Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. James George Coulter	Founder & Executive Chairman	1960
Mr. Jon Winkelried	CEO & Director	1960
Ms. Jennifer L. Chu J.D.	Corporate Secretary, Partner, Chief Legal Officer & General Counsel	1980
Mr. Jack Charles Weingart	CEO of Global Wealth Solutions Business	1966
Mr. Axel Philippe Alain Andre Ph.D.	Chief Financial Officer	1977
Ms. Anilu Vazquez-Ubarri J.D.	COO & Director	1977
Mr. Martin Louis Davidson CPA	Chief Accounting Officer	1977
Gary Stein	Head of Investor Relations	NA
Ms. Roberta Joann Harris	Chief Compliance Officer	1970
Ms. Anna Edwin	Global Head of Human Resources	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 16, 2025	Deborah M Messemer	N/A	Sale	1.80K	$56.32	$101.15K
May 22, 2025	Samantha Holloway	N/A	Sale	21.00M	$46.57	$977.97M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Wellington Management Company LLP	11.02M	Jun 30, 2026	6.61%	$0.08	38.12%
Temasek Holdings Ltd.	10.16M	Jun 30, 2026	6.10%	$1.11	1.35%
Darlington Partners Capital Management, LP	9.00M	Jun 30, 2026	5.40%	$16.11	0.00%
Millennium Management LLC	7.83M	Jun 30, 2026	4.70%	$0.12	18.45%
BlackRock Inc	7.82M	Mar 31, 2026	4.69%	$0.01	-5.92%
Vanguard Portfolio Management, LLC	6.28M	Mar 31, 2026	3.77%	$0.01	0.00%
Vanguard Capital Management, LLC	6.08M	Mar 31, 2026	3.65%	$0.01	0.00%
Capital Research & Mgmt Co - Division 3	5.66M	Jun 30, 2026	3.39%	$0.05	11.53%
Citadel Advisors Llc	3.76M	Mar 31, 2026	2.26%	$0.02	21.41%
T. Rowe Price Investment Management,Inc.	3.18M	Mar 31, 2026	1.91%	$0.09	-40.04%
Morgan Stanley - Brokerage Accounts	2.83M	Mar 31, 2026	1.70%	$0.01	18.57%
Point72 Asset Management, L.P.	2.67M	Mar 31, 2026	1.60%	$0.14	256.55%
Geode Capital Management, LLC	2.60M	Mar 31, 2026	1.56%	$0.01	-35.93%
Qube Research & Technologies	2.57M	Mar 31, 2026	1.54%	$0.12	1,043.81%
Apollo Management Holdings LP	2.53M	Mar 31, 2026	1.52%	$1.35	0.00%
State Street Corp	2.47M	Mar 31, 2026	1.48%	$0.00	6.21%
Vulcan Value Partners, LLC	2.36M	Jun 30, 2026	1.42%	$2.92	18.92%
Jackson Brooke LLC	2.28M	Jun 30, 2026	1.37%	$100.00	0.00%
Massachusetts Financial Services Company	2.26M	Mar 31, 2026	1.36%	$0.03	-1.00%
NORGES BANK	2.05M	Jun 30, 2026	1.23%	$0.01	22.76%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds Capital Inc Bldr A	4.75M	2.85%	▲ 8.19%	Jun 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	4.66M	2.79%	▲ 0.34%	Jul 31, 2026
3	Vanguard Wellesley® Income Inv	4.51M	2.70%	▲ 2.20%	Jun 30, 2026
4	Vanguard Small Cap Index	3.36M	2.02%	▲ 0.18%	Jul 31, 2026
5	Vanguard MStar Small Cap Value Index	2.13M	1.28%	▲ 0.25%	Jul 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	1.56M	0.93%	▲ 0.36%	Jul 31, 2026
7	MFS Mid Cap Value A	1.44M	0.86%	▲ 0.00%	Jul 31, 2026
8	MFS Mid Cap Value Equity	1.44M	0.86%	▲ 0.84%	Jun 30, 2026
9	Hartford Balanced Income Y	1.24M	0.74%	▼ 1.92%	Jul 31, 2026
10	Jupiter Merian Glb Eq Abs Rt I USD Acc	1.12M	0.67%	▲ 0.00%	Dec 31, 2025
Financial Highlights

▼
Market Cap: $19.10B
EBITDA: $853.86M
P/E Ratio: $75.25
Book Value: $7.07
Dividend/Share: $2.24
Dividend Yield: 4.40%
Earnings/Share: $0.65
Profit Margin: 5.09%
Operating Margin: 19.82%
ROA (TTM): 5.22%
ROE (TTM): 18.57%
Revenue (TTM): $4.64B
Revenue/Share (TTM): $29.52
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 110.20%
Valuation Metrics

Enterprise Value: $12.79B
Trailing P/E: 75.25
Forward P/E: 14.03
Shares Statistics

Shares Outstanding: 160.11M
Shares Float: 130.93M
% Insiders: 5.38%
% Institutions: 92.94%
Short % Float: 6.73%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.67B
Cost of Goods Sold
adjust
$-144.54M
Gross Profit
subtotal
$4.52B
SG&A
adjust
$-702.17M
Other Operating Expense
adjust
$-3.14B
Operating Income
subtotal
$685.07M
Other / Non-Operating Items
adjust
$-500.48M
Net Income
subtotal
$184.59M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TPG",
        "Type": "Common Stock",
        "Name": "TPG Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0145FSNR1",
        "ISIN": "US8726571016",
        "LEI": null,
        "PrimaryTicker": "TPG.US",
        "CUSIP": "872657101",
        "CIK": "0001880661",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-01-13",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "TPG Inc. operates as an alternative asset manager in the United States and internationally. The company provides investment management services to TPG Funds, limited partners, separately managed accounts and clients, and other vehicles; advisory, debt and equity arrangement, and underwriting and placement services; and capital structuring and other advice services. In addition, it invests in private equity funds, real estate funds, hedge funds, and credit funds. TPG Inc. was founded in 1992 and is based in Fort Worth, Texas.",
        "Address": "301 Commerce Street, Fort Worth, TX, United States, 76102",
        "AddressData": {
            "Street": "301 Commerce Street",
            "City": "Fort Worth",
            "State": "TX",
            "Country": "United States",
            "ZIP": "76102"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James George Coulter",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Jon  Winkelried",
                "Title": "CEO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Jennifer L. Chu J.D.",
                "Title": "Corporate Secretary, Partner, Chief Legal Officer & General Counsel",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Jack Charles Weingart",
                "Title": "CEO of Global Wealth Solutions Business",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Axel Philippe Alain Andre Ph.D.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Anilu  Vazquez-Ubarri J.D.",
                "Title": "COO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Martin Louis Davidson CPA",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Gary  Stein",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Roberta Joann Harris",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Anna  Edwin",
                "Title": "Global Head of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "817 871 4000",
        "WebURL": "https://www.tpg.com",
        "LogoURL": "",
        "FullTimeEmployees": 1900,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 19102650368,
        "MarketCapitalizationMln": 19102.6504,
        "EBITDA": 853857984,
        "PERatio": 75.2462,
        "PEGRatio": null,
        "WallStreetTargetPrice": 60.4375,
        "BookValue": 7.069,
        "DividendShare": 2.24,
        "DividendYield": 0.044,
        "EarningsShare": 0.65,
        "EPSEstimateCurrentYear": 2.8587,
        "EPSEstimateNextYear": 3.6269,
        "EPSEstimateNextQuarter": 0.7285,
        "EPSEstimateCurrentQuarter": 0.5731,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0509,
        "OperatingMarginTTM": 0.1982,
        "ReturnOnAssetsTTM": 0.0522,
        "ReturnOnEquityTTM": 0.1857,
        "RevenueTTM": 4642341888,
        "RevenuePerShareTTM": 29.524,
        "QuarterlyRevenueGrowthYOY": 1.102,
        "GrossProfitTTM": 4642341888,
        "DilutedEpsTTM": 0.65,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 75.2462,
        "ForwardPE": 14.0252,
        "PriceSalesTTM": 4.1149,
        "PriceBookMRQ": 6.8667,
        "EnterpriseValue": 12789085184,
        "EnterpriseValueRevenue": 3.3623,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 160109058,
        "SharesFloat": 130934643,
        "PercentInsiders": 5.383,
        "PercentInstitutions": 92.94,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0673
    },
    "Technicals": {
        "Beta": 1.45,
        "52WeekHigh": 67.8329,
        "52WeekLow": 36.0718,
        "50DayMA": 47.4373,
        "200DayMA": 49.1035,
        "SharesShort": 10222757,
        "SharesShortPriorMonth": 10683551,
        "ShortRatio": 3.55,
        "ShortPercent": 0.0673
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.24,
        "ForwardAnnualDividendYield": 0.0458,
        "PayoutRatio": 0.0153,
        "DividendDate": "2026-08-28",
        "ExDividendDate": "2026-08-14",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6923,
        "TargetPrice": 60.4375,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 8,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 6.6098,
                "totalAssets": 0.077,
                "currentShares": 11019487,
                "change": 3041560,
                "change_p": 38.1247
            },
            {
                "name": "Temasek Holdings Ltd.",
                "date": "2026-06-30",
                "totalShares": 6.0961,
                "totalAssets": 1.1062,
                "currentShares": 10163065,
                "change": 134958,
                "change_p": 1.3458
            },
            {
                "name": "Darlington Partners Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 5.3984,
                "totalAssets": 16.1103,
                "currentShares": 9000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 4.6987,
                "totalAssets": 0.115,
                "currentShares": 7833431,
                "change": 1220342,
                "change_p": 18.4534
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.6892,
                "totalAssets": 0.0055,
                "currentShares": 7817541,
                "change": -491677,
                "change_p": -5.9172
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.7681,
                "totalAssets": 0.0133,
                "currentShares": 6281978,
                "change": 6281978,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.6487,
                "totalAssets": 0.0061,
                "currentShares": 6082908,
                "change": 6082908,
                "change_p": 0
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-06-30",
                "totalShares": 3.3942,
                "totalAssets": 0.0475,
                "currentShares": 5658694,
                "change": 584900,
                "change_p": 11.5279
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 2.2557,
                "totalAssets": 0.0246,
                "currentShares": 3760545,
                "change": 663170,
                "change_p": 21.4107
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.9054,
                "totalAssets": 0.0886,
                "currentShares": 3176571,
                "change": -2120839,
                "change_p": -40.0354
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.6959,
                "totalAssets": 0.0069,
                "currentShares": 2827370,
                "change": 442778,
                "change_p": 18.5683
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.6032,
                "totalAssets": 0.1387,
                "currentShares": 2672813,
                "change": 1923180,
                "change_p": 256.5495
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5597,
                "totalAssets": 0.0066,
                "currentShares": 2600219,
                "change": -1457927,
                "change_p": -35.9259
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.5424,
                "totalAssets": 0.1158,
                "currentShares": 2571385,
                "change": 2346576,
                "change_p": 1043.8087
            },
            {
                "name": "Apollo Management Holdings LP",
                "date": "2026-03-31",
                "totalShares": 1.5184,
                "totalAssets": 1.3488,
                "currentShares": 2531318,
                "change": 2531318,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4813,
                "totalAssets": 0.0035,
                "currentShares": 2469600,
                "change": 144299,
                "change_p": 6.2056
            },
            {
                "name": "Vulcan Value Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 1.4167,
                "totalAssets": 2.9153,
                "currentShares": 2361862,
                "change": 375836,
                "change_p": 18.924
            },
            {
                "name": "Jackson Brooke LLC",
                "date": "2026-06-30",
                "totalShares": 1.3671,
                "totalAssets": 100,
                "currentShares": 2279109,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 1.3566,
                "totalAssets": 0.0308,
                "currentShares": 2261661,
                "change": -22776,
                "change_p": -0.997
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.2313,
                "totalAssets": 0.0083,
                "currentShares": 2052791,
                "change": 380568,
                "change_p": 22.7582
            }
        ],
        "Funds": [
            {
                "name": "American Funds Capital Inc Bldr A",
                "date": "2026-06-30",
                "totalShares": 2.8488,
                "totalAssets": 0.1506,
                "currentShares": 4749331,
                "change": 359627,
                "change_p": 8.1925
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.7949,
                "totalAssets": 0.0089,
                "currentShares": 4659584,
                "change": 15678,
                "change_p": 0.3376
            },
            {
                "name": "Vanguard Wellesley\u00ae Income Inv",
                "date": "2026-06-30",
                "totalShares": 2.7048,
                "totalAssets": 0.386,
                "currentShares": 4509338,
                "change": 97130,
                "change_p": 2.2014
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.0154,
                "totalAssets": 0.0792,
                "currentShares": 3359903,
                "change": 6006,
                "change_p": 0.1791
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.2801,
                "totalAssets": 0.1358,
                "currentShares": 2134069,
                "change": 5341,
                "change_p": 0.2509
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.9348,
                "totalAssets": 0.071,
                "currentShares": 1558497,
                "change": 5562,
                "change_p": 0.3582
            },
            {
                "name": "MFS Mid Cap Value A",
                "date": "2026-07-31",
                "totalShares": 0.8632,
                "totalAssets": 0.3617,
                "currentShares": 1439089,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS Mid Cap Value Equity",
                "date": "2026-06-30",
                "totalShares": 0.8632,
                "totalAssets": 0.3371,
                "currentShares": 1439089,
                "change": 11952,
                "change_p": 0.8375
            },
            {
                "name": "Hartford Balanced Income Y",
                "date": "2026-07-31",
                "totalShares": 0.7421,
                "totalAssets": 0.4868,
                "currentShares": 1237231,
                "change": -24240,
                "change_p": -1.9216
            },
            {
                "name": "Jupiter Merian Glb Eq Abs Rt I USD Acc",
                "date": "2025-12-31",
                "totalShares": 0.6697,
                "totalAssets": 0.4569,
                "currentShares": 1116546,
                "change": 1116546,
                "change_p": 0
            },
            {
                "name": "Putnam Sustainable Leaders A",
                "date": "2026-07-31",
                "totalShares": 0.5696,
                "totalAssets": 0.6287,
                "currentShares": 949631,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.491,
                "totalAssets": 0.0715,
                "currentShares": 818638,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group Dividend Growers ETF",
                "date": "2026-08-29",
                "totalShares": 0.4686,
                "totalAssets": 0.7416,
                "currentShares": 781243,
                "change": 2332,
                "change_p": 0.2994
            },
            {
                "name": "Vulcan Value Equity USD",
                "date": "2026-06-30",
                "totalShares": 0.4408,
                "totalAssets": 6.1067,
                "currentShares": 734854,
                "change": -10272,
                "change_p": -1.3786
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.4029,
                "totalAssets": 0.0732,
                "currentShares": 671758,
                "change": -17942,
                "change_p": -2.6014
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.3856,
                "totalAssets": 0.1529,
                "currentShares": 642878,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.3568,
                "totalAssets": 0.0567,
                "currentShares": 594768,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard High Dividend Yield ETF",
                "date": "2026-07-31",
                "totalShares": 0.3503,
                "totalAssets": 0.0257,
                "currentShares": 584002,
                "change": 4328,
                "change_p": 0.7466
            },
            {
                "name": "Vulcan Value Partners Large Cap Value",
                "date": "2026-07-31",
                "totalShares": 0.3452,
                "totalAssets": 5.8249,
                "currentShares": 575481,
                "change": -20590,
                "change_p": -3.4543
            },
            {
                "name": "Capital Group U.S. Small and Mid Cap ETF",
                "date": "2026-08-29",
                "totalShares": 0.3344,
                "totalAssets": 0.8331,
                "currentShares": 557517,
                "change": 75629,
                "change_p": 15.6943
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Deborah M Messemer",
            "transactionDate": "2025-07-16",
            "transactionCode": "S",
            "transactionAmount": 1796,
            "transactionPrice": 56.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1754424/000094787125000674/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-22",
            "ownerCik": null,
            "ownerName": "Samantha Holloway",
            "transactionDate": "2025-05-22",
            "transactionCode": "S",
            "transactionAmount": 21000000,
            "transactionPrice": 46.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1880661/000089534525000181/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "369.3590",
                "shares": 369359000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "381.0286",
                "shares": 381028600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "364.9470",
                "shares": 364947000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "343.8870",
                "shares": 343887000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "308.9362",
                "shares": 308936200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0706",
                "shares": 79070600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "69.0363",
                "shares": 69036300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "369.3590",
                "shares": 369359000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "383.7113",
                "shares": 383711300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "381.0286",
                "shares": 381028600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "378.3459",
                "shares": 378345900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "370.1428",
                "shares": 370142800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "369.3590",
                "shares": 369359000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "364.9470",
                "shares": 364947000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "364.8370",
                "shares": 364837000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "364.7651",
                "shares": 364765100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "364.3509",
                "shares": 364350900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "343.8870",
                "shares": 343887000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "309.2697",
                "shares": 309269700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "309.1932",
                "shares": 309193200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "309.1408",
                "shares": 309140800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "308.9362",
                "shares": 308936200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "308.9195",
                "shares": 308919500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "308.8927",
                "shares": 308892700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "308.8927",
                "shares": 308892700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0706",
                "shares": 79070600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "77.2952",
                "shares": 77295200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "77.2952",
                "shares": 77295200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "77.2952",
                "shares": 77295200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "69.0363",
                "shares": 69036300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.7,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.59,
                "epsDifference": 0.1,
                "surprisePercent": 16.9492
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.64,
                "epsDifference": -0.69,
                "surprisePercent": -107.8125
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.68,
                "epsDifference": -0.39,
                "surprisePercent": -57.3529
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.57,
                "epsDifference": -0.04,
                "surprisePercent": -7.0175
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.45,
                "epsDifference": 0.24,
                "surprisePercent": 53.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.43,
                "epsDifference": -0.36,
                "surprisePercent": -83.7209
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.52,
                "epsDifference": 0.1,
                "surprisePercent": 19.2308
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.48,
                "epsDifference": -0.44,
                "surprisePercent": -91.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.43,
                "epsDifference": 0.06,
                "surprisePercent": 13.9535
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.43,
                "epsDifference": 0.07,
                "surprisePercent": 16.2791
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.4,
                "epsDifference": 0.11,
                "surprisePercent": 27.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.37,
                "epsDifference": 0.19,
                "surprisePercent": 51.3514
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.34,
                "epsDifference": -0.32,
                "surprisePercent": -94.1176
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.33,
                "epsDifference": -0.09,
                "surprisePercent": -27.2727
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.49,
                "epsDifference": -0.41,
                "surprisePercent": -83.6735
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.37,
                "epsDifference": -0.07,
                "surprisePercent": -18.9189
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.23,
                "epsDifference": -0.38,
                "surprisePercent": -165.2174
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.46,
                "epsDifference": -0.35,
                "surprisePercent": -76.087
            },
            "2021-12-31": {
                "reportDate": "2022-03-29",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2021-09-30": {
                "reportDate": "2021-12-01",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.9,
                "epsDifference": 0.04,
                "surprisePercent": 4.4444
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2687",
                "earningsEstimateAvg": "3.6269",
                "earningsEstimateLow": "3.3124",
                "earningsEstimateHigh": "4.0200",
                "earningsEstimateYearAgoEps": "2.8587",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.2687",
                "revenueEstimateAvg": "3005622000.00",
                "revenueEstimateLow": "2784371000.00",
                "revenueEstimateHigh": "3243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1880",
                "epsTrendCurrent": "3.6269",
                "epsTrend7daysAgo": "3.6427",
                "epsTrend30daysAgo": "3.6003",
                "epsTrend60daysAgo": "3.5819",
                "epsTrend90daysAgo": "3.5589",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1862",
                "earningsEstimateAvg": "2.8587",
                "earningsEstimateLow": "2.6841",
                "earningsEstimateHigh": "2.9900",
                "earningsEstimateYearAgoEps": "2.4100",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1862",
                "revenueEstimateAvg": "2529896800.00",
                "revenueEstimateLow": "2451000000.00",
                "revenueEstimateHigh": "2677000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1994",
                "epsTrendCurrent": "2.8587",
                "epsTrend7daysAgo": "2.8719",
                "epsTrend30daysAgo": "2.8144",
                "epsTrend60daysAgo": "2.8212",
                "epsTrend90daysAgo": "2.8312",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2991",
                "earningsEstimateAvg": "0.6885",
                "earningsEstimateLow": "0.6178",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2991",
                "revenueEstimateAvg": "624548200.00",
                "revenueEstimateLow": "588400000.00",
                "revenueEstimateHigh": "661000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2261",
                "epsTrendCurrent": "0.6885",
                "epsTrend7daysAgo": "0.6984",
                "epsTrend30daysAgo": "0.6933",
                "epsTrend60daysAgo": "0.7037",
                "epsTrend90daysAgo": "0.7062",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1436",
                "earningsEstimateAvg": "0.5731",
                "earningsEstimateLow": "0.5731",
                "earningsEstimateHigh": "0.5731",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "570440600.00",
                "revenueEstimateLow": "552000000.00",
                "revenueEstimateHigh": "580702000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1521",
                "epsTrendCurrent": "0.5731",
                "epsTrend7daysAgo": "0.6432",
                "epsTrend30daysAgo": "0.6432",
                "epsTrend60daysAgo": "0.6432",
                "epsTrend90daysAgo": "0.7002",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2458",
                "earningsEstimateAvg": "0.6444",
                "earningsEstimateLow": "0.6444",
                "earningsEstimateHigh": "0.6444",
                "earningsEstimateYearAgoEps": "0.0687",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "8.3796",
                "revenueEstimateAvg": "551144250.00",
                "revenueEstimateLow": "544811000.00",
                "revenueEstimateHigh": "559000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1572",
                "epsTrendCurrent": "0.6444",
                "epsTrend7daysAgo": "0.6722",
                "epsTrend30daysAgo": "0.6722",
                "epsTrend60daysAgo": "0.6778",
                "epsTrend90daysAgo": "0.7187",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1608",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.0644",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "19.8107",
                "revenueEstimateAvg": "2075253170.00",
                "revenueEstimateLow": "2022500000.00",
                "revenueEstimateHigh": "2273000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1331",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2658",
                "earningsEstimateAvg": "0.6694",
                "earningsEstimateLow": "0.6694",
                "earningsEstimateHigh": "0.6694",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "15.7348",
                "revenueEstimateAvg": "505574800.00",
                "revenueEstimateLow": "493800000.00",
                "revenueEstimateHigh": "511800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0995",
                "epsTrendCurrent": "0.6694",
                "epsTrend7daysAgo": "0.7592",
                "epsTrend30daysAgo": "0.7592",
                "epsTrend60daysAgo": "0.7592",
                "epsTrend90daysAgo": "0.7250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0750",
                "earningsEstimateAvg": "0.4533",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4866",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0750",
                "revenueEstimateAvg": "478523290.00",
                "revenueEstimateLow": "466597000.00",
                "revenueEstimateHigh": "497000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0425",
                "epsTrendCurrent": "0.4533",
                "epsTrend7daysAgo": "0.4517",
                "epsTrend30daysAgo": "0.4406",
                "epsTrend60daysAgo": "0.4397",
                "epsTrend90daysAgo": "0.4862",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0711",
                "earningsEstimateAvg": "0.4605",
                "earningsEstimateLow": "0.4099",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4957",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0711",
                "revenueEstimateAvg": "453700800.00",
                "revenueEstimateLow": "444200000.00",
                "revenueEstimateHigh": "461899000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1144",
                "epsTrendCurrent": "0.4605",
                "epsTrend7daysAgo": "0.4649",
                "epsTrend30daysAgo": "0.5242",
                "epsTrend60daysAgo": "0.5271",
                "epsTrend90daysAgo": "0.5781",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4617",
                "earningsEstimateAvg": "1.9441",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "1.9900",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.4617",
                "revenueEstimateAvg": "1851750430.00",
                "revenueEstimateLow": "1823000000.00",
                "revenueEstimateHigh": "1963000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2066",
                "epsTrendCurrent": "1.9441",
                "epsTrend7daysAgo": "1.9435",
                "epsTrend30daysAgo": "1.9580",
                "epsTrend60daysAgo": "1.9580",
                "epsTrend90daysAgo": "1.9656",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1960",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1960",
                "revenueEstimateAvg": "846920000.00",
                "revenueEstimateLow": "429500000.00",
                "revenueEstimateHigh": "494090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.6360",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.6540",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.6540",
                "revenueEstimateAvg": "465670000.00",
                "revenueEstimateLow": "444700000.00",
                "revenueEstimateHigh": "500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6300",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7920",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.7920",
                "revenueEstimateAvg": "466240000.00",
                "revenueEstimateLow": "429420000.00",
                "revenueEstimateHigh": "500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7560",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2190",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2190",
                "revenueEstimateAvg": "1284040000.00",
                "revenueEstimateLow": "1223040000.00",
                "revenueEstimateHigh": "1319000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "298750000.00",
                "revenueEstimateLow": "288780000.00",
                "revenueEstimateHigh": "322370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2610",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2610",
                "revenueEstimateAvg": "289250000.00",
                "revenueEstimateLow": "276000000.00",
                "revenueEstimateHigh": "310700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1270",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3650",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "296500000.00",
                "revenueEstimateLow": "278000000.00",
                "revenueEstimateHigh": "311000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1990",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0400",
                "earningsEstimateAvg": "1.8100",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.8900",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "1392990000.00",
                "revenueEstimateLow": "1391000000.00",
                "revenueEstimateHigh": "1394990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.7210",
                "epsTrendCurrent": "1.8100",
                "epsTrend7daysAgo": "1.8100",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8400",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "566266000.00",
                "revenueEstimateLow": "277310000.00",
                "revenueEstimateHigh": "409000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "241540000.00",
                "revenueEstimateHigh": "369000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "234600000.00",
                "revenueEstimateHigh": "359000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "863570000.00",
                "revenueEstimateHigh": "1146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.58
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.65
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.33
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.34
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.38
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "14027894000.00",
                    "intangibleAssets": "587585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10285659000.00",
                    "totalStockholderEquity": "1236041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-366394000.00",
                    "commonStock": "384000.00",
                    "capitalStock": "384000.00",
                    "retainedEarnings": "-406304000.00",
                    "otherLiab": null,
                    "goodWill": "498188000.00",
                    "otherAssets": "10501229000.00",
                    "cash": "944663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-9623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2043979000.00",
                    "shortTermDebt": "-9623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2988642000.00",
                    "otherStockholderEquity": "1642331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "944663000.00",
                    "longTermInvestments": "9625886000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "366394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9625886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2582002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10295282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14027894000.00",
                    "cashAndShortTermInvestments": "944663000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "566441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3579736000.00",
                    "commonStockSharesOutstanding": "369358961.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13307346000.00",
                    "intangibleAssets": "623712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9582575000.00",
                    "totalStockholderEquity": "1133379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "384000.00",
                    "capitalStock": "384000.00",
                    "retainedEarnings": "-397691000.00",
                    "otherLiab": null,
                    "goodWill": "498188000.00",
                    "otherAssets": "9865854000.00",
                    "cash": "864650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-8324999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2120295000.00",
                    "shortTermDebt": "-8324999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2984945000.00",
                    "otherStockholderEquity": "1530686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1232313000.00",
                    "longTermInvestments": "9049455000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "367663000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "258552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12075033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9590899999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13307346000.00",
                    "cashAndShortTermInvestments": "864650000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "584027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3476332000.00",
                    "commonStockSharesOutstanding": "383711322.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "13492935000.00",
                    "intangibleAssets": "1158027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9356560000.00",
                    "totalStockholderEquity": "1185217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5399750000.00",
                    "commonStock": "377000.00",
                    "capitalStock": "377000.00",
                    "retainedEarnings": "-291604000.00",
                    "otherLiab": null,
                    "goodWill": "498188000.00",
                    "otherAssets": null,
                    "cash": "826105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5399750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "896442000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1722547000.00",
                    "otherStockholderEquity": "1476444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "826105000.00",
                    "longTermInvestments": "9211816000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2296987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12666830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9356560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13492935000.00",
                    "cashAndShortTermInvestments": "826105000.00",
                    "propertyPlantAndEquipmentGross": "822095000.00",
                    "propertyPlantAndEquipmentNet": "650883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2995959000.00",
                    "commonStockSharesOutstanding": "381028635.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13019723000.00",
                    "intangibleAssets": "696115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13283000.00",
                    "totalLiab": "9246567000.00",
                    "totalStockholderEquity": "1143525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "378000.00",
                    "capitalStock": "378000.00",
                    "retainedEarnings": "-294439000.00",
                    "otherLiab": null,
                    "goodWill": "498188000.00",
                    "otherAssets": "9325723000.00",
                    "cash": "1080304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459344000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1407916000.00",
                    "shortTermDebt": "16218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2488220000.00",
                    "otherStockholderEquity": "1437586000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1454663000.00",
                    "longTermInvestments": "8686758000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361076000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "443126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1799625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11565060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8787223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13019723000.00",
                    "cashAndShortTermInvestments": "1080304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "566442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2935555000.00",
                    "commonStockSharesOutstanding": "378345947.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11966315000.00",
                    "intangibleAssets": "481232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-387745000.00",
                    "totalLiab": "8406859000.00",
                    "totalStockholderEquity": "991875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236142000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-267366000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "8574522000.00",
                    "cash": "1112027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1101412000.00",
                    "shortTermDebt": "27901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2213439000.00",
                    "otherStockholderEquity": "1258871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1499772000.00",
                    "longTermInvestments": "7932744000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "387745000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "338807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10466543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8068052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11966315000.00",
                    "cashAndShortTermInvestments": "1112027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "570486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2602464000.00",
                    "commonStockSharesOutstanding": "370142783.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11314024000.00",
                    "intangibleAssets": "507081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7815309000.00",
                    "totalStockholderEquity": "823079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-227114000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": null,
                    "cash": "821971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1273202000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2095173000.00",
                    "otherStockholderEquity": "1049823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1130017000.00",
                    "longTermInvestments": "7906088000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "308046000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "240003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1075845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10184007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7575306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11314024000.00",
                    "cashAndShortTermInvestments": "821971000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "586158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2306366000.00",
                    "commonStockSharesOutstanding": "369359000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10535109000.00",
                    "intangibleAssets": "533707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73422000.00",
                    "totalLiab": "6943120000.00",
                    "totalStockholderEquity": "784101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-45606000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-186983000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "10535109000.00",
                    "cash": "808017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "775294000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1583311000.00",
                    "otherStockholderEquity": "970719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1328451000.00",
                    "longTermInvestments": "7503281000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "447012000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9206658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6897514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10535109000.00",
                    "cashAndShortTermInvestments": "808017000.00",
                    "propertyPlantAndEquipmentGross": "451695000.00",
                    "propertyPlantAndEquipmentNet": "297955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2144281000.00",
                    "commonStockSharesOutstanding": "364947000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10522018000.00",
                    "intangibleAssets": "566844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1495479000.00",
                    "totalLiab": "7134929000.00",
                    "totalStockholderEquity": "723160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-439131000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-156694000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "8354604000.00",
                    "cash": "1164491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1329682000.00",
                    "otherStockholderEquity": "879489000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1482150000.00",
                    "longTermInvestments": "7355238000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-13329000.00",
                    "netReceivables": "317659000.00",
                    "longTermDebt": null,
                    "inventory": "1177820000.00",
                    "accountsPayable": "439131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "847612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9039868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6695798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10522018000.00",
                    "cashAndShortTermInvestments": "1164491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2052842000.00",
                    "commonStockSharesOutstanding": "364837000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10071258000.00",
                    "intangibleAssets": "594400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13184000.00",
                    "totalLiab": "6765042000.00",
                    "totalStockholderEquity": "714225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-382622000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-118513000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": null,
                    "cash": "1121009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108370000.00",
                    "shortTermDebt": "21097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1229379000.00",
                    "otherStockholderEquity": "832373000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1435962000.00",
                    "longTermInvestments": "6938373000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13184000.00",
                    "netReceivables": "314953000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "403719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "748299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8635296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6361323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10071258000.00",
                    "cashAndShortTermInvestments": "1121009000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1943604000.00",
                    "commonStockSharesOutstanding": "364765098.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9939449000.00",
                    "intangibleAssets": "621956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13327000.00",
                    "totalLiab": "6643131000.00",
                    "totalStockholderEquity": "720358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-277802000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-59520000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "7790701000.00",
                    "cash": "1090713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138517000.00",
                    "shortTermDebt": "31353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1229230000.00",
                    "otherStockholderEquity": "779513000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1368822000.00",
                    "longTermInvestments": "6834809000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-13327000.00",
                    "netReceivables": "278109000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "277802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "759663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8570627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6365329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9939449000.00",
                    "cashAndShortTermInvestments": "1090713000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1949588000.00",
                    "commonStockSharesOutstanding": "364350918.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9369672000.00",
                    "intangibleAssets": "649508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56398000.00",
                    "totalLiab": "6008538000.00",
                    "totalStockholderEquity": "579157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42565000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "-34681000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "9369672000.00",
                    "cash": "665188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42565000.00",
                    "currentDeferredRevenue": "84324000.00",
                    "netDebt": "598737000.00",
                    "shortTermDebt": "126889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1263925000.00",
                    "otherStockholderEquity": "613476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1140563000.00",
                    "longTermInvestments": "6724112000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13183000.00",
                    "netReceivables": "418977000.00",
                    "longTermDebt": null,
                    "inventory": "-13183000.00",
                    "accountsPayable": "42565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8229109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5965973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9369672000.00",
                    "cashAndShortTermInvestments": "665188000.00",
                    "propertyPlantAndEquipmentGross": "449188000.00",
                    "propertyPlantAndEquipmentNet": "309288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1607545000.00",
                    "commonStockSharesOutstanding": "343887011.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7383037000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1447753000.00",
                    "totalLiab": "4343810000.00",
                    "totalStockholderEquity": "535143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-259850000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-7564000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "640296000.00",
                    "cash": "1224484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259850000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-780662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "443822000.00",
                    "otherStockholderEquity": "542398000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1434425000.00",
                    "longTermInvestments": "5308316000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "209941000.00",
                    "longTermDebt": null,
                    "inventory": "1237812000.00",
                    "accountsPayable": "259850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5308316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5308316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "443822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7383037000.00",
                    "cashAndShortTermInvestments": "1224484000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "978965000.00",
                    "commonStockSharesOutstanding": "309269698.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7770187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1088154000.00",
                    "totalLiab": "4640654000.00",
                    "totalStockholderEquity": "528158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-185984000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-3663000.00",
                    "otherLiab": "4009019000.00",
                    "goodWill": null,
                    "otherAssets": "905656000.00",
                    "cash": "897619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-452718000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444901000.00",
                    "otherStockholderEquity": "531512000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1069313000.00",
                    "longTermInvestments": "5795218000.00",
                    "netTangibleAssets": "787528000.00",
                    "shortTermInvestments": "-4059000.00",
                    "netReceivables": "175753000.00",
                    "longTermDebt": "570415000.00",
                    "inventory": "1.00",
                    "accountsPayable": "185984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2601375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5795218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5795218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570415000.00",
                    "nonCurrentLiabilitiesOther": "3624885000.00",
                    "nonCurrentLiabilitiesTotal": "444901000.00",
                    "negativeGoodwill": null,
                    "warrants": "259370000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7770187000.00",
                    "cashAndShortTermInvestments": "893560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "973059000.00",
                    "commonStockSharesOutstanding": "309193210.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7967322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1142740000.00",
                    "totalLiab": "4965878000.00",
                    "totalStockholderEquity": "509216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-149751000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-13981000.00",
                    "otherLiab": "4369977000.00",
                    "goodWill": null,
                    "otherAssets": "1311393000.00",
                    "cash": "936321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-491588000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444733000.00",
                    "otherStockholderEquity": "522888000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1129463000.00",
                    "longTermInvestments": "5530841000.00",
                    "netTangibleAssets": "1165563000.00",
                    "shortTermInvestments": "-4375000.00",
                    "netReceivables": "193142000.00",
                    "longTermDebt": "446150000.00",
                    "inventory": "949598000.00",
                    "accountsPayable": "149751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2492228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13981000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1307018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6837859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "446150000.00",
                    "nonCurrentLiabilitiesOther": "3480815000.00",
                    "nonCurrentLiabilitiesTotal": "4816127000.00",
                    "negativeGoodwill": null,
                    "warrants": "656347000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "522888000.00",
                    "liabilitiesAndStockholdersEquity": "7967322000.00",
                    "cashAndShortTermInvestments": "936321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "953949000.00",
                    "commonStockSharesOutstanding": "309140849.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7941738000.00",
                    "intangibleAssets": "366381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1328386000.00",
                    "totalLiab": "4855867000.00",
                    "totalStockholderEquity": "509672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-98171000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "2724000.00",
                    "otherLiab": "4352984000.00",
                    "goodWill": "230194000.00",
                    "otherAssets": "7941738000.00",
                    "cash": "1112581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98171000.00",
                    "currentDeferredRevenue": "79171000.00",
                    "netDebt": "-668015000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464266000.00",
                    "otherStockholderEquity": "506639000.00",
                    "propertyPlantEquipment": "24053000.00",
                    "totalCurrentAssets": "1107484000.00",
                    "longTermInvestments": "5329868000.00",
                    "netTangibleAssets": "1163307000.00",
                    "shortTermInvestments": "475110000.00",
                    "netReceivables": "202639000.00",
                    "longTermDebt": "445266000.00",
                    "inventory": "1120650000.00",
                    "accountsPayable": "98171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2576199000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2724000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1504386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6834254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "445266000.00",
                    "nonCurrentLiabilitiesOther": "3518965000.00",
                    "nonCurrentLiabilitiesTotal": "98171000.00",
                    "negativeGoodwill": null,
                    "warrants": "653635000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506639000.00",
                    "liabilitiesAndStockholdersEquity": "7941738000.00",
                    "cashAndShortTermInvestments": "1112581000.00",
                    "propertyPlantAndEquipmentGross": "197402000.00",
                    "propertyPlantAndEquipmentNet": "154410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "954238000.00",
                    "commonStockSharesOutstanding": "308936185.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8596723000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1016621000.00",
                    "totalLiab": "4828687000.00",
                    "totalStockholderEquity": "499480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2697000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "459000.00",
                    "otherLiab": "4809127000.00",
                    "goodWill": null,
                    "otherAssets": "-5103083000.00",
                    "cash": "1058894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-614496000.00",
                    "shortTermDebt": "2697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444398000.00",
                    "otherStockholderEquity": "498712000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1237811000.00",
                    "longTermInvestments": "5725828000.00",
                    "netTangibleAssets": "1150914000.00",
                    "shortTermInvestments": "5719546000.00",
                    "netReceivables": "178917000.00",
                    "longTermDebt": "445698000.00",
                    "inventory": "1.00",
                    "accountsPayable": "225263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2617122000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "459000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1633084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7358912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "445698000.00",
                    "nonCurrentLiabilitiesOther": "3979388000.00",
                    "nonCurrentLiabilitiesTotal": "4603424000.00",
                    "negativeGoodwill": null,
                    "warrants": "651434000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "498712000.00",
                    "liabilitiesAndStockholdersEquity": "8596723000.00",
                    "cashAndShortTermInvestments": "1058894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "943878000.00",
                    "commonStockSharesOutstanding": "308919463.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8587083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1014035000.00",
                    "totalLiab": "4522145000.00",
                    "totalStockholderEquity": "484813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4568000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-4789000.00",
                    "otherLiab": "4715871000.00",
                    "goodWill": null,
                    "otherAssets": "-4884507000.00",
                    "cash": "1185256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-741221000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444035000.00",
                    "otherStockholderEquity": "489293000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1433390000.00",
                    "longTermInvestments": "5515798000.00",
                    "netTangibleAssets": "1485713000.00",
                    "shortTermInvestments": "5508367000.00",
                    "netReceivables": "248134000.00",
                    "longTermDebt": "448635000.00",
                    "inventory": "1198391000.00",
                    "accountsPayable": "201950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2579225000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4789000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1637895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7153693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "448635000.00",
                    "nonCurrentLiabilitiesOther": "3684169000.00",
                    "nonCurrentLiabilitiesTotal": "4320195000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "489293000.00",
                    "liabilitiesAndStockholdersEquity": "8587083000.00",
                    "cashAndShortTermInvestments": "1185256000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "928848000.00",
                    "commonStockSharesOutstanding": "308892699.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9664327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-217313000.00",
                    "totalLiab": "5238986000.00",
                    "totalStockholderEquity": "521420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-186750000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "41257000.00",
                    "otherLiab": "5597929000.00",
                    "goodWill": null,
                    "otherAssets": "1645081000.00",
                    "cash": "1464113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1020141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "443972000.00",
                    "otherStockholderEquity": "479854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1671932000.00",
                    "longTermInvestments": "6347314000.00",
                    "netTangibleAssets": "1521476000.00",
                    "shortTermInvestments": "6347314000.00",
                    "netReceivables": "207819000.00",
                    "longTermDebt": "454372000.00",
                    "inventory": "1685067000.00",
                    "accountsPayable": "186750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2903865000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41257000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6347314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6347314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "454372000.00",
                    "nonCurrentLiabilitiesOther": "4353754000.00",
                    "nonCurrentLiabilitiesTotal": "443972000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000056000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479854000.00",
                    "liabilitiesAndStockholdersEquity": "9664327000.00",
                    "cashAndShortTermInvestments": "1464113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "965392000.00",
                    "commonStockSharesOutstanding": "308892698.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "8962013000.00",
                    "intangibleAssets": "164551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-190766000.00",
                    "totalLiab": "2700599000.00",
                    "totalStockholderEquity": "6261414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-142835000.00",
                    "commonStock": "1606593000.00",
                    "capitalStock": "1606593000.00",
                    "retainedEarnings": "3092434000.00",
                    "otherLiab": "2256155000.00",
                    "goodWill": "230194000.00",
                    "otherAssets": "1880238000.00",
                    "cash": "978100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-179650000.00",
                    "shortTermDebt": "177003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798450000.00",
                    "otherStockholderEquity": "-3092434000.00",
                    "propertyPlantEquipment": "183777000.00",
                    "totalCurrentAssets": "7081775000.00",
                    "longTermInvestments": "6109046000.00",
                    "netTangibleAssets": "1606593000.00",
                    "shortTermInvestments": "6109046000.00",
                    "netReceivables": "185395000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "142835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6266513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "621447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4307192000.00",
                    "cashAndShortTermInvestments": "7087146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2051037000.00",
                    "commonStockSharesOutstanding": "79070601.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10770033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1396248000.00",
                    "totalLiab": "2166601000.00",
                    "totalStockholderEquity": "3506720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-339709000.00",
                    "commonStock": "3506720000.00",
                    "capitalStock": "3506720000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "362918000.00",
                    "cash": "1787432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1361988000.00",
                    "shortTermDebt": "8815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425444000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2032038000.00",
                    "longTermInvestments": "6914993000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "244606000.00",
                    "longTermDebt": null,
                    "inventory": "-1396248000.00",
                    "accountsPayable": "330894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1661075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8737995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1835707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10770033000.00",
                    "cashAndShortTermInvestments": "1787432000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "161927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3751594000.00",
                    "commonStockSharesOutstanding": "77295155.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77295155.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "4720702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-861925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "861925000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2259834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "861925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2433222000.00",
                    "shortTermInvestments": "1723850000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2460868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-861925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-861925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4720702000.00",
                    "cashAndShortTermInvestments": "861925000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77295155.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7000551000.00",
                    "intangibleAssets": "1146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24690000.00",
                    "totalLiab": "1479838000.00",
                    "totalStockholderEquity": "2460868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-71951000.00",
                    "commonStock": "2460868000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1308489000.00",
                    "goodWill": "26500000.00",
                    "otherAssets": "949355000.00",
                    "cash": "861925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71951000.00",
                    "currentDeferredRevenue": "40213000.00",
                    "netDebt": "-371296000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490629000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "179600000.00",
                    "totalCurrentAssets": "1106682000.00",
                    "longTermInvestments": "4789604000.00",
                    "netTangibleAssets": "2460868000.00",
                    "shortTermInvestments": "395172000.00",
                    "netReceivables": "220067000.00",
                    "longTermDebt": null,
                    "inventory": "-1344523000.00",
                    "accountsPayable": "71951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "863042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5893869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1407887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7000551000.00",
                    "cashAndShortTermInvestments": "861925000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "213577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2755510000.00",
                    "commonStockSharesOutstanding": "69036254.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "13492935000.00",
                    "intangibleAssets": "1158027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9356560000.00",
                    "totalStockholderEquity": "1185217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5399750000.00",
                    "commonStock": "377000.00",
                    "capitalStock": "377000.00",
                    "retainedEarnings": "-291604000.00",
                    "otherLiab": null,
                    "goodWill": "498188000.00",
                    "otherAssets": null,
                    "cash": "826105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5399750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "896442000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1722547000.00",
                    "otherStockholderEquity": "1476444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "826105000.00",
                    "longTermInvestments": "9211816000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2296987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12666830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9356560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13492935000.00",
                    "cashAndShortTermInvestments": "826105000.00",
                    "propertyPlantAndEquipmentGross": "822095000.00",
                    "propertyPlantAndEquipmentNet": "650883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2995959000.00",
                    "commonStockSharesOutstanding": "381028635.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10535109000.00",
                    "intangibleAssets": "533707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73422000.00",
                    "totalLiab": "6943120000.00",
                    "totalStockholderEquity": "784101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-117123000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-186983000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "8757306000.00",
                    "cash": "808017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "775294000.00",
                    "shortTermDebt": "117123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1583311000.00",
                    "otherStockholderEquity": "970719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1328451000.00",
                    "longTermInvestments": "7503281000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "447012000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9206658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6897514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10535109000.00",
                    "cashAndShortTermInvestments": "808017000.00",
                    "propertyPlantAndEquipmentGross": "451695000.00",
                    "propertyPlantAndEquipmentNet": "297955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2144281000.00",
                    "commonStockSharesOutstanding": "364726000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9369672000.00",
                    "intangibleAssets": "649508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56398000.00",
                    "totalLiab": "6008538000.00",
                    "totalStockholderEquity": "579157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143175000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "-34681000.00",
                    "otherLiab": null,
                    "goodWill": "436079000.00",
                    "otherAssets": "-570806000.00",
                    "cash": "665188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42565000.00",
                    "currentDeferredRevenue": "84324000.00",
                    "netDebt": "598737000.00",
                    "shortTermDebt": "126889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1263925000.00",
                    "otherStockholderEquity": "613476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1140563000.00",
                    "longTermInvestments": "6724112000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13183000.00",
                    "netReceivables": "418977000.00",
                    "longTermDebt": null,
                    "inventory": "-13183000.00",
                    "accountsPayable": "42565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8229109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5965973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9369672000.00",
                    "cashAndShortTermInvestments": "665188000.00",
                    "propertyPlantAndEquipmentGross": "449188000.00",
                    "propertyPlantAndEquipmentNet": "309288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1607545000.00",
                    "commonStockSharesOutstanding": "317944496.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7941738000.00",
                    "intangibleAssets": "366381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1328386000.00",
                    "totalLiab": "4855867000.00",
                    "totalStockholderEquity": "3085871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-98171000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "2724000.00",
                    "otherLiab": "4352984000.00",
                    "goodWill": "230194000.00",
                    "otherAssets": "1504386000.00",
                    "cash": "1112581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98171000.00",
                    "currentDeferredRevenue": "79171000.00",
                    "netDebt": "-668015000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464266000.00",
                    "otherStockholderEquity": "503915000.00",
                    "propertyPlantEquipment": "24053000.00",
                    "totalCurrentAssets": "1107484000.00",
                    "longTermInvestments": "5329868000.00",
                    "netTangibleAssets": "1163307000.00",
                    "shortTermInvestments": "475110000.00",
                    "netReceivables": "202639000.00",
                    "longTermDebt": "445266000.00",
                    "inventory": "1120650000.00",
                    "accountsPayable": "98171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2576199000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2724000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5329868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5329868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "445266000.00",
                    "nonCurrentLiabilitiesOther": "3518965000.00",
                    "nonCurrentLiabilitiesTotal": "98171000.00",
                    "negativeGoodwill": null,
                    "warrants": "653635000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506639000.00",
                    "liabilitiesAndStockholdersEquity": "7941738000.00",
                    "cashAndShortTermInvestments": "1112581000.00",
                    "propertyPlantAndEquipmentGross": "197402000.00",
                    "propertyPlantAndEquipmentNet": "154410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "954238000.00",
                    "commonStockSharesOutstanding": "308908052.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "8962013000.00",
                    "intangibleAssets": "164551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23995000.00",
                    "totalLiab": "1700572000.00",
                    "totalStockholderEquity": "1606593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-76034000.00",
                    "commonStock": "1606593000.00",
                    "capitalStock": "1606593000.00",
                    "retainedEarnings": "1606593000.00",
                    "otherLiab": "2256155000.00",
                    "goodWill": "230194000.00",
                    "otherAssets": "-623433000.00",
                    "cash": "978100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134351000.00",
                    "currentDeferredRevenue": "-34168000.00",
                    "netDebt": "-356653000.00",
                    "shortTermDebt": "177003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621447000.00",
                    "otherStockholderEquity": "1606593000.00",
                    "propertyPlantEquipment": "183777000.00",
                    "totalCurrentAssets": "1187416000.00",
                    "longTermInvestments": "6109046000.00",
                    "netTangibleAssets": "1606593000.00",
                    "shortTermInvestments": "-5371000.00",
                    "netReceivables": "185321000.00",
                    "longTermDebt": null,
                    "inventory": "1176630000.00",
                    "accountsPayable": "134351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7261441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1087029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7774597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1566221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8962013000.00",
                    "cashAndShortTermInvestments": "978100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "183777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2051037000.00",
                    "commonStockSharesOutstanding": "70811664.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7000551000.00",
                    "intangibleAssets": "1146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24690000.00",
                    "totalLiab": "1479838000.00",
                    "totalStockholderEquity": "2460868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-71951000.00",
                    "commonStock": "2460868000.00",
                    "capitalStock": "2460868000.00",
                    "retainedEarnings": "2460868000.00",
                    "otherLiab": "1308489000.00",
                    "goodWill": "26500000.00",
                    "otherAssets": "949355000.00",
                    "cash": "861925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71951000.00",
                    "currentDeferredRevenue": "40213000.00",
                    "netDebt": "-371296000.00",
                    "shortTermDebt": "31738000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490629000.00",
                    "otherStockholderEquity": "-7981581000.00",
                    "propertyPlantEquipment": "179600000.00",
                    "totalCurrentAssets": "1106682000.00",
                    "longTermInvestments": "4789604000.00",
                    "netTangibleAssets": "2460868000.00",
                    "shortTermInvestments": "395172000.00",
                    "netReceivables": "220067000.00",
                    "longTermDebt": null,
                    "inventory": "-1344523000.00",
                    "accountsPayable": "71951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5520713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "863042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5893869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1407887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7000551000.00",
                    "cashAndShortTermInvestments": "861925000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "213577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2755510000.00",
                    "commonStockSharesOutstanding": "69036254.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5509351000.00",
                    "intangibleAssets": "1171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22865000.00",
                    "totalLiab": "1253457000.00",
                    "totalStockholderEquity": "2017973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "561009000.00",
                    "commonStock": "2017973000.00",
                    "capitalStock": "2017973000.00",
                    "retainedEarnings": "2017973000.00",
                    "otherLiab": "515879000.00",
                    "goodWill": "26500000.00",
                    "otherAssets": "115947000.00",
                    "cash": "655381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71545000.00",
                    "currentDeferredRevenue": "49811000.00",
                    "netDebt": "-193091000.00",
                    "shortTermDebt": "21734000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462290000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "203181000.00",
                    "totalCurrentAssets": "1163362000.00",
                    "longTermInvestments": "4013224000.00",
                    "netTangibleAssets": "2017973000.00",
                    "shortTermInvestments": "21601000.00",
                    "netReceivables": "485116000.00",
                    "longTermDebt": null,
                    "inventory": "1128390000.00",
                    "accountsPayable": "71545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4255894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4345989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1181912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5509351000.00",
                    "cashAndShortTermInvestments": "655381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "243003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2262308000.00",
                    "commonStockSharesOutstanding": "69036254.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69036254.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19456000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-234265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "319673000.00",
                    "changeInCash": "93177000.00",
                    "beginPeriodCashFlow": "864650000.00",
                    "endPeriodCashFlow": "957827000.00",
                    "totalCashFromOperatingActivities": "347685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41341000.00",
                    "otherCashflowsFromInvestingActivities": "49578000.00",
                    "dividendsPaid": "256645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73795000.00",
                    "salePurchaseOfStock": "208962000.00",
                    "otherCashflowsFromFinancingActivities": "-186582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227437000.00",
                    "stockBasedCompensation": "231730000.00",
                    "otherNonCashItems": "-472496000.00",
                    "freeCashFlow": "328229000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": "-500000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-516265000.00",
                    "netBorrowings": "625000000.00",
                    "totalCashFromFinancingActivities": "365095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-123276000.00",
                    "changeInCash": "25379000.00",
                    "beginPeriodCashFlow": "839271000.00",
                    "endPeriodCashFlow": "864650000.00",
                    "totalCashFromOperatingActivities": "176549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41752000.00",
                    "otherCashflowsFromInvestingActivities": "-49578000.00",
                    "dividendsPaid": "326928000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "73795000.00",
                    "salePurchaseOfStock": "-208962000.00",
                    "otherCashflowsFromFinancingActivities": "275985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-211240000.00",
                    "stockBasedCompensation": "255136000.00",
                    "otherNonCashItems": "214177000.00",
                    "freeCashFlow": "160284000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9322000.00",
                    "netBorrowings": "-70000000.00",
                    "totalCashFromFinancingActivities": "-201291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "282416000.00",
                    "changeInCash": "-254316000.00",
                    "beginPeriodCashFlow": "1093587000.00",
                    "endPeriodCashFlow": "839271000.00",
                    "totalCashFromOperatingActivities": "-43703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41317000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "251327000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-81384000.00",
                    "salePurchaseOfStock": "-6001000.00",
                    "otherCashflowsFromFinancingActivities": "126037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-382406000.00",
                    "stockBasedCompensation": "239906000.00",
                    "otherNonCashItems": "14970000.00",
                    "freeCashFlow": "-53025000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-245203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245203000.00",
                    "netBorrowings": "190000000.00",
                    "totalCashFromFinancingActivities": "-278453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199230000.00",
                    "changeInCash": "-31613000.00",
                    "beginPeriodCashFlow": "1125200000.00",
                    "endPeriodCashFlow": "1093587000.00",
                    "totalCashFromOperatingActivities": "492043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41035000.00",
                    "otherCashflowsFromInvestingActivities": "170549000.00",
                    "dividendsPaid": "495355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "38218000.00",
                    "salePurchaseOfStock": "-2858000.00",
                    "otherCashflowsFromFinancingActivities": "29760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163361000.00",
                    "stockBasedCompensation": "162282000.00",
                    "otherNonCashItems": "415139000.00",
                    "freeCashFlow": "481994000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3084000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3084000.00",
                    "netBorrowings": "127000000.00",
                    "totalCashFromFinancingActivities": "-92839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30111000.00",
                    "changeInCash": "289944000.00",
                    "beginPeriodCashFlow": "835256000.00",
                    "endPeriodCashFlow": "1125200000.00",
                    "totalCashFromOperatingActivities": "385867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30808000.00",
                    "otherCashflowsFromInvestingActivities": "159631000.00",
                    "dividendsPaid": "221486000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-75926000.00",
                    "salePurchaseOfStock": "-1592000.00",
                    "otherCashflowsFromFinancingActivities": "3239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-199014000.00",
                    "stockBasedCompensation": "415454000.00",
                    "otherNonCashItems": "108508000.00",
                    "freeCashFlow": "382783000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-6347000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6347000.00",
                    "netBorrowings": "201000000.00",
                    "totalCashFromFinancingActivities": "-177777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87828000.00",
                    "changeInCash": "14064000.00",
                    "beginPeriodCashFlow": "821192000.00",
                    "endPeriodCashFlow": "835256000.00",
                    "totalCashFromOperatingActivities": "198188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31382000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "260877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "537000.00",
                    "salePurchaseOfStock": "-180112000.00",
                    "otherCashflowsFromFinancingActivities": "62212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191741000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "270719000.00",
                    "freeCashFlow": "191841000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-1463000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1463000.00",
                    "netBorrowings": "-48000000.00",
                    "totalCashFromFinancingActivities": "-167091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11094000.00",
                    "changeInCash": "-356628000.00",
                    "beginPeriodCashFlow": "1177820000.00",
                    "endPeriodCashFlow": "821192000.00",
                    "totalCashFromOperatingActivities": "-188074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37942000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "205982000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6049000.00",
                    "salePurchaseOfStock": "-5141000.00",
                    "otherCashflowsFromFinancingActivities": "92032000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-628960000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "391850000.00",
                    "freeCashFlow": "-189537000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-10553000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10553000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "-14752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8961000.00",
                    "changeInCash": "43627000.00",
                    "beginPeriodCashFlow": "1134193000.00",
                    "endPeriodCashFlow": "1177820000.00",
                    "totalCashFromOperatingActivities": "68932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "204762000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8213000.00",
                    "salePurchaseOfStock": "-991000.00",
                    "otherCashflowsFromFinancingActivities": "91001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43618000.00",
                    "stockBasedCompensation": "242405000.00",
                    "otherNonCashItems": "71189000.00",
                    "freeCashFlow": "58379000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-7108000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-177314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57578000.00",
                    "changeInCash": "30153000.00",
                    "beginPeriodCashFlow": "1104040000.00",
                    "endPeriodCashFlow": "1134193000.00",
                    "totalCashFromOperatingActivities": "214575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32079000.00",
                    "otherCashflowsFromInvestingActivities": "150047000.00",
                    "dividendsPaid": "210528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-127370000.00",
                    "salePurchaseOfStock": "-3491000.00",
                    "otherCashflowsFromFinancingActivities": "36858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115611000.00",
                    "stockBasedCompensation": "227542000.00",
                    "otherNonCashItems": "355685000.00",
                    "freeCashFlow": "208124000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-25341000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9006000.00",
                    "changeInCash": "425669000.00",
                    "beginPeriodCashFlow": "678371000.00",
                    "endPeriodCashFlow": "1104040000.00",
                    "totalCashFromOperatingActivities": "436713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32965000.00",
                    "otherCashflowsFromInvestingActivities": "165109000.00",
                    "dividendsPaid": "211219000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119157000.00",
                    "salePurchaseOfStock": "-58048000.00",
                    "otherCashflowsFromFinancingActivities": "-15436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67612000.00",
                    "stockBasedCompensation": "227908000.00",
                    "otherNonCashItems": "117234000.00",
                    "freeCashFlow": "427049000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-363024000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "315623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13173000.00",
                    "changeInCash": "-559441000.00",
                    "beginPeriodCashFlow": "1237812000.00",
                    "endPeriodCashFlow": "678371000.00",
                    "totalCashFromOperatingActivities": "-512040000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23446000.00",
                    "otherCashflowsFromInvestingActivities": "101554000.00",
                    "dividendsPaid": "196717000.00",
                    "changeToInventory": "-243619000.00",
                    "changeToAccountReceivables": "54814000.00",
                    "salePurchaseOfStock": "-661001000.00",
                    "otherCashflowsFromFinancingActivities": "672341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-733648000.00",
                    "stockBasedCompensation": "206613000.00",
                    "otherNonCashItems": "391602000.00",
                    "freeCashFlow": "-518229000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-5585000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5585000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-355601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94712000.00",
                    "changeInCash": "331070000.00",
                    "beginPeriodCashFlow": "906742000.00",
                    "endPeriodCashFlow": "1237812000.00",
                    "totalCashFromOperatingActivities": "692256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7701000.00",
                    "otherCashflowsFromInvestingActivities": "279236000.00",
                    "dividendsPaid": "95878000.00",
                    "changeToInventory": "284602000.00",
                    "changeToAccountReceivables": "-34188000.00",
                    "salePurchaseOfStock": "-261029999.00",
                    "otherCashflowsFromFinancingActivities": "-259723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "548866000.00",
                    "stockBasedCompensation": "136650000.00",
                    "otherNonCashItems": "238102000.00",
                    "freeCashFlow": "686671000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-4058000.00",
                    "changeToLiabilities": "-21104000.00",
                    "totalCashflowsFromInvestingActivities": "-4058000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-538925000.00",
                    "changeToOperatingActivities": "360900000.00",
                    "netIncome": "40011000.00",
                    "changeInCash": "-38481000.00",
                    "beginPeriodCashFlow": "945223000.00",
                    "endPeriodCashFlow": "906742000.00",
                    "totalCashFromOperatingActivities": "504502000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-8222000.00",
                    "otherCashflowsFromInvestingActivities": "6580000.00",
                    "dividendsPaid": "143539000.00",
                    "changeToInventory": "12867000.00",
                    "changeToAccountReceivables": "17389000.00",
                    "salePurchaseOfStock": "5971000.00",
                    "otherCashflowsFromFinancingActivities": "-245386000.00",
                    "changeToNetincome": "172227000.00",
                    "capitalExpenditures": "4058000",
                    "changeReceivables": "17389000.00",
                    "cashFlowsOtherOperating": "295979000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38481000.00",
                    "changeInWorkingCapital": "397025000.00",
                    "stockBasedCompensation": "155166000.00",
                    "otherNonCashItems": "67466000.00",
                    "freeCashFlow": "500444000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-896000.00",
                    "changeToLiabilities": "77174000.00",
                    "totalCashflowsFromInvestingActivities": "-896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-210331000.00",
                    "changeToOperatingActivities": "-102177000.00",
                    "netIncome": "35674000.00",
                    "changeInCash": "-175427000.00",
                    "beginPeriodCashFlow": "1120650000.00",
                    "endPeriodCashFlow": "945223000.00",
                    "totalCashFromOperatingActivities": "35800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-8222000.00",
                    "otherCashflowsFromInvestingActivities": "21113000.00",
                    "dividendsPaid": "207090000.00",
                    "changeToInventory": "-53850000.00",
                    "changeToAccountReceivables": "3253000.00",
                    "salePurchaseOfStock": "2791000.00",
                    "otherCashflowsFromFinancingActivities": "-3241000.00",
                    "changeToNetincome": "160306000.00",
                    "capitalExpenditures": "896000",
                    "changeReceivables": "3253000.00",
                    "cashFlowsOtherOperating": "-240607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-175427000.00",
                    "changeInWorkingCapital": "-50597000.00",
                    "stockBasedCompensation": "157293000.00",
                    "otherNonCashItems": "-106570000.00",
                    "freeCashFlow": "34904000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-120000.00",
                    "changeToLiabilities": "-163973000.00",
                    "totalCashflowsFromInvestingActivities": "-120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-532293000.00",
                    "changeToOperatingActivities": "604151000.00",
                    "netIncome": "-9748000.00",
                    "changeInCash": "54866000.00",
                    "beginPeriodCashFlow": "1065784000.00",
                    "endPeriodCashFlow": "1120650000.00",
                    "totalCashFromOperatingActivities": "587279000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8361000.00",
                    "otherCashflowsFromInvestingActivities": "1080161000.00",
                    "dividendsPaid": "539136000.00",
                    "changeToInventory": "17478000.00",
                    "changeToAccountReceivables": "-17478000.00",
                    "salePurchaseOfStock": "-723789000.00",
                    "otherCashflowsFromFinancingActivities": "6843000.00",
                    "changeToNetincome": "167842000.00",
                    "capitalExpenditures": "120000",
                    "changeReceivables": "-17478000.00",
                    "cashFlowsOtherOperating": "610636000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54866000.00",
                    "changeInWorkingCapital": "477059000.00",
                    "stockBasedCompensation": "296663000.00",
                    "otherNonCashItems": "-176695000.00",
                    "freeCashFlow": "587159000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-184000.00",
                    "changeToLiabilities": "61843000.00",
                    "totalCashflowsFromInvestingActivities": "-184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-209254000.00",
                    "changeToOperatingActivities": "-56038000.00",
                    "netIncome": "44682000.00",
                    "changeInCash": "-125176000.00",
                    "beginPeriodCashFlow": "1190960000.00",
                    "endPeriodCashFlow": "1065784000.00",
                    "totalCashFromOperatingActivities": "84262000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7372000.00",
                    "otherCashflowsFromInvestingActivities": "2342208000.00",
                    "dividendsPaid": "209778000.00",
                    "changeToInventory": "24722000.00",
                    "changeToAccountReceivables": "69217000.00",
                    "salePurchaseOfStock": "379597000.00",
                    "otherCashflowsFromFinancingActivities": "-379073000.00",
                    "changeToNetincome": "145149000.00",
                    "capitalExpenditures": "184000",
                    "changeReceivables": "69217000.00",
                    "cashFlowsOtherOperating": "-245153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-125176000.00",
                    "changeInWorkingCapital": "-32725000.00",
                    "stockBasedCompensation": "143749000.00",
                    "otherNonCashItems": "208082000.00",
                    "freeCashFlow": "84078000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-1179000.00",
                    "changeToLiabilities": "-57927000.00",
                    "totalCashflowsFromInvestingActivities": "-2072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-265457000.00",
                    "changeToOperatingActivities": "-115258000.00",
                    "netIncome": "-12275000.00",
                    "changeInCash": "-276794000.00",
                    "beginPeriodCashFlow": "1467754000.00",
                    "endPeriodCashFlow": "1190960000.00",
                    "totalCashFromOperatingActivities": "-9265000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8558000.00",
                    "otherCashflowsFromInvestingActivities": "16997000.00",
                    "dividendsPaid": "269180000.00",
                    "changeToInventory": "40315000.00",
                    "changeToAccountReceivables": "-40315000.00",
                    "salePurchaseOfStock": "-379597000.00",
                    "otherCashflowsFromFinancingActivities": "383320000.00",
                    "changeToNetincome": "258960000.00",
                    "capitalExpenditures": "893000",
                    "changeReceivables": "-40315000.00",
                    "cashFlowsOtherOperating": "92514000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-276794000.00",
                    "changeInWorkingCapital": "-100116000.00",
                    "stockBasedCompensation": "145140000.00",
                    "otherNonCashItems": "94568000.00",
                    "freeCashFlow": "-10158000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "616000.00",
                    "changeToLiabilities": "103242000.00",
                    "totalCashflowsFromInvestingActivities": "-636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-231076000.00",
                    "changeToOperatingActivities": "597787000.00",
                    "netIncome": "162804000.00",
                    "changeInCash": "481890000.00",
                    "beginPeriodCashFlow": "985864000.00",
                    "endPeriodCashFlow": "1467754000.00",
                    "totalCashFromOperatingActivities": "713602000.00",
                    "issuanceOfCapitalStock": "820621000.00",
                    "depreciation": "8699000.00",
                    "otherCashflowsFromInvestingActivities": "25913000.00",
                    "dividendsPaid": "355282000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53802000.00",
                    "salePurchaseOfStock": "820621000.00",
                    "otherCashflowsFromFinancingActivities": "-696415000.00",
                    "changeToNetincome": "195833000.00",
                    "capitalExpenditures": "1252000",
                    "changeReceivables": "-53802000.00",
                    "cashFlowsOtherOperating": "305525000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "481890000.00",
                    "changeInWorkingCapital": "672189000.00",
                    "stockBasedCompensation": "185911000.00",
                    "otherNonCashItems": "-316001000.00",
                    "freeCashFlow": "712350000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "investments": "-57341000.00",
                    "changeToLiabilities": "-186786000.00",
                    "totalCashflowsFromInvestingActivities": "-57341000.00",
                    "netBorrowings": "200000000.00",
                    "totalCashFromFinancingActivities": "-1170463000.00",
                    "changeToOperatingActivities": "579154000.00",
                    "netIncome": "833758000.00",
                    "changeInCash": "-810493000.00",
                    "beginPeriodCashFlow": "1796357000.00",
                    "endPeriodCashFlow": "985864000.00",
                    "totalCashFromOperatingActivities": "417311000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16334000.00",
                    "otherCashflowsFromInvestingActivities": "-57164000.00",
                    "dividendsPaid": "629385000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6139000.00",
                    "salePurchaseOfStock": "-141584000.00",
                    "otherCashflowsFromFinancingActivities": "-599494000.00",
                    "changeToNetincome": "-5289398000.00",
                    "capitalExpenditures": "177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119165000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-313616000.00",
                    "freeCashFlow": "417134000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "26492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26492000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-263059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "520483000.00",
                    "changeInCash": "885896000.00",
                    "beginPeriodCashFlow": "910461000.00",
                    "endPeriodCashFlow": "1796357000.00",
                    "totalCashFromOperatingActivities": "1122463000.00",
                    "issuanceOfCapitalStock": "250000000.00",
                    "depreciation": "2251000.00",
                    "otherCashflowsFromInvestingActivities": "27970000.00",
                    "dividendsPaid": "178313000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5176000.00",
                    "salePurchaseOfStock": "-163176000.00",
                    "otherCashflowsFromFinancingActivities": "-284746000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1058472000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-458743000.00",
                    "freeCashFlow": "1120985000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "1775000.00",
                    "changeToLiabilities": "64537000.00",
                    "totalCashflowsFromInvestingActivities": "1775000.00",
                    "netBorrowings": "200000000.00",
                    "totalCashFromFinancingActivities": "472052000.00",
                    "changeToOperatingActivities": "-374339000.00",
                    "netIncome": "2140442000.00",
                    "changeInCash": "168083000.00",
                    "beginPeriodCashFlow": "742378000.00",
                    "endPeriodCashFlow": "910461000.00",
                    "totalCashFromOperatingActivities": "-305744000.00",
                    "issuanceOfCapitalStock": "685000000.00",
                    "depreciation": "1522000.00",
                    "otherCashflowsFromInvestingActivities": "1911000.00",
                    "dividendsPaid": "66053000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-146895000.00",
                    "changeToNetincome": "-962283000.00",
                    "capitalExpenditures": "136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-309802000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2137906000.00",
                    "freeCashFlow": "-305880000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-8671000.00",
                    "changeToLiabilities": "81327000.00",
                    "totalCashflowsFromInvestingActivities": "-8671000.00",
                    "netBorrowings": "200000000.00",
                    "totalCashFromFinancingActivities": "-361096000.00",
                    "changeToOperatingActivities": "137645000.00",
                    "netIncome": "1161314000.00",
                    "changeInCash": "-128977000.00",
                    "beginPeriodCashFlow": "871355000.00",
                    "endPeriodCashFlow": "742378000.00",
                    "totalCashFromOperatingActivities": "240790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1364000.00",
                    "otherCashflowsFromInvestingActivities": "-8671000.00",
                    "dividendsPaid": "192929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-168167000.00",
                    "changeToNetincome": "-557285000.00",
                    "capitalExpenditures": "177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "218972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1140860000.00",
                    "freeCashFlow": "240790000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4632000.00",
                    "changeToLiabilities": "-197537000.00",
                    "totalCashflowsFromInvestingActivities": "-4632000.00",
                    "netBorrowings": "-100000000.00",
                    "totalCashFromFinancingActivities": "526898000.00",
                    "changeToOperatingActivities": "-482467000.00",
                    "netIncome": "1143761000.00",
                    "changeInCash": "-118561000.00",
                    "beginPeriodCashFlow": "989916000.00",
                    "endPeriodCashFlow": "871355000.00",
                    "totalCashFromOperatingActivities": "-640827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2056000.00",
                    "otherCashflowsFromInvestingActivities": "-2042000.00",
                    "dividendsPaid": "83432000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44690000.00",
                    "salePurchaseOfStock": "8298000.00",
                    "otherCashflowsFromFinancingActivities": "-89670000.00",
                    "changeToNetincome": "-1789651000.00",
                    "capitalExpenditures": "2590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-680004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1106640000.00",
                    "freeCashFlow": "-643417000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-263956000.00",
                    "netBorrowings": "448000000.00",
                    "totalCashFromFinancingActivities": "-750360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "599585000.00",
                    "changeInCash": "18079000.00",
                    "beginPeriodCashFlow": "821192000.00",
                    "endPeriodCashFlow": "839271000.00",
                    "totalCashFromOperatingActivities": "1032395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144542000.00",
                    "otherCashflowsFromInvestingActivities": "-263956000.00",
                    "dividendsPaid": "1229045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-118555000.00",
                    "salePurchaseOfStock": "-190563000.00",
                    "otherCashflowsFromFinancingActivities": "221248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-936522000.00",
                    "stockBasedCompensation": "813741000.00",
                    "otherNonCashItems": "1224790000.00",
                    "freeCashFlow": "1003593000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-44465000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44465000.00",
                    "netBorrowings": "351000000.00",
                    "totalCashFromFinancingActivities": "-344860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76915000.00",
                    "changeInCash": "142821000.00",
                    "beginPeriodCashFlow": "678371000.00",
                    "endPeriodCashFlow": "821192000.00",
                    "totalCashFromOperatingActivities": "532146000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "135386000.00",
                    "otherCashflowsFromInvestingActivities": "-220934000.00",
                    "dividendsPaid": "832491000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18862000.00",
                    "salePurchaseOfStock": "-67671000.00",
                    "otherCashflowsFromFinancingActivities": "204302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-720577000.00",
                    "stockBasedCompensation": "1006312000.00",
                    "otherNonCashItems": "1194252000.00",
                    "freeCashFlow": "504015000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-10659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-373563000.00",
                    "netBorrowings": "501000000.00",
                    "totalCashFromFinancingActivities": "-789234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71218000.00",
                    "changeInCash": "-442279000.00",
                    "beginPeriodCashFlow": "1120650000.00",
                    "endPeriodCashFlow": "678371000.00",
                    "totalCashFromOperatingActivities": "720518000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "47673000.00",
                    "otherCashflowsFromInvestingActivities": "-21769000.00",
                    "dividendsPaid": "643224000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41268000.00",
                    "salePurchaseOfStock": "-661001000.00",
                    "otherCashflowsFromFinancingActivities": "13991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-288034000.00",
                    "stockBasedCompensation": "654922000.00",
                    "otherNonCashItems": "234739000.00",
                    "freeCashFlow": "703790000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-563000.00",
                    "changeToLiabilities": "-56815000.00",
                    "totalCashflowsFromInvestingActivities": "-3012000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1238080000.00",
                    "changeToOperatingActivities": "1030642000.00",
                    "netIncome": "-56235000.00",
                    "changeInCash": "134786000.00",
                    "beginPeriodCashFlow": "985864000.00",
                    "endPeriodCashFlow": "1120650000.00",
                    "totalCashFromOperatingActivities": "1375878000.00",
                    "issuanceOfCapitalStock": "820621000.00",
                    "depreciation": "32990000.00",
                    "otherCashflowsFromInvestingActivities": "-563000.00",
                    "dividendsPaid": "1018094000.00",
                    "changeToInventory": "42378000.00",
                    "changeToAccountReceivables": "-42378000.00",
                    "salePurchaseOfStock": "96832000.00",
                    "otherCashflowsFromFinancingActivities": "-1010607000.00",
                    "changeToNetincome": "767784000.00",
                    "capitalExpenditures": "2449000",
                    "changeReceivables": "-42378000.00",
                    "cashFlowsOtherOperating": "763522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134786000.00",
                    "changeInWorkingCapital": "1016407000.00",
                    "stockBasedCompensation": "627714000.00",
                    "otherNonCashItems": "-212008000.00",
                    "freeCashFlow": "1373429000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "investments": "-37745000.00",
                    "changeToLiabilities": "61320000.00",
                    "totalCashflowsFromInvestingActivities": "-37745000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "-1322566000.00",
                    "changeToOperatingActivities": "1298690000.00",
                    "netIncome": "4655997000.00",
                    "changeInCash": "114509000.00",
                    "beginPeriodCashFlow": "871355000.00",
                    "endPeriodCashFlow": "985864000.00",
                    "totalCashFromOperatingActivities": "1474820000.00",
                    "issuanceOfCapitalStock": "935000000.00",
                    "depreciation": "21835000.00",
                    "otherCashflowsFromInvestingActivities": "-60771000.00",
                    "dividendsPaid": "1066680000.00",
                    "changeToInventory": "1373138000.00",
                    "changeToAccountReceivables": "1987000.00",
                    "salePurchaseOfStock": "180780000.00",
                    "otherCashflowsFromFinancingActivities": "-1321666000.00",
                    "changeToNetincome": "-7038134000.00",
                    "capitalExpenditures": "1791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1360010000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4563022000.00",
                    "freeCashFlow": "1473029000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-108096000.00",
                    "changeToLiabilities": "45234000.00",
                    "totalCashflowsFromInvestingActivities": "-108096000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "250329000.00",
                    "changeToOperatingActivities": "-50059000.00",
                    "netIncome": "1438932000.00",
                    "changeInCash": "237626000.00",
                    "beginPeriodCashFlow": "633729000.00",
                    "endPeriodCashFlow": "871355000.00",
                    "totalCashFromOperatingActivities": "95393000.00",
                    "issuanceOfCapitalStock": "800000000.00",
                    "depreciation": "7721000.00",
                    "otherCashflowsFromInvestingActivities": "7452000.00",
                    "dividendsPaid": "298584000.00",
                    "changeToInventory": "-131789000.00",
                    "changeToAccountReceivables": "-63000.00",
                    "salePurchaseOfStock": "188298000.00",
                    "otherCashflowsFromFinancingActivities": "-284385000.00",
                    "changeToNetincome": "-2053695000.00",
                    "capitalExpenditures": "115548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1346435000.00",
                    "freeCashFlow": "-20155000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "17404000.00",
                    "changeToLiabilities": "-14796000.00",
                    "totalCashflowsFromInvestingActivities": "17404000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "-825386000.00",
                    "changeToOperatingActivities": "715667000.00",
                    "netIncome": "1180443000.00",
                    "changeInCash": "20136000.00",
                    "beginPeriodCashFlow": "613593000.00",
                    "endPeriodCashFlow": "633729000.00",
                    "totalCashFromOperatingActivities": "828118000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9303000.00",
                    "otherCashflowsFromInvestingActivities": "25555000.00",
                    "dividendsPaid": "248256000.00",
                    "changeToInventory": "750160000.00",
                    "changeToAccountReceivables": "2833000.00",
                    "salePurchaseOfStock": "-269695000.00",
                    "otherCashflowsFromFinancingActivities": "-574130000.00",
                    "changeToNetincome": "-1772112000.00",
                    "capitalExpenditures": "8151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "700671000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1062299000.00",
                    "freeCashFlow": "819967000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-36314000.00",
                    "changeToLiabilities": "19877000.00",
                    "totalCashflowsFromInvestingActivities": "-36314000.00",
                    "netBorrowings": "221904000.00",
                    "totalCashFromFinancingActivities": "-436413000.00",
                    "changeToOperatingActivities": "838589000.00",
                    "netIncome": "710866000.00",
                    "changeInCash": "402182000.00",
                    "beginPeriodCashFlow": "211411000.00",
                    "endPeriodCashFlow": "613593000.00",
                    "totalCashFromOperatingActivities": "874909000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11211000.00",
                    "otherCashflowsFromInvestingActivities": "-21813000.00",
                    "dividendsPaid": "214943000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "124516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-643374000.00",
                    "changeToNetincome": "-1179350000.00",
                    "capitalExpenditures": "4583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "858466000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-705634000.00",
                    "freeCashFlow": "870326000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "415114000.00",
                    "minorityInterest": "-226246000.00",
                    "netIncome": "93426000.00",
                    "sellingGeneralAdministrative": "174357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1805205000.00",
                    "reconciledDepreciation": "41341000.00",
                    "ebit": "421658000.00",
                    "ebitda": "463000000.00",
                    "depreciationAndAmortization": "41342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "421647000.00",
                    "otherOperatingExpenses": "1419777000.00",
                    "interestExpense": "36220000.00",
                    "taxProvision": "36342000.00",
                    "interestIncome": "20981000.00",
                    "netInterestIncome": "-15238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95442000.00",
                    "totalRevenue": "1841424000.00",
                    "totalOperatingExpenses": "1383558000.00",
                    "costOfRevenue": "36219000.00",
                    "totalOtherIncomeExpenseNet": "-6533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "319672000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140724000.00",
                    "minorityInterest": "121822000.00",
                    "netIncome": "-1454000.00",
                    "sellingGeneralAdministrative": "147941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "412647000.00",
                    "reconciledDepreciation": "41752000.00",
                    "ebit": "-107986000.00",
                    "ebitda": "-66234000.00",
                    "depreciationAndAmortization": "41752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120323000.00",
                    "otherOperatingExpenses": "616474000.00",
                    "interestExpense": "32738000.00",
                    "taxProvision": "-17448000.00",
                    "interestIncome": "9008000.00",
                    "netInterestIncome": "-23730000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17448000.00",
                    "totalRevenue": "496151000.00",
                    "totalOperatingExpenses": "532970000.00",
                    "costOfRevenue": "83504000.00",
                    "totalOtherIncomeExpenseNet": "-20401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-123276000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304928000.00",
                    "minorityInterest": "-205302000.00",
                    "netIncome": "77114000.00",
                    "sellingGeneralAdministrative": "189328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1449783000.00",
                    "reconciledDepreciation": "41317000.00",
                    "ebit": "296608000.00",
                    "ebitda": "337643000.00",
                    "depreciationAndAmortization": "41035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296427000.00",
                    "otherOperatingExpenses": "1194673000.00",
                    "interestExpense": "30421000.00",
                    "taxProvision": "22512000.00",
                    "interestIncome": "38920000.00",
                    "netInterestIncome": "8499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22512000.00",
                    "totalRevenue": "1491100000.00",
                    "totalOperatingExpenses": "1153356000.00",
                    "costOfRevenue": "41317000.00",
                    "totalOtherIncomeExpenseNet": "8501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "282416000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "228136000.00",
                    "minorityInterest": "-132090000.00",
                    "netIncome": "49299000.00",
                    "sellingGeneralAdministrative": "166198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "807717000.00",
                    "reconciledDepreciation": "41035000.00",
                    "ebit": "228136000.00",
                    "ebitda": "269171000.00",
                    "depreciationAndAmortization": "41035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228136000.00",
                    "otherOperatingExpenses": "611903000.00",
                    "interestExpense": "32322000.00",
                    "taxProvision": "28906000.00",
                    "interestIncome": "35730000.00",
                    "netInterestIncome": "3408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28906000.00",
                    "totalRevenue": "840039000.00",
                    "totalOperatingExpenses": "579581000.00",
                    "costOfRevenue": "32322000.00",
                    "totalOtherIncomeExpenseNet": "193761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199230000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39337000.00",
                    "minorityInterest": "-15170000.00",
                    "netIncome": "14941000.00",
                    "sellingGeneralAdministrative": "182335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "670723000.00",
                    "reconciledDepreciation": "30808000.00",
                    "ebit": "39337000.00",
                    "ebitda": "70145000.00",
                    "depreciationAndAmortization": "30808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39337000.00",
                    "otherOperatingExpenses": "656694000.00",
                    "interestExpense": "25308000.00",
                    "taxProvision": "9226000.00",
                    "interestIncome": "9722000.00",
                    "netInterestIncome": "-15586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9226000.00",
                    "totalRevenue": "696031000.00",
                    "totalOperatingExpenses": "631386000.00",
                    "costOfRevenue": "25308000.00",
                    "totalOtherIncomeExpenseNet": "-16583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30111000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94177000.00",
                    "minorityInterest": "-62435000.00",
                    "netIncome": "25393000.00",
                    "sellingGeneralAdministrative": "164311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "719272000.00",
                    "reconciledDepreciation": "31382000.00",
                    "ebit": "94177000.00",
                    "ebitda": "125559000.00",
                    "depreciationAndAmortization": "31382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94177000.00",
                    "otherOperatingExpenses": "649155000.00",
                    "interestExpense": "24060000.00",
                    "taxProvision": "6349000.00",
                    "interestIncome": "9248000.00",
                    "netInterestIncome": "-14812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6349000.00",
                    "totalRevenue": "743332000.00",
                    "totalOperatingExpenses": "625095000.00",
                    "costOfRevenue": "24060000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87828000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22528000.00",
                    "minorityInterest": "1886000.00",
                    "netIncome": "12980000.00",
                    "sellingGeneralAdministrative": "120655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "721447000.00",
                    "reconciledDepreciation": "37942000.00",
                    "ebit": "22528000.00",
                    "ebitda": "60470000.00",
                    "depreciationAndAmortization": "37942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22528000.00",
                    "otherOperatingExpenses": "722017000.00",
                    "interestExpense": "23098000.00",
                    "taxProvision": "11434000.00",
                    "interestIncome": "43353000.00",
                    "netInterestIncome": "20255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11434000.00",
                    "totalRevenue": "744545000.00",
                    "totalOperatingExpenses": "698919000.00",
                    "costOfRevenue": "23098000.00",
                    "totalOtherIncomeExpenseNet": "22528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11094000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7544000.00",
                    "minorityInterest": "30386000.00",
                    "netIncome": "8961000.00",
                    "sellingGeneralAdministrative": "141262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "614164000.00",
                    "reconciledDepreciation": "32400000.00",
                    "ebit": "-7544000.00",
                    "ebitda": "24856000.00",
                    "depreciationAndAmortization": "32400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7544000.00",
                    "otherOperatingExpenses": "643497000.00",
                    "interestExpense": "21789000.00",
                    "taxProvision": "13881000.00",
                    "interestIncome": "12670000.00",
                    "netInterestIncome": "-9119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13881000.00",
                    "totalRevenue": "635953000.00",
                    "totalOperatingExpenses": "621708000.00",
                    "costOfRevenue": "21789000.00",
                    "totalOtherIncomeExpenseNet": "155639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21425000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35188000.00",
                    "minorityInterest": "43601000.00",
                    "netIncome": "-13977000.00",
                    "sellingGeneralAdministrative": "170184000.00",
                    "sellingAndMarketingExpenses": "14334000.00",
                    "grossProfit": "586103000.00",
                    "reconciledDepreciation": "32079000.00",
                    "ebit": "-35188000.00",
                    "ebitda": "-3109000.00",
                    "depreciationAndAmortization": "32079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35188000.00",
                    "otherOperatingExpenses": "642793000.00",
                    "interestExpense": "21502000.00",
                    "taxProvision": "22390000.00",
                    "interestIncome": "13816000.00",
                    "netInterestIncome": "-7686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22390000.00",
                    "totalRevenue": "607605000.00",
                    "totalOperatingExpenses": "621291000.00",
                    "costOfRevenue": "21502000.00",
                    "totalOtherIncomeExpenseNet": "-21182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57578000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4620000.00",
                    "minorityInterest": "24525000.00",
                    "netIncome": "15519000.00",
                    "sellingGeneralAdministrative": "151632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "614221000.00",
                    "reconciledDepreciation": "32965000.00",
                    "ebit": "-4620000.00",
                    "ebitda": "28345000.00",
                    "depreciationAndAmortization": "32965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4620000.00",
                    "otherOperatingExpenses": "639963000.00",
                    "interestExpense": "21122000.00",
                    "taxProvision": "4386000.00",
                    "interestIncome": "12904000.00",
                    "netInterestIncome": "-8218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4386000.00",
                    "totalRevenue": "635343000.00",
                    "totalOperatingExpenses": "618841000.00",
                    "costOfRevenue": "21122000.00",
                    "totalOtherIncomeExpenseNet": "-13818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9006000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69169000.00",
                    "minorityInterest": "-29239000.00",
                    "netIncome": "13173000.00",
                    "sellingGeneralAdministrative": "171561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "658088000.00",
                    "reconciledDepreciation": "23446000.00",
                    "ebit": "69169000.00",
                    "ebitda": "92615000.00",
                    "depreciationAndAmortization": "23446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69169000.00",
                    "otherOperatingExpenses": "603719000.00",
                    "interestExpense": "14800000.00",
                    "taxProvision": "26757000.00",
                    "interestIncome": "13674000.00",
                    "netInterestIncome": "-14800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26757000.00",
                    "totalRevenue": "672888000.00",
                    "totalOperatingExpenses": "588919000.00",
                    "costOfRevenue": "14800000.00",
                    "totalOtherIncomeExpenseNet": "-4289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42412000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86468000.00",
                    "minorityInterest": "109379000.00",
                    "netIncome": "14667000.00",
                    "sellingGeneralAdministrative": "101677000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "282720000.00",
                    "reconciledDepreciation": "7701000.00",
                    "ebit": "-86468000.00",
                    "ebitda": "-78767000.00",
                    "depreciationAndAmortization": "7701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86468000.00",
                    "otherOperatingExpenses": "376980000.00",
                    "interestExpense": "7792000.00",
                    "taxProvision": "8244000.00",
                    "interestIncome": "10994000.00",
                    "netInterestIncome": "-7792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8244000.00",
                    "totalRevenue": "290512000.00",
                    "totalOperatingExpenses": "369188000.00",
                    "costOfRevenue": "7792000.00",
                    "totalOtherIncomeExpenseNet": "116973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94712000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53175000.00",
                    "minorityInterest": "-5367000.00",
                    "netIncome": "27195000.00",
                    "sellingGeneralAdministrative": "104997000.00",
                    "sellingAndMarketingExpenses": "453000.00",
                    "grossProfit": "437309000.00",
                    "reconciledDepreciation": "8304000.00",
                    "ebit": "53175000.00",
                    "ebitda": "61479000.00",
                    "depreciationAndAmortization": "8304000.00",
                    "nonOperatingIncomeNetOther": "14630000.00",
                    "operatingIncome": "53175000.00",
                    "otherOperatingExpenses": "392652000.00",
                    "interestExpense": "8518000.00",
                    "taxProvision": "13164000.00",
                    "interestIncome": "9983000.00",
                    "netInterestIncome": "-8518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8518000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13164000.00",
                    "totalRevenue": "445827000.00",
                    "totalOperatingExpenses": "384134000.00",
                    "costOfRevenue": "8518000.00",
                    "totalOtherIncomeExpenseNet": "113022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40011000.00",
                    "netIncomeApplicableToCommonShares": "27195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47777000.00",
                    "minorityInterest": "-1529000.00",
                    "netIncome": "25055000.00",
                    "sellingGeneralAdministrative": "105392000.00",
                    "sellingAndMarketingExpenses": "519000.00",
                    "grossProfit": "439135000.00",
                    "reconciledDepreciation": "8222000.00",
                    "ebit": "47777000.00",
                    "ebitda": "55999000.00",
                    "depreciationAndAmortization": "8222000.00",
                    "nonOperatingIncomeNetOther": "14166000.00",
                    "operatingIncome": "47777000.00",
                    "otherOperatingExpenses": "398776000.00",
                    "interestExpense": "7418000.00",
                    "taxProvision": "12103000.00",
                    "interestIncome": "7971000.00",
                    "netInterestIncome": "-7418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7418000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12103000.00",
                    "totalRevenue": "446553000.00",
                    "totalOperatingExpenses": "391358000.00",
                    "costOfRevenue": "7418000.00",
                    "totalOtherIncomeExpenseNet": "3201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25091000.00",
                    "netIncomeApplicableToCommonShares": "25055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-799000.00",
                    "minorityInterest": "-3785000.00",
                    "netIncome": "-9748000.00",
                    "sellingGeneralAdministrative": "94216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380237000.00",
                    "reconciledDepreciation": "8361000.00",
                    "ebit": "-799000.00",
                    "ebitda": "7562000.00",
                    "depreciationAndAmortization": "8361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-799000.00",
                    "otherOperatingExpenses": "387542000.00",
                    "interestExpense": "6506000.00",
                    "taxProvision": "8949000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8949000.00",
                    "totalRevenue": "386743000.00",
                    "totalOperatingExpenses": "381036000.00",
                    "costOfRevenue": "6506000.00",
                    "totalOtherIncomeExpenseNet": "-39895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9748000.00",
                    "netIncomeApplicableToCommonShares": "-2012951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53638000.00",
                    "minorityInterest": "-7322000.00",
                    "netIncome": "37360000.00",
                    "sellingGeneralAdministrative": "95533000.00",
                    "sellingAndMarketingExpenses": "567000.00",
                    "grossProfit": "561124000.00",
                    "reconciledDepreciation": "7372000.00",
                    "ebit": "47760000.00",
                    "ebitda": "43529000.00",
                    "depreciationAndAmortization": "7372000.00",
                    "nonOperatingIncomeNetOther": "5242000.00",
                    "operatingIncome": "42518000.00",
                    "otherOperatingExpenses": "518606000.00",
                    "interestExpense": "5737000.00",
                    "taxProvision": "432000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-5737000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5737000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "432000.00",
                    "totalRevenue": "561124000.00",
                    "totalOperatingExpenses": "518606000.00",
                    "costOfRevenue": "526150000.00",
                    "totalOtherIncomeExpenseNet": "17481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47328000.00",
                    "netIncomeApplicableToCommonShares": "37360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-254399000.00",
                    "minorityInterest": "-4058000.00",
                    "netIncome": "-9859000.00",
                    "sellingGeneralAdministrative": "77671000.00",
                    "sellingAndMarketingExpenses": "457000.00",
                    "grossProfit": "-108282000.00",
                    "reconciledDepreciation": "8558000.00",
                    "ebit": "-255924000.00",
                    "ebitda": "2970000.00",
                    "depreciationAndAmortization": "8558000.00",
                    "nonOperatingIncomeNetOther": "-93472000.00",
                    "operatingIncome": "-162452000.00",
                    "otherOperatingExpenses": "54170000.00",
                    "interestExpense": "4731000.00",
                    "taxProvision": "8098000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4731000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8098000.00",
                    "totalRevenue": "-108282000.00",
                    "totalOperatingExpenses": "54170000.00",
                    "costOfRevenue": "78392000.00",
                    "totalOtherIncomeExpenseNet": "-248811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-264022000.00",
                    "netIncomeApplicableToCommonShares": "-9859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177808000.00",
                    "minorityInterest": "-121520000.00",
                    "netIncome": "41284000.00",
                    "sellingGeneralAdministrative": "102264000.00",
                    "sellingAndMarketingExpenses": "1523000.00",
                    "grossProfit": "1115702000.00",
                    "reconciledDepreciation": "8699000.00",
                    "ebit": "60926000.00",
                    "ebitda": "69625000.00",
                    "depreciationAndAmortization": "8699000.00",
                    "nonOperatingIncomeNetOther": "9630000.00",
                    "operatingIncome": "168178000.00",
                    "otherOperatingExpenses": "194646000.00",
                    "interestExpense": "4638000.00",
                    "taxProvision": "15004000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-4638000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15004000.00",
                    "totalRevenue": "1110710000.00",
                    "totalOperatingExpenses": "942532000.00",
                    "costOfRevenue": "941767000.00",
                    "totalOtherIncomeExpenseNet": "116882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2077876000.00",
                    "netIncomeApplicableToCommonShares": "2077876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "836706000.00",
                    "minorityInterest": "-507897000.00",
                    "netIncome": "325861000.00",
                    "sellingGeneralAdministrative": "91765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1131589000.00",
                    "reconciledDepreciation": "16334000.00",
                    "ebit": "332949000.00",
                    "ebitda": "349283000.00",
                    "depreciationAndAmortization": "16334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "836706000.00",
                    "otherOperatingExpenses": "916566000.00",
                    "interestExpense": "4140000.00",
                    "taxProvision": "2948000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2948000.00",
                    "totalRevenue": "1131589000.00",
                    "totalOperatingExpenses": "294883000.00",
                    "costOfRevenue": "18131000.00",
                    "totalOtherIncomeExpenseNet": "503757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "833758000.00",
                    "netIncomeApplicableToCommonShares": "1319733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "521764000.00",
                    "minorityInterest": "-520483000.00",
                    "netIncome": "520483000.00",
                    "sellingGeneralAdministrative": "81190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "741344000.00",
                    "reconciledDepreciation": "2251000.00",
                    "ebit": "521764000.00",
                    "ebitda": "524015000.00",
                    "depreciationAndAmortization": "2251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287087000.00",
                    "otherOperatingExpenses": "219580000.00",
                    "interestExpense": "4597000.00",
                    "taxProvision": "1281000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1281000.00",
                    "totalRevenue": "511264000.00",
                    "totalOperatingExpenses": "224177000.00",
                    "costOfRevenue": "136139000.00",
                    "totalOtherIncomeExpenseNet": "215273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "520483000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2142123000.00",
                    "minorityInterest": "-2140442000.00",
                    "netIncome": "2140442000.00",
                    "sellingGeneralAdministrative": "61166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2336662000.00",
                    "reconciledDepreciation": "1522000.00",
                    "ebit": "1989829000.00",
                    "ebitda": "2143645000.00",
                    "depreciationAndAmortization": "1522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1982343000.00",
                    "otherOperatingExpenses": "194539000.00",
                    "interestExpense": "4181000.00",
                    "taxProvision": "1681000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1681000.00",
                    "totalRevenue": "2181063000.00",
                    "totalOperatingExpenses": "198720000.00",
                    "costOfRevenue": "128545999.00",
                    "totalOtherIncomeExpenseNet": "150771999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2140442000.00",
                    "netIncomeApplicableToCommonShares": "964819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1164442000.00",
                    "minorityInterest": "-1161314000.00",
                    "netIncome": "1161314000.00",
                    "sellingGeneralAdministrative": "53130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1354975000.00",
                    "reconciledDepreciation": "1364000.00",
                    "ebit": "1022258000.00",
                    "ebitda": "1165806000.00",
                    "depreciationAndAmortization": "1364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1010087000.00",
                    "otherOperatingExpenses": "190533000.00",
                    "interestExpense": "4113000.00",
                    "taxProvision": "3128000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3128000.00",
                    "totalRevenue": "1204733000.00",
                    "totalOperatingExpenses": "194646000.00",
                    "costOfRevenue": "127981000.00",
                    "totalOtherIncomeExpenseNet": "140820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1161314000.00",
                    "netIncomeApplicableToCommonShares": "577739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1147694000.00",
                    "minorityInterest": "-535603000.00",
                    "netIncome": "608158000.00",
                    "sellingGeneralAdministrative": "69046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1334575000.00",
                    "reconciledDepreciation": "2056000.00",
                    "ebit": "616816000.00",
                    "ebitda": "618872000.00",
                    "depreciationAndAmortization": "2056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1147694000.00",
                    "otherOperatingExpenses": "186881000.00",
                    "interestExpense": "4725000.00",
                    "taxProvision": "3933000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3933000.00",
                    "totalRevenue": "1334575000.00",
                    "totalOperatingExpenses": "186881000.00",
                    "costOfRevenue": "11701000.00",
                    "totalOtherIncomeExpenseNet": "530878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1143761000.00",
                    "netIncomeApplicableToCommonShares": "1875270000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "666578000.00",
                    "minorityInterest": "-414997000.00",
                    "netIncome": "184588000.00",
                    "sellingGeneralAdministrative": "702173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4522823000.00",
                    "reconciledDepreciation": "144542000.00",
                    "ebit": "687916000.00",
                    "ebitda": "825549299.00",
                    "depreciationAndAmortization": "137633299.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "685069000.00",
                    "otherOperatingExpenses": "3982296000.00",
                    "interestExpense": "112111000.00",
                    "taxProvision": "66993000.00",
                    "interestIncome": "93620000.00",
                    "netInterestIncome": "-18491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66992999.00",
                    "totalRevenue": "4667365000.00",
                    "totalOperatingExpenses": "3837754000.00",
                    "costOfRevenue": "144542000.00",
                    "totalOtherIncomeExpenseNet": "-18491000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "599585000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24824000.00",
                    "minorityInterest": "100398000.00",
                    "netIncome": "23483000.00",
                    "sellingGeneralAdministrative": "583733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2535935000.00",
                    "reconciledDepreciation": "135386000.00",
                    "ebit": "-24824000.00",
                    "ebitda": "110562000.00",
                    "depreciationAndAmortization": "135386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24824000.00",
                    "otherOperatingExpenses": "2648270000.00",
                    "interestExpense": "87511000.00",
                    "taxProvision": "52091000.00",
                    "interestIncome": "82743000.00",
                    "netInterestIncome": "-4768000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52091000.00",
                    "totalRevenue": "2623446000.00",
                    "totalOperatingExpenses": "2560759000.00",
                    "costOfRevenue": "87511000.00",
                    "totalOtherIncomeExpenseNet": "-30198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76915000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83653000.00",
                    "minorityInterest": "56705000.00",
                    "netIncome": "80090000.00",
                    "sellingGeneralAdministrative": "483627000.00",
                    "sellingAndMarketingExpenses": "1053000.00",
                    "grossProfit": "1817252000.00",
                    "reconciledDepreciation": "47673000.00",
                    "ebit": "83653000.00",
                    "ebitda": "131326000.00",
                    "depreciationAndAmortization": "47673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83653000.00",
                    "otherOperatingExpenses": "1772127000.00",
                    "interestExpense": "38528000.00",
                    "taxProvision": "60268000.00",
                    "interestIncome": "42622000.00",
                    "netInterestIncome": "-38528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60268000.00",
                    "totalRevenue": "1855780000.00",
                    "totalOperatingExpenses": "1733599000.00",
                    "costOfRevenue": "38528000.00",
                    "totalOtherIncomeExpenseNet": "517668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23385000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23752000.00",
                    "minorityInterest": "-15165000.00",
                    "netIncome": "92426000.00",
                    "sellingGeneralAdministrative": "372231000.00",
                    "sellingAndMarketingExpenses": "3316000.00",
                    "grossProfit": "1482879000.00",
                    "reconciledDepreciation": "32990000.00",
                    "ebit": "-23752000.00",
                    "ebitda": "9238000.00",
                    "depreciationAndAmortization": "32990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23752000.00",
                    "otherOperatingExpenses": "1528243000.00",
                    "interestExpense": "21612000.00",
                    "taxProvision": "32483000.00",
                    "interestIncome": "9168000.00",
                    "netInterestIncome": "-21612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32483000.00",
                    "totalRevenue": "1504491000.00",
                    "totalOperatingExpenses": "1506631000.00",
                    "costOfRevenue": "21612000.00",
                    "totalOtherIncomeExpenseNet": "-139758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56235000.00",
                    "netIncomeApplicableToCommonShares": "92426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.94",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4665035000.00",
                    "minorityInterest": "-2630243000.00",
                    "netIncome": "2180885000.00",
                    "sellingGeneralAdministrative": "298614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5564570000.00",
                    "reconciledDepreciation": "21835000.00",
                    "ebit": "4665035000.00",
                    "ebitda": "4686258000.00",
                    "depreciationAndAmortization": "21223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4665035000.00",
                    "otherOperatingExpenses": "916566000.00",
                    "interestExpense": "17031000.00",
                    "taxProvision": "9038000.00",
                    "interestIncome": "6460000.00",
                    "netInterestIncome": "-17031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9038000.00",
                    "totalRevenue": "5581601000.00",
                    "totalOperatingExpenses": "899535000.00",
                    "costOfRevenue": "17031000.00",
                    "totalOtherIncomeExpenseNet": "376361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4655997000.00",
                    "netIncomeApplicableToCommonShares": "731672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.69",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1448711000.00",
                    "minorityInterest": "-511354000.00",
                    "netIncome": "927578000.00",
                    "sellingGeneralAdministrative": "267989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2246552000.00",
                    "reconciledDepreciation": "7721000.00",
                    "ebit": "1448711000.00",
                    "ebitda": "1455848000.00",
                    "depreciationAndAmortization": "7137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1448711000.00",
                    "otherOperatingExpenses": "817556000.00",
                    "interestExpense": "19715000.00",
                    "taxProvision": "9779000.00",
                    "interestIncome": "8123000.00",
                    "netInterestIncome": "-19715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9779000.00",
                    "totalRevenue": "2266267000.00",
                    "totalOperatingExpenses": "797841000.00",
                    "costOfRevenue": "19715000.00",
                    "totalOtherIncomeExpenseNet": "370983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1438932000.00",
                    "netIncomeApplicableToCommonShares": "2146192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.60",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1186132000.00",
                    "minorityInterest": "-699929000.00",
                    "netIncome": "480514000.00",
                    "sellingGeneralAdministrative": "356689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2136816000.00",
                    "reconciledDepreciation": "9303000.00",
                    "ebit": "1186132000.00",
                    "ebitda": "1195435000.00",
                    "depreciationAndAmortization": "9303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1186132000.00",
                    "otherOperatingExpenses": "968481000.00",
                    "interestExpense": "17797000.00",
                    "taxProvision": "5689000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-17797000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5689000.00",
                    "totalRevenue": "2154613000.00",
                    "totalOperatingExpenses": "950684000.00",
                    "costOfRevenue": "17797000.00",
                    "totalOtherIncomeExpenseNet": "130931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1180443000.00",
                    "netIncomeApplicableToCommonShares": "1890056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.51",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "719079000.00",
                    "minorityInterest": "-446329000.00",
                    "netIncome": "264537000.00",
                    "sellingGeneralAdministrative": "360619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1572741000.00",
                    "reconciledDepreciation": "11211000.00",
                    "ebit": "719079000.00",
                    "ebitda": "730290000.00",
                    "depreciationAndAmortization": "11211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "719079000.00",
                    "otherOperatingExpenses": "865085000.00",
                    "interestExpense": "11423000.00",
                    "taxProvision": "8213000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-11423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8213000.00",
                    "totalRevenue": "1584164000.00",
                    "totalOperatingExpenses": "853662000.00",
                    "costOfRevenue": "11423000.00",
                    "totalOtherIncomeExpenseNet": "200307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "710866000.00",
                    "netIncomeApplicableToCommonShares": "1184582000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
TPG Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
