TSQ
Townsquare Media Inc

TSQ.US townsquaremedia.com + Research + Basket
Communication Services · Advertising Agencies
CIK 0001499832
Employees 1,804
Phone 203 861 0900
Fiscal year end December
IPO Jan 25, 2000
Address 4 Manhattanville Road, Purchase, NY, United States, 10577
2.08
-0.10 (-4.59%)
USD · NYSE
52-week range
1.90
7.10
Trading at 3% of the 52-week range
Market Cap
39.74M
P/E Ratio
0.00
Forward P/E
7.34
Book Value
-4.78
Div. Yield
26.58%
% Institutions
69.20%
% Insiders
10.50%
1 Year

-61.2%
3 Year

-68.5%
10 Year

-60.9%
Description
Townsquare Media, Inc., together with its subsidiaries, operates as a digital and broadcast media, and digital marketing solutions company for small and medium-sized businesses in the United States. It operates through Subscription Digital Marketing Solutions, Digital Advertising, Broadcast Advertising, and Other segments. The Subscription Digital Marketing Solutions segment offers Townsquare Business Management Platform, a SAAS solution that provides website design, creation, and development, as well as hosting services; and search engine optimization, online directory optimization, e-commerce solutions, online reputation monitoring, social media management, appointment scheduling, payment and invoice, customer relationship management, and email and SMS marketing services. Its Digital Advertising segment provides digital advertising on its owned and operated, digital programmatic advertising, and data analytics and management platform. The Broadcast Advertising segment engages in the sale of advertising on local radio stations to local, regional, and national spot advertisers, as well as national network advertisers. Its Other segment owns and operates live events, including concerts, expositions, and other experiential events. The company was formerly known as Regent Communications, Inc. and changed its name to Townsquare Media, Inc. in May 2010. Townsquare Media, Inc. is headquartered in Purchase, New York.
Actions

Open action list
Add an action for TSQ.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Steven Price J.D.	Executive Chairman of the Board	1961
Mr. Bill Wilson	CEO & Director	1968
Mr. Stuart B. Rosenstein CPA	Executive VP & CFO	1961
Mr. Erik Hellum	Executive VP & COO	1965
Mr. Robert L. Worshek	Senior VP & Chief Accounting Officer	1971
Mr. Scott Schatz	Executive Vice President of Finance, Operations & Technology	1979
Ms. Claire Yenicay	Executive VP of IR & Corporate Communications	1984
Ms. Heather Hagar	Senior Vice President of Human Resources	NA
Mr. Matt Kiger	Chief Revenue Officer of Local Media	NA
Mr. Kelly Quinn	Chief Revenue Officer of Ignite	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 19, 2026	Scott Schatz	N/A	Sale	28.98K	$5.08	$147.22K	SEC
Feb 02, 2026	Scott Schatz	N/A	Purchase	980.00	$6.61	$6.48K	SEC
Jan 20, 2026	Erik Hellum	N/A	Sale	6.52K	$5.57	$36.33K	SEC
Jan 16, 2026	Erik Hellum	N/A	Sale	7.44K	$5.54	$41.20K	SEC
Dec 29, 2025	Erik Hellum	N/A	Sale	5.69K	$5.06	$28.81K	SEC
Nov 03, 2025	Scott Schatz	N/A	Purchase	855.00	$6.30	$5.39K	SEC
Aug 22, 2025	Stephen A Kaplan	N/A	Purchase	10.00K	$6.92	$69.20K	SEC
Jun 23, 2025	Erik Hellum	N/A	Sale	10.00K	$7.09	$70.90K	SEC
Jun 06, 2025	Erik Hellum	N/A	Sale	4.59K	$7.08	$32.50K	SEC
Jun 05, 2025	Erik Hellum	N/A	Sale	3.10K	$7.00	$21.73K	SEC
Jun 03, 2025	Erik Hellum	N/A	Sale	17.31K	$7.00	$121.14K	SEC
May 01, 2025	Scott Schatz	N/A	Purchase	788.00	$6.57	$5.18K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Capital Management Corp	3.41M	Sep 30, 2026	18.79%	$2.41	18.94%
American Century Companies Inc	824.00K	Jun 30, 2026	4.54%	$0.00	-0.45%
MSD Capital LP	615.28K	Jun 30, 2026	3.39%	$4.27	-15.37%
Vanguard Capital Management, LLC	543.85K	Jun 30, 2026	3.00%	$0.00	3.80%
Beck, Mack & Oliver LLC	473.40K	Jun 30, 2026	2.61%	$0.07	-22.98%
Jb Capital Partners LP	467.81K	Jun 30, 2026	2.58%	$0.50	0.00%
Renaissance Technologies Corp	424.46K	Jun 30, 2026	2.34%	$0.00	-3.85%
RBF LLC	393.47K	Jun 30, 2026	2.17%	$0.12	0.00%
Gamco Investors, Inc. Et Al	381.62K	Jun 30, 2026	2.10%	$0.02	-0.75%
CastleKnight Management LP	214.22K	Jun 30, 2026	1.18%	$0.02	0.00%
BlackRock Inc	173.97K	Jun 30, 2026	0.96%	$0.00	8.43%
Geode Capital Management, LLC	158.94K	Jun 30, 2026	0.88%	$0.00	-11.19%
Teton Advisors, LLC	115.00K	Jun 30, 2026	0.63%	$0.47	0.00%
Bridgeway Capital Management, LLC	110.16K	Jun 30, 2026	0.61%	$0.01	0.00%
GSA Capital Partners LLP	106.76K	Jun 30, 2026	0.59%	$0.05	-0.67%
Dimensional Fund Advisors, Inc.	94.43K	Jun 30, 2026	0.52%	$0.00	0.00%
Advyzon Investment Management, LLC	93.74K	Jun 30, 2026	0.52%	$0.05	3.40%
Indivisible Partners	91.65K	Jun 30, 2026	0.51%	$0.04	3.39%
O'Shaughnessy Asset Management LLC	84.66K	Jun 30, 2026	0.47%	$0.00	83.66%
Two Sigma Investments LLC	82.78K	Jun 30, 2026	0.46%	$0.00	31.89%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Century Small Cap Value Inv	419.46K	2.31%	▲ 0.00%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	366.76K	2.02%	▲ 0.00%	Sep 30, 2026
3	1290 VT GAMCO Small Company Value IB	244.00K	1.35%	▲ 0.00%	Aug 31, 2026
4	TETON Westwood Mighty Mites AAA	115.00K	0.63%	▲ 0.00%	Jun 30, 2026
5	American Century Small Cap Dividend G	93.42K	0.52%	▲ 0.00%	Sep 30, 2026
6	Fidelity Extended Market Index	77.69K	0.43%	▲ 4.31%	Aug 31, 2026
7	Bridge Builder Small Cap Fund	76.43K	0.42%	▲ 0.00%	Sep 30, 2026
8	Bridgeway Omni Small-Cap Value N	69.90K	0.39%	▲ 0.00%	Jun 30, 2026
9	Mapfre AM US Forgotten Value I EUR	61.66K	0.34%	▲ 0.00%	Sep 30, 2026
10	iShares Micro-Cap ETF	46.04K	0.25%	▲ 0.00%	Oct 29, 2026
Financial Highlights

▼
Market Cap: $39.74M
EBITDA: $72.45M
PEG Ratio: $0.96
Book Value: $-4.78
Dividend/Share: $0.80
Dividend Yield: 26.58%
Earnings/Share: $-2.79
Profit Margin: -11.30%
Operating Margin: 13.20%
ROA (TTM): 6.50%
ROE (TTM): -116.49%
Revenue (TTM): $429.58M
Revenue/Share (TTM): $24.91
Earnings Growth (YOY): 176.70%
Revenue Growth (YOY): 3.90%
Valuation Metrics

Enterprise Value: $541.90M
Trailing P/E: 0.00
Forward P/E: 7.34
Shares Statistics

Shares Outstanding: 16.92M
Shares Float: 14.97M
% Insiders: 10.50%
% Institutions: 69.20%
Shares Short: 339.94K
Shares Short (Prior Month): 233.56K
Short Ratio: 3.77
Short % Float: 2.26%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$427.38M
Cost of Goods Sold
adjust
$-336.68M
Gross Profit
subtotal
$90.70M
SG&A
adjust
$-13.78M
Other Operating Expense
adjust
$-21.00M
Operating Income
subtotal
$55.92M
Other / Non-Operating Items
adjust
$-67.44M
Net Income
subtotal
$-11.52M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TSQ",
        "Type": "Common Stock",
        "Name": "Townsquare Media Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002VH4NJ8",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "TSQ.US",
        "CUSIP": null,
        "CIK": "0001499832",
        "EmployerIdNumber": "27-1996555",
        "FiscalYearEnd": "December",
        "IPODate": "2000-01-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Communication Services",
        "Industry": "Advertising Agencies",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Media",
        "GicSubIndustry": "Broadcasting",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Townsquare Media, Inc., together with its subsidiaries, operates as a digital and broadcast media, and digital marketing solutions company for small and medium-sized businesses in the United States. It operates through Subscription Digital Marketing Solutions, Digital Advertising, Broadcast Advertising, and Other segments. The Subscription Digital Marketing Solutions segment offers Townsquare Business Management Platform, a SAAS solution that provides website design, creation, and development, as well as hosting services; and search engine optimization, online directory optimization, e-commerce solutions, online reputation monitoring, social media management, appointment scheduling, payment and invoice, customer relationship management, and email and SMS marketing services. Its Digital Advertising segment provides digital advertising on its owned and operated, digital programmatic advertising, and data analytics and management platform. The Broadcast Advertising segment engages in the sale of advertising on local radio stations to local, regional, and national spot advertisers, as well as national network advertisers. Its Other segment owns and operates live events, including concerts, expositions, and other experiential events. The company was formerly known as Regent Communications, Inc. and changed its name to Townsquare Media, Inc. in May 2010. Townsquare Media, Inc. is headquartered in Purchase, New York.",
        "Address": "4 Manhattanville Road, Purchase, NY, United States, 10577",
        "AddressData": {
            "Street": "4 Manhattanville Road",
            "City": "Purchase",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10577"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Steven  Price J.D.",
                "Title": "Executive Chairman of the Board",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Bill  Wilson",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Stuart B. Rosenstein CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Erik  Hellum",
                "Title": "Executive VP & COO",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Robert L. Worshek",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Scott  Schatz",
                "Title": "Executive Vice President of Finance, Operations & Technology",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Claire  Yenicay",
                "Title": "Executive VP of IR & Corporate Communications",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Heather  Hagar",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matt  Kiger",
                "Title": "Chief Revenue Officer of Local Media",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kelly  Quinn",
                "Title": "Chief Revenue Officer of Ignite",
                "YearBorn": "NA"
            }
        ],
        "Phone": "203 861 0900",
        "WebURL": "https://www.townsquaremedia.com",
        "LogoURL": "/img/logos/US/TSQ.png",
        "FullTimeEmployees": 1804,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 39744976,
        "MarketCapitalizationMln": 39.745,
        "EBITDA": 72447000,
        "PERatio": null,
        "PEGRatio": 0.964,
        "WallStreetTargetPrice": 10,
        "BookValue": -4.783,
        "DividendShare": 0.8,
        "DividendYield": 0.2658,
        "EarningsShare": -2.79,
        "EPSEstimateCurrentYear": 0.34,
        "EPSEstimateNextYear": 0.27,
        "EPSEstimateNextQuarter": 0.15,
        "EPSEstimateCurrentQuarter": 0.12,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": -0.113,
        "OperatingMarginTTM": 0.132,
        "ReturnOnAssetsTTM": 0.065,
        "ReturnOnEquityTTM": -1.1649,
        "RevenueTTM": 429580000,
        "RevenuePerShareTTM": 24.905,
        "QuarterlyRevenueGrowthYOY": 0.039,
        "GrossProfitTTM": 92574000,
        "DilutedEpsTTM": -2.79,
        "QuarterlyEarningsGrowthYOY": 1.767
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 7.3421,
        "PriceSalesTTM": 0.0925,
        "PriceBookMRQ": 28.8824,
        "EnterpriseValue": 541896232,
        "EnterpriseValueRevenue": 1.2739,
        "EnterpriseValueEbitda": 30.1355
    },
    "SharesStats": {
        "SharesOutstanding": 16916343,
        "SharesFloat": 14974565,
        "PercentInsiders": 10.502,
        "PercentInstitutions": 69.19800000000001,
        "SharesShort": 339941,
        "SharesShortPriorMonth": 233560,
        "ShortRatio": 3.77,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0226
    },
    "Technicals": {
        "Beta": 1.32,
        "52WeekHigh": 7.1008,
        "52WeekLow": 1.9,
        "50DayMA": 4.5964,
        "200DayMA": 5.9716,
        "SharesShort": 339941,
        "SharesShortPriorMonth": 233560,
        "ShortRatio": 3.77,
        "ShortPercent": 0.0226
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.8,
        "ForwardAnnualDividendYield": 0.367,
        "PayoutRatio": 0.0533,
        "DividendDate": "2026-11-02",
        "ExDividendDate": "2026-10-26",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 10,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Capital Management Corp",
                "date": "2026-09-30",
                "totalShares": 18.7937,
                "totalAssets": 2.4055,
                "currentShares": 3409181,
                "change": 542841,
                "change_p": 18.9385
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 4.5425,
                "totalAssets": 0.0026,
                "currentShares": 824004,
                "change": -3730,
                "change_p": -0.4506
            },
            {
                "name": "MSD Capital LP",
                "date": "2026-06-30",
                "totalShares": 3.3918,
                "totalAssets": 4.2735,
                "currentShares": 615279,
                "change": -111745,
                "change_p": -15.3702
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9981,
                "totalAssets": 0.0001,
                "currentShares": 543853,
                "change": 19888,
                "change_p": 3.7957
            },
            {
                "name": "Beck, Mack & Oliver LLC",
                "date": "2026-06-30",
                "totalShares": 2.6097,
                "totalAssets": 0.0653,
                "currentShares": 473400,
                "change": -141252,
                "change_p": -22.9808
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 2.5789,
                "totalAssets": 0.4955,
                "currentShares": 467807,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 2.3399,
                "totalAssets": 0.0041,
                "currentShares": 424463,
                "change": -17000,
                "change_p": -3.8508
            },
            {
                "name": "RBF LLC",
                "date": "2026-06-30",
                "totalShares": 2.1691,
                "totalAssets": 0.1155,
                "currentShares": 393474,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gamco Investors, Inc. Et Al",
                "date": "2026-06-30",
                "totalShares": 2.1037,
                "totalAssets": 0.0242,
                "currentShares": 381618,
                "change": -2900,
                "change_p": -0.7542
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-06-30",
                "totalShares": 1.1809,
                "totalAssets": 0.0205,
                "currentShares": 214220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.9591,
                "totalAssets": 0,
                "currentShares": 173974,
                "change": 13525,
                "change_p": 8.4295
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8762,
                "totalAssets": 0.0001,
                "currentShares": 158940,
                "change": -20026,
                "change_p": -11.1898
            },
            {
                "name": "Teton Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.634,
                "totalAssets": 0.4699,
                "currentShares": 115000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6073,
                "totalAssets": 0.0137,
                "currentShares": 110163,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.5885,
                "totalAssets": 0.0476,
                "currentShares": 106761,
                "change": -723,
                "change_p": -0.6727
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.5206,
                "totalAssets": 0.0001,
                "currentShares": 94433,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Advyzon Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5168,
                "totalAssets": 0.0481,
                "currentShares": 93742,
                "change": 3078,
                "change_p": 3.395
            },
            {
                "name": "Indivisible Partners",
                "date": "2026-06-30",
                "totalShares": 0.5052,
                "totalAssets": 0.0366,
                "currentShares": 91646,
                "change": 3006,
                "change_p": 3.3912
            },
            {
                "name": "O'Shaughnessy Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4667,
                "totalAssets": 0.0028,
                "currentShares": 84664,
                "change": 38565,
                "change_p": 83.6569
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.4564,
                "totalAssets": 0.0004,
                "currentShares": 82784,
                "change": 20018,
                "change_p": 31.8931
            }
        ],
        "Funds": [
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-09-30",
                "totalShares": 2.3123,
                "totalAssets": 0.0772,
                "currentShares": 419455,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.0218,
                "totalAssets": 0.0001,
                "currentShares": 366758,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT GAMCO Small Company Value IB",
                "date": "2026-08-31",
                "totalShares": 1.3451,
                "totalAssets": 0.0337,
                "currentShares": 244000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TETON Westwood Mighty Mites AAA",
                "date": "2026-06-30",
                "totalShares": 0.634,
                "totalAssets": 0.3795,
                "currentShares": 115000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Century Small Cap Dividend G",
                "date": "2026-09-30",
                "totalShares": 0.515,
                "totalAssets": 0.4571,
                "currentShares": 93416,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4283,
                "totalAssets": 0.0011,
                "currentShares": 77688,
                "change": 3209,
                "change_p": 4.3086
            },
            {
                "name": "Bridge Builder Small Cap Fund",
                "date": "2026-09-30",
                "totalShares": 0.4213,
                "totalAssets": 0.003,
                "currentShares": 76428,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-06-30",
                "totalShares": 0.3853,
                "totalAssets": 0.0373,
                "currentShares": 69900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mapfre AM US Forgotten Value I EUR",
                "date": "2026-09-30",
                "totalShares": 0.3399,
                "totalAssets": 0.2163,
                "currentShares": 61656,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.2538,
                "totalAssets": 0.0113,
                "currentShares": 46040,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gabelli Small Cap Growth AAA",
                "date": "2026-06-30",
                "totalShares": 0.2481,
                "totalAssets": 0.0166,
                "currentShares": 45000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1504,
                "totalAssets": 0.0001,
                "currentShares": 27280,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.1315,
                "totalAssets": 0.003,
                "currentShares": 23863,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GuideStone Funds Small Cap Equity Instl",
                "date": "2026-09-30",
                "totalShares": 0.1311,
                "totalAssets": 0.0116,
                "currentShares": 23780,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1226,
                "totalAssets": 0.0001,
                "currentShares": 22241,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.1071,
                "totalAssets": 0.0006,
                "currentShares": 19420,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gabelli Global Mini Mites I",
                "date": "2026-06-30",
                "totalShares": 0.1009,
                "totalAssets": 0.4646,
                "currentShares": 18300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity 1 I",
                "date": "2026-08-31",
                "totalShares": 0.0886,
                "totalAssets": 0.0002,
                "currentShares": 16081,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA U.S. Core Equity 2 Instl",
                "date": "2026-08-31",
                "totalShares": 0.0829,
                "totalAssets": 0.0002,
                "currentShares": 15039,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Scott Schatz",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 28980,
            "transactionPrice": 5.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000161434026000004/xslF345X06/wk-form4_1774037762.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Scott Schatz",
            "transactionDate": "2026-02-02",
            "transactionCode": "P",
            "transactionAmount": 980,
            "transactionPrice": 6.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000161434026000002/xslF345X05/wk-form4_1770241884.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 6522,
            "transactionPrice": 5.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000161370926000003/xslF345X05/wk-form4_1769030401.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 7437,
            "transactionPrice": 5.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000161370926000003/xslF345X05/wk-form4_1769030401.xml"
        },
        {
            "date": "2025-12-29",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2025-12-29",
            "transactionCode": "S",
            "transactionAmount": 5693,
            "transactionPrice": 5.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000161370925000004/xslF345X05/wk-form4_1767215336.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Scott Schatz",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 855,
            "transactionPrice": 6.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000161434025000004/xslF345X05/wk-form4_1762464318.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Stephen A Kaplan",
            "transactionDate": "2025-08-22",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1142409/000114240925000006/xslF345X05/wk-form4_1756239169.xml"
        },
        {
            "date": "2025-06-23",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2025-06-23",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 7.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000149983225000095/xslF345X05/wk-form4_1750885961.xml"
        },
        {
            "date": "2025-06-06",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2025-06-06",
            "transactionCode": "S",
            "transactionAmount": 4591,
            "transactionPrice": 7.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000149983225000089/xslF345X05/wk-form4_1749501239.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 3104,
            "transactionPrice": 7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000149983225000089/xslF345X05/wk-form4_1749501239.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Erik Hellum",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 17305,
            "transactionPrice": 7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000149983225000081/xslF345X05/wk-form4_1749154830.xml"
        },
        {
            "date": "2025-05-01",
            "ownerCik": null,
            "ownerName": "Scott Schatz",
            "transactionDate": "2025-05-01",
            "transactionCode": "P",
            "transactionAmount": 788,
            "transactionPrice": 6.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499832/000149983225000063/xslF345X05/wk-form4_1746218842.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "18.0280",
                "shares": 18028000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.1840",
                "shares": 16184000.000000002
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17.3270",
                "shares": 17327000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.3570",
                "shares": 16357000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.4390",
                "shares": 17439000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.7570",
                "shares": 19757000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "27.7210",
                "shares": 27721000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.5820",
                "shares": 18582000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.5110",
                "shares": 27511000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.4780",
                "shares": 18478000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.3130",
                "shares": 27313000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.7240",
                "shares": 27724000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.0130",
                "shares": 12013000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.5676",
                "shares": 7567600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "18.0280",
                "shares": 18028000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "17.8180",
                "shares": 17818000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "17.7200",
                "shares": 17720000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.1840",
                "shares": 16184000.000000002
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.2990",
                "shares": 16299000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "16.5090",
                "shares": 16509000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "15.8870",
                "shares": 15887000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17.3270",
                "shares": 17327000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "17.2270",
                "shares": 17227000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "15.0970",
                "shares": 15097000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "18.7620",
                "shares": 18762000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.3570",
                "shares": 16357000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "16.2770",
                "shares": 16277000.000000002
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "17.2210",
                "shares": 17221000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "17.2040",
                "shares": 17204000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.4390",
                "shares": 17439000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.4820",
                "shares": 17482000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "18.6950",
                "shares": 18695000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "19.5090",
                "shares": 19509000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.7570",
                "shares": 19757000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "19.3840",
                "shares": 19384000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "18.8370",
                "shares": 18837000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.6020",
                "shares": 18602000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "27.7210",
                "shares": 27721000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "27.6880",
                "shares": 27688000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "27.5940",
                "shares": 27594000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.5820",
                "shares": 18582000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.5820",
                "shares": 18582000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "27.5810",
                "shares": 27581000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "27.4900",
                "shares": 27490000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "27.4560",
                "shares": 27456000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.5110",
                "shares": 27511000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "27.6900",
                "shares": 27690000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "27.6110",
                "shares": 27611000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "27.4560",
                "shares": 27456000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.4780",
                "shares": 18478000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "27.9940",
                "shares": 27994000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "28.4450",
                "shares": 28445000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "27.8790",
                "shares": 27879000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.3130",
                "shares": 27313000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "27.3720",
                "shares": 27372000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "27.4380",
                "shares": 27438000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "17.8630",
                "shares": 17863000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.7240",
                "shares": 27724000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "27.6100",
                "shares": 27610000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "17.3740",
                "shares": 17374000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "33.7670",
                "shares": 33767000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.0130",
                "shares": 12013000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "14.2090",
                "shares": 14209000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "16.7890",
                "shares": 16789000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.8871",
                "shares": 7887100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.5676",
                "shares": 7567600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "7.8871",
                "shares": 7887100
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "7.8871",
                "shares": 7887100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.8871",
                "shares": 7887100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.05,
                "epsEstimate": 0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2025-12-31": {
                "reportDate": "2026-03-16",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.25,
                "epsDifference": -0.03,
                "surprisePercent": -12
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2024-12-31": {
                "reportDate": "2025-03-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.58,
                "epsDifference": 0.02,
                "surprisePercent": 3.4483
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.42,
                "epsDifference": -0.28,
                "surprisePercent": -66.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2023-12-31": {
                "reportDate": "2024-03-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.27,
                "epsDifference": -0.41,
                "surprisePercent": -151.8519
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.33,
                "epsDifference": 0.13,
                "surprisePercent": 39.3939
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.5,
                "epsDifference": -0.32,
                "surprisePercent": -64
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.49,
                "epsDifference": -0.29,
                "surprisePercent": -59.1837
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.59,
                "epsDifference": -0.12,
                "surprisePercent": -20.339
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.61,
                "epsDifference": 0.1,
                "surprisePercent": 16.3934
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.22,
                "epsDifference": -0.03,
                "surprisePercent": -13.6364
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.37,
                "epsDifference": -0.21,
                "surprisePercent": -56.7568
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.47,
                "epsDifference": 0.07,
                "surprisePercent": 14.8936
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.58,
                "epsDifference": -0.05,
                "surprisePercent": -8.6207
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.13,
                "epsDifference": 0.04,
                "surprisePercent": 30.7692
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.31,
                "epsDifference": -0.13,
                "surprisePercent": -41.9355
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.04,
                "epsDifference": 0.14,
                "surprisePercent": 350
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.36,
                "epsDifference": -0.06,
                "surprisePercent": -16.6667
            },
            "2020-03-31": {
                "reportDate": "2020-06-16",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.1,
                "epsDifference": -0.12,
                "surprisePercent": -120
            },
            "2019-12-31": {
                "reportDate": "2020-03-16",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.25,
                "epsDifference": 0.49,
                "surprisePercent": 196
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.23,
                "epsDifference": 0.15,
                "surprisePercent": 65.2174
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2017-12-31": {
                "reportDate": "2018-03-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.59,
                "epsDifference": -0.08,
                "surprisePercent": -13.5593
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.09,
                "epsDifference": -0.07,
                "surprisePercent": -77.7778
            },
            "2016-12-31": {
                "reportDate": "2017-03-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.2,
                "epsDifference": -0.09,
                "surprisePercent": -45
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.67,
                "epsDifference": -0.09,
                "surprisePercent": -13.4328
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.23,
                "epsDifference": -0.04,
                "surprisePercent": -17.3913
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2015-12-31": {
                "reportDate": "2016-02-26",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.35,
                "epsDifference": 0.15,
                "surprisePercent": 42.8571
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": -0.01,
                "epsDifference": 0.86,
                "surprisePercent": 8600
            },
            "2014-12-31": {
                "reportDate": "2015-03-16",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.23,
                "epsDifference": 0.55,
                "surprisePercent": 239.1304
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.14,
                "epsEstimate": 0.27,
                "epsDifference": -1.41,
                "surprisePercent": -522.2222
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6966,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2059",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2059",
                "revenueEstimateAvg": "431216000.00",
                "revenueEstimateLow": "428482000.00",
                "revenueEstimateHigh": "433950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0023",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "96955000.00",
                "revenueEstimateLow": "96955000.00",
                "revenueEstimateHigh": "96955000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0018",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3077",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3077",
                "revenueEstimateAvg": "430237000.00",
                "revenueEstimateLow": "429540000.00",
                "revenueEstimateHigh": "430934000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0067",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "108653000.00",
                "revenueEstimateLow": "108456000.00",
                "revenueEstimateHigh": "108850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0177",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1364",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1364",
                "revenueEstimateAvg": "114737000.00",
                "revenueEstimateLow": "114300000.00",
                "revenueEstimateHigh": "115174000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0062",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.6000",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.6000",
                "revenueEstimateAvg": "97189500.00",
                "revenueEstimateLow": "96750000.00",
                "revenueEstimateHigh": "97629000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0151",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6881",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6881",
                "revenueEstimateAvg": "427238500.00",
                "revenueEstimateLow": "426900000.00",
                "revenueEstimateHigh": "427577000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0526",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.9143",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9143",
                "revenueEstimateAvg": "107986500.00",
                "revenueEstimateLow": "107500000.00",
                "revenueEstimateHigh": "108473000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0635",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.7857",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7857",
                "revenueEstimateAvg": "114765500.00",
                "revenueEstimateLow": "114631000.00",
                "revenueEstimateHigh": "114900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0293",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-3.3333",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.3333",
                "revenueEstimateAvg": "98943000.00",
                "revenueEstimateLow": "98500000.00",
                "revenueEstimateHigh": "99386000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0069",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2357",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2357",
                "revenueEstimateAvg": "449597500.00",
                "revenueEstimateLow": "448200000.00",
                "revenueEstimateHigh": "450995000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0102",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.1500",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-2.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1500",
                "revenueEstimateAvg": "115470000.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "115950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "2.8950",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.8950",
                "revenueEstimateAvg": "117840000.00",
                "revenueEstimateLow": "117700000.00",
                "revenueEstimateHigh": "117990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.3570",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3570",
                "revenueEstimateAvg": "98640000.00",
                "revenueEstimateLow": "98400000.00",
                "revenueEstimateHigh": "99000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-4.1620",
                "earningsEstimateAvg": "-2.1500",
                "earningsEstimateLow": "-2.3200",
                "earningsEstimateHigh": "-1.9900",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-4.1620",
                "revenueEstimateAvg": "451150000.00",
                "revenueEstimateLow": "450740000.00",
                "revenueEstimateHigh": "451710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "-2.1500",
                "epsTrend7daysAgo": "-2.1500",
                "epsTrend30daysAgo": "-2.1500",
                "epsTrend60daysAgo": "-2.1500",
                "epsTrend90daysAgo": "-1.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.4620",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.4620",
                "revenueEstimateAvg": "116180000.00",
                "revenueEstimateLow": "115900000.00",
                "revenueEstimateHigh": "116650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "121060000.00",
                "revenueEstimateLow": "120980000.00",
                "revenueEstimateHigh": "121200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "100840000.00",
                "revenueEstimateLow": "100620000.00",
                "revenueEstimateHigh": "101000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1950",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1950",
                "revenueEstimateAvg": "460680000.00",
                "revenueEstimateLow": "460000000.00",
                "revenueEstimateHigh": "461150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "122320000.00",
                "revenueEstimateLow": "121150000.00",
                "revenueEstimateHigh": "123000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1510",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1510",
                "revenueEstimateAvg": "117840000.00",
                "revenueEstimateLow": "116850000.00",
                "revenueEstimateHigh": "119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3530",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3530",
                "revenueEstimateAvg": "100242000.00",
                "revenueEstimateLow": "98460000.00",
                "revenueEstimateHigh": "99450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "4.5360",
                "earningsEstimateAvg": "1.5500",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.5360",
                "revenueEstimateAvg": "417010000.00",
                "revenueEstimateLow": "415930000.00",
                "revenueEstimateHigh": "418090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "1.5500",
                "epsTrend7daysAgo": "1.5500",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.5500",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.9170",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.9170",
                "revenueEstimateAvg": "106870000.00",
                "revenueEstimateLow": "105870000.00",
                "revenueEstimateHigh": "107750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.4500",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.4500",
                "revenueEstimateAvg": "102690000.00",
                "revenueEstimateLow": "102000000.00",
                "revenueEstimateHigh": "103570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4210",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "87510000.00",
                "revenueEstimateLow": "87000000.00",
                "revenueEstimateHigh": "88120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.8390",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8390",
                "revenueEstimateAvg": "369500000.00",
                "revenueEstimateLow": "367000000.00",
                "revenueEstimateHigh": "371100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.2420",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2420",
                "revenueEstimateAvg": "91740000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "94130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1850",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.9230",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.9230",
                "revenueEstimateAvg": "72270000.00",
                "revenueEstimateLow": "68950000.00",
                "revenueEstimateHigh": "75850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3460",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "93433000.00",
                "revenueEstimateLow": "93000000.00",
                "revenueEstimateHigh": "97300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3000",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3000",
                "revenueEstimateAvg": "431408000.00",
                "revenueEstimateLow": "429940000.00",
                "revenueEstimateHigh": "439870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0570",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "109930000.00",
                "revenueEstimateLow": "109800000.00",
                "revenueEstimateHigh": "110000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0560",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "110540000.00",
                "revenueEstimateLow": "109900000.00",
                "revenueEstimateHigh": "111000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.0900",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "-1.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0900",
                "revenueEstimateAvg": "92810000.00",
                "revenueEstimateLow": "92390000.00",
                "revenueEstimateHigh": "93050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.6140",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6140",
                "revenueEstimateAvg": "427350000.00",
                "revenueEstimateLow": "425000000.00",
                "revenueEstimateHigh": "430000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1580",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "113140000.00",
                "revenueEstimateLow": "111160000.00",
                "revenueEstimateHigh": "114370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3110",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.4500",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4500",
                "revenueEstimateAvg": "115070000.00",
                "revenueEstimateLow": "114000000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1820",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1880",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "91220000.00",
                "revenueEstimateLow": "90300000.00",
                "revenueEstimateHigh": "93660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.1530",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1530",
                "revenueEstimateAvg": "511950000.00",
                "revenueEstimateLow": "510940000.00",
                "revenueEstimateHigh": "513000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "167300000.00",
                "revenueEstimateLow": "162350000.00",
                "revenueEstimateHigh": "170250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "141500000.00",
                "revenueEstimateLow": "140000000.00",
                "revenueEstimateHigh": "142860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.1
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.27
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.12
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.58
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.57
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.16
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.55
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.89
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.69
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.8
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.85
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.3366
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "totalAssets": "485790000.00",
                    "intangibleAssets": "109156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14906000.00",
                    "totalLiab": "570665000.00",
                    "totalStockholderEquity": "-84875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40603000.00",
                    "commonStock": "384000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-408562000.00",
                    "otherLiab": null,
                    "goodWill": "147590000.00",
                    "otherAssets": null,
                    "cash": "4610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74474000.00",
                    "currentDeferredRevenue": "9170000.00",
                    "netDebt": "56063000.00",
                    "shortTermDebt": "20774000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60673000.00",
                    "otherStockholderEquity": "323303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57646000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "496191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485790000.00",
                    "cashAndShortTermInvestments": "4610000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "150140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18028000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "494722000.00",
                    "intangibleAssets": "118109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13509000.00",
                    "totalLiab": "583325000.00",
                    "totalStockholderEquity": "-90410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52081000.00",
                    "commonStock": "382000.00",
                    "capitalStock": "191000.00",
                    "retainedEarnings": "-400391000.00",
                    "otherLiab": null,
                    "goodWill": "147590000.00",
                    "otherAssets": null,
                    "cash": "1170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89992000.00",
                    "currentDeferredRevenue": "8377000.00",
                    "netDebt": "487019000.00",
                    "shortTermDebt": "20141000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "488189000.00",
                    "otherStockholderEquity": "309599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74999000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60320000.00",
                    "longTermDebt": "427537000.00",
                    "inventory": null,
                    "accountsPayable": "9393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2197000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419723000.00",
                    "capitalLeaseObligations": "48152000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6397000.00",
                    "nonCurrentLiabilitiesTotal": "493333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "495112000.00",
                    "cashAndShortTermInvestments": "1170000.00",
                    "propertyPlantAndEquipmentGross": "363045000.00",
                    "propertyPlantAndEquipmentNet": "152380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5600000.00",
                    "netInvestedCapital": "358630000.00",
                    "commonStockSharesOutstanding": "17818000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "516057000.00",
                    "intangibleAssets": "145606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8979000.00",
                    "totalLiab": "552303000.00",
                    "totalStockholderEquity": "-39842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44933000.00",
                    "commonStock": "186000.00",
                    "capitalStock": "186000.00",
                    "retainedEarnings": "-354388000.00",
                    "otherLiab": null,
                    "goodWill": "147590000.00",
                    "otherAssets": null,
                    "cash": "2182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80098000.00",
                    "currentDeferredRevenue": "8581000.00",
                    "netDebt": "481726000.00",
                    "shortTermDebt": "19505000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "483908000.00",
                    "otherStockholderEquity": "314360000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60304000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49143000.00",
                    "longTermDebt": "422423000.00",
                    "inventory": null,
                    "accountsPayable": "7079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3596000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455753000.00",
                    "capitalLeaseObligations": "49735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6831000.00",
                    "nonCurrentLiabilitiesTotal": "472205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516057000.00",
                    "cashAndShortTermInvestments": "2182000.00",
                    "propertyPlantAndEquipmentGross": "363734000.00",
                    "propertyPlantAndEquipmentNet": "155098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13994000.00",
                    "netInvestedCapital": "394331000.00",
                    "commonStockSharesOutstanding": "17720000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "528618000.00",
                    "intangibleAssets": "155047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12582000.00",
                    "totalLiab": "569610000.00",
                    "totalStockholderEquity": "-44405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47163000.00",
                    "commonStock": "175000.00",
                    "capitalStock": "175000.00",
                    "retainedEarnings": "-353195000.00",
                    "otherLiab": null,
                    "goodWill": "147590000.00",
                    "otherAssets": "725000.00",
                    "cash": "4759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82233000.00",
                    "currentDeferredRevenue": "8737000.00",
                    "netDebt": "478027000.00",
                    "shortTermDebt": "19438000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "482786000.00",
                    "otherStockholderEquity": "308615000.00",
                    "propertyPlantEquipment": "155142000.00",
                    "totalCurrentAssets": "69389000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52048000.00",
                    "longTermDebt": "421247000.00",
                    "inventory": null,
                    "accountsPayable": "6895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459229000.00",
                    "capitalLeaseObligations": "49789000.00",
                    "longTermDebtTotal": "421247000.00",
                    "nonCurrentLiabilitiesOther": "7266000.00",
                    "nonCurrentLiabilitiesTotal": "487377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "319818000.00",
                    "liabilitiesAndStockholdersEquity": "528618000.00",
                    "cashAndShortTermInvestments": "4759000.00",
                    "propertyPlantAndEquipmentGross": "359908000.00",
                    "propertyPlantAndEquipmentNet": "155142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12844000.00",
                    "netInvestedCapital": "388592000.00",
                    "commonStockSharesOutstanding": "16184000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "539234000.00",
                    "intangibleAssets": "157947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12729000.00",
                    "totalLiab": "573197000.00",
                    "totalStockholderEquity": "-37394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44633000.00",
                    "commonStock": "174000.00",
                    "capitalStock": "174000.00",
                    "retainedEarnings": "-344683000.00",
                    "otherLiab": null,
                    "goodWill": "149903000.00",
                    "otherAssets": "884000.00",
                    "cash": "3211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81724000.00",
                    "currentDeferredRevenue": "8178000.00",
                    "netDebt": "486097000.00",
                    "shortTermDebt": "19959000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "489308000.00",
                    "otherStockholderEquity": "307115000.00",
                    "propertyPlantEquipment": "157542000.00",
                    "totalCurrentAssets": "71433000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55493000.00",
                    "longTermDebt": "425848000.00",
                    "inventory": null,
                    "accountsPayable": "8954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3431000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467801000.00",
                    "capitalLeaseObligations": "51710000.00",
                    "longTermDebtTotal": "425848000.00",
                    "nonCurrentLiabilitiesOther": "7958000.00",
                    "nonCurrentLiabilitiesTotal": "491473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "318318000.00",
                    "liabilitiesAndStockholdersEquity": "539234000.00",
                    "cashAndShortTermInvestments": "3211000.00",
                    "propertyPlantAndEquipmentGross": "367819000.00",
                    "propertyPlantAndEquipmentNet": "157542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9491000.00",
                    "netInvestedCapital": "400204000.00",
                    "commonStockSharesOutstanding": "16299000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "545729000.00",
                    "intangibleAssets": "158846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13965000.00",
                    "totalLiab": "572821000.00",
                    "totalStockholderEquity": "-30119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48750000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-335257000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": "891000.00",
                    "cash": "3183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78584000.00",
                    "currentDeferredRevenue": "8611000.00",
                    "netDebt": "486898000.00",
                    "shortTermDebt": "19903000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "490081000.00",
                    "otherStockholderEquity": "304965000.00",
                    "propertyPlantEquipment": "155464000.00",
                    "totalCurrentAssets": "76900000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59752000.00",
                    "longTermDebt": "427971000.00",
                    "inventory": null,
                    "accountsPayable": "9931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3027000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468829000.00",
                    "capitalLeaseObligations": "50360000.00",
                    "longTermDebtTotal": "427971000.00",
                    "nonCurrentLiabilitiesOther": "8658000.00",
                    "nonCurrentLiabilitiesTotal": "494237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316168000.00",
                    "liabilitiesAndStockholdersEquity": "545729000.00",
                    "cashAndShortTermInvestments": "3183000.00",
                    "propertyPlantAndEquipmentGross": "361854000.00",
                    "propertyPlantAndEquipmentNet": "155464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1684000.00",
                    "netInvestedCapital": "409602000.00",
                    "commonStockSharesOutstanding": "16509000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "544516000.00",
                    "intangibleAssets": "161251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13744000.00",
                    "totalLiab": "571342000.00",
                    "totalStockholderEquity": "-30710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44952000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-333305000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": "899000.00",
                    "cash": "5528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72610000.00",
                    "currentDeferredRevenue": "9537000.00",
                    "netDebt": "494678000.00",
                    "shortTermDebt": "20301000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "500206000.00",
                    "otherStockholderEquity": "302422000.00",
                    "propertyPlantEquipment": "157869000.00",
                    "totalCurrentAssets": "70869000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51597000.00",
                    "longTermDebt": "436659000.00",
                    "inventory": null,
                    "accountsPayable": "7357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "473647000.00",
                    "capitalLeaseObligations": "51797000.00",
                    "longTermDebtTotal": "436659000.00",
                    "nonCurrentLiabilitiesOther": "9540000.00",
                    "nonCurrentLiabilitiesTotal": "498732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "313625000.00",
                    "liabilitiesAndStockholdersEquity": "544516000.00",
                    "cashAndShortTermInvestments": "5528000.00",
                    "propertyPlantAndEquipmentGross": "360235000.00",
                    "propertyPlantAndEquipmentNet": "157869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1741000.00",
                    "netInvestedCapital": "417699000.00",
                    "commonStockSharesOutstanding": "15887000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "580414000.00",
                    "intangibleAssets": "162156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11822000.00",
                    "totalLiab": "608856000.00",
                    "totalStockholderEquity": "-31855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62588000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "-327819000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": "1.00",
                    "cash": "32990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76256000.00",
                    "currentDeferredRevenue": "9899000.00",
                    "netDebt": "487457000.00",
                    "shortTermDebt": "9217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520447000.00",
                    "otherStockholderEquity": "295797000.00",
                    "propertyPlantEquipment": "158591000.00",
                    "totalCurrentAssets": "105447000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60635000.00",
                    "longTermDebt": "465756000.00",
                    "inventory": null,
                    "accountsPayable": "4451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474967000.00",
                    "capitalLeaseObligations": "53203000.00",
                    "longTermDebtTotal": "465756000.00",
                    "nonCurrentLiabilitiesOther": "10167000.00",
                    "nonCurrentLiabilitiesTotal": "532600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "307000000.00",
                    "liabilitiesAndStockholdersEquity": "580414000.00",
                    "cashAndShortTermInvestments": "32990000.00",
                    "propertyPlantAndEquipmentGross": "357556000.00",
                    "propertyPlantAndEquipmentNet": "158591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29191000.00",
                    "netInvestedCapital": "433901000.00",
                    "commonStockSharesOutstanding": "17327000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "565416000.00",
                    "intangibleAssets": "165179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6159000.00",
                    "totalLiab": "617879000.00",
                    "totalStockholderEquity": "-55956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44494000.00",
                    "commonStock": "165000.00",
                    "capitalStock": "165000.00",
                    "retainedEarnings": "-349000000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": "1272000.00",
                    "cash": "21786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66872000.00",
                    "currentDeferredRevenue": "9092000.00",
                    "netDebt": "502556000.00",
                    "shortTermDebt": "9487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "524342000.00",
                    "otherStockholderEquity": "292879000.00",
                    "propertyPlantEquipment": "152888000.00",
                    "totalCurrentAssets": "85599000.00",
                    "longTermInvestments": "975000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57654000.00",
                    "longTermDebt": "476702000.00",
                    "inventory": null,
                    "accountsPayable": "3799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479817000.00",
                    "capitalLeaseObligations": "47640000.00",
                    "longTermDebtTotal": "476702000.00",
                    "nonCurrentLiabilitiesOther": "10989000.00",
                    "nonCurrentLiabilitiesTotal": "551007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304097000.00",
                    "liabilitiesAndStockholdersEquity": "565416000.00",
                    "cashAndShortTermInvestments": "21786000.00",
                    "propertyPlantAndEquipmentGross": "350130000.00",
                    "propertyPlantAndEquipmentNet": "152888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25327000.00",
                    "netInvestedCapital": "420746000.00",
                    "commonStockSharesOutstanding": "17227000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "579634000.00",
                    "intangibleAssets": "166982000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11822000.00",
                    "totalLiab": "643770000.00",
                    "totalStockholderEquity": "-67140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60206000.00",
                    "commonStock": "161000.00",
                    "capitalStock": "161000.00",
                    "retainedEarnings": "-356633000.00",
                    "otherLiab": null,
                    "goodWill": "154577000.00",
                    "otherAssets": null,
                    "cash": "28511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74422000.00",
                    "currentDeferredRevenue": "9471000.00",
                    "netDebt": "508089000.00",
                    "shortTermDebt": "9506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "536600000.00",
                    "otherStockholderEquity": "289332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100863000.00",
                    "longTermInvestments": "2183000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60530000.00",
                    "longTermDebt": "487056000.00",
                    "inventory": null,
                    "accountsPayable": "4710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "478771000.00",
                    "capitalLeaseObligations": "49544000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11763000.00",
                    "nonCurrentLiabilitiesTotal": "569348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579634000.00",
                    "cashAndShortTermInvestments": "28511000.00",
                    "propertyPlantAndEquipmentGross": "348134000.00",
                    "propertyPlantAndEquipmentNet": "153811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26441000.00",
                    "netInvestedCapital": "419916000.00",
                    "commonStockSharesOutstanding": "15097000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "636700000.00",
                    "intangibleAssets": "197168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10823000.00",
                    "totalLiab": "634860000.00",
                    "totalStockholderEquity": "-2078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55244000.00",
                    "commonStock": "172000.00",
                    "capitalStock": "172000.00",
                    "retainedEarnings": "-304215000.00",
                    "otherLiab": null,
                    "goodWill": "157270000.00",
                    "otherAssets": null,
                    "cash": "56600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69338000.00",
                    "currentDeferredRevenue": "9814000.00",
                    "netDebt": "494143000.00",
                    "shortTermDebt": "9549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550743000.00",
                    "otherStockholderEquity": "301965000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121317000.00",
                    "longTermInvestments": "3309000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53894000.00",
                    "longTermDebt": "500105000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515383000.00",
                    "capitalLeaseObligations": "50638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12464000.00",
                    "nonCurrentLiabilitiesTotal": "565522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636700000.00",
                    "cashAndShortTermInvestments": "56600000.00",
                    "propertyPlantAndEquipmentGross": "346310000.00",
                    "propertyPlantAndEquipmentNet": "156312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51979000.00",
                    "netInvestedCapital": "498027000.00",
                    "commonStockSharesOutstanding": "18762000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "652049000.00",
                    "intangibleAssets": "200306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10355999.00",
                    "totalLiab": "642138000.00",
                    "totalStockholderEquity": "6410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61676000.00",
                    "commonStock": "168000.00",
                    "capitalStock": "168000.00",
                    "retainedEarnings": "-302193000.00",
                    "otherLiab": null,
                    "goodWill": "157270000.00",
                    "otherAssets": "1.00",
                    "cash": "61046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76088000.00",
                    "currentDeferredRevenue": "9059000.00",
                    "netDebt": "489425000.00",
                    "shortTermDebt": "9376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550471000.00",
                    "otherStockholderEquity": "308435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132181999.00",
                    "longTermInvestments": "3542000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60780000.00",
                    "longTermDebt": "499658000.00",
                    "inventory": null,
                    "accountsPayable": "5036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519867001.00",
                    "capitalLeaseObligations": "50813000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13099000.00",
                    "nonCurrentLiabilitiesTotal": "566050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "652049000.00",
                    "cashAndShortTermInvestments": "61046000.00",
                    "propertyPlantAndEquipmentGross": "343573000.00",
                    "propertyPlantAndEquipmentNet": "157081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56094000.00",
                    "netInvestedCapital": "506068000.00",
                    "commonStockSharesOutstanding": "16357000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "657325000.00",
                    "intangibleAssets": "220755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11860000.00",
                    "totalLiab": "644891000.00",
                    "totalStockholderEquity": "8898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50158000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "-296573000.00",
                    "otherLiab": "39431000.00",
                    "goodWill": "158670000.00",
                    "otherAssets": "1329000.00",
                    "cash": "37955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64041000.00",
                    "currentDeferredRevenue": "8845000.00",
                    "netDebt": "512503000.00",
                    "shortTermDebt": "9039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550458000.00",
                    "otherStockholderEquity": "305304000.00",
                    "propertyPlantEquipment": "159020000.00",
                    "totalCurrentAssets": "113342000.00",
                    "longTermInvestments": "4209000.00",
                    "netTangibleAssets": "-370527000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63527000.00",
                    "longTermDebt": "499138000.00",
                    "inventory": null,
                    "accountsPayable": "4844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543983000.00",
                    "capitalLeaseObligations": "51320000.00",
                    "longTermDebtTotal": "499138000.00",
                    "nonCurrentLiabilitiesOther": "11866000.00",
                    "nonCurrentLiabilitiesTotal": "580850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "307498000.00",
                    "liabilitiesAndStockholdersEquity": "657325000.00",
                    "cashAndShortTermInvestments": "37955000.00",
                    "propertyPlantAndEquipmentGross": "348976000.00",
                    "propertyPlantAndEquipmentNet": "159020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49301000.00",
                    "netInvestedCapital": "508036000.00",
                    "commonStockSharesOutstanding": "16277000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "704113000.00",
                    "intangibleAssets": "246222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6024000.00",
                    "totalLiab": "654734000.00",
                    "totalStockholderEquity": "46339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50919000.00",
                    "commonStock": "164000.00",
                    "capitalStock": "164000.00",
                    "retainedEarnings": "-256410000.00",
                    "otherLiab": "23328000.00",
                    "goodWill": "161481000.00",
                    "otherAssets": "1865000.00",
                    "cash": "49598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74687000.00",
                    "currentDeferredRevenue": "10058000.00",
                    "netDebt": "516124000.00",
                    "shortTermDebt": "9003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "565722000.00",
                    "otherStockholderEquity": "302585000.00",
                    "propertyPlantEquipment": "111105000.00",
                    "totalCurrentAssets": "118159000.00",
                    "longTermInvestments": "9181000.00",
                    "netTangibleAssets": "-199883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62537000.00",
                    "longTermDebt": "512606000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3040000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "328000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-256410000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585954000.00",
                    "capitalLeaseObligations": "53116000.00",
                    "longTermDebtTotal": "512606000.00",
                    "nonCurrentLiabilitiesOther": "13053000.00",
                    "nonCurrentLiabilitiesTotal": "580047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "303720000.00",
                    "liabilitiesAndStockholdersEquity": "704113000.00",
                    "cashAndShortTermInvestments": "49598000.00",
                    "propertyPlantAndEquipmentGross": "111105000.00",
                    "propertyPlantAndEquipmentNet": "160797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49880000.00",
                    "netInvestedCapital": "558945000.00",
                    "commonStockSharesOutstanding": "17221000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "718053000.00",
                    "intangibleAssets": "264629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12476000.00",
                    "totalLiab": "652025000.00",
                    "totalStockholderEquity": "61989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38744000.00",
                    "commonStock": "174000.00",
                    "capitalStock": "174000.00",
                    "retainedEarnings": "-250062000.00",
                    "otherLiab": null,
                    "goodWill": "161481000.00",
                    "otherAssets": "1535000.00",
                    "cash": "41768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63644000.00",
                    "currentDeferredRevenue": "11933000.00",
                    "netDebt": "524222000.00",
                    "shortTermDebt": "8932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "565990000.00",
                    "otherStockholderEquity": "311877000.00",
                    "propertyPlantEquipment": "111873000.00",
                    "totalCurrentAssets": "109532000.00",
                    "longTermInvestments": "18971000.00",
                    "netTangibleAssets": "-202640000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55288000.00",
                    "longTermDebt": "512844000.00",
                    "inventory": null,
                    "accountsPayable": "4035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "348000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-250062000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608521000.00",
                    "capitalLeaseObligations": "53146000.00",
                    "longTermDebtTotal": "512844000.00",
                    "nonCurrentLiabilitiesOther": "14341000.00",
                    "nonCurrentLiabilitiesTotal": "588381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "311877000.00",
                    "liabilitiesAndStockholdersEquity": "718053000.00",
                    "cashAndShortTermInvestments": "41768000.00",
                    "propertyPlantAndEquipmentGross": "111873000.00",
                    "propertyPlantAndEquipmentNet": "161905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45888000.00",
                    "netInvestedCapital": "574833000.00",
                    "commonStockSharesOutstanding": "17204000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "744518000.00",
                    "intangibleAssets": "276838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16037000.00",
                    "totalLiab": "675439000.00",
                    "totalStockholderEquity": "65520000.00",
                    "deferredLongTermLiab": "18748000.00",
                    "otherCurrentLiab": "47910000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-244298000.00",
                    "otherLiab": "31248000.00",
                    "goodWill": "161385000.00",
                    "otherAssets": "1693000.00",
                    "cash": "43417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71714000.00",
                    "currentDeferredRevenue": "10669000.00",
                    "netDebt": "535140000.00",
                    "shortTermDebt": "9008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578557000.00",
                    "otherStockholderEquity": "309645000.00",
                    "propertyPlantEquipment": "113846000.00",
                    "totalCurrentAssets": "120688000.00",
                    "longTermInvestments": "19106000.00",
                    "netTangibleAssets": "65520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61234000.00",
                    "longTermDebt": "524442000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-244298000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623830000.00",
                    "capitalLeaseObligations": "54115000.00",
                    "longTermDebtTotal": "524442000.00",
                    "nonCurrentLiabilitiesOther": "60535000.00",
                    "nonCurrentLiabilitiesTotal": "603725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309645000.00",
                    "liabilitiesAndStockholdersEquity": "744518000.00",
                    "cashAndShortTermInvestments": "43417000.00",
                    "propertyPlantAndEquipmentGross": "113846000.00",
                    "propertyPlantAndEquipmentNet": "164808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48974000.00",
                    "netInvestedCapital": "589962000.00",
                    "commonStockSharesOutstanding": "17439000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "739221000.00",
                    "intangibleAssets": "289292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12649000.00",
                    "totalLiab": "676194000.00",
                    "totalStockholderEquity": "59941000.00",
                    "deferredLongTermLiab": "20081000.00",
                    "otherCurrentLiab": "51609000.00",
                    "commonStock": "172000.00",
                    "capitalStock": "172000.00",
                    "retainedEarnings": "-247757000.00",
                    "otherLiab": "40885000.00",
                    "goodWill": "166324000.00",
                    "otherAssets": "2849000.00",
                    "cash": "27046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65922000.00",
                    "currentDeferredRevenue": "10702000.00",
                    "netDebt": "551155000.00",
                    "shortTermDebt": "8814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578201000.00",
                    "otherStockholderEquity": "307526000.00",
                    "propertyPlantEquipment": "106717000.00",
                    "totalCurrentAssets": "101372000.00",
                    "longTermInvestments": "17933000.00",
                    "netTangibleAssets": "46258000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61677000.00",
                    "longTermDebt": "541521000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3326000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-256635000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637849000.00",
                    "capitalLeaseObligations": "54279000.00",
                    "longTermDebtTotal": "541521000.00",
                    "nonCurrentLiabilitiesOther": "39168000.00",
                    "nonCurrentLiabilitiesTotal": "610272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302724000.00",
                    "liabilitiesAndStockholdersEquity": "739221000.00",
                    "cashAndShortTermInvestments": "27046000.00",
                    "propertyPlantAndEquipmentGross": "106717000.00",
                    "propertyPlantAndEquipmentNet": "161451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35450000.00",
                    "netInvestedCapital": "583863000.00",
                    "commonStockSharesOutstanding": "17482000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "744607000.00",
                    "intangibleAssets": "300935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12205000.00",
                    "totalLiab": "685132000.00",
                    "totalStockholderEquity": "56927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60769000.00",
                    "commonStock": "172000.00",
                    "capitalStock": "172000.00",
                    "retainedEarnings": "-250017000.00",
                    "otherLiab": "39360000.00",
                    "goodWill": "166324000.00",
                    "otherAssets": "2561000.00",
                    "cash": "22825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78203000.00",
                    "currentDeferredRevenue": "10435000.00",
                    "netDebt": "553395000.00",
                    "shortTermDebt": "8651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576220000.00",
                    "otherStockholderEquity": "306772000.00",
                    "propertyPlantEquipment": "159854000.00",
                    "totalCurrentAssets": "98488000.00",
                    "longTermInvestments": "16445000.00",
                    "netTangibleAssets": "-410332000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63458000.00",
                    "longTermDebt": "523418000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-250017000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "646119000.00",
                    "capitalLeaseObligations": "52802000.00",
                    "longTermDebtTotal": "523418000.00",
                    "nonCurrentLiabilitiesOther": "16965000.00",
                    "nonCurrentLiabilitiesTotal": "606929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306997000.00",
                    "liabilitiesAndStockholdersEquity": "744607000.00",
                    "cashAndShortTermInvestments": "22825000.00",
                    "propertyPlantAndEquipmentGross": "109944000.00",
                    "propertyPlantAndEquipmentNet": "159854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20285000.00",
                    "netInvestedCapital": "580345000.00",
                    "commonStockSharesOutstanding": "18695000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "730753000.00",
                    "intangibleAssets": "291468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5546000.00",
                    "totalLiab": "675103000.00",
                    "totalStockholderEquity": "51807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39860000.00",
                    "commonStock": "172000.00",
                    "capitalStock": "172000.00",
                    "retainedEarnings": "-254411000.00",
                    "otherLiab": "27549000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "3573000.00",
                    "cash": "50886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67536000.00",
                    "currentDeferredRevenue": "10706000.00",
                    "netDebt": "536414000.00",
                    "shortTermDebt": "7282000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "587300000.00",
                    "otherStockholderEquity": "306046000.00",
                    "propertyPlantEquipment": "105150000.00",
                    "totalCurrentAssets": "107440000.00",
                    "longTermInvestments": "16959000.00",
                    "netTangibleAssets": "-239661000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51008000.00",
                    "longTermDebt": "541939000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3843000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-254411000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623313000.00",
                    "capitalLeaseObligations": "45361000.00",
                    "longTermDebtTotal": "541939000.00",
                    "nonCurrentLiabilitiesOther": "6184000.00",
                    "nonCurrentLiabilitiesTotal": "607567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306046000.00",
                    "liabilitiesAndStockholdersEquity": "730753000.00",
                    "cashAndShortTermInvestments": "50886000.00",
                    "propertyPlantAndEquipmentGross": "105150000.00",
                    "propertyPlantAndEquipmentNet": "147523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45747000.00",
                    "netInvestedCapital": "593746000.00",
                    "commonStockSharesOutstanding": "19509000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "765687000.00",
                    "intangibleAssets": "278265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6658000.00",
                    "totalLiab": "716103000.00",
                    "totalStockholderEquity": "46258000.00",
                    "deferredLongTermLiab": "20081000.00",
                    "otherCurrentLiab": "52677000.00",
                    "commonStock": "169000.00",
                    "capitalStock": "169000.00",
                    "retainedEarnings": "-256635000.00",
                    "otherLiab": "20506000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "12086000.00",
                    "cash": "50505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75957000.00",
                    "currentDeferredRevenue": "10208000.00",
                    "netDebt": "537155000.00",
                    "shortTermDebt": "7396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "587660000.00",
                    "otherStockholderEquity": "302724000.00",
                    "propertyPlantEquipment": "149713000.00",
                    "totalCurrentAssets": "114810000.00",
                    "longTermInvestments": "18217000.00",
                    "netTangibleAssets": "-389954000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57647000.00",
                    "longTermDebt": "541521000.00",
                    "inventory": null,
                    "accountsPayable": "5676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3326000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-256635000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650877000.00",
                    "capitalLeaseObligations": "46139000.00",
                    "longTermDebtTotal": "541521000.00",
                    "nonCurrentLiabilitiesOther": "425000.00",
                    "nonCurrentLiabilitiesTotal": "640146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302724000.00",
                    "liabilitiesAndStockholdersEquity": "765687000.00",
                    "cashAndShortTermInvestments": "50505000.00",
                    "propertyPlantAndEquipmentGross": "106717000.00",
                    "propertyPlantAndEquipmentNet": "149713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44281000.00",
                    "netInvestedCapital": "587779000.00",
                    "commonStockSharesOutstanding": "19757000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "711596000.00",
                    "intangibleAssets": "280211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10601000.00",
                    "totalLiab": "665784000.00",
                    "totalStockholderEquity": "42963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37997000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "-258083000.00",
                    "otherLiab": "19753000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1996000.00",
                    "cash": "31289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64743000.00",
                    "currentDeferredRevenue": "8824000.00",
                    "netDebt": "557404000.00",
                    "shortTermDebt": "7405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "588693000.00",
                    "otherStockholderEquity": "300879000.00",
                    "propertyPlantEquipment": "150763000.00",
                    "totalCurrentAssets": "99808000.00",
                    "longTermInvestments": "20871000.00",
                    "netTangibleAssets": "-395195000.00",
                    "shortTermInvestments": "20871000.00",
                    "netReceivables": "57918000.00",
                    "longTermDebt": "540919000.00",
                    "inventory": null,
                    "accountsPayable": "10517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2849000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-258083000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611788000.00",
                    "capitalLeaseObligations": "47774000.00",
                    "longTermDebtTotal": "540919000.00",
                    "nonCurrentLiabilitiesOther": "3357000.00",
                    "nonCurrentLiabilitiesTotal": "601041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300879000.00",
                    "liabilitiesAndStockholdersEquity": "711596000.00",
                    "cashAndShortTermInvestments": "31289000.00",
                    "propertyPlantAndEquipmentGross": "106117000.00",
                    "propertyPlantAndEquipmentNet": "150763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35065000.00",
                    "netInvestedCapital": "583882000.00",
                    "commonStockSharesOutstanding": "19384000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "704020000.00",
                    "intangibleAssets": "280510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6816000.00",
                    "totalLiab": "673101000.00",
                    "totalStockholderEquity": "28559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48944000.00",
                    "commonStock": "164000.00",
                    "capitalStock": "164000.00",
                    "retainedEarnings": "-270488000.00",
                    "otherLiab": "16602000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1997000.00",
                    "cash": "25146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74175000.00",
                    "currentDeferredRevenue": "8585000.00",
                    "netDebt": "564565000.00",
                    "shortTermDebt": "7387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589711000.00",
                    "otherStockholderEquity": "298883000.00",
                    "propertyPlantEquipment": "154038000.00",
                    "totalCurrentAssets": "86651000.00",
                    "longTermInvestments": "17609000.00",
                    "netTangibleAssets": "-409898000.00",
                    "shortTermInvestments": "17609000.00",
                    "netReceivables": "54689000.00",
                    "longTermDebt": "540464000.00",
                    "inventory": "629000.00",
                    "accountsPayable": "9259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "164000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-270488000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617369000.00",
                    "capitalLeaseObligations": "49247000.00",
                    "longTermDebtTotal": "540464000.00",
                    "nonCurrentLiabilitiesOther": "3435000.00",
                    "nonCurrentLiabilitiesTotal": "598926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298883000.00",
                    "liabilitiesAndStockholdersEquity": "704020000.00",
                    "cashAndShortTermInvestments": "25146000.00",
                    "propertyPlantAndEquipmentGross": "154038000.00",
                    "propertyPlantAndEquipmentNet": "154038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17744000.00",
                    "netInvestedCapital": "569023000.00",
                    "commonStockSharesOutstanding": "18837000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "691076000.00",
                    "intangibleAssets": "280881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10793000.00",
                    "totalLiab": "669372000.00",
                    "totalStockholderEquity": "17770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50263000.00",
                    "commonStock": "163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279151000.00",
                    "otherLiab": "12564000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1809000.00",
                    "cash": "20118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73350000.00",
                    "currentDeferredRevenue": "8636000.00",
                    "netDebt": "570694000.00",
                    "shortTermDebt": "7354000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "590812000.00",
                    "otherStockholderEquity": "296758000.00",
                    "propertyPlantEquipment": "109500000.00",
                    "totalCurrentAssets": "76641000.00",
                    "longTermInvestments": "16729000.00",
                    "netTangibleAssets": "-263111000.00",
                    "shortTermInvestments": "16729000.00",
                    "netReceivables": "45730000.00",
                    "longTermDebt": "540119000.00",
                    "inventory": null,
                    "accountsPayable": "15733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3934000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "163000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-279151000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614435000.00",
                    "capitalLeaseObligations": "50693000.00",
                    "longTermDebtTotal": "540233000.00",
                    "nonCurrentLiabilitiesOther": "3254000.00",
                    "nonCurrentLiabilitiesTotal": "596022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "296758000.00",
                    "liabilitiesAndStockholdersEquity": "691076000.00",
                    "cashAndShortTermInvestments": "20118000.00",
                    "propertyPlantAndEquipmentGross": "157069000.00",
                    "propertyPlantAndEquipmentNet": "157069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3291000.00",
                    "netInvestedCapital": "557889000.00",
                    "commonStockSharesOutstanding": "18602000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "806544000.00",
                    "intangibleAssets": "281160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7604000.00",
                    "totalLiab": "705789000.00",
                    "totalStockholderEquity": "97261000.00",
                    "deferredLongTermLiab": "10326000.00",
                    "otherCurrentLiab": "40272000.00",
                    "commonStock": "191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272602000.00",
                    "otherLiab": "13772000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "63233.00",
                    "cash": "83229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65756000.00",
                    "currentDeferredRevenue": "8847000.00",
                    "netDebt": "512571000.00",
                    "shortTermDebt": "7581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595800000.00",
                    "otherStockholderEquity": "369672000.00",
                    "propertyPlantEquipment": "160161000.00",
                    "totalCurrentAssets": "149467000.00",
                    "longTermInvestments": "11501000.00",
                    "netTangibleAssets": "-341846000.00",
                    "shortTermInvestments": "11501.00",
                    "netReceivables": "58634000.00",
                    "longTermDebt": "543428000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3494000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-272602000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "657077000.00",
                    "capitalLeaseObligations": "52372000.00",
                    "longTermDebtTotal": "543428000.00",
                    "nonCurrentLiabilitiesOther": "3446000.00",
                    "nonCurrentLiabilitiesTotal": "640033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369672000.00",
                    "liabilitiesAndStockholdersEquity": "806544000.00",
                    "cashAndShortTermInvestments": "83229000.00",
                    "propertyPlantAndEquipmentGross": "160161000.00",
                    "propertyPlantAndEquipmentNet": "160161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88535000.00",
                    "netInvestedCapital": "640689000.00",
                    "commonStockSharesOutstanding": "27721000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "757167000.00",
                    "intangibleAssets": "281078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10432000.00",
                    "totalLiab": "661422000.00",
                    "totalStockholderEquity": "92721000.00",
                    "deferredLongTermLiab": "944000.00",
                    "otherCurrentLiab": "37501000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-276669000.00",
                    "otherLiab": "5298000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1889000.00",
                    "cash": "79112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67566000.00",
                    "currentDeferredRevenue": "9169000.00",
                    "netDebt": "517050000.00",
                    "shortTermDebt": "7604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "596162000.00",
                    "otherStockholderEquity": "369200000.00",
                    "propertyPlantEquipment": "112314000.00",
                    "totalCurrentAssets": "143779000.00",
                    "longTermInvestments": "10975000.00",
                    "netTangibleAssets": "-346304000.00",
                    "shortTermInvestments": "10975000.00",
                    "netReceivables": "54235000.00",
                    "longTermDebt": "543079000.00",
                    "inventory": null,
                    "accountsPayable": "13292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3024000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-276669000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613388000.00",
                    "capitalLeaseObligations": "53083000.00",
                    "longTermDebtTotal": "543079000.00",
                    "nonCurrentLiabilitiesOther": "49833000.00",
                    "nonCurrentLiabilitiesTotal": "593856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369200000.00",
                    "liabilitiesAndStockholdersEquity": "757167000.00",
                    "cashAndShortTermInvestments": "79112000.00",
                    "propertyPlantAndEquipmentGross": "161499000.00",
                    "propertyPlantAndEquipmentNet": "161499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76213000.00",
                    "netInvestedCapital": "635800000.00",
                    "commonStockSharesOutstanding": "27688000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "740256000.00",
                    "intangibleAssets": "280504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9374000.00",
                    "totalLiab": "646252000.00",
                    "totalStockholderEquity": "91496000.00",
                    "deferredLongTermLiab": "613000.00",
                    "otherCurrentLiab": "23026000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277464000.00",
                    "otherLiab": "2439000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1720000.00",
                    "cash": "70015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56752000.00",
                    "currentDeferredRevenue": "9195000.00",
                    "netDebt": "524778000.00",
                    "shortTermDebt": "7732000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594793000.00",
                    "otherStockholderEquity": "368770000.00",
                    "propertyPlantEquipment": "162733000.00",
                    "totalCurrentAssets": "126377000.00",
                    "longTermInvestments": "10975000.00",
                    "netTangibleAssets": "-346955000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46988000.00",
                    "longTermDebt": "542709000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-277464000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613879000.00",
                    "capitalLeaseObligations": "52084000.00",
                    "longTermDebtTotal": "542815000.00",
                    "nonCurrentLiabilitiesOther": "1826000.00",
                    "nonCurrentLiabilitiesTotal": "589500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "368770000.00",
                    "liabilitiesAndStockholdersEquity": "740256000.00",
                    "cashAndShortTermInvestments": "70015000.00",
                    "propertyPlantAndEquipmentGross": "162733000.00",
                    "propertyPlantAndEquipmentNet": "162733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69625000.00",
                    "netInvestedCapital": "634205000.00",
                    "commonStockSharesOutstanding": "27594000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "845378000.00",
                    "intangibleAssets": "309374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9411000.00",
                    "totalLiab": "724045000.00",
                    "totalStockholderEquity": "118017000.00",
                    "deferredLongTermLiab": "13338000.00",
                    "otherCurrentLiab": "29832000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250286000.00",
                    "otherLiab": "13540000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1386000.00",
                    "cash": "135949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104347000.00",
                    "currentDeferredRevenue": "8795000.00",
                    "netDebt": "523006000.00",
                    "shortTermDebt": "52797000.00",
                    "shortLongTermDebt": "44950000.00",
                    "shortLongTermDebtTotal": "658955000.00",
                    "otherStockholderEquity": "368113000.00",
                    "propertyPlantEquipment": "163292000.00",
                    "totalCurrentAssets": "203304000.00",
                    "longTermInvestments": "10075000.00",
                    "netTangibleAssets": "-349304000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57944000.00",
                    "longTermDebt": "562025000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3316000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-250286000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "642074000.00",
                    "capitalLeaseObligations": "51980000.00",
                    "longTermDebtTotal": "562103000.00",
                    "nonCurrentLiabilitiesOther": "202000.00",
                    "nonCurrentLiabilitiesTotal": "619698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "368113000.00",
                    "liabilitiesAndStockholdersEquity": "845378000.00",
                    "cashAndShortTermInvestments": "135949000.00",
                    "propertyPlantAndEquipmentGross": "163645000.00",
                    "propertyPlantAndEquipmentNet": "163292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98957000.00",
                    "netInvestedCapital": "724992000.00",
                    "commonStockSharesOutstanding": "18582000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "880399000.00",
                    "intangibleAssets": "388029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "697963000.00",
                    "totalStockholderEquity": "179696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8509000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188034000.00",
                    "otherLiab": "34699000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1132000.00",
                    "cash": "84667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "471973000.00",
                    "shortTermDebt": "9929000.00",
                    "shortLongTermDebt": "9929000.00",
                    "shortLongTermDebtTotal": "556671000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "163645000.00",
                    "totalCurrentAssets": "161371000.00",
                    "longTermInvestments": "8275000.00",
                    "netTangibleAssets": "-366280000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67463000.00",
                    "longTermDebt": "546711000.00",
                    "inventory": null,
                    "accountsPayable": "14790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719028000.00",
                    "capitalLeaseObligations": "52695000.00",
                    "longTermDebtTotal": "546742000.00",
                    "nonCurrentLiabilitiesOther": "352000.00",
                    "nonCurrentLiabilitiesTotal": "626398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367540000.00",
                    "liabilitiesAndStockholdersEquity": "877659000.00",
                    "cashAndShortTermInvestments": "84667000.00",
                    "propertyPlantAndEquipmentGross": "163645000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18582000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1029667999.00",
                    "intangibleAssets": "478405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11094000.00",
                    "totalLiab": "680584000.00",
                    "totalStockholderEquity": "346952000.00",
                    "deferredLongTermLiab": "21320000.00",
                    "otherCurrentLiab": "30917000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20569000.00",
                    "otherLiab": "22890000.00",
                    "goodWill": "227055000.00",
                    "otherAssets": "953000.00",
                    "cash": "74189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60575000.00",
                    "currentDeferredRevenue": "7508000.00",
                    "netDebt": "530347000.00",
                    "shortTermDebt": "7417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604536000.00",
                    "otherStockholderEquity": "367331000.00",
                    "propertyPlantEquipment": "158962000.00",
                    "totalCurrentAssets": "152518000.00",
                    "longTermInvestments": "11775000.00",
                    "netTangibleAssets": "-358508000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67235000.00",
                    "longTermDebt": "555841000.00",
                    "inventory": "12000.00",
                    "accountsPayable": "12818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2132000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20569000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877149999.00",
                    "capitalLeaseObligations": "48695000.00",
                    "longTermDebtTotal": "555846000.00",
                    "nonCurrentLiabilitiesOther": "1570000.00",
                    "nonCurrentLiabilitiesTotal": "620008999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367331000.00",
                    "liabilitiesAndStockholdersEquity": "1029667999.00",
                    "cashAndShortTermInvestments": "74189000.00",
                    "propertyPlantAndEquipmentGross": "158962000.00",
                    "propertyPlantAndEquipmentNet": "158962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27581000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1012723000.00",
                    "intangibleAssets": "478024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10823000.00",
                    "totalLiab": "668497000.00",
                    "totalStockholderEquity": "341369000.00",
                    "deferredLongTermLiab": "18513000.00",
                    "otherCurrentLiab": "26606000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25775000.00",
                    "otherLiab": "20146000.00",
                    "goodWill": "226981000.00",
                    "otherAssets": "294000.00",
                    "cash": "62764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56034000.00",
                    "currentDeferredRevenue": "7992000.00",
                    "netDebt": "537579000.00",
                    "shortTermDebt": "8026000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "600343000.00",
                    "otherStockholderEquity": "366954000.00",
                    "propertyPlantEquipment": "154708000.00",
                    "totalCurrentAssets": "140941000.00",
                    "longTermInvestments": "11775000.00",
                    "netTangibleAssets": "-363636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67354000.00",
                    "longTermDebt": "555552000.00",
                    "inventory": "22000.00",
                    "accountsPayable": "11527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2857000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-25775000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "871781999.00",
                    "capitalLeaseObligations": "44786000.00",
                    "longTermDebtTotal": "555552000.00",
                    "nonCurrentLiabilitiesOther": "1633000.00",
                    "nonCurrentLiabilitiesTotal": "612463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366954000.00",
                    "liabilitiesAndStockholdersEquity": "1012723000.00",
                    "cashAndShortTermInvestments": "62764000.00",
                    "propertyPlantAndEquipmentGross": "154708000.00",
                    "propertyPlantAndEquipmentNet": "154708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27490000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1013231000.00",
                    "intangibleAssets": "478376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20335000.00",
                    "totalLiab": "679766000.00",
                    "totalStockholderEquity": "333018000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35521000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33883000.00",
                    "otherLiab": "16212000.00",
                    "goodWill": "226981000.00",
                    "otherAssets": "294000.00",
                    "cash": "60808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68064000.00",
                    "currentDeferredRevenue": "8726000.00",
                    "netDebt": "543667000.00",
                    "shortTermDebt": "8985000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "604475000.00",
                    "otherStockholderEquity": "366711000.00",
                    "propertyPlantEquipment": "158495000.00",
                    "totalCurrentAssets": "137310000.00",
                    "longTermInvestments": "11775000.00",
                    "netTangibleAssets": "-372339000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56167000.00",
                    "longTermDebt": "555705000.00",
                    "inventory": "10185000.00",
                    "accountsPayable": "12828000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875921000.00",
                    "capitalLeaseObligations": "48765000.00",
                    "longTermDebtTotal": "555705000.00",
                    "nonCurrentLiabilitiesOther": "1788000.00",
                    "nonCurrentLiabilitiesTotal": "611702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366711000.00",
                    "liabilitiesAndStockholdersEquity": "1013231000.00",
                    "cashAndShortTermInvestments": "60808000.00",
                    "propertyPlantAndEquipmentGross": "158495000.00",
                    "propertyPlantAndEquipmentNet": "158495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27456000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "947983000.00",
                    "intangibleAssets": "482780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27858000.00",
                    "totalLiab": "692475000.00",
                    "totalStockholderEquity": "254221000.00",
                    "deferredLongTermLiab": "16031000.00",
                    "otherCurrentLiab": "40560000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25735000.00",
                    "otherLiab": "24590000.00",
                    "goodWill": "240584000.00",
                    "otherAssets": "6909000.00",
                    "cash": "61390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65701000.00",
                    "currentDeferredRevenue": "14611000.00",
                    "netDebt": "494818000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "555335000.00",
                    "otherStockholderEquity": "365835000.00",
                    "propertyPlantEquipment": "114251000.00",
                    "totalCurrentAssets": "150974000.00",
                    "longTermInvestments": "9505000.00",
                    "netTangibleAssets": "-383074000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62464000.00",
                    "longTermDebt": "555325000.00",
                    "inventory": "10000.00",
                    "accountsPayable": "12765000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1287000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25735000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555330000.00",
                    "nonCurrentLiabilitiesOther": "8559000.00",
                    "nonCurrentLiabilitiesTotal": "628527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "365835000.00",
                    "liabilitiesAndStockholdersEquity": "947983000.00",
                    "cashAndShortTermInvestments": "61390000.00",
                    "propertyPlantAndEquipmentGross": "114251000.00",
                    "propertyPlantAndEquipmentNet": "114251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27511000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1011530000.00",
                    "intangibleAssets": "500641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9040000.00",
                    "totalLiab": "652037000.00",
                    "totalStockholderEquity": "358600000.00",
                    "deferredLongTermLiab": "30502000.00",
                    "otherCurrentLiab": "33023000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6956000.00",
                    "otherLiab": "39269000.00",
                    "goodWill": "251802000.00",
                    "otherAssets": "7159000.00",
                    "cash": "49632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55919000.00",
                    "currentDeferredRevenue": "9303000.00",
                    "netDebt": "507222000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "556854000.00",
                    "otherStockholderEquity": "365366000.00",
                    "propertyPlantEquipment": "110306000.00",
                    "totalCurrentAssets": "127110000.00",
                    "longTermInvestments": "14512000.00",
                    "netTangibleAssets": "-393843000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68438000.00",
                    "longTermDebt": "556849000.00",
                    "inventory": "38000.00",
                    "accountsPayable": "10875000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "893000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6956000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884420000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "556849000.00",
                    "nonCurrentLiabilitiesOther": "8767000.00",
                    "nonCurrentLiabilitiesTotal": "596118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "365366000.00",
                    "liabilitiesAndStockholdersEquity": "1011530000.00",
                    "cashAndShortTermInvestments": "49632000.00",
                    "propertyPlantAndEquipmentGross": "110306000.00",
                    "propertyPlantAndEquipmentNet": "110306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27690000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1007545000.00",
                    "intangibleAssets": "494723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10926000.00",
                    "totalLiab": "657204000.00",
                    "totalStockholderEquity": "349844000.00",
                    "deferredLongTermLiab": "26887000.00",
                    "otherCurrentLiab": "30785000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14158000.00",
                    "otherLiab": "35862000.00",
                    "goodWill": "241888000.00",
                    "otherAssets": "11258000.00",
                    "cash": "62444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64872000.00",
                    "currentDeferredRevenue": "12248000.00",
                    "netDebt": "494031000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "556475000.00",
                    "otherStockholderEquity": "363817000.00",
                    "propertyPlantEquipment": "107892000.00",
                    "totalCurrentAssets": "140492000.00",
                    "longTermInvestments": "11292000.00",
                    "netTangibleAssets": "-386767000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67122000.00",
                    "longTermDebt": "556470000.00",
                    "inventory": "256000.00",
                    "accountsPayable": "19478000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "497000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-14158000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "556470000.00",
                    "nonCurrentLiabilitiesOther": "8975000.00",
                    "nonCurrentLiabilitiesTotal": "592332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "363817000.00",
                    "liabilitiesAndStockholdersEquity": "1007545000.00",
                    "cashAndShortTermInvestments": "62444000.00",
                    "propertyPlantAndEquipmentGross": "107892000.00",
                    "propertyPlantAndEquipmentNet": "107892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27611000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1003287000.00",
                    "intangibleAssets": "495435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16745000.00",
                    "totalLiab": "648544000.00",
                    "totalStockholderEquity": "353412000.00",
                    "deferredLongTermLiab": "21790000.00",
                    "otherCurrentLiab": "27477000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13353000.00",
                    "otherLiab": "30972000.00",
                    "goodWill": "243042000.00",
                    "otherAssets": "13059000.00",
                    "cash": "49080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61476000.00",
                    "currentDeferredRevenue": "21525000.00",
                    "netDebt": "507021000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "556101000.00",
                    "otherStockholderEquity": "367238000.00",
                    "propertyPlantEquipment": "123986000.00",
                    "totalCurrentAssets": "119673000.00",
                    "longTermInvestments": "8092000.00",
                    "netTangibleAssets": "-385065000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53848000.00",
                    "longTermDebt": "556096000.00",
                    "inventory": "5000.00",
                    "accountsPayable": "10384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13353000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "556096000.00",
                    "nonCurrentLiabilitiesOther": "9182000.00",
                    "nonCurrentLiabilitiesTotal": "587068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367238000.00",
                    "liabilitiesAndStockholdersEquity": "1003287000.00",
                    "cashAndShortTermInvestments": "49080000.00",
                    "propertyPlantAndEquipmentGross": "123986000.00",
                    "propertyPlantAndEquipmentNet": "123986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27456000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1100259000.00",
                    "intangibleAssets": "508399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15641000.00",
                    "totalLiab": "719179000.00",
                    "totalStockholderEquity": "379959000.00",
                    "deferredLongTermLiab": "36965000.00",
                    "otherCurrentLiab": "31041000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13265000.00",
                    "otherLiab": "9390000.00",
                    "goodWill": "243042000.00",
                    "otherAssets": "770962000.00",
                    "cash": "65295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73305000.00",
                    "currentDeferredRevenue": "17683000.00",
                    "netDebt": "503937000.00",
                    "shortTermDebt": "9524000.00",
                    "shortLongTermDebt": "9524000.00",
                    "shortLongTermDebtTotal": "565142000.00",
                    "otherStockholderEquity": "367573000.00",
                    "propertyPlantEquipment": "146992000.00",
                    "totalCurrentAssets": "138404000.00",
                    "longTermInvestments": "8092000.00",
                    "netTangibleAssets": "-371482000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61659000.00",
                    "longTermDebt": "555618000.00",
                    "inventory": "979000.00",
                    "accountsPayable": "14559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1121000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "13265000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555618000.00",
                    "nonCurrentLiabilitiesOther": "9390000.00",
                    "nonCurrentLiabilitiesTotal": "645874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367041000.00",
                    "liabilitiesAndStockholdersEquity": "1100259000.00",
                    "cashAndShortTermInvestments": "65295000.00",
                    "propertyPlantAndEquipmentGross": "146992000.00",
                    "propertyPlantAndEquipmentNet": "146992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18478000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1104923000.00",
                    "intangibleAssets": "512823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13888000.00",
                    "totalLiab": "696636000.00",
                    "totalStockholderEquity": "407392000.00",
                    "deferredLongTermLiab": "62974000.00",
                    "otherCurrentLiab": "30087000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40759000.00",
                    "otherLiab": "9597000.00",
                    "goodWill": "296081000.00",
                    "otherAssets": "825502000.00",
                    "cash": "53299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59247000.00",
                    "currentDeferredRevenue": "14124000.00",
                    "netDebt": "511524000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "564823000.00",
                    "otherStockholderEquity": "366863000.00",
                    "propertyPlantEquipment": "146524000.00",
                    "totalCurrentAssets": "132896999.00",
                    "longTermInvestments": "7470000.00",
                    "netTangibleAssets": "-401512000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65710000.00",
                    "longTermDebt": "564818000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "895000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "40759000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "972026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564818000.00",
                    "nonCurrentLiabilitiesOther": "9597000.00",
                    "nonCurrentLiabilitiesTotal": "637389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366863000.00",
                    "liabilitiesAndStockholdersEquity": "1104923000.00",
                    "cashAndShortTermInvestments": "53299000.00",
                    "propertyPlantAndEquipmentGross": "146524000.00",
                    "propertyPlantAndEquipmentNet": "146524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27994000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1075986000.00",
                    "intangibleAssets": "512549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13374000.00",
                    "totalLiab": "682123000.00",
                    "totalStockholderEquity": "392807000.00",
                    "deferredLongTermLiab": "52814000.00",
                    "otherCurrentLiab": "25755000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26567000.00",
                    "otherLiab": "9804000.00",
                    "goodWill": "295266000.00",
                    "otherAssets": "822345000.00",
                    "cash": "31072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55066000.00",
                    "currentDeferredRevenue": "17721000.00",
                    "netDebt": "533372000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "564444000.00",
                    "shortLongTermDebtTotal": "564444000.00",
                    "otherStockholderEquity": "366663000.00",
                    "propertyPlantEquipment": "142659000.00",
                    "totalCurrentAssets": "110982000.00",
                    "longTermInvestments": "4563000.00",
                    "netTangibleAssets": "-415008000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66536000.00",
                    "longTermDebt": "564439000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26567000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "965004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564439000.00",
                    "nonCurrentLiabilitiesOther": "9804000.00",
                    "nonCurrentLiabilitiesTotal": "627057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366663000.00",
                    "liabilitiesAndStockholdersEquity": "1075986000.00",
                    "cashAndShortTermInvestments": "31072000.00",
                    "propertyPlantAndEquipmentGross": "142659000.00",
                    "propertyPlantAndEquipmentNet": "142659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28445000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1070363000.00",
                    "intangibleAssets": "513312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13170000.00",
                    "totalLiab": "682353000.00",
                    "totalStockholderEquity": "387307000.00",
                    "deferredLongTermLiab": "48976000.00",
                    "otherCurrentLiab": "25453000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21399000.00",
                    "otherLiab": "10014000.00",
                    "goodWill": "295266000.00",
                    "otherAssets": "823335000.00",
                    "cash": "40632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59303000.00",
                    "currentDeferredRevenue": "23360000.00",
                    "netDebt": "523476000.00",
                    "shortTermDebt": "48000.00",
                    "shortLongTermDebt": "48000.00",
                    "shortLongTermDebtTotal": "564108000.00",
                    "otherStockholderEquity": "366388000.00",
                    "propertyPlantEquipment": "140863000.00",
                    "totalCurrentAssets": "106165000.00",
                    "longTermInvestments": "4313000.00",
                    "netTangibleAssets": "-421271000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52363000.00",
                    "longTermDebt": "564060000.00",
                    "inventory": null,
                    "accountsPayable": "8189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "703000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "21399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564060000.00",
                    "nonCurrentLiabilitiesOther": "10014000.00",
                    "nonCurrentLiabilitiesTotal": "623050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366388000.00",
                    "liabilitiesAndStockholdersEquity": "1070363000.00",
                    "cashAndShortTermInvestments": "40632000.00",
                    "propertyPlantAndEquipmentGross": "140863000.00",
                    "propertyPlantAndEquipmentNet": "140863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27879000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1132944000.00",
                    "intangibleAssets": "513915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11445000.00",
                    "totalLiab": "742893000.00",
                    "totalStockholderEquity": "389346000.00",
                    "deferredLongTermLiab": "50967000.00",
                    "otherCurrentLiab": "26454999.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24450000.00",
                    "otherLiab": "10221000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "818471000.00",
                    "cash": "51540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65151000.00",
                    "currentDeferredRevenue": "17213000.00",
                    "netDebt": "519676000.00",
                    "shortTermDebt": "6901000.00",
                    "shortLongTermDebt": "6901000.00",
                    "shortLongTermDebtTotal": "571216000.00",
                    "otherStockholderEquity": "365434000.00",
                    "propertyPlantEquipment": "139607000.00",
                    "totalCurrentAssets": "122627000.00",
                    "longTermInvestments": "4313000.00",
                    "netTangibleAssets": "-417522000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59642000.00",
                    "longTermDebt": "564315000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "705000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24450000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564315000.00",
                    "nonCurrentLiabilitiesOther": "10221000.00",
                    "nonCurrentLiabilitiesTotal": "677742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "365434000.00",
                    "liabilitiesAndStockholdersEquity": "1132944000.00",
                    "cashAndShortTermInvestments": "51540000.00",
                    "propertyPlantAndEquipmentGross": "139607000.00",
                    "propertyPlantAndEquipmentNet": "139607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27313000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1075882000.00",
                    "intangibleAssets": "514560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13551000.00",
                    "totalLiab": "692241000.00",
                    "totalStockholderEquity": "382832000.00",
                    "deferredLongTermLiab": "48551000.00",
                    "otherCurrentLiab": "31134000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21214000.00",
                    "otherLiab": "10620000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "819169000.00",
                    "cash": "38413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60883000.00",
                    "currentDeferredRevenue": "14498000.00",
                    "netDebt": "534432000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": "658000.00",
                    "shortLongTermDebtTotal": "572845000.00",
                    "otherStockholderEquity": "361844000.00",
                    "propertyPlantEquipment": "139329000.00",
                    "totalCurrentAssets": "117384000.00",
                    "longTermInvestments": "4313000.00",
                    "netTangibleAssets": "-424681000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65420000.00",
                    "longTermDebt": "572187000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12192000.00",
                    "totalPermanentEquity": "383641000.00",
                    "noncontrollingInterestInConsolidatedEntity": "809000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-410000.00",
                    "additionalPaidInCapital": "361844000.00",
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "21214000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "572187000.00",
                    "nonCurrentLiabilitiesOther": "10620000.00",
                    "nonCurrentLiabilitiesTotal": "631358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361844000.00",
                    "liabilitiesAndStockholdersEquity": "1075882000.00",
                    "cashAndShortTermInvestments": "38413000.00",
                    "propertyPlantAndEquipmentGross": "139329000.00",
                    "propertyPlantAndEquipmentNet": "139329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27372000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1053606000.00",
                    "intangibleAssets": "514384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16153000.00",
                    "totalLiab": "685877000.00",
                    "totalStockholderEquity": "366917000.00",
                    "deferredLongTermLiab": "38071000.00",
                    "otherCurrentLiab": "28076000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5398000.00",
                    "otherLiab": "10820000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "819783000.00",
                    "cash": "17608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65191000.00",
                    "currentDeferredRevenue": "18642000.00",
                    "netDebt": "554887000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": "700000.00",
                    "shortLongTermDebtTotal": "572495000.00",
                    "otherStockholderEquity": "361638000.00",
                    "propertyPlantEquipment": "137848000.00",
                    "totalCurrentAssets": "95975000.00",
                    "longTermInvestments": "5049000.00",
                    "netTangibleAssets": "-440420000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62214000.00",
                    "longTermDebt": "571795000.00",
                    "inventory": "1.00",
                    "accountsPayable": "15376000.00",
                    "totalPermanentEquity": "367729000.00",
                    "noncontrollingInterestInConsolidatedEntity": "812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-303000.00",
                    "additionalPaidInCapital": "361638000.00",
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5398000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "571795000.00",
                    "nonCurrentLiabilitiesOther": "10820000.00",
                    "nonCurrentLiabilitiesTotal": "620686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361638000.00",
                    "liabilitiesAndStockholdersEquity": "1053606000.00",
                    "cashAndShortTermInvestments": "17608000.00",
                    "propertyPlantAndEquipmentGross": "137848000.00",
                    "propertyPlantAndEquipmentNet": "137848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27438000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1058336000.00",
                    "intangibleAssets": "516750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17722000.00",
                    "totalLiab": "696413000.00",
                    "totalStockholderEquity": "361234000.00",
                    "deferredLongTermLiab": "34387000.00",
                    "otherCurrentLiab": "29286000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70000.00",
                    "otherLiab": "11020000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "822202000.00",
                    "cash": "30820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62692000.00",
                    "currentDeferredRevenue": "24195000.00",
                    "netDebt": "557667000.00",
                    "shortTermDebt": "173000.00",
                    "shortLongTermDebt": "173000.00",
                    "shortLongTermDebtTotal": "588487000.00",
                    "otherStockholderEquity": "361438000.00",
                    "propertyPlantEquipment": "135210000.00",
                    "totalCurrentAssets": "100924000.00",
                    "longTermInvestments": "5049000.00",
                    "netTangibleAssets": "-448469000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52382000.00",
                    "longTermDebt": "588314000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6699000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "689000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-313000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-70000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "588314000.00",
                    "nonCurrentLiabilitiesOther": "11020000.00",
                    "nonCurrentLiabilitiesTotal": "633721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361438000.00",
                    "liabilitiesAndStockholdersEquity": "1058336000.00",
                    "cashAndShortTermInvestments": "30820000.00",
                    "propertyPlantAndEquipmentGross": "135210000.00",
                    "propertyPlantAndEquipmentNet": "135210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17863000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1060711000.00",
                    "intangibleAssets": "517979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9766000.00",
                    "totalLiab": "697271000.00",
                    "totalStockholderEquity": "362800000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32082000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1391000.00",
                    "otherLiab": "11297000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "823561000.00",
                    "cash": "33298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62084000.00",
                    "currentDeferredRevenue": "17496000.00",
                    "netDebt": "555530000.00",
                    "shortTermDebt": "171000.00",
                    "shortLongTermDebt": "171000.00",
                    "shortLongTermDebtTotal": "588828000.00",
                    "otherStockholderEquity": "361186000.00",
                    "propertyPlantEquipment": "133943000.00",
                    "totalCurrentAssets": "103207000.00",
                    "longTermInvestments": "5049000.00",
                    "netTangibleAssets": "-448132000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60143000.00",
                    "longTermDebt": "588657000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9549000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "44000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "635187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1060711000.00",
                    "cashAndShortTermInvestments": "33298000.00",
                    "propertyPlantAndEquipmentGross": "133943000.00",
                    "propertyPlantAndEquipmentNet": "133943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27724000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1070262000.00",
                    "intangibleAssets": "522855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11253000.00",
                    "totalLiab": "708605000.00",
                    "totalStockholderEquity": "360763000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35704000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1021000.00",
                    "otherLiab": "11497000.00",
                    "goodWill": "293202000.00",
                    "otherAssets": "834813000.00",
                    "cash": "28059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63759000.00",
                    "currentDeferredRevenue": "13842000.00",
                    "netDebt": "570746000.00",
                    "shortTermDebt": "164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598805000.00",
                    "otherStockholderEquity": "361679000.00",
                    "propertyPlantEquipment": "129827000.00",
                    "totalCurrentAssets": "105622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "66310000.00",
                    "longTermDebt": "598641000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10663000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "644846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1070262000.00",
                    "cashAndShortTermInvestments": "28059000.00",
                    "propertyPlantAndEquipmentGross": "129827000.00",
                    "propertyPlantAndEquipmentNet": "129827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27610000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "964863000.00",
                    "intangibleAssets": "505762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10462000.00",
                    "totalLiab": "628058000.00",
                    "totalStockholderEquity": "335987000.00",
                    "deferredLongTermLiab": "5631000.00",
                    "otherCurrentLiab": "19584000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17475000.00",
                    "otherLiab": "1265000.00",
                    "goodWill": "249109000.00",
                    "otherAssets": "765129000.00",
                    "cash": "30383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49430000.00",
                    "currentDeferredRevenue": "17597000.00",
                    "netDebt": "544261000.00",
                    "shortTermDebt": "2912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574644000.00",
                    "otherStockholderEquity": "353288000.00",
                    "propertyPlantEquipment": "96204000.00",
                    "totalCurrentAssets": "103530000.00",
                    "longTermInvestments": "484000.00",
                    "netTangibleAssets": "-418884000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62685000.00",
                    "longTermDebt": "571732000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8501000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "818000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17475000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "861333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "571732000.00",
                    "nonCurrentLiabilitiesOther": "1265000.00",
                    "nonCurrentLiabilitiesTotal": "578628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "353288000.00",
                    "liabilitiesAndStockholdersEquity": "964863000.00",
                    "cashAndShortTermInvestments": "30383000.00",
                    "propertyPlantAndEquipmentGross": "96204000.00",
                    "propertyPlantAndEquipmentNet": "96204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17374000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "957618000.00",
                    "intangibleAssets": "505774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9262000.00",
                    "totalLiab": "613447000.00",
                    "totalStockholderEquity": "343716000.00",
                    "deferredLongTermLiab": "11743000.00",
                    "otherCurrentLiab": "30667000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8343000.00",
                    "otherLiab": "1258000.00",
                    "goodWill": "245473000.00",
                    "otherAssets": "761128000.00",
                    "cash": "38213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62811000.00",
                    "currentDeferredRevenue": "22902000.00",
                    "netDebt": "500717000.00",
                    "shortTermDebt": "1295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "538930000.00",
                    "otherStockholderEquity": "351885000.00",
                    "propertyPlantEquipment": "96375000.00",
                    "totalCurrentAssets": "100115000.00",
                    "longTermInvestments": "484000.00",
                    "netTangibleAssets": "-407531000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52640000.00",
                    "longTermDebt": "537635000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7076000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8343000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "537635000.00",
                    "nonCurrentLiabilitiesOther": "1258000.00",
                    "nonCurrentLiabilitiesTotal": "550636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351885000.00",
                    "liabilitiesAndStockholdersEquity": "957618000.00",
                    "cashAndShortTermInvestments": "38213000.00",
                    "propertyPlantAndEquipmentGross": "96375000.00",
                    "propertyPlantAndEquipmentNet": "96375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33767000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "979310000.00",
                    "intangibleAssets": "505839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7553000.00",
                    "totalLiab": "635148000.00",
                    "totalStockholderEquity": "343719000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "29722000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8439000.00",
                    "otherLiab": "973000.00",
                    "goodWill": "242300000.00",
                    "otherAssets": "758672000.00",
                    "cash": "24462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52923000.00",
                    "currentDeferredRevenue": "14299000.00",
                    "netDebt": "515214000.00",
                    "shortTermDebt": "1293000.00",
                    "shortLongTermDebt": "1293000.00",
                    "shortLongTermDebtTotal": "539676000.00",
                    "otherStockholderEquity": "351984000.00",
                    "propertyPlantEquipment": "96247000.00",
                    "totalCurrentAssets": "93166000.00",
                    "longTermInvestments": "484000.00",
                    "netTangibleAssets": "-404420000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "61151000.00",
                    "longTermDebt": "538383000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6747000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "582225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "979310000.00",
                    "cashAndShortTermInvestments": "24462000.00",
                    "propertyPlantAndEquipmentGross": "96247000.00",
                    "propertyPlantAndEquipmentNet": "96247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12013000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "956591000.00",
                    "intangibleAssets": "502495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7161000.00",
                    "totalLiab": "618199000.00",
                    "totalStockholderEquity": "337481000.00",
                    "deferredLongTermLiab": "35355000.00",
                    "otherCurrentLiab": "35957000.00",
                    "commonStock": "173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13476000.00",
                    "otherLiab": "963000.00",
                    "goodWill": "219897000.00",
                    "otherAssets": "761258000.00",
                    "cash": "29917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52740000.00",
                    "currentDeferredRevenue": "6539000.00",
                    "netDebt": "500505000.00",
                    "shortTermDebt": "1281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "530422000.00",
                    "otherStockholderEquity": "350784000.00",
                    "propertyPlantEquipment": "96024000.00",
                    "totalCurrentAssets": "99309000.00",
                    "longTermInvestments": "484000.00",
                    "netTangibleAssets": "-384911000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62231000.00",
                    "longTermDebt": "529141000.00",
                    "inventory": "1144000.00",
                    "accountsPayable": "7845000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "911000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-13476000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10459000.00",
                    "deferredLongTermAssetCharges": "27923000.00",
                    "nonCurrentAssetsTotal": "857282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "529141000.00",
                    "nonCurrentLiabilitiesOther": "963000.00",
                    "nonCurrentLiabilitiesTotal": "565459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "350784000.00",
                    "liabilitiesAndStockholdersEquity": "956591000.00",
                    "cashAndShortTermInvestments": "29917000.00",
                    "propertyPlantAndEquipmentGross": "96024000.00",
                    "propertyPlantAndEquipmentNet": "96024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14209000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "944810000.00",
                    "intangibleAssets": "501303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9123000.00",
                    "totalLiab": "698526000.00",
                    "totalStockholderEquity": "245418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26456000.00",
                    "commonStock": "245418000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "933000.00",
                    "goodWill": "217457000.00",
                    "otherAssets": "730862000.00",
                    "cash": "47696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46455000.00",
                    "currentDeferredRevenue": "7304000.00",
                    "netDebt": "605628000.00",
                    "shortTermDebt": "2186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653324000.00",
                    "otherStockholderEquity": "245418000.00",
                    "propertyPlantEquipment": "93513000.00",
                    "totalCurrentAssets": "120435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63616000.00",
                    "longTermDebt": "651138000.00",
                    "inventory": null,
                    "accountsPayable": "9526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944810000.00",
                    "cashAndShortTermInvestments": "47696000.00",
                    "propertyPlantAndEquipmentGross": "93513000.00",
                    "propertyPlantAndEquipmentNet": "93513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16788959.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "941897000.00",
                    "intangibleAssets": "501635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5939000.00",
                    "totalLiab": "707737000.00",
                    "totalStockholderEquity": "233668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44526000.00",
                    "commonStock": "233668000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "933000.00",
                    "goodWill": "217274000.00",
                    "otherAssets": "731277000.00",
                    "cash": "57339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55472000.00",
                    "currentDeferredRevenue": "10998000.00",
                    "netDebt": "596179000.00",
                    "shortTermDebt": "2186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653518000.00",
                    "otherStockholderEquity": "233668000.00",
                    "propertyPlantEquipment": "94467000.00",
                    "totalCurrentAssets": "116153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52875000.00",
                    "longTermDebt": "651332000.00",
                    "inventory": null,
                    "accountsPayable": "7612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941897000.00",
                    "cashAndShortTermInvestments": "57339000.00",
                    "propertyPlantAndEquipmentGross": "94467000.00",
                    "propertyPlantAndEquipmentNet": "94467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887109.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "939203000.00",
                    "intangibleAssets": "501899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8298000.00",
                    "totalLiab": "704672000.00",
                    "totalStockholderEquity": "234039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31279000.00",
                    "commonStock": "234039000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "933000.00",
                    "goodWill": "217150000.00",
                    "otherAssets": "731970000.00",
                    "cash": "45647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52453000.00",
                    "currentDeferredRevenue": "9396000.00",
                    "netDebt": "607825000.00",
                    "shortTermDebt": "2186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653472000.00",
                    "otherStockholderEquity": "234039000.00",
                    "propertyPlantEquipment": "96294000.00",
                    "totalCurrentAssets": "110939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56994000.00",
                    "longTermDebt": "651286000.00",
                    "inventory": null,
                    "accountsPayable": "8640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939203000.00",
                    "cashAndShortTermInvestments": "45647000.00",
                    "propertyPlantAndEquipmentGross": "96294000.00",
                    "propertyPlantAndEquipmentNet": "96294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7567623.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887109.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887109.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "208338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-22305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "22305000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44610000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "207896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-22305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208338000.00",
                    "cashAndShortTermInvestments": "22305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887109.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "610121000.00",
                    "intangibleAssets": "454568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2331000.00",
                    "totalLiab": "401783000.00",
                    "totalStockholderEquity": "207896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26399000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1873000.00",
                    "goodWill": "91999000.00",
                    "otherAssets": "467178000.00",
                    "cash": "22305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "77876000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "366283000.00",
                    "inventory": null,
                    "accountsPayable": "5142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "165887000.00",
                    "intangibleAssets": "108901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2774000.00",
                    "totalLiab": "209205000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17306000.00",
                    "commonStock": "501000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2308000.00",
                    "goodWill": "11172000.00",
                    "otherAssets": "110593000.00",
                    "cash": "9888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "29538000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "300000.00",
                    "netReceivables": null,
                    "longTermDebt": "128000.00",
                    "inventory": null,
                    "accountsPayable": "1386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40780000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "175881000.00",
                    "intangibleAssets": "121723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2338000.00",
                    "totalLiab": "205157000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5945000.00",
                    "commonStock": "501000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9971000.00",
                    "goodWill": "12192000.00",
                    "otherAssets": "123536000.00",
                    "cash": "6021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "30438000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "300000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40778000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "178256000.00",
                    "intangibleAssets": "121739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2152000.00",
                    "totalLiab": "207244000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5918000.00",
                    "commonStock": "501000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10665000.00",
                    "goodWill": "12192000.00",
                    "otherAssets": "123606000.00",
                    "cash": "7956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "31277000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40778000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "182632000.00",
                    "intangibleAssets": "121786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1834000.00",
                    "totalLiab": "214958000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5804000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12590000.00",
                    "goodWill": "12192000.00",
                    "otherAssets": "123774000.00",
                    "cash": "13669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202368000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "32003000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40778000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "205284000.00",
                    "intangibleAssets": "153644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1872000.00",
                    "totalLiab": "205410000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4948000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13418000.00",
                    "goodWill": "18392000.00",
                    "otherAssets": "155753000.00",
                    "cash": "1094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "32651000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "126000.00",
                    "inventory": null,
                    "accountsPayable": "1329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-49203000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "279849000.00",
                    "intangibleAssets": "153703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2674000.00",
                    "totalLiab": "204889000.00",
                    "totalStockholderEquity": "74960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5601000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7524000.00",
                    "goodWill": "18392000.00",
                    "otherAssets": "227111000.00",
                    "cash": "1201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13203000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "33496000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "184162000.00",
                    "inventory": null,
                    "accountsPayable": "2253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-49870000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "332257000.00",
                    "intangibleAssets": "221284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2718000.00",
                    "totalLiab": "211323000.00",
                    "totalStockholderEquity": "120934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7017000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6787000.00",
                    "goodWill": "19314000.00",
                    "otherAssets": "276700000.00",
                    "cash": "1522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14384000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34227000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "190152000.00",
                    "inventory": null,
                    "accountsPayable": "2623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50640000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "332124000.00",
                    "intangibleAssets": "221342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2399000.00",
                    "totalLiab": "217191000.00",
                    "totalStockholderEquity": "114933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6663000.00",
                    "commonStock": "491000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12756000.00",
                    "goodWill": "19314000.00",
                    "otherAssets": "280779000.00",
                    "cash": "760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12272000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34590000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "192163000.00",
                    "inventory": null,
                    "accountsPayable": "1334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-51241000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "339250000.00",
                    "intangibleAssets": "221339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8737000.00",
                    "totalLiab": "221636000.00",
                    "totalStockholderEquity": "117614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6274000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6610000.00",
                    "goodWill": "19272000.00",
                    "otherAssets": "278883000.00",
                    "cash": "1391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34554000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "202851000.00",
                    "inventory": null,
                    "accountsPayable": "1495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-51970000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "449873000.00",
                    "intangibleAssets": "384488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9590000.00",
                    "totalLiab": "229366000.00",
                    "totalStockholderEquity": "220507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6391000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2674000.00",
                    "goodWill": "43577000.00",
                    "otherAssets": "388381000.00",
                    "cash": "331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35079000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "208113000.00",
                    "inventory": null,
                    "accountsPayable": "1305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-52258000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "456768000.00",
                    "intangibleAssets": "389888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2667000.00",
                    "totalLiab": "235291000.00",
                    "totalStockholderEquity": "221477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7194000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2701000.00",
                    "goodWill": "43874000.00",
                    "otherAssets": "397623000.00",
                    "cash": "1330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "37084000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "213025000.00",
                    "inventory": null,
                    "accountsPayable": "1981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-52604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "452149000.00",
                    "intangibleAssets": "389937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2224000.00",
                    "totalLiab": "234048000.00",
                    "totalStockholderEquity": "218101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7012000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2702000.00",
                    "goodWill": "43859000.00",
                    "otherAssets": "395031000.00",
                    "cash": "2424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36942000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "214938000.00",
                    "inventory": null,
                    "accountsPayable": "1783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-52874000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "451645000.00",
                    "intangibleAssets": "385755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1933000.00",
                    "totalLiab": "232485000.00",
                    "totalStockholderEquity": "219160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6129000.00",
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2576000.00",
                    "goodWill": "43655000.00",
                    "otherAssets": "392171000.00",
                    "cash": "4250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36753000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "213850000.00",
                    "inventory": null,
                    "accountsPayable": "1710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-53099000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "393677000.00",
                    "intangibleAssets": "311398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20629000.00",
                    "totalLiab": "145250000.00",
                    "totalStockholderEquity": "248427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5355000.00",
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1280000.00",
                    "goodWill": "26140000.00",
                    "otherAssets": "324070000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34426000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "104950000.00",
                    "inventory": null,
                    "accountsPayable": "1892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-53335000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "376951000.00",
                    "intangibleAssets": "320514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2288000.00",
                    "totalLiab": "117518000.00",
                    "totalStockholderEquity": "259433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5297000.00",
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "903000.00",
                    "goodWill": "30736000.00",
                    "otherAssets": "322935000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36008000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "79225000.00",
                    "inventory": null,
                    "accountsPayable": "2040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-41464000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "372217000.00",
                    "intangibleAssets": "320635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2107000.00",
                    "totalLiab": "112665000.00",
                    "totalStockholderEquity": "259552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4664000.00",
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "898000.00",
                    "goodWill": "30736000.00",
                    "otherAssets": "322035000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35781000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "77500000.00",
                    "inventory": null,
                    "accountsPayable": "1589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "374481000.00",
                    "intangibleAssets": "320807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1983000.00",
                    "totalLiab": "112425000.00",
                    "totalStockholderEquity": "262056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4516000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "875000.00",
                    "goodWill": "30736000.00",
                    "otherAssets": "322297000.00",
                    "cash": "846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12441000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36131000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "78275000.00",
                    "inventory": null,
                    "accountsPayable": "1558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-36774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "398499000.00",
                    "intangibleAssets": "343005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1669000.00",
                    "totalLiab": "124827000.00",
                    "totalStockholderEquity": "273672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6064000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "459000.00",
                    "goodWill": "34451000.00",
                    "otherAssets": "344605000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36790000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "83050000.00",
                    "inventory": null,
                    "accountsPayable": "1727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-35828000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "399101000.00",
                    "intangibleAssets": "343127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2034000.00",
                    "totalLiab": "126920000.00",
                    "totalStockholderEquity": "272181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5008000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "826000.00",
                    "goodWill": "34390000.00",
                    "otherAssets": "344731000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "37053000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "87850000.00",
                    "inventory": null,
                    "accountsPayable": "2073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-35334000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "396882000.00",
                    "intangibleAssets": "343186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1484000.00",
                    "totalLiab": "107117000.00",
                    "totalStockholderEquity": "289765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4769000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "830000.00",
                    "goodWill": "34263000.00",
                    "otherAssets": "344962000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36716000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "70150000.00",
                    "inventory": null,
                    "accountsPayable": "1849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "397361000.00",
                    "intangibleAssets": "342106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1354000.00",
                    "totalLiab": "108535000.00",
                    "totalStockholderEquity": "288826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5608000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "965000.00",
                    "goodWill": "32990000.00",
                    "otherAssets": "344199000.00",
                    "cash": "1246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36944000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "72450000.00",
                    "inventory": null,
                    "accountsPayable": "1772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15994000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "392917000.00",
                    "intangibleAssets": "338745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1128000.00",
                    "totalLiab": "106969000.00",
                    "totalStockholderEquity": "285948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8302000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "801000.00",
                    "goodWill": "26803000.00",
                    "otherAssets": "341150000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34688000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "70250000.00",
                    "inventory": null,
                    "accountsPayable": "1933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16196000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "379816000.00",
                    "intangibleAssets": "295093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1232000.00",
                    "totalLiab": "100117000.00",
                    "totalStockholderEquity": "279699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5797000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "711000.00",
                    "goodWill": "25224000.00",
                    "otherAssets": "328232000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10257000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34036000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "71063000.00",
                    "inventory": null,
                    "accountsPayable": "1663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14473000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "375683000.00",
                    "intangibleAssets": "295953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1046000.00",
                    "totalLiab": "91797000.00",
                    "totalStockholderEquity": "283886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4588000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1316000.00",
                    "goodWill": "25277000.00",
                    "otherAssets": "329611000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "32682000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "65690000.00",
                    "inventory": null,
                    "accountsPayable": "2016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "373301000.00",
                    "intangibleAssets": "319322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "841000.00",
                    "totalLiab": "89503000.00",
                    "totalStockholderEquity": "283798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4720000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "696000.00",
                    "goodWill": "25649000.00",
                    "otherAssets": "322098000.00",
                    "cash": "1673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35135000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "67018000.00",
                    "inventory": null,
                    "accountsPayable": "2366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7758000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "373558000.00",
                    "intangibleAssets": "319879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1250000.00",
                    "totalLiab": "91739000.00",
                    "totalStockholderEquity": "281819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5504000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "841000.00",
                    "goodWill": "26139000.00",
                    "otherAssets": "322344000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35006000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "70845000.00",
                    "inventory": null,
                    "accountsPayable": "2068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7920000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "374315000.00",
                    "intangibleAssets": "320083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1208000.00",
                    "totalLiab": "94299000.00",
                    "totalStockholderEquity": "280016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5078000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "162000.00",
                    "goodWill": "25615000.00",
                    "otherAssets": "322633000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "33165000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "75360000.00",
                    "inventory": null,
                    "accountsPayable": "2374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8063000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "371043000.00",
                    "intangibleAssets": "319976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "793000.00",
                    "totalLiab": "93109000.00",
                    "totalStockholderEquity": "277934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6203000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "197000.00",
                    "goodWill": "25476000.00",
                    "otherAssets": "321623000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "33410000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "73345000.00",
                    "inventory": null,
                    "accountsPayable": "3153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "308030000.00",
                    "intangibleAssets": "262906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "811000.00",
                    "totalLiab": "29540000.00",
                    "totalStockholderEquity": "278490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5838000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "90000.00",
                    "goodWill": "24200000.00",
                    "otherAssets": "264157000.00",
                    "cash": "2656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "26889000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "11359000.00",
                    "inventory": null,
                    "accountsPayable": "2050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7575000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "308419000.00",
                    "intangibleAssets": "264298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1037000.00",
                    "totalLiab": "25966000.00",
                    "totalStockholderEquity": "282453000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4688000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5535000.00",
                    "goodWill": "26754000.00",
                    "otherAssets": "265697000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "26112000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "12874000.00",
                    "inventory": null,
                    "accountsPayable": "2869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7476000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "303711000.00",
                    "intangibleAssets": "261998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "951000.00",
                    "totalLiab": "21974000.00",
                    "totalStockholderEquity": "281737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4450000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2206000.00",
                    "goodWill": "12632000.00",
                    "otherAssets": "263420000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6379000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "26044000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "13389000.00",
                    "inventory": null,
                    "accountsPayable": "1929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6676000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "294928000.00",
                    "intangibleAssets": "256824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "601000.00",
                    "totalLiab": "90337000.00",
                    "totalStockholderEquity": "204591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3772000.00",
                    "commonStock": "373000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "12268000.00",
                    "otherAssets": "258693000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "25238000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "83004000.00",
                    "inventory": null,
                    "accountsPayable": "2348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6690000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "306356000.00",
                    "intangibleAssets": "266420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "642000.00",
                    "totalLiab": "98018000.00",
                    "totalStockholderEquity": "208338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3950000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "75000.00",
                    "goodWill": null,
                    "otherAssets": "268360000.00",
                    "cash": "1765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "25817000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "87019000.00",
                    "inventory": null,
                    "accountsPayable": "2044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6757000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "262721000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "859000.00",
                    "totalLiab": "57638000.00",
                    "totalStockholderEquity": "205083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3337000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3451000.00",
                    "goodWill": null,
                    "otherAssets": "228438000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5153000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "21672000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "49034000.00",
                    "inventory": null,
                    "accountsPayable": "1816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7063000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "245445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "915000.00",
                    "totalLiab": "45367000.00",
                    "totalStockholderEquity": "200078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2925000.00",
                    "commonStock": "352000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4158000.00",
                    "goodWill": null,
                    "otherAssets": "211977000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4429000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "20134000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "36780000.00",
                    "inventory": null,
                    "accountsPayable": "1504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7063000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "248638000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "503000.00",
                    "totalLiab": "51055000.00",
                    "totalStockholderEquity": "197583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2702000.00",
                    "commonStock": "352000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2475000.00",
                    "goodWill": null,
                    "otherAssets": "217405000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "20830000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "44495000.00",
                    "inventory": null,
                    "accountsPayable": "1383000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7063000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "252733000.00",
                    "intangibleAssets": "217897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "595000.00",
                    "totalLiab": "54313000.00",
                    "totalStockholderEquity": "198420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3170000.00",
                    "commonStock": "352000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "84000.00",
                    "goodWill": null,
                    "otherAssets": "220005000.00",
                    "cash": "778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "20716000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "45010000.00",
                    "inventory": null,
                    "accountsPayable": "1672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7063000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "253819000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "496000.00",
                    "totalLiab": "49848000.00",
                    "totalStockholderEquity": "203971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2657000.00",
                    "commonStock": "352000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2338000.00",
                    "goodWill": null,
                    "otherAssets": "220288000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "21070000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "43525000.00",
                    "inventory": null,
                    "accountsPayable": "1268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2726000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "188627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2495000.00",
                    "totalLiab": "4126000.00",
                    "totalStockholderEquity": "184501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1905000.00",
                    "commonStock": "349000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "91000.00",
                    "goodWill": null,
                    "otherAssets": "126928000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "17723000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "540000.00",
                    "inventory": null,
                    "accountsPayable": "1530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1513000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "187817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2390000.00",
                    "totalLiab": "4180000.00",
                    "totalStockholderEquity": "183637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1701000.00",
                    "commonStock": "349000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "88000.00",
                    "goodWill": null,
                    "otherAssets": "127586000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3537000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "17639000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "555000.00",
                    "inventory": null,
                    "accountsPayable": "1767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1513000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "528618000.00",
                    "intangibleAssets": "155047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12582000.00",
                    "totalLiab": "569610000.00",
                    "totalStockholderEquity": "-44405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47163000.00",
                    "commonStock": "175000.00",
                    "capitalStock": "175000.00",
                    "retainedEarnings": "-353195000.00",
                    "otherLiab": null,
                    "goodWill": "147590000.00",
                    "otherAssets": "725000.00",
                    "cash": "4759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82233000.00",
                    "currentDeferredRevenue": "8737000.00",
                    "netDebt": "478027000.00",
                    "shortTermDebt": "19438000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "482786000.00",
                    "otherStockholderEquity": "308615000.00",
                    "propertyPlantEquipment": "155142000.00",
                    "totalCurrentAssets": "69389000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52048000.00",
                    "longTermDebt": "421247000.00",
                    "inventory": null,
                    "accountsPayable": "6895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459229000.00",
                    "capitalLeaseObligations": "49789000.00",
                    "longTermDebtTotal": "421247000.00",
                    "nonCurrentLiabilitiesOther": "7266000.00",
                    "nonCurrentLiabilitiesTotal": "487377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "319818000.00",
                    "liabilitiesAndStockholdersEquity": "528618000.00",
                    "cashAndShortTermInvestments": "4759000.00",
                    "propertyPlantAndEquipmentGross": "359908000.00",
                    "propertyPlantAndEquipmentNet": "155142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12844000.00",
                    "netInvestedCapital": "388592000.00",
                    "commonStockSharesOutstanding": "16184000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "580414000.00",
                    "intangibleAssets": "162156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11822000.00",
                    "totalLiab": "608856000.00",
                    "totalStockholderEquity": "-31855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62588000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "-327819000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": "592000.00",
                    "cash": "32990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76256000.00",
                    "currentDeferredRevenue": "9899000.00",
                    "netDebt": "487457000.00",
                    "shortTermDebt": "9217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520447000.00",
                    "otherStockholderEquity": "295797000.00",
                    "propertyPlantEquipment": "158591000.00",
                    "totalCurrentAssets": "105447000.00",
                    "longTermInvestments": "725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60635000.00",
                    "longTermDebt": "465756000.00",
                    "inventory": null,
                    "accountsPayable": "4451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474967000.00",
                    "capitalLeaseObligations": "53203000.00",
                    "longTermDebtTotal": "465756000.00",
                    "nonCurrentLiabilitiesOther": "10167000.00",
                    "nonCurrentLiabilitiesTotal": "532600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "307000000.00",
                    "liabilitiesAndStockholdersEquity": "580414000.00",
                    "cashAndShortTermInvestments": "32990000.00",
                    "propertyPlantAndEquipmentGross": "357556000.00",
                    "propertyPlantAndEquipmentNet": "158591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29191000.00",
                    "netInvestedCapital": "433901000.00",
                    "commonStockSharesOutstanding": "15601000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "652049000.00",
                    "intangibleAssets": "200306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10355999.00",
                    "totalLiab": "642138000.00",
                    "totalStockholderEquity": "6410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61676000.00",
                    "commonStock": "168000.00",
                    "capitalStock": "168000.00",
                    "retainedEarnings": "-302193000.00",
                    "otherLiab": null,
                    "goodWill": "157270000.00",
                    "otherAssets": "-1.00",
                    "cash": "61046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76088000.00",
                    "currentDeferredRevenue": "9059000.00",
                    "netDebt": "489425000.00",
                    "shortTermDebt": "9376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550471000.00",
                    "otherStockholderEquity": "308435000.00",
                    "propertyPlantEquipment": "157081000.00",
                    "totalCurrentAssets": "132181999.00",
                    "longTermInvestments": "3542000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60780000.00",
                    "longTermDebt": "499658000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519867001.00",
                    "capitalLeaseObligations": "50813000.00",
                    "longTermDebtTotal": "499658000.00",
                    "nonCurrentLiabilitiesOther": "13099000.00",
                    "nonCurrentLiabilitiesTotal": "566050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310612000.00",
                    "liabilitiesAndStockholdersEquity": "652049000.00",
                    "cashAndShortTermInvestments": "61046000.00",
                    "propertyPlantAndEquipmentGross": "343573000.00",
                    "propertyPlantAndEquipmentNet": "157081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56094000.00",
                    "netInvestedCapital": "506068000.00",
                    "commonStockSharesOutstanding": "16761000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "744518000.00",
                    "intangibleAssets": "276838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16037000.00",
                    "totalLiab": "675439000.00",
                    "totalStockholderEquity": "65520000.00",
                    "deferredLongTermLiab": "18748000.00",
                    "otherCurrentLiab": "47910000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-244298000.00",
                    "otherLiab": "31248000.00",
                    "goodWill": "161385000.00",
                    "otherAssets": "1693000.00",
                    "cash": "43417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71714000.00",
                    "currentDeferredRevenue": "10669000.00",
                    "netDebt": "535140000.00",
                    "shortTermDebt": "9008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578557000.00",
                    "otherStockholderEquity": "309645000.00",
                    "propertyPlantEquipment": "113846000.00",
                    "totalCurrentAssets": "120688000.00",
                    "longTermInvestments": "19106000.00",
                    "netTangibleAssets": "65520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61234000.00",
                    "longTermDebt": "524442000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-244298000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623830000.00",
                    "capitalLeaseObligations": "54115000.00",
                    "longTermDebtTotal": "524442000.00",
                    "nonCurrentLiabilitiesOther": "60535000.00",
                    "nonCurrentLiabilitiesTotal": "603725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309645000.00",
                    "liabilitiesAndStockholdersEquity": "744518000.00",
                    "cashAndShortTermInvestments": "43417000.00",
                    "propertyPlantAndEquipmentGross": "113846000.00",
                    "propertyPlantAndEquipmentNet": "164808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48974000.00",
                    "netInvestedCapital": "589962000.00",
                    "commonStockSharesOutstanding": "18204000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "726311000.00",
                    "intangibleAssets": "278265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12086000.00",
                    "totalLiab": "676727000.00",
                    "totalStockholderEquity": "49584000.00",
                    "deferredLongTermLiab": "20081000.00",
                    "otherCurrentLiab": "52677000.00",
                    "commonStock": "169000.00",
                    "capitalStock": "169000.00",
                    "retainedEarnings": "-256635000.00",
                    "otherLiab": "20506000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "14017000.00",
                    "cash": "50505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75957000.00",
                    "currentDeferredRevenue": "10208000.00",
                    "netDebt": "537155000.00",
                    "shortTermDebt": "7396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "587660000.00",
                    "otherStockholderEquity": "302724000.00",
                    "propertyPlantEquipment": "149713000.00",
                    "totalCurrentAssets": "120238000.00",
                    "longTermInvestments": "18217000.00",
                    "netTangibleAssets": "-389954000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57647000.00",
                    "longTermDebt": "541521000.00",
                    "inventory": null,
                    "accountsPayable": "5676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3326000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-256635000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606073000.00",
                    "capitalLeaseObligations": "46139000.00",
                    "longTermDebtTotal": "541521000.00",
                    "nonCurrentLiabilitiesOther": "425000.00",
                    "nonCurrentLiabilitiesTotal": "600770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302724000.00",
                    "liabilitiesAndStockholdersEquity": "726311000.00",
                    "cashAndShortTermInvestments": "50505000.00",
                    "propertyPlantAndEquipmentGross": "106717000.00",
                    "propertyPlantAndEquipmentNet": "149713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44281000.00",
                    "netInvestedCapital": "587779000.00",
                    "commonStockSharesOutstanding": "21241000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "806544000.00",
                    "intangibleAssets": "281160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7604000.00",
                    "totalLiab": "705789000.00",
                    "totalStockholderEquity": "97261000.00",
                    "deferredLongTermLiab": "10326000.00",
                    "otherCurrentLiab": "40272000.00",
                    "commonStock": "191000.00",
                    "capitalStock": "191000.00",
                    "retainedEarnings": "-272602000.00",
                    "otherLiab": "13772000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "63233.00",
                    "cash": "83229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65756000.00",
                    "currentDeferredRevenue": "8847000.00",
                    "netDebt": "512571000.00",
                    "shortTermDebt": "7581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595800000.00",
                    "otherStockholderEquity": "369672000.00",
                    "propertyPlantEquipment": "160161000.00",
                    "totalCurrentAssets": "149467000.00",
                    "longTermInvestments": "11501000.00",
                    "netTangibleAssets": "-341846000.00",
                    "shortTermInvestments": "11501.00",
                    "netReceivables": "58634000.00",
                    "longTermDebt": "543428000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3494000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-272602000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "657077000.00",
                    "capitalLeaseObligations": "52372000.00",
                    "longTermDebtTotal": "543428000.00",
                    "nonCurrentLiabilitiesOther": "3446000.00",
                    "nonCurrentLiabilitiesTotal": "640033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369672000.00",
                    "liabilitiesAndStockholdersEquity": "806544000.00",
                    "cashAndShortTermInvestments": "83229000.00",
                    "propertyPlantAndEquipmentGross": "160161000.00",
                    "propertyPlantAndEquipmentNet": "160161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88535000.00",
                    "netInvestedCapital": "640689000.00",
                    "commonStockSharesOutstanding": "27704500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "totalAssets": "909458000.00",
                    "intangibleAssets": "388029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5204000.00",
                    "totalLiab": "727022000.00",
                    "totalStockholderEquity": "179696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31053000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "-188034000.00",
                    "otherLiab": "34699000.00",
                    "goodWill": "157947000.00",
                    "otherAssets": "1132000.00",
                    "cash": "84667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71565000.00",
                    "currentDeferredRevenue": "8086000.00",
                    "netDebt": "524668000.00",
                    "shortTermDebt": "17636000.00",
                    "shortLongTermDebt": "9929000.00",
                    "shortLongTermDebtTotal": "609335000.00",
                    "otherStockholderEquity": "367540000.00",
                    "propertyPlantEquipment": "163645000.00",
                    "totalCurrentAssets": "157334000.00",
                    "longTermInvestments": "8275000.00",
                    "netTangibleAssets": "-366280000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67463000.00",
                    "longTermDebt": "546711000.00",
                    "inventory": null,
                    "accountsPayable": "14790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752124000.00",
                    "capitalLeaseObligations": "52695000.00",
                    "longTermDebtTotal": "546742000.00",
                    "nonCurrentLiabilitiesOther": "352000.00",
                    "nonCurrentLiabilitiesTotal": "655457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367540000.00",
                    "liabilitiesAndStockholdersEquity": "909458000.00",
                    "cashAndShortTermInvestments": "84667000.00",
                    "propertyPlantAndEquipmentGross": "163645000.00",
                    "propertyPlantAndEquipmentNet": "163645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89806000.00",
                    "netInvestedCapital": "736336000.00",
                    "commonStockSharesOutstanding": "18549000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "947983000.00",
                    "intangibleAssets": "482780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27858000.00",
                    "totalLiab": "692475000.00",
                    "totalStockholderEquity": "254221000.00",
                    "deferredLongTermLiab": "16031000.00",
                    "otherCurrentLiab": "40560000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "-25735000.00",
                    "otherLiab": "61846000.00",
                    "goodWill": "240584000.00",
                    "otherAssets": "7788000.00",
                    "cash": "61390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65701000.00",
                    "currentDeferredRevenue": "14611000.00",
                    "netDebt": "494818000.00",
                    "shortTermDebt": "5000.00",
                    "shortLongTermDebt": "5000.00",
                    "shortLongTermDebtTotal": "555335000.00",
                    "otherStockholderEquity": "365835000.00",
                    "propertyPlantEquipment": "110432000.00",
                    "totalCurrentAssets": "150974000.00",
                    "longTermInvestments": "9505000.00",
                    "netTangibleAssets": "-400742000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62599000.00",
                    "longTermDebt": "555330000.00",
                    "inventory": "10000.00",
                    "accountsPayable": "12765000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1287000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25735000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555330000.00",
                    "nonCurrentLiabilitiesOther": "8559000.00",
                    "nonCurrentLiabilitiesTotal": "628527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "365835000.00",
                    "liabilitiesAndStockholdersEquity": "947983000.00",
                    "cashAndShortTermInvestments": "61390000.00",
                    "propertyPlantAndEquipmentGross": "114251000.00",
                    "propertyPlantAndEquipmentNet": "114251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67468000.00",
                    "netInvestedCapital": "895625000.00",
                    "commonStockSharesOutstanding": "27483500.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1100259000.00",
                    "intangibleAssets": "508399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15641000.00",
                    "totalLiab": "719179000.00",
                    "totalStockholderEquity": "379959000.00",
                    "deferredLongTermLiab": "1880213.63",
                    "otherCurrentLiab": "31041000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13265000.00",
                    "otherLiab": "46355000.00",
                    "goodWill": "243042000.00",
                    "otherAssets": "68443000.00",
                    "cash": "65295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73305000.00",
                    "currentDeferredRevenue": "17683000.00",
                    "netDebt": "503937000.00",
                    "shortTermDebt": "9524000.00",
                    "shortLongTermDebt": "9524000.00",
                    "shortLongTermDebtTotal": "565142000.00",
                    "otherStockholderEquity": "367573000.00",
                    "propertyPlantEquipment": "104030000.00",
                    "totalCurrentAssets": "138404000.00",
                    "longTermInvestments": "8092000.00",
                    "netTangibleAssets": "-357430000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "61558000.00",
                    "longTermDebt": "555618000.00",
                    "inventory": "979000.00",
                    "accountsPayable": "13442000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1121000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-532000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "13265000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555618000.00",
                    "nonCurrentLiabilitiesOther": "9390000.00",
                    "nonCurrentLiabilitiesTotal": "645874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367041000.00",
                    "liabilitiesAndStockholdersEquity": "1100259000.00",
                    "cashAndShortTermInvestments": "65295000.00",
                    "propertyPlantAndEquipmentGross": "146992000.00",
                    "propertyPlantAndEquipmentNet": "146992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65099000.00",
                    "netInvestedCapital": "945101000.00",
                    "commonStockSharesOutstanding": "18459000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1132994000.00",
                    "intangibleAssets": "513915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11507000.00",
                    "totalLiab": "742943000.00",
                    "totalStockholderEquity": "389346000.00",
                    "deferredLongTermLiab": "2455100.51",
                    "otherCurrentLiab": "26461000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24450000.00",
                    "otherLiab": "61187000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "7489000.00",
                    "cash": "51540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65151000.00",
                    "currentDeferredRevenue": "17213000.00",
                    "netDebt": "519676000.00",
                    "shortTermDebt": "6901000.00",
                    "shortLongTermDebt": "6901000.00",
                    "shortLongTermDebtTotal": "571216000.00",
                    "otherStockholderEquity": "365434000.00",
                    "propertyPlantEquipment": "139408000.00",
                    "totalCurrentAssets": "122627000.00",
                    "longTermInvestments": "4313000.00",
                    "netTangibleAssets": "-417522000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59580000.00",
                    "longTermDebt": "564315000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10602000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "705000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-722000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "24450000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564315000.00",
                    "nonCurrentLiabilitiesOther": "10221000.00",
                    "nonCurrentLiabilitiesTotal": "677790999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "365434000.00",
                    "liabilitiesAndStockholdersEquity": "1132994000.00",
                    "cashAndShortTermInvestments": "51540000.00",
                    "propertyPlantAndEquipmentGross": "139607000.00",
                    "propertyPlantAndEquipmentNet": "139607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27313000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1060711000.00",
                    "intangibleAssets": "517979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9766000.00",
                    "totalLiab": "697271000.00",
                    "totalStockholderEquity": "362800000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32082000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1391000.00",
                    "otherLiab": "46530000.00",
                    "goodWill": "292953000.00",
                    "otherAssets": "7580000.00",
                    "cash": "33298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62084000.00",
                    "currentDeferredRevenue": "17496000.00",
                    "netDebt": "555530000.00",
                    "shortTermDebt": "171000.00",
                    "shortLongTermDebt": "171000.00",
                    "shortLongTermDebtTotal": "588828000.00",
                    "otherStockholderEquity": "361186000.00",
                    "propertyPlantEquipment": "133943000.00",
                    "totalCurrentAssets": "103207000.00",
                    "longTermInvestments": "5049000.00",
                    "netTangibleAssets": "-448132000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60143000.00",
                    "longTermDebt": "588657000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9549000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "44000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "588657000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "635187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361186000.00",
                    "liabilitiesAndStockholdersEquity": "1060711000.00",
                    "cashAndShortTermInvestments": "33298000.00",
                    "propertyPlantAndEquipmentGross": "133943000.00",
                    "propertyPlantAndEquipmentNet": "133943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27724000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "979310000.00",
                    "intangibleAssets": "505839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7553000.00",
                    "totalLiab": "635148000.00",
                    "totalStockholderEquity": "343719000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "29722000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8439000.00",
                    "otherLiab": "973000.00",
                    "goodWill": "242300000.00",
                    "otherAssets": "10049000.00",
                    "cash": "24462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52923000.00",
                    "currentDeferredRevenue": "14299000.00",
                    "netDebt": "515214000.00",
                    "shortTermDebt": "1293000.00",
                    "shortLongTermDebt": "1293000.00",
                    "shortLongTermDebtTotal": "539676000.00",
                    "otherStockholderEquity": "351984000.00",
                    "propertyPlantEquipment": "96247000.00",
                    "totalCurrentAssets": "93166000.00",
                    "longTermInvestments": "484000.00",
                    "netTangibleAssets": "-404420000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "61151000.00",
                    "longTermDebt": "538383000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6747000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "528747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "582225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351984000.00",
                    "liabilitiesAndStockholdersEquity": "979310000.00",
                    "cashAndShortTermInvestments": "24462000.00",
                    "propertyPlantAndEquipmentGross": "96247000.00",
                    "propertyPlantAndEquipmentNet": "96247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12013000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "939203000.00",
                    "intangibleAssets": "501899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8298000.00",
                    "totalLiab": "704672000.00",
                    "totalStockholderEquity": "234039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31279000.00",
                    "commonStock": "234039000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "933000.00",
                    "goodWill": "217150000.00",
                    "otherAssets": "12687000.00",
                    "cash": "45647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52453000.00",
                    "currentDeferredRevenue": "9396000.00",
                    "netDebt": "607825000.00",
                    "shortTermDebt": "2186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653472000.00",
                    "otherStockholderEquity": "234039000.00",
                    "propertyPlantEquipment": "96294000.00",
                    "totalCurrentAssets": "110939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56994000.00",
                    "longTermDebt": "651286000.00",
                    "inventory": null,
                    "accountsPayable": "8640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939203000.00",
                    "cashAndShortTermInvestments": "45647000.00",
                    "propertyPlantAndEquipmentGross": "96294000.00",
                    "propertyPlantAndEquipmentNet": "96294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887109.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "610121000.00",
                    "intangibleAssets": "362569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2330999.00",
                    "totalLiab": "401783000.00",
                    "totalStockholderEquity": "207896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23118000.00",
                    "commonStock": "207896000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1873000.00",
                    "goodWill": "91999000.00",
                    "otherAssets": "12376000.00",
                    "cash": "22305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33627000.00",
                    "currentDeferredRevenue": "3281000.00",
                    "netDebt": "345142000.00",
                    "shortTermDebt": "1164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367447000.00",
                    "otherStockholderEquity": "207896000.00",
                    "propertyPlantEquipment": "77876000.00",
                    "totalCurrentAssets": "65066999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40431000.00",
                    "longTermDebt": "366283000.00",
                    "inventory": null,
                    "accountsPayable": "5142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "368156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610121000.00",
                    "cashAndShortTermInvestments": "22305000.00",
                    "propertyPlantAndEquipmentGross": "77876000.00",
                    "propertyPlantAndEquipmentNet": "77876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887109.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "165887000.00",
                    "intangibleAssets": "108901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2774000.00",
                    "totalLiab": "209205000.00",
                    "totalStockholderEquity": "-43318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17306000.00",
                    "commonStock": "501000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2308000.00",
                    "goodWill": "11172000.00",
                    "otherAssets": "1692000.00",
                    "cash": "9888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "29538000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "300000.00",
                    "netReceivables": null,
                    "longTermDebt": "128000.00",
                    "inventory": null,
                    "accountsPayable": "1386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40780000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165887000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "205284000.00",
                    "intangibleAssets": "153644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1872000.00",
                    "totalLiab": "205410000.00",
                    "totalStockholderEquity": "-126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4948000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13418000.00",
                    "goodWill": "18392000.00",
                    "otherAssets": "2109000.00",
                    "cash": "1094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "32651000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "126000.00",
                    "inventory": null,
                    "accountsPayable": "1329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-49203000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205284000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "339250000.00",
                    "intangibleAssets": "221339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8737000.00",
                    "totalLiab": "221636000.00",
                    "totalStockholderEquity": "117614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6274000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6610000.00",
                    "goodWill": "19272000.00",
                    "otherAssets": "57544000.00",
                    "cash": "1391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "34554000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "202851000.00",
                    "inventory": null,
                    "accountsPayable": "1495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-51970000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339250000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "451645000.00",
                    "intangibleAssets": "385755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1933000.00",
                    "totalLiab": "232485000.00",
                    "totalStockholderEquity": "219160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6129000.00",
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2576000.00",
                    "goodWill": "43655000.00",
                    "otherAssets": "6416000.00",
                    "cash": "4250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36753000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "213850000.00",
                    "inventory": null,
                    "accountsPayable": "1710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-53099000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451645000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "374481000.00",
                    "intangibleAssets": "320807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1983000.00",
                    "totalLiab": "112425000.00",
                    "totalStockholderEquity": "262056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4516000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "875000.00",
                    "goodWill": "30736000.00",
                    "otherAssets": "1490000.00",
                    "cash": "846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12441000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36131000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "78275000.00",
                    "inventory": null,
                    "accountsPayable": "1558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-36774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374481000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "397361000.00",
                    "intangibleAssets": "342106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1354000.00",
                    "totalLiab": "108535000.00",
                    "totalStockholderEquity": "288826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5608000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "965000.00",
                    "goodWill": "32990000.00",
                    "otherAssets": "2093000.00",
                    "cash": "1246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36944000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "72450000.00",
                    "inventory": null,
                    "accountsPayable": "1772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15994000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397361000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "373301000.00",
                    "intangibleAssets": "319322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "841000.00",
                    "totalLiab": "89503000.00",
                    "totalStockholderEquity": "283798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4720000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "696000.00",
                    "goodWill": "25649000.00",
                    "otherAssets": "2776000.00",
                    "cash": "1673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35135000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "67018000.00",
                    "inventory": null,
                    "accountsPayable": "2366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7758000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373301000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "308030000.00",
                    "intangibleAssets": "262906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "811000.00",
                    "totalLiab": "29540000.00",
                    "totalStockholderEquity": "278490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5838000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "90000.00",
                    "goodWill": "24200000.00",
                    "otherAssets": "1251000.00",
                    "cash": "2656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "26889000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "11359000.00",
                    "inventory": null,
                    "accountsPayable": "2050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7575000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "308030000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "306356000.00",
                    "intangibleAssets": "266420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "642000.00",
                    "totalLiab": "98018000.00",
                    "totalStockholderEquity": "208338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3950000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "75000.00",
                    "goodWill": null,
                    "otherAssets": "1940000.00",
                    "cash": "1765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "25817000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "87019000.00",
                    "inventory": null,
                    "accountsPayable": "2044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6757000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "306356000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "252733000.00",
                    "intangibleAssets": "217897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "595000.00",
                    "totalLiab": "54313000.00",
                    "totalStockholderEquity": "198420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3170000.00",
                    "commonStock": "352000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "84000.00",
                    "goodWill": null,
                    "otherAssets": "2108000.00",
                    "cash": "778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "20716000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "45010000.00",
                    "inventory": null,
                    "accountsPayable": "1672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7063000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252733000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3986000.00",
                    "changeInCash": "3440000.00",
                    "beginPeriodCashFlow": "1493000.00",
                    "endPeriodCashFlow": "4933000.00",
                    "totalCashFromOperatingActivities": "5121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5231000.00",
                    "otherCashflowsFromInvestingActivities": "-842000.00",
                    "dividendsPaid": "3624000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "955000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10687000.00",
                    "stockBasedCompensation": "3099000.00",
                    "otherNonCashItems": "-7785000.00",
                    "freeCashFlow": "2263000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3250000.00",
                    "netBorrowings": "1125000.00",
                    "totalCashFromFinancingActivities": "-1346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41806000.00",
                    "changeInCash": "-1012000.00",
                    "beginPeriodCashFlow": "2505000.00",
                    "endPeriodCashFlow": "1493000.00",
                    "totalCashFromOperatingActivities": "3584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4413000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "3553000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11936000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10376000.00",
                    "stockBasedCompensation": "3302000.00",
                    "otherNonCashItems": "30134000.00",
                    "freeCashFlow": "184000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2891000.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "-3616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2957000.00",
                    "changeInCash": "-2312000.00",
                    "beginPeriodCashFlow": "4817000.00",
                    "endPeriodCashFlow": "2505000.00",
                    "totalCashFromOperatingActivities": "4195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4696000.00",
                    "otherCashflowsFromInvestingActivities": "746000.00",
                    "dividendsPaid": "3687000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2375000.00",
                    "salePurchaseOfStock": "-2938000.00",
                    "otherCashflowsFromFinancingActivities": "174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-311000.00",
                    "stockBasedCompensation": "3731000.00",
                    "otherNonCashItems": "8914000.00",
                    "freeCashFlow": "558000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1068000.00",
                    "netBorrowings": "-5938000.00",
                    "totalCashFromFinancingActivities": "-10243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4750000.00",
                    "changeInCash": "1283000.00",
                    "beginPeriodCashFlow": "3534000.00",
                    "endPeriodCashFlow": "4817000.00",
                    "totalCashFromOperatingActivities": "12594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5159000.00",
                    "otherCashflowsFromInvestingActivities": "315000.00",
                    "dividendsPaid": "3377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "388000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1012999.00",
                    "stockBasedCompensation": "2732000.00",
                    "otherNonCashItems": "11653000.00",
                    "freeCashFlow": "9192000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-1485000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1485000.00",
                    "netBorrowings": "-3122000.00",
                    "totalCashFromFinancingActivities": "-6367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5498000.00",
                    "changeInCash": "28000.00",
                    "beginPeriodCashFlow": "3506000.00",
                    "endPeriodCashFlow": "3534000.00",
                    "totalCashFromOperatingActivities": "7880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5016000.00",
                    "otherCashflowsFromInvestingActivities": "2070000.00",
                    "dividendsPaid": "3270000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3635000.00",
                    "salePurchaseOfStock": "853000.00",
                    "otherCashflowsFromFinancingActivities": "-444000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4490000.00",
                    "stockBasedCompensation": "3066000.00",
                    "otherNonCashItems": "2041000.00",
                    "freeCashFlow": "4325000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "2438000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2438000.00",
                    "netBorrowings": "-9938000.00",
                    "totalCashFromFinancingActivities": "-14948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1567000.00",
                    "changeInCash": "-2345000.00",
                    "beginPeriodCashFlow": "5528000.00",
                    "endPeriodCashFlow": "3183000.00",
                    "totalCashFromOperatingActivities": "10165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4558000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "3410000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8793000.00",
                    "salePurchaseOfStock": "691000.00",
                    "otherCashflowsFromFinancingActivities": "-1342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3251000.00",
                    "stockBasedCompensation": "3790000.00",
                    "otherNonCashItems": "1177000.00",
                    "freeCashFlow": "6375000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-4344000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4344000.00",
                    "netBorrowings": "-14036000.00",
                    "totalCashFromFinancingActivities": "-18083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1982000.00",
                    "changeInCash": "-27462000.00",
                    "beginPeriodCashFlow": "32990000.00",
                    "endPeriodCashFlow": "5528000.00",
                    "totalCashFromOperatingActivities": "-4712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4415000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "3148000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7933000.00",
                    "salePurchaseOfStock": "658000.00",
                    "otherCashflowsFromFinancingActivities": "-1143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8080000.00",
                    "stockBasedCompensation": "4188000.00",
                    "otherNonCashItems": "4148000.00",
                    "freeCashFlow": "-9187000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-2321000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2321000.00",
                    "netBorrowings": "-11504000.00",
                    "totalCashFromFinancingActivities": "-15175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24557000.00",
                    "changeInCash": "11204000.00",
                    "beginPeriodCashFlow": "21786000.00",
                    "endPeriodCashFlow": "32990000.00",
                    "totalCashFromOperatingActivities": "28191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5994000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": "3045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3878000.00",
                    "salePurchaseOfStock": "-15662000.00",
                    "otherCashflowsFromFinancingActivities": "-852000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6789000.00",
                    "stockBasedCompensation": "3109000.00",
                    "otherNonCashItems": "3514000.00",
                    "freeCashFlow": "24521000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-3613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3613000.00",
                    "netBorrowings": "-10932000.00",
                    "totalCashFromFinancingActivities": "-12983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11336000.00",
                    "changeInCash": "-6723000.00",
                    "beginPeriodCashFlow": "29018000.00",
                    "endPeriodCashFlow": "22295000.00",
                    "totalCashFromOperatingActivities": "9873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6169000.00",
                    "otherCashflowsFromInvestingActivities": "1479000.00",
                    "dividendsPaid": "3011000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1740000.00",
                    "salePurchaseOfStock": "-1418000.00",
                    "otherCashflowsFromFinancingActivities": "2378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6694000.00",
                    "stockBasedCompensation": "2867000.00",
                    "otherNonCashItems": "1523000.00",
                    "freeCashFlow": "4781000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-3712000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48858000.00",
                    "changeInCash": "-28087000.00",
                    "beginPeriodCashFlow": "57105000.00",
                    "endPeriodCashFlow": "29018000.00",
                    "totalCashFromOperatingActivities": "9013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6237000.00",
                    "otherCashflowsFromInvestingActivities": "539000.00",
                    "dividendsPaid": "3008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8247000.00",
                    "salePurchaseOfStock": "-17834000.00",
                    "otherCashflowsFromFinancingActivities": "1043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8578000.00",
                    "stockBasedCompensation": "8325000.00",
                    "otherNonCashItems": "33260000.00",
                    "freeCashFlow": "4762000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-281000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1136000.00",
                    "changeInCash": "-4446000.00",
                    "beginPeriodCashFlow": "61046000.00",
                    "endPeriodCashFlow": "56600000.00",
                    "totalCashFromOperatingActivities": "1671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4935000.00",
                    "otherCashflowsFromInvestingActivities": "4147000.00",
                    "dividendsPaid": "3248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5390000.00",
                    "salePurchaseOfStock": "-4299000.00",
                    "otherCashflowsFromFinancingActivities": "368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8282000.00",
                    "stockBasedCompensation": "2870000.00",
                    "otherNonCashItems": "3874000.00",
                    "freeCashFlow": "-2757000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-3169000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2341000.00",
                    "changeInCash": "23091000.00",
                    "beginPeriodCashFlow": "37955000.00",
                    "endPeriodCashFlow": "61046000.00",
                    "totalCashFromOperatingActivities": "28863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4704000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": "3059000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-863000.00",
                    "salePurchaseOfStock": "16645000.00",
                    "otherCashflowsFromFinancingActivities": "-498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10768000.00",
                    "stockBasedCompensation": "1805000.00",
                    "otherNonCashItems": "31441000.00",
                    "freeCashFlow": "25257000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-2807000.00",
                    "changeToLiabilities": "21000.00",
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": "-13705000.00",
                    "totalCashFromFinancingActivities": "-16392000.00",
                    "changeToOperatingActivities": "-10318000.00",
                    "netIncome": "-36503000.00",
                    "changeInCash": "-11641000.00",
                    "beginPeriodCashFlow": "50097000.00",
                    "endPeriodCashFlow": "38456000.00",
                    "totalCashFromOperatingActivities": "7558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5940000.00",
                    "otherCashflowsFromInvestingActivities": "10973000.00",
                    "dividendsPaid": "3045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "416000.00",
                    "salePurchaseOfStock": "-1073000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "47880000.00",
                    "capitalExpenditures": "4237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9881000.00",
                    "stockBasedCompensation": "2350000.00",
                    "otherNonCashItems": "28362000.00",
                    "freeCashFlow": "3321000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "2578000.00",
                    "changeToLiabilities": "10719000.00",
                    "totalCashflowsFromInvestingActivities": "2578000.00",
                    "netBorrowings": "-718000.00",
                    "totalCashFromFinancingActivities": "-16797000.00",
                    "changeToOperatingActivities": "10155000.00",
                    "netIncome": "-2700000.00",
                    "changeInCash": "7832000.00",
                    "beginPeriodCashFlow": "42265000.00",
                    "endPeriodCashFlow": "50097000.00",
                    "totalCashFromOperatingActivities": "22051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6057000.00",
                    "otherCashflowsFromInvestingActivities": "6075000.00",
                    "dividendsPaid": "3240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8511000.00",
                    "salePurchaseOfStock": "-15572000.00",
                    "otherCashflowsFromFinancingActivities": "2733000.00",
                    "changeToNetincome": "-8831000.00",
                    "capitalExpenditures": "3497000",
                    "changeReceivables": "-8511000.00",
                    "cashFlowsOtherOperating": "26015000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7832000.00",
                    "changeInWorkingCapital": "2291000.00",
                    "stockBasedCompensation": "2106000.00",
                    "otherNonCashItems": "21004000.00",
                    "freeCashFlow": "18554000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "493000.00",
                    "changeToLiabilities": "-12422000.00",
                    "totalCashflowsFromInvestingActivities": "-171000.00",
                    "netBorrowings": "-11248000.00",
                    "totalCashFromFinancingActivities": "-10832000.00",
                    "changeToOperatingActivities": "10155000.00",
                    "netIncome": "-2421000.00",
                    "changeInCash": "-1649000.00",
                    "beginPeriodCashFlow": "43417000.00",
                    "endPeriodCashFlow": "41768000.00",
                    "totalCashFromOperatingActivities": "9355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4944000.00",
                    "otherCashflowsFromInvestingActivities": "2975000.00",
                    "dividendsPaid": "3240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5058000.00",
                    "salePurchaseOfStock": "461000.00",
                    "otherCashflowsFromFinancingActivities": "430000.00",
                    "changeToNetincome": "63000.00",
                    "capitalExpenditures": "3639000",
                    "changeReceivables": "5058000.00",
                    "cashFlowsOtherOperating": "13228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1648000.00",
                    "changeInWorkingCapital": "-2899000.00",
                    "stockBasedCompensation": "1772000.00",
                    "otherNonCashItems": "11497000.00",
                    "freeCashFlow": "5716000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-2410000.00",
                    "changeToLiabilities": "-1485000.00",
                    "totalCashflowsFromInvestingActivities": "-2410000.00",
                    "netBorrowings": "-50000.00",
                    "totalCashFromFinancingActivities": "703000.00",
                    "changeToOperatingActivities": "4852000.00",
                    "netIncome": "3459000.00",
                    "changeInCash": "16371000.00",
                    "beginPeriodCashFlow": "27046000.00",
                    "endPeriodCashFlow": "43417000.00",
                    "totalCashFromOperatingActivities": "18079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5498000.00",
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": "3240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2285000.00",
                    "salePurchaseOfStock": "450000.00",
                    "otherCashflowsFromFinancingActivities": "753000.00",
                    "changeToNetincome": "6329000.00",
                    "capitalExpenditures": "2728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1082000.00",
                    "stockBasedCompensation": "1367000.00",
                    "otherNonCashItems": "13786000.00",
                    "freeCashFlow": "15351000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-4861000.00",
                    "changeToLiabilities": "9123000.00",
                    "totalCashflowsFromInvestingActivities": "-4861000.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "-18000.00",
                    "changeToOperatingActivities": "-10035000.00",
                    "netIncome": "2260000.00",
                    "changeInCash": "4221000.00",
                    "beginPeriodCashFlow": "22825000.00",
                    "endPeriodCashFlow": "27046000.00",
                    "totalCashFromOperatingActivities": "9101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4467000.00",
                    "otherCashflowsFromInvestingActivities": "441000.00",
                    "dividendsPaid": "18000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1084000.00",
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": "11104000.00",
                    "capitalExpenditures": "5473000",
                    "changeReceivables": "-1922000.00",
                    "cashFlowsOtherOperating": "-2405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19216000.00",
                    "changeInWorkingCapital": "-10475000.00",
                    "stockBasedCompensation": "722000.00",
                    "otherNonCashItems": "10750000.00",
                    "freeCashFlow": "3628000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "5636000.00",
                    "changeToLiabilities": "7499000.00",
                    "totalCashflowsFromInvestingActivities": "-21685000.00",
                    "netBorrowings": "-18850000.00",
                    "totalCashFromFinancingActivities": "-20815000.00",
                    "changeToOperatingActivities": "7717000.00",
                    "netIncome": "4919000.00",
                    "changeInCash": "-28061000.00",
                    "beginPeriodCashFlow": "51380000.00",
                    "endPeriodCashFlow": "23319000.00",
                    "totalCashFromOperatingActivities": "14439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5463000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "1820000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13033000.00",
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "-1820000.00",
                    "changeToNetincome": "2853000.00",
                    "capitalExpenditures": "4862000",
                    "changeReceivables": "-13033000.00",
                    "cashFlowsOtherOperating": "7450000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28061000.00",
                    "changeInWorkingCapital": "-6776000.00",
                    "stockBasedCompensation": "839000.00",
                    "otherNonCashItems": "8964000.00",
                    "freeCashFlow": "9577000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-4997000.00",
                    "changeToLiabilities": "-10677000.00",
                    "totalCashflowsFromInvestingActivities": "-8808000.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "623000.00",
                    "changeToOperatingActivities": "-12803000.00",
                    "netIncome": "2224000.00",
                    "changeInCash": "381000.00",
                    "beginPeriodCashFlow": "50505000.00",
                    "endPeriodCashFlow": "50886000.00",
                    "totalCashFromOperatingActivities": "8566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4765000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7049000.00",
                    "salePurchaseOfStock": "647000.00",
                    "otherCashflowsFromFinancingActivities": "623000.00",
                    "changeToNetincome": "3552000.00",
                    "capitalExpenditures": "2765000",
                    "changeReceivables": "7049000.00",
                    "cashFlowsOtherOperating": "718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "381000.00",
                    "changeInWorkingCapital": "-2893000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "3186000.00",
                    "freeCashFlow": "5801000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-4553000.00",
                    "changeToLiabilities": "-4759000.00",
                    "totalCashflowsFromInvestingActivities": "-4553000.00",
                    "netBorrowings": "-22000.00",
                    "totalCashFromFinancingActivities": "-8237000.00",
                    "changeToOperatingActivities": "12030000.00",
                    "netIncome": "1448000.00",
                    "changeInCash": "19216000.00",
                    "beginPeriodCashFlow": "31289000.00",
                    "endPeriodCashFlow": "50505000.00",
                    "totalCashFromOperatingActivities": "32006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4552000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "15117000.00",
                    "changeToAccountReceivables": "-1922000.00",
                    "salePurchaseOfStock": "-79432000.00",
                    "otherCashflowsFromFinancingActivities": "790000.00",
                    "changeToNetincome": "11028000.00",
                    "capitalExpenditures": "4583000",
                    "changeReceivables": "-1922000.00",
                    "cashFlowsOtherOperating": "-2405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19216000.00",
                    "changeInWorkingCapital": "5349000.00",
                    "stockBasedCompensation": "885000.00",
                    "otherNonCashItems": "16972000.00",
                    "freeCashFlow": "27423000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "184000.00",
                    "changeToLiabilities": "-8191000.00",
                    "totalCashflowsFromInvestingActivities": "-2032000.00",
                    "netBorrowings": "-20000.00",
                    "totalCashFromFinancingActivities": "1209000.00",
                    "changeToOperatingActivities": "-8562000.00",
                    "netIncome": "12405000.00",
                    "changeInCash": "6143000.00",
                    "beginPeriodCashFlow": "25146000.00",
                    "endPeriodCashFlow": "31289000.00",
                    "totalCashFromOperatingActivities": "6966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4821000.00",
                    "otherCashflowsFromInvestingActivities": "137000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "-8502000.00",
                    "changeToAccountReceivables": "-3947000.00",
                    "salePurchaseOfStock": "1229000.00",
                    "otherCashflowsFromFinancingActivities": "1209000.00",
                    "changeToNetincome": "-3913000.00",
                    "capitalExpenditures": "3001000",
                    "changeReceivables": "-3947000.00",
                    "cashFlowsOtherOperating": "4847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6143000.00",
                    "changeInWorkingCapital": "-11188000.00",
                    "stockBasedCompensation": "877000.00",
                    "otherNonCashItems": "-2301000.00",
                    "freeCashFlow": "3965000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "382000.00",
                    "changeToLiabilities": "-6373000.00",
                    "totalCashflowsFromInvestingActivities": "-2606000.00",
                    "netBorrowings": "-19000.00",
                    "totalCashFromFinancingActivities": "-3253000.00",
                    "changeToOperatingActivities": "13966000.00",
                    "netIncome": "9432000.00",
                    "changeInCash": "5028000.00",
                    "beginPeriodCashFlow": "20118000.00",
                    "endPeriodCashFlow": "25146000.00",
                    "totalCashFromOperatingActivities": "10887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4996000.00",
                    "otherCashflowsFromInvestingActivities": "523000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "11339000.00",
                    "changeToAccountReceivables": "-9413000.00",
                    "salePurchaseOfStock": "-81552000.00",
                    "otherCashflowsFromFinancingActivities": "76622000.00",
                    "changeToNetincome": "1329000.00",
                    "capitalExpenditures": "2979000",
                    "changeReceivables": "-9413000.00",
                    "cashFlowsOtherOperating": "-7793000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5028000.00",
                    "changeInWorkingCapital": "-1820000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "-5578000.00",
                    "freeCashFlow": "7908000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-128000.00",
                    "changeToLiabilities": "-206000.00",
                    "totalCashflowsFromInvestingActivities": "-1447000.00",
                    "netBorrowings": "-280514000.00",
                    "totalCashFromFinancingActivities": "-81081000.00",
                    "changeToOperatingActivities": "-3552000.00",
                    "netIncome": "-6109000.00",
                    "changeInCash": "-63111000.00",
                    "beginPeriodCashFlow": "83723000.00",
                    "endPeriodCashFlow": "20612000.00",
                    "totalCashFromOperatingActivities": "19417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4729000.00",
                    "otherCashflowsFromInvestingActivities": "541000.00",
                    "dividendsPaid": "4201.00",
                    "changeToInventory": "-196000.00",
                    "changeToAccountReceivables": "12212000.00",
                    "salePurchaseOfStock": "-80394000.00",
                    "otherCashflowsFromFinancingActivities": "-4872000.00",
                    "changeToNetincome": "6956000.00",
                    "capitalExpenditures": "1860000",
                    "changeReceivables": "12212000.00",
                    "cashFlowsOtherOperating": "1507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63111000.00",
                    "changeInWorkingCapital": "17913000.00",
                    "stockBasedCompensation": "1062000.00",
                    "otherNonCashItems": "2838000.00",
                    "freeCashFlow": "17557000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-3907000.00",
                    "changeToLiabilities": "-2038000.00",
                    "totalCashflowsFromInvestingActivities": "-3907000.00",
                    "netBorrowings": "-15000.00",
                    "totalCashFromFinancingActivities": "-16000.00",
                    "changeToOperatingActivities": "-12394000.00",
                    "netIncome": "4537000.00",
                    "changeInCash": "4117000.00",
                    "beginPeriodCashFlow": "79606000.00",
                    "endPeriodCashFlow": "83723000.00",
                    "totalCashFromOperatingActivities": "8040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4814000.00",
                    "otherCashflowsFromInvestingActivities": "-213000.00",
                    "dividendsPaid": "4201.00",
                    "changeToInventory": "-13305000.00",
                    "changeToAccountReceivables": "-9226000.00",
                    "salePurchaseOfStock": "49000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "11477000.00",
                    "capitalExpenditures": "3935000",
                    "changeReceivables": "-9226000.00",
                    "cashFlowsOtherOperating": "83968000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4117000.00",
                    "changeInWorkingCapital": "-23658000.00",
                    "stockBasedCompensation": "473000.00",
                    "otherNonCashItems": "12677000.00",
                    "freeCashFlow": "4105000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-2660000.00",
                    "changeToLiabilities": "8729000.00",
                    "totalCashflowsFromInvestingActivities": "-2660000.00",
                    "netBorrowings": "-14000.00",
                    "totalCashFromFinancingActivities": "-14000.00",
                    "changeToOperatingActivities": "16045000.00",
                    "netIncome": "795000.00",
                    "changeInCash": "9097000.00",
                    "beginPeriodCashFlow": "70015000.00",
                    "endPeriodCashFlow": "79112000.00",
                    "totalCashFromOperatingActivities": "11771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5248000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": "4201.00",
                    "changeToInventory": "21304000.00",
                    "changeToAccountReceivables": "-8596000.00",
                    "salePurchaseOfStock": "-3573000.00",
                    "otherCashflowsFromFinancingActivities": "63524000.00",
                    "changeToNetincome": "3211000.00",
                    "capitalExpenditures": "2911000",
                    "changeReceivables": "-8596000.00",
                    "cashFlowsOtherOperating": "2765000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9097000.00",
                    "changeInWorkingCapital": "3926000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "1471000.00",
                    "freeCashFlow": "8860000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1445000.00",
                    "changeToLiabilities": "-903000.00",
                    "totalCashflowsFromInvestingActivities": "-1445000.00",
                    "netBorrowings": "-63514000.00",
                    "totalCashFromFinancingActivities": "-66831000.00",
                    "changeToOperatingActivities": "-831000.00",
                    "netIncome": "-26822000.00",
                    "changeInCash": "-65934000.00",
                    "beginPeriodCashFlow": "136443000.00",
                    "endPeriodCashFlow": "70509000.00",
                    "totalCashFromOperatingActivities": "2342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2002000.00",
                    "otherCashflowsFromInvestingActivities": "1272000.00",
                    "dividendsPaid": "2134000.00",
                    "changeToInventory": "1134000.00",
                    "changeToAccountReceivables": "9261000.00",
                    "salePurchaseOfStock": "49000.00",
                    "otherCashflowsFromFinancingActivities": "-1173000.00",
                    "changeToNetincome": "16942000.00",
                    "capitalExpenditures": "2717000",
                    "changeReceivables": "9261000.00",
                    "cashFlowsOtherOperating": "-28099000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65934000.00",
                    "changeInWorkingCapital": "12753000.00",
                    "stockBasedCompensation": "657000.00",
                    "otherNonCashItems": "26476000.00",
                    "freeCashFlow": "-375000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-18",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "-3562000.00",
                    "totalCashflowsFromInvestingActivities": "-6024000.00",
                    "netBorrowings": "49990000.00",
                    "totalCashFromFinancingActivities": "47971000.00",
                    "changeToOperatingActivities": "-1034000.00",
                    "netIncome": "-59577000.00",
                    "changeInCash": "51282000.00",
                    "beginPeriodCashFlow": "85161000.00",
                    "endPeriodCashFlow": "136443000.00",
                    "totalCashFromOperatingActivities": "9335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5284000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "2067000.00",
                    "changeToInventory": "970000.00",
                    "changeToAccountReceivables": "8732000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "38000.00",
                    "changeToNetincome": "59199000.00",
                    "capitalExpenditures": "5626000",
                    "changeReceivables": "8732000.00",
                    "cashFlowsOtherOperating": "-60697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51282000.00",
                    "changeInWorkingCapital": "6460000.00",
                    "stockBasedCompensation": "524000.00",
                    "otherNonCashItems": "77654000.00",
                    "freeCashFlow": "3709000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2031000.00",
                    "changeToLiabilities": "3013000.00",
                    "totalCashflowsFromInvestingActivities": "-2031000.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "-2467000.00",
                    "changeToOperatingActivities": "2757000.00",
                    "netIncome": "-80032000.00",
                    "changeInCash": "10089000.00",
                    "beginPeriodCashFlow": "75072000.00",
                    "endPeriodCashFlow": "85161000.00",
                    "totalCashFromOperatingActivities": "14587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5273000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "2070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2436000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "85605000.00",
                    "capitalExpenditures": "5131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2137000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2387000.00",
                    "freeCashFlow": "9456000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "-6180000.00",
                    "changeToLiabilities": "1744000.00",
                    "totalCashflowsFromInvestingActivities": "-6180000.00",
                    "netBorrowings": "-163000.00",
                    "totalCashFromFinancingActivities": "-3512000.00",
                    "changeToOperatingActivities": "6769000.00",
                    "netIncome": "8194000.00",
                    "changeInCash": "12308000.00",
                    "beginPeriodCashFlow": "62764000.00",
                    "endPeriodCashFlow": "75072000.00",
                    "totalCashFromOperatingActivities": "22000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7098000.00",
                    "otherCashflowsFromInvestingActivities": "142000.00",
                    "dividendsPaid": "2067000.00",
                    "changeToInventory": "12672000.00",
                    "changeToAccountReceivables": "38000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1445000.00",
                    "changeToNetincome": "-53000.00",
                    "capitalExpenditures": "5617000",
                    "changeReceivables": "38000.00",
                    "cashFlowsOtherOperating": "11716000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12308000.00",
                    "changeInWorkingCapital": "8041000.00",
                    "stockBasedCompensation": "532000.00",
                    "otherNonCashItems": "-4790000.00",
                    "freeCashFlow": "16383000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "investments": "5513000.00",
                    "changeToLiabilities": "-6281000.00",
                    "totalCashflowsFromInvestingActivities": "5513000.00",
                    "netBorrowings": "-423000.00",
                    "totalCashFromFinancingActivities": "-1018000.00",
                    "changeToOperatingActivities": "-4291000.00",
                    "netIncome": "10612000.00",
                    "changeInCash": "1956000.00",
                    "beginPeriodCashFlow": "60808000.00",
                    "endPeriodCashFlow": "62764000.00",
                    "totalCashFromOperatingActivities": "-2539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6947000.00",
                    "otherCashflowsFromInvestingActivities": "9411000.00",
                    "dividendsPaid": "2082000.00",
                    "changeToInventory": "-3238000.00",
                    "changeToAccountReceivables": "-10883000.00",
                    "salePurchaseOfStock": "1500000.00",
                    "otherCashflowsFromFinancingActivities": "1064000.00",
                    "changeToNetincome": "156000.00",
                    "capitalExpenditures": "3895000",
                    "changeReceivables": "-10883000.00",
                    "cashFlowsOtherOperating": "8309000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1956000.00",
                    "changeInWorkingCapital": "-16471000.00",
                    "stockBasedCompensation": "660000.00",
                    "otherNonCashItems": "-8346000.00",
                    "freeCashFlow": "-6434000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-3183000.00",
                    "changeToLiabilities": "-9764000.00",
                    "totalCashflowsFromInvestingActivities": "-3183000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "-3347000.00",
                    "changeToOperatingActivities": "-11048000.00",
                    "netIncome": "2374000.00",
                    "changeInCash": "-588000.00",
                    "beginPeriodCashFlow": "61396000.00",
                    "endPeriodCashFlow": "60808000.00",
                    "totalCashFromOperatingActivities": "5942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6046000.00",
                    "otherCashflowsFromInvestingActivities": "1853000.00",
                    "dividendsPaid": "2059000.00",
                    "changeToInventory": "-11857000.00",
                    "changeToAccountReceivables": "6862000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1288000.00",
                    "changeToNetincome": "3936000.00",
                    "capitalExpenditures": "5033000",
                    "changeReceivables": "6862000.00",
                    "cashFlowsOtherOperating": "-1976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-588000.00",
                    "changeInWorkingCapital": "-4749000.00",
                    "stockBasedCompensation": "876000.00",
                    "otherNonCashItems": "487000.00",
                    "freeCashFlow": "909000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "9935000.00",
                    "totalCashflowsFromInvestingActivities": "-8970000.00",
                    "netBorrowings": "-1814000.00",
                    "totalCashFromFinancingActivities": "-3883000.00",
                    "changeToOperatingActivities": "7154000.00",
                    "netIncome": "-23201000.00",
                    "changeInCash": "11758000.00",
                    "beginPeriodCashFlow": "49632000.00",
                    "endPeriodCashFlow": "61390000.00",
                    "totalCashFromOperatingActivities": "24611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4879000.00",
                    "otherCashflowsFromInvestingActivities": "124000.00",
                    "dividendsPaid": "2059000.00",
                    "changeToInventory": "7362000.00",
                    "changeToAccountReceivables": "3345000.00",
                    "salePurchaseOfStock": "-346000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "27592000.00",
                    "capitalExpenditures": "5437000",
                    "changeReceivables": "3345000.00",
                    "cashFlowsOtherOperating": "-35598000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11758000.00",
                    "changeInWorkingCapital": "13101000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "37181000.00",
                    "freeCashFlow": "19174000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-5991000.00",
                    "totalCashflowsFromInvestingActivities": "-21325000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "-2060000.00",
                    "changeToOperatingActivities": "4866000.00",
                    "netIncome": "9830000.00",
                    "changeInCash": "-12812000.00",
                    "beginPeriodCashFlow": "62444000.00",
                    "endPeriodCashFlow": "49632000.00",
                    "totalCashFromOperatingActivities": "10789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4853000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "2059000.00",
                    "changeToInventory": "5073000.00",
                    "changeToAccountReceivables": "-734000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "2608000.00",
                    "capitalExpenditures": "3924000",
                    "changeReceivables": "-734000.00",
                    "cashFlowsOtherOperating": "14527000.00",
                    "exchangeRateChanges": "-216000.00",
                    "cashAndCashEquivalentsChanges": "-12812000.00",
                    "changeInWorkingCapital": "-4025000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "-4165000.00",
                    "freeCashFlow": "6865000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1690000.00",
                    "totalCashflowsFromInvestingActivities": "17911000.00",
                    "netBorrowings": "-4000.00",
                    "totalCashFromFinancingActivities": "-2571000.00",
                    "changeToOperatingActivities": "-5183000.00",
                    "netIncome": "39468000.00",
                    "changeInCash": "13364000.00",
                    "beginPeriodCashFlow": "49080000.00",
                    "endPeriodCashFlow": "62444000.00",
                    "totalCashFromOperatingActivities": "2025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4409000.00",
                    "otherCashflowsFromInvestingActivities": "23265000.00",
                    "dividendsPaid": "2061000.00",
                    "changeToInventory": "-4975000.00",
                    "changeToAccountReceivables": "-13103000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-510000.00",
                    "changeToNetincome": "-25339000.00",
                    "capitalExpenditures": "1630000",
                    "changeReceivables": "-13103000.00",
                    "cashFlowsOtherOperating": "15281000.00",
                    "exchangeRateChanges": "89000.00",
                    "cashAndCashEquivalentsChanges": "17454000.00",
                    "changeInWorkingCapital": "-11869000.00",
                    "stockBasedCompensation": "246000.00",
                    "otherNonCashItems": "-50030000.00",
                    "freeCashFlow": "395000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4119000.00",
                    "totalCashflowsFromInvestingActivities": "-5880000.00",
                    "netBorrowings": "-9520000.00",
                    "totalCashFromFinancingActivities": "-9547000.00",
                    "changeToOperatingActivities": "-5761000.00",
                    "netIncome": "-26591000.00",
                    "changeInCash": "-16215000.00",
                    "beginPeriodCashFlow": "65295000.00",
                    "endPeriodCashFlow": "49080000.00",
                    "totalCashFromOperatingActivities": "-791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6340000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": "-5553000.00",
                    "changeToAccountReceivables": "9258000.00",
                    "salePurchaseOfStock": "254000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "23495000.00",
                    "capitalExpenditures": "7130000",
                    "changeReceivables": "9258000.00",
                    "cashFlowsOtherOperating": "-3310000.00",
                    "exchangeRateChanges": "3000.00",
                    "cashAndCashEquivalentsChanges": "-16215000.00",
                    "changeInWorkingCapital": "-676000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "34922000.00",
                    "freeCashFlow": "-7921000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "1151000.00",
                    "totalCashflowsFromInvestingActivities": "-4590000.00",
                    "netBorrowings": "-6753000.00",
                    "totalCashFromFinancingActivities": "-242000.00",
                    "changeToOperatingActivities": "4620000.00",
                    "netIncome": "-27121000.00",
                    "changeInCash": "11996000.00",
                    "beginPeriodCashFlow": "53299000.00",
                    "endPeriodCashFlow": "65295000.00",
                    "totalCashFromOperatingActivities": "16916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5907000.00",
                    "otherCashflowsFromInvestingActivities": "810000.00",
                    "dividendsPaid": "496000.00",
                    "changeToInventory": "5217000.00",
                    "changeToAccountReceivables": "11486000.00",
                    "salePurchaseOfStock": "346000.00",
                    "otherCashflowsFromFinancingActivities": "-241000.00",
                    "changeToNetincome": "37791000.00",
                    "capitalExpenditures": "4655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17853000.00",
                    "stockBasedCompensation": "177000.00",
                    "otherNonCashItems": "45835000.00",
                    "freeCashFlow": "12261000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-807000.00",
                    "changeToLiabilities": "1520000.00",
                    "totalCashflowsFromInvestingActivities": "-9871000.00",
                    "netBorrowings": "-2000.00",
                    "totalCashFromFinancingActivities": "-264000.00",
                    "changeToOperatingActivities": "727000.00",
                    "netIncome": "14293000.00",
                    "changeInCash": "22227000.00",
                    "beginPeriodCashFlow": "31072000.00",
                    "endPeriodCashFlow": "53299000.00",
                    "totalCashFromOperatingActivities": "32341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6550000.00",
                    "otherCashflowsFromInvestingActivities": "-715000.00",
                    "dividendsPaid": "262000.00",
                    "changeToInventory": "933000.00",
                    "changeToAccountReceivables": "-1309000.00",
                    "salePurchaseOfStock": "254000.00",
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": "10896000.00",
                    "capitalExpenditures": "5817000",
                    "changeReceivables": "5947000.00",
                    "cashFlowsOtherOperating": "-696000.00",
                    "exchangeRateChanges": "21000.00",
                    "cashAndCashEquivalentsChanges": "22227000.00",
                    "changeInWorkingCapital": "221000.00",
                    "stockBasedCompensation": "193000.00",
                    "otherNonCashItems": "961000.00",
                    "freeCashFlow": "26524000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-807000.00",
                    "changeToLiabilities": "-4647000.00",
                    "totalCashflowsFromInvestingActivities": "-7024000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "5000.00",
                    "changeToOperatingActivities": "-4915000.00",
                    "netIncome": "5563000.00",
                    "changeInCash": "-9560000.00",
                    "beginPeriodCashFlow": "40632000.00",
                    "endPeriodCashFlow": "31072000.00",
                    "totalCashFromOperatingActivities": "-2530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6836000.00",
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": "42000.00",
                    "changeToInventory": "-4707000.00",
                    "changeToAccountReceivables": "-16643000.00",
                    "salePurchaseOfStock": "92000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "5330000.00",
                    "capitalExpenditures": "6699000",
                    "changeReceivables": "-16643000.00",
                    "cashFlowsOtherOperating": "7487000.00",
                    "exchangeRateChanges": "-11000.00",
                    "cashAndCashEquivalentsChanges": "-9560000.00",
                    "changeInWorkingCapital": "-20639000.00",
                    "stockBasedCompensation": "168000.00",
                    "otherNonCashItems": "1717000.00",
                    "freeCashFlow": "-9229000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-807000.00",
                    "changeToLiabilities": "642000.00",
                    "totalCashflowsFromInvestingActivities": "-7445000.00",
                    "netBorrowings": "-7662000.00",
                    "totalCashFromFinancingActivities": "-7453000.00",
                    "changeToOperatingActivities": "-4903000.00",
                    "netIncome": "-3008000.00",
                    "changeInCash": "-10908000.00",
                    "beginPeriodCashFlow": "51540000.00",
                    "endPeriodCashFlow": "40632000.00",
                    "totalCashFromOperatingActivities": "3957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6390000.00",
                    "otherCashflowsFromInvestingActivities": "161000.00",
                    "dividendsPaid": "45000.00",
                    "changeToInventory": "-1637000.00",
                    "changeToAccountReceivables": "5602000.00",
                    "salePurchaseOfStock": "254000.00",
                    "otherCashflowsFromFinancingActivities": "-1045000.00",
                    "changeToNetincome": "-1320000.00",
                    "capitalExpenditures": "5803000",
                    "changeReceivables": "5602000.00",
                    "cashFlowsOtherOperating": "1570000.00",
                    "exchangeRateChanges": "33000.00",
                    "cashAndCashEquivalentsChanges": "-10908000.00",
                    "changeInWorkingCapital": "1341000.00",
                    "stockBasedCompensation": "188000.00",
                    "otherNonCashItems": "1043000.00",
                    "freeCashFlow": "-1846000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "-2112000.00",
                    "totalCashflowsFromInvestingActivities": "-4278000.00",
                    "netBorrowings": "-19546000.00",
                    "totalCashFromFinancingActivities": "-2040000.00",
                    "changeToOperatingActivities": "-1581000.00",
                    "netIncome": "3213000.00",
                    "changeInCash": "13127000.00",
                    "beginPeriodCashFlow": "38413000.00",
                    "endPeriodCashFlow": "51540000.00",
                    "totalCashFromOperatingActivities": "19642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6164000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": "219000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "3624000.00",
                    "salePurchaseOfStock": "346000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "16207000.00",
                    "capitalExpenditures": "4111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2893000.00",
                    "stockBasedCompensation": "3590000.00",
                    "otherNonCashItems": "1162000.00",
                    "freeCashFlow": "15531000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7819000.00",
                    "totalCashflowsFromInvestingActivities": "-5514000.00",
                    "netBorrowings": "-43000.00",
                    "totalCashFromFinancingActivities": "-93000.00",
                    "changeToOperatingActivities": "2683000.00",
                    "netIncome": "15863000.00",
                    "changeInCash": "20805000.00",
                    "beginPeriodCashFlow": "17608000.00",
                    "endPeriodCashFlow": "38413000.00",
                    "totalCashFromOperatingActivities": "26746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5686000.00",
                    "otherCashflowsFromInvestingActivities": "464000.00",
                    "dividendsPaid": "50000.00",
                    "changeToInventory": "1593000.00",
                    "changeToAccountReceivables": "-4380000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-93000.00",
                    "changeToNetincome": "14284000.00",
                    "capitalExpenditures": "4410000",
                    "changeReceivables": "-4380000.00",
                    "cashFlowsOtherOperating": "8368000.00",
                    "exchangeRateChanges": "-334000.00",
                    "cashAndCashEquivalentsChanges": "20805000.00",
                    "changeInWorkingCapital": "-9516000.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "4014000.00",
                    "freeCashFlow": "22336000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1021000.00",
                    "totalCashflowsFromInvestingActivities": "-5973000.00",
                    "netBorrowings": "-16856000.00",
                    "totalCashFromFinancingActivities": "-16865000.00",
                    "changeToOperatingActivities": "1821000.00",
                    "netIncome": "5600000.00",
                    "changeInCash": "-13212000.00",
                    "beginPeriodCashFlow": "30820000.00",
                    "endPeriodCashFlow": "17608000.00",
                    "totalCashFromOperatingActivities": "9473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6003000.00",
                    "otherCashflowsFromInvestingActivities": "320000.00",
                    "dividendsPaid": "59000.00",
                    "changeToInventory": "-5010000.00",
                    "changeToAccountReceivables": "-11403000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "5663000.00",
                    "capitalExpenditures": "5920000",
                    "changeReceivables": "-11403000.00",
                    "cashFlowsOtherOperating": "8163000.00",
                    "exchangeRateChanges": "153000.00",
                    "cashAndCashEquivalentsChanges": "-13212000.00",
                    "changeInWorkingCapital": "-8100000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "2082000.00",
                    "freeCashFlow": "3553000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "245000.00",
                    "totalCashflowsFromInvestingActivities": "-5203000.00",
                    "netBorrowings": "-688000.00",
                    "totalCashFromFinancingActivities": "-717000.00",
                    "changeToOperatingActivities": "-7332000.00",
                    "netIncome": "-1383000.00",
                    "changeInCash": "-2478000.00",
                    "beginPeriodCashFlow": "33298000.00",
                    "endPeriodCashFlow": "30820000.00",
                    "totalCashFromOperatingActivities": "3941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6123000.00",
                    "otherCashflowsFromInvestingActivities": "1293000.00",
                    "dividendsPaid": "29000.00",
                    "changeToInventory": "-3939000.00",
                    "changeToAccountReceivables": "6353000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": "-445000.00",
                    "capitalExpenditures": "6496000",
                    "changeReceivables": "6353000.00",
                    "cashFlowsOtherOperating": "-1209000.00",
                    "exchangeRateChanges": "-499000.00",
                    "cashAndCashEquivalentsChanges": "-2478000.00",
                    "changeInWorkingCapital": "-734000.00",
                    "stockBasedCompensation": "252000.00",
                    "otherNonCashItems": "590000.00",
                    "freeCashFlow": "-2555000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "33000.00",
                    "totalCashflowsFromInvestingActivities": "-6764000.00",
                    "netBorrowings": "66289000.00",
                    "totalCashFromFinancingActivities": "-265000.00",
                    "changeToOperatingActivities": "-6599000.00",
                    "netIncome": "2394000.00",
                    "changeInCash": "5239000.00",
                    "beginPeriodCashFlow": "28059000.00",
                    "endPeriodCashFlow": "33298000.00",
                    "totalCashFromOperatingActivities": "11903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5509000.00",
                    "otherCashflowsFromInvestingActivities": "134000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3503000.00",
                    "changeToAccountReceivables": "2823000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-224000.00",
                    "changeToNetincome": "-9308000.00",
                    "capitalExpenditures": "4834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1512000.00",
                    "stockBasedCompensation": "33461000.00",
                    "otherNonCashItems": "-30198000.00",
                    "freeCashFlow": "7069000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16455000.00",
                    "changeInCash": "-2324000.00",
                    "beginPeriodCashFlow": "30383000.00",
                    "endPeriodCashFlow": "28059000.00",
                    "totalCashFromOperatingActivities": "28438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4784000.00",
                    "otherCashflowsFromInvestingActivities": "18873000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5051000.00",
                    "changeToAccountReceivables": "-2825000.00",
                    "salePurchaseOfStock": "14000.00",
                    "otherCashflowsFromFinancingActivities": "-1742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4204000.00",
                    "stockBasedCompensation": "2875000.00",
                    "otherNonCashItems": "-11381000.00",
                    "freeCashFlow": "24015000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15471000.00",
                    "totalCashflowsFromInvestingActivities": "-6135000.00",
                    "netBorrowings": "32719000.00",
                    "totalCashFromFinancingActivities": "32684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8734000.00",
                    "changeInCash": "-7830000.00",
                    "beginPeriodCashFlow": "38213000.00",
                    "endPeriodCashFlow": "30383000.00",
                    "totalCashFromOperatingActivities": "-34379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3613000.00",
                    "otherCashflowsFromInvestingActivities": "477000.00",
                    "dividendsPaid": "35000.00",
                    "changeToInventory": "-18405000.00",
                    "changeToAccountReceivables": "-10597000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9849000.00",
                    "changeToNetincome": "4749000.00",
                    "capitalExpenditures": "2679000",
                    "changeReceivables": "-10597000.00",
                    "cashFlowsOtherOperating": "-4668000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7830000.00",
                    "changeInWorkingCapital": "-27570000.00",
                    "stockBasedCompensation": "1403000.00",
                    "otherNonCashItems": "3020000.00",
                    "freeCashFlow": "-37058000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9187000.00",
                    "totalCashflowsFromInvestingActivities": "-5785000.00",
                    "netBorrowings": "-323000.00",
                    "totalCashFromFinancingActivities": "-445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131000.00",
                    "changeInCash": "13751000.00",
                    "beginPeriodCashFlow": "24462000.00",
                    "endPeriodCashFlow": "38213000.00",
                    "totalCashFromOperatingActivities": "19981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3671000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": "23000.00",
                    "changeToInventory": "7374000.00",
                    "changeToAccountReceivables": "8584000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "-161000.00",
                    "changeToNetincome": "-269000.00",
                    "capitalExpenditures": "3165000",
                    "changeReceivables": "8584000.00",
                    "cashFlowsOtherOperating": "2197000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13751000.00",
                    "changeInWorkingCapital": "16297000.00",
                    "stockBasedCompensation": "-367000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "16816000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "-2086000.00",
                    "totalCashflowsFromInvestingActivities": "-24592000.00",
                    "netBorrowings": "-113897000.00",
                    "totalCashFromFinancingActivities": "9092000.00",
                    "changeToOperatingActivities": "679000.00",
                    "netIncome": "5037000.00",
                    "changeInCash": "-5455000.00",
                    "beginPeriodCashFlow": "29917000.00",
                    "endPeriodCashFlow": "24462000.00",
                    "totalCashFromOperatingActivities": "10045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3911000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3010000.00",
                    "changeToAccountReceivables": "321000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-624000.00",
                    "changeToNetincome": "37491000.00",
                    "capitalExpenditures": "2744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3971000.00",
                    "stockBasedCompensation": "-37739000.00",
                    "otherNonCashItems": "38587000.00",
                    "freeCashFlow": "7301000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "763000.00",
                    "totalCashflowsFromInvestingActivities": "-9639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34732000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33584000.00",
                    "changeInCash": "-17779000.00",
                    "beginPeriodCashFlow": "47696000.00",
                    "endPeriodCashFlow": "29917000.00",
                    "totalCashFromOperatingActivities": "26592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4249000.00",
                    "otherCashflowsFromInvestingActivities": "203000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "876000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "87965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10435000.00",
                    "stockBasedCompensation": "37580000.00",
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "20123000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12124000.00",
                    "changeInCash": "-9643000.00",
                    "beginPeriodCashFlow": "57339000.00",
                    "endPeriodCashFlow": "47696000.00",
                    "totalCashFromOperatingActivities": "-5570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4332000.00",
                    "otherCashflowsFromInvestingActivities": "-797000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11520000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23511000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1485000.00",
                    "freeCashFlow": "-8172000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2892000.00",
                    "totalCashflowsFromInvestingActivities": "-2079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-530000.00",
                    "changeInCash": "11692000.00",
                    "beginPeriodCashFlow": "45647000.00",
                    "endPeriodCashFlow": "57339000.00",
                    "totalCashFromOperatingActivities": "14195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4386000.00",
                    "otherCashflowsFromInvestingActivities": "147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3566000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8883000.00",
                    "stockBasedCompensation": "159000.00",
                    "otherNonCashItems": "960000.00",
                    "freeCashFlow": "11969000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8974000.00",
                    "totalCashflowsFromInvestingActivities": "-275971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "284324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1036000.00",
                    "changeInCash": "14093000.00",
                    "beginPeriodCashFlow": "31554000.00",
                    "endPeriodCashFlow": "45647000.00",
                    "totalCashFromOperatingActivities": "5740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4093000.00",
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2627000.00",
                    "changeToAccountReceivables": "3002000.00",
                    "salePurchaseOfStock": "-159000.00",
                    "otherCashflowsFromFinancingActivities": "-2281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1014000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-403000.00",
                    "freeCashFlow": "2140000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4405000.00",
                    "changeInCash": "10167000.00",
                    "beginPeriodCashFlow": "21387000.00",
                    "endPeriodCashFlow": "31554000.00",
                    "totalCashFromOperatingActivities": "15748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3655000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6742000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "946000.00",
                    "freeCashFlow": "13815000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6953000.00",
                    "changeInCash": "-7509000.00",
                    "beginPeriodCashFlow": "28896000.00",
                    "endPeriodCashFlow": "21387000.00",
                    "totalCashFromOperatingActivities": "-4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3415000.00",
                    "otherCashflowsFromInvestingActivities": "-1008000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6417000.00",
                    "changeToAccountReceivables": "-9114000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15712000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "944000.00",
                    "freeCashFlow": "-6240000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2283000.00",
                    "changeInCash": "6591000.00",
                    "beginPeriodCashFlow": "22305000.00",
                    "endPeriodCashFlow": "28896000.00",
                    "totalCashFromOperatingActivities": "9116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4026000.00",
                    "otherCashflowsFromInvestingActivities": "92000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6267000.00",
                    "changeToAccountReceivables": "1404000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6606000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "767000.00",
                    "freeCashFlow": "6963000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3401000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "22305000.00",
                    "totalCashFromOperatingActivities": "19847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1704000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "245000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "448000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3171000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "189000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "429000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8024000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1380000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5981000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6281000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5679000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7896000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7922000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2049000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "57000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3040000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "911000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "20886000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "837000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1883000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2012000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "64000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1403000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2224000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "386000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1471000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2521000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8060000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2335000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "319000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1935000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1535000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2137000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1924000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1817000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1674000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1067000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13088000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2498000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13530000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13852000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "8153000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17979000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "966000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4459000.00",
                    "netBorrowings": "-33034000.00",
                    "totalCashFromFinancingActivities": "-54317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9750000.00",
                    "changeInCash": "-28173000.00",
                    "beginPeriodCashFlow": "32990000.00",
                    "endPeriodCashFlow": "4817000.00",
                    "totalCashFromOperatingActivities": "30603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19887000.00",
                    "otherCashflowsFromInvestingActivities": "205000.00",
                    "dividendsPaid": "13205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3163000.00",
                    "salePurchaseOfStock": "853000.00",
                    "otherCashflowsFromFinancingActivities": "-7404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5828000.00",
                    "stockBasedCompensation": "13776000.00",
                    "otherNonCashItems": "8255000.00",
                    "freeCashFlow": "15381000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-9927000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9927000.00",
                    "netBorrowings": "-36025000.00",
                    "totalCashFromFinancingActivities": "-67380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10928000.00",
                    "changeInCash": "-28559000.00",
                    "beginPeriodCashFlow": "61549000.00",
                    "endPeriodCashFlow": "32990000.00",
                    "totalCashFromOperatingActivities": "48748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24557000.00",
                    "otherCashflowsFromInvestingActivities": "2397000.00",
                    "dividendsPaid": "12312000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4995000.00",
                    "salePurchaseOfStock": "-23551000.00",
                    "otherCashflowsFromFinancingActivities": "4508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16765000.00",
                    "stockBasedCompensation": "17171000.00",
                    "otherNonCashItems": "34069000.00",
                    "freeCashFlow": "31307000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-2810000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3569000.00",
                    "netBorrowings": "-25621000.00",
                    "totalCashFromFinancingActivities": "-46622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43022000.00",
                    "changeInCash": "17636000.00",
                    "beginPeriodCashFlow": "43913000.00",
                    "endPeriodCashFlow": "61549000.00",
                    "totalCashFromOperatingActivities": "67827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24067000.00",
                    "otherCashflowsFromInvestingActivities": "5696000.00",
                    "dividendsPaid": "9344000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3900000.00",
                    "salePurchaseOfStock": "-16645000.00",
                    "otherCashflowsFromFinancingActivities": "4988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "279000.00",
                    "stockBasedCompensation": "8033000.00",
                    "otherNonCashItems": "85362000.00",
                    "freeCashFlow": "52848000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "968000.00",
                    "changeToLiabilities": "-7158000.00",
                    "totalCashflowsFromInvestingActivities": "-37764000.00",
                    "netBorrowings": "-18850000.00",
                    "totalCashFromFinancingActivities": "-19507000.00",
                    "changeToOperatingActivities": "-10269000.00",
                    "netIncome": "14390000.00",
                    "changeInCash": "-7086000.00",
                    "beginPeriodCashFlow": "50999000.00",
                    "endPeriodCashFlow": "43913000.00",
                    "totalCashFromOperatingActivities": "50185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23359000.00",
                    "otherCashflowsFromInvestingActivities": "-3451000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "17758000.00",
                    "changeToAccountReceivables": "-7185000.00",
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "-432000.00",
                    "changeToNetincome": "6715000.00",
                    "capitalExpenditures": "20825000",
                    "changeReceivables": "-7185000.00",
                    "cashFlowsOtherOperating": "22500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7086000.00",
                    "changeInWorkingCapital": "-19062000.00",
                    "stockBasedCompensation": "3797000.00",
                    "otherNonCashItems": "29034000.00",
                    "freeCashFlow": "29360000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "438000.00",
                    "changeToLiabilities": "-3350000.00",
                    "totalCashflowsFromInvestingActivities": "-10638000.00",
                    "netBorrowings": "4124000.00",
                    "totalCashFromFinancingActivities": "-83229000.00",
                    "changeToOperatingActivities": "13882000.00",
                    "netIncome": "18784000.00",
                    "changeInCash": "-32724000.00",
                    "beginPeriodCashFlow": "83723000.00",
                    "endPeriodCashFlow": "50999000.00",
                    "totalCashFromOperatingActivities": "61143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19098000.00",
                    "otherCashflowsFromInvestingActivities": "362000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "17758000.00",
                    "changeToAccountReceivables": "-3070000.00",
                    "salePurchaseOfStock": "-1400000.00",
                    "otherCashflowsFromFinancingActivities": "-93422000.00",
                    "changeToNetincome": "14068000.00",
                    "capitalExpenditures": "12423000",
                    "changeReceivables": "-3070000.00",
                    "cashFlowsOtherOperating": "-3844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32724000.00",
                    "changeInWorkingCapital": "7462000.00",
                    "stockBasedCompensation": "3718000.00",
                    "otherNonCashItems": "2326000.00",
                    "freeCashFlow": "48720000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-14036000.00",
                    "changeToLiabilities": "-5141000.00",
                    "totalCashflowsFromInvestingActivities": "-14036000.00",
                    "netBorrowings": "-13573000.00",
                    "totalCashFromFinancingActivities": "-18890000.00",
                    "changeToOperatingActivities": "1786000.00",
                    "netIncome": "-80551000.00",
                    "changeInCash": "-1438000.00",
                    "beginPeriodCashFlow": "85161000.00",
                    "endPeriodCashFlow": "83723000.00",
                    "totalCashFromOperatingActivities": "31488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20107000.00",
                    "otherCashflowsFromInvestingActivities": "1396000.00",
                    "dividendsPaid": "4201000.00",
                    "changeToInventory": "10103000.00",
                    "changeToAccountReceivables": "171000.00",
                    "salePurchaseOfStock": "49000.00",
                    "otherCashflowsFromFinancingActivities": "48835000.00",
                    "changeToNetincome": "84443000.00",
                    "capitalExpenditures": "15189000",
                    "changeReceivables": "171000.00",
                    "cashFlowsOtherOperating": "-2063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1438000.00",
                    "changeInWorkingCapital": "-3184000.00",
                    "stockBasedCompensation": "2084000.00",
                    "otherNonCashItems": "117238000.00",
                    "freeCashFlow": "16299000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "investments": "-5881000.00",
                    "changeToLiabilities": "2387000.00",
                    "totalCashflowsFromInvestingActivities": "-5881000.00",
                    "netBorrowings": "-9000.00",
                    "totalCashFromFinancingActivities": "-10344000.00",
                    "changeToOperatingActivities": "-5813000.00",
                    "netIncome": "-57504000.00",
                    "changeInCash": "23765000.00",
                    "beginPeriodCashFlow": "61396000.00",
                    "endPeriodCashFlow": "85161000.00",
                    "totalCashFromOperatingActivities": "39990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25836000.00",
                    "otherCashflowsFromInvestingActivities": "11126000.00",
                    "dividendsPaid": "8278000.00",
                    "changeToInventory": "2755000.00",
                    "changeToAccountReceivables": "-6419000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-1657000.00",
                    "changeToNetincome": "90312000.00",
                    "capitalExpenditures": "19676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9845000.00",
                    "stockBasedCompensation": "2592000.00",
                    "otherNonCashItems": "93939000.00",
                    "freeCashFlow": "20314000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "-18264000.00",
                    "changeToLiabilities": "-1865000.00",
                    "totalCashflowsFromInvestingActivities": "-18264000.00",
                    "netBorrowings": "-11339000.00",
                    "totalCashFromFinancingActivities": "-18061000.00",
                    "changeToOperatingActivities": "2762000.00",
                    "netIncome": "-494000.00",
                    "changeInCash": "185000.00",
                    "beginPeriodCashFlow": "61205000.00",
                    "endPeriodCashFlow": "61390000.00",
                    "totalCashFromOperatingActivities": "36634000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19584000.00",
                    "otherCashflowsFromInvestingActivities": "24642000.00",
                    "dividendsPaid": "6179000.00",
                    "changeToInventory": "1907000.00",
                    "changeToAccountReceivables": "-1234000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-545000.00",
                    "changeToNetincome": "28356000.00",
                    "capitalExpenditures": "18121000",
                    "changeReceivables": "-1234000.00",
                    "cashFlowsOtherOperating": "-9100000.00",
                    "exchangeRateChanges": "-124000.00",
                    "cashAndCashEquivalentsChanges": "185000.00",
                    "changeInWorkingCapital": "-3469000.00",
                    "stockBasedCompensation": "1502000.00",
                    "otherNonCashItems": "18812000.00",
                    "freeCashFlow": "18513000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "investments": "-28930000.00",
                    "changeToLiabilities": "-152000.00",
                    "totalCashflowsFromInvestingActivities": "-28930000.00",
                    "netBorrowings": "-6753000.00",
                    "totalCashFromFinancingActivities": "-7954000.00",
                    "changeToOperatingActivities": "3921000.00",
                    "netIncome": "-10273000.00",
                    "changeInCash": "13755000.00",
                    "beginPeriodCashFlow": "51540000.00",
                    "endPeriodCashFlow": "65295000.00",
                    "totalCashFromOperatingActivities": "50684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18362000.00",
                    "otherCashflowsFromInvestingActivities": "1242000.00",
                    "dividendsPaid": "6179000.00",
                    "changeToInventory": "-194000.00",
                    "changeToAccountReceivables": "-864000.00",
                    "salePurchaseOfStock": "346000.00",
                    "otherCashflowsFromFinancingActivities": "-1201000.00",
                    "changeToNetincome": "41388000.00",
                    "capitalExpenditures": "22974000",
                    "changeReceivables": "-864000.00",
                    "cashFlowsOtherOperating": "20356000.00",
                    "exchangeRateChanges": "-45000.00",
                    "cashAndCashEquivalentsChanges": "13755000.00",
                    "changeInWorkingCapital": "-1224000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "56877000.00",
                    "freeCashFlow": "27710000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-20968000.00",
                    "changeToLiabilities": "-2112000.00",
                    "totalCashflowsFromInvestingActivities": "-20968000.00",
                    "netBorrowings": "-19546000.00",
                    "totalCashFromFinancingActivities": "-19715000.00",
                    "changeToOperatingActivities": "-1581000.00",
                    "netIncome": "23293000.00",
                    "changeInCash": "18242000.00",
                    "beginPeriodCashFlow": "33298000.00",
                    "endPeriodCashFlow": "51540000.00",
                    "totalCashFromOperatingActivities": "59802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23971000.00",
                    "otherCashflowsFromInvestingActivities": "2129000.00",
                    "dividendsPaid": "6179000.00",
                    "changeToInventory": "-6115000.00",
                    "changeToAccountReceivables": "-5806000.00",
                    "salePurchaseOfStock": "16686.60",
                    "otherCashflowsFromFinancingActivities": "-340000.00",
                    "changeToNetincome": "16207000.00",
                    "capitalExpenditures": "20937000",
                    "changeReceivables": "-5806000.00",
                    "cashFlowsOtherOperating": "23456000.00",
                    "exchangeRateChanges": "-877000.00",
                    "cashAndCashEquivalentsChanges": "18242000.00",
                    "changeInWorkingCapital": "-15457000.00",
                    "stockBasedCompensation": "4253000.00",
                    "otherNonCashItems": "7853000.00",
                    "freeCashFlow": "38865000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "33000.00",
                    "totalCashflowsFromInvestingActivities": "-71777000.00",
                    "netBorrowings": "66289000.00",
                    "totalCashFromFinancingActivities": "54431000.00",
                    "changeToOperatingActivities": "-6599000.00",
                    "netIncome": "10246000.00",
                    "changeInCash": "8836000.00",
                    "beginPeriodCashFlow": "24462000.00",
                    "endPeriodCashFlow": "33298000.00",
                    "totalCashFromOperatingActivities": "25943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17577000.00",
                    "otherCashflowsFromInvestingActivities": "19537000.00",
                    "dividendsPaid": "6179000.00",
                    "changeToInventory": "-9483000.00",
                    "changeToAccountReceivables": "-2015000.00",
                    "salePurchaseOfStock": "72000.00",
                    "otherCashflowsFromFinancingActivities": "-12017000.00",
                    "changeToNetincome": "-9308000.00",
                    "capitalExpenditures": "15101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8581000.00",
                    "stockBasedCompensation": "4278000.00",
                    "otherNonCashItems": "-5314000.00",
                    "freeCashFlow": "10842000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "-2086000.00",
                    "totalCashflowsFromInvestingActivities": "-39709000.00",
                    "netBorrowings": "-113897000.00",
                    "totalCashFromFinancingActivities": "-26738000.00",
                    "changeToOperatingActivities": "679000.00",
                    "netIncome": "-16953000.00",
                    "changeInCash": "-21185000.00",
                    "beginPeriodCashFlow": "45647000.00",
                    "endPeriodCashFlow": "24462000.00",
                    "totalCashFromOperatingActivities": "45262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16878000.00",
                    "otherCashflowsFromInvestingActivities": "408000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "640000.00",
                    "changeToAccountReceivables": "-6757000.00",
                    "salePurchaseOfStock": "98157000.00",
                    "otherCashflowsFromFinancingActivities": "-10998000.00",
                    "changeToNetincome": "37491000.00",
                    "capitalExpenditures": "14041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8164000.00",
                    "stockBasedCompensation": "37739000.00",
                    "otherNonCashItems": "5255000.00",
                    "freeCashFlow": "31221000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8974000.00",
                    "totalCashflowsFromInvestingActivities": "-286170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "283308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10111000.00",
                    "changeInCash": "23342000.00",
                    "beginPeriodCashFlow": "22305000.00",
                    "endPeriodCashFlow": "45647000.00",
                    "totalCashFromOperatingActivities": "26204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15189000.00",
                    "otherCashflowsFromInvestingActivities": "155000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3406000.00",
                    "changeToAccountReceivables": "-4202000.00",
                    "salePurchaseOfStock": "-159000.00",
                    "otherCashflowsFromFinancingActivities": "-2532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2254000.00",
                    "freeCashFlow": "16678000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3401000.00",
                    "totalCashflowsFromInvestingActivities": "-142200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "-2687000.00",
                    "beginPeriodCashFlow": "24992000.00",
                    "endPeriodCashFlow": "22305000.00",
                    "totalCashFromOperatingActivities": "19847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14824000.00",
                    "otherCashflowsFromInvestingActivities": "2216000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3471000.00",
                    "changeToAccountReceivables": "-7514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6678000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5301000.00",
                    "freeCashFlow": "9697000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "24992000.00",
                    "totalCashFromOperatingActivities": "7012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "245000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "448000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8024000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1380000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "20886000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13235000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5706000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13852000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "8153000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1914000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5504000.00",
                    "ebitda": "10365000.00",
                    "depreciationAndAmortization": "4861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5504000.00",
                    "otherOperatingExpenses": "105444000.00",
                    "interestExpense": "11934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1914000.00",
                    "totalRevenue": "110948000.00",
                    "totalOperatingExpenses": "82270000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23769000.00",
                    "minorityInterest": "-170000.00",
                    "netIncome": "-41976000.00",
                    "sellingGeneralAdministrative": "3302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30843000.00",
                    "reconciledDepreciation": "5152000.00",
                    "ebit": "-12339000.00",
                    "ebitda": "-7926000.00",
                    "depreciationAndAmortization": "4413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12292000.00",
                    "otherOperatingExpenses": "127645000.00",
                    "interestExpense": "11430000.00",
                    "taxProvision": "18037000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18037000.00",
                    "totalRevenue": "115353000.00",
                    "totalOperatingExpenses": "43135000.00",
                    "costOfRevenue": "84510000.00",
                    "totalOtherIncomeExpenseNet": "-11477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41806000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12715000.00",
                    "minorityInterest": "-183000.00",
                    "netIncome": "2774000.00",
                    "sellingGeneralAdministrative": "3731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16508000.00",
                    "reconciledDepreciation": "5066000.00",
                    "ebit": "-1386000.00",
                    "ebitda": "3310000.00",
                    "depreciationAndAmortization": "4696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7954000.00",
                    "otherOperatingExpenses": "88827000.00",
                    "interestExpense": "11329000.00",
                    "taxProvision": "-15672000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15672000.00",
                    "totalRevenue": "96781000.00",
                    "totalOperatingExpenses": "8554000.00",
                    "costOfRevenue": "80273000.00",
                    "totalOtherIncomeExpenseNet": "-20669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2957000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2213000.00",
                    "minorityInterest": "-449000.00",
                    "netIncome": "-5199000.00",
                    "sellingGeneralAdministrative": "2732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25625000.00",
                    "reconciledDepreciation": "5159000.00",
                    "ebit": "8877000.00",
                    "ebitda": "14036000.00",
                    "depreciationAndAmortization": "5159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14012000.00",
                    "otherOperatingExpenses": "92486000.00",
                    "interestExpense": "11090000.00",
                    "taxProvision": "2537000.00",
                    "interestIncome": "12173000.00",
                    "netInterestIncome": "-12427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2537000.00",
                    "totalRevenue": "106498000.00",
                    "totalOperatingExpenses": "11613000.00",
                    "costOfRevenue": "80873000.00",
                    "totalOtherIncomeExpenseNet": "-16225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4750000.00",
                    "netIncomeApplicableToCommonShares": "-5199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6558000.00",
                    "minorityInterest": "-404000.00",
                    "netIncome": "-5902000.00",
                    "sellingGeneralAdministrative": "3066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23355000.00",
                    "reconciledDepreciation": "5016000.00",
                    "ebit": "6048000.00",
                    "ebitda": "11064000.00",
                    "depreciationAndAmortization": "5016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14304000.00",
                    "otherOperatingExpenses": "92455000.00",
                    "interestExpense": "12606000.00",
                    "taxProvision": "-1060000.00",
                    "interestIncome": "12369000.00",
                    "netInterestIncome": "-12606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1060000.00",
                    "totalRevenue": "106759000.00",
                    "totalOperatingExpenses": "9051000.00",
                    "costOfRevenue": "83404000.00",
                    "totalOtherIncomeExpenseNet": "-20862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5498000.00",
                    "netIncomeApplicableToCommonShares": "-5902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8298000.00",
                    "minorityInterest": "-442000.00",
                    "netIncome": "1567000.00",
                    "sellingGeneralAdministrative": "3790000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32619000.00",
                    "reconciledDepreciation": "4927000.00",
                    "ebit": "19701000.00",
                    "ebitda": "24259000.00",
                    "depreciationAndAmortization": "4558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21050000.00",
                    "otherOperatingExpenses": "94398000.00",
                    "interestExpense": "12652000.00",
                    "taxProvision": "6289000.00",
                    "interestIncome": "12415000.00",
                    "netInterestIncome": "-12652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6289000.00",
                    "totalRevenue": "115448000.00",
                    "totalOperatingExpenses": "11569000.00",
                    "costOfRevenue": "82829000.00",
                    "totalOtherIncomeExpenseNet": "-12752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2009000.00",
                    "netIncomeApplicableToCommonShares": "1567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4549000.00",
                    "minorityInterest": "-471000.00",
                    "netIncome": "-1982000.00",
                    "sellingGeneralAdministrative": "4188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22859000.00",
                    "reconciledDepreciation": "4785000.00",
                    "ebit": "4928000.00",
                    "ebitda": "9343000.00",
                    "depreciationAndAmortization": "4415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7133000.00",
                    "otherOperatingExpenses": "91542000.00",
                    "interestExpense": "10239000.00",
                    "taxProvision": "-3038000.00",
                    "interestIncome": "9910000.00",
                    "netInterestIncome": "-10239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3038000.00",
                    "totalRevenue": "98675000.00",
                    "totalOperatingExpenses": "15726000.00",
                    "costOfRevenue": "75816000.00",
                    "totalOtherIncomeExpenseNet": "-11682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1511000.00",
                    "netIncomeApplicableToCommonShares": "-1982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12445000.00",
                    "minorityInterest": "-484000.00",
                    "netIncome": "24557000.00",
                    "sellingGeneralAdministrative": "3109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37232000.00",
                    "reconciledDepreciation": "5994000.00",
                    "ebit": "20754000.00",
                    "ebitda": "26748000.00",
                    "depreciationAndAmortization": "5994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21326000.00",
                    "otherOperatingExpenses": "96487000.00",
                    "interestExpense": "8810000.00",
                    "taxProvision": "-12596000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-8808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12596000.00",
                    "totalRevenue": "117813000.00",
                    "totalOperatingExpenses": "15906000.00",
                    "costOfRevenue": "80581000.00",
                    "totalOtherIncomeExpenseNet": "-8881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25041000.00",
                    "netIncomeApplicableToCommonShares": "24557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6207000.00",
                    "minorityInterest": "-489000.00",
                    "netIncome": "10847000.00",
                    "sellingGeneralAdministrative": "2867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31517000.00",
                    "reconciledDepreciation": "6169000.00",
                    "ebit": "14817000.00",
                    "ebitda": "20986000.00",
                    "depreciationAndAmortization": "6169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15097000.00",
                    "otherOperatingExpenses": "100214000.00",
                    "interestExpense": "9196000.00",
                    "taxProvision": "-5129000.00",
                    "interestIncome": "21000.00",
                    "netInterestIncome": "-9175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5129000.00",
                    "totalRevenue": "115311000.00",
                    "totalOperatingExpenses": "16420000.00",
                    "costOfRevenue": "83794000.00",
                    "totalOtherIncomeExpenseNet": "-8890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11336000.00",
                    "netIncomeApplicableToCommonShares": "10847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30033000.00",
                    "minorityInterest": "-386000.00",
                    "netIncome": "-49244000.00",
                    "sellingGeneralAdministrative": "8325000.00",
                    "sellingAndMarketingExpenses": "8325000.00",
                    "grossProfit": "32713000.00",
                    "reconciledDepreciation": "6237000.00",
                    "ebit": "-21161000.00",
                    "ebitda": "-14924000.00",
                    "depreciationAndAmortization": "6237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21370000.00",
                    "otherOperatingExpenses": "139595000.00",
                    "interestExpense": "9415000.00",
                    "taxProvision": "18825000.00",
                    "interestIncome": "203000.00",
                    "netInterestIncome": "-9212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18825000.00",
                    "totalRevenue": "118225000.00",
                    "totalOperatingExpenses": "54083000.00",
                    "costOfRevenue": "85512000.00",
                    "totalOtherIncomeExpenseNet": "-8663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48858000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1760000.00",
                    "minorityInterest": "-417000.00",
                    "netIncome": "1136000.00",
                    "sellingGeneralAdministrative": "2870000.00",
                    "sellingAndMarketingExpenses": "5217000.00",
                    "grossProfit": "22738000.00",
                    "reconciledDepreciation": "6157000.00",
                    "ebit": "10767000.00",
                    "ebitda": "15702000.00",
                    "depreciationAndAmortization": "4935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6640000.00",
                    "otherOperatingExpenses": "92993000.00",
                    "interestExpense": "9455000.00",
                    "taxProvision": "207000.00",
                    "interestIncome": "424000.00",
                    "netInterestIncome": "-9031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207000.00",
                    "totalRevenue": "99633000.00",
                    "totalOperatingExpenses": "16098000.00",
                    "costOfRevenue": "76895000.00",
                    "totalOtherIncomeExpenseNet": "-4880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1553000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17400000.00",
                    "minorityInterest": "-463000.00",
                    "netIncome": "-2341000.00",
                    "sellingGeneralAdministrative": "1805000.00",
                    "sellingAndMarketingExpenses": "6112000.00",
                    "grossProfit": "30890000.00",
                    "reconciledDepreciation": "5926000.00",
                    "ebit": "-8400000.00",
                    "ebitda": "-3696000.00",
                    "depreciationAndAmortization": "4704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7890000.00",
                    "otherOperatingExpenses": "122676000.00",
                    "interestExpense": "9519000.00",
                    "taxProvision": "-15522000.00",
                    "interestIncome": "485000.00",
                    "netInterestIncome": "-9034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15522000.00",
                    "totalRevenue": "114786000.00",
                    "totalOperatingExpenses": "38780000.00",
                    "costOfRevenue": "83896000.00",
                    "totalOtherIncomeExpenseNet": "-9510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1878000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19025000.00",
                    "minorityInterest": "-496000.00",
                    "netIncome": "-36999000.00",
                    "sellingGeneralAdministrative": "2350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33781000.00",
                    "reconciledDepreciation": "5940000.00",
                    "ebit": "-9865000.00",
                    "ebitda": "-3925000.00",
                    "depreciationAndAmortization": "5940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10659000.00",
                    "otherOperatingExpenses": "125763000.00",
                    "interestExpense": "9779000.00",
                    "taxProvision": "17478000.00",
                    "interestIncome": "436000.00",
                    "netInterestIncome": "-9343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17478000.00",
                    "totalRevenue": "115104000.00",
                    "totalOperatingExpenses": "44440000.00",
                    "costOfRevenue": "81323000.00",
                    "totalOtherIncomeExpenseNet": "-8366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36503000.00",
                    "netIncomeApplicableToCommonShares": "-36999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9220000.00",
                    "minorityInterest": "-500000.00",
                    "netIncome": "-3200000.00",
                    "sellingGeneralAdministrative": "2106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35577000.00",
                    "reconciledDepreciation": "6057000.00",
                    "ebit": "15000.00",
                    "ebitda": "6072000.00",
                    "depreciationAndAmortization": "6057000.00",
                    "nonOperatingIncomeNetOther": "4878000.00",
                    "operatingIncome": "-4828000.00",
                    "otherOperatingExpenses": "126059000.00",
                    "interestExpense": "9759000.00",
                    "taxProvision": "-6520000.00",
                    "interestIncome": "445000.00",
                    "netInterestIncome": "-9314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26551000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6520000.00",
                    "totalRevenue": "121231000.00",
                    "totalOperatingExpenses": "40405000.00",
                    "costOfRevenue": "85654000.00",
                    "totalOtherIncomeExpenseNet": "-4392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2700000.00",
                    "netIncomeApplicableToCommonShares": "-3200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3519000.00",
                    "minorityInterest": "-480000.00",
                    "netIncome": "-2421000.00",
                    "sellingGeneralAdministrative": "1772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24786000.00",
                    "reconciledDepreciation": "6144000.00",
                    "ebit": "5969000.00",
                    "ebitda": "10913000.00",
                    "depreciationAndAmortization": "4944000.00",
                    "nonOperatingIncomeNetOther": "1026000.00",
                    "operatingIncome": "4238000.00",
                    "otherOperatingExpenses": "98872000.00",
                    "interestExpense": "9913000.00",
                    "taxProvision": "-1578000.00",
                    "interestIncome": "355000.00",
                    "netInterestIncome": "-9558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8779000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1578000.00",
                    "totalRevenue": "103110000.00",
                    "totalOperatingExpenses": "20548000.00",
                    "costOfRevenue": "78324000.00",
                    "totalOtherIncomeExpenseNet": "-7757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1941000.00",
                    "netIncomeApplicableToCommonShares": "-2421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1571000.00",
                    "minorityInterest": "-473000.00",
                    "netIncome": "3459000.00",
                    "sellingGeneralAdministrative": "1367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36926000.00",
                    "reconciledDepreciation": "83350000.00",
                    "ebit": "7332000.00",
                    "ebitda": "12830000.00",
                    "depreciationAndAmortization": "5498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8377000.00",
                    "otherOperatingExpenses": "111899000.00",
                    "interestExpense": "9979000.00",
                    "taxProvision": "-5503000.00",
                    "interestIncome": "9270000.00",
                    "netInterestIncome": "-9790000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5503000.00",
                    "totalRevenue": "120276000.00",
                    "totalOperatingExpenses": "28549000.00",
                    "costOfRevenue": "83350000.00",
                    "totalOtherIncomeExpenseNet": "-9948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3932000.00",
                    "netIncomeApplicableToCommonShares": "3459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5073000.00",
                    "minorityInterest": "3619000.00",
                    "netIncome": "2260000.00",
                    "sellingGeneralAdministrative": "722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36650000.00",
                    "reconciledDepreciation": "5639000.00",
                    "ebit": "14537000.00",
                    "ebitda": "19004000.00",
                    "depreciationAndAmortization": "4467000.00",
                    "nonOperatingIncomeNetOther": "-2955000.00",
                    "operatingIncome": "14532000.00",
                    "otherOperatingExpenses": "106103000.00",
                    "interestExpense": "9968000.00",
                    "taxProvision": "2275000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-9967000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-542000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2275000.00",
                    "totalRevenue": "120635000.00",
                    "totalOperatingExpenses": "22118000.00",
                    "costOfRevenue": "83985000.00",
                    "totalOtherIncomeExpenseNet": "-9459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1925000.00",
                    "netIncomeApplicableToCommonShares": "1448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6125000.00",
                    "minorityInterest": "-525000.00",
                    "netIncome": "4394000.00",
                    "sellingGeneralAdministrative": "839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38091000.00",
                    "reconciledDepreciation": "5463000.00",
                    "ebit": "15731000.00",
                    "ebitda": "21194000.00",
                    "depreciationAndAmortization": "5463000.00",
                    "nonOperatingIncomeNetOther": "-806000.00",
                    "operatingIncome": "16867000.00",
                    "otherOperatingExpenses": "105057000.00",
                    "interestExpense": "10044000.00",
                    "taxProvision": "1206000.00",
                    "interestIncome": "9606000.00",
                    "netInterestIncome": "-10044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10243000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1206000.00",
                    "totalRevenue": "121924000.00",
                    "totalOperatingExpenses": "21224000.00",
                    "costOfRevenue": "83833000.00",
                    "totalOtherIncomeExpenseNet": "-10742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4919000.00",
                    "netIncomeApplicableToCommonShares": "4394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4199000.00",
                    "minorityInterest": "-517000.00",
                    "netIncome": "2224000.00",
                    "sellingGeneralAdministrative": "869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26479000.00",
                    "reconciledDepreciation": "5568000.00",
                    "ebit": "13808000.00",
                    "ebitda": "18573000.00",
                    "depreciationAndAmortization": "4765000.00",
                    "nonOperatingIncomeNetOther": "-1588000.00",
                    "operatingIncome": "15814000.00",
                    "otherOperatingExpenses": "84428000.00",
                    "interestExpense": "10027000.00",
                    "taxProvision": "1458000.00",
                    "interestIncome": "9609000.00",
                    "netInterestIncome": "-10027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "452000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1458000.00",
                    "totalRevenue": "100242000.00",
                    "totalOperatingExpenses": "10665000.00",
                    "costOfRevenue": "73763000.00",
                    "totalOtherIncomeExpenseNet": "-11615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2741000.00",
                    "netIncomeApplicableToCommonShares": "2224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5845000.00",
                    "minorityInterest": "-477000.00",
                    "netIncome": "1448000.00",
                    "sellingGeneralAdministrative": "885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34113000.00",
                    "reconciledDepreciation": "4552000.00",
                    "ebit": "15309000.00",
                    "ebitda": "19861000.00",
                    "depreciationAndAmortization": "4552000.00",
                    "nonOperatingIncomeNetOther": "-2955000.00",
                    "operatingIncome": "18866000.00",
                    "otherOperatingExpenses": "91712000.00",
                    "interestExpense": "10066000.00",
                    "taxProvision": "3920000.00",
                    "interestIncome": "10066000.00",
                    "netInterestIncome": "-10066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-542000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3920000.00",
                    "totalRevenue": "110578000.00",
                    "totalOperatingExpenses": "15247000.00",
                    "costOfRevenue": "76465000.00",
                    "totalOtherIncomeExpenseNet": "-13021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1925000.00",
                    "netIncomeApplicableToCommonShares": "1448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16243000.00",
                    "minorityInterest": "-489000.00",
                    "netIncome": "12405000.00",
                    "sellingGeneralAdministrative": "877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35561000.00",
                    "reconciledDepreciation": "4821000.00",
                    "ebit": "25604000.00",
                    "ebitda": "30425000.00",
                    "depreciationAndAmortization": "4821000.00",
                    "nonOperatingIncomeNetOther": "3078000.00",
                    "operatingIncome": "22981000.00",
                    "otherOperatingExpenses": "88299000.00",
                    "interestExpense": "9816000.00",
                    "taxProvision": "3349000.00",
                    "interestIncome": "9816000.00",
                    "netInterestIncome": "-9816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "486000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3349000.00",
                    "totalRevenue": "111280000.00",
                    "totalOperatingExpenses": "12580000.00",
                    "costOfRevenue": "75719000.00",
                    "totalOtherIncomeExpenseNet": "-6738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12894000.00",
                    "netIncomeApplicableToCommonShares": "12405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14051000.00",
                    "minorityInterest": "2360000.00",
                    "netIncome": "9432000.00",
                    "sellingGeneralAdministrative": "894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35747000.00",
                    "reconciledDepreciation": "2494000.00",
                    "ebit": "23515000.00",
                    "ebitda": "28511000.00",
                    "depreciationAndAmortization": "4996000.00",
                    "nonOperatingIncomeNetOther": "40000.00",
                    "operatingIncome": "23820000.00",
                    "otherOperatingExpenses": "83518000.00",
                    "interestExpense": "9809000.00",
                    "taxProvision": "3977000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-9809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "456000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3977000.00",
                    "totalRevenue": "107338000.00",
                    "totalOperatingExpenses": "11927000.00",
                    "costOfRevenue": "71591000.00",
                    "totalOtherIncomeExpenseNet": "-9769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10074000.00",
                    "netIncomeApplicableToCommonShares": "9432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7004000.00",
                    "minorityInterest": "-440000.00",
                    "netIncome": "-6549000.00",
                    "sellingGeneralAdministrative": "1062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24234000.00",
                    "reconciledDepreciation": "7231000.00",
                    "ebit": "2840000.00",
                    "ebitda": "7569000.00",
                    "depreciationAndAmortization": "4729000.00",
                    "nonOperatingIncomeNetOther": "337000.00",
                    "operatingIncome": "8811000.00",
                    "otherOperatingExpenses": "79950000.00",
                    "interestExpense": "10172000.00",
                    "taxProvision": "-895000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-10155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4905000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-895000.00",
                    "totalRevenue": "88761000.00",
                    "totalOperatingExpenses": "15423000.00",
                    "costOfRevenue": "64527000.00",
                    "totalOtherIncomeExpenseNet": "-15815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6109000.00",
                    "netIncomeApplicableToCommonShares": "-6549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13723000.00",
                    "minorityInterest": "3494000.00",
                    "netIncome": "4067000.00",
                    "sellingGeneralAdministrative": "473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33193000.00",
                    "reconciledDepreciation": "4814000.00",
                    "ebit": "21055000.00",
                    "ebitda": "25869000.00",
                    "depreciationAndAmortization": "4814000.00",
                    "nonOperatingIncomeNetOther": "167000.00",
                    "operatingIncome": "21263000.00",
                    "otherOperatingExpenses": "87231000.00",
                    "interestExpense": "7707000.00",
                    "taxProvision": "9186000.00",
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-7707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-108579000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9186000.00",
                    "totalRevenue": "108494000.00",
                    "totalOperatingExpenses": "11930000.00",
                    "costOfRevenue": "75301000.00",
                    "totalOtherIncomeExpenseNet": "-7540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4537000.00",
                    "netIncomeApplicableToCommonShares": "4067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1762000.00",
                    "minorityInterest": "-516000.00",
                    "netIncome": "795000.00",
                    "sellingGeneralAdministrative": "430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24268000.00",
                    "reconciledDepreciation": "5248000.00",
                    "ebit": "9087000.00",
                    "ebitda": "14335000.00",
                    "depreciationAndAmortization": "5248000.00",
                    "nonOperatingIncomeNetOther": "-81000.00",
                    "operatingIncome": "9535000.00",
                    "otherOperatingExpenses": "85821000.00",
                    "interestExpense": "7739000.00",
                    "taxProvision": "451000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-7692000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2199000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "95356000.00",
                    "totalOperatingExpenses": "14733000.00",
                    "costOfRevenue": "71088000.00",
                    "totalOtherIncomeExpenseNet": "-7773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1311000.00",
                    "netIncomeApplicableToCommonShares": "795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39427000.00",
                    "minorityInterest": "2508000.00",
                    "netIncome": "-27178000.00",
                    "sellingGeneralAdministrative": "8227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4886000.00",
                    "reconciledDepreciation": "4761000.00",
                    "ebit": "-31312000.00",
                    "ebitda": "-29310000.00",
                    "depreciationAndAmortization": "2002000.00",
                    "nonOperatingIncomeNetOther": "961000.00",
                    "operatingIncome": "-3341000.00",
                    "otherOperatingExpenses": "77396000.00",
                    "interestExpense": "8115000.00",
                    "taxProvision": "-12605000.00",
                    "interestIncome": "7431000.00",
                    "netInterestIncome": "-7892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30324000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-12605000.00",
                    "totalRevenue": "74055000.00",
                    "totalOperatingExpenses": "8227000.00",
                    "costOfRevenue": "69169000.00",
                    "totalOtherIncomeExpenseNet": "-36086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26822000.00",
                    "netIncomeApplicableToCommonShares": "-27178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80467000.00",
                    "minorityInterest": "3316000.00",
                    "netIncome": "-60154000.00",
                    "sellingGeneralAdministrative": "524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21883000.00",
                    "reconciledDepreciation": "5284000.00",
                    "ebit": "-72455000.00",
                    "ebitda": "-67171000.00",
                    "depreciationAndAmortization": "5284000.00",
                    "nonOperatingIncomeNetOther": "-227000.00",
                    "operatingIncome": "-72111000.00",
                    "otherOperatingExpenses": "165544000.00",
                    "interestExpense": "8390000.00",
                    "taxProvision": "-20890000.00",
                    "interestIncome": "7750000.00",
                    "netInterestIncome": "-8130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "81798000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-20890000.00",
                    "totalRevenue": "93433000.00",
                    "totalOperatingExpenses": "93994000.00",
                    "costOfRevenue": "71550000.00",
                    "totalOtherIncomeExpenseNet": "-8356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59577000.00",
                    "netIncomeApplicableToCommonShares": "-60154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101140000.00",
                    "minorityInterest": "2740000.00",
                    "netIncome": "-80032000.00",
                    "sellingGeneralAdministrative": "8993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32483000.00",
                    "reconciledDepreciation": "5273000.00",
                    "ebit": "18217000.00",
                    "ebitda": "23490000.00",
                    "depreciationAndAmortization": "5273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18217000.00",
                    "otherOperatingExpenses": "93860000.00",
                    "interestExpense": "8087000.00",
                    "taxProvision": "-22456000.00",
                    "interestIncome": "7827000.00",
                    "netInterestIncome": "-8215000.00",
                    "extraordinaryItems": "-736000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22456000.00",
                    "totalRevenue": "112077000.00",
                    "totalOperatingExpenses": "14266000.00",
                    "costOfRevenue": "79594000.00",
                    "totalOtherIncomeExpenseNet": "-111142000.00",
                    "discontinuedOperations": "-736000.00",
                    "netIncomeFromContinuingOps": "-78684000.00",
                    "netIncomeApplicableToCommonShares": "-80032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12436000.00",
                    "minorityInterest": "2132000.00",
                    "netIncome": "6711000.00",
                    "sellingGeneralAdministrative": "532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35949000.00",
                    "reconciledDepreciation": "8158000.00",
                    "ebit": "19973000.00",
                    "ebitda": "27071000.00",
                    "depreciationAndAmortization": "7098000.00",
                    "nonOperatingIncomeNetOther": "-107000.00",
                    "operatingIncome": "21067000.00",
                    "otherOperatingExpenses": "91158000.00",
                    "interestExpense": "8819000.00",
                    "taxProvision": "3290000.00",
                    "interestIncome": "8127000.00",
                    "netInterestIncome": "-8524000.00",
                    "extraordinaryItems": "-334000.00",
                    "nonRecurring": "193000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3290000.00",
                    "totalRevenue": "112561000.00",
                    "totalOperatingExpenses": "14546000.00",
                    "costOfRevenue": "76612000.00",
                    "totalOtherIncomeExpenseNet": "-7747000.00",
                    "discontinuedOperations": "-334000.00",
                    "netIncomeFromContinuingOps": "9146000.00",
                    "netIncomeApplicableToCommonShares": "8255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14671000.00",
                    "minorityInterest": "2857000.00",
                    "netIncome": "9442000.00",
                    "sellingGeneralAdministrative": "660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37498000.00",
                    "reconciledDepreciation": "5897000.00",
                    "ebit": "22139000.00",
                    "ebitda": "29086000.00",
                    "depreciationAndAmortization": "6947000.00",
                    "nonOperatingIncomeNetOther": "-36000.00",
                    "operatingIncome": "23233000.00",
                    "otherOperatingExpenses": "89517000.00",
                    "interestExpense": "8789000.00",
                    "taxProvision": "3769000.00",
                    "interestIncome": "8256000.00",
                    "netInterestIncome": "-8526000.00",
                    "extraordinaryItems": "84000.00",
                    "nonRecurring": "359000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4059000.00",
                    "totalRevenue": "113088000.00",
                    "totalOperatingExpenses": "13927000.00",
                    "costOfRevenue": "75590000.00",
                    "totalOtherIncomeExpenseNet": "-7512000.00",
                    "discontinuedOperations": "84000.00",
                    "netIncomeFromContinuingOps": "10612000.00",
                    "netIncomeApplicableToCommonShares": "9442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3282000.00",
                    "minorityInterest": "447000.00",
                    "netIncome": "-5237000.00",
                    "sellingGeneralAdministrative": "876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25053000.00",
                    "reconciledDepreciation": "6508000.00",
                    "ebit": "11791000.00",
                    "ebitda": "17837000.00",
                    "depreciationAndAmortization": "6046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11911000.00",
                    "otherOperatingExpenses": "81600000.00",
                    "interestExpense": "8872000.00",
                    "taxProvision": "908000.00",
                    "interestIncome": "8219000.00",
                    "netInterestIncome": "-8595000.00",
                    "extraordinaryItems": "-7164000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "908000.00",
                    "totalRevenue": "93682000.00",
                    "totalOperatingExpenses": "12971000.00",
                    "costOfRevenue": "68629000.00",
                    "totalOtherIncomeExpenseNet": "-8641000.00",
                    "discontinuedOperations": "-7164000.00",
                    "netIncomeFromContinuingOps": "2374000.00",
                    "netIncomeApplicableToCommonShares": "-5237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30129000.00",
                    "minorityInterest": "1287000.00",
                    "netIncome": "-16715000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31273000.00",
                    "reconciledDepreciation": "4879000.00",
                    "ebit": "-21943000.00",
                    "ebitda": "-17064000.00",
                    "depreciationAndAmortization": "4879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16550000.00",
                    "otherOperatingExpenses": "90573000.00",
                    "interestExpense": "8667000.00",
                    "taxProvision": "-6928000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "6891000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6928000.00",
                    "totalRevenue": "108958000.00",
                    "totalOperatingExpenses": "12888000.00",
                    "costOfRevenue": "77685000.00",
                    "totalOtherIncomeExpenseNet": "7449000.00",
                    "discontinuedOperations": "6891000.00",
                    "netIncomeFromContinuingOps": "-23201000.00",
                    "netIncomeApplicableToCommonShares": "-16715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13530000.00",
                    "minorityInterest": "396000.00",
                    "netIncome": "9258000.00",
                    "sellingGeneralAdministrative": "7460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34689000.00",
                    "reconciledDepreciation": "4853000.00",
                    "ebit": "21524000.00",
                    "ebitda": "26377000.00",
                    "depreciationAndAmortization": "4853000.00",
                    "nonOperatingIncomeNetOther": "-42000.00",
                    "operatingIncome": "22212000.00",
                    "otherOperatingExpenses": "91698000.00",
                    "interestExpense": "8695000.00",
                    "taxProvision": "3583000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "178000.00",
                    "nonRecurring": "167000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3699000.00",
                    "totalRevenue": "114073000.00",
                    "totalOperatingExpenses": "12314000.00",
                    "costOfRevenue": "79384000.00",
                    "totalOtherIncomeExpenseNet": "-8247000.00",
                    "discontinuedOperations": "-140000.00",
                    "netIncomeFromContinuingOps": "9831000.00",
                    "netIncomeApplicableToCommonShares": "9295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13798000.00",
                    "minorityInterest": "299000.00",
                    "netIncome": "1335000.00",
                    "sellingGeneralAdministrative": "246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35143000.00",
                    "reconciledDepreciation": "2889000.00",
                    "ebit": "19940000.00",
                    "ebitda": "24349000.00",
                    "depreciationAndAmortization": "4409000.00",
                    "nonOperatingIncomeNetOther": "-48000.00",
                    "operatingIncome": "22378000.00",
                    "otherOperatingExpenses": "96598000.00",
                    "interestExpense": "8532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "677000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3723000.00",
                    "totalRevenue": "119577000.00",
                    "totalOperatingExpenses": "12164000.00",
                    "costOfRevenue": "84434000.00",
                    "totalOtherIncomeExpenseNet": "-6564000.00",
                    "discontinuedOperations": "-8441000.00",
                    "netIncomeFromContinuingOps": "10075000.00",
                    "netIncomeApplicableToCommonShares": "1335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41308000.00",
                    "minorityInterest": "-237000.00",
                    "netIncome": "-26828000.00",
                    "sellingGeneralAdministrative": "5846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17160000.00",
                    "reconciledDepreciation": "6340000.00",
                    "ebit": "11448000.00",
                    "ebitda": "17788000.00",
                    "depreciationAndAmortization": "6340000.00",
                    "nonOperatingIncomeNetOther": "-44000.00",
                    "operatingIncome": "-32837000.00",
                    "otherOperatingExpenses": "89252000.00",
                    "interestExpense": "8433000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "38132000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14717000.00",
                    "totalRevenue": "94226000.00",
                    "totalOperatingExpenses": "12186000.00",
                    "costOfRevenue": "77066000.00",
                    "totalOtherIncomeExpenseNet": "-54564000.00",
                    "discontinuedOperations": "-29392000.00",
                    "netIncomeFromContinuingOps": "-26591000.00",
                    "netIncomeApplicableToCommonShares": "-26828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51227000.00",
                    "minorityInterest": "373000.00",
                    "netIncome": "-27494000.00",
                    "sellingGeneralAdministrative": "177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29072000.00",
                    "reconciledDepreciation": "5907000.00",
                    "ebit": "-42814000.00",
                    "ebitda": "-36907000.00",
                    "depreciationAndAmortization": "5907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42849000.00",
                    "otherOperatingExpenses": "98748000.00",
                    "interestExpense": "8279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "58052000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24956000.00",
                    "totalRevenue": "114255000.00",
                    "totalOperatingExpenses": "13565000.00",
                    "costOfRevenue": "85183000.00",
                    "totalOtherIncomeExpenseNet": "-50226000.00",
                    "discontinuedOperations": "-34531000.00",
                    "netIncomeFromContinuingOps": "24647000.00",
                    "netIncomeApplicableToCommonShares": "-18165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24409000.00",
                    "minorityInterest": "-101000.00",
                    "netIncome": "14216000.00",
                    "sellingGeneralAdministrative": "6591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46085000.00",
                    "reconciledDepreciation": "6550000.00",
                    "ebit": "19291000.00",
                    "ebitda": "25841000.00",
                    "depreciationAndAmortization": "6550000.00",
                    "nonOperatingIncomeNetOther": "-139000.00",
                    "operatingIncome": "32778000.00",
                    "otherOperatingExpenses": "131168000.00",
                    "interestExpense": "7849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "218000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10116000.00",
                    "totalRevenue": "164112000.00",
                    "totalOperatingExpenses": "13141000.00",
                    "costOfRevenue": "118027000.00",
                    "totalOtherIncomeExpenseNet": "3556000.00",
                    "discontinuedOperations": "-2494000.00",
                    "netIncomeFromContinuingOps": "14293000.00",
                    "netIncomeApplicableToCommonShares": "14192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9373000.00",
                    "minorityInterest": "-395000.00",
                    "netIncome": "5137000.00",
                    "sellingGeneralAdministrative": "6818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31939000.00",
                    "reconciledDepreciation": "6836000.00",
                    "ebit": "19145000.00",
                    "ebitda": "25981000.00",
                    "depreciationAndAmortization": "6836000.00",
                    "nonOperatingIncomeNetOther": "-16000.00",
                    "operatingIncome": "17379000.00",
                    "otherOperatingExpenses": "122378000.00",
                    "interestExpense": "7609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "190000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3810000.00",
                    "totalRevenue": "140663000.00",
                    "totalOperatingExpenses": "13654000.00",
                    "costOfRevenue": "108724000.00",
                    "totalOtherIncomeExpenseNet": "-8006000.00",
                    "discontinuedOperations": "3344000.00",
                    "netIncomeFromContinuingOps": "5563000.00",
                    "netIncomeApplicableToCommonShares": "5168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5005000.00",
                    "minorityInterest": "-43000.00",
                    "netIncome": "-3051000.00",
                    "sellingGeneralAdministrative": "5537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15406000.00",
                    "reconciledDepreciation": "6390000.00",
                    "ebit": "3249000.00",
                    "ebitda": "9639000.00",
                    "depreciationAndAmortization": "6390000.00",
                    "nonOperatingIncomeNetOther": "-33000.00",
                    "operatingIncome": "3282000.00",
                    "otherOperatingExpenses": "84938000.00",
                    "interestExpense": "7700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "199000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1997000.00",
                    "totalRevenue": "88417000.00",
                    "totalOperatingExpenses": "11927000.00",
                    "costOfRevenue": "73011000.00",
                    "totalOtherIncomeExpenseNet": "-8287000.00",
                    "discontinuedOperations": "-1398000.00",
                    "netIncomeFromContinuingOps": "-3008000.00",
                    "netIncomeApplicableToCommonShares": "-3051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6984000.00",
                    "minorityInterest": "658000.00",
                    "netIncome": "3236000.00",
                    "sellingGeneralAdministrative": "10640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31954000.00",
                    "reconciledDepreciation": "6164000.00",
                    "ebit": "15278000.00",
                    "ebitda": "21442000.00",
                    "depreciationAndAmortization": "6164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14917000.00",
                    "otherOperatingExpenses": "104371000.00",
                    "interestExpense": "8332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "58052000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3771000.00",
                    "totalRevenue": "119521000.00",
                    "totalOperatingExpenses": "16804000.00",
                    "costOfRevenue": "87567000.00",
                    "totalOtherIncomeExpenseNet": "-5001000.00",
                    "discontinuedOperations": "2463000.00",
                    "netIncomeFromContinuingOps": "17550000.00",
                    "netIncomeApplicableToCommonShares": "3236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26356000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "15863000.00",
                    "sellingGeneralAdministrative": "6656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51110000.00",
                    "reconciledDepreciation": "5686000.00",
                    "ebit": "34650000.00",
                    "ebitda": "40336000.00",
                    "depreciationAndAmortization": "5686000.00",
                    "nonOperatingIncomeNetOther": "-4288000.00",
                    "operatingIncome": "38938000.00",
                    "otherOperatingExpenses": "126988000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "256000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10493000.00",
                    "totalRevenue": "165756000.00",
                    "totalOperatingExpenses": "12342000.00",
                    "costOfRevenue": "114646000.00",
                    "totalOtherIncomeExpenseNet": "-12582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15863000.00",
                    "netIncomeApplicableToCommonShares": "15816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9285000.00",
                    "minorityInterest": "-151000.00",
                    "netIncome": "5602000.00",
                    "sellingGeneralAdministrative": "6517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31563000.00",
                    "reconciledDepreciation": "6003000.00",
                    "ebit": "19043000.00",
                    "ebitda": "25046000.00",
                    "depreciationAndAmortization": "6003000.00",
                    "nonOperatingIncomeNetOther": "383000.00",
                    "operatingIncome": "17783000.00",
                    "otherOperatingExpenses": "118114000.00",
                    "interestExpense": "8114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "181000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3683000.00",
                    "totalRevenue": "137157000.00",
                    "totalOperatingExpenses": "12520000.00",
                    "costOfRevenue": "105594000.00",
                    "totalOtherIncomeExpenseNet": "-8498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5602000.00",
                    "netIncomeApplicableToCommonShares": "5451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2290000.00",
                    "minorityInterest": "-78000.00",
                    "netIncome": "-1461000.00",
                    "sellingGeneralAdministrative": "5809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17527000.00",
                    "reconciledDepreciation": "6123000.00",
                    "ebit": "5595000.00",
                    "ebitda": "11718000.00",
                    "depreciationAndAmortization": "6123000.00",
                    "nonOperatingIncomeNetOther": "483000.00",
                    "operatingIncome": "5792000.00",
                    "otherOperatingExpenses": "88837000.00",
                    "interestExpense": "8185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "169000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-907000.00",
                    "totalRevenue": "94432000.00",
                    "totalOperatingExpenses": "11932000.00",
                    "costOfRevenue": "76905000.00",
                    "totalOtherIncomeExpenseNet": "-8082000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1383000.00",
                    "netIncomeApplicableToCommonShares": "-1461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4788000.00",
                    "minorityInterest": "639000.00",
                    "netIncome": "2412000.00",
                    "sellingGeneralAdministrative": "7462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28552000.00",
                    "reconciledDepreciation": "5509000.00",
                    "ebit": "15580000.00",
                    "ebitda": "21089000.00",
                    "depreciationAndAmortization": "5509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13593000.00",
                    "otherOperatingExpenses": "97439000.00",
                    "interestExpense": "8645000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1680000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2394000.00",
                    "totalRevenue": "113020000.00",
                    "totalOperatingExpenses": "12971000.00",
                    "costOfRevenue": "84468000.00",
                    "totalOtherIncomeExpenseNet": "-8804000.00",
                    "discontinuedOperations": "2463000.00",
                    "netIncomeFromContinuingOps": "10246000.00",
                    "netIncomeApplicableToCommonShares": "2412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27998000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "16454000.00",
                    "sellingGeneralAdministrative": "2875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39827000.00",
                    "reconciledDepreciation": "4784000.00",
                    "ebit": "26062000.00",
                    "ebitda": "30846000.00",
                    "depreciationAndAmortization": "4784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36846000.00",
                    "otherOperatingExpenses": "103506000.00",
                    "interestExpense": "8527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11543000.00",
                    "totalRevenue": "129568000.00",
                    "totalOperatingExpenses": "13765000.00",
                    "costOfRevenue": "89741000.00",
                    "totalOtherIncomeExpenseNet": "-8848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14845000.00",
                    "minorityInterest": "-398000.00",
                    "netIncome": "-9132000.00",
                    "sellingGeneralAdministrative": "8006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35219000.00",
                    "reconciledDepreciation": "3613000.00",
                    "ebit": "-6599000.00",
                    "ebitda": "-2986000.00",
                    "depreciationAndAmortization": "3613000.00",
                    "nonOperatingIncomeNetOther": "-30053000.00",
                    "operatingIncome": "23454000.00",
                    "otherOperatingExpenses": "93916000.00",
                    "interestExpense": "7904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "125000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6111000.00",
                    "totalRevenue": "117516000.00",
                    "totalOperatingExpenses": "11619000.00",
                    "costOfRevenue": "82297000.00",
                    "totalOtherIncomeExpenseNet": "-38299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20956000.00",
                    "netIncomeApplicableToCommonShares": "-9132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "229000.00",
                    "minorityInterest": "-35000.00",
                    "netIncome": "96000.00",
                    "sellingGeneralAdministrative": "5240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19789000.00",
                    "reconciledDepreciation": "3671000.00",
                    "ebit": "10878000.00",
                    "ebitda": "14549000.00",
                    "depreciationAndAmortization": "3671000.00",
                    "nonOperatingIncomeNetOther": "-48000.00",
                    "operatingIncome": "10838000.00",
                    "otherOperatingExpenses": "70240000.00",
                    "interestExpense": "9985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "47000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "81118000.00",
                    "totalOperatingExpenses": "8911000.00",
                    "costOfRevenue": "61329000.00",
                    "totalOtherIncomeExpenseNet": "-10609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "131000.00",
                    "netIncomeApplicableToCommonShares": "96000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9348000.00",
                    "minorityInterest": "374000.00",
                    "netIncome": "5037000.00",
                    "sellingGeneralAdministrative": "7075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31105000.00",
                    "reconciledDepreciation": "3911000.00",
                    "ebit": "19980000.00",
                    "ebitda": "23891000.00",
                    "depreciationAndAmortization": "3911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19979000.00",
                    "otherOperatingExpenses": "73598000.00",
                    "interestExpense": "10592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1680000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4311000.00",
                    "totalRevenue": "93717000.00",
                    "totalOperatingExpenses": "10986000.00",
                    "costOfRevenue": "62612000.00",
                    "totalOtherIncomeExpenseNet": "-10631000.00",
                    "discontinuedOperations": "91000.00",
                    "netIncomeFromContinuingOps": "-3685000.00",
                    "netIncomeApplicableToCommonShares": "5037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27205000.00",
                    "minorityInterest": "-45000.00",
                    "netIncome": "-33629000.00",
                    "sellingGeneralAdministrative": "44067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33139000.00",
                    "reconciledDepreciation": "4249000.00",
                    "ebit": "-15497000.00",
                    "ebitda": "-11248000.00",
                    "depreciationAndAmortization": "4249000.00",
                    "nonOperatingIncomeNetOther": "-35000.00",
                    "operatingIncome": "-15462000.00",
                    "otherOperatingExpenses": "109924000.00",
                    "interestExpense": "10442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "63000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6379000.00",
                    "totalRevenue": "94747000.00",
                    "totalOperatingExpenses": "48316000.00",
                    "costOfRevenue": "61608000.00",
                    "totalOtherIncomeExpenseNet": "-11743000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-33584000.00",
                    "netIncomeApplicableToCommonShares": "-33629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12215000.00",
                    "minorityInterest": "374000.00",
                    "netIncome": "11705000.00",
                    "sellingGeneralAdministrative": "6156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34789000.00",
                    "reconciledDepreciation": "4332000.00",
                    "ebit": "24300000.00",
                    "ebitda": "28632000.00",
                    "depreciationAndAmortization": "4332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24337000.00",
                    "otherOperatingExpenses": "81966000.00",
                    "interestExpense": "11484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "106267000.00",
                    "totalOperatingExpenses": "10488000.00",
                    "costOfRevenue": "71478000.00",
                    "totalOtherIncomeExpenseNet": "-12122000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-268000.00",
                    "sellingGeneralAdministrative": "5437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21419000.00",
                    "reconciledDepreciation": "4386000.00",
                    "ebit": "11597000.00",
                    "ebitda": "15983000.00",
                    "depreciationAndAmortization": "4386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11678000.00",
                    "otherOperatingExpenses": "67565000.00",
                    "interestExpense": "11457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-171000.00",
                    "totalRevenue": "79161000.00",
                    "totalOperatingExpenses": "9823000.00",
                    "costOfRevenue": "57742000.00",
                    "totalOtherIncomeExpenseNet": "-12117000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1121000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2639000.00",
                    "sellingGeneralAdministrative": "7298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26388000.00",
                    "reconciledDepreciation": "4093000.00",
                    "ebit": "14997000.00",
                    "ebitda": "19090000.00",
                    "depreciationAndAmortization": "4093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14446000.00",
                    "otherOperatingExpenses": "60762000.00",
                    "interestExpense": "12702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3810000.00",
                    "totalRevenue": "75759000.00",
                    "totalOperatingExpenses": "11391000.00",
                    "costOfRevenue": "49371000.00",
                    "totalOtherIncomeExpenseNet": "-13325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4490000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "4405000.00",
                    "sellingGeneralAdministrative": "5223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21132000.00",
                    "reconciledDepreciation": "3655000.00",
                    "ebit": "12254000.00",
                    "ebitda": "15909000.00",
                    "depreciationAndAmortization": "3655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11966000.00",
                    "otherOperatingExpenses": "54613000.00",
                    "interestExpense": "7445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "66867000.00",
                    "totalOperatingExpenses": "8878000.00",
                    "costOfRevenue": "45735000.00",
                    "totalOtherIncomeExpenseNet": "-7476000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7038000.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "6953000.00",
                    "sellingGeneralAdministrative": "4812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22847000.00",
                    "reconciledDepreciation": "3415000.00",
                    "ebit": "14013000.00",
                    "ebitda": "17428000.00",
                    "depreciationAndAmortization": "3415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14550000.00",
                    "otherOperatingExpenses": "57859000.00",
                    "interestExpense": "6975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "72479000.00",
                    "totalOperatingExpenses": "8227000.00",
                    "costOfRevenue": "49632000.00",
                    "totalOtherIncomeExpenseNet": "-7512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2198000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2283000.00",
                    "sellingGeneralAdministrative": "3791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12997000.00",
                    "reconciledDepreciation": "4026000.00",
                    "ebit": "4695000.00",
                    "ebitda": "8721000.00",
                    "depreciationAndAmortization": "4026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5224000.00",
                    "otherOperatingExpenses": "48293000.00",
                    "interestExpense": "6893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "53473000.00",
                    "totalOperatingExpenses": "7817000.00",
                    "costOfRevenue": "40476000.00",
                    "totalOtherIncomeExpenseNet": "-7422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6740000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "17750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37059000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "27212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "340000.00",
                    "totalRevenue": "222736000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "153103000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5774000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "21301000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14003000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3171000.00",
                    "sellingGeneralAdministrative": "2609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3714000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "21811000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14565000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3171000.00",
                    "sellingGeneralAdministrative": "2057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4929000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "22766000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14806000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1463000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "18263000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13898000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34982000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6401000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71902000.00",
                    "totalRevenue": "23697000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14824000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9538000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5679000.00",
                    "sellingGeneralAdministrative": "1636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7318000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3929000.00",
                    "totalRevenue": "25328000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15299000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9538000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5679000.00",
                    "sellingGeneralAdministrative": "1916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7139000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3929000.00",
                    "totalRevenue": "26482000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "16394000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3091000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "20833000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14841000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34848000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6878000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "24939000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15276000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3040000.00",
                    "sellingGeneralAdministrative": "1489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7014000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2156000.00",
                    "totalRevenue": "25729000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "16194000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3040000.00",
                    "sellingGeneralAdministrative": "2048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6240000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2156000.00",
                    "totalRevenue": "25736000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "16381000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "2014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2438000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4090000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "21508000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15213000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-679000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-837000.00",
                    "sellingGeneralAdministrative": "3401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4301000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-79000.00",
                    "totalRevenue": "25037000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15491000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "679000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "837000.00",
                    "sellingGeneralAdministrative": "1633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4314000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "20606000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13686000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2012000.00",
                    "sellingGeneralAdministrative": "1656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4018000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "967000.00",
                    "totalRevenue": "19945000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13276000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64000.00",
                    "sellingGeneralAdministrative": "1769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1272000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "17118000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12895000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "64000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2612000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1403000.00",
                    "sellingGeneralAdministrative": "1431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3803000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1385000.00",
                    "totalRevenue": "19602000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13199000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2612000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1403000.00",
                    "sellingGeneralAdministrative": "2792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3856000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1385000.00",
                    "totalRevenue": "21157000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13257000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3288000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2224000.00",
                    "sellingGeneralAdministrative": "1706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4368000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "19420000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12179000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "443000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "386000.00",
                    "sellingGeneralAdministrative": "2016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1491000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1055000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "18621000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13717000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2521000.00",
                    "sellingGeneralAdministrative": "2048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3466000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "920000.00",
                    "totalRevenue": "22112000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14140000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4286000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8060000.00",
                    "sellingGeneralAdministrative": "1842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5360000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1023000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1790000.00",
                    "totalRevenue": "22454000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14033000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4032000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2335000.00",
                    "sellingGeneralAdministrative": "1927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4839000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1572000.00",
                    "totalRevenue": "22227000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14378000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "727000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "319000.00",
                    "sellingGeneralAdministrative": "1863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1509000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "283000.00",
                    "totalRevenue": "17394000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12973000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1535000.00",
                    "sellingGeneralAdministrative": "1515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3424000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1120000.00",
                    "totalRevenue": "19245000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13268000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3096000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2137000.00",
                    "sellingGeneralAdministrative": "1322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3893000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1275000.00",
                    "totalRevenue": "19569000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13410000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2405000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1924000.00",
                    "sellingGeneralAdministrative": "1589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3777000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "914000.00",
                    "totalRevenue": "17918000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "11670000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "318000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "110000.00",
                    "sellingGeneralAdministrative": "1725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "877000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "121000.00",
                    "totalRevenue": "16429000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12880000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "731000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1817000.00",
                    "sellingGeneralAdministrative": "1566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21427000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4179000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4632000.00",
                    "totalRevenue": "21432000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14803000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3278000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1817000.00",
                    "sellingGeneralAdministrative": "1498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3670000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1461000.00",
                    "totalRevenue": "18710000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12744000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2701000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1674000.00",
                    "sellingGeneralAdministrative": "1545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3400000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "597000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1027000.00",
                    "totalRevenue": "17262000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "11470000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "669000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "12986000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9946000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "68000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15215000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "335000.00",
                    "totalRevenue": "13724000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "10365000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3798000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2498000.00",
                    "sellingGeneralAdministrative": "1227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-262000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "724000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1300000.00",
                    "totalRevenue": "14029000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9851000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3798000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2498000.00",
                    "sellingGeneralAdministrative": "1257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "262000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "14658000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9873000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11334000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "8441000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3013000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4127000.00",
                    "sellingGeneralAdministrative": "1282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "264000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "14278000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9524000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-17979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17979000.00",
                    "sellingGeneralAdministrative": "1087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "527000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "596000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11691000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7952000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "966000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "966000.00",
                    "sellingGeneralAdministrative": "1146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "728000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10661000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7024000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7477000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "5673000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5022000.00",
                    "minorityInterest": "-1766000.00",
                    "netIncome": "-11516000.00",
                    "sellingGeneralAdministrative": "13776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90696000.00",
                    "reconciledDepreciation": "19887000.00",
                    "ebit": "42902000.00",
                    "ebitda": "62789000.00",
                    "depreciationAndAmortization": "19887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55923000.00",
                    "otherOperatingExpenses": "371457000.00",
                    "interestExpense": "47924000.00",
                    "taxProvision": "4728000.00",
                    "interestIncome": "46868000.00",
                    "netInterestIncome": "-47924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4728000.00",
                    "totalRevenue": "427380000.00",
                    "totalOperatingExpenses": "34773000.00",
                    "costOfRevenue": "336684000.00",
                    "totalOtherIncomeExpenseNet": "-60945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9750000.00",
                    "netIncomeApplicableToCommonShares": "-11516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9621000.00",
                    "minorityInterest": "-1776000.00",
                    "netIncome": "-12704000.00",
                    "sellingGeneralAdministrative": "17171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124200000.00",
                    "reconciledDepreciation": "24557000.00",
                    "ebit": "25179000.00",
                    "ebitda": "49736000.00",
                    "depreciationAndAmortization": "24557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21693000.00",
                    "otherOperatingExpenses": "429289000.00",
                    "interestExpense": "36877000.00",
                    "taxProvision": "1307000.00",
                    "interestIncome": "651000.00",
                    "netInterestIncome": "-36226000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1307000.00",
                    "totalRevenue": "450982000.00",
                    "totalOperatingExpenses": "102507000.00",
                    "costOfRevenue": "326782000.00",
                    "totalOtherIncomeExpenseNet": "-31314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10928000.00",
                    "netIncomeApplicableToCommonShares": "-12704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49164000.00",
                    "minorityInterest": "-1949000.00",
                    "netIncome": "-44961000.00",
                    "sellingGeneralAdministrative": "8033000.00",
                    "sellingAndMarketingExpenses": "25022999.00",
                    "grossProfit": "125034000.00",
                    "reconciledDepreciation": "24830000.00",
                    "ebit": "-12280000.00",
                    "ebitda": "11787000.00",
                    "depreciationAndAmortization": "24067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19139000.00",
                    "otherOperatingExpenses": "473370000.00",
                    "interestExpense": "38970000.00",
                    "taxProvision": "3877000.00",
                    "interestIncome": "1721000.00",
                    "netInterestIncome": "-38004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6142000.00",
                    "totalRevenue": "454231000.00",
                    "totalOperatingExpenses": "144173000.00",
                    "costOfRevenue": "329197000.00",
                    "totalOtherIncomeExpenseNet": "-30025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37212000.00",
                    "netIncomeApplicableToCommonShares": "-44961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13826000.00",
                    "minorityInterest": "2053000.00",
                    "netIncome": "12337000.00",
                    "sellingGeneralAdministrative": "3797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138146000.00",
                    "reconciledDepreciation": "23359000.00",
                    "ebit": "51965000.00",
                    "ebitda": "75324000.00",
                    "depreciationAndAmortization": "23359000.00",
                    "nonOperatingIncomeNetOther": "-2044000.00",
                    "operatingIncome": "55590000.00",
                    "otherOperatingExpenses": "407487000.00",
                    "interestExpense": "39828000.00",
                    "taxProvision": "-564000.00",
                    "interestIncome": "37949000.00",
                    "netInterestIncome": "-39828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4448000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-564000.00",
                    "totalRevenue": "463077000.00",
                    "totalOperatingExpenses": "82556000.00",
                    "costOfRevenue": "324931000.00",
                    "totalOtherIncomeExpenseNet": "-41764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14390000.00",
                    "netIncomeApplicableToCommonShares": "12337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29135000.00",
                    "minorityInterest": "-2048000.00",
                    "netIncome": "16736000.00",
                    "sellingGeneralAdministrative": "28260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129655000.00",
                    "reconciledDepreciation": "19098000.00",
                    "ebit": "74478000.00",
                    "ebitda": "101895000.00",
                    "depreciationAndAmortization": "27417000.00",
                    "nonOperatingIncomeNetOther": "500000.00",
                    "operatingIncome": "74478000.00",
                    "otherOperatingExpenses": "335660000.00",
                    "interestExpense": "39846000.00",
                    "taxProvision": "10351000.00",
                    "interestIncome": "39846000.00",
                    "netInterestIncome": "-39846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5305000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10351000.00",
                    "totalRevenue": "417957000.00",
                    "totalOperatingExpenses": "47358000.00",
                    "costOfRevenue": "288302000.00",
                    "totalOtherIncomeExpenseNet": "-45343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18784000.00",
                    "netIncomeApplicableToCommonShares": "16736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104409000.00",
                    "minorityInterest": "3494000.00",
                    "netIncome": "-82470000.00",
                    "sellingGeneralAdministrative": "2084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88991000.00",
                    "reconciledDepreciation": "20107000.00",
                    "ebit": "-72989000.00",
                    "ebitda": "-52882000.00",
                    "depreciationAndAmortization": "20107000.00",
                    "nonOperatingIncomeNetOther": "820000.00",
                    "operatingIncome": "-74968000.00",
                    "otherOperatingExpenses": "446306000.00",
                    "interestExpense": "31969000.00",
                    "taxProvision": "-23858000.00",
                    "interestIncome": "549000.00",
                    "netInterestIncome": "-31420000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5742000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-23858000.00",
                    "totalRevenue": "371338000.00",
                    "totalOperatingExpenses": "163959000.00",
                    "costOfRevenue": "282347000.00",
                    "totalOtherIncomeExpenseNet": "-29441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80551000.00",
                    "netIncomeApplicableToCommonShares": "-82470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72068000.00",
                    "minorityInterest": "2740000.00",
                    "netIncome": "-67763000.00",
                    "sellingGeneralAdministrative": "2592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130983000.00",
                    "reconciledDepreciation": "25836000.00",
                    "ebit": "-38542000.00",
                    "ebitda": "-12706000.00",
                    "depreciationAndAmortization": "25836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37135000.00",
                    "otherOperatingExpenses": "468543000.00",
                    "interestExpense": "34976000.00",
                    "taxProvision": "-14564000.00",
                    "interestIncome": "32410000.00",
                    "netInterestIncome": "-33860000.00",
                    "extraordinaryItems": "-8150000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14564000.00",
                    "totalRevenue": "431408000.00",
                    "totalOperatingExpenses": "168118000.00",
                    "costOfRevenue": "300425000.00",
                    "totalOtherIncomeExpenseNet": "-34933000.00",
                    "discontinuedOperations": "-8150000.00",
                    "netIncomeFromContinuingOps": "-57504000.00",
                    "netIncomeApplicableToCommonShares": "-67763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1095000.00",
                    "minorityInterest": "1287000.00",
                    "netIncome": "-32930000.00",
                    "sellingGeneralAdministrative": "1633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123738000.00",
                    "reconciledDepreciation": "18961000.00",
                    "ebit": "15782000.00",
                    "ebitda": "35366000.00",
                    "depreciationAndAmortization": "19584000.00",
                    "nonOperatingIncomeNetOther": "-167000.00",
                    "operatingIncome": "40395000.00",
                    "otherOperatingExpenses": "354667000.00",
                    "interestExpense": "34266000.00",
                    "taxProvision": "30839000.00",
                    "interestIncome": "32616000.00",
                    "netInterestIncome": "-34266000.00",
                    "extraordinaryItems": "-49344000.00",
                    "nonRecurring": "35952000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1589000.00",
                    "totalRevenue": "430599000.00",
                    "totalOperatingExpenses": "47806000.00",
                    "costOfRevenue": "306861000.00",
                    "totalOtherIncomeExpenseNet": "-34937000.00",
                    "discontinuedOperations": "-49344000.00",
                    "netIncomeFromContinuingOps": "-494000.00",
                    "netIncomeApplicableToCommonShares": "-98658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21902000.00",
                    "minorityInterest": "1121000.00",
                    "netIncome": "-11185000.00",
                    "sellingGeneralAdministrative": "748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123022000.00",
                    "reconciledDepreciation": "25683000.00",
                    "ebit": "50164000.00",
                    "ebitda": "68526000.00",
                    "depreciationAndAmortization": "18362000.00",
                    "nonOperatingIncomeNetOther": "-288000.00",
                    "operatingIncome": "11139000.00",
                    "otherOperatingExpenses": "436671000.00",
                    "interestExpense": "32753000.00",
                    "taxProvision": "-7546000.00",
                    "interestIncome": "32755000.00",
                    "netInterestIncome": "-32753000.00",
                    "extraordinaryItems": "-34700000.00",
                    "nonRecurring": "2952797.56",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13027000.00",
                    "totalRevenue": "507434000.00",
                    "totalOperatingExpenses": "52259000.00",
                    "costOfRevenue": "384412000.00",
                    "totalOtherIncomeExpenseNet": "-33118000.00",
                    "discontinuedOperations": "-34700000.00",
                    "netIncomeFromContinuingOps": "-8875000.00",
                    "netIncomeApplicableToCommonShares": "-13748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40333000.00",
                    "minorityInterest": "705000.00",
                    "netIncome": "23059000.00",
                    "sellingGeneralAdministrative": "29623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73880000.00",
                    "ebitda": "97851000.00",
                    "depreciationAndAmortization": "23971000.00",
                    "nonOperatingIncomeNetOther": "-3025000.00",
                    "operatingIncome": "77430000.00",
                    "otherOperatingExpenses": "438310000.00",
                    "interestExpense": "32116000.00",
                    "taxProvision": "16134000.00",
                    "interestIncome": "34072000.00",
                    "netInterestIncome": "-34072000.00",
                    "extraordinaryItems": "2463000.00",
                    "nonRecurring": "2799683.63",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17040000.00",
                    "totalRevenue": "516866000.00",
                    "totalOperatingExpenses": "53599000.00",
                    "costOfRevenue": "384711000.00",
                    "totalOtherIncomeExpenseNet": "-37534000.00",
                    "discontinuedOperations": "2463000.00",
                    "netIncomeFromContinuingOps": "23293000.00",
                    "netIncomeApplicableToCommonShares": "23023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18170000.00",
                    "minorityInterest": "640000.00",
                    "netIncome": "9830000.00",
                    "sellingGeneralAdministrative": "29689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123387000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54149000.00",
                    "ebitda": "71726000.00",
                    "depreciationAndAmortization": "17577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84731000.00",
                    "otherOperatingExpenses": "365101000.00",
                    "interestExpense": "34259000.00",
                    "taxProvision": "7924000.00",
                    "interestIncome": "35979000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "97788.13",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7924000.00",
                    "totalRevenue": "441222000.00",
                    "totalOperatingExpenses": "47266000.00",
                    "costOfRevenue": "317835000.00",
                    "totalOtherIncomeExpenseNet": "-66560000.00",
                    "discontinuedOperations": "2463000.00",
                    "netIncomeFromContinuingOps": "10246000.00",
                    "netIncomeApplicableToCommonShares": "9830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6081000.00",
                    "minorityInterest": "419000.00",
                    "netIncome": "-17372000.00",
                    "sellingGeneralAdministrative": "62735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120452000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40421000.00",
                    "ebitda": "57299000.00",
                    "depreciationAndAmortization": "16878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40532000.00",
                    "otherOperatingExpenses": "333053000.00",
                    "interestExpense": "43343000.00",
                    "taxProvision": "10872000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1680000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10872000.00",
                    "totalRevenue": "373892000.00",
                    "totalOperatingExpenses": "79613000.00",
                    "costOfRevenue": "253440000.00",
                    "totalOtherIncomeExpenseNet": "-46613000.00",
                    "discontinuedOperations": "91000.00",
                    "netIncomeFromContinuingOps": "-3685000.00",
                    "netIncomeApplicableToCommonShares": "-4104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10451000.00",
                    "minorityInterest": null,
                    "netIncome": "6386000.00",
                    "sellingGeneralAdministrative": "21124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83364000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44951000.00",
                    "ebitda": "60140000.00",
                    "depreciationAndAmortization": "15189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46186000.00",
                    "otherOperatingExpenses": "221527000.00",
                    "interestExpense": "35622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4065000.00",
                    "totalRevenue": "268578000.00",
                    "totalOperatingExpenses": "36313000.00",
                    "costOfRevenue": "185214000.00",
                    "totalOtherIncomeExpenseNet": "-35735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6740000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "16287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35052000.00",
                    "ebitda": "49876000.00",
                    "depreciationAndAmortization": "14824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35154000.00",
                    "otherOperatingExpenses": "185677000.00",
                    "interestExpense": "28312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "340000.00",
                    "totalRevenue": "222736000.00",
                    "totalOperatingExpenses": "31111000.00",
                    "costOfRevenue": "154566000.00",
                    "totalOtherIncomeExpenseNet": "-28414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26869000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15880000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "84141000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "57272000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "6876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34982000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23949000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54389000.00",
                    "totalRevenue": "96340000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "61358000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34848000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22570000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "97912000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "63064000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "8459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28046000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14400000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "85033000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "56987000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28022000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14729000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "85600000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "57578000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11008000.00",
                    "minorityInterest": null,
                    "netIncome": "13235000.00",
                    "sellingGeneralAdministrative": "7680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28663000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15174000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4565000.00",
                    "totalRevenue": "84187000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "55524000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9668000.00",
                    "minorityInterest": null,
                    "netIncome": "5706000.00",
                    "sellingGeneralAdministrative": "6151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24052000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13639000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3962000.00",
                    "totalRevenue": "80578000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "56526000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6819000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "6149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21427000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11918000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7161000.00",
                    "totalRevenue": "70390000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "48963000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "4857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15215000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "53745000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "38530000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14966000.00",
                    "minorityInterest": null,
                    "netIncome": "13852000.00",
                    "sellingGeneralAdministrative": "4501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13934000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "831000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44107000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "30173000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Townsquare Media Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
