "freeCashFlow": "280100000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-12048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-245015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59107000.00",
                    "changeInCash": "31720000.00",
                    "beginPeriodCashFlow": "245812000.00",
                    "endPeriodCashFlow": "277532000.00",
                    "totalCashFromOperatingActivities": "307129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118912000.00",
                    "otherCashflowsFromInvestingActivities": "-1355000.00",
                    "dividendsPaid": "11690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-121617000.00",
                    "salePurchaseOfStock": "-165000000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19456000.00",
                    "stockBasedCompensation": "24367000.00",
                    "otherNonCashItems": "124786000.00",
                    "freeCashFlow": "280274000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-36247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-103840000.00",
                    "changeInCash": "9973000.00",
                    "beginPeriodCashFlow": "235839000.00",
                    "endPeriodCashFlow": "245812000.00",
                    "totalCashFromOperatingActivities": "44873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122069000.00",
                    "otherCashflowsFromInvestingActivities": "-1341000.00",
                    "dividendsPaid": "644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-68920000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "126355000.00",
                    "stockBasedCompensation": "30225000.00",
                    "otherNonCashItems": "-86825000.00",
                    "freeCashFlow": "7517000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-35300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13300000.00",
                    "changeInCash": "47247000.00",
                    "beginPeriodCashFlow": "188592000.00",
                    "endPeriodCashFlow": "235839000.00",
                    "totalCashFromOperatingActivities": "220726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102700000.00",
                    "otherCashflowsFromInvestingActivities": "-381153000.00",
                    "dividendsPaid": "-36094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "61337000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100285000.00",
                    "stockBasedCompensation": "20967000.00",
                    "otherNonCashItems": "30169000.00",
                    "freeCashFlow": "184661000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "56783000.00",
                    "changeToLiabilities": "-7608000.00",
                    "totalCashflowsFromInvestingActivities": "377789000.00",
                    "netBorrowings": "-8185000.00",
                    "totalCashFromFinancingActivities": "-107169000.00",
                    "changeToOperatingActivities": "23928000.00",
                    "netIncome": "22020000.00",
                    "changeInCash": "15770000.00",
                    "beginPeriodCashFlow": "172822000.00",
                    "endPeriodCashFlow": "188592000.00",
                    "totalCashFromOperatingActivities": "66976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45374000.00",
                    "otherCashflowsFromInvestingActivities": "-267037000.00",
                    "dividendsPaid": "98984000.00",
                    "changeToInventory": "6346000.00",
                    "changeToAccountReceivables": "-42606000.00",
                    "salePurchaseOfStock": "59895000.00",
                    "otherCashflowsFromFinancingActivities": "56783000.00",
                    "changeToNetincome": "30358000.00",
                    "capitalExpenditures": "3364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26286000.00",
                    "stockBasedCompensation": "24558000.00",
                    "otherNonCashItems": "-3517000.00",
                    "freeCashFlow": "63612000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4623000.00",
                    "changeToLiabilities": "9513000.00",
                    "totalCashflowsFromInvestingActivities": "-25175000.00",
                    "netBorrowings": "-8150000.00",
                    "totalCashFromFinancingActivities": "-68520000.00",
                    "changeToOperatingActivities": "-12831000.00",
                    "netIncome": "81854000.00",
                    "changeInCash": "36736000.00",
                    "beginPeriodCashFlow": "136086000.00",
                    "endPeriodCashFlow": "172822000.00",
                    "totalCashFromOperatingActivities": "110980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15050000.00",
                    "otherCashflowsFromInvestingActivities": "53969000.00",
                    "dividendsPaid": "60084000.00",
                    "changeToInventory": "1638000.00",
                    "changeToAccountReceivables": "4054000.00",
                    "salePurchaseOfStock": "18800000.00",
                    "otherCashflowsFromFinancingActivities": "-286000.00",
                    "changeToNetincome": "7115000.00",
                    "capitalExpenditures": "4623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "736000.00",
                    "stockBasedCompensation": "5789000.00",
                    "otherNonCashItems": "7279000.00",
                    "freeCashFlow": "106357000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4581000.00",
                    "changeToLiabilities": "-28669000.00",
                    "totalCashflowsFromInvestingActivities": "-41404000.00",
                    "netBorrowings": "-8150000.00",
                    "totalCashFromFinancingActivities": "-109575000.00",
                    "changeToOperatingActivities": "-10414000.00",
                    "netIncome": "87950000.00",
                    "changeInCash": "-44488000.00",
                    "beginPeriodCashFlow": "180574000.00",
                    "endPeriodCashFlow": "136086000.00",
                    "totalCashFromOperatingActivities": "69699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15152000.00",
                    "otherCashflowsFromInvestingActivities": "-8177000.00",
                    "dividendsPaid": "101425000.00",
                    "changeToInventory": "-1050000.00",
                    "changeToAccountReceivables": "-7719000.00",
                    "salePurchaseOfStock": "18800000.00",
                    "otherCashflowsFromFinancingActivities": "-4581000.00",
                    "changeToNetincome": "7245000.00",
                    "capitalExpenditures": "4581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46802000.00",
                    "stockBasedCompensation": "5795000.00",
                    "otherNonCashItems": "6744000.00",
                    "freeCashFlow": "65118000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3478000.00",
                    "changeToLiabilities": "8597500.00",
                    "totalCashflowsFromInvestingActivities": "-177933000.00",
                    "netBorrowings": "-33150000.00",
                    "totalCashFromFinancingActivities": "-359317000.00",
                    "changeToOperatingActivities": "-6032000.00",
                    "netIncome": "68482000.00",
                    "changeInCash": "-238012000.00",
                    "beginPeriodCashFlow": "418586000.00",
                    "endPeriodCashFlow": "180574000.00",
                    "totalCashFromOperatingActivities": "124942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4498000.00",
                    "otherCashflowsFromInvestingActivities": "21959000.00",
                    "dividendsPaid": "301167000.00",
                    "changeToInventory": "-477000.00",
                    "changeToAccountReceivables": "719000.00",
                    "salePurchaseOfStock": "-37523000.00",
                    "otherCashflowsFromFinancingActivities": "-3478000.00",
                    "changeToNetincome": "7672000.00",
                    "capitalExpenditures": "2856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27499000.00",
                    "stockBasedCompensation": "5598000.00",
                    "otherNonCashItems": "20158000.00",
                    "freeCashFlow": "122086000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2232000.00",
                    "changeToLiabilities": "8597500.00",
                    "totalCashflowsFromInvestingActivities": "116094000.00",
                    "netBorrowings": "-33150000.00",
                    "totalCashFromFinancingActivities": "-770860000.00",
                    "changeToOperatingActivities": "-6032000.00",
                    "netIncome": "129673000.00",
                    "changeInCash": "71562000.00",
                    "beginPeriodCashFlow": "110126000.00",
                    "endPeriodCashFlow": "181688000.00",
                    "totalCashFromOperatingActivities": "224399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18679000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "-776905000.00",
                    "changeToInventory": "2632000.00",
                    "changeToAccountReceivables": "-21169000.00",
                    "salePurchaseOfStock": "40006000.00",
                    "otherCashflowsFromFinancingActivities": "-15378000.00",
                    "changeToNetincome": "7672000.00",
                    "capitalExpenditures": "59392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "789000.00",
                    "stockBasedCompensation": "5602000.00",
                    "otherNonCashItems": "199597000.00",
                    "freeCashFlow": "283791000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4669000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40194000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49099000.00",
                    "changeInCash": "4532000.00",
                    "beginPeriodCashFlow": "105594000.00",
                    "endPeriodCashFlow": "110126000.00",
                    "totalCashFromOperatingActivities": "56932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21226000.00",
                    "otherCashflowsFromInvestingActivities": "336000.00",
                    "dividendsPaid": "-8901000.00",
                    "changeToInventory": "4345000.00",
                    "changeToAccountReceivables": "-13753000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "10260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24200000.00",
                    "stockBasedCompensation": "6325000.00",
                    "otherNonCashItems": "12811000.00",
                    "freeCashFlow": "9479000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66041000.00",
                    "changeInCash": "-29234000.00",
                    "beginPeriodCashFlow": "134828000.00",
                    "endPeriodCashFlow": "105594000.00",
                    "totalCashFromOperatingActivities": "95450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24091000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "-8931000.00",
                    "changeToInventory": "-872000.00",
                    "changeToAccountReceivables": "7799000.00",
                    "salePurchaseOfStock": "-30006000.00",
                    "otherCashflowsFromFinancingActivities": "2241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6167000.00",
                    "stockBasedCompensation": "6219000.00",
                    "otherNonCashItems": "11188000.00",
                    "freeCashFlow": "73963000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60889000.00",
                    "changeInCash": "-136206000.00",
                    "beginPeriodCashFlow": "271034000.00",
                    "endPeriodCashFlow": "134828000.00",
                    "totalCashFromOperatingActivities": "42242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15044000.00",
                    "otherCashflowsFromInvestingActivities": "4329000.00",
                    "dividendsPaid": "-9019000.00",
                    "changeToInventory": "-1034000.00",
                    "changeToAccountReceivables": "-45731000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43541000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3030000.00",
                    "freeCashFlow": "27411000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43486000.00",
                    "changeInCash": "-51569000.00",
                    "beginPeriodCashFlow": "322603000.00",
                    "endPeriodCashFlow": "271034000.00",
                    "totalCashFromOperatingActivities": "56936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16646000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-9105000.00",
                    "changeToInventory": "-545000.00",
                    "changeToAccountReceivables": "-11750000.00",
                    "salePurchaseOfStock": "-21880000.00",
                    "otherCashflowsFromFinancingActivities": "-4904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6783000.00",
                    "freeCashFlow": "44838000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29201000.00",
                    "changeInCash": "22185000.00",
                    "beginPeriodCashFlow": "300418000.00",
                    "endPeriodCashFlow": "322603000.00",
                    "totalCashFromOperatingActivities": "19512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25313000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-9129000.00",
                    "changeToInventory": "2457000.00",
                    "changeToAccountReceivables": "-30284000.00",
                    "salePurchaseOfStock": "-18750000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39225000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5639000.00",
                    "freeCashFlow": "13377000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-185650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43832000.00",
                    "changeInCash": "-161684000.00",
                    "beginPeriodCashFlow": "462102000.00",
                    "endPeriodCashFlow": "300418000.00",
                    "totalCashFromOperatingActivities": "59906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20921000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-9160000.00",
                    "changeToInventory": "282000.00",
                    "changeToAccountReceivables": "-32863999.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-629000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10564000.00",
                    "freeCashFlow": "53739000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "1912000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146888000.00",
                    "netBorrowings": "982040000.00",
                    "totalCashFromFinancingActivities": "-635725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "195403000.00",
                    "changeInCash": "507876000.00",
                    "beginPeriodCashFlow": "678083000.00",
                    "endPeriodCashFlow": "1185959000.00",
                    "totalCashFromOperatingActivities": "1285725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "484990000.00",
                    "otherCashflowsFromInvestingActivities": "11682000.00",
                    "dividendsPaid": "-640735000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-140211000.00",
                    "salePurchaseOfStock": "-866800000.00",
                    "otherCashflowsFromFinancingActivities": "-10845000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52176000.00",
                    "stockBasedCompensation": "117600000.00",
                    "otherNonCashItems": "532406000.00",
                    "freeCashFlow": "1158747000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-59048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59048000.00",
                    "netBorrowings": "7523000.00",
                    "totalCashFromFinancingActivities": "-232263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6377000.00",
                    "changeInCash": "289717000.00",
                    "beginPeriodCashFlow": "235839000.00",
                    "endPeriodCashFlow": "525556000.00",
                    "totalCashFromOperatingActivities": "583410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "392842000.00",
                    "otherCashflowsFromInvestingActivities": "-59048000.00",
                    "dividendsPaid": "-67256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52677000.00",
                    "salePurchaseOfStock": "-165000000.00",
                    "otherCashflowsFromFinancingActivities": "-7530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90856000.00",
                    "stockBasedCompensation": "94636000.00",
                    "otherNonCashItems": "-1301000.00",
                    "freeCashFlow": "508461000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "12279000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12279000.00",
                    "netBorrowings": "-33406000.00",
                    "totalCashFromFinancingActivities": "-424472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "175723000.00",
                    "changeInCash": "55265000.00",
                    "beginPeriodCashFlow": "180574000.00",
                    "endPeriodCashFlow": "235839000.00",
                    "totalCashFromOperatingActivities": "468381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164616000.00",
                    "otherCashflowsFromInvestingActivities": "-321006000.00",
                    "dividendsPaid": "-296587000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15066000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "5521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27933000.00",
                    "stockBasedCompensation": "57109000.00",
                    "otherNonCashItems": "36169000.00",
                    "freeCashFlow": "419748000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-13264000.00",
                    "changeToLiabilities": "30388000.00",
                    "totalCashflowsFromInvestingActivities": "-177933000.00",
                    "netBorrowings": "-82600000.00",
                    "totalCashFromFinancingActivities": "-1181381000.00",
                    "changeToOperatingActivities": "-6063000.00",
                    "netIncome": "389022000.00",
                    "changeInCash": "-694114000.00",
                    "beginPeriodCashFlow": "874688000.00",
                    "endPeriodCashFlow": "180574000.00",
                    "totalCashFromOperatingActivities": "501723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60032000.00",
                    "otherCashflowsFromInvestingActivities": "21959000.00",
                    "dividendsPaid": "1095904000.00",
                    "changeToInventory": "5628000.00",
                    "changeToAccountReceivables": "-26404000.00",
                    "salePurchaseOfStock": "-2877000.00",
                    "otherCashflowsFromFinancingActivities": "-13264000.00",
                    "changeToNetincome": "31325000.00",
                    "capitalExpenditures": "12404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2079000.00",
                    "stockBasedCompensation": "23744000.00",
                    "otherNonCashItems": "28670000.00",
                    "freeCashFlow": "489319000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11480000.00",
                    "changeToLiabilities": "55526000.00",
                    "totalCashflowsFromInvestingActivities": "-193143000.00",
                    "netBorrowings": "386403000.00",
                    "totalCashFromFinancingActivities": "162507000.00",
                    "changeToOperatingActivities": "-35020000.00",
                    "netIncome": "273625000.00",
                    "changeInCash": "592489000.00",
                    "beginPeriodCashFlow": "282199000.00",
                    "endPeriodCashFlow": "874688000.00",
                    "totalCashFromOperatingActivities": "441235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63250000.00",
                    "otherCashflowsFromInvestingActivities": "-153912000.00",
                    "dividendsPaid": "269079000.00",
                    "changeToInventory": "1160000.00",
                    "changeToAccountReceivables": "4396000.00",
                    "salePurchaseOfStock": "-2877000.00",
                    "otherCashflowsFromFinancingActivities": "642360000.00",
                    "changeToNetincome": "62248000.00",
                    "capitalExpenditures": "11131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24902000.00",
                    "stockBasedCompensation": "63855000.00",
                    "otherNonCashItems": "17971000.00",
                    "freeCashFlow": "430104000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-21925000.00",
                    "changeToLiabilities": "34223000.00",
                    "totalCashflowsFromInvestingActivities": "11876000.00",
                    "netBorrowings": "123650000.00",
                    "totalCashFromFinancingActivities": "-199610000.00",
                    "changeToOperatingActivities": "-29408000.00",
                    "netIncome": "178325000.00",
                    "changeInCash": "129850000.00",
                    "beginPeriodCashFlow": "152349000.00",
                    "endPeriodCashFlow": "282199000.00",
                    "totalCashFromOperatingActivities": "351238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105602000.00",
                    "otherCashflowsFromInvestingActivities": "39538000.00",
                    "dividendsPaid": "312315000.00",
                    "changeToInventory": "-1287000.00",
                    "changeToAccountReceivables": "1300000.00",
                    "salePurchaseOfStock": "-2877000.00",
                    "otherCashflowsFromFinancingActivities": "291932000.00",
                    "changeToNetincome": "44021000.00",
                    "capitalExpenditures": "21685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6115000.00",
                    "stockBasedCompensation": "31742000.00",
                    "otherNonCashItems": "30264000.00",
                    "freeCashFlow": "329553000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77061000.00",
                    "changeInCash": "-77010000.00",
                    "beginPeriodCashFlow": "167457000.00",
                    "endPeriodCashFlow": "90447000.00",
                    "totalCashFromOperatingActivities": "120984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83280000.00",
                    "otherCashflowsFromInvestingActivities": "1438000.00",
                    "dividendsPaid": "-37431000.00",
                    "changeToInventory": "-499000.00",
                    "changeToAccountReceivables": "-41486000.00",
                    "salePurchaseOfStock": "-83441000.00",
                    "otherCashflowsFromFinancingActivities": "-30183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95349000.00",
                    "stockBasedCompensation": "-240499000.00",
                    "otherNonCashItems": "46071000.00",
                    "freeCashFlow": "51898000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99588000.00",
                    "changeInCash": "29757000.00",
                    "beginPeriodCashFlow": "137700000.00",
                    "endPeriodCashFlow": "167457000.00",
                    "totalCashFromOperatingActivities": "186719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70155000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "-37243000.00",
                    "changeToInventory": "579000.00",
                    "changeToAccountReceivables": "-3527000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25789000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "160331000.00",
                    "freeCashFlow": "154444000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32640000.00",
                    "changeInCash": "-74276000.00",
                    "beginPeriodCashFlow": "211976000.00",
                    "endPeriodCashFlow": "137700000.00",
                    "totalCashFromOperatingActivities": "96588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65072000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-36854000.00",
                    "changeToInventory": "-1801000.00",
                    "changeToAccountReceivables": "-12507000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49361000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "171005000.00",
                    "freeCashFlow": "71878000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33841000.00",
                    "changeInCash": "173957000.00",
                    "beginPeriodCashFlow": "38019000.00",
                    "endPeriodCashFlow": "211976000.00",
                    "totalCashFromOperatingActivities": "56621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62015000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-36564000.00",
                    "changeToInventory": "-364000.00",
                    "changeToAccountReceivables": "5459000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68510000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "142642000.00",
                    "freeCashFlow": "26717000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24144000.00",
                    "changeInCash": "-9208000.00",
                    "beginPeriodCashFlow": "47227000.00",
                    "endPeriodCashFlow": "38019000.00",
                    "totalCashFromOperatingActivities": "49554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60622000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-36345000.00",
                    "changeToInventory": "-1432000.00",
                    "changeToAccountReceivables": "-19147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "166259000.00",
                    "freeCashFlow": "29544000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283775000.00",
                    "minorityInterest": "-160442000.00",
                    "netIncome": "89351000.00",
                    "sellingGeneralAdministrative": "380238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "862519000.00",
                    "reconciledDepreciation": "150508000.00",
                    "ebit": "342705000.00",
                    "ebitda": "493213000.00",
                    "depreciationAndAmortization": "150508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338479000.00",
                    "otherOperatingExpenses": "1258397000.00",
                    "interestExpense": "-60600000.00",
                    "taxProvision": "33982000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33982000.00",
                    "totalRevenue": "1596876000.00",
                    "totalOperatingExpenses": "524040000.00",
                    "costOfRevenue": "734357000.00",
                    "totalOtherIncomeExpenseNet": "-54704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "249793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5807000.00",
                    "minorityInterest": "-3222000.00",
                    "netIncome": "-2375000.00",
                    "sellingGeneralAdministrative": "405184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "462567000.00",
                    "reconciledDepreciation": "161236000.00",
                    "ebit": "53103000.00",
                    "ebitda": "209030000.00",
                    "depreciationAndAmortization": "155927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92453000.00",
                    "otherOperatingExpenses": "945542000.00",
                    "interestExpense": "58910000.00",
                    "taxProvision": "-6654000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6654000.00",
                    "totalRevenue": "1037994999.00",
                    "totalOperatingExpenses": "370114000.00",
                    "costOfRevenue": "575428000.00",
                    "totalOtherIncomeExpenseNet": "-98260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "847000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119561000.00",
                    "minorityInterest": "-65785000.00",
                    "netIncome": "41005000.00",
                    "sellingGeneralAdministrative": "379167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "551130000.00",
                    "reconciledDepreciation": "136472000.00",
                    "ebit": "170403000.00",
                    "ebitda": "299534000.00",
                    "depreciationAndAmortization": "129131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197124000.00",
                    "otherOperatingExpenses": "922790000.00",
                    "interestExpense": "50842000.00",
                    "taxProvision": "12771000.00",
                    "interestIncome": "49220000.00",
                    "netInterestIncome": "-50842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12771000.00",
                    "totalRevenue": "1119914000.00",
                    "totalOperatingExpenses": "354006000.00",
                    "costOfRevenue": "568784000.00",
                    "totalOtherIncomeExpenseNet": "-77563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106790000.00",
                    "netIncomeApplicableToCommonShares": "41005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319569000.00",
                    "minorityInterest": "-174732000.00",
                    "netIncome": "98365000.00",
                    "sellingGeneralAdministrative": "364357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "732662000.00",
                    "reconciledDepreciation": "106799000.00",
                    "ebit": "360466000.00",
                    "ebitda": "459863000.00",
                    "depreciationAndAmortization": "99397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "386566000.00",
                    "otherOperatingExpenses": "921876000.00",
                    "interestExpense": "48207000.00",
                    "taxProvision": "46472000.00",
                    "interestIncome": "40897000.00",
                    "netInterestIncome": "-48207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46472000.00",
                    "totalRevenue": "1308442000.00",
                    "totalOperatingExpenses": "346096000.00",
                    "costOfRevenue": "575780000.00",
                    "totalOtherIncomeExpenseNet": "-66997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "273097000.00",
                    "netIncomeApplicableToCommonShares": "98365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186738000.00",
                    "minorityInterest": "-107148000.00",
                    "netIncome": "58408000.00",
                    "sellingGeneralAdministrative": "363285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600648000.00",
                    "reconciledDepreciation": "106740000.00",
                    "ebit": "228978000.00",
                    "ebitda": "329513000.00",
                    "depreciationAndAmortization": "100535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "285112000.00",
                    "otherOperatingExpenses": "983688000.00",
                    "interestExpense": "44765000.00",
                    "taxProvision": "21182000.00",
                    "interestIncome": "42241000.00",
                    "netInterestIncome": "-44765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21182000.00",
                    "totalRevenue": "1268800000.00",
                    "totalOperatingExpenses": "315536000.00",
                    "costOfRevenue": "668152000.00",
                    "totalOtherIncomeExpenseNet": "-98374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165556000.00",
                    "netIncomeApplicableToCommonShares": "58408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41357000.00",
                    "minorityInterest": "-16496000.00",
                    "netIncome": "30980000.00",
                    "sellingGeneralAdministrative": "224580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326506000.00",
                    "reconciledDepreciation": "63481000.00",
                    "ebit": "100604000.00",
                    "ebitda": "184318000.00",
                    "depreciationAndAmortization": "83714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105061000.00",
                    "otherOperatingExpenses": "537135000.00",
                    "interestExpense": "56247000.00",
                    "taxProvision": "-6123000.00",
                    "interestIncome": "59226000.00",
                    "netInterestIncome": "-56247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6123000.00",
                    "totalRevenue": "642196000.00",
                    "totalOperatingExpenses": "221445000.00",
                    "costOfRevenue": "315690000.00",
                    "totalOtherIncomeExpenseNet": "-63704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47501000.00",
                    "netIncomeApplicableToCommonShares": "31005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6294000.00",
                    "minorityInterest": "-34586000.00",
                    "netIncome": "23136000.00",
                    "sellingGeneralAdministrative": "239660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "529115000.00",
                    "reconciledDepreciation": "103815000.00",
                    "ebit": "67040000.00",
                    "ebitda": "188170000.00",
                    "depreciationAndAmortization": "121130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34633000.00",
                    "otherOperatingExpenses": "1506050000.00",
                    "interestExpense": "62644000.00",
                    "taxProvision": "17777000.00",
                    "interestIncome": "62255000.00",
                    "netInterestIncome": "-62644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2865000.00",
                    "totalRevenue": "1540683000.00",
                    "totalOperatingExpenses": "494482000.00",
                    "costOfRevenue": "1011568000.00",
                    "totalOtherIncomeExpenseNet": "-28339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57722000.00",
                    "netIncomeApplicableToCommonShares": "23136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52792000.00",
                    "minorityInterest": "-91557000.00",
                    "netIncome": "59107000.00",
                    "sellingGeneralAdministrative": "232602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483041000.00",
                    "reconciledDepreciation": "118385000.00",
                    "ebit": "114653000.00",
                    "ebitda": "233565000.00",
                    "depreciationAndAmortization": "118912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126648000.00",
                    "otherOperatingExpenses": "1066542999.00",
                    "interestExpense": "62979000.00",
                    "taxProvision": "39574000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6609000.00",
                    "totalRevenue": "1193191000.00",
                    "totalOperatingExpenses": "356393000.00",
                    "costOfRevenue": "710150000.00",
                    "totalOtherIncomeExpenseNet": "-73856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150664000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240184000.00",
                    "minorityInterest": "145670000.00",
                    "netIncome": "-103840000.00",
                    "sellingGeneralAdministrative": "531880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "494733000.00",
                    "reconciledDepreciation": "107161000.00",
                    "ebit": "-181814000.00",
                    "ebitda": "-59745000.00",
                    "depreciationAndAmortization": "122069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181688000.00",
                    "otherOperatingExpenses": "1040760000.00",
                    "interestExpense": "61177000.00",
                    "taxProvision": "-25522000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5731000.00",
                    "totalRevenue": "1222448000.00",
                    "totalOperatingExpenses": "313045000.00",
                    "costOfRevenue": "727715000.00",
                    "totalOtherIncomeExpenseNet": "-421872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-249510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2300000.00",
                    "minorityInterest": "10770000.00",
                    "netIncome": "-13300000.00",
                    "sellingGeneralAdministrative": "236058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299000000.00",
                    "reconciledDepreciation": "89040000.00",
                    "ebit": "64300000.00",
                    "ebitda": "167000000.00",
                    "depreciationAndAmortization": "102700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98000000.00",
                    "otherOperatingExpenses": "516000000.00",
                    "interestExpense": "66599999.00",
                    "taxProvision": "13791000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13800000.00",
                    "totalRevenue": "614000000.00",
                    "totalOperatingExpenses": "201000000.00",
                    "costOfRevenue": "315000000.00",
                    "totalOtherIncomeExpenseNet": "-100300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33176000.00",
                    "minorityInterest": "22500000.00",
                    "netIncome": "-21886000.00",
                    "sellingGeneralAdministrative": "193200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287048000.00",
                    "reconciledDepreciation": "31700000.00",
                    "ebit": "93141000.00",
                    "ebitda": "129253000.00",
                    "depreciationAndAmortization": "36112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93837000.00",
                    "otherOperatingExpenses": "355221000.00",
                    "interestExpense": "60636000.00",
                    "taxProvision": "11200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11156000.00",
                    "totalRevenue": "449058000.00",
                    "totalOperatingExpenses": "193211000.00",
                    "costOfRevenue": "162010000.00",
                    "totalOtherIncomeExpenseNet": "-60661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22000000.00",
                    "netIncomeApplicableToCommonShares": "-21886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84723000.00",
                    "minorityInterest": "-440000.00",
                    "netIncome": "81414000.00",
                    "sellingGeneralAdministrative": "83857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207346000.00",
                    "reconciledDepreciation": "15050000.00",
                    "ebit": "143335000.00",
                    "ebitda": "158385000.00",
                    "depreciationAndAmortization": "15050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155236000.00",
                    "otherOperatingExpenses": "149949000.00",
                    "interestExpense": "57895000.00",
                    "taxProvision": "28824000.00",
                    "interestIncome": "1263000.00",
                    "netInterestIncome": "-57895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2869000.00",
                    "totalRevenue": "305185000.00",
                    "totalOperatingExpenses": "52110000.00",
                    "costOfRevenue": "97839000.00",
                    "totalOtherIncomeExpenseNet": "-70513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81854000.00",
                    "netIncomeApplicableToCommonShares": "52001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91580000.00",
                    "minorityInterest": "-348000.00",
                    "netIncome": "87602000.00",
                    "sellingGeneralAdministrative": "59872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202426000.00",
                    "reconciledDepreciation": "15152000.00",
                    "ebit": "145751000.00",
                    "ebitda": "160903000.00",
                    "depreciationAndAmortization": "15152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157337000.00",
                    "otherOperatingExpenses": "149393000.00",
                    "interestExpense": "53908000.00",
                    "taxProvision": "14634000.00",
                    "interestIncome": "1052000.00",
                    "netInterestIncome": "-53908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3630000.00",
                    "totalRevenue": "306730000.00",
                    "totalOperatingExpenses": "45089000.00",
                    "costOfRevenue": "104304000.00",
                    "totalOtherIncomeExpenseNet": "-65757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87950000.00",
                    "netIncomeApplicableToCommonShares": "36678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70300000.00",
                    "minorityInterest": "-109000.00",
                    "netIncome": "68373000.00",
                    "sellingGeneralAdministrative": "67348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174600000.00",
                    "reconciledDepreciation": "4498000.00",
                    "ebit": "119300000.00",
                    "ebitda": "134300000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120400000.00",
                    "otherOperatingExpenses": "151300000.00",
                    "interestExpense": "48800000.00",
                    "taxProvision": "21376000.00",
                    "interestIncome": "2736000.00",
                    "netInterestIncome": "-48800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "271700000.00",
                    "totalOperatingExpenses": "54200000.00",
                    "costOfRevenue": "97100000.00",
                    "totalOtherIncomeExpenseNet": "-50100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68482000.00",
                    "netIncomeApplicableToCommonShares": "38828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134717000.00",
                    "minorityInterest": "-631000.00",
                    "netIncome": "129042000.00",
                    "sellingGeneralAdministrative": "56497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226133000.00",
                    "reconciledDepreciation": "25536000.00",
                    "ebit": "170036000.00",
                    "ebitda": "188715000.00",
                    "depreciationAndAmortization": "18679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169636000.00",
                    "otherOperatingExpenses": "171063000.00",
                    "interestExpense": "35319000.00",
                    "taxProvision": "5044000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5044000.00",
                    "totalRevenue": "340699000.00",
                    "totalOperatingExpenses": "56497000.00",
                    "costOfRevenue": "114566000.00",
                    "totalOtherIncomeExpenseNet": "-34919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129673000.00",
                    "netIncomeApplicableToCommonShares": "98707500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64427000.00",
                    "minorityInterest": "-619000.00",
                    "netIncome": "49099000.00",
                    "sellingGeneralAdministrative": "53705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121798000.00",
                    "reconciledDepreciation": "15039000.00",
                    "ebit": "69062000.00",
                    "ebitda": "90288000.00",
                    "depreciationAndAmortization": "21226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69328000.00",
                    "otherOperatingExpenses": "258807000.00",
                    "interestExpense": "4635000.00",
                    "taxProvision": "3064000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15328000.00",
                    "totalRevenue": "328135000.00",
                    "totalOperatingExpenses": "52470000.00",
                    "costOfRevenue": "206337000.00",
                    "totalOtherIncomeExpenseNet": "-4900999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94621000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86385000.00",
                    "minorityInterest": null,
                    "netIncome": "66041000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143056000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92730000.00",
                    "ebitda": "116821000.00",
                    "depreciationAndAmortization": "24091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92409000.00",
                    "otherOperatingExpenses": "241039000.00",
                    "interestExpense": "6345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20344000.00",
                    "totalRevenue": "333448000.00",
                    "totalOperatingExpenses": "50647000.00",
                    "costOfRevenue": "190392000.00",
                    "totalOtherIncomeExpenseNet": "-6024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79257000.00",
                    "minorityInterest": null,
                    "netIncome": "60889000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130219000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87359000.00",
                    "ebitda": "102403000.00",
                    "depreciationAndAmortization": "15044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80674000.00",
                    "otherOperatingExpenses": "229583000.00",
                    "interestExpense": "8102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18368000.00",
                    "totalRevenue": "310257000.00",
                    "totalOperatingExpenses": "49545000.00",
                    "costOfRevenue": "180038000.00",
                    "totalOtherIncomeExpenseNet": "-1417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55768000.00",
                    "minorityInterest": null,
                    "netIncome": "43486000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106653000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64276000.00",
                    "ebitda": "80922000.00",
                    "depreciationAndAmortization": "16646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63936000.00",
                    "otherOperatingExpenses": "191917000.00",
                    "interestExpense": "8508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12282000.00",
                    "totalRevenue": "255853000.00",
                    "totalOperatingExpenses": "42717000.00",
                    "costOfRevenue": "149200000.00",
                    "totalOtherIncomeExpenseNet": "-8168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37733000.00",
                    "minorityInterest": null,
                    "netIncome": "29201000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46225000.00",
                    "ebitda": "71538000.00",
                    "depreciationAndAmortization": "25313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46351000.00",
                    "otherOperatingExpenses": "219189000.00",
                    "interestExpense": "8492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8532000.00",
                    "totalRevenue": "265540000.00",
                    "totalOperatingExpenses": "52348000.00",
                    "costOfRevenue": "166841000.00",
                    "totalOtherIncomeExpenseNet": "-8618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57104000.00",
                    "minorityInterest": null,
                    "netIncome": "43832000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110528000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65612000.00",
                    "ebitda": "86533000.00",
                    "depreciationAndAmortization": "20921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65056000.00",
                    "otherOperatingExpenses": "198468000.00",
                    "interestExpense": "8508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13272000.00",
                    "totalRevenue": "263524000.00",
                    "totalOperatingExpenses": "45472000.00",
                    "costOfRevenue": "152996000.00",
                    "totalOtherIncomeExpenseNet": "-7952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "620061000.00",
                    "minorityInterest": "-350887000.00",
                    "netIncome": "195403000.00",
                    "sellingGeneralAdministrative": "1511993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2347008000.00",
                    "reconciledDepreciation": "511247000.00",
                    "ebit": "822785000.00",
                    "ebitda": "1307775000.00",
                    "depreciationAndAmortization": "484990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "961254000.00",
                    "otherOperatingExpenses": "3773897000.00",
                    "interestExpense": "202724000.00",
                    "taxProvision": "73771000.00",
                    "interestIncome": "189187000.00",
                    "netInterestIncome": "-202724000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73771000.00",
                    "totalRevenue": "4735151000.00",
                    "totalOperatingExpenses": "1385754000.00",
                    "costOfRevenue": "2388143000.00",
                    "totalOtherIncomeExpenseNet": "-341193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "546290000.00",
                    "netIncomeApplicableToCommonShares": "195403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32083000.00",
                    "minorityInterest": "3031000.00",
                    "netIncome": "9408000.00",
                    "sellingGeneralAdministrative": "1228722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1511624000.00",
                    "reconciledDepreciation": "392842000.00",
                    "ebit": "283465000.00",
                    "ebitda": "676307000.00",
                    "depreciationAndAmortization": "392842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "774980000.00",
                    "otherOperatingExpenses": "2029361000.00",
                    "interestExpense": "249115000.00",
                    "taxProvision": "25706000.00",
                    "interestIncome": "251382000.00",
                    "netInterestIncome": "-249115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25706000.00",
                    "totalRevenue": "2804341000.00",
                    "totalOperatingExpenses": "736644000.00",
                    "costOfRevenue": "1292717000.00",
                    "totalOtherIncomeExpenseNet": "-742897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6377000.00",
                    "netIncomeApplicableToCommonShares": "9408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207169000.00",
                    "minorityInterest": "32453000.00",
                    "netIncome": "-35227000.00",
                    "sellingGeneralAdministrative": "549091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "995754000.00",
                    "reconciledDepreciation": "164616000.00",
                    "ebit": "446477000.00",
                    "ebitda": "611093000.00",
                    "depreciationAndAmortization": "164616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "586192000.00",
                    "otherOperatingExpenses": "1088776000.00",
                    "interestExpense": "239042000.00",
                    "taxProvision": "31446000.00",
                    "interestIncome": "239308000.00",
                    "netInterestIncome": "-239042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31446000.00",
                    "totalRevenue": "1674968000.00",
                    "totalOperatingExpenses": "409562000.00",
                    "costOfRevenue": "679214000.00",
                    "totalOtherIncomeExpenseNet": "-379023000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175723000.00",
                    "netIncomeApplicableToCommonShares": "-35227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "403340000.00",
                    "minorityInterest": "-1747000.00",
                    "netIncome": "387275000.00",
                    "sellingGeneralAdministrative": "240387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "754529000.00",
                    "reconciledDepreciation": "60032000.00",
                    "ebit": "543116000.00",
                    "ebitda": "603148000.00",
                    "depreciationAndAmortization": "60032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "545140000.00",
                    "otherOperatingExpenses": "595007000.00",
                    "interestExpense": "139567000.00",
                    "taxProvision": "68793000.00",
                    "interestIncome": "16999000.00",
                    "netInterestIncome": "-139567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14318000.00",
                    "totalRevenue": "1140147000.00",
                    "totalOperatingExpenses": "209389000.00",
                    "costOfRevenue": "385618000.00",
                    "totalOtherIncomeExpenseNet": "-141800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "389022000.00",
                    "netIncomeApplicableToCommonShares": "195588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "229862000.00",
                    "minorityInterest": "-1285000.00",
                    "netIncome": "177408000.00",
                    "sellingGeneralAdministrative": "190082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "446099000.00",
                    "reconciledDepreciation": "63250000.00",
                    "ebit": "263472000.00",
                    "ebitda": "341396000.00",
                    "depreciationAndAmortization": "77924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256017000.00",
                    "otherOperatingExpenses": "839157000.00",
                    "interestExpense": "33610000.00",
                    "taxProvision": "52454000.00",
                    "interestIncome": "33215000.00",
                    "netInterestIncome": "-102247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52454000.00",
                    "totalRevenue": "1095174000.00",
                    "totalOperatingExpenses": "190082000.00",
                    "costOfRevenue": "649075000.00",
                    "totalOtherIncomeExpenseNet": "-26155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "273625000.00",
                    "netIncomeApplicableToCommonShares": "177408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171109000.00",
                    "minorityInterest": "-1160000.00",
                    "netIncome": "131770999.00",
                    "sellingGeneralAdministrative": "169867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "382111000.00",
                    "reconciledDepreciation": "105602000.00",
                    "ebit": "206710000.00",
                    "ebitda": "292898000.00",
                    "depreciationAndAmortization": "86188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208544000.00",
                    "otherOperatingExpenses": "765663000.00",
                    "interestExpense": "35601000.00",
                    "taxProvision": "39338000.00",
                    "interestIncome": "33782000.00",
                    "netInterestIncome": "-118550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39338000.00",
                    "totalRevenue": "974207000.00",
                    "totalOperatingExpenses": "173567000.00",
                    "costOfRevenue": "592096000.00",
                    "totalOtherIncomeExpenseNet": "-37435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178325000.00",
                    "netIncomeApplicableToCommonShares": "131771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94678000.00",
                    "minorityInterest": null,
                    "netIncome": "77061000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120799000.00",
                    "ebitda": "204079000.00",
                    "depreciationAndAmortization": "83280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116510000.00",
                    "otherOperatingExpenses": "843932000.00",
                    "interestExpense": "26121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17617000.00",
                    "totalRevenue": "960442000.00",
                    "totalOperatingExpenses": "171606000.00",
                    "costOfRevenue": "672326000.00",
                    "totalOtherIncomeExpenseNet": "-21832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106037000.00",
                    "minorityInterest": null,
                    "netIncome": "99588000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295909000.00",
                    "reconciledDepreciation": null,
                    "ebit": "121442000.00",
                    "ebitda": "191597000.00",
                    "depreciationAndAmortization": "70155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114478000.00",
                    "otherOperatingExpenses": "815682000.00",
                    "interestExpense": "15405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6449000.00",
                    "totalRevenue": "930160000.00",
                    "totalOperatingExpenses": "181431000.00",
                    "costOfRevenue": "634251000.00",
                    "totalOtherIncomeExpenseNet": "-8441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64060000.00",
                    "minorityInterest": null,
                    "netIncome": "32640000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241856000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78796000.00",
                    "ebitda": "143868000.00",
                    "depreciationAndAmortization": "65072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81050000.00",
                    "otherOperatingExpenses": "719909000.00",
                    "interestExpense": "14736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31420000.00",
                    "totalRevenue": "800959000.00",
                    "totalOperatingExpenses": "160806000.00",
                    "costOfRevenue": "559103000.00",
                    "totalOtherIncomeExpenseNet": "-16990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53213000.00",
                    "minorityInterest": null,
                    "netIncome": "33841000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275596000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56233000.00",
                    "ebitda": "118248000.00",
                    "depreciationAndAmortization": "62015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56464000.00",
                    "otherOperatingExpenses": "672752000.00",
                    "interestExpense": "3020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19372000.00",
                    "totalRevenue": "729216000.00",
                    "totalOperatingExpenses": "219132000.00",
                    "costOfRevenue": "453620000.00",
                    "totalOtherIncomeExpenseNet": "-3251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36226000.00",
                    "minorityInterest": null,
                    "netIncome": "24144000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38593000.00",
                    "ebitda": "99215000.00",
                    "depreciationAndAmortization": "60622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46409000.00",
                    "otherOperatingExpenses": "612359000.00",
                    "interestExpense": "2367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12082000.00",
                    "totalRevenue": "658768000.00",
                    "totalOperatingExpenses": "192773000.00",
                    "costOfRevenue": "419586000.00",
                    "totalOtherIncomeExpenseNet": "-10183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
