TROO
TROOPS Inc

TROO.US troops.co
Financial Services · Credit Services
2.11
-0.03 (-1.40%)
USD · NASDAQ
52-week range
1.02
5.28
Trading at 26% of the 52-week range
Market Cap
261.42M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
0.40
Div. Yield
N/A
% Institutions
0.327%
% Insiders
59.97%
1 Year

+71.5%
3 Year

-41.1%
10 Year

-38.8%
Description
TROOPS, Inc., together with its subsidiaries, provides consultancy services for insurance products in Hong Kong, Australia, and the People's Republic of China. The company also provides mortgage, personal, and corporate loans; and advisory and referral services in relation to the application of migration, education and visa renewal to its customers. In addition, it is involved in property lease and management; development, operation, and management of an online financial marketplace for financial technology solutions, including API services. The company was formerly known as SGOCO Group, Ltd. and changed its name to TROOPS, Inc. in November 2021. TROOPS, Inc. was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Chung Hang Lui	Chief Financial Officer	1994
Mr. Wing Ling Lui	Chief Technology Officer	1976
Mr. Damian Thurnheer	President & CEO	1978
Kathy Ko	Investor Relations Officer	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Geode Capital Management, LLC	74.08K	Mar 31, 2026	0.06%	$0.00	24.96%
UBS Group AG	58.28K	Mar 31, 2026	0.05%	$0.00	0.00%
Jane Street Group LLC	36.99K	Mar 31, 2026	0.03%	$0.00	0.00%
HRT FINANCIAL LLC	20.05K	Mar 31, 2026	0.02%	$0.00	0.00%
XTX Topco Ltd	19.41K	Mar 31, 2026	0.02%	$0.00	-47.05%
Two Sigma Investments LLC	14.12K	Mar 31, 2026	0.01%	$0.00	-17.31%
Group One Trading, LLC	11.74K	Mar 31, 2026	0.01%	$0.00	10,975.47%
SBI Securities Co Ltd	7.00	Mar 31, 2026	0.00%	$0.00	0.00%
Caitong International Asset Management Co., Limited.	2.00	Mar 31, 2026	0.00%	$0.00	0.00%
The Goldman Sachs Group Inc	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Northwestern Mutual Wealth Management Co	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	78.62K	0.06%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $261.42M
EBITDA: $-13.80M
Book Value: $0.40
Earnings/Share: $-0.23
Profit Margin: -163.23%
Operating Margin: -156.80%
ROA (TTM): -13.57%
ROE (TTM): -47.59%
Revenue (TTM): $17.10M
Revenue/Share (TTM): $0.14
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 27.00%
Valuation Metrics

Enterprise Value: $252.52M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 122.16M
Shares Float: 58.56M
% Insiders: 59.97%
% Institutions: 0.327%
Short % Float: 3.66%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$17.10M
Cost of Goods Sold
adjust
$-15.53M
Gross Profit
subtotal
$1.56M
SG&A
adjust
$-17.93M
Other Operating Expense
adjust
$-317.00K
Operating Income
subtotal
$-16.69M
Other / Non-Operating Items
adjust
$-11.22M
Net Income
subtotal
$-27.91M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TROO",
        "Type": "Common Stock",
        "Name": "TROOPS Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BT5RZ0",
        "ISIN": "KYG9094C1042",
        "LEI": null,
        "PrimaryTicker": "TROO.US",
        "CUSIP": null,
        "CIK": "0001412095",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2008-04-09",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Credit Services",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "TROOPS, Inc., together with its subsidiaries, provides consultancy services for insurance products in Hong Kong, Australia, and the People's Republic of China. The company also provides mortgage, personal, and corporate loans; and advisory and referral services in relation to the application of migration, education and visa renewal to its customers. In addition, it is involved in property lease and management; development, operation, and management of an online financial marketplace for financial technology solutions, including API services. The company was formerly known as SGOCO Group, Ltd. and changed its name to TROOPS, Inc. in November 2021. TROOPS, Inc. was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong.",
        "Address": "Unit A, Tsuen Wan, Hong Kong",
        "AddressData": {
            "Street": "Unit A",
            "City": "Tsuen Wan",
            "Country": "Hong Kong"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Chung Hang  Lui",
                "Title": "Chief Financial Officer",
                "YearBorn": "1994"
            },
            {
                "Name": "Mr. Wing Ling  Lui",
                "Title": "Chief Technology Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Damian  Thurnheer",
                "Title": "President & CEO",
                "YearBorn": "1978"
            },
            {
                "Name": "Kathy  Ko",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "852 2153 3957",
        "WebURL": "https://www.troops.co",
        "LogoURL": "/img/logos/US/TROO.png",
        "FullTimeEmployees": 47,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 261422768,
        "MarketCapitalizationMln": 261.4228,
        "EBITDA": -13796000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.401,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.23,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -1.6323,
        "OperatingMarginTTM": -1.568,
        "ReturnOnAssetsTTM": -0.1357,
        "ReturnOnEquityTTM": -0.4759,
        "RevenueTTM": 17096000,
        "RevenuePerShareTTM": 0.142,
        "QuarterlyRevenueGrowthYOY": 0.27,
        "GrossProfitTTM": 2017000,
        "DilutedEpsTTM": -0.23,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 15.2915,
        "PriceBookMRQ": 5.2827,
        "EnterpriseValue": 252521348,
        "EnterpriseValueRevenue": 14.9137,
        "EnterpriseValueEbitda": 952.0908
    },
    "SharesStats": {
        "SharesOutstanding": 122160166,
        "SharesFloat": 58556254,
        "PercentInsiders": 59.965999999999994,
        "PercentInstitutions": 0.327,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0366
    },
    "Technicals": {
        "Beta": 3.563,
        "52WeekHigh": 5.28,
        "52WeekLow": 1.02,
        "50DayMA": 2.0474,
        "200DayMA": 2.7589,
        "SharesShort": 2948623,
        "SharesShortPriorMonth": 3072889,
        "ShortRatio": 10.38,
        "ShortPercent": 0.0366
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2016-01-25",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": null,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0606,
                "totalAssets": 0,
                "currentShares": 74079,
                "change": 14799,
                "change_p": 24.9646
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0477,
                "totalAssets": 0,
                "currentShares": 58283,
                "change": 58283,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.0303,
                "totalAssets": 0,
                "currentShares": 36987,
                "change": 36987,
                "change_p": 0
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-03-31",
                "totalShares": 0.0164,
                "totalAssets": 0.0001,
                "currentShares": 20045,
                "change": 20045,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0159,
                "totalAssets": 0.0007,
                "currentShares": 19410,
                "change": -17247,
                "change_p": -47.0497
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.0116,
                "totalAssets": 0,
                "currentShares": 14116,
                "change": -2955,
                "change_p": -17.3101
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0096,
                "totalAssets": 0.0001,
                "currentShares": 11740,
                "change": 11634,
                "change_p": 10975.4717
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 7,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Caitong International Asset Management Co., Limited.",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 2,
                "change": 2,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -22613,
                "change_p": -100
            },
            {
                "name": "Northwestern Mutual Wealth Management Co",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -8,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0644,
                "totalAssets": 0.0005,
                "currentShares": 78624,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "122.1602",
                "shares": 122160200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "122.1602",
                "shares": 122160200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.2408",
                "shares": 102240800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "101.7853",
                "shares": 101785300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "101.1582",
                "shares": 101158200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "80.0246",
                "shares": 80024600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.0807",
                "shares": 35080700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.6858",
                "shares": 685800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "8.3679",
                "shares": 8367900.000000001
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "4.4176",
                "shares": 4417600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "4.3538",
                "shares": 4353800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.3137",
                "shares": 4313700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.2647",
                "shares": 4264700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.2025",
                "shares": 4202500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.7474",
                "shares": 3747400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.0068",
                "shares": 1006799.9999999999
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.3248",
                "shares": 1324800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "122.1602",
                "shares": 122160200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "122.1602",
                "shares": 122160200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "115.0860",
                "shares": 115086000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "102.8836",
                "shares": 102883600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.2408",
                "shares": 102240800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "102.8836",
                "shares": 102883600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "101.5980",
                "shares": 101598000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "101.7853",
                "shares": 101785300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "101.7853",
                "shares": 101785300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "101.3419",
                "shares": 101341900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "101.3419",
                "shares": 101341900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "101.1582",
                "shares": 101158200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "95.3345",
                "shares": 95334500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "95.3345",
                "shares": 95334500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "80.0246",
                "shares": 80024600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "80.0246",
                "shares": 80024600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "78.3696",
                "shares": 78369600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "78.3696",
                "shares": 78369600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.0807",
                "shares": 35080700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "18.9308",
                "shares": 18930800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "18.9308",
                "shares": 18930800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.6858",
                "shares": 685800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "0.6858",
                "shares": 685800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "10.3129",
                "shares": 10312900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "10.3129",
                "shares": 10312900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "8.3679",
                "shares": 8367900.000000001
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "8.3679",
                "shares": 8367900.000000001
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "6.4765",
                "shares": 6476500
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "6.4765",
                "shares": 6476500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "4.4176",
                "shares": 4417600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "4.4176",
                "shares": 4417600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "4.3830",
                "shares": 4383000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "4.3830",
                "shares": 4383000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "4.3538",
                "shares": 4353800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "4.3538",
                "shares": 4353800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "4.3493",
                "shares": 4349300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "4.3493",
                "shares": 4349300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.3137",
                "shares": 4313700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "4.3137",
                "shares": 4313700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "4.2935",
                "shares": 4293500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "4.2717",
                "shares": 4271700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.2647",
                "shares": 4264700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "4.2650",
                "shares": 4265000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "4.2650",
                "shares": 4265000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "4.2633",
                "shares": 4263300
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.2025",
                "shares": 4202500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "4.0081",
                "shares": 4008100
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "4.0081",
                "shares": 4008100
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "4.0081",
                "shares": 4008100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.7474",
                "shares": 3747400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "2.3820",
                "shares": 2382000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "2.3916",
                "shares": 2391600
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "2.1844",
                "shares": 2184400
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.0068",
                "shares": 1006799.9999999999
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "1.0068",
                "shares": 1006799.9999999999
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "1.0068",
                "shares": 1006799.9999999999
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "1.0068",
                "shares": 1006799.9999999999
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.3248",
                "shares": 1324800
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "1.8713",
                "shares": 1871300
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "1.8640",
                "shares": 1864000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "0.5546",
                "shares": 554600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-21",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-10-17",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0,
                "epsDifference": -0.12,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-15",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-12-28",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0,
                "epsDifference": -0.07,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-22",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-07",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": 0,
                "epsDifference": -0.65,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0059,
                "epsEstimate": 0,
                "epsDifference": -0.0059,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0059,
                "epsEstimate": 0,
                "epsDifference": -0.0059,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3269,
                "epsEstimate": 0,
                "epsDifference": -0.3269,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-03",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-15",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0,
                "epsDifference": -0.23,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0102,
                "epsEstimate": 0,
                "epsDifference": -0.0102,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-03",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0001,
                "epsEstimate": 0,
                "epsDifference": 0.0001,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0,
                "epsDifference": -0.14,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-28",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0,
                "epsDifference": -0.06,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-14",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": 0,
                "epsDifference": -0.71,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0,
                "epsDifference": -0.03,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-01",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": 0,
                "epsDifference": -0.24,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0,
                "epsDifference": -0.28,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0,
                "epsDifference": -0.12,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-23",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": 0,
                "epsDifference": -0.42,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1401,
                "epsEstimate": 0,
                "epsDifference": -0.1401,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-16",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": 0,
                "epsDifference": -0.35,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 0,
                "epsDifference": -0.21,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1256,
                "epsEstimate": 0,
                "epsDifference": -0.1256,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1256,
                "epsEstimate": 0,
                "epsDifference": -0.1256,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0,
                "epsDifference": -0.15,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0,
                "epsDifference": -0.15,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.085,
                "epsEstimate": 0,
                "epsDifference": -0.085,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.085,
                "epsEstimate": 0,
                "epsDifference": -0.085,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1896,
                "epsEstimate": 0,
                "epsDifference": -0.1896,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1896,
                "epsEstimate": 0,
                "epsDifference": -0.1896,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2726,
                "epsEstimate": 0,
                "epsDifference": 0.2726,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0,
                "epsDifference": 0.48,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7905,
                "epsEstimate": 0,
                "epsDifference": 0.7905,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0,
                "epsDifference": 0.4,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7396,
                "epsEstimate": 0,
                "epsDifference": 0.7396,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2556,
                "epsEstimate": 0,
                "epsDifference": -0.2556,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0,
                "epsDifference": 0.28,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0,
                "epsDifference": 0.2,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2262,
                "epsEstimate": 0,
                "epsDifference": -0.2262,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7823,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2622,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.9951,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.1617,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.6012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0808,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0827,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1058,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0466,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-06-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0127,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": -0.8859
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.5828
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1601
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.78
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.55
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.0301
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.6112
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.5096
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.3535
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.164
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3.0183
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 7.5902
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.1651
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": null,
                    "totalAssets": "69066000.00",
                    "intangibleAssets": "1243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3963000.00",
                    "totalLiab": "20042000.00",
                    "totalStockholderEquity": "49024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14850000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116916000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "4019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16601000.00",
                    "currentDeferredRevenue": "522000.00",
                    "netDebt": "-4015000.00",
                    "shortTermDebt": "4000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4000.00",
                    "otherStockholderEquity": "165462000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7294000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69066000.00",
                    "cashAndShortTermInvestments": "4019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122160166.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "69066000.00",
                    "intangibleAssets": "1243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20042000.00",
                    "totalStockholderEquity": "49024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "488000.00",
                    "retainedEarnings": "-116916000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "4019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "456000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53790000.00",
                    "capitalLeaseObligations": "4000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "59840000.00",
                    "propertyPlantAndEquipmentNet": "29413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1325000.00",
                    "netInvestedCapital": "49024000.00",
                    "commonStockSharesOutstanding": "122160166.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "88389000.00",
                    "intangibleAssets": "1322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "542000.00",
                    "totalLiab": "8464000.00",
                    "totalStockholderEquity": "79925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2004000.00",
                    "commonStock": "506000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89977000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "5232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3585000.00",
                    "currentDeferredRevenue": "87000.00",
                    "netDebt": "-5217000.00",
                    "shortTermDebt": "15000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15000.00",
                    "otherStockholderEquity": "169404000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17016000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65598999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88389000.00",
                    "cashAndShortTermInvestments": "5232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115085999.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "totalAssets": "79185000.00",
                    "intangibleAssets": "1367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246000.00",
                    "totalLiab": "10936000.00",
                    "totalStockholderEquity": "68249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3047000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89011000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "5173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5917000.00",
                    "currentDeferredRevenue": "446000.00",
                    "netDebt": "-5147000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26000.00",
                    "otherStockholderEquity": "156815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14135000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79185000.00",
                    "cashAndShortTermInvestments": "5173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102883638.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "79185000.00",
                    "intangibleAssets": "1367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246000.00",
                    "totalLiab": "10936000.00",
                    "totalStockholderEquity": "68249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3047000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "450000.00",
                    "retainedEarnings": "-89011000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "5173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5917000.00",
                    "currentDeferredRevenue": "446000.00",
                    "netDebt": "-5147000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26000.00",
                    "otherStockholderEquity": "156815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14135000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59631000.00",
                    "capitalLeaseObligations": "26000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79185000.00",
                    "cashAndShortTermInvestments": "5173000.00",
                    "propertyPlantAndEquipmentGross": "59969000.00",
                    "propertyPlantAndEquipmentNet": "44939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13637000.00",
                    "netInvestedCapital": "68249000.00",
                    "commonStockSharesOutstanding": "102240818.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "79185000.00",
                    "intangibleAssets": "1367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13245000.00",
                    "totalLiab": "10936000.00",
                    "totalStockholderEquity": "68249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2724000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89011000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "5173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5917000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3609000.00",
                    "shortTermDebt": "1560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1564000.00",
                    "otherStockholderEquity": "156815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1136000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79185000.00",
                    "cashAndShortTermInvestments": "5173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102883638.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "83591000.00",
                    "intangibleAssets": "1449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11217000.00",
                    "totalLiab": "24372000.00",
                    "totalStockholderEquity": "59219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2246000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-76954000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "1504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5807000.00",
                    "currentDeferredRevenue": "30000.00",
                    "netDebt": "14241000.00",
                    "shortTermDebt": "2330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15745000.00",
                    "otherStockholderEquity": "135768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "648000.00",
                    "longTermDebt": "13400000.00",
                    "inventory": null,
                    "accountsPayable": "1201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70222000.00",
                    "capitalLeaseObligations": "37000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83591000.00",
                    "cashAndShortTermInvestments": "1504000.00",
                    "propertyPlantAndEquipmentGross": "45821000.00",
                    "propertyPlantAndEquipmentNet": "45821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7562000.00",
                    "netInvestedCapital": "72619000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "83591000.00",
                    "intangibleAssets": "1449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11217000.00",
                    "totalLiab": "24372000.00",
                    "totalStockholderEquity": "59219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2276000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76954000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "1504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5807000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "14241000.00",
                    "shortTermDebt": "2330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15745000.00",
                    "otherStockholderEquity": "135768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "648000.00",
                    "longTermDebt": null,
                    "inventory": "-15000.00",
                    "accountsPayable": "1201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83591000.00",
                    "cashAndShortTermInvestments": "1504000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70345000.00",
                    "intangibleAssets": "29000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "256000.00",
                    "totalLiab": "9766000.00",
                    "totalStockholderEquity": "60579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2278000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-75598000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "3113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4723000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "-3109000.00",
                    "shortTermDebt": "1927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4000.00",
                    "otherStockholderEquity": "135768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7301000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59675000.00",
                    "capitalLeaseObligations": "4000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70345000.00",
                    "cashAndShortTermInvestments": "3113000.00",
                    "propertyPlantAndEquipmentGross": "59696000.00",
                    "propertyPlantAndEquipmentNet": "46777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5947000.00",
                    "netInvestedCapital": "60579000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "70345000.00",
                    "intangibleAssets": "29000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7555000.00",
                    "totalLiab": "4723000.00",
                    "totalStockholderEquity": "60579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2796000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75598000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "3113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1190000.00",
                    "shortTermDebt": "1927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1923000.00",
                    "otherStockholderEquity": "135768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65302000.00",
                    "cashAndShortTermInvestments": "3113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "70561000.00",
                    "intangibleAssets": "31000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "288000.00",
                    "totalLiab": "9397000.00",
                    "totalStockholderEquity": "61164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2006000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-74917000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "3161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4230000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1770000.00",
                    "shortTermDebt": "1391000.00",
                    "shortLongTermDebt": "1376000.00",
                    "shortLongTermDebtTotal": "1391000.00",
                    "otherStockholderEquity": "135674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7778000.00",
                    "longTermDebt": null,
                    "inventory": "-8066000.00",
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59334000.00",
                    "capitalLeaseObligations": "15000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70561000.00",
                    "cashAndShortTermInvestments": "3161000.00",
                    "propertyPlantAndEquipmentGross": "47821000.00",
                    "propertyPlantAndEquipmentNet": "47821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6997000.00",
                    "netInvestedCapital": "62540000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "70561000.00",
                    "intangibleAssets": "31000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8066000.00",
                    "totalLiab": "4230000.00",
                    "totalStockholderEquity": "61164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2838000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74917000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "3161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4230000.00",
                    "currentDeferredRevenue": "88000.00",
                    "netDebt": "-1785000.00",
                    "shortTermDebt": "1391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1376000.00",
                    "otherStockholderEquity": "135674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8461000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65394000.00",
                    "cashAndShortTermInvestments": "3161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "69686000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116000.00",
                    "totalLiab": "7482000.00",
                    "totalStockholderEquity": "62204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6893000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-73879000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "2950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2185000.00",
                    "currentDeferredRevenue": "88000.00",
                    "netDebt": "-2830000.00",
                    "shortTermDebt": "116000.00",
                    "shortLongTermDebt": "94000.00",
                    "shortLongTermDebtTotal": "120000.00",
                    "otherStockholderEquity": "135674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8461000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58147000.00",
                    "capitalLeaseObligations": "26000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69686000.00",
                    "cashAndShortTermInvestments": "2950000.00",
                    "propertyPlantAndEquipmentGross": "59497000.00",
                    "propertyPlantAndEquipmentNet": "48681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9354000.00",
                    "netInvestedCapital": "62298000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "69686000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8589000.00",
                    "totalLiab": "7482000.00",
                    "totalStockholderEquity": "62204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2069000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73879000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": "9039000.00",
                    "cash": "2950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2852000.00",
                    "shortTermDebt": "116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000.00",
                    "otherStockholderEquity": "135674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69686000.00",
                    "cashAndShortTermInvestments": "2950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "70402000.00",
                    "intangibleAssets": "51000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150000.00",
                    "totalLiab": "9022000.00",
                    "totalStockholderEquity": "61380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1520000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-74710000.00",
                    "otherLiab": "5418000.00",
                    "goodWill": "385000.00",
                    "otherAssets": "13482000.00",
                    "cash": "2526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3536000.00",
                    "currentDeferredRevenue": "4000.00",
                    "netDebt": "-991000.00",
                    "shortTermDebt": "1467000.00",
                    "shortLongTermDebt": "1340000.00",
                    "shortLongTermDebtTotal": "1535000.00",
                    "otherStockholderEquity": "135681000.00",
                    "propertyPlantEquipment": "49853000.00",
                    "totalCurrentAssets": "6631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3955000.00",
                    "longTermDebt": "53000.00",
                    "inventory": "-150000.00",
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63771000.00",
                    "capitalLeaseObligations": "142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70402000.00",
                    "cashAndShortTermInvestments": "2526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3095000.00",
                    "netInvestedCapital": "62773000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70402000.00",
                    "intangibleAssets": "51000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4065000.00",
                    "totalLiab": "9022000.00",
                    "totalStockholderEquity": "61380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2066000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74710000.00",
                    "otherLiab": "5418000.00",
                    "goodWill": "385000.00",
                    "otherAssets": "13482000.00",
                    "cash": "2526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1118000.00",
                    "shortTermDebt": "1467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408000.00",
                    "otherStockholderEquity": "135681000.00",
                    "propertyPlantEquipment": "49853000.00",
                    "totalCurrentAssets": "6631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70402000.00",
                    "cashAndShortTermInvestments": "2526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70346000.00",
                    "intangibleAssets": "61000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165000.00",
                    "totalLiab": "7822000.00",
                    "totalStockholderEquity": "62524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-944000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-73533000.00",
                    "otherLiab": "5545000.00",
                    "goodWill": "385000.00",
                    "otherAssets": "13063000.00",
                    "cash": "3480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3316000.00",
                    "shortTermDebt": "77000.00",
                    "shortLongTermDebt": "38000.00",
                    "shortLongTermDebtTotal": "164000.00",
                    "otherStockholderEquity": "135643000.00",
                    "propertyPlantEquipment": "50629000.00",
                    "totalCurrentAssets": "6208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2553000.00",
                    "longTermDebt": "87000.00",
                    "inventory": null,
                    "accountsPayable": "2553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64138000.00",
                    "capitalLeaseObligations": "39000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70346000.00",
                    "cashAndShortTermInvestments": "3480000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4018000.00",
                    "netInvestedCapital": "62649000.00",
                    "commonStockSharesOutstanding": "101785316.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "70346000.00",
                    "intangibleAssets": "61000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2720000.00",
                    "totalLiab": "7822000.00",
                    "totalStockholderEquity": "62524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2113000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73533000.00",
                    "otherLiab": "5545000.00",
                    "goodWill": "385000.00",
                    "otherAssets": "13063000.00",
                    "cash": "3480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3355000.00",
                    "shortTermDebt": "77000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "135643000.00",
                    "propertyPlantEquipment": "50629000.00",
                    "totalCurrentAssets": "6208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70346000.00",
                    "cashAndShortTermInvestments": "3480000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101785316.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "78277000.00",
                    "intangibleAssets": "285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113000.00",
                    "totalLiab": "8546000.00",
                    "totalStockholderEquity": "69731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1991000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-66312000.00",
                    "otherLiab": "5707000.00",
                    "goodWill": "5107000.00",
                    "otherAssets": "5002000.00",
                    "cash": "10297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10052000.00",
                    "shortTermDebt": "158000.00",
                    "shortLongTermDebt": "38000.00",
                    "shortLongTermDebtTotal": "245000.00",
                    "otherStockholderEquity": "135643000.00",
                    "propertyPlantEquipment": "51355000.00",
                    "totalCurrentAssets": "16528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64339000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6077000.00",
                    "longTermDebt": "87000.00",
                    "inventory": null,
                    "accountsPayable": "66000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61749000.00",
                    "capitalLeaseObligations": "120000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78277000.00",
                    "cashAndShortTermInvestments": "10297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13776000.00",
                    "netInvestedCapital": "69856000.00",
                    "commonStockSharesOutstanding": "101341930.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "78277000.00",
                    "intangibleAssets": "285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6204000.00",
                    "totalLiab": "8546000.00",
                    "totalStockholderEquity": "69731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2528000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66312000.00",
                    "otherLiab": "5707000.00",
                    "goodWill": "5107000.00",
                    "otherAssets": "5002000.00",
                    "cash": "10297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10172000.00",
                    "shortTermDebt": "158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "135643000.00",
                    "propertyPlantEquipment": "51355000.00",
                    "totalCurrentAssets": "16528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64339000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "66000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78277000.00",
                    "cashAndShortTermInvestments": "10297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101341930.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "90130000.00",
                    "intangibleAssets": "446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000.00",
                    "totalLiab": "19503000.00",
                    "totalStockholderEquity": "70627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21303000.00",
                    "commonStock": "405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65120000.00",
                    "otherLiab": "5859000.00",
                    "goodWill": "5107000.00",
                    "otherAssets": "6587000.00",
                    "cash": "3028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7447000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8764000.00",
                    "shortTermDebt": "5596000.00",
                    "shortLongTermDebt": "5435000.00",
                    "shortLongTermDebtTotal": "11792000.00",
                    "otherStockholderEquity": "135347000.00",
                    "propertyPlantEquipment": "52340000.00",
                    "totalCurrentAssets": "25650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22497000.00",
                    "longTermDebt": "6158000.00",
                    "inventory": null,
                    "accountsPayable": "22497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64480000.00",
                    "capitalLeaseObligations": "199000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90130000.00",
                    "cashAndShortTermInvestments": "3028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18203000.00",
                    "netInvestedCapital": "82220000.00",
                    "commonStockSharesOutstanding": "101158228.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "90130000.00",
                    "intangibleAssets": "446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22614000.00",
                    "totalLiab": "19503000.00",
                    "totalStockholderEquity": "70627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1851000.00",
                    "commonStock": "405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65120000.00",
                    "otherLiab": "5859000.00",
                    "goodWill": "5107000.00",
                    "otherAssets": "6587000.00",
                    "cash": "3028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7447000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8605000.00",
                    "shortTermDebt": "5596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11633000.00",
                    "otherStockholderEquity": "135347000.00",
                    "propertyPlantEquipment": "52340000.00",
                    "totalCurrentAssets": "25650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90130000.00",
                    "cashAndShortTermInvestments": "3028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "164264000.00",
                    "intangibleAssets": "12725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "27797000.00",
                    "totalStockholderEquity": "136261000.00",
                    "deferredLongTermLiab": "6113000.00",
                    "otherCurrentLiab": "820000.00",
                    "commonStock": "402000.00",
                    "capitalStock": null,
                    "retainedEarnings": "363000.00",
                    "otherLiab": "8596000.00",
                    "goodWill": "52419000.00",
                    "otherAssets": "13406000.00",
                    "cash": "3988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12799000.00",
                    "currentDeferredRevenue": "183000.00",
                    "netDebt": "9270000.00",
                    "shortTermDebt": "11628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13258000.00",
                    "otherStockholderEquity": "135506000.00",
                    "propertyPlantEquipment": "57112000.00",
                    "totalCurrentAssets": "28602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71117000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24614000.00",
                    "longTermDebt": null,
                    "inventory": "-904000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164264000.00",
                    "cashAndShortTermInvestments": "3988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95334536.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "164264000.00",
                    "intangibleAssets": "12725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24614000.00",
                    "totalLiab": "27797000.00",
                    "totalStockholderEquity": "136261000.00",
                    "deferredLongTermLiab": "6113000.00",
                    "otherCurrentLiab": "1171000.00",
                    "commonStock": "402000.00",
                    "capitalStock": null,
                    "retainedEarnings": "363000.00",
                    "otherLiab": "8596000.00",
                    "goodWill": "52419000.00",
                    "otherAssets": "13406000.00",
                    "cash": "3988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12799000.00",
                    "currentDeferredRevenue": "1000.00",
                    "netDebt": "13974000.00",
                    "shortTermDebt": "11628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17962000.00",
                    "otherStockholderEquity": "135506000.00",
                    "propertyPlantEquipment": "57112000.00",
                    "totalCurrentAssets": "28602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71117000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164264000.00",
                    "cashAndShortTermInvestments": "3988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95334536.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "140578000.00",
                    "intangibleAssets": "2377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41229000.00",
                    "totalLiab": "19952000.00",
                    "totalStockholderEquity": "120430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5577000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2316000.00",
                    "otherLiab": null,
                    "goodWill": "3906000.00",
                    "otherAssets": null,
                    "cash": "5161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6493000.00",
                    "currentDeferredRevenue": "1000.00",
                    "netDebt": "5794000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10955000.00",
                    "otherStockholderEquity": "116943000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140578000.00",
                    "cashAndShortTermInvestments": "5161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80024583.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "139717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41229000.00",
                    "totalLiab": "19952000.00",
                    "totalStockholderEquity": "119569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6270000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2316000.00",
                    "otherLiab": null,
                    "goodWill": "3906000.00",
                    "otherAssets": null,
                    "cash": "5126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6493000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1496000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6622000.00",
                    "otherStockholderEquity": "116943000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139717000.00",
                    "cashAndShortTermInvestments": "5126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80024583.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "195825000.00",
                    "intangibleAssets": "21925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30522000.00",
                    "totalLiab": "27177000.00",
                    "totalStockholderEquity": "137802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14191000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20171000.00",
                    "otherLiab": null,
                    "goodWill": "24463000.00",
                    "otherAssets": null,
                    "cash": "8401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14767000.00",
                    "currentDeferredRevenue": "228000.00",
                    "netDebt": "-8210000.00",
                    "shortTermDebt": "46000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191000.00",
                    "otherStockholderEquity": "117320000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49799000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195825000.00",
                    "cashAndShortTermInvestments": "8401000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78369553.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "195825000.00",
                    "intangibleAssets": "21925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80321000.00",
                    "totalLiab": "27177000.00",
                    "totalStockholderEquity": "137802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9337000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20171000.00",
                    "otherLiab": null,
                    "goodWill": "24463000.00",
                    "otherAssets": null,
                    "cash": "8401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14767000.00",
                    "currentDeferredRevenue": "1000.00",
                    "netDebt": "-2826000.00",
                    "shortTermDebt": "5430000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5575000.00",
                    "otherStockholderEquity": "117320000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31091000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195825000.00",
                    "cashAndShortTermInvestments": "8401000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78369553.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "190841000.00",
                    "intangibleAssets": "22579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62195000.00",
                    "totalLiab": "22667000.00",
                    "totalStockholderEquity": "138069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6024000.00",
                    "commonStock": "302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21128000.00",
                    "otherLiab": null,
                    "goodWill": "20804000.00",
                    "otherAssets": null,
                    "cash": "14342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10035000.00",
                    "currentDeferredRevenue": "1000.00",
                    "netDebt": "-10225000.00",
                    "shortTermDebt": "3757000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4117000.00",
                    "otherStockholderEquity": "116648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31091000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190841000.00",
                    "cashAndShortTermInvestments": "14342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35080704.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "190841000.00",
                    "intangibleAssets": "22579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62195000.00",
                    "totalLiab": "22667000.00",
                    "totalStockholderEquity": "138069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6274000.00",
                    "commonStock": "302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21128000.00",
                    "otherLiab": null,
                    "goodWill": "20804000.00",
                    "otherAssets": null,
                    "cash": "14342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10035000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10221000.00",
                    "shortTermDebt": "3761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4121000.00",
                    "otherStockholderEquity": "116648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190841000.00",
                    "cashAndShortTermInvestments": "14342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "156187000.00",
                    "intangibleAssets": "40619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2044000.00",
                    "totalLiab": "19047000.00",
                    "totalStockholderEquity": "98344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7789000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32367000.00",
                    "otherLiab": null,
                    "goodWill": "49979000.00",
                    "otherAssets": null,
                    "cash": "5608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8006000.00",
                    "currentDeferredRevenue": "493000.00",
                    "netDebt": "-5134000.00",
                    "shortTermDebt": "114000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "474000.00",
                    "otherStockholderEquity": "65787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7777000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "88000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156187000.00",
                    "cashAndShortTermInvestments": "5608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18930849.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "156187000.00",
                    "intangibleAssets": "40619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9636000.00",
                    "totalLiab": "19047000.00",
                    "totalStockholderEquity": "98344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "508000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32367000.00",
                    "otherLiab": null,
                    "goodWill": "49979000.00",
                    "otherAssets": null,
                    "cash": "5608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8006000.00",
                    "currentDeferredRevenue": "50000.00",
                    "netDebt": "2162000.00",
                    "shortTermDebt": "7410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7770000.00",
                    "otherStockholderEquity": "65787002.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "88000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156187000.00",
                    "cashAndShortTermInvestments": "5608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18930849.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "98453000.00",
                    "intangibleAssets": "42258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1444000.00",
                    "totalLiab": "14638000.00",
                    "totalStockholderEquity": "83815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "609000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40922000.00",
                    "otherLiab": null,
                    "goodWill": "49977000.00",
                    "otherAssets": null,
                    "cash": "4262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3386000.00",
                    "currentDeferredRevenue": "113000.00",
                    "netDebt": "-1735000.00",
                    "shortTermDebt": "2527000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2527000.00",
                    "otherStockholderEquity": "50159000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98453000.00",
                    "cashAndShortTermInvestments": "4262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "685813.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-01",
                    "currency_symbol": null,
                    "totalAssets": "98453000.00",
                    "intangibleAssets": "23888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1470000.00",
                    "totalLiab": "3386000.00",
                    "totalStockholderEquity": "83815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "624000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40922000.00",
                    "otherLiab": null,
                    "goodWill": "31134000.00",
                    "otherAssets": null,
                    "cash": "4237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1710000.00",
                    "shortTermDebt": "2527000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2527000.00",
                    "otherStockholderEquity": "50159000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87201000.00",
                    "cashAndShortTermInvestments": "4237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "685813.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "100794000.00",
                    "intangibleAssets": "43897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000.00",
                    "totalLiab": "12393000.00",
                    "totalStockholderEquity": "88401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49702000.00",
                    "otherLiab": null,
                    "goodWill": "56734000.00",
                    "otherAssets": null,
                    "cash": "101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970000.00",
                    "currentDeferredRevenue": "50000.00",
                    "netDebt": "247000.00",
                    "shortTermDebt": "348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348000.00",
                    "otherStockholderEquity": "45971000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100794000.00",
                    "cashAndShortTermInvestments": "101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10312893.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "100794000.00",
                    "intangibleAssets": "43897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50000.00",
                    "totalLiab": "970000.00",
                    "totalStockholderEquity": "88401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49702000.00",
                    "otherLiab": null,
                    "goodWill": "56734000.00",
                    "otherAssets": null,
                    "cash": "101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "247000.00",
                    "shortTermDebt": "348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348000.00",
                    "otherStockholderEquity": "45971000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89371000.00",
                    "cashAndShortTermInvestments": "101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10312893.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100272000.00",
                    "intangibleAssets": "25290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2000.00",
                    "totalLiab": "13593000.00",
                    "totalStockholderEquity": "86679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "465000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52136000.00",
                    "otherLiab": null,
                    "goodWill": "36504000.00",
                    "otherAssets": null,
                    "cash": "29000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313000.00",
                    "shortTermDebt": "342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342000.00",
                    "otherStockholderEquity": "42205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100272000.00",
                    "cashAndShortTermInvestments": "29000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8367948.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-23",
                    "currency_symbol": null,
                    "totalAssets": "100272000.00",
                    "intangibleAssets": "25290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6459000.00",
                    "totalLiab": "7270000.00",
                    "totalStockholderEquity": "86679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6706000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52136000.00",
                    "otherLiab": null,
                    "goodWill": "36504000.00",
                    "otherAssets": null,
                    "cash": "29000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313000.00",
                    "shortTermDebt": "342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342000.00",
                    "otherStockholderEquity": "42205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93949000.00",
                    "cashAndShortTermInvestments": "29000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8367948.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "100924000.00",
                    "intangibleAssets": "26131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000.00",
                    "totalLiab": "18236000.00",
                    "totalStockholderEquity": "82688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "663000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54480000.00",
                    "otherLiab": null,
                    "goodWill": "36504000.00",
                    "otherAssets": null,
                    "cash": "215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11703000.00",
                    "currentDeferredRevenue": "199000.00",
                    "netDebt": "120000.00",
                    "shortTermDebt": "335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335000.00",
                    "otherStockholderEquity": "34116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4693000.00",
                    "longTermDebt": null,
                    "inventory": "9000.00",
                    "accountsPayable": "4265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100924000.00",
                    "cashAndShortTermInvestments": "215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6476467.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100924000.00",
                    "intangibleAssets": "26131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221000.00",
                    "totalLiab": "11703000.00",
                    "totalStockholderEquity": "82688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7103000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54480000.00",
                    "otherLiab": null,
                    "goodWill": "36504000.00",
                    "otherAssets": null,
                    "cash": "215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11703000.00",
                    "currentDeferredRevenue": "421000.00",
                    "netDebt": "120000.00",
                    "shortTermDebt": "335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335000.00",
                    "otherStockholderEquity": "34116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4511000.00",
                    "longTermDebt": null,
                    "inventory": "9000.00",
                    "accountsPayable": "4265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94391000.00",
                    "cashAndShortTermInvestments": "215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6476467.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "86882000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223000.00",
                    "totalLiab": "9046000.00",
                    "totalStockholderEquity": "77836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9046000.00",
                    "currentDeferredRevenue": "421000.00",
                    "netDebt": "1824000.00",
                    "shortTermDebt": "2169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2169000.00",
                    "otherStockholderEquity": "25904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "587000.00",
                    "longTermDebt": null,
                    "inventory": "26000.00",
                    "accountsPayable": "46000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86882000.00",
                    "cashAndShortTermInvestments": "345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4417631.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-24",
                    "currency_symbol": null,
                    "totalAssets": "86882000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "582000.00",
                    "totalLiab": "9046000.00",
                    "totalStockholderEquity": "77836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6831000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1824000.00",
                    "shortTermDebt": "2169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2169000.00",
                    "otherStockholderEquity": "25904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228000.00",
                    "longTermDebt": null,
                    "inventory": "26000.00",
                    "accountsPayable": "46000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86882000.00",
                    "cashAndShortTermInvestments": "345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4417631.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "92204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "241000.00",
                    "totalLiab": "7736000.00",
                    "totalStockholderEquity": "84468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58747000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "91642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7736000.00",
                    "currentDeferredRevenue": "85000.00",
                    "netDebt": "-91438000.00",
                    "shortTermDebt": "204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204000.00",
                    "otherStockholderEquity": "25715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "303000.00",
                    "longTermDebt": null,
                    "inventory": "174000.00",
                    "accountsPayable": "851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92204000.00",
                    "cashAndShortTermInvestments": "91642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4382965.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "241000.00",
                    "totalLiab": "7736000.00",
                    "totalStockholderEquity": "84468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6681000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58747000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "91642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7736000.00",
                    "currentDeferredRevenue": "198000.00",
                    "netDebt": "-91438000.00",
                    "shortTermDebt": "204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204000.00",
                    "otherStockholderEquity": "25715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134000.00",
                    "longTermDebt": null,
                    "inventory": "174000.00",
                    "accountsPayable": "851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92204000.00",
                    "cashAndShortTermInvestments": "91642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4382965.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91536000.00",
                    "totalLiab": "7356000.00",
                    "totalStockholderEquity": "85197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "359000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59601000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7356000.00",
                    "currentDeferredRevenue": "198000.00",
                    "netDebt": "8000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "25589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92289000.00",
                    "longTermDebt": null,
                    "inventory": "1000.00",
                    "accountsPayable": "606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92553000.00",
                    "cashAndShortTermInvestments": "92000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4353763.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-19",
                    "currency_symbol": null,
                    "totalAssets": "92553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91536000.00",
                    "totalLiab": "7356000.00",
                    "totalStockholderEquity": "85197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6650000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59601000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "25589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "910000.00",
                    "longTermDebt": null,
                    "inventory": "1000.00",
                    "accountsPayable": "606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92553000.00",
                    "cashAndShortTermInvestments": "92000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4353763.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "104830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47077000.00",
                    "totalLiab": "18745000.00",
                    "totalStockholderEquity": "86085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1780000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18739000.00",
                    "currentDeferredRevenue": "638000.00",
                    "netDebt": "3055000.00",
                    "shortTermDebt": "4163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4163000.00",
                    "otherStockholderEquity": "25589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50792000.00",
                    "longTermDebt": null,
                    "inventory": "6028000.00",
                    "accountsPayable": "6479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104830000.00",
                    "cashAndShortTermInvestments": "1108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4349271.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "104830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47077000.00",
                    "totalLiab": "18739000.00",
                    "totalStockholderEquity": "86085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8097000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60240000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18739000.00",
                    "currentDeferredRevenue": "999000.00",
                    "netDebt": "3055000.00",
                    "shortTermDebt": "4163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4163000.00",
                    "otherStockholderEquity": "25589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50439000.00",
                    "longTermDebt": null,
                    "inventory": "6028000.00",
                    "accountsPayable": "6479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104824000.00",
                    "cashAndShortTermInvestments": "1108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4349271.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34619000.00",
                    "totalLiab": "16946000.00",
                    "totalStockholderEquity": "87789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2013000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16925000.00",
                    "currentDeferredRevenue": "999000.00",
                    "netDebt": "-6763000.00",
                    "shortTermDebt": "6734000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6734000.00",
                    "otherStockholderEquity": "25052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49379000.00",
                    "longTermDebt": null,
                    "inventory": "7017000.00",
                    "accountsPayable": "2052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104735000.00",
                    "cashAndShortTermInvestments": "13497000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4313715.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "120445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26421000.00",
                    "totalLiab": "34505000.00",
                    "totalStockholderEquity": "85940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "671000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34477000.00",
                    "currentDeferredRevenue": "6098000.00",
                    "netDebt": "-2230000.00",
                    "shortTermDebt": "11451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11451000.00",
                    "otherStockholderEquity": "25052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60227000.00",
                    "longTermDebt": null,
                    "inventory": "25709000.00",
                    "accountsPayable": "8342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120445000.00",
                    "cashAndShortTermInvestments": "13681000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4313715.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "137388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30181000.00",
                    "totalLiab": "53628000.00",
                    "totalStockholderEquity": "83760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "660000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58158000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53584000.00",
                    "currentDeferredRevenue": "2666000.00",
                    "netDebt": "-6913000.00",
                    "shortTermDebt": "7243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7243000.00",
                    "otherStockholderEquity": "25052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79066000.00",
                    "longTermDebt": null,
                    "inventory": "16408000.00",
                    "accountsPayable": "35324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137388000.00",
                    "cashAndShortTermInvestments": "14156000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4293495.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-19",
                    "currency_symbol": "USD",
                    "totalAssets": "119954000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36780000.00",
                    "totalLiab": "39805000.00",
                    "totalStockholderEquity": "80149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "429000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54765000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39792000.00",
                    "currentDeferredRevenue": "2563000.00",
                    "netDebt": "6346000.00",
                    "shortTermDebt": "12009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12009000.00",
                    "otherStockholderEquity": "24926000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64966000.00",
                    "longTermDebt": null,
                    "inventory": "12288000.00",
                    "accountsPayable": "17197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "440000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119954000.00",
                    "cashAndShortTermInvestments": "5663000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4271706.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "105647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28758000.00",
                    "totalLiab": "27332000.00",
                    "totalStockholderEquity": "78315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "391000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27314000.00",
                    "currentDeferredRevenue": "1155000.00",
                    "netDebt": "-5109000.00",
                    "shortTermDebt": "6439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6439000.00",
                    "otherStockholderEquity": "24828000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59355000.00",
                    "longTermDebt": null,
                    "inventory": "5725000.00",
                    "accountsPayable": "12038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105647000.00",
                    "cashAndShortTermInvestments": "11548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4264677.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "87693189.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44264381.00",
                    "totalLiab": "12557695.00",
                    "totalStockholderEquity": "75135494.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "666517.00",
                    "commonStock": "17465.00",
                    "capitalStock": null,
                    "retainedEarnings": "50237046.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6747787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12539955.00",
                    "currentDeferredRevenue": "553451.00",
                    "netDebt": "-6285494.00",
                    "shortTermDebt": "462293.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462293.00",
                    "otherStockholderEquity": "24882479.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87421172.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29715567.00",
                    "longTermDebt": null,
                    "inventory": "6693437.00",
                    "accountsPayable": "3851944.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-272017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272017.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17740.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87693189.00",
                    "cashAndShortTermInvestments": "6747787.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "272017.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4264965.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "87693189.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44264381.00",
                    "totalLiab": "12557695.00",
                    "totalStockholderEquity": "73888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "666517.00",
                    "commonStock": "17465.00",
                    "capitalStock": null,
                    "retainedEarnings": "50237046.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12539955.00",
                    "currentDeferredRevenue": "553451.00",
                    "netDebt": "535000.00",
                    "shortTermDebt": "462293.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462293.00",
                    "otherStockholderEquity": "24882479.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1070000.00",
                    "netReceivables": "25090529.00",
                    "longTermDebt": null,
                    "inventory": "6693437.00",
                    "accountsPayable": "3851944.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-272017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272017.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17740.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87693189.00",
                    "cashAndShortTermInvestments": "535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "272017.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4264965.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "73888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "535000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1070000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4263259.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "85201387.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4669000.00",
                    "totalLiab": "11313283.00",
                    "totalStockholderEquity": "73888104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "696707.00",
                    "commonStock": "17258.00",
                    "capitalStock": null,
                    "retainedEarnings": "49177643.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "534501.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11220317.00",
                    "currentDeferredRevenue": "153436.00",
                    "netDebt": "-325543.00",
                    "shortTermDebt": "209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208958.00",
                    "otherStockholderEquity": "24555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84983801.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77915000.00",
                    "longTermDebt": null,
                    "inventory": "1864011.00",
                    "accountsPayable": "4609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83757.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217586.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85201387.00",
                    "cashAndShortTermInvestments": "534501.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "217586.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4202518.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "246338289.00",
                    "intangibleAssets": "8791483.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146056659.00",
                    "totalLiab": "165736537.00",
                    "totalStockholderEquity": "80601752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2632465.00",
                    "commonStock": "17258.00",
                    "capitalStock": null,
                    "retainedEarnings": "44778546.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3646877.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165592112.00",
                    "currentDeferredRevenue": "9751286.00",
                    "netDebt": "108200638.00",
                    "shortTermDebt": "111847515.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111847515.00",
                    "otherStockholderEquity": "29907895.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221109177.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57172184.00",
                    "longTermDebt": null,
                    "inventory": "14233457.00",
                    "accountsPayable": "38458726.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5898053.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25229112.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246338289.00",
                    "cashAndShortTermInvestments": "3646877.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16437629.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4008085.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "231787868.00",
                    "intangibleAssets": "8686805.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108748803.00",
                    "totalLiab": "157121295.00",
                    "totalStockholderEquity": "74666573.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9696488.00",
                    "commonStock": "17258.00",
                    "capitalStock": null,
                    "retainedEarnings": "40031551.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18863720.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156184563.00",
                    "currentDeferredRevenue": "4978771.00",
                    "netDebt": "88347220.00",
                    "shortTermDebt": "107210940.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107210940.00",
                    "otherStockholderEquity": "29417330.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205367655.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67113252.00",
                    "longTermDebt": null,
                    "inventory": "10641880.00",
                    "accountsPayable": "35933865.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5200434.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26420213.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "936732.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231787868.00",
                    "cashAndShortTermInvestments": "18863720.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17733408.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4008085.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "231787868.00",
                    "intangibleAssets": "8686805.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108748803.00",
                    "totalLiab": "157121295.00",
                    "totalStockholderEquity": "74666573.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9696488.00",
                    "commonStock": "17258.00",
                    "capitalStock": null,
                    "retainedEarnings": "40031551.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18863720.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156184563.00",
                    "currentDeferredRevenue": "4978771.00",
                    "netDebt": "88347220.00",
                    "shortTermDebt": "107210940.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107210940.00",
                    "otherStockholderEquity": "29417330.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205367655.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67113252.00",
                    "longTermDebt": null,
                    "inventory": "10641880.00",
                    "accountsPayable": "35933865.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5200434.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26420213.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "936732.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231787868.00",
                    "cashAndShortTermInvestments": "18863720.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17733408.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4008085.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "152620889.00",
                    "intangibleAssets": "8589215.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29896013.00",
                    "totalLiab": "91993370.00",
                    "totalStockholderEquity": "60627519.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4634979.00",
                    "commonStock": "17428.00",
                    "capitalStock": null,
                    "retainedEarnings": "29051779.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23493805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88462801.00",
                    "currentDeferredRevenue": "3278269.00",
                    "netDebt": "22647379.00",
                    "shortTermDebt": "46141184.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46141184.00",
                    "otherStockholderEquity": "24182003.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127145377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56464436.00",
                    "longTermDebt": null,
                    "inventory": "17291123.00",
                    "accountsPayable": "31958430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7376309.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25475512.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3530569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152620889.00",
                    "cashAndShortTermInvestments": "23493805.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16886297.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3747417.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "136798748.00",
                    "intangibleAssets": "8553629.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23973301.00",
                    "totalLiab": "90144381.00",
                    "totalStockholderEquity": "46654367.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1150673.00",
                    "commonStock": "16095.00",
                    "capitalStock": null,
                    "retainedEarnings": "21870055.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11827788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86235683.00",
                    "currentDeferredRevenue": "2054556.00",
                    "netDebt": "33529676.00",
                    "shortTermDebt": "45357464.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45357464.00",
                    "otherStockholderEquity": "19037683.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111017100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49840795.00",
                    "longTermDebt": null,
                    "inventory": "25375216.00",
                    "accountsPayable": "36074666.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5730534.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25781648.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3908698.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136798748.00",
                    "cashAndShortTermInvestments": "11827788.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17228019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2381983.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "99683296.00",
                    "intangibleAssets": "8422327.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26784920.00",
                    "totalLiab": "61353986.00",
                    "totalStockholderEquity": "38329310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "727982.00",
                    "commonStock": "16095.00",
                    "capitalStock": null,
                    "retainedEarnings": "15092609.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1980571.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57234208.00",
                    "currentDeferredRevenue": "1680046.00",
                    "netDebt": "39112419.00",
                    "shortTermDebt": "41092990.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41092990.00",
                    "otherStockholderEquity": "19037683.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74483436.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34325741.00",
                    "longTermDebt": null,
                    "inventory": "11392204.00",
                    "accountsPayable": "10917894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4182923.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25199860.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4119778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99683296.00",
                    "cashAndShortTermInvestments": "1980571.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16777533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2391557.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "96844257.00",
                    "intangibleAssets": "8489717.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45552556.00",
                    "totalLiab": "62513751.00",
                    "totalStockholderEquity": "34330506.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5822256.00",
                    "commonStock": "16095.00",
                    "capitalStock": null,
                    "retainedEarnings": "11723849.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5564844.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58940261.00",
                    "currentDeferredRevenue": "6955736.00",
                    "netDebt": "37791359.00",
                    "shortTermDebt": "43356203.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43356203.00",
                    "otherStockholderEquity": "20549657.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71936379.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14001761.00",
                    "longTermDebt": null,
                    "inventory": "6817218.00",
                    "accountsPayable": "6652735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2040905.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24907878.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3573490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96844257.00",
                    "cashAndShortTermInvestments": "5564844.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16348572.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2184399.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "33965677.00",
                    "intangibleAssets": "8489717.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82564.00",
                    "totalLiab": "11062700.00",
                    "totalStockholderEquity": "22902977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159236.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "45697.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34273.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159236.00",
                    "currentDeferredRevenue": "6955736.00",
                    "netDebt": "-34273.00",
                    "shortTermDebt": "43356203.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43356203.00",
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116837.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14001761.00",
                    "longTermDebt": null,
                    "inventory": "6817218.00",
                    "accountsPayable": "6652735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2040905.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33848840.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33848840.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33965677.00",
                    "cashAndShortTermInvestments": "34273.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16348572.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1006834.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "33965677.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82564.00",
                    "totalLiab": "11062700.00",
                    "totalStockholderEquity": "22902977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159236.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "45697.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34273.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159236.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34273.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116837.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33848840.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33848840.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33965677.00",
                    "cashAndShortTermInvestments": "34273.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1006834.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "33964112.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95686.00",
                    "totalLiab": "10979739.00",
                    "totalStockholderEquity": "22984373.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76275.00",
                    "commonStock": "10077860.00",
                    "capitalStock": null,
                    "retainedEarnings": "127093.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30271.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76275.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30271.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12779420.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125957.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33838155.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33964112.00",
                    "cashAndShortTermInvestments": "30271.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1006834.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "33991143.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95829.00",
                    "totalLiab": "10923463.00",
                    "totalStockholderEquity": "23067680.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19999.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "210400.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77187.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-77187.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173016.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33818127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33818127.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33991143.00",
                    "cashAndShortTermInvestments": "77187.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1006834.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34007293.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108330.00",
                    "totalLiab": "10935244.00",
                    "totalStockholderEquity": "23072049.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31780.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "214769.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100312.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31780.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100312.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208642.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33798651.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34007293.00",
                    "cashAndShortTermInvestments": "100312.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1324781.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "33932550.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "120831.00",
                    "totalLiab": "10998448.00",
                    "totalStockholderEquity": "22934102.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94985.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "76822.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63007.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94985.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-63007.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183838.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33748712.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33748712.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903463.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33932550.00",
                    "cashAndShortTermInvestments": "63007.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1871279.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "33844520.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "133332.00",
                    "totalLiab": "10997527.00",
                    "totalStockholderEquity": "22846993.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94063.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10287.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76395.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94063.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76395.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209727.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33634793.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33634793.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33844520.00",
                    "cashAndShortTermInvestments": "76395.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1863961.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "33794851.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "145833.00",
                    "totalLiab": "10971519.00",
                    "totalStockholderEquity": "22823332.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68055.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33948.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101622.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68055.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-101622.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247455.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33547396.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33547396.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33794851.00",
                    "cashAndShortTermInvestments": "101622.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "554581.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "69066000.00",
                    "intangibleAssets": "1243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3963000.00",
                    "totalLiab": "20042000.00",
                    "totalStockholderEquity": "49024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14850000.00",
                    "commonStock": "488000.00",
                    "capitalStock": "488000.00",
                    "retainedEarnings": "-116916000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "4019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16601000.00",
                    "currentDeferredRevenue": "522000.00",
                    "netDebt": "-4015000.00",
                    "shortTermDebt": "4000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4000.00",
                    "otherStockholderEquity": "165462000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7294000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53790000.00",
                    "capitalLeaseObligations": "4000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69066000.00",
                    "cashAndShortTermInvestments": "4019000.00",
                    "propertyPlantAndEquipmentGross": "59840000.00",
                    "propertyPlantAndEquipmentNet": "29413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1325000.00",
                    "netInvestedCapital": "49024000.00",
                    "commonStockSharesOutstanding": "120705660.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "79185000.00",
                    "intangibleAssets": "1367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246000.00",
                    "totalLiab": "10936000.00",
                    "totalStockholderEquity": "68249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3047000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "450000.00",
                    "retainedEarnings": "-89011000.00",
                    "otherLiab": null,
                    "goodWill": "12348000.00",
                    "otherAssets": null,
                    "cash": "5173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5917000.00",
                    "currentDeferredRevenue": "446000.00",
                    "netDebt": "-5147000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26000.00",
                    "otherStockholderEquity": "156815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14135000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59631000.00",
                    "capitalLeaseObligations": "26000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79185000.00",
                    "cashAndShortTermInvestments": "5173000.00",
                    "propertyPlantAndEquipmentGross": "59969000.00",
                    "propertyPlantAndEquipmentNet": "44939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13637000.00",
                    "netInvestedCapital": "68249000.00",
                    "commonStockSharesOutstanding": "102240818.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "70345000.00",
                    "intangibleAssets": "29000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "256000.00",
                    "totalLiab": "9766000.00",
                    "totalStockholderEquity": "60579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4206000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-75598000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "3113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4723000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "-3109000.00",
                    "shortTermDebt": "4000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4000.00",
                    "otherStockholderEquity": "135768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7301000.00",
                    "longTermDebt": null,
                    "inventory": "-7299000.00",
                    "accountsPayable": "1914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59675000.00",
                    "capitalLeaseObligations": "4000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70345000.00",
                    "cashAndShortTermInvestments": "3113000.00",
                    "propertyPlantAndEquipmentGross": "59696000.00",
                    "propertyPlantAndEquipmentNet": "46777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5947000.00",
                    "netInvestedCapital": "60579000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "69686000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128000.00",
                    "totalLiab": "7482000.00",
                    "totalStockholderEquity": "62204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6792000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-73879000.00",
                    "otherLiab": null,
                    "goodWill": "385000.00",
                    "otherAssets": null,
                    "cash": "2950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2185000.00",
                    "currentDeferredRevenue": "88000.00",
                    "netDebt": "-2830000.00",
                    "shortTermDebt": "116000.00",
                    "shortLongTermDebt": "94000.00",
                    "shortLongTermDebtTotal": "120000.00",
                    "otherStockholderEquity": "135674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8461000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58147000.00",
                    "capitalLeaseObligations": "26000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69686000.00",
                    "cashAndShortTermInvestments": "2950000.00",
                    "propertyPlantAndEquipmentGross": "59497000.00",
                    "propertyPlantAndEquipmentNet": "48681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9354000.00",
                    "netInvestedCapital": "62298000.00",
                    "commonStockSharesOutstanding": "101597998.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "70346000.00",
                    "intangibleAssets": "61000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000.00",
                    "totalLiab": "7822000.00",
                    "totalStockholderEquity": "62524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-944000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-73533000.00",
                    "otherLiab": "5545000.00",
                    "goodWill": "385000.00",
                    "otherAssets": "13063000.00",
                    "cash": "3480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3316000.00",
                    "shortTermDebt": "77000.00",
                    "shortLongTermDebt": "38000.00",
                    "shortLongTermDebtTotal": "164000.00",
                    "otherStockholderEquity": "135643000.00",
                    "propertyPlantEquipment": "50629000.00",
                    "totalCurrentAssets": "6208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2553000.00",
                    "longTermDebt": "87000.00",
                    "inventory": null,
                    "accountsPayable": "2553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64138000.00",
                    "capitalLeaseObligations": "39000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70346000.00",
                    "cashAndShortTermInvestments": "3480000.00",
                    "propertyPlantAndEquipmentGross": "59258000.00",
                    "propertyPlantAndEquipmentNet": "50629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4018000.00",
                    "netInvestedCapital": "62649000.00",
                    "commonStockSharesOutstanding": "101563623.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "90130000.00",
                    "intangibleAssets": "446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125000.00",
                    "totalLiab": "19503000.00",
                    "totalStockholderEquity": "70627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1852000.00",
                    "commonStock": "405000.00",
                    "capitalStock": "405000.00",
                    "retainedEarnings": "-65120000.00",
                    "otherLiab": "5859000.00",
                    "goodWill": "5107000.00",
                    "otherAssets": "6587000.00",
                    "cash": "3028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7447000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8764000.00",
                    "shortTermDebt": "5595000.00",
                    "shortLongTermDebt": "5435000.00",
                    "shortLongTermDebtTotal": "11792000.00",
                    "otherStockholderEquity": "135347000.00",
                    "propertyPlantEquipment": "52340000.00",
                    "totalCurrentAssets": "25650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22497000.00",
                    "longTermDebt": "6158000.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64480000.00",
                    "capitalLeaseObligations": "199000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90130000.00",
                    "cashAndShortTermInvestments": "3028000.00",
                    "propertyPlantAndEquipmentGross": "59016000.00",
                    "propertyPlantAndEquipmentNet": "52340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18203000.00",
                    "netInvestedCapital": "82220000.00",
                    "commonStockSharesOutstanding": "98110873.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "140578000.00",
                    "intangibleAssets": "2377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6044000.00",
                    "totalLiab": "19952000.00",
                    "totalStockholderEquity": "120430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5576000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "2316000.00",
                    "otherLiab": "7059000.00",
                    "goodWill": "3906000.00",
                    "otherAssets": "34359000.00",
                    "cash": "5161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6493000.00",
                    "currentDeferredRevenue": "1000.00",
                    "netDebt": "5794000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": "4458000.00",
                    "shortLongTermDebtTotal": "10955000.00",
                    "otherStockholderEquity": "116943000.00",
                    "propertyPlantEquipment": "55085000.00",
                    "totalCurrentAssets": "47228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115663000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35244000.00",
                    "longTermDebt": "6400000.00",
                    "inventory": "779000.00",
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93350000.00",
                    "capitalLeaseObligations": "97000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140578000.00",
                    "cashAndShortTermInvestments": "5161000.00",
                    "propertyPlantAndEquipmentGross": "61678000.00",
                    "propertyPlantAndEquipmentNet": "57979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40735000.00",
                    "netInvestedCapital": "131288000.00",
                    "commonStockSharesOutstanding": "79197068.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "190841000.00",
                    "intangibleAssets": "22579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62195000.00",
                    "totalLiab": "22667000.00",
                    "totalStockholderEquity": "138069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6024000.00",
                    "commonStock": "302000.00",
                    "capitalStock": "302000.00",
                    "retainedEarnings": "21128000.00",
                    "otherLiab": "12272000.00",
                    "goodWill": "20804000.00",
                    "otherAssets": "12590000.00",
                    "cash": "14342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10035000.00",
                    "currentDeferredRevenue": "1000.00",
                    "netDebt": "-10225000.00",
                    "shortTermDebt": "3757000.00",
                    "shortLongTermDebt": "3757000.00",
                    "shortLongTermDebtTotal": "4117000.00",
                    "otherStockholderEquity": "116648000.00",
                    "propertyPlantEquipment": "58319000.00",
                    "totalCurrentAssets": "76549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94686000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31091000.00",
                    "longTermDebt": "360000.00",
                    "inventory": null,
                    "accountsPayable": "1995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190841000.00",
                    "cashAndShortTermInvestments": "14342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66514000.00",
                    "netInvestedCapital": "142186000.00",
                    "commonStockSharesOutstanding": "35080704.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "98453000.00",
                    "intangibleAssets": "42258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "794000.00",
                    "totalLiab": "14638000.00",
                    "totalStockholderEquity": "83815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "609000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40922000.00",
                    "otherLiab": "11252000.00",
                    "goodWill": "49977000.00",
                    "otherAssets": "37213000.00",
                    "cash": "4262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3386000.00",
                    "currentDeferredRevenue": "113000.00",
                    "netDebt": "-1735000.00",
                    "shortTermDebt": "2527000.00",
                    "shortLongTermDebt": "2527000.00",
                    "shortLongTermDebtTotal": "2527000.00",
                    "otherStockholderEquity": "50159000.00",
                    "propertyPlantEquipment": "511000.00",
                    "totalCurrentAssets": "5707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28793000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "676000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98453000.00",
                    "cashAndShortTermInvestments": "4262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2321000.00",
                    "netInvestedCapital": "86342000.00",
                    "commonStockSharesOutstanding": "11341629.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "100272000.00",
                    "intangibleAssets": "25290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2000.00",
                    "totalLiab": "13593000.00",
                    "totalStockholderEquity": "86679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "465000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52136000.00",
                    "otherLiab": null,
                    "goodWill": "36504000.00",
                    "otherAssets": null,
                    "cash": "29000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313000.00",
                    "shortTermDebt": "342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342000.00",
                    "otherStockholderEquity": "42205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100272000.00",
                    "cashAndShortTermInvestments": "29000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7422208.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "86882000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223000.00",
                    "totalLiab": "9046000.00",
                    "totalStockholderEquity": "77836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9046000.00",
                    "currentDeferredRevenue": "421000.00",
                    "netDebt": "1824000.00",
                    "shortTermDebt": "2169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2169000.00",
                    "otherStockholderEquity": "25904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "587000.00",
                    "longTermDebt": null,
                    "inventory": "26000.00",
                    "accountsPayable": "46000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86882000.00",
                    "cashAndShortTermInvestments": "345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4400298.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "92553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "157000.00",
                    "totalLiab": "7356000.00",
                    "totalStockholderEquity": "85197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "359000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59601000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7356000.00",
                    "currentDeferredRevenue": "198000.00",
                    "netDebt": "8000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "25589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92289000.00",
                    "longTermDebt": null,
                    "inventory": "1000.00",
                    "accountsPayable": "606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92553000.00",
                    "cashAndShortTermInvestments": "92000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4351517.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "104735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34129000.00",
                    "totalLiab": "16946000.00",
                    "totalStockholderEquity": "87789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2013000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16925000.00",
                    "currentDeferredRevenue": "999000.00",
                    "netDebt": "-6763000.00",
                    "shortTermDebt": "6734000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6734000.00",
                    "otherStockholderEquity": "25052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49869000.00",
                    "longTermDebt": null,
                    "inventory": "7017000.00",
                    "accountsPayable": "2052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104735000.00",
                    "cashAndShortTermInvestments": "13497000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4298297.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-19",
                    "currency_symbol": "USD",
                    "totalAssets": "105647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28758000.00",
                    "totalLiab": "27332000.00",
                    "totalStockholderEquity": "78315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "391000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27314000.00",
                    "currentDeferredRevenue": "1155000.00",
                    "netDebt": "-5109000.00",
                    "shortTermDebt": "6439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6439000.00",
                    "otherStockholderEquity": "24828000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59355000.00",
                    "longTermDebt": null,
                    "inventory": "5725000.00",
                    "accountsPayable": "12038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105647000.00",
                    "cashAndShortTermInvestments": "11548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4264893.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "85201387.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60548.00",
                    "totalLiab": "11313283.00",
                    "totalStockholderEquity": "73888104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6249323.00",
                    "commonStock": "17258.00",
                    "capitalStock": null,
                    "retainedEarnings": "49177643.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "534501.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11220317.00",
                    "currentDeferredRevenue": "153436.00",
                    "netDebt": "-325543.00",
                    "shortTermDebt": "208958.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208958.00",
                    "otherStockholderEquity": "24609446.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84983801.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77915235.00",
                    "longTermDebt": null,
                    "inventory": "1864011.00",
                    "accountsPayable": "4608600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83757.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217586.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85201387.00",
                    "cashAndShortTermInvestments": "534501.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "217586.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4072060.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "152620889.00",
                    "intangibleAssets": "8589215.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29896013.00",
                    "totalLiab": "91993370.00",
                    "totalStockholderEquity": "60627519.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4634979.00",
                    "commonStock": "17428.00",
                    "capitalStock": null,
                    "retainedEarnings": "29051779.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23493805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88462801.00",
                    "currentDeferredRevenue": "3278269.00",
                    "netDebt": "22647379.00",
                    "shortTermDebt": "46141184.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46141184.00",
                    "otherStockholderEquity": "24182003.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127145377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56464436.00",
                    "longTermDebt": null,
                    "inventory": "17291123.00",
                    "accountsPayable": "31958430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7376309.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25475512.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3530569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152620889.00",
                    "cashAndShortTermInvestments": "23493805.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16886297.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2676489.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-22",
                    "currency_symbol": "USD",
                    "totalAssets": "33964112.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95686.00",
                    "totalLiab": "10979739.00",
                    "totalStockholderEquity": "22984373.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76275.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "127093.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30271.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76275.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30271.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125957.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33838155.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33964112.00",
                    "cashAndShortTermInvestments": "30271.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1006834.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "34007293.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108330.00",
                    "totalLiab": "10935244.00",
                    "totalStockholderEquity": "23072049.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31780.00",
                    "commonStock": "5299.00",
                    "capitalStock": null,
                    "retainedEarnings": "214769.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100312.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31780.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100312.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22851981.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208642.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33798651.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10903464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34007293.00",
                    "cashAndShortTermInvestments": "100312.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1303334.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "284924.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183254.00",
                    "totalLiab": "281661.00",
                    "totalStockholderEquity": "3263.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21737.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101671.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281661.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "179990.00",
                    "shortTermDebt": "281661.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281661.00",
                    "otherStockholderEquity": "23850.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101671.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183253.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183253.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281661.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284924.00",
                    "cashAndShortTermInvestments": "101671.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "287500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-26939000.00",
                    "changeInCash": "-1213000.00",
                    "beginPeriodCashFlow": "5232000.00",
                    "endPeriodCashFlow": "4019000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26939000.00",
                    "freeCashFlow": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-6028500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "5173000.00",
                    "endPeriodCashFlow": "5232000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6028500.00",
                    "freeCashFlow": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-12057000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1504000.00",
                    "endPeriodCashFlow": "5173000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12057000.00",
                    "freeCashFlow": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-6028500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1504000.00",
                    "endPeriodCashFlow": "1504000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6028500.00",
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1356000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3113000.00",
                    "endPeriodCashFlow": "1504000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1356000.00",
                    "freeCashFlow": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-678000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3113000.00",
                    "endPeriodCashFlow": "3113000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "678000.00",
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-681000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3161000.00",
                    "endPeriodCashFlow": "3113000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "681000.00",
                    "freeCashFlow": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-340500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "2950000.00",
                    "endPeriodCashFlow": "3161000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "340500.00",
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1038000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "2950000.00",
                    "endPeriodCashFlow": "2950000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1038000.00",
                    "freeCashFlow": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-11",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-519000.00",
                    "changeInCash": "424000.00",
                    "beginPeriodCashFlow": "2526000.00",
                    "endPeriodCashFlow": "2950000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "519000.00",
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "831000.00",
                    "changeInCash": "424000.00",
                    "beginPeriodCashFlow": "2526000.00",
                    "endPeriodCashFlow": "2950000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-831000.00",
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "415500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "2526000.00",
                    "endPeriodCashFlow": "2526000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-415500.00",
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1177000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3480000.00",
                    "endPeriodCashFlow": "2526000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1177000.00",
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-588500.00",
                    "changeInCash": "-6817000.00",
                    "beginPeriodCashFlow": "10297000.00",
                    "endPeriodCashFlow": "3480000.00",
                    "totalCashFromOperatingActivities": "-6473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1007000.00",
                    "otherCashflowsFromInvestingActivities": "5192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6518000.00",
                    "stockBasedCompensation": "-130500.00",
                    "otherNonCashItems": "588500.00",
                    "freeCashFlow": "-6812000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33000.00",
                    "totalCashflowsFromInvestingActivities": "-339000.00",
                    "netBorrowings": "-500.00",
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": "-3219000.00",
                    "netIncome": "-7221000.00",
                    "changeInCash": "-6817000.00",
                    "beginPeriodCashFlow": "10297000.00",
                    "endPeriodCashFlow": "3480000.00",
                    "totalCashFromOperatingActivities": "-6473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1007000.00",
                    "otherCashflowsFromInvestingActivities": "5192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "3129500.00",
                    "capitalExpenditures": "339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6518000.00",
                    "stockBasedCompensation": "-130500.00",
                    "otherNonCashItems": "14470000.00",
                    "freeCashFlow": "-6812000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33000.00",
                    "totalCashflowsFromInvestingActivities": "-169500.00",
                    "netBorrowings": "-500.00",
                    "totalCashFromFinancingActivities": "-500.00",
                    "changeToOperatingActivities": "-3219000.00",
                    "netIncome": "-3610500.00",
                    "changeInCash": "-3408500.00",
                    "beginPeriodCashFlow": "3563000.00",
                    "endPeriodCashFlow": "10297000.00",
                    "totalCashFromOperatingActivities": "-3236500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "503500.00",
                    "otherCashflowsFromInvestingActivities": "2596000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "3129500.00",
                    "capitalExpenditures": "169500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "130500.00",
                    "otherNonCashItems": "3480000.00",
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "33000.00",
                    "totalCashflowsFromInvestingActivities": "-5255000.00",
                    "netBorrowings": "-3120000.00",
                    "totalCashFromFinancingActivities": "-6240000.00",
                    "changeToOperatingActivities": "9520000.00",
                    "netIncome": "-1192000.00",
                    "changeInCash": "7269000.00",
                    "beginPeriodCashFlow": "3028000.00",
                    "endPeriodCashFlow": "10297000.00",
                    "totalCashFromOperatingActivities": "18764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1127000.00",
                    "otherCashflowsFromInvestingActivities": "-5192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5445000.00",
                    "changeToAccountReceivables": "17898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6240000.00",
                    "changeToNetincome": "-69000.00",
                    "capitalExpenditures": "63000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18967000.00",
                    "stockBasedCompensation": "130500.00",
                    "otherNonCashItems": "-15696000.00",
                    "freeCashFlow": "18701000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "33000.00",
                    "totalCashflowsFromInvestingActivities": "-2627500.00",
                    "netBorrowings": "-3120000.00",
                    "totalCashFromFinancingActivities": "-3120000.00",
                    "changeToOperatingActivities": "9520000.00",
                    "netIncome": "-596000.00",
                    "changeInCash": "3634500.00",
                    "beginPeriodCashFlow": "3563000.00",
                    "endPeriodCashFlow": "3634500.00",
                    "totalCashFromOperatingActivities": "9382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "563500.00",
                    "otherCashflowsFromInvestingActivities": "-2596000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3120000.00",
                    "changeToNetincome": "-69000.00",
                    "capitalExpenditures": "31500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9510500.00",
                    "stockBasedCompensation": "130500.00",
                    "otherNonCashItems": "-226500.00",
                    "freeCashFlow": "9350500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27152000.00",
                    "netBorrowings": "-3120000.00",
                    "totalCashFromFinancingActivities": "8772000.00",
                    "changeToOperatingActivities": "9520000.00",
                    "netIncome": "-6723000.00",
                    "changeInCash": "-9934000.00",
                    "beginPeriodCashFlow": "13497000.00",
                    "endPeriodCashFlow": "3563000.00",
                    "totalCashFromOperatingActivities": "8778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-58000.00",
                    "otherCashflowsFromInvestingActivities": "-27170000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5445000.00",
                    "changeToAccountReceivables": "-16610000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8772000.00",
                    "changeToNetincome": "-69000.00",
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5533000.00",
                    "stockBasedCompensation": "-127000.00",
                    "otherNonCashItems": "21219000.00",
                    "freeCashFlow": "8796000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2627500.00",
                    "netBorrowings": "-3120000.00",
                    "totalCashFromFinancingActivities": "-3120000.00",
                    "changeToOperatingActivities": "9520000.00",
                    "netIncome": "0.00",
                    "changeInCash": "3634500.00",
                    "beginPeriodCashFlow": "3940000.00",
                    "endPeriodCashFlow": "3940000.00",
                    "totalCashFromOperatingActivities": "9382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "563500.00",
                    "otherCashflowsFromInvestingActivities": "-2596000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-69000.00",
                    "capitalExpenditures": "31500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8509000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-976500.00",
                    "changeInCash": "-610500.00",
                    "beginPeriodCashFlow": "4550500.00",
                    "endPeriodCashFlow": "3940000.00",
                    "totalCashFromOperatingActivities": "6136500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "641500.00",
                    "otherCashflowsFromInvestingActivities": "-8940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6228500.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "6077000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8509000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-976500.00",
                    "changeInCash": "-610500.00",
                    "beginPeriodCashFlow": "13497000.00",
                    "endPeriodCashFlow": "-610500.00",
                    "totalCashFromOperatingActivities": "6136500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "641500.00",
                    "otherCashflowsFromInvestingActivities": "-8940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6228500.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "6077000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9632500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18526000.00",
                    "changeInCash": "-9186000.00",
                    "beginPeriodCashFlow": "14347000.00",
                    "endPeriodCashFlow": "5161000.00",
                    "totalCashFromOperatingActivities": "1557500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1758000.00",
                    "otherCashflowsFromInvestingActivities": "-2917500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1263500.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "19348000.00",
                    "freeCashFlow": "1209000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9221500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "5161000.00",
                    "endPeriodCashFlow": "13497000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "8921500.00",
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9632500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18526000.00",
                    "changeInCash": "-9186000.00",
                    "beginPeriodCashFlow": "14347000.00",
                    "endPeriodCashFlow": "5161000.00",
                    "totalCashFromOperatingActivities": "1557500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1758000.00",
                    "otherCashflowsFromInvestingActivities": "-2917500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1263500.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "19348000.00",
                    "freeCashFlow": "1209000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-479500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "14347000.00",
                    "endPeriodCashFlow": "14347000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "479500.00",
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6775500.00",
                    "changeInCash": "9570000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "14347000.00",
                    "totalCashFromOperatingActivities": "-18087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1191500.00",
                    "otherCashflowsFromInvestingActivities": "-1221000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "500.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17638000.00",
                    "stockBasedCompensation": "267000.00",
                    "otherNonCashItems": "5096500.00",
                    "freeCashFlow": "-19308000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6775500.00",
                    "changeInCash": "9570000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "14347000.00",
                    "totalCashFromOperatingActivities": "-18087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1191500.00",
                    "otherCashflowsFromInvestingActivities": "-1221000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "500.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17638000.00",
                    "stockBasedCompensation": "267000.00",
                    "otherNonCashItems": "5096500.00",
                    "freeCashFlow": "-19308000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "619500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-566500.00",
                    "changeInCash": "36000.00",
                    "beginPeriodCashFlow": "29000.00",
                    "endPeriodCashFlow": "36000.00",
                    "totalCashFromOperatingActivities": "-584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "396000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11500.00",
                    "changeToAccountReceivables": "55500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "619500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17000.00",
                    "stockBasedCompensation": "370500.00",
                    "otherNonCashItems": "566500.00",
                    "freeCashFlow": "-584000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8780000.00",
                    "changeInCash": "2080500.00",
                    "beginPeriodCashFlow": "2080500.00",
                    "endPeriodCashFlow": "2080500.00",
                    "totalCashFromOperatingActivities": "-6809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "614000.00",
                    "otherCashflowsFromInvestingActivities": "6457000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-203000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-429000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1786000.00",
                    "freeCashFlow": "-6809000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-01",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3699500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1785500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4390000.00",
                    "changeInCash": "2080500.00",
                    "beginPeriodCashFlow": "36000.00",
                    "endPeriodCashFlow": "2080500.00",
                    "totalCashFromOperatingActivities": "-3404500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307000.00",
                    "otherCashflowsFromInvestingActivities": "3228500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-101500.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1785500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-216500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "895000.00",
                    "freeCashFlow": "-3404500.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2434000.00",
                    "changeInCash": "36000.00",
                    "beginPeriodCashFlow": "65000.00",
                    "endPeriodCashFlow": "36000.00",
                    "totalCashFromOperatingActivities": "-1168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "792000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-23000.00",
                    "changeToAccountReceivables": "111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34000.00",
                    "stockBasedCompensation": "741000.00",
                    "otherNonCashItems": "-301000.00",
                    "freeCashFlow": "-1168000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "619500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1217000.00",
                    "changeInCash": "36000.00",
                    "beginPeriodCashFlow": "29000.00",
                    "endPeriodCashFlow": "65000.00",
                    "totalCashFromOperatingActivities": "-584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "396000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11500.00",
                    "changeToAccountReceivables": "55500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "619500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17000.00",
                    "stockBasedCompensation": "370500.00",
                    "otherNonCashItems": "-150500.00",
                    "freeCashFlow": "-584000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2344000.00",
                    "changeInCash": "-93000.00",
                    "beginPeriodCashFlow": "122000.00",
                    "endPeriodCashFlow": "29000.00",
                    "totalCashFromOperatingActivities": "-719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "841000.00",
                    "otherCashflowsFromInvestingActivities": "26536998.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45000.00",
                    "changeToAccountReceivables": "4256000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4124000.00",
                    "stockBasedCompensation": "1097000.00",
                    "otherNonCashItems": "-4437000.00",
                    "freeCashFlow": "-719000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3375500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1172000.00",
                    "changeInCash": "-93000.00",
                    "beginPeriodCashFlow": "122000.00",
                    "endPeriodCashFlow": "-93000.00",
                    "totalCashFromOperatingActivities": "-359500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "420500.00",
                    "otherCashflowsFromInvestingActivities": "13268499.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22500.00",
                    "changeToAccountReceivables": "2128000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3645000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2062000.00",
                    "stockBasedCompensation": "548500.00",
                    "otherNonCashItems": "-2218500.00",
                    "freeCashFlow": "-359500.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2703000.00",
                    "changeInCash": "-65000.00",
                    "beginPeriodCashFlow": "280000.00",
                    "endPeriodCashFlow": "-65000.00",
                    "totalCashFromOperatingActivities": "-360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "423000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "103000.00",
                    "changeToAccountReceivables": "-4352000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4184000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "5635000.00",
                    "freeCashFlow": "-360000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1351500.00",
                    "changeInCash": "-65000.00",
                    "beginPeriodCashFlow": "345000.00",
                    "endPeriodCashFlow": "280000.00",
                    "totalCashFromOperatingActivities": "-180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "51500.00",
                    "changeToAccountReceivables": "-2176000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2092000.00",
                    "stockBasedCompensation": "234500.00",
                    "otherNonCashItems": "2817500.00",
                    "freeCashFlow": "-180000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1110000.00",
                    "changeInCash": "-45648500.00",
                    "beginPeriodCashFlow": "45993500.00",
                    "endPeriodCashFlow": "345000.00",
                    "totalCashFromOperatingActivities": "-952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "-1475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": "-99000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-234000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "-952000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-24",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45388500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "313500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-555000.00",
                    "changeInCash": "-45648500.00",
                    "beginPeriodCashFlow": "91642000.00",
                    "endPeriodCashFlow": "45993500.00",
                    "totalCashFromOperatingActivities": "-476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000.00",
                    "otherCashflowsFromInvestingActivities": "-737500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7500.00",
                    "changeToAccountReceivables": "-49500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117000.00",
                    "stockBasedCompensation": "56500.00",
                    "otherNonCashItems": "138500.00",
                    "freeCashFlow": "-476000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1308000.00",
                    "changeInCash": "45775000.00",
                    "beginPeriodCashFlow": "45867000.00",
                    "endPeriodCashFlow": "91642000.00",
                    "totalCashFromOperatingActivities": "190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000.00",
                    "otherCashflowsFromInvestingActivities": "91241000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-141000.00",
                    "changeToAccountReceivables": "775000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "792000.00",
                    "stockBasedCompensation": "126000.00",
                    "otherNonCashItems": "579000.00",
                    "freeCashFlow": "190000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45620500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-654000.00",
                    "changeInCash": "45775000.00",
                    "beginPeriodCashFlow": "92000.00",
                    "endPeriodCashFlow": "45867000.00",
                    "totalCashFromOperatingActivities": "95000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500.00",
                    "otherCashflowsFromInvestingActivities": "45620500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-70500.00",
                    "changeToAccountReceivables": "387500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "396000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "289500.00",
                    "freeCashFlow": "95000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-639000.00",
                    "changeInCash": "-508000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "92000.00",
                    "totalCashFromOperatingActivities": "-999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-22000.00",
                    "otherCashflowsFromInvestingActivities": "-25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28951000.00",
                    "changeToAccountReceivables": "18244000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8660000.00",
                    "stockBasedCompensation": "400.00",
                    "otherNonCashItems": "8321600.00",
                    "freeCashFlow": "-999000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-319500.00",
                    "changeInCash": "-508000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "-508000.00",
                    "totalCashFromOperatingActivities": "-499500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11000.00",
                    "otherCashflowsFromInvestingActivities": "-12500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14475500.00",
                    "changeToAccountReceivables": "9122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4330000.00",
                    "stockBasedCompensation": "400.00",
                    "otherNonCashItems": "4161000.00",
                    "freeCashFlow": "-499500.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1649000.00",
                    "changeInCash": "-6194500.00",
                    "beginPeriodCashFlow": "13497000.00",
                    "endPeriodCashFlow": "-6194500.00",
                    "totalCashFromOperatingActivities": "-9785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11854000.00",
                    "changeToAccountReceivables": "-3969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14037000.00",
                    "stockBasedCompensation": "537600.00",
                    "otherNonCashItems": "5322400.00",
                    "freeCashFlow": "-9785000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1258500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-824500.00",
                    "changeInCash": "-6194500.00",
                    "beginPeriodCashFlow": "13497000.00",
                    "endPeriodCashFlow": "7302500.00",
                    "totalCashFromOperatingActivities": "-4892500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5927000.00",
                    "changeToAccountReceivables": "-1984500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1258500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7018500.00",
                    "stockBasedCompensation": "268800.00",
                    "otherNonCashItems": "2661200.00",
                    "freeCashFlow": "-4892500.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3330000.00",
                    "changeInCash": "-184000.00",
                    "beginPeriodCashFlow": "13681000.00",
                    "endPeriodCashFlow": "13497000.00",
                    "totalCashFromOperatingActivities": "-227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9382000.00",
                    "changeToAccountReceivables": "28422000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3880000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-244000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2154000.00",
                    "changeInCash": "-475000.00",
                    "beginPeriodCashFlow": "14156000.00",
                    "endPeriodCashFlow": "13681000.00",
                    "totalCashFromOperatingActivities": "-4532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9151000.00",
                    "changeToAccountReceivables": "21918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6688000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-4546000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5114000.00",
                    "changeInCash": "8493000.00",
                    "beginPeriodCashFlow": "5663000.00",
                    "endPeriodCashFlow": "14156000.00",
                    "totalCashFromOperatingActivities": "1611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10475000.00",
                    "changeToAccountReceivables": "-17469000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3896000.00",
                    "stockBasedCompensation": "224000.00",
                    "otherNonCashItems": "224000.00",
                    "freeCashFlow": "1596000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1721000.00",
                    "changeInCash": "-5885000.00",
                    "beginPeriodCashFlow": "11548000.00",
                    "endPeriodCashFlow": "5663000.00",
                    "totalCashFromOperatingActivities": "-11477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6538000.00",
                    "changeToAccountReceivables": "-5657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13309000.00",
                    "stockBasedCompensation": "98000.00",
                    "otherNonCashItems": "98000.00",
                    "freeCashFlow": "-11491000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2063000.00",
                    "changeInCash": "4800213.00",
                    "beginPeriodCashFlow": "6747787.00",
                    "endPeriodCashFlow": "11548000.00",
                    "totalCashFromOperatingActivities": "4664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "16256000.00",
                    "changeToAccountReceivables": "-20771000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "318349.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2590000.00",
                    "stockBasedCompensation": "-240.00",
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "4627000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36462.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-254349.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1090597.00",
                    "changeInCash": "6033787.00",
                    "beginPeriodCashFlow": "714000.00",
                    "endPeriodCashFlow": "6747787.00",
                    "totalCashFromOperatingActivities": "6412756.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17927.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "22891216.00",
                    "changeToAccountReceivables": "13169024.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36131",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7512412.00",
                    "stockBasedCompensation": "240.00",
                    "otherNonCashItems": "-27226.00",
                    "freeCashFlow": "6376625.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18665000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2150000.00",
                    "changeInCash": "-6069000.00",
                    "beginPeriodCashFlow": "6783000.00",
                    "endPeriodCashFlow": "714000.00",
                    "totalCashFromOperatingActivities": "-18551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31000.00",
                    "otherCashflowsFromInvestingActivities": "18734000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38537000.00",
                    "changeToAccountReceivables": "-18725000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20957000.00",
                    "stockBasedCompensation": "273000.00",
                    "otherNonCashItems": "-48000.00",
                    "freeCashFlow": "-18620000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "918000.00",
                    "changeInCash": "6248000.00",
                    "beginPeriodCashFlow": "535000.00",
                    "endPeriodCashFlow": "6783000.00",
                    "totalCashFromOperatingActivities": "-3295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000.00",
                    "otherCashflowsFromInvestingActivities": "9703000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11373000.00",
                    "changeToAccountReceivables": "-9511000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4500000.00",
                    "stockBasedCompensation": "273000.00",
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "-3362000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1873317.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41112504.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-899353.00",
                    "changeInCash": "-3112376.00",
                    "beginPeriodCashFlow": "3646877.00",
                    "endPeriodCashFlow": "534501.00",
                    "totalCashFromOperatingActivities": "-40302328.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49265.00",
                    "otherCashflowsFromInvestingActivities": "2375.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1897340.00",
                    "changeToAccountReceivables": "-18937064.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4880839.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "350346",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39387744.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-963849.00",
                    "freeCashFlow": "-39951982.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-906112.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4032196.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5237562.00",
                    "changeInCash": "-15216843.00",
                    "beginPeriodCashFlow": "18863720.00",
                    "endPeriodCashFlow": "3646877.00",
                    "totalCashFromOperatingActivities": "-20631059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "620300.00",
                    "otherCashflowsFromInvestingActivities": "-66.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3591577.00",
                    "changeToAccountReceivables": "7667695.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1023409.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "906112",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25559605.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4308246.00",
                    "freeCashFlow": "-21537171.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1373081.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3594602.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16619057.00",
                    "changeInCash": "-22959304.00",
                    "beginPeriodCashFlow": "23493805.00",
                    "endPeriodCashFlow": "534501.00",
                    "totalCashFromOperatingActivities": "-17925772.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1410897.00",
                    "otherCashflowsFromInvestingActivities": "-21.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3057666.00",
                    "changeToAccountReceivables": "-441626.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26805937.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1373060",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36058110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102384.00",
                    "freeCashFlow": "-19298832.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-986300.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4087362.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8016252.00",
                    "changeInCash": "11666017.00",
                    "beginPeriodCashFlow": "11827788.00",
                    "endPeriodCashFlow": "23493805.00",
                    "totalCashFromOperatingActivities": "8288873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "889567.00",
                    "otherCashflowsFromInvestingActivities": "-35.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8098383.00",
                    "changeToAccountReceivables": "-6406145.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6261557.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "986300",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90075.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-526871.00",
                    "freeCashFlow": "7302573.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1436244.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7449544.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15547369.00",
                    "changeInCash": "11666017.00",
                    "beginPeriodCashFlow": "11827788.00",
                    "endPeriodCashFlow": "23493805.00",
                    "totalCashFromOperatingActivities": "15015761.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1166540.00",
                    "otherCashflowsFromInvestingActivities": "-6419.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5479876.00",
                    "changeToAccountReceivables": "-22661692.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8120911.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1436244",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-960197.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-737951.00",
                    "freeCashFlow": "13579517.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449944.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3362182.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7531117.00",
                    "changeInCash": "9847217.00",
                    "beginPeriodCashFlow": "1980571.00",
                    "endPeriodCashFlow": "11827788.00",
                    "totalCashFromOperatingActivities": "6726888.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "276973.00",
                    "otherCashflowsFromInvestingActivities": "-6384.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13578259.00",
                    "changeToAccountReceivables": "-16255547.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1859354.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "449944",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-870122.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-211080.00",
                    "freeCashFlow": "6276944.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2127807.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4998595.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4384220.00",
                    "changeInCash": "-3584273.00",
                    "beginPeriodCashFlow": "5564844.00",
                    "endPeriodCashFlow": "1980571.00",
                    "totalCashFromOperatingActivities": "-6710989.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "444832.00",
                    "otherCashflowsFromInvestingActivities": "5913.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7333795.00",
                    "changeToAccountReceivables": "-12948968.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3260918.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2133720",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12564869.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1024828.00",
                    "freeCashFlow": "-8844709.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1744835.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2431423.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "554795.00",
                    "changeInCash": "-243169.00",
                    "beginPeriodCashFlow": "5808013.00",
                    "endPeriodCashFlow": "5564844.00",
                    "totalCashFromOperatingActivities": "-925107.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254290.00",
                    "otherCashflowsFromInvestingActivities": "-150452.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2804757.00",
                    "changeToAccountReceivables": "4989170.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2556845.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1683876",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2212732.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "478540.00",
                    "freeCashFlow": "-2608983.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "183334.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-183254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-220687.00",
                    "changeInCash": "-793.00",
                    "beginPeriodCashFlow": "77187.00",
                    "endPeriodCashFlow": "76394.00",
                    "totalCashFromOperatingActivities": "-873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254290.00",
                    "otherCashflowsFromInvestingActivities": "163858.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2804757.00",
                    "changeToAccountReceivables": "4989170.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-183254.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1683876",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "219814.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "478540.00",
                    "freeCashFlow": "-873.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10686.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-81395.00",
                    "changeInCash": "4003.00",
                    "beginPeriodCashFlow": "30270.00",
                    "endPeriodCashFlow": "34273.00",
                    "totalCashFromOperatingActivities": "14689.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-10686.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10686.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96085.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "14689.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19476.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4369.00",
                    "changeInCash": "-23125.00",
                    "beginPeriodCashFlow": "100312.00",
                    "endPeriodCashFlow": "77187.00",
                    "totalCashFromOperatingActivities": "-3648.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19476.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "721.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-3648.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163858.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "464915.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "225056.00",
                    "changeInCash": "37305.00",
                    "beginPeriodCashFlow": "63007.00",
                    "endPeriodCashFlow": "100312.00",
                    "totalCashFromOperatingActivities": "4521.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-163858.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5474717.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-220535.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21736.00",
                    "freeCashFlow": "4521.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113920.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "281661.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87109.00",
                    "changeInCash": "-13388.00",
                    "beginPeriodCashFlow": "76395.00",
                    "endPeriodCashFlow": "63007.00",
                    "totalCashFromOperatingActivities": "100532.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-113920.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "281661.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13423.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "100532.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33634793.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33172422.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11449.00",
                    "changeInCash": "-25227.00",
                    "beginPeriodCashFlow": "101622.00",
                    "endPeriodCashFlow": "76395.00",
                    "totalCashFromOperatingActivities": "155434.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-33634793.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2010317.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143985.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "155434.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33547396.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33454083.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12212.00",
                    "changeInCash": "-49.00",
                    "beginPeriodCashFlow": "101671.00",
                    "endPeriodCashFlow": "101622.00",
                    "totalCashFromOperatingActivities": "93264.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-33547396.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1728656.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105476.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "93264.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "-8990000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9107000.00",
                    "netBorrowings": "-1538000.00",
                    "totalCashFromFinancingActivities": "7147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27905000.00",
                    "changeInCash": "-1154000.00",
                    "beginPeriodCashFlow": "5173000.00",
                    "endPeriodCashFlow": "4019000.00",
                    "totalCashFromOperatingActivities": "807000.00",
                    "issuanceOfCapitalStock": "12645000.00",
                    "depreciation": "2294000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6401000.00",
                    "salePurchaseOfStock": "-3960000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14959000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13033000.00",
                    "freeCashFlow": "690000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "492000.00",
                    "netBorrowings": "-384000.00",
                    "totalCashFromFinancingActivities": "-384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13413000.00",
                    "changeInCash": "2060000.00",
                    "beginPeriodCashFlow": "3113000.00",
                    "endPeriodCashFlow": "5173000.00",
                    "totalCashFromOperatingActivities": "1955000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2205000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2004000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2021000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11403000.00",
                    "freeCashFlow": "1704000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "4779000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4779000.00",
                    "netBorrowings": "1923000.00",
                    "totalCashFromFinancingActivities": "1923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1719000.00",
                    "changeInCash": "163000.00",
                    "beginPeriodCashFlow": "2950000.00",
                    "endPeriodCashFlow": "3113000.00",
                    "totalCashFromOperatingActivities": "-6538000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2116000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4779000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6505000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-180000.00",
                    "freeCashFlow": "-6759000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "investments": "-156000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-346000.00",
                    "changeInCash": "-530000.00",
                    "beginPeriodCashFlow": "3480000.00",
                    "endPeriodCashFlow": "2950000.00",
                    "totalCashFromOperatingActivities": "-368000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1970000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-909000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-831000.00",
                    "freeCashFlow": "-524000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-5594000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5594000.00",
                    "netBorrowings": "-6241000.00",
                    "totalCashFromFinancingActivities": "-6241000.00",
                    "changeToOperatingActivities": "12602000.00",
                    "netIncome": "-8413000.00",
                    "changeInCash": "452000.00",
                    "beginPeriodCashFlow": "3028000.00",
                    "endPeriodCashFlow": "3480000.00",
                    "totalCashFromOperatingActivities": "12291000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2134000.00",
                    "otherCashflowsFromInvestingActivities": "-247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11929000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3600000.00",
                    "changeToNetincome": "6121000.00",
                    "capitalExpenditures": "402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12449000.00",
                    "stockBasedCompensation": "261000.00",
                    "otherNonCashItems": "6174000.00",
                    "freeCashFlow": "11889000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-27417000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27417000.00",
                    "netBorrowings": "-169000.00",
                    "totalCashFromFinancingActivities": "3431000.00",
                    "changeToOperatingActivities": "21893000.00",
                    "netIncome": "-67923000.00",
                    "changeInCash": "-2133000.00",
                    "beginPeriodCashFlow": "5161000.00",
                    "endPeriodCashFlow": "3028000.00",
                    "totalCashFromOperatingActivities": "21853000.00",
                    "issuanceOfCapitalStock": "3600000.00",
                    "depreciation": "4799000.00",
                    "otherCashflowsFromInvestingActivities": "-247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27417000.00",
                    "changeToNetincome": "63498000.00",
                    "capitalExpenditures": "118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21474000.00",
                    "stockBasedCompensation": "680000.00",
                    "otherNonCashItems": "63871000.00",
                    "freeCashFlow": "21735000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-15",
                    "currency_symbol": "USD",
                    "investments": "-19265000.00",
                    "changeToLiabilities": "1000.00",
                    "totalCashflowsFromInvestingActivities": "-19265000.00",
                    "netBorrowings": "6263000.00",
                    "totalCashFromFinancingActivities": "6964000.00",
                    "changeToOperatingActivities": "2079000.00",
                    "netIncome": "-37052000.00",
                    "changeInCash": "-9186000.00",
                    "beginPeriodCashFlow": "14347000.00",
                    "endPeriodCashFlow": "5161000.00",
                    "totalCashFromOperatingActivities": "3115000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3516000.00",
                    "otherCashflowsFromInvestingActivities": "-5835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "754000.00",
                    "changeToNetincome": "17947000.00",
                    "capitalExpenditures": "697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2527000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "38696000.00",
                    "freeCashFlow": "2418000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "investments": "-10402000.00",
                    "changeToLiabilities": "5000.00",
                    "totalCashflowsFromInvestingActivities": "-10402000.00",
                    "netBorrowings": "5980000.00",
                    "totalCashFromFinancingActivities": "56146000.00",
                    "changeToOperatingActivities": "-36544000.00",
                    "netIncome": "-13551000.00",
                    "changeInCash": "9570000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "14347000.00",
                    "totalCashFromOperatingActivities": "-36174000.00",
                    "issuanceOfCapitalStock": "49991000.00",
                    "depreciation": "2383000.00",
                    "otherCashflowsFromInvestingActivities": "-2442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "175000.00",
                    "changeToNetincome": "11488000.00",
                    "capitalExpenditures": "2442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35276000.00",
                    "stockBasedCompensation": "534000.00",
                    "otherNonCashItems": "10193000.00",
                    "freeCashFlow": "-38616000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "investments": "7400000.00",
                    "changeToLiabilities": "-1000.00",
                    "totalCashflowsFromInvestingActivities": "7400000.00",
                    "netBorrowings": "2234000.00",
                    "totalCashFromFinancingActivities": "4810000.00",
                    "changeToOperatingActivities": "-287000.00",
                    "netIncome": "-11214000.00",
                    "changeInCash": "4233000.00",
                    "beginPeriodCashFlow": "29000.00",
                    "endPeriodCashFlow": "4262000.00",
                    "totalCashFromOperatingActivities": "-7977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2716000.00",
                    "otherCashflowsFromInvestingActivities": "6457000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6923000.00",
                    "changeToAccountReceivables": "119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3374000.00",
                    "changeToNetincome": "8594000.00",
                    "capitalExpenditures": "257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6696000.00",
                    "stockBasedCompensation": "741000.00",
                    "otherNonCashItems": "7155000.00",
                    "freeCashFlow": "-7977000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5047000.00",
                    "changeInCash": "-316000.00",
                    "beginPeriodCashFlow": "345000.00",
                    "endPeriodCashFlow": "29000.00",
                    "totalCashFromOperatingActivities": "-1079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1264000.00",
                    "otherCashflowsFromInvestingActivities": "-6743000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25000.00",
                    "changeToAccountReceivables": "-96000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-286000.00",
                    "stockBasedCompensation": "1566000.00",
                    "otherNonCashItems": "1739000.00",
                    "freeCashFlow": "-1079000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2418000.00",
                    "changeInCash": "253000.00",
                    "beginPeriodCashFlow": "92000.00",
                    "endPeriodCashFlow": "345000.00",
                    "totalCashFromOperatingActivities": "-762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": "89766000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27000.00",
                    "changeToAccountReceivables": "676000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "596000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "264000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "1147000.00",
                    "freeCashFlow": "-762000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2288000.00",
                    "changeInCash": "-13405000.00",
                    "beginPeriodCashFlow": "13497000.00",
                    "endPeriodCashFlow": "92000.00",
                    "totalCashFromOperatingActivities": "-10784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "-25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2009000.00",
                    "changeToAccountReceivables": "14275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9034000.00",
                    "stockBasedCompensation": "538000.00",
                    "otherNonCashItems": "538000.00",
                    "freeCashFlow": "-10784000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8444000.00",
                    "changeInCash": "1949000.00",
                    "beginPeriodCashFlow": "11548000.00",
                    "endPeriodCashFlow": "13497000.00",
                    "totalCashFromOperatingActivities": "1384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1093000.00",
                    "changeToAccountReceivables": "10953000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7776000.00",
                    "stockBasedCompensation": "225000.00",
                    "otherNonCashItems": "101000.00",
                    "freeCashFlow": "1352000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4213000.00",
                    "changeInCash": "11013000.00",
                    "beginPeriodCashFlow": "535000.00",
                    "endPeriodCashFlow": "11548000.00",
                    "totalCashFromOperatingActivities": "-13887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69000.00",
                    "otherCashflowsFromInvestingActivities": "18734000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "34557000.00",
                    "changeToAccountReceivables": "-39496000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21925098.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18367000.00",
                    "stockBasedCompensation": "273000.00",
                    "otherNonCashItems": "273000.00",
                    "freeCashFlow": "-13993000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37517902.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16619057.00",
                    "changeInCash": "-22959304.00",
                    "beginPeriodCashFlow": "23493805.00",
                    "endPeriodCashFlow": "534501.00",
                    "totalCashFromOperatingActivities": "-58228100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1460162.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1160326.00",
                    "changeToAccountReceivables": "-19378690.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130909320.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1022714",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75445854.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-861465.00",
                    "freeCashFlow": "-59250814.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3564051.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12448139.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19931589.00",
                    "changeInCash": "17685792.00",
                    "beginPeriodCashFlow": "5808013.00",
                    "endPeriodCashFlow": "23493805.00",
                    "totalCashFromOperatingActivities": "8304772.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1611372.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12813671.00",
                    "changeToAccountReceivables": "-35610660.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5220361.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3569964",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13525066.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "286877.00",
                    "freeCashFlow": "4734808.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33798651.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33637337.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "236505.00",
                    "changeInCash": "-1359.00",
                    "beginPeriodCashFlow": "101671.00",
                    "endPeriodCashFlow": "100312.00",
                    "totalCashFromOperatingActivities": "159955.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-33288290.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1545402.00",
                    "otherCashflowsFromFinancingActivities": "3464400.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76550.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "159955.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123408.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21737.00",
                    "changeInCash": "101671.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "101671.00",
                    "totalCashFromOperatingActivities": "-21737.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-183253.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-21737.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28304000.00",
                    "minorityInterest": null,
                    "netIncome": "-26939000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "436000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-15453000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15453000.00",
                    "otherOperatingExpenses": "24929000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1365000.00",
                    "totalRevenue": "9476000.00",
                    "totalOperatingExpenses": "15889000.00",
                    "costOfRevenue": "9040000.00",
                    "totalOtherIncomeExpenseNet": "-12851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1103000.00",
                    "minorityInterest": null,
                    "netIncome": "-966000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1128000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1232000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1232000.00",
                    "otherOperatingExpenses": "8852000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-137000.00",
                    "totalRevenue": "7620000.00",
                    "totalOperatingExpenses": "2360000.00",
                    "costOfRevenue": "6492000.00",
                    "totalOtherIncomeExpenseNet": "129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5952000.00",
                    "minorityInterest": null,
                    "netIncome": "-6028500.00",
                    "sellingGeneralAdministrative": "886500.00",
                    "sellingAndMarketingExpenses": "122499.00",
                    "grossProfit": "-1112500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2121500.00",
                    "ebitda": "-1570250.00",
                    "depreciationAndAmortization": "551250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2121500.00",
                    "otherOperatingExpenses": "5853500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76500.00",
                    "totalRevenue": "3732000.00",
                    "totalOperatingExpenses": "1009000.00",
                    "costOfRevenue": "4844500.00",
                    "totalOtherIncomeExpenseNet": "-3830500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10422000.00",
                    "minorityInterest": null,
                    "netIncome": "-12057000.00",
                    "sellingGeneralAdministrative": "1773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11901000.00",
                    "ebitda": "-10754000.00",
                    "depreciationAndAmortization": "1147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2758000.00",
                    "otherOperatingExpenses": "11707000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "279000.00",
                    "totalRevenue": "7464000.00",
                    "totalOperatingExpenses": "5486000.00",
                    "costOfRevenue": "6221000.00",
                    "totalOtherIncomeExpenseNet": "-7664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5952000.00",
                    "minorityInterest": null,
                    "netIncome": "-6028500.00",
                    "sellingGeneralAdministrative": "886500.00",
                    "sellingAndMarketingExpenses": "122499.00",
                    "grossProfit": "-1112500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2121500.00",
                    "ebitda": "-1592500.00",
                    "depreciationAndAmortization": "529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2121500.00",
                    "otherOperatingExpenses": "5853500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76500.00",
                    "totalRevenue": "3732000.00",
                    "totalOperatingExpenses": "1009000.00",
                    "costOfRevenue": "4844500.00",
                    "totalOtherIncomeExpenseNet": "-3830500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2964000.00",
                    "minorityInterest": null,
                    "netIncome": "-1356000.00",
                    "sellingGeneralAdministrative": "2183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "698000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1485000.00",
                    "ebitda": "-427000.00",
                    "depreciationAndAmortization": "1058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2970000.00",
                    "otherOperatingExpenses": "4094000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-252000.00",
                    "totalRevenue": "2609000.00",
                    "totalOperatingExpenses": "2183000.00",
                    "costOfRevenue": "1911000.00",
                    "totalOtherIncomeExpenseNet": "6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-741000.00",
                    "minorityInterest": null,
                    "netIncome": "-678000.00",
                    "sellingGeneralAdministrative": "1091500.00",
                    "sellingAndMarketingExpenses": "63500.00",
                    "grossProfit": "349000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-742500.00",
                    "ebitda": "-213500.00",
                    "depreciationAndAmortization": "529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-742500.00",
                    "otherOperatingExpenses": "2047000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "1304500.00",
                    "totalOperatingExpenses": "1091500.00",
                    "costOfRevenue": "955500.00",
                    "totalOtherIncomeExpenseNet": "1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-772000.00",
                    "minorityInterest": null,
                    "netIncome": "-681000.00",
                    "sellingGeneralAdministrative": "1285000.00",
                    "sellingAndMarketingExpenses": "127000.00",
                    "grossProfit": "415000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-743000.00",
                    "ebitda": "278500.00",
                    "depreciationAndAmortization": "1021500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-743000.00",
                    "otherOperatingExpenses": "2481000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-91000.00",
                    "totalRevenue": "1735000.00",
                    "totalOperatingExpenses": "1161000.00",
                    "costOfRevenue": "1320000.00",
                    "totalOtherIncomeExpenseNet": "-29000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-386000.00",
                    "minorityInterest": null,
                    "netIncome": "-340500.00",
                    "sellingGeneralAdministrative": "642500.00",
                    "sellingAndMarketingExpenses": "63500.00",
                    "grossProfit": "207500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-371500.00",
                    "ebitda": "121000.00",
                    "depreciationAndAmortization": "492500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-371500.00",
                    "otherOperatingExpenses": "1242000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45500.00",
                    "totalRevenue": "867500.00",
                    "totalOperatingExpenses": "582000.00",
                    "costOfRevenue": "660000.00",
                    "totalOtherIncomeExpenseNet": "-14500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1087000.00",
                    "minorityInterest": null,
                    "netIncome": "-1038000.00",
                    "sellingGeneralAdministrative": "1469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "410000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1059000.00",
                    "ebitda": "-74000.00",
                    "depreciationAndAmortization": "985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1059000.00",
                    "otherOperatingExpenses": "2896000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49000.00",
                    "totalRevenue": "1834000.00",
                    "totalOperatingExpenses": "1472000.00",
                    "costOfRevenue": "1424000.00",
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-11",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-543500.00",
                    "minorityInterest": null,
                    "netIncome": "-519000.00",
                    "sellingGeneralAdministrative": "734500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-529500.00",
                    "ebitda": "-37000.00",
                    "depreciationAndAmortization": "492500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-529500.00",
                    "otherOperatingExpenses": "1448000.00",
                    "interestExpense": "33000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24500.00",
                    "totalRevenue": "917000.00",
                    "totalOperatingExpenses": "736000.00",
                    "costOfRevenue": "712000.00",
                    "totalOtherIncomeExpenseNet": "-14000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "444500.00",
                    "minorityInterest": null,
                    "netIncome": "415500.00",
                    "sellingGeneralAdministrative": "507000.00",
                    "sellingAndMarketingExpenses": "1499.00",
                    "grossProfit": "927000.00",
                    "reconciledDepreciation": null,
                    "ebit": "515499.00",
                    "ebitda": "1049000.00",
                    "depreciationAndAmortization": "533501.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "515499.00",
                    "otherOperatingExpenses": "612500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "975500.00",
                    "totalOperatingExpenses": "564000.00",
                    "costOfRevenue": "48500.00",
                    "totalOtherIncomeExpenseNet": "-1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "444500.00",
                    "minorityInterest": null,
                    "netIncome": "415500.00",
                    "sellingGeneralAdministrative": "507000.00",
                    "sellingAndMarketingExpenses": "1499.00",
                    "grossProfit": "927000.00",
                    "reconciledDepreciation": null,
                    "ebit": "515499.00",
                    "ebitda": "1049000.00",
                    "depreciationAndAmortization": "533501.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "515499.00",
                    "otherOperatingExpenses": "612500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "975500.00",
                    "totalOperatingExpenses": "564000.00",
                    "costOfRevenue": "48500.00",
                    "totalOtherIncomeExpenseNet": "-1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-645500.00",
                    "minorityInterest": null,
                    "netIncome": "-588500.00",
                    "sellingGeneralAdministrative": "587500.00",
                    "sellingAndMarketingExpenses": "1197500.00",
                    "grossProfit": "-126500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-714000.00",
                    "ebitda": "-180500.00",
                    "depreciationAndAmortization": "533500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-714000.00",
                    "otherOperatingExpenses": "1594500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-57000.00",
                    "totalRevenue": "962000.00",
                    "totalOperatingExpenses": "506000.00",
                    "costOfRevenue": "1088500.00",
                    "totalOtherIncomeExpenseNet": "68500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-588500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-645500.00",
                    "minorityInterest": null,
                    "netIncome": "-588500.00",
                    "sellingGeneralAdministrative": "587500.00",
                    "sellingAndMarketingExpenses": "1189000.00",
                    "grossProfit": "-126500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-714000.00",
                    "ebitda": "-180500.00",
                    "depreciationAndAmortization": "533500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-714000.00",
                    "otherOperatingExpenses": "1594500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "962000.00",
                    "totalOperatingExpenses": "506000.00",
                    "costOfRevenue": "1088500.00",
                    "totalOtherIncomeExpenseNet": "68500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-588500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3597500.00",
                    "minorityInterest": null,
                    "netIncome": "-3610500.00",
                    "sellingGeneralAdministrative": "696000.00",
                    "sellingAndMarketingExpenses": "46500.00",
                    "grossProfit": "-482500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1225000.00",
                    "ebitda": "-721500.00",
                    "depreciationAndAmortization": "503500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1225000.00",
                    "otherOperatingExpenses": "4836500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "3154000.00",
                    "costOfRevenue": "1682500.00",
                    "totalOtherIncomeExpenseNet": "98500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3610500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3597500.00",
                    "minorityInterest": null,
                    "netIncome": "-3610500.00",
                    "sellingGeneralAdministrative": "696000.00",
                    "sellingAndMarketingExpenses": "46500.00",
                    "grossProfit": "-482500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1225000.00",
                    "ebitda": "-721500.00",
                    "depreciationAndAmortization": "503500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1225000.00",
                    "otherOperatingExpenses": "4836500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "3154000.00",
                    "costOfRevenue": "1682500.00",
                    "totalOtherIncomeExpenseNet": "98500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3610500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-672000.00",
                    "minorityInterest": null,
                    "netIncome": "-596000.00",
                    "sellingGeneralAdministrative": "676000.00",
                    "sellingAndMarketingExpenses": "291000.00",
                    "grossProfit": "-30500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-706500.00",
                    "ebitda": "-143000.00",
                    "depreciationAndAmortization": "563500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-706500.00",
                    "otherOperatingExpenses": "1223000.00",
                    "interestExpense": "337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76000.00",
                    "totalRevenue": "641500.00",
                    "totalOperatingExpenses": "551000.00",
                    "costOfRevenue": "672000.00",
                    "totalOtherIncomeExpenseNet": "34500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-672000.00",
                    "minorityInterest": null,
                    "netIncome": "-596000.00",
                    "sellingGeneralAdministrative": "676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-706500.00",
                    "ebitda": "-143000.00",
                    "depreciationAndAmortization": "563500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-706500.00",
                    "otherOperatingExpenses": "1223000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "641500.00",
                    "totalOperatingExpenses": "551000.00",
                    "costOfRevenue": "672000.00",
                    "totalOtherIncomeExpenseNet": "34500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66064000.00",
                    "minorityInterest": null,
                    "netIncome": "-65973000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1626000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-63650000.00",
                    "ebitda": "-63708000.00",
                    "depreciationAndAmortization": "-58000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2208000.00",
                    "otherOperatingExpenses": "3969000.00",
                    "interestExpense": "337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84000.00",
                    "totalRevenue": "1761000.00",
                    "totalOperatingExpenses": "582000.00",
                    "costOfRevenue": "3387000.00",
                    "totalOtherIncomeExpenseNet": "-63856000.00",
                    "discontinuedOperations": "2500.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2113500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "2500.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2168000.00",
                    "minorityInterest": null,
                    "netIncome": "-1953000.00",
                    "sellingGeneralAdministrative": "753500.00",
                    "sellingAndMarketingExpenses": "1281500.00",
                    "grossProfit": "560000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1485000.00",
                    "ebitda": "-843500.00",
                    "depreciationAndAmortization": "641500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1475000.00",
                    "otherOperatingExpenses": "4007000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-225000.00",
                    "totalRevenue": "2532000.00",
                    "totalOperatingExpenses": "2035000.00",
                    "costOfRevenue": "1972000.00",
                    "totalOtherIncomeExpenseNet": "-693000.00",
                    "discontinuedOperations": "2500.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-976500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1064500.00",
                    "minorityInterest": null,
                    "netIncome": "-976500.00",
                    "sellingGeneralAdministrative": "753500.00",
                    "sellingAndMarketingExpenses": "578000.00",
                    "grossProfit": "-23000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-776500.00",
                    "ebitda": "-135000.00",
                    "depreciationAndAmortization": "641500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-776500.00",
                    "otherOperatingExpenses": "1549500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "768000.00",
                    "totalOperatingExpenses": "758500.00",
                    "costOfRevenue": "791000.00",
                    "totalOtherIncomeExpenseNet": "-288000.00",
                    "discontinuedOperations": "2500.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-976500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240000.00",
                    "minorityInterest": null,
                    "netIncome": "5500.00",
                    "sellingGeneralAdministrative": "414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-385500.00",
                    "ebitda": "-117000.00",
                    "depreciationAndAmortization": "268500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-385500.00",
                    "otherOperatingExpenses": "983000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "1175000.00",
                    "totalOperatingExpenses": "57999.00",
                    "costOfRevenue": "925000.00",
                    "totalOtherIncomeExpenseNet": "168500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240000.00",
                    "minorityInterest": null,
                    "netIncome": "5500.00",
                    "sellingGeneralAdministrative": "414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-385500.00",
                    "ebitda": "-117000.00",
                    "depreciationAndAmortization": "268500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-385500.00",
                    "otherOperatingExpenses": "983000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "1175000.00",
                    "totalOperatingExpenses": "57999.00",
                    "costOfRevenue": "925000.00",
                    "totalOtherIncomeExpenseNet": "168500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-506499.00",
                    "minorityInterest": null,
                    "netIncome": "-476000.00",
                    "sellingGeneralAdministrative": "1679000.00",
                    "sellingAndMarketingExpenses": "1679000.00",
                    "grossProfit": "1020000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-437500.00",
                    "ebitda": "158250.00",
                    "depreciationAndAmortization": "595750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-437500.00",
                    "otherOperatingExpenses": "1841500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "1382500.00",
                    "totalOperatingExpenses": "1479000.00",
                    "costOfRevenue": "362500.00",
                    "totalOtherIncomeExpenseNet": "-68999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-506499.00",
                    "minorityInterest": null,
                    "netIncome": "-476000.00",
                    "sellingGeneralAdministrative": "1679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1020000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-437500.00",
                    "ebitda": "158250.00",
                    "depreciationAndAmortization": "595750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-437500.00",
                    "otherOperatingExpenses": "1841500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "1382500.00",
                    "totalOperatingExpenses": "1479000.00",
                    "costOfRevenue": "362500.00",
                    "totalOtherIncomeExpenseNet": "-68999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12319000.00",
                    "minorityInterest": null,
                    "netIncome": "-11239000.00",
                    "sellingGeneralAdministrative": "205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-619000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-606000.00",
                    "ebitda": "1074000.00",
                    "depreciationAndAmortization": "1680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11696000.00",
                    "otherOperatingExpenses": "3809000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-721000.00",
                    "totalRevenue": "1304000.00",
                    "totalOperatingExpenses": "1886000.00",
                    "costOfRevenue": "1923000.00",
                    "totalOtherIncomeExpenseNet": "-483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1543000.00",
                    "minorityInterest": null,
                    "netIncome": "-1133000.00",
                    "sellingGeneralAdministrative": "2186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2622000.00",
                    "ebitda": "-1919000.00",
                    "depreciationAndAmortization": "703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2622000.00",
                    "otherOperatingExpenses": "1374000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "410000.00",
                    "totalRevenue": "276000.00",
                    "totalOperatingExpenses": "662000.00",
                    "costOfRevenue": "712000.00",
                    "totalOtherIncomeExpenseNet": "1079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2595000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-771500.00",
                    "minorityInterest": null,
                    "netIncome": "-566500.00",
                    "sellingGeneralAdministrative": "1093000.00",
                    "sellingAndMarketingExpenses": "500.00",
                    "grossProfit": "-218000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1311000.00",
                    "ebitda": "-959500.00",
                    "depreciationAndAmortization": "351500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1311000.00",
                    "otherOperatingExpenses": "687000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "138000.00",
                    "totalOperatingExpenses": "331000.00",
                    "costOfRevenue": "356000.00",
                    "totalOtherIncomeExpenseNet": "539500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4595000.00",
                    "minorityInterest": null,
                    "netIncome": "-4390000.00",
                    "sellingGeneralAdministrative": "188500.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "-647000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-963500.00",
                    "ebitda": "-656500.00",
                    "depreciationAndAmortization": "307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-963500.00",
                    "otherOperatingExpenses": "4606500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-205000.00",
                    "totalRevenue": "17000.00",
                    "totalOperatingExpenses": "3942500.00",
                    "costOfRevenue": "664000.00",
                    "totalOtherIncomeExpenseNet": "-129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-01",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4595000.00",
                    "minorityInterest": null,
                    "netIncome": "-4390000.00",
                    "sellingGeneralAdministrative": "188500.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "-647000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-963500.00",
                    "ebitda": "-656500.00",
                    "depreciationAndAmortization": "307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-963500.00",
                    "otherOperatingExpenses": "4606500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "17000.00",
                    "totalOperatingExpenses": "3942500.00",
                    "costOfRevenue": "664000.00",
                    "totalOtherIncomeExpenseNet": "-129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1351500.00",
                    "minorityInterest": null,
                    "netIncome": "-1217000.00",
                    "sellingGeneralAdministrative": "1467500.00",
                    "sellingAndMarketingExpenses": "500.00",
                    "grossProfit": "1000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1467000.00",
                    "ebitda": "-1071000.00",
                    "depreciationAndAmortization": "396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1467000.00",
                    "otherOperatingExpenses": "1426000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-134500.00",
                    "totalRevenue": "8500.00",
                    "totalOperatingExpenses": "1418499.00",
                    "costOfRevenue": "7500.00",
                    "totalOtherIncomeExpenseNet": "115500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1351500.00",
                    "minorityInterest": null,
                    "netIncome": "-1217000.00",
                    "sellingGeneralAdministrative": "1467500.00",
                    "sellingAndMarketingExpenses": "500.00",
                    "grossProfit": "1000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1467000.00",
                    "ebitda": "-1071000.00",
                    "depreciationAndAmortization": "396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1467000.00",
                    "otherOperatingExpenses": "1426000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134500.00",
                    "totalRevenue": "8500.00",
                    "totalOperatingExpenses": "1418499.00",
                    "costOfRevenue": "7500.00",
                    "totalOtherIncomeExpenseNet": "115500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2554000.00",
                    "minorityInterest": null,
                    "netIncome": "-2344000.00",
                    "sellingGeneralAdministrative": "2682000.00",
                    "sellingAndMarketingExpenses": "16000.00",
                    "grossProfit": "13000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2685000.00",
                    "ebitda": "-1844000.00",
                    "depreciationAndAmortization": "841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2685000.00",
                    "otherOperatingExpenses": "3060000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-210000.00",
                    "totalRevenue": "391000.00",
                    "totalOperatingExpenses": "2682000.00",
                    "costOfRevenue": "378000.00",
                    "totalOtherIncomeExpenseNet": "131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-23",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1277000.00",
                    "minorityInterest": null,
                    "netIncome": "-1172000.00",
                    "sellingGeneralAdministrative": "1341000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "6500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1342500.00",
                    "ebitda": "-922000.00",
                    "depreciationAndAmortization": "420500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1342500.00",
                    "otherOperatingExpenses": "1530000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105000.00",
                    "totalRevenue": "195500.00",
                    "totalOperatingExpenses": "1341000.00",
                    "costOfRevenue": "189000.00",
                    "totalOtherIncomeExpenseNet": "65500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2808000.00",
                    "minorityInterest": null,
                    "netIncome": "-2703000.00",
                    "sellingGeneralAdministrative": "1433000.00",
                    "sellingAndMarketingExpenses": "39000.00",
                    "grossProfit": "189000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1283000.00",
                    "ebitda": "-860000.00",
                    "depreciationAndAmortization": "423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1283000.00",
                    "otherOperatingExpenses": "7477000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-105000.00",
                    "totalRevenue": "4678000.00",
                    "totalOperatingExpenses": "2988000.00",
                    "costOfRevenue": "4489000.00",
                    "totalOtherIncomeExpenseNet": "-1525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1404000.00",
                    "minorityInterest": null,
                    "netIncome": "-1351500.00",
                    "sellingGeneralAdministrative": "716500.00",
                    "sellingAndMarketingExpenses": "19500.00",
                    "grossProfit": "94500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-641500.00",
                    "ebitda": "-430000.00",
                    "depreciationAndAmortization": "211500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-641500.00",
                    "otherOperatingExpenses": "3738500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52500.00",
                    "totalRevenue": "2339000.00",
                    "totalOperatingExpenses": "1494000.00",
                    "costOfRevenue": "2244500.00",
                    "totalOtherIncomeExpenseNet": "-762500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1110000.00",
                    "minorityInterest": null,
                    "netIncome": "-1110000.00",
                    "sellingGeneralAdministrative": "675000.00",
                    "sellingAndMarketingExpenses": "89000.00",
                    "grossProfit": "71000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-693000.00",
                    "ebitda": "-691000.00",
                    "depreciationAndAmortization": "2000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-693000.00",
                    "otherOperatingExpenses": "2647000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1417000.00",
                    "totalOperatingExpenses": "1301000.00",
                    "costOfRevenue": "1346000.00",
                    "totalOtherIncomeExpenseNet": "-417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-24",
                    "currency_symbol": null,
                    "researchDevelopment": "50000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-555000.00",
                    "minorityInterest": null,
                    "netIncome": "-555000.00",
                    "sellingGeneralAdministrative": "337500.00",
                    "sellingAndMarketingExpenses": "44500.00",
                    "grossProfit": "35500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-346500.00",
                    "ebitda": "-345500.00",
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-346500.00",
                    "otherOperatingExpenses": "1323500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "708500.00",
                    "totalOperatingExpenses": "650500.00",
                    "costOfRevenue": "673000.00",
                    "totalOtherIncomeExpenseNet": "-208500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1308000.00",
                    "minorityInterest": null,
                    "netIncome": "-1308000.00",
                    "sellingGeneralAdministrative": "823000.00",
                    "sellingAndMarketingExpenses": "42000.00",
                    "grossProfit": "24000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-841000.00",
                    "ebitda": "-840000.00",
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-841000.00",
                    "otherOperatingExpenses": "1855000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "504000.00",
                    "totalOperatingExpenses": "1375000.00",
                    "costOfRevenue": "480000.00",
                    "totalOtherIncomeExpenseNet": "-467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-654000.00",
                    "minorityInterest": null,
                    "netIncome": "-654000.00",
                    "sellingGeneralAdministrative": "411500.00",
                    "sellingAndMarketingExpenses": "21000.00",
                    "grossProfit": "12000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-420500.00",
                    "ebitda": "-420000.00",
                    "depreciationAndAmortization": "500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-420500.00",
                    "otherOperatingExpenses": "927500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "252000.00",
                    "totalOperatingExpenses": "687500.00",
                    "costOfRevenue": "240000.00",
                    "totalOtherIncomeExpenseNet": "-233500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "785000.00",
                    "minorityInterest": null,
                    "netIncome": "-639000.00",
                    "sellingGeneralAdministrative": "372000.00",
                    "sellingAndMarketingExpenses": "57000.00",
                    "grossProfit": "272000.00",
                    "reconciledDepreciation": null,
                    "ebit": "587000.00",
                    "ebitda": "601750.00",
                    "depreciationAndAmortization": "14750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "587000.00",
                    "otherOperatingExpenses": "9463000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1424000.00",
                    "totalRevenue": "9089000.00",
                    "totalOperatingExpenses": "646000.00",
                    "costOfRevenue": "8817000.00",
                    "totalOtherIncomeExpenseNet": "198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-19",
                    "currency_symbol": null,
                    "researchDevelopment": "28000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "392500.00",
                    "minorityInterest": null,
                    "netIncome": "-319500.00",
                    "sellingGeneralAdministrative": "186000.00",
                    "sellingAndMarketingExpenses": "28500.00",
                    "grossProfit": "136000.00",
                    "reconciledDepreciation": null,
                    "ebit": "293500.00",
                    "ebitda": "303500.00",
                    "depreciationAndAmortization": "10000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "293500.00",
                    "otherOperatingExpenses": "4731500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "712000.00",
                    "totalRevenue": "4544500.00",
                    "totalOperatingExpenses": "323000.00",
                    "costOfRevenue": "4408500.00",
                    "totalOtherIncomeExpenseNet": "99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1762000.00",
                    "minorityInterest": null,
                    "netIncome": "-1649000.00",
                    "sellingGeneralAdministrative": "3441000.00",
                    "sellingAndMarketingExpenses": "240000.00",
                    "grossProfit": "1745000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1936000.00",
                    "ebitda": "-1895000.00",
                    "depreciationAndAmortization": "41000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1936000.00",
                    "otherOperatingExpenses": "36070000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-113000.00",
                    "totalRevenue": "34141000.00",
                    "totalOperatingExpenses": "3674000.00",
                    "costOfRevenue": "32396000.00",
                    "totalOtherIncomeExpenseNet": "174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-881000.00",
                    "minorityInterest": null,
                    "netIncome": "-824500.00",
                    "sellingGeneralAdministrative": "1720500.00",
                    "sellingAndMarketingExpenses": "120000.00",
                    "grossProfit": "872500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-968000.00",
                    "ebitda": "-947500.00",
                    "depreciationAndAmortization": "20500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-968000.00",
                    "otherOperatingExpenses": "18035000.00",
                    "interestExpense": "104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56500.00",
                    "totalRevenue": "17070500.00",
                    "totalOperatingExpenses": "1837000.00",
                    "costOfRevenue": "16198000.00",
                    "totalOtherIncomeExpenseNet": "87000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4452000.00",
                    "minorityInterest": null,
                    "netIncome": "3330000.00",
                    "sellingGeneralAdministrative": "2132000.00",
                    "sellingAndMarketingExpenses": "517000.00",
                    "grossProfit": "6984000.00",
                    "reconciledDepreciation": "22000.00",
                    "ebit": "4335000.00",
                    "ebitda": "4612000.00",
                    "depreciationAndAmortization": "277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4335000.00",
                    "otherOperatingExpenses": "82854000.00",
                    "interestExpense": "167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1122000.00",
                    "totalRevenue": "87189000.00",
                    "totalOperatingExpenses": "2649000.00",
                    "costOfRevenue": "80205000.00",
                    "totalOtherIncomeExpenseNet": "117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2667000.00",
                    "minorityInterest": null,
                    "netIncome": "2154000.00",
                    "sellingGeneralAdministrative": "765000.00",
                    "sellingAndMarketingExpenses": "259000.00",
                    "grossProfit": "3468000.00",
                    "reconciledDepreciation": "17000.00",
                    "ebit": "2444000.00",
                    "ebitda": "2730000.00",
                    "depreciationAndAmortization": "286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2444000.00",
                    "otherOperatingExpenses": "40525000.00",
                    "interestExpense": "63000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "513000.00",
                    "totalRevenue": "42969000.00",
                    "totalOperatingExpenses": "1024000.00",
                    "costOfRevenue": "39501000.00",
                    "totalOtherIncomeExpenseNet": "223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6544000.00",
                    "minorityInterest": null,
                    "netIncome": "5115000.00",
                    "sellingGeneralAdministrative": "1670000.00",
                    "sellingAndMarketingExpenses": "556000.00",
                    "grossProfit": "8945000.00",
                    "reconciledDepreciation": "19000.00",
                    "ebit": "6637000.00",
                    "ebitda": "6674000.00",
                    "depreciationAndAmortization": "37000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6719000.00",
                    "otherOperatingExpenses": "107067000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1429000.00",
                    "totalRevenue": "113786000.00",
                    "totalOperatingExpenses": "2226000.00",
                    "costOfRevenue": "104841000.00",
                    "totalOtherIncomeExpenseNet": "-175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "244000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2564000.00",
                    "minorityInterest": null,
                    "netIncome": "1721000.00",
                    "sellingGeneralAdministrative": "832000.00",
                    "sellingAndMarketingExpenses": "244000.00",
                    "grossProfit": "3743000.00",
                    "reconciledDepreciation": "18000.00",
                    "ebit": "2667000.00",
                    "ebitda": "2612000.00",
                    "depreciationAndAmortization": "-55000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2667000.00",
                    "otherOperatingExpenses": "51877000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "843000.00",
                    "totalRevenue": "54544000.00",
                    "totalOperatingExpenses": "1076000.00",
                    "costOfRevenue": "50801000.00",
                    "totalOtherIncomeExpenseNet": "-103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "244000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2674780.00",
                    "minorityInterest": null,
                    "netIncome": "2063167.00",
                    "sellingGeneralAdministrative": "2637583.00",
                    "sellingAndMarketingExpenses": "422781.00",
                    "grossProfit": "5841803.00",
                    "reconciledDepreciation": "20073.00",
                    "ebit": "2696641.00",
                    "ebitda": "2734641.00",
                    "depreciationAndAmortization": "38000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2781439.00",
                    "otherOperatingExpenses": "86695119.00",
                    "interestExpense": "22039.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611613.00",
                    "totalRevenue": "89476558.00",
                    "totalOperatingExpenses": "3060364.00",
                    "costOfRevenue": "83634755.00",
                    "totalOtherIncomeExpenseNet": "-106598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "244000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-759341.00",
                    "minorityInterest": null,
                    "netIncome": "-1090430.00",
                    "sellingGeneralAdministrative": "1481641.00",
                    "sellingAndMarketingExpenses": "212290.00",
                    "grossProfit": "941651.00",
                    "reconciledDepreciation": "17927.00",
                    "ebit": "-750942.00",
                    "ebitda": "-733015.00",
                    "depreciationAndAmortization": "17927.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-752280.00",
                    "otherOperatingExpenses": "26799547.00",
                    "interestExpense": "12519.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331089.00",
                    "totalRevenue": "26047267.00",
                    "totalOperatingExpenses": "1693931.00",
                    "costOfRevenue": "25105616.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3705000.00",
                    "minorityInterest": null,
                    "netIncome": "2149000.00",
                    "sellingGeneralAdministrative": "2684000.00",
                    "sellingAndMarketingExpenses": "248000.00",
                    "grossProfit": "6638000.00",
                    "reconciledDepreciation": "16000.00",
                    "ebit": "3697000.00",
                    "ebitda": "3728000.00",
                    "depreciationAndAmortization": "31000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3706000.00",
                    "otherOperatingExpenses": "73518000.00",
                    "interestExpense": "39000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1556000.00",
                    "totalRevenue": "77224000.00",
                    "totalOperatingExpenses": "2932000.00",
                    "costOfRevenue": "70586000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1624000.00",
                    "minorityInterest": null,
                    "netIncome": "918000.00",
                    "sellingGeneralAdministrative": "912000.00",
                    "sellingAndMarketingExpenses": "118000.00",
                    "grossProfit": "2682000.00",
                    "reconciledDepreciation": "15000.00",
                    "ebit": "1639000.00",
                    "ebitda": "1654000.00",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1652000.00",
                    "otherOperatingExpenses": "32870000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "706000.00",
                    "totalRevenue": "34522000.00",
                    "totalOperatingExpenses": "1030000.00",
                    "costOfRevenue": "31840000.00",
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5025477.00",
                    "minorityInterest": null,
                    "netIncome": "-899353.00",
                    "sellingGeneralAdministrative": "1751610.00",
                    "sellingAndMarketingExpenses": "571311.00",
                    "grossProfit": "7803417.00",
                    "reconciledDepreciation": "49265.00",
                    "ebit": "5602340.00",
                    "ebitda": "5651605.00",
                    "depreciationAndAmortization": "49265.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5480496.00",
                    "otherOperatingExpenses": "63533551.00",
                    "interestExpense": "576863.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5924830.00",
                    "totalRevenue": "69014047.00",
                    "totalOperatingExpenses": "2322921.00",
                    "costOfRevenue": "61210630.00",
                    "totalOtherIncomeExpenseNet": "-455019.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5921305.00",
                    "minorityInterest": null,
                    "netIncome": "5237562.00",
                    "sellingGeneralAdministrative": "1115858.00",
                    "sellingAndMarketingExpenses": "647930.00",
                    "grossProfit": "7887986.00",
                    "reconciledDepreciation": "620300.00",
                    "ebit": "6485426.00",
                    "ebitda": "7105726.00",
                    "depreciationAndAmortization": "620300.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6124198.00",
                    "otherOperatingExpenses": "65441081.00",
                    "interestExpense": "564121.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "683743.00",
                    "totalRevenue": "71565279.00",
                    "totalOperatingExpenses": "1763788.00",
                    "costOfRevenue": "63677293.00",
                    "totalOtherIncomeExpenseNet": "-202893.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8492229.00",
                    "minorityInterest": null,
                    "netIncome": "7143444.00",
                    "sellingGeneralAdministrative": "1548481.00",
                    "sellingAndMarketingExpenses": "270124.00",
                    "grossProfit": "10745904.00",
                    "reconciledDepreciation": null,
                    "ebit": "8983161.00",
                    "ebitda": "9029127.00",
                    "depreciationAndAmortization": "45966.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8927299.00",
                    "otherOperatingExpenses": "76653522.00",
                    "interestExpense": "536898.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1348785.00",
                    "totalRevenue": "85580821.00",
                    "totalOperatingExpenses": "1818605.00",
                    "costOfRevenue": "74834917.00",
                    "totalOtherIncomeExpenseNet": "-435070.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8492229.00",
                    "minorityInterest": null,
                    "netIncome": "7143444.00",
                    "sellingGeneralAdministrative": "1548481.00",
                    "sellingAndMarketingExpenses": "270124.00",
                    "grossProfit": "10745904.00",
                    "reconciledDepreciation": null,
                    "ebit": "8983161.00",
                    "ebitda": "9029127.00",
                    "depreciationAndAmortization": "45966.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8927299.00",
                    "otherOperatingExpenses": "76653522.00",
                    "interestExpense": "536898.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1348785.00",
                    "totalRevenue": "85580821.00",
                    "totalOperatingExpenses": "1818605.00",
                    "costOfRevenue": "74834917.00",
                    "totalOtherIncomeExpenseNet": "-435070.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18104236.00",
                    "minorityInterest": null,
                    "netIncome": "15547369.00",
                    "sellingGeneralAdministrative": "4088458.00",
                    "sellingAndMarketingExpenses": "516723.00",
                    "grossProfit": "23155970.00",
                    "reconciledDepreciation": "889567.00",
                    "ebit": "18796515.00",
                    "ebitda": "19963055.00",
                    "depreciationAndAmortization": "1166540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18550789.00",
                    "otherOperatingExpenses": "136409330.00",
                    "interestExpense": "628546.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2556867.00",
                    "totalRevenue": "154960119.00",
                    "totalOperatingExpenses": "4605181.00",
                    "costOfRevenue": "131804149.00",
                    "totalOtherIncomeExpenseNet": "-446553.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8595298.00",
                    "minorityInterest": null,
                    "netIncome": "7531117.00",
                    "sellingGeneralAdministrative": "679907.00",
                    "sellingAndMarketingExpenses": "182922.00",
                    "grossProfit": "9769237.00",
                    "reconciledDepreciation": "276973.00",
                    "ebit": "8926830.00",
                    "ebitda": "9203803.00",
                    "depreciationAndAmortization": "276973.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8906408.00",
                    "otherOperatingExpenses": "62840665.00",
                    "interestExpense": "267799.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1064181.00",
                    "totalRevenue": "71747073.00",
                    "totalOperatingExpenses": "862829.00",
                    "costOfRevenue": "61977836.00",
                    "totalOtherIncomeExpenseNet": "-311110.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5341063.00",
                    "minorityInterest": null,
                    "netIncome": "4384220.00",
                    "sellingGeneralAdministrative": "2354856.00",
                    "sellingAndMarketingExpenses": "183425.00",
                    "grossProfit": "9543018.00",
                    "reconciledDepreciation": "190542.00",
                    "ebit": "7047499.00",
                    "ebitda": "7492331.00",
                    "depreciationAndAmortization": "444832.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7004737.00",
                    "otherOperatingExpenses": "55335889.00",
                    "interestExpense": "392520.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "956843.00",
                    "totalRevenue": "62340626.00",
                    "totalOperatingExpenses": "2538281.00",
                    "costOfRevenue": "52797608.00",
                    "totalOtherIncomeExpenseNet": "-1663674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "848729.00",
                    "minorityInterest": null,
                    "netIncome": "554795.00",
                    "sellingGeneralAdministrative": "1319137.00",
                    "sellingAndMarketingExpenses": "79215.00",
                    "grossProfit": "3133850.00",
                    "reconciledDepreciation": "254290.00",
                    "ebit": "1758343.00",
                    "ebitda": "2012633.00",
                    "depreciationAndAmortization": "254290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1735498.00",
                    "otherOperatingExpenses": "17740110.00",
                    "interestExpense": "264648.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "293934.00",
                    "totalRevenue": "19475608.00",
                    "totalOperatingExpenses": "1398352.00",
                    "costOfRevenue": "16341758.00",
                    "totalOtherIncomeExpenseNet": "-886769.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118253.00",
                    "minorityInterest": null,
                    "netIncome": "118253.00",
                    "sellingGeneralAdministrative": "1319137.00",
                    "sellingAndMarketingExpenses": "79215.00",
                    "grossProfit": "3133850.00",
                    "reconciledDepreciation": null,
                    "ebit": "1758343.00",
                    "ebitda": "-133693.00",
                    "depreciationAndAmortization": "254290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-133693.00",
                    "otherOperatingExpenses": "133693.00",
                    "interestExpense": "264648.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242422.00",
                    "totalRevenue": "19475608.00",
                    "totalOperatingExpenses": "-133693.00",
                    "costOfRevenue": "16341758.00",
                    "totalOtherIncomeExpenseNet": "251946.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81395.00",
                    "minorityInterest": null,
                    "netIncome": "-81395.00",
                    "sellingGeneralAdministrative": "103818.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-103818.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103818.00",
                    "otherOperatingExpenses": "103818.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81395.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "103818.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "103818.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118253.00",
                    "minorityInterest": null,
                    "netIncome": "118253.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-133693.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-133693.00",
                    "otherOperatingExpenses": "133693.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-133693.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "251946.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12212.00",
                    "minorityInterest": null,
                    "netIncome": "-4369.00",
                    "sellingGeneralAdministrative": "57745.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-57745.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57745.00",
                    "otherOperatingExpenses": "57745.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4369.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "57745.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "45533.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137948.00",
                    "minorityInterest": null,
                    "netIncome": "159683.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156683.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "2385.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2385.00",
                    "otherOperatingExpenses": "2385.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159683.00",
                    "totalRevenue": "313366.00",
                    "totalOperatingExpenses": "-2385.00",
                    "costOfRevenue": "156683.00",
                    "totalOtherIncomeExpenseNet": "-110088.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87108.00",
                    "minorityInterest": null,
                    "netIncome": "87108.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-91353.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-91353.00",
                    "otherOperatingExpenses": "91353.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-87108.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "91353.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "91353.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23661.00",
                    "minorityInterest": null,
                    "netIncome": "23661.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-129194.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-129194.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129194.00",
                    "otherOperatingExpenses": "129194.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23661.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "129194.00",
                    "totalOtherIncomeExpenseNet": "129194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12212.00",
                    "minorityInterest": null,
                    "netIncome": "-12212.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27489.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-27489.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27489.00",
                    "otherOperatingExpenses": "27489.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12212.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "27489.00",
                    "totalOtherIncomeExpenseNet": "27489.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29407000.00",
                    "minorityInterest": null,
                    "netIncome": "-27905000.00",
                    "sellingGeneralAdministrative": "17932000.00",
                    "sellingAndMarketingExpenses": "317000.00",
                    "grossProfit": "1564000.00",
                    "reconciledDepreciation": "2294000.00",
                    "ebit": "-29407000.00",
                    "ebitda": "-27113000.00",
                    "depreciationAndAmortization": "2294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16685000.00",
                    "otherOperatingExpenses": "33781000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-1502000.00",
                    "interestIncome": "62000.00",
                    "netInterestIncome": "62000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1502000.00",
                    "totalRevenue": "17096000.00",
                    "totalOperatingExpenses": "18249000.00",
                    "costOfRevenue": "15532000.00",
                    "totalOtherIncomeExpenseNet": "-12722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27905000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13386000.00",
                    "minorityInterest": null,
                    "netIncome": "-13413000.00",
                    "sellingGeneralAdministrative": "3956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1941000.00",
                    "reconciledDepreciation": "2205000.00",
                    "ebit": "-13386000.00",
                    "ebitda": "-11181000.00",
                    "depreciationAndAmortization": "2205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5728000.00",
                    "otherOperatingExpenses": "15801000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "27000.00",
                    "interestIncome": "10000.00",
                    "netInterestIncome": "10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "10073000.00",
                    "totalOperatingExpenses": "7669000.00",
                    "costOfRevenue": "8132000.00",
                    "totalOtherIncomeExpenseNet": "-7658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13413000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1859000.00",
                    "minorityInterest": null,
                    "netIncome": "-1719000.00",
                    "sellingGeneralAdministrative": "2754000.00",
                    "sellingAndMarketingExpenses": "127000.00",
                    "grossProfit": "776000.00",
                    "reconciledDepreciation": "2116000.00",
                    "ebit": "-1797000.00",
                    "ebitda": "319000.00",
                    "depreciationAndAmortization": "2116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1802000.00",
                    "otherOperatingExpenses": "5371000.00",
                    "interestExpense": "62000.00",
                    "taxProvision": "-140000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-48000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-140000.00",
                    "totalRevenue": "3569000.00",
                    "totalOperatingExpenses": "2578000.00",
                    "costOfRevenue": "2793000.00",
                    "totalOtherIncomeExpenseNet": "-57000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1719000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-402000.00",
                    "minorityInterest": null,
                    "netIncome": "-346000.00",
                    "sellingGeneralAdministrative": "2189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "822000.00",
                    "reconciledDepreciation": "1970000.00",
                    "ebit": "-343000.00",
                    "ebitda": "1627000.00",
                    "depreciationAndAmortization": "1970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-397000.00",
                    "otherOperatingExpenses": "4411000.00",
                    "interestExpense": "59000.00",
                    "taxProvision": "-56000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-57000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "3875000.00",
                    "totalOperatingExpenses": "1358000.00",
                    "costOfRevenue": "3053000.00",
                    "totalOtherIncomeExpenseNet": "134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-346000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8539000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8413000.00",
                    "sellingGeneralAdministrative": "2744000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360000.00",
                    "reconciledDepreciation": "2134000.00",
                    "ebit": "-8436000.00",
                    "ebitda": "-6302000.00",
                    "depreciationAndAmortization": "2134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3863000.00",
                    "otherOperatingExpenses": "12488000.00",
                    "interestExpense": "103000.00",
                    "taxProvision": "-126000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-126000.00",
                    "totalRevenue": "3683000.00",
                    "totalOperatingExpenses": "4223000.00",
                    "costOfRevenue": "3323000.00",
                    "totalOtherIncomeExpenseNet": "266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8413000.00",
                    "netIncomeApplicableToCommonShares": "-8413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68232000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-67923000.00",
                    "sellingGeneralAdministrative": "2617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1066000.00",
                    "reconciledDepreciation": "4799000.00",
                    "ebit": "-67342000.00",
                    "ebitda": "-775000.00",
                    "depreciationAndAmortization": "66567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67342000.00",
                    "otherOperatingExpenses": "9995000.00",
                    "interestExpense": "1020000.00",
                    "taxProvision": "-309000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-309000.00",
                    "totalRevenue": "4293000.00",
                    "totalOperatingExpenses": "4636000.00",
                    "costOfRevenue": "5359000.00",
                    "totalOtherIncomeExpenseNet": "-890000.00",
                    "discontinuedOperations": "5000.00",
                    "netIncomeFromContinuingOps": "-67923000.00",
                    "netIncomeApplicableToCommonShares": "-67918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41692000.00",
                    "minorityInterest": "17657000.00",
                    "netIncome": "-37052000.00",
                    "sellingGeneralAdministrative": "4350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1406000.00",
                    "reconciledDepreciation": "3516000.00",
                    "ebit": "-533000.00",
                    "ebitda": "1551000.00",
                    "depreciationAndAmortization": "2084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2001000.00",
                    "otherOperatingExpenses": "7689000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": "-4640000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4640000.00",
                    "totalRevenue": "5525000.00",
                    "totalOperatingExpenses": "3570000.00",
                    "costOfRevenue": "4119000.00",
                    "totalOtherIncomeExpenseNet": "199000.00",
                    "discontinuedOperations": "-18459000.00",
                    "netIncomeFromContinuingOps": "-37052000.00",
                    "netIncomeApplicableToCommonShares": "-19402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13862000.00",
                    "minorityInterest": "8692000.00",
                    "netIncome": "-12372000.00",
                    "sellingGeneralAdministrative": "2391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1055000.00",
                    "reconciledDepreciation": "2383000.00",
                    "ebit": "-3228000.00",
                    "ebitda": "-845000.00",
                    "depreciationAndAmortization": "2383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14318000.00",
                    "otherOperatingExpenses": "5183000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": "-311000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-311000.00",
                    "totalRevenue": "1580000.00",
                    "totalOperatingExpenses": "2548000.00",
                    "costOfRevenue": "2635000.00",
                    "totalOtherIncomeExpenseNet": "596000.00",
                    "discontinuedOperations": "-10491000.00",
                    "netIncomeFromContinuingOps": "-13551000.00",
                    "netIncomeApplicableToCommonShares": "-12372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11893000.00",
                    "minorityInterest": null,
                    "netIncome": "-11214000.00",
                    "sellingGeneralAdministrative": "3312000.00",
                    "sellingAndMarketingExpenses": "257000.00",
                    "grossProfit": "-1292000.00",
                    "reconciledDepreciation": "2716000.00",
                    "ebit": "-9140000.00",
                    "ebitda": "-7736000.00",
                    "depreciationAndAmortization": "1404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11866000.00",
                    "otherOperatingExpenses": "4912000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "-679000.00",
                    "interestIncome": "134000.00",
                    "netInterestIncome": "121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-679000.00",
                    "totalRevenue": "51000.00",
                    "totalOperatingExpenses": "3569000.00",
                    "costOfRevenue": "1343000.00",
                    "totalOtherIncomeExpenseNet": "-27000.00",
                    "discontinuedOperations": "-2411000.00",
                    "netIncomeFromContinuingOps": "-11214000.00",
                    "netIncomeApplicableToCommonShares": "-11214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5362000.00",
                    "minorityInterest": null,
                    "netIncome": "-5047000.00",
                    "sellingGeneralAdministrative": "4115000.00",
                    "sellingAndMarketingExpenses": "55000.00",
                    "grossProfit": "202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5347000.00",
                    "ebitda": "-4083000.00",
                    "depreciationAndAmortization": "1264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3968000.00",
                    "otherOperatingExpenses": "9037000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-315000.00",
                    "totalRevenue": "5069000.00",
                    "totalOperatingExpenses": "4170000.00",
                    "costOfRevenue": "4867000.00",
                    "totalOtherIncomeExpenseNet": "-1394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "74000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2418000.00",
                    "minorityInterest": null,
                    "netIncome": "-2418000.00",
                    "sellingGeneralAdministrative": "1498000.00",
                    "sellingAndMarketingExpenses": "131000.00",
                    "grossProfit": "95000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2361000.00",
                    "ebitda": "-2358000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1534000.00",
                    "otherOperatingExpenses": "3455000.00",
                    "interestExpense": "57000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-992000.00",
                    "totalRevenue": "1921000.00",
                    "totalOperatingExpenses": "1629000.00",
                    "costOfRevenue": "1826000.00",
                    "totalOtherIncomeExpenseNet": "-884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-977000.00",
                    "minorityInterest": null,
                    "netIncome": "-2288000.00",
                    "sellingGeneralAdministrative": "3069000.00",
                    "sellingAndMarketingExpenses": "297000.00",
                    "grossProfit": "2017000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-673000.00",
                    "ebitda": "-654000.00",
                    "depreciationAndAmortization": "19000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1349000.00",
                    "otherOperatingExpenses": "44579000.00",
                    "interestExpense": "304000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1311000.00",
                    "totalRevenue": "43230000.00",
                    "totalOperatingExpenses": "3366000.00",
                    "costOfRevenue": "41213000.00",
                    "totalOtherIncomeExpenseNet": "372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10995000.00",
                    "minorityInterest": null,
                    "netIncome": "8444000.00",
                    "sellingGeneralAdministrative": "3802000.00",
                    "sellingAndMarketingExpenses": "1073000.00",
                    "grossProfit": "15929000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11054000.00",
                    "ebitda": "11130000.00",
                    "depreciationAndAmortization": "76000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11054000.00",
                    "otherOperatingExpenses": "189920000.00",
                    "interestExpense": "260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2551000.00",
                    "totalRevenue": "200974000.00",
                    "totalOperatingExpenses": "4875000.00",
                    "costOfRevenue": "185045000.00",
                    "totalOtherIncomeExpenseNet": "-59000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "244000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6380000.00",
                    "minorityInterest": null,
                    "netIncome": "4213000.00",
                    "sellingGeneralAdministrative": "5322000.00",
                    "sellingAndMarketingExpenses": "670000.00",
                    "grossProfit": "12480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6441000.00",
                    "ebitda": "6510000.00",
                    "depreciationAndAmortization": "69000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6488000.00",
                    "otherOperatingExpenses": "160213000.00",
                    "interestExpense": "61000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2167000.00",
                    "totalRevenue": "166701000.00",
                    "totalOperatingExpenses": "5992000.00",
                    "costOfRevenue": "154221000.00",
                    "totalOtherIncomeExpenseNet": "-108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25270355.00",
                    "minorityInterest": null,
                    "netIncome": "16619057.00",
                    "sellingGeneralAdministrative": "5778875.00",
                    "sellingAndMarketingExpenses": "1705737.00",
                    "grossProfit": "33736826.00",
                    "reconciledDepreciation": null,
                    "ebit": "26540629.00",
                    "ebitda": "28000791.00",
                    "depreciationAndAmortization": "1460162.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26252214.00",
                    "otherOperatingExpenses": "286883557.00",
                    "interestExpense": "2074034.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8651298.00",
                    "totalRevenue": "313135771.00",
                    "totalOperatingExpenses": "7484612.00",
                    "costOfRevenue": "279398945.00",
                    "totalOtherIncomeExpenseNet": "803760.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23445299.00",
                    "minorityInterest": null,
                    "netIncome": "19931589.00",
                    "sellingGeneralAdministrative": "6443314.00",
                    "sellingAndMarketingExpenses": "700148.00",
                    "grossProfit": "32698988.00",
                    "reconciledDepreciation": null,
                    "ebit": "24466369.00",
                    "ebitda": "26077741.00",
                    "depreciationAndAmortization": "1611372.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25555526.00",
                    "otherOperatingExpenses": "191745219.00",
                    "interestExpense": "1021066.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3513710.00",
                    "totalRevenue": "217300745.00",
                    "totalOperatingExpenses": "7143462.00",
                    "costOfRevenue": "184601757.00",
                    "totalOtherIncomeExpenseNet": "-2109526.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236505.00",
                    "minorityInterest": null,
                    "netIncome": "236505.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-267387.00",
                    "ebitda": "-267387.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-267387.00",
                    "otherOperatingExpenses": "267387.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-267387.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "503892.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236505.00",
                    "minorityInterest": null,
                    "netIncome": "236505.00",
                    "sellingGeneralAdministrative": "267387.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-267387.00",
                    "ebitda": "-267387.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-267387.00",
                    "otherOperatingExpenses": "267387.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-236505.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "267387.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "267387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21737.00",
                    "minorityInterest": null,
                    "netIncome": "-21737.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-21737.00",
                    "ebitda": "-21737.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21737.00",
                    "otherOperatingExpenses": "21737.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21737.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "21737.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
TROOPS Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
