Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Yong Nang Tan	CEO & Executive Director	1961
Mr. Kevin John Monteiro	CFO & Executive Director	1956
Mr. Renaldo Santosa	Head of Strategic Projects & Executive Director	1991
Aileen Wee	Head of Investor Relations & Sustainability	NA
Ms. Sook Ping Chua L.L.B., LLB (Hons)	Head of Legal & Compliance and Joint Company Secretary	1966
Mr. Kai Loon Tan	Head of Corporate Human Resources	1975
Ms. Gabriella Santosa	Head of Business Development, Strategy & Projects	1993
Mr. Antonius Harwanto Suryo Sembodo	Chief Operating Officer of Poultry Indonesia	1953
Mr. Arif Widjaja	Head of Commercial Poultry Div. & Deputy COO of Poultry Indonesia	NA
Anna Chan	Head of HR Business Partner Outside Indonesia	NA
Shares Statistics

▼
Shares Outstanding: 1.90B
Shares Float: 256.79M
% Insiders: 7,920.80%
% Institutions: 49.40%
Valuation Metrics

▼
Enterprise Value: $2.44B
Trailing P/E: 8.79
Forward P/E: 7.00
Financial Highlights

▼
Market Cap: $1.17B
EBITDA: $502.03M
P/E Ratio: $8.79
Book Value: $0.42
Dividend/Share: $0.02
Dividend Yield: 3.25%
Earnings/Share: $0.07
Profit Margin: 2.46%
Operating Margin: 9.41%
ROA (TTM): 8.41%
ROE (TTM): 16.81%
Revenue (TTM): $4.62B
Revenue/Share (TTM): $2.31
Earnings Growth (YOY): 15.90%
Revenue Growth (YOY): 6.00%
Stock Price History

▼
2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$187.99M	$N/A	$2.95B	$1.68B	$802.05M
2023-12-31	$211.31M	$N/A	$3.08B	$1.89B	$771.24M
2022-12-31	$280.38M	$N/A	$3.07B	$1.85B	$814.95M
2021-12-31	$318.14M	$N/A	$4.30B	$2.16B	$1.43B
2020-12-31	$224.69M	$N/A	$3.67B	$2.25B	$1.42B
2019-12-31	$205.30M	$N/A	$3.31B	$2.43B	$880.56M
2018-12-31	$164.21M	$N/A	$2.89B	$1.76B	$779.39M
2017-12-31	$230.47M	$N/A	$2.74B	$1.72B	$693.56M
2016-12-31	$331.09M	$N/A	$2.53B	$1.44B	$621.68M
2015-12-31	$140.77M	$N/A	$2.21B	$1.38B	$489.60M
2014-12-31	$286.66M	$N/A	$2.33B	$1.33B	$661.87M
2013-12-31	$225.04M	$N/A	$1.96B	$1.27B	$405.80M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	1.53x	0.60x	0.57x	4.24x	1.18x
2023-12-31	1.43x	0.75x	0.61x	1.07x	4.89x
2022-12-31	1.60x	0.76x	0.60x	1.82x	2.11x
2021-12-31	1.78x	0.52x	0.50x	3.43x	1.41x
2020-12-31	1.86x	0.40x	0.61x	3.50x	0.84x
2019-12-31	1.35x	1.56x	0.73x	3.16x	2.80x
2018-12-31	1.45x	1.56x	0.61x	3.99x	2.81x
2017-12-31	1.27x	1.36x	0.63x	N/A	3.46x
2016-12-31	1.95x	1.35x	0.57x	N/A	3.29x
2015-12-31	1.71x	1.71x	0.63x	N/A	7.49x
2014-12-31	1.61x	1.50x	0.57x	N/A	5.25x
2013-12-31	1.44x	3.56x	0.65x	N/A	7.17x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UD2",
        "Type": "Common Stock",
        "Name": "JAPFA LTD.",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1AB9000005",
        "LEI": null,
        "PrimaryTicker": "UD2.SG",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Farm Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Agricultural Products & Services",
        "Description": "Japfa Ltd., an agri-food company, produces and sells protein staples, and packaged food products in Indonesia, Vietnam, India, Myanmar, and internationally. The company offers poultry feed products under Comfeed and Benefeed brand names; and ready-to-eat and ready-to-cook processed food products under the So Good and So Nice brands. It produces a range of feed products for marine and freshwater aquaculture species; and operates cold storage and processing plants, fish farms, and shrimp farms, as well as shrimp and freshwater fish hatcheries. In addition, the company engages in integrated beef activities, such as beef cattle breeding, beef cattle feedlots, fattening, and abattoir, as well as meat production activities under the Tokusen Wagyu Beef brand; and operation of swine breeding farms. Further, it is involved in the import and export of raw materials; and commercial farm, chicken slaughter house, and trading activities. Japfa Ltd. was founded in 1971 and is headquartered in Singapore. Japfa Ltd. is a subsidiary of Rangi Management Limited.",
        "Address": "Tower B, Singapore, Singapore, 238874",
        "AddressData": {
            "Street": "Tower B",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "238874"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yong Nang  Tan",
                "Title": "CEO & Executive Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Kevin John  Monteiro",
                "Title": "CFO & Executive Director",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Renaldo  Santosa",
                "Title": "Head of Strategic Projects & Executive Director",
                "YearBorn": "1991"
            },
            {
                "Name": "Aileen  Wee",
                "Title": "Head of Investor Relations & Sustainability",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sook Ping  Chua L.L.B., LLB (Hons)",
                "Title": "Head of Legal & Compliance and Joint Company Secretary",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Kai Loon  Tan",
                "Title": "Head of Corporate Human Resources",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Gabriella  Santosa",
                "Title": "Head of Business Development, Strategy & Projects",
                "YearBorn": "1993"
            },
            {
                "Name": "Mr. Antonius Harwanto Suryo Sembodo",
                "Title": "Chief Operating Officer of Poultry Indonesia",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Arif  Widjaja",
                "Title": "Head of Commercial Poultry Div. & Deputy COO of Poultry Indonesia",
                "YearBorn": "NA"
            },
            {
                "Name": "Anna  Chan",
                "Title": "Head of HR Business Partner Outside Indonesia",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6735 0031",
        "WebURL": "https://www.japfa.com",
        "LogoURL": "",
        "FullTimeEmployees": 37000,
        "UpdatedAt": "2025-07-04"
    },
    "Highlights": {
        "MarketCapitalization": 1166784128,
        "MarketCapitalizationMln": 1166.7841,
        "EBITDA": 502028000,
        "PERatio": 8.7857,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.5542,
        "BookValue": 0.423,
        "DividendShare": 0.015,
        "DividendYield": 0.0325,
        "EarningsShare": 0.07,
        "EPSEstimateCurrentYear": 0.068,
        "EPSEstimateNextYear": 0.0795,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2024-09-30",
        "ProfitMargin": 0.0246,
        "OperatingMarginTTM": 0.0941,
        "ReturnOnAssetsTTM": 0.0841,
        "ReturnOnEquityTTM": 0.1681,
        "RevenueTTM": 4618981888,
        "RevenuePerShareTTM": 2.306,
        "QuarterlyRevenueGrowthYOY": 0.06,
        "GrossProfitTTM": 841459008,
        "DilutedEpsTTM": 0.07,
        "QuarterlyEarningsGrowthYOY": 0.159
    },
    "Valuation": {
        "TrailingPE": 8.7857,
        "ForwardPE": 6.9979,
        "PriceSalesTTM": 0.2526,
        "PriceBookMRQ": 1.1284,
        "EnterpriseValue": 2437923488,
        "EnterpriseValueRevenue": 0.4094,
        "EnterpriseValueEbitda": 3.6951
    },
    "SharesStats": {
        "SharesOutstanding": 1897209984,
        "SharesFloat": 256786783,
        "PercentInsiders": 79.208,
        "PercentInstitutions": 0.494,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.575,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 0.6162,
        "200DayMA": 0.4946,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.02,
        "ForwardAnnualDividendYield": 0.0325,
        "PayoutRatio": 0.1334,
        "DividendDate": null,
        "ExDividendDate": "2025-05-26",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "2047.0703",
                "shares": 2047070300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2026.0850",
                "shares": 2026085000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1893.2095",
                "shares": 1893209500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1361.3993",
                "shares": 1361399300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "1190.0000",
                "shares": 1190000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1244.5455",
                "shares": 1244545500
            }
        ],
        "quarterly": [
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2037.0253",
                "shares": 2037025300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2037.0253",
                "shares": 2037025300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2037.0253",
                "shares": 2037025300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2036.5368",
                "shares": 2036536800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "2036.5368",
                "shares": 2036536800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "2036.5368",
                "shares": 2036536800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2039.8355",
                "shares": 2039835500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "2046.5819",
                "shares": 2046581900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "2046.5819",
                "shares": 2046581900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "2040.8005",
                "shares": 2040800500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "2047.0703",
                "shares": 2047070300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "2047.0703",
                "shares": 2047070300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "2047.0700",
                "shares": 2047070000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "2025.9347",
                "shares": 2025934700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2026.0850",
                "shares": 2026085000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "2049.0847",
                "shares": 2049084700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "2049.0847",
                "shares": 2049084700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "2049.0847",
                "shares": 2049084700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1893.2095",
                "shares": 1893209500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1375.2857",
                "shares": 1375285700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1386.1111",
                "shares": 1386111100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1395.1786",
                "shares": 1395178600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1361.3993",
                "shares": 1361399300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "1371.9231",
                "shares": 1371923100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "1380.9346",
                "shares": 1380934600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "1355.7724",
                "shares": 1355772400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "1190.0000",
                "shares": 1190000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "1306.5217",
                "shares": 1306521700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "1261.1111",
                "shares": 1261111100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "1298.7500",
                "shares": 1298750000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1244.5455",
                "shares": 1244545500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0069,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0281,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0115,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0456,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-28",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.125,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0356,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0285,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0702,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0056,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0293,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0104,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0214,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0123,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0362,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-12",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0338,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0183,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0367,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-10-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0062,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-28",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0101,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.1691",
                "earningsEstimateAvg": "0.0795",
                "earningsEstimateLow": "0.0720",
                "earningsEstimateHigh": "0.0870",
                "earningsEstimateYearAgoEps": "0.0680",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1691",
                "revenueEstimateAvg": "4650500000.00",
                "revenueEstimateLow": "4583000000.00",
                "revenueEstimateHigh": "4718000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.0795",
                "epsTrend7daysAgo": "0.0795",
                "epsTrend30daysAgo": "0.0795",
                "epsTrend60daysAgo": "0.0795",
                "epsTrend90daysAgo": "0.0795",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0985",
                "earningsEstimateAvg": "0.0680",
                "earningsEstimateLow": "0.0680",
                "earningsEstimateHigh": "0.0680",
                "earningsEstimateYearAgoEps": "0.0619",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0985",
                "revenueEstimateAvg": "4609000000.00",
                "revenueEstimateLow": "4609000000.00",
                "revenueEstimateHigh": "4609000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0022",
                "epsTrendCurrent": "0.0680",
                "epsTrend7daysAgo": "0.0715",
                "epsTrend30daysAgo": "0.0715",
                "epsTrend60daysAgo": "0.0715",
                "epsTrend90daysAgo": "0.0715",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "5.5000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.5000",
                "revenueEstimateAvg": "5908130000.00",
                "revenueEstimateLow": "5807230000.00",
                "revenueEstimateHigh": "6009030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "5995230000.00",
                "revenueEstimateLow": "5995230000.00",
                "revenueEstimateHigh": "5995230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6281970000.00",
                "revenueEstimateLow": "6135630000.00",
                "revenueEstimateHigh": "6428310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "6281970000.00",
                "revenueEstimateLow": "6135630000.00",
                "revenueEstimateHigh": "6428310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6621760000.00",
                "revenueEstimateLow": "6467510000.00",
                "revenueEstimateHigh": "6776010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3565680000.00",
                "revenueEstimateLow": "3446500000.00",
                "revenueEstimateHigh": "3788700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3369600000.00",
                "revenueEstimateLow": "3253000000.00",
                "revenueEstimateHigh": "3550400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3369600000.00",
                "revenueEstimateLow": "3253000000.00",
                "revenueEstimateHigh": "3550400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3369600000.00",
                "revenueEstimateLow": "3253000000.00",
                "revenueEstimateHigh": "3550400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": -0.035
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.0051
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.0776
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.2131
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0864
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0734
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0009
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.0905
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0504
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0019
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3196601000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56371000.00",
                    "totalLiab": "1824573000.00",
                    "totalStockholderEquity": "873898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13912000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "646653000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "181994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "966134000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "643791000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1578181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7087000.00",
                    "netReceivables": "200242000.00",
                    "longTermDebt": "504337000.00",
                    "inventory": "1132487000.00",
                    "accountsPayable": "328631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618420000.00",
                    "capitalLeaseObligations": "180733000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "876000.00",
                    "nonCurrentLiabilitiesTotal": "794834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1276863000.00",
                    "propertyPlantAndEquipmentNet": "1276863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "548442000.00",
                    "netInvestedCapital": "2022026000.00",
                    "commonStockSharesOutstanding": "2037025320.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3032930000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54412000.00",
                    "totalLiab": "1811916000.00",
                    "totalStockholderEquity": "782059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12530000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "612676000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "180822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1020763000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1014812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "678060000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1502057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4777000.00",
                    "netReceivables": "180879000.00",
                    "longTermDebt": "517574000.00",
                    "inventory": "1081167000.00",
                    "accountsPayable": "295840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1530873000.00",
                    "capitalLeaseObligations": "178035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "807000.00",
                    "nonCurrentLiabilitiesTotal": "791153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1200180000.00",
                    "propertyPlantAndEquipmentNet": "1200180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481294000.00",
                    "netInvestedCapital": "1977693000.00",
                    "commonStockSharesOutstanding": "2037025320.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3102182000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62436000.00",
                    "totalLiab": "1908166000.00",
                    "totalStockholderEquity": "765055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11851000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "572983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "189917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1065028000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1096271000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "729078000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1516574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5131000.00",
                    "netReceivables": "197153000.00",
                    "longTermDebt": "557110000.00",
                    "inventory": "1061937000.00",
                    "accountsPayable": "285099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1585608000.00",
                    "capitalLeaseObligations": "184305000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "832000.00",
                    "nonCurrentLiabilitiesTotal": "843138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1235470000.00",
                    "propertyPlantAndEquipmentNet": "1235470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "451546000.00",
                    "netInvestedCapital": "2051243000.00",
                    "commonStockSharesOutstanding": "2037025320.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3083821000.00",
                    "intangibleAssets": "36976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1891284000.00",
                    "totalStockholderEquity": "771237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16409000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "560099000.00",
                    "otherLiab": null,
                    "goodWill": "10082000.00",
                    "otherAssets": null,
                    "cash": "211313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1065229000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1100943000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "731519000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1522296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5704000.00",
                    "netReceivables": "180522000.00",
                    "longTermDebt": "580737000.00",
                    "inventory": "1078562000.00",
                    "accountsPayable": "283865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1561525000.00",
                    "capitalLeaseObligations": "173396000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "876000.00",
                    "nonCurrentLiabilitiesTotal": "826055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2144419000.00",
                    "propertyPlantAndEquipmentNet": "1210726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "457067000.00",
                    "netInvestedCapital": "2083493000.00",
                    "commonStockSharesOutstanding": "2037025320.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3066563000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59293000.00",
                    "totalLiab": "1873199000.00",
                    "totalStockholderEquity": "773424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12470000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "568094000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029148000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1109738000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "680910000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1541166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6600000.00",
                    "netReceivables": "186108000.00",
                    "longTermDebt": "601755000.00",
                    "inventory": "1116238000.00",
                    "accountsPayable": "304159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1525397000.00",
                    "capitalLeaseObligations": "169947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1001000.00",
                    "nonCurrentLiabilitiesTotal": "844051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1219982000.00",
                    "propertyPlantAndEquipmentNet": "1219982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "512018000.00",
                    "netInvestedCapital": "2056089000.00",
                    "commonStockSharesOutstanding": "2036536820.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3115992000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67255000.00",
                    "totalLiab": "1942159000.00",
                    "totalStockholderEquity": "767001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11886000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "536727000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "188028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1093086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1214121000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "801602000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1558012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9122000.00",
                    "netReceivables": "180062000.00",
                    "longTermDebt": "600547000.00",
                    "inventory": "1113545000.00",
                    "accountsPayable": "246534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557980000.00",
                    "capitalLeaseObligations": "176535000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1012000.00",
                    "nonCurrentLiabilitiesTotal": "849073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1249221000.00",
                    "propertyPlantAndEquipmentNet": "1249221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "464926000.00",
                    "netInvestedCapital": "2169150000.00",
                    "commonStockSharesOutstanding": "2036536820.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3128700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "212861000.00",
                    "totalLiab": "1921367000.00",
                    "totalStockholderEquity": "793257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31860000.00",
                    "commonStock": "478898000.00",
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "564099000.00",
                    "otherLiab": "86378000.00",
                    "goodWill": null,
                    "otherAssets": "250827000.00",
                    "cash": "223983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1060064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1091991000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "702497000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-235457000.00",
                    "propertyPlantEquipment": "1221039000.00",
                    "totalCurrentAssets": "1605266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "780236000.00",
                    "shortTermInvestments": "7370000.00",
                    "netReceivables": "182081000.00",
                    "longTermDebt": "613477000.00",
                    "inventory": "986341000.00",
                    "accountsPayable": "308620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1523434000.00",
                    "capitalLeaseObligations": "178535000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1013000.00",
                    "nonCurrentLiabilitiesTotal": "861303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1221039000.00",
                    "propertyPlantAndEquipmentNet": "1221039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "545202000.00",
                    "netInvestedCapital": "2109231000.00",
                    "commonStockSharesOutstanding": "2036536820.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3067857000.00",
                    "intangibleAssets": "39743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37460000.00",
                    "totalLiab": "1852591000.00",
                    "totalStockholderEquity": "814949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29120000.00",
                    "commonStock": "478898000.00",
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "607736000.00",
                    "otherLiab": "80665000.00",
                    "goodWill": "9880000.00",
                    "otherAssets": "223775000.00",
                    "cash": "280381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "994191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "657587000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-257961000.00",
                    "propertyPlantEquipment": "1173229000.00",
                    "totalCurrentAssets": "1607083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "802251000.00",
                    "shortTermInvestments": "12219000.00",
                    "netReceivables": "190807000.00",
                    "longTermDebt": "616985000.00",
                    "inventory": "1085902000.00",
                    "accountsPayable": "299596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1460774000.00",
                    "capitalLeaseObligations": "168638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "807000.00",
                    "nonCurrentLiabilitiesTotal": "845746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1979988000.00",
                    "propertyPlantAndEquipmentNet": "1136304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600238000.00",
                    "netInvestedCapital": "2089521000.00",
                    "commonStockSharesOutstanding": "2039835520.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4545149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107735000.00",
                    "totalLiab": "2503893000.00",
                    "totalStockholderEquity": "1346583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30856000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "735100000.00",
                    "otherLiab": "107788000.00",
                    "goodWill": null,
                    "otherAssets": "738401000.00",
                    "cash": "264215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1290760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1314874000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "785817000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-436092000.00",
                    "propertyPlantEquipment": "1737273000.00",
                    "totalCurrentAssets": "2003703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1332918000.00",
                    "shortTermInvestments": "5041000.00",
                    "netReceivables": "225563000.00",
                    "longTermDebt": "793272000.00",
                    "inventory": "1401149000.00",
                    "accountsPayable": "452555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2541446000.00",
                    "capitalLeaseObligations": "333605000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3694000.00",
                    "nonCurrentLiabilitiesTotal": "1213133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1737273000.00",
                    "propertyPlantAndEquipmentNet": "1737273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712943000.00",
                    "netInvestedCapital": "2925672000.00",
                    "commonStockSharesOutstanding": "2046581920.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4537014000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100491000.00",
                    "totalLiab": "2428495000.00",
                    "totalStockholderEquity": "1397708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30088000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "733465000.00",
                    "otherLiab": "112971000.00",
                    "goodWill": null,
                    "otherAssets": "738664000.00",
                    "cash": "299848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1224791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1231110000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "729694000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-384581000.00",
                    "propertyPlantEquipment": "1710495000.00",
                    "totalCurrentAssets": "2023884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1383394000.00",
                    "shortTermInvestments": "4399000.00",
                    "netReceivables": "231625000.00",
                    "longTermDebt": "801264000.00",
                    "inventory": "1387521000.00",
                    "accountsPayable": "430133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2513130000.00",
                    "capitalLeaseObligations": "324345000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3967000.00",
                    "nonCurrentLiabilitiesTotal": "1203704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "799093000.00",
                    "netInvestedCapital": "2928666000.00",
                    "commonStockSharesOutstanding": "2046581920.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4410820000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90337000.00",
                    "totalLiab": "2231123000.00",
                    "totalStockholderEquity": "1441981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46542000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "726485000.00",
                    "otherLiab": "119136000.00",
                    "goodWill": null,
                    "otherAssets": "743538000.00",
                    "cash": "317923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1108814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1046759000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "641400000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-330261000.00",
                    "propertyPlantEquipment": "1706018000.00",
                    "totalCurrentAssets": "1896602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1426824000.00",
                    "shortTermInvestments": "2584000.00",
                    "netReceivables": "237474000.00",
                    "longTermDebt": "723282000.00",
                    "inventory": "1248284000.00",
                    "accountsPayable": "393607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2514218000.00",
                    "capitalLeaseObligations": "307156000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4234000.00",
                    "nonCurrentLiabilitiesTotal": "1122309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "787788000.00",
                    "netInvestedCapital": "2806663000.00",
                    "commonStockSharesOutstanding": "2040800520.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4302213000.00",
                    "intangibleAssets": "203949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46869000.00",
                    "totalLiab": "2155761000.00",
                    "totalStockholderEquity": "1426972000.00",
                    "deferredLongTermLiab": "4996000.00",
                    "otherCurrentLiab": "40231000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "800209000.00",
                    "otherLiab": "115841000.00",
                    "goodWill": "10891000.00",
                    "otherAssets": "700059000.00",
                    "cash": "318137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "990759000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "573787000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-418994000.00",
                    "propertyPlantEquipment": "1678568000.00",
                    "totalCurrentAssets": "1856423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1412429000.00",
                    "shortTermInvestments": "2552000.00",
                    "netReceivables": "231905000.00",
                    "longTermDebt": "735109000.00",
                    "inventory": "1229678000.00",
                    "accountsPayable": "403143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445790000.00",
                    "capitalLeaseObligations": "287650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4353000.00",
                    "nonCurrentLiabilitiesTotal": "1114210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "814872000.00",
                    "netInvestedCapital": "2735868000.00",
                    "commonStockSharesOutstanding": "2047070320.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4271023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122565000.00",
                    "totalLiab": "2220616000.00",
                    "totalStockholderEquity": "1393481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44340000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "720979000.00",
                    "otherLiab": "99265000.00",
                    "goodWill": null,
                    "otherAssets": "710418000.00",
                    "cash": "358202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1157189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1038466000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "698750000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-376103000.00",
                    "propertyPlantEquipment": "1606322000.00",
                    "totalCurrentAssets": "1888910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1380292000.00",
                    "shortTermInvestments": "2704000.00",
                    "netReceivables": "214434000.00",
                    "longTermDebt": "697918000.00",
                    "inventory": "1191005000.00",
                    "accountsPayable": "394080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2382113000.00",
                    "capitalLeaseObligations": "286263000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3031000.00",
                    "nonCurrentLiabilitiesTotal": "1063427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "731721000.00",
                    "netInvestedCapital": "2790149000.00",
                    "commonStockSharesOutstanding": "2047070320.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3975813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90984000.00",
                    "totalLiab": "2026881000.00",
                    "totalStockholderEquity": "1363182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62322000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "722560000.00",
                    "otherLiab": "130555000.00",
                    "goodWill": null,
                    "otherAssets": "663062000.00",
                    "cash": "234210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1085674000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1039820000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "635896000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-407983000.00",
                    "propertyPlantEquipment": "1396063000.00",
                    "totalCurrentAssets": "1726461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1349963000.00",
                    "shortTermInvestments": "3319000.00",
                    "netReceivables": "201202000.00",
                    "longTermDebt": "638134000.00",
                    "inventory": "1196746000.00",
                    "accountsPayable": "375020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2249352000.00",
                    "capitalLeaseObligations": "184954000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3037000.00",
                    "nonCurrentLiabilitiesTotal": "941207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "640787000.00",
                    "netInvestedCapital": "2637212000.00",
                    "commonStockSharesOutstanding": "2047070000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3847389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82158000.00",
                    "totalLiab": "1982334000.00",
                    "totalStockholderEquity": "1301352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69730000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "667923000.00",
                    "otherLiab": "133272000.00",
                    "goodWill": null,
                    "otherAssets": "616414000.00",
                    "cash": "527600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1021325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "709963000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "564160000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-403465000.00",
                    "propertyPlantEquipment": "1350961000.00",
                    "totalCurrentAssets": "1823969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1287898000.00",
                    "shortTermInvestments": "2569000.00",
                    "netReceivables": "192926000.00",
                    "longTermDebt": "673403000.00",
                    "inventory": "1018716000.00",
                    "accountsPayable": "376575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2023420000.00",
                    "capitalLeaseObligations": "165194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3057000.00",
                    "nonCurrentLiabilitiesTotal": "961009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "802644000.00",
                    "netInvestedCapital": "2538915000.00",
                    "commonStockSharesOutstanding": "2025934720.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3667881000.00",
                    "intangibleAssets": "14225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39540000.00",
                    "totalLiab": "2248173000.00",
                    "totalStockholderEquity": "1419708000.00",
                    "deferredLongTermLiab": "2920000.00",
                    "otherCurrentLiab": "51258000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "843741000.00",
                    "otherLiab": "132033000.00",
                    "goodWill": "11019000.00",
                    "otherAssets": "606802000.00",
                    "cash": "224686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "862561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "779255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "432011000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-461029000.00",
                    "propertyPlantEquipment": "1387903000.00",
                    "totalCurrentAssets": "1604459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1405483000.00",
                    "shortTermInvestments": "2515000.00",
                    "netReceivables": "430712000.00",
                    "longTermDebt": "569101000.00",
                    "inventory": "885910000.00",
                    "accountsPayable": "358438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22886000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2063422000.00",
                    "capitalLeaseObligations": "163017000.00",
                    "longTermDebtTotal": "711264000.00",
                    "nonCurrentLiabilitiesOther": "3072000.00",
                    "nonCurrentLiabilitiesTotal": "843297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "227201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "741898000.00",
                    "netInvestedCapital": "2420820000.00",
                    "commonStockSharesOutstanding": "2026085000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3489714000.00",
                    "intangibleAssets": "14839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105975000.00",
                    "totalLiab": "2333932000.00",
                    "totalStockholderEquity": "1155782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40743000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "675857000.00",
                    "otherLiab": "122496000.00",
                    "goodWill": null,
                    "otherAssets": "603427000.00",
                    "cash": "279229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1001773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "913649000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "625020000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-572151000.00",
                    "propertyPlantEquipment": "1370431000.00",
                    "totalCurrentAssets": "1462398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1140943000.00",
                    "shortTermInvestments": "2836000.00",
                    "netReceivables": "197672000.00",
                    "longTermDebt": "567858000.00",
                    "inventory": "876686000.00",
                    "accountsPayable": "321430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7806000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2027316000.00",
                    "capitalLeaseObligations": "143371000.00",
                    "longTermDebtTotal": "696649000.00",
                    "nonCurrentLiabilitiesOther": "3248000.00",
                    "nonCurrentLiabilitiesTotal": "819145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "282065000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460625000.00",
                    "netInvestedCapital": "2348660000.00",
                    "commonStockSharesOutstanding": "2049084720.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3507835000.00",
                    "intangibleAssets": "15717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60714000.00",
                    "totalLiab": "2500698000.00",
                    "totalStockholderEquity": "1007137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42126000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "638363000.00",
                    "otherLiab": "123048000.00",
                    "goodWill": null,
                    "otherAssets": "586855000.00",
                    "cash": "296868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1289158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1219669000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "926845000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-683302000.00",
                    "propertyPlantEquipment": "1356752000.00",
                    "totalCurrentAssets": "1512390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "991420000.00",
                    "shortTermInvestments": "2487000.00",
                    "netReceivables": "212815000.00",
                    "longTermDebt": "589692000.00",
                    "inventory": "939506000.00",
                    "accountsPayable": "301015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7806000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1995445000.00",
                    "capitalLeaseObligations": "128254000.00",
                    "longTermDebtTotal": "698774000.00",
                    "nonCurrentLiabilitiesOther": "3296000.00",
                    "nonCurrentLiabilitiesTotal": "821822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "299355000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223232000.00",
                    "netInvestedCapital": "2523674000.00",
                    "commonStockSharesOutstanding": "2049084720.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3108083000.00",
                    "intangibleAssets": "14312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57387000.00",
                    "totalLiab": "2219987000.00",
                    "totalStockholderEquity": "888096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32743000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "598970000.00",
                    "otherLiab": "100229000.00",
                    "goodWill": null,
                    "otherAssets": "544099000.00",
                    "cash": "226787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1131487000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "776309000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-762950000.00",
                    "propertyPlantEquipment": "1213316000.00",
                    "totalCurrentAssets": "1299755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "873784000.00",
                    "shortTermInvestments": "11583000.00",
                    "netReceivables": "206617000.00",
                    "longTermDebt": "547806000.00",
                    "inventory": "797381000.00",
                    "accountsPayable": "297156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7806000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1808328000.00",
                    "capitalLeaseObligations": "110845000.00",
                    "longTermDebtTotal": "633372000.00",
                    "nonCurrentLiabilitiesOther": "3038000.00",
                    "nonCurrentLiabilitiesTotal": "733601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "238370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168268000.00",
                    "netInvestedCapital": "2212211000.00",
                    "commonStockSharesOutstanding": "2049084720.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3310433000.00",
                    "intangibleAssets": "5731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34063000.00",
                    "totalLiab": "2023743000.00",
                    "totalStockholderEquity": "880557000.00",
                    "deferredLongTermLiab": "3026000.00",
                    "otherCurrentLiab": "34824000.00",
                    "commonStock": "993178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "620148000.00",
                    "otherLiab": "116611000.00",
                    "goodWill": "11180000.00",
                    "otherAssets": "573988000.00",
                    "cash": "205299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1022468000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "583549000.00",
                    "shortLongTermDebt": "583549000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-725149000.00",
                    "propertyPlantEquipment": "1310103000.00",
                    "totalCurrentAssets": "1384149000.00",
                    "longTermInvestments": "25282000.00",
                    "netTangibleAssets": "863646000.00",
                    "shortTermInvestments": "2488000.00",
                    "netReceivables": "225881000.00",
                    "longTermDebt": "793369000.00",
                    "inventory": "893593000.00",
                    "accountsPayable": "389871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7620000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1926284000.00",
                    "capitalLeaseObligations": "105519000.00",
                    "longTermDebtTotal": "884664000.00",
                    "nonCurrentLiabilitiesOther": "3199000.00",
                    "nonCurrentLiabilitiesTotal": "1001275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "207787000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1893209467.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3177382000.00",
                    "intangibleAssets": "13116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87966000.00",
                    "totalLiab": "2399276000.00",
                    "totalStockholderEquity": "778106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11283000.00",
                    "commonStock": "993178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22875000.00",
                    "otherLiab": "111198000.00",
                    "goodWill": null,
                    "otherAssets": "112898000.00",
                    "cash": "135382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1074320000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "703088000.00",
                    "shortLongTermDebt": "703088000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-230327000.00",
                    "propertyPlantEquipment": "1582262000.00",
                    "totalCurrentAssets": "1410208000.00",
                    "longTermInvestments": "39118000.00",
                    "netTangibleAssets": "764990000.00",
                    "shortTermInvestments": "2483000.00",
                    "netReceivables": "224415000.00",
                    "longTermDebt": "743359000.00",
                    "inventory": "959962000.00",
                    "accountsPayable": "330723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7620000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1767174000.00",
                    "capitalLeaseObligations": "102136000.00",
                    "longTermDebtTotal": "838827000.00",
                    "nonCurrentLiabilitiesOther": "3409000.00",
                    "nonCurrentLiabilitiesTotal": "950025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "137865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1375285700.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3142778000.00",
                    "intangibleAssets": "12008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99606000.00",
                    "totalLiab": "1995980000.00",
                    "totalStockholderEquity": "779269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18428000.00",
                    "commonStock": "993178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "470000000.00",
                    "otherLiab": "115677000.00",
                    "goodWill": null,
                    "otherAssets": "113668000.00",
                    "cash": "130988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1009064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "650769000.00",
                    "shortLongTermDebt": "650769000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-215812000.00",
                    "propertyPlantEquipment": "1555250000.00",
                    "totalCurrentAssets": "1407032000.00",
                    "longTermInvestments": "34892000.00",
                    "netTangibleAssets": "767261000.00",
                    "shortTermInvestments": "2547000.00",
                    "netReceivables": "222524000.00",
                    "longTermDebt": "779171000.00",
                    "inventory": "950550000.00",
                    "accountsPayable": "308668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7475000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735746000.00",
                    "capitalLeaseObligations": "98223000.00",
                    "longTermDebtTotal": "871239000.00",
                    "nonCurrentLiabilitiesOther": "3517000.00",
                    "nonCurrentLiabilitiesTotal": "986916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "133535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1386111100.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3065122000.00",
                    "intangibleAssets": "12183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178252000.00",
                    "totalLiab": "1900399000.00",
                    "totalStockholderEquity": "800907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14080000.00",
                    "commonStock": "992903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "485636000.00",
                    "otherLiab": "108612000.00",
                    "goodWill": null,
                    "otherAssets": "496606000.00",
                    "cash": "144202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "921686000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "519213000.00",
                    "shortLongTermDebt": "519213000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-670512000.00",
                    "propertyPlantEquipment": "1147481000.00",
                    "totalCurrentAssets": "1372198000.00",
                    "longTermInvestments": "36654000.00",
                    "netTangibleAssets": "788724000.00",
                    "shortTermInvestments": "2483000.00",
                    "netReceivables": "202909000.00",
                    "longTermDebt": "781262000.00",
                    "inventory": "844026000.00",
                    "accountsPayable": "333900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1692924000.00",
                    "capitalLeaseObligations": "93727000.00",
                    "longTermDebtTotal": "870101000.00",
                    "nonCurrentLiabilitiesOther": "3572000.00",
                    "nonCurrentLiabilitiesTotal": "978713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "146685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1395178600.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2889268000.00",
                    "intangibleAssets": "18265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50897000.00",
                    "totalLiab": "1758883000.00",
                    "totalStockholderEquity": "779387000.00",
                    "deferredLongTermLiab": "5209000.00",
                    "otherCurrentLiab": "60450000.00",
                    "commonStock": "980946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "529034000.00",
                    "otherLiab": "91964000.00",
                    "goodWill": "6455000.00",
                    "otherAssets": "477859000.00",
                    "cash": "168316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889502000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "440090000.00",
                    "shortLongTermDebt": "440090000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-724667000.00",
                    "propertyPlantEquipment": "1010147000.00",
                    "totalCurrentAssets": "1340411000.00",
                    "longTermInvestments": "36131000.00",
                    "netTangibleAssets": "754667000.00",
                    "shortTermInvestments": "2488000.00",
                    "netReceivables": "194407000.00",
                    "longTermDebt": "777200000.00",
                    "inventory": "900540000.00",
                    "accountsPayable": "388843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "777417000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "166702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1361399300.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2749837000.00",
                    "intangibleAssets": "11952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80676000.00",
                    "totalLiab": "1703787000.00",
                    "totalStockholderEquity": "720243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49806000.00",
                    "commonStock": "980946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "444614000.00",
                    "otherLiab": "100098000.00",
                    "goodWill": null,
                    "otherAssets": "456198000.00",
                    "cash": "127814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "771742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "353707000.00",
                    "shortLongTermDebt": "353707000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-699747000.00",
                    "propertyPlantEquipment": "966378000.00",
                    "totalCurrentAssets": "1277719000.00",
                    "longTermInvestments": "37590000.00",
                    "netTangibleAssets": "708291000.00",
                    "shortTermInvestments": "2404000.00",
                    "netReceivables": "183455000.00",
                    "longTermDebt": "831947000.00",
                    "inventory": "883370000.00",
                    "accountsPayable": "368229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1371923100.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2759571000.00",
                    "intangibleAssets": "13227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93095000.00",
                    "totalLiab": "1686072000.00",
                    "totalStockholderEquity": "741025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38206000.00",
                    "commonStock": "980946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "426786000.00",
                    "otherLiab": "119467000.00",
                    "goodWill": null,
                    "otherAssets": "480553000.00",
                    "cash": "160787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "709947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "371468000.00",
                    "shortLongTermDebt": "371468000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-661332000.00",
                    "propertyPlantEquipment": "1024189000.00",
                    "totalCurrentAssets": "1210362000.00",
                    "longTermInvestments": "31240000.00",
                    "netTangibleAssets": "727798000.00",
                    "shortTermInvestments": "2404000.00",
                    "netReceivables": "180279000.00",
                    "longTermDebt": "856658000.00",
                    "inventory": "773797000.00",
                    "accountsPayable": "300273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1380934600.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2783438000.00",
                    "intangibleAssets": "10437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97972000.00",
                    "totalLiab": "1723487000.00",
                    "totalStockholderEquity": "718232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40415000.00",
                    "commonStock": "940842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "401220000.00",
                    "otherLiab": "135652000.00",
                    "goodWill": null,
                    "otherAssets": "477475000.00",
                    "cash": "165573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "977847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "324895000.00",
                    "shortLongTermDebt": "324895000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-618455000.00",
                    "propertyPlantEquipment": "1041020000.00",
                    "totalCurrentAssets": "1224815000.00",
                    "longTermInvestments": "29691000.00",
                    "netTangibleAssets": "707795000.00",
                    "shortTermInvestments": "2404000.00",
                    "netReceivables": "187475000.00",
                    "longTermDebt": "609988000.00",
                    "inventory": "771391000.00",
                    "accountsPayable": "612537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1355772400.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2743091000.00",
                    "intangibleAssets": "13775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48474000.00",
                    "totalLiab": "1720300000.00",
                    "totalStockholderEquity": "693555000.00",
                    "deferredLongTermLiab": "5610000.00",
                    "otherCurrentLiab": "30286000.00",
                    "commonStock": "940842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "425535000.00",
                    "otherLiab": "122794000.00",
                    "goodWill": "5177000.00",
                    "otherAssets": "451898000.00",
                    "cash": "234867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "317680000.00",
                    "shortLongTermDebt": "317680000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-668063000.00",
                    "propertyPlantEquipment": "1010925000.00",
                    "totalCurrentAssets": "1235957000.00",
                    "longTermInvestments": "25359000.00",
                    "netTangibleAssets": "674603000.00",
                    "shortTermInvestments": "601000.00",
                    "netReceivables": "179015000.00",
                    "longTermDebt": "626512000.00",
                    "inventory": "746861000.00",
                    "accountsPayable": "623016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1190000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2598935000.00",
                    "intangibleAssets": "9625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130035000.00",
                    "totalLiab": "1501773000.00",
                    "totalStockholderEquity": "608635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23829000.00",
                    "commonStock": "940842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "392281000.00",
                    "otherLiab": "294870000.00",
                    "goodWill": null,
                    "otherAssets": "372189000.00",
                    "cash": "137761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "258166000.00",
                    "shortLongTermDebt": "258166000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-719729000.00",
                    "propertyPlantEquipment": "970490000.00",
                    "totalCurrentAssets": "1224043000.00",
                    "longTermInvestments": "22588000.00",
                    "netTangibleAssets": "599010000.00",
                    "shortTermInvestments": "4577000.00",
                    "netReceivables": "191132000.00",
                    "longTermDebt": "624903000.00",
                    "inventory": "760538000.00",
                    "accountsPayable": "300005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1306521700.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2653389000.00",
                    "intangibleAssets": "8512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133159000.00",
                    "totalLiab": "1566133000.00",
                    "totalStockholderEquity": "608528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20679000.00",
                    "commonStock": "940842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390346000.00",
                    "otherLiab": "288690000.00",
                    "goodWill": null,
                    "otherAssets": "364666000.00",
                    "cash": "214993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "641790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "963877000.00",
                    "shortLongTermDebt": "963877000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-718421000.00",
                    "propertyPlantEquipment": "939024000.00",
                    "totalCurrentAssets": "1318660000.00",
                    "longTermInvestments": "22527000.00",
                    "netTangibleAssets": "600016000.00",
                    "shortTermInvestments": "547000.00",
                    "netReceivables": "208956000.00",
                    "longTermDebt": "635653000.00",
                    "inventory": "761005000.00",
                    "accountsPayable": "292887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1261111100.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "2643612000.00",
                    "intangibleAssets": "8282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135101000.00",
                    "totalLiab": "1546084000.00",
                    "totalStockholderEquity": "624504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24914000.00",
                    "commonStock": "940842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "405987000.00",
                    "otherLiab": "284848000.00",
                    "goodWill": null,
                    "otherAssets": "349825000.00",
                    "cash": "337255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "973003000.00",
                    "shortLongTermDebt": "973003000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-721840000.00",
                    "propertyPlantEquipment": "910376000.00",
                    "totalCurrentAssets": "1357205000.00",
                    "longTermInvestments": "17924000.00",
                    "netTangibleAssets": "616222000.00",
                    "shortTermInvestments": "1240000.00",
                    "netReceivables": "173269000.00",
                    "longTermDebt": "650555000.00",
                    "inventory": "710340000.00",
                    "accountsPayable": "263319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1298750000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "2525184000.00",
                    "intangibleAssets": "9035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48856000.00",
                    "totalLiab": "1435995000.00",
                    "totalStockholderEquity": "621684000.00",
                    "deferredLongTermLiab": "4260000.00",
                    "otherCurrentLiab": "26044000.00",
                    "commonStock": "937614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "442549000.00",
                    "otherLiab": "268636000.00",
                    "goodWill": "5220000.00",
                    "otherAssets": "337290000.00",
                    "cash": "336153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "839808000.00",
                    "shortLongTermDebt": "839808000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-758479000.00",
                    "propertyPlantEquipment": "897809000.00",
                    "totalCurrentAssets": "1260841000.00",
                    "longTermInvestments": "14989000.00",
                    "netTangibleAssets": "607429000.00",
                    "shortTermInvestments": "791000.00",
                    "netReceivables": "161428000.00",
                    "longTermDebt": "519946000.00",
                    "inventory": "675504000.00",
                    "accountsPayable": "301507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1244545500.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2954834000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31821000.00",
                    "totalLiab": "1679933000.00",
                    "totalStockholderEquity": "802052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16974000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "659869000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "935953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "833268000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "536092000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1434569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6561000.00",
                    "netReceivables": "194968000.00",
                    "longTermDebt": "485167000.00",
                    "inventory": "1013228000.00",
                    "accountsPayable": "346289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1520265000.00",
                    "capitalLeaseObligations": "159242000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "802000.00",
                    "nonCurrentLiabilitiesTotal": "743980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1189617000.00",
                    "propertyPlantAndEquipmentNet": "1189617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "498616000.00",
                    "netInvestedCapital": "1823311000.00",
                    "commonStockSharesOutstanding": "2037025320.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3083821000.00",
                    "intangibleAssets": "36976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1891284000.00",
                    "totalStockholderEquity": "771237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16409000.00",
                    "commonStock": null,
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "560099000.00",
                    "otherLiab": null,
                    "goodWill": "10082000.00",
                    "otherAssets": null,
                    "cash": "211313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1065229000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1100943000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "731519000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1522296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5704000.00",
                    "netReceivables": "180522000.00",
                    "longTermDebt": "580737000.00",
                    "inventory": "1078562000.00",
                    "accountsPayable": "283865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1561525000.00",
                    "capitalLeaseObligations": "173396000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "876000.00",
                    "nonCurrentLiabilitiesTotal": "826055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2144419000.00",
                    "propertyPlantAndEquipmentNet": "1210726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "457067000.00",
                    "netInvestedCapital": "2083493000.00",
                    "commonStockSharesOutstanding": "2037025320.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3067857000.00",
                    "intangibleAssets": "39743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37460000.00",
                    "totalLiab": "1852591000.00",
                    "totalStockholderEquity": "814949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29120000.00",
                    "commonStock": "478898000.00",
                    "capitalStock": "478898000.00",
                    "retainedEarnings": "607736000.00",
                    "otherLiab": "80665000.00",
                    "goodWill": "9880000.00",
                    "otherAssets": "223775000.00",
                    "cash": "280381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "994191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "657587000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-257961000.00",
                    "propertyPlantEquipment": "1173229000.00",
                    "totalCurrentAssets": "1607083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "802251000.00",
                    "shortTermInvestments": "12219000.00",
                    "netReceivables": "181517000.00",
                    "longTermDebt": "616985000.00",
                    "inventory": "1085902000.00",
                    "accountsPayable": "299596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1460774000.00",
                    "capitalLeaseObligations": "168638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "807000.00",
                    "nonCurrentLiabilitiesTotal": "845746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1979988000.00",
                    "propertyPlantAndEquipmentNet": "1136304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600238000.00",
                    "netInvestedCapital": "2089521000.00",
                    "commonStockSharesOutstanding": "2039835520.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4302213000.00",
                    "intangibleAssets": "203949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46869000.00",
                    "totalLiab": "2155761000.00",
                    "totalStockholderEquity": "1426972000.00",
                    "deferredLongTermLiab": "4996000.00",
                    "otherCurrentLiab": "40231000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "800209000.00",
                    "otherLiab": "115841000.00",
                    "goodWill": "10891000.00",
                    "otherAssets": "700059000.00",
                    "cash": "318137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "990759000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "573787000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-418994000.00",
                    "propertyPlantEquipment": "1678568000.00",
                    "totalCurrentAssets": "1856423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1412429000.00",
                    "shortTermInvestments": "2552000.00",
                    "netReceivables": "222933000.00",
                    "longTermDebt": "735109000.00",
                    "inventory": "1229678000.00",
                    "accountsPayable": "403143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445790000.00",
                    "capitalLeaseObligations": "287650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4353000.00",
                    "nonCurrentLiabilitiesTotal": "1114210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2469620000.00",
                    "propertyPlantAndEquipmentNet": "1478271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "814872000.00",
                    "netInvestedCapital": "2735868000.00",
                    "commonStockSharesOutstanding": "2047070320.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3667881000.00",
                    "intangibleAssets": "14225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40492000.00",
                    "totalLiab": "2248173000.00",
                    "totalStockholderEquity": "1419708000.00",
                    "deferredLongTermLiab": "2920000.00",
                    "otherCurrentLiab": "51258000.00",
                    "commonStock": "1059882000.00",
                    "capitalStock": "1059882000.00",
                    "retainedEarnings": "843741000.00",
                    "otherLiab": "132033000.00",
                    "goodWill": "11019000.00",
                    "otherAssets": "606802000.00",
                    "cash": "224686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "862561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "779255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "432011000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-461029000.00",
                    "propertyPlantEquipment": "1387903000.00",
                    "totalCurrentAssets": "1604459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1405483000.00",
                    "shortTermInvestments": "2515000.00",
                    "netReceivables": "177250000.00",
                    "longTermDebt": "569101000.00",
                    "inventory": "885910000.00",
                    "accountsPayable": "358438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22886000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2063422000.00",
                    "capitalLeaseObligations": "163017000.00",
                    "longTermDebtTotal": "711264000.00",
                    "nonCurrentLiabilitiesOther": "3072000.00",
                    "nonCurrentLiabilitiesTotal": "843297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "227201000.00",
                    "propertyPlantAndEquipmentGross": "2204455000.00",
                    "propertyPlantAndEquipmentNet": "1387903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "741898000.00",
                    "netInvestedCapital": "2420820000.00",
                    "commonStockSharesOutstanding": "2026085000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3310433000.00",
                    "intangibleAssets": "5731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34063000.00",
                    "totalLiab": "2429876000.00",
                    "totalStockholderEquity": "880557000.00",
                    "deferredLongTermLiab": "3026000.00",
                    "otherCurrentLiab": "34824000.00",
                    "commonStock": "993178000.00",
                    "capitalStock": "993178000.00",
                    "retainedEarnings": "620148000.00",
                    "otherLiab": "116611000.00",
                    "goodWill": "11180000.00",
                    "otherAssets": "573988000.00",
                    "cash": "205299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1022468000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1171619000.00",
                    "shortTermDebt": "583549000.00",
                    "shortLongTermDebt": "583549000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-725149000.00",
                    "propertyPlantEquipment": "1310103000.00",
                    "totalCurrentAssets": "1384149000.00",
                    "longTermInvestments": "25282000.00",
                    "netTangibleAssets": "863646000.00",
                    "shortTermInvestments": "2488000.00",
                    "netReceivables": "225881000.00",
                    "longTermDebt": "793369000.00",
                    "inventory": "893593000.00",
                    "accountsPayable": "389871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7620000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1926284000.00",
                    "capitalLeaseObligations": "105519000.00",
                    "longTermDebtTotal": "884664000.00",
                    "nonCurrentLiabilitiesOther": "3199000.00",
                    "nonCurrentLiabilitiesTotal": "1001275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "207787000.00",
                    "propertyPlantAndEquipmentGross": "2030498000.00",
                    "propertyPlantAndEquipmentNet": "1310103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "361681000.00",
                    "netInvestedCapital": "2257475000.00",
                    "commonStockSharesOutstanding": "1893209467.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2889268000.00",
                    "intangibleAssets": "5618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50897000.00",
                    "totalLiab": "1758883000.00",
                    "totalStockholderEquity": "779387000.00",
                    "deferredLongTermLiab": "5209000.00",
                    "otherCurrentLiab": "60450000.00",
                    "commonStock": "980946000.00",
                    "capitalStock": "980946000.00",
                    "retainedEarnings": "529034000.00",
                    "otherLiab": "91964000.00",
                    "goodWill": "6455000.00",
                    "otherAssets": "531174000.00",
                    "cash": "164214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889502000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1053076000.00",
                    "shortTermDebt": "440090000.00",
                    "shortLongTermDebt": "440090000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-724667000.00",
                    "propertyPlantEquipment": "1010147000.00",
                    "totalCurrentAssets": "1287096000.00",
                    "longTermInvestments": "36131000.00",
                    "netTangibleAssets": "754667000.00",
                    "shortTermInvestments": "2488000.00",
                    "netReceivables": "194407000.00",
                    "longTermDebt": "777200000.00",
                    "inventory": "847225000.00",
                    "accountsPayable": "388843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5926000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548857000.00",
                    "capitalLeaseObligations": "336000.00",
                    "longTermDebtTotal": "777417000.00",
                    "nonCurrentLiabilitiesOther": "3405000.00",
                    "nonCurrentLiabilitiesTotal": "869381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "166702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "450909000.00",
                    "netInvestedCapital": "1996677000.00",
                    "commonStockSharesOutstanding": "1875038362.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2743091000.00",
                    "intangibleAssets": "5205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48474000.00",
                    "totalLiab": "1720300000.00",
                    "totalStockholderEquity": "693555000.00",
                    "deferredLongTermLiab": "5610000.00",
                    "otherCurrentLiab": "30286000.00",
                    "commonStock": "940842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "425535000.00",
                    "otherLiab": "122794000.00",
                    "goodWill": "5177000.00",
                    "otherAssets": "451898000.00",
                    "cash": "230471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "713721000.00",
                    "shortTermDebt": "317680000.00",
                    "shortLongTermDebt": "317680000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-668063000.00",
                    "propertyPlantEquipment": "1010925000.00",
                    "totalCurrentAssets": "1235957000.00",
                    "longTermInvestments": "25359000.00",
                    "netTangibleAssets": "674603000.00",
                    "shortTermInvestments": "601000.00",
                    "netReceivables": "179015000.00",
                    "longTermDebt": "626512000.00",
                    "inventory": "746861000.00",
                    "accountsPayable": "623016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4759000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507134000.00",
                    "capitalLeaseObligations": "12000.00",
                    "longTermDebtTotal": "626513000.00",
                    "nonCurrentLiabilitiesOther": "3913000.00",
                    "nonCurrentLiabilitiesTotal": "749307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "231072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "264964000.00",
                    "netInvestedCapital": "1637747000.00",
                    "commonStockSharesOutstanding": "1786599985.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2525184000.00",
                    "intangibleAssets": "3164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48856000.00",
                    "totalLiab": "1435995000.00",
                    "totalStockholderEquity": "621684000.00",
                    "deferredLongTermLiab": "4260000.00",
                    "otherCurrentLiab": "26044000.00",
                    "commonStock": "937614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "442549000.00",
                    "otherLiab": "268636000.00",
                    "goodWill": "5220000.00",
                    "otherAssets": "337290000.00",
                    "cash": "331086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "318915000.00",
                    "shortLongTermDebt": "318915000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-758479000.00",
                    "propertyPlantEquipment": "897809000.00",
                    "totalCurrentAssets": "1260841000.00",
                    "longTermInvestments": "14989000.00",
                    "netTangibleAssets": "607429000.00",
                    "shortTermInvestments": "791000.00",
                    "netReceivables": "161428000.00",
                    "longTermDebt": "519946000.00",
                    "inventory": "675504000.00",
                    "accountsPayable": "301507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264343000.00",
                    "capitalLeaseObligations": "947000.00",
                    "longTermDebtTotal": "520093000.00",
                    "nonCurrentLiabilitiesOther": "3208000.00",
                    "nonCurrentLiabilitiesTotal": "788729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "331877000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2212587000.00",
                    "intangibleAssets": "4757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46235000.00",
                    "totalLiab": "1384917000.00",
                    "totalStockholderEquity": "489599000.00",
                    "deferredLongTermLiab": "4031000.00",
                    "otherCurrentLiab": "20271000.00",
                    "commonStock": "937614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "334013000.00",
                    "otherLiab": "264168000.00",
                    "goodWill": "5061000.00",
                    "otherAssets": "317838000.00",
                    "cash": "140769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "328966000.00",
                    "shortLongTermDebt": "328966000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-782028000.00",
                    "propertyPlantEquipment": "834952000.00",
                    "totalCurrentAssets": "1046503000.00",
                    "longTermInvestments": "3476000.00",
                    "netTangibleAssets": "479781000.00",
                    "shortTermInvestments": "5563000.00",
                    "netReceivables": "132381000.00",
                    "longTermDebt": "509461000.00",
                    "inventory": "661354000.00",
                    "accountsPayable": "259971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "510436000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "150298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2327010000.00",
                    "intangibleAssets": "4123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32694000.00",
                    "totalLiab": "1332736000.00",
                    "totalStockholderEquity": "661868000.00",
                    "deferredLongTermLiab": "4478000.00",
                    "otherCurrentLiab": "104731000.00",
                    "commonStock": "937614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "248414000.00",
                    "otherLiab": "91393000.00",
                    "goodWill": "5652000.00",
                    "otherAssets": "296760000.00",
                    "cash": "286661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "734465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "484548000.00",
                    "shortLongTermDebt": "484548000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-524160000.00",
                    "propertyPlantEquipment": "833758000.00",
                    "totalCurrentAssets": "1183663000.00",
                    "longTermInvestments": "3054000.00",
                    "netTangibleAssets": "652093000.00",
                    "shortTermInvestments": "564000.00",
                    "netReceivables": "150616000.00",
                    "longTermDebt": "505572000.00",
                    "inventory": "660511000.00",
                    "accountsPayable": "144041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "1963604000.00",
                    "intangibleAssets": "3756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48131000.00",
                    "totalLiab": "1266671000.00",
                    "totalStockholderEquity": "405797000.00",
                    "deferredLongTermLiab": "5047000.00",
                    "otherCurrentLiab": "79855000.00",
                    "commonStock": "163377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219843000.00",
                    "otherLiab": "80749000.00",
                    "goodWill": "6549000.00",
                    "otherAssets": "264938000.00",
                    "cash": "225036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "978025000.00",
                    "shortLongTermDebt": "978025000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22577000.00",
                    "propertyPlantEquipment": "652745000.00",
                    "totalCurrentAssets": "1035616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395492000.00",
                    "shortTermInvestments": "784000.00",
                    "netReceivables": "134564000.00",
                    "longTermDebt": "467611000.00",
                    "inventory": "591514000.00",
                    "accountsPayable": "128042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "35864000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "39226000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12445000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8137000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "30920000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-10532000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-43049000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-38185000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2329000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "26696000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "17316000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4947000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4626000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "69966000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "48546000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192009000.00",
                    "changeInCash": "16558000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "383139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143669000.00",
                    "otherCashflowsFromInvestingActivities": "254904000.00",
                    "dividendsPaid": "14891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20328000.00",
                    "otherCashflowsFromFinancingActivities": "38031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "271008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "53146000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-123718000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "184899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41349000.00",
                    "changeInCash": "84403000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68226000.00",
                    "otherCashflowsFromInvestingActivities": "2514000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5248000.00",
                    "otherCashflowsFromFinancingActivities": "62982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "35463000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "205299000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-108565000.00",
                    "changeToLiabilities": "58340000.00",
                    "totalCashflowsFromInvestingActivities": "-108565000.00",
                    "netBorrowings": "-65601000.00",
                    "totalCashFromFinancingActivities": "-22368000.00",
                    "changeToOperatingActivities": "41305000.00",
                    "netIncome": "247074000.00",
                    "changeInCash": "41085000.00",
                    "beginPeriodCashFlow": "135382000.00",
                    "endPeriodCashFlow": "205299000.00",
                    "totalCashFromOperatingActivities": "285839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136004000.00",
                    "otherCashflowsFromInvestingActivities": "-6594000.00",
                    "dividendsPaid": "27286000.00",
                    "changeToInventory": "19805000.00",
                    "changeToAccountReceivables": "-1515000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "-29041000.00",
                    "changeToNetincome": "38222000.00",
                    "capitalExpenditures": "315125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-80004000.00",
                    "changeToLiabilities": "24168000.00",
                    "totalCashflowsFromInvestingActivities": "-215692000.00",
                    "netBorrowings": "10341000.00",
                    "totalCashFromFinancingActivities": "85917000.00",
                    "changeToOperatingActivities": "-5300000.00",
                    "netIncome": "96307000.00",
                    "changeInCash": "-28832000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "135382000.00",
                    "totalCashFromOperatingActivities": "100270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101379000.00",
                    "otherCashflowsFromInvestingActivities": "2278000.00",
                    "dividendsPaid": "20440000.00",
                    "changeToInventory": "-9042000.00",
                    "changeToAccountReceivables": "187000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "-93718000.00",
                    "changeToNetincome": "42143000.00",
                    "capitalExpenditures": "217970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-80547000.00",
                    "changeToLiabilities": "-24539000.00",
                    "totalCashflowsFromInvestingActivities": "-135688000.00",
                    "netBorrowings": "117612000.00",
                    "totalCashFromFinancingActivities": "104737000.00",
                    "changeToOperatingActivities": "-17109000.00",
                    "netIncome": "71429000.00",
                    "changeInCash": "-33226000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-3553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65689000.00",
                    "otherCashflowsFromInvestingActivities": "1964000.00",
                    "dividendsPaid": "20440000.00",
                    "changeToInventory": "-8002000.00",
                    "changeToAccountReceivables": "-19677000.00",
                    "salePurchaseOfStock": "-1549000.00",
                    "otherCashflowsFromFinancingActivities": "-64702000.00",
                    "changeToNetincome": "46580000.00",
                    "capitalExpenditures": "137652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-55141000.00",
                    "changeToLiabilities": "-56636000.00",
                    "totalCashflowsFromInvestingActivities": "-55141000.00",
                    "netBorrowings": "73816000.00",
                    "totalCashFromFinancingActivities": "53660000.00",
                    "changeToOperatingActivities": "-3512000.00",
                    "netIncome": "29012000.00",
                    "changeInCash": "-20012000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-19249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31914000.00",
                    "otherCashflowsFromInvestingActivities": "952000.00",
                    "dividendsPaid": "20440000.00",
                    "changeToInventory": "-26715000.00",
                    "changeToAccountReceivables": "-8560000.00",
                    "salePurchaseOfStock": "-1194000.00",
                    "otherCashflowsFromFinancingActivities": "-18962000.00",
                    "changeToNetincome": "50540000.00",
                    "capitalExpenditures": "56093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83000.00",
                    "changeToLiabilities": "22478000.00",
                    "totalCashflowsFromInvestingActivities": "-70507000.00",
                    "netBorrowings": "27353000.00",
                    "totalCashFromFinancingActivities": "2210000.00",
                    "changeToOperatingActivities": "-42256000.00",
                    "netIncome": "39889000.00",
                    "changeInCash": "36857000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "102993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26187000.00",
                    "otherCashflowsFromInvestingActivities": "572000.00",
                    "dividendsPaid": "20440000.00",
                    "changeToInventory": "33111000.00",
                    "changeToAccountReceivables": "-11031000.00",
                    "salePurchaseOfStock": "-1198000.00",
                    "otherCashflowsFromFinancingActivities": "-24787000.00",
                    "changeToNetincome": "32691000.00",
                    "capitalExpenditures": "75120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83000.00",
                    "changeToLiabilities": "64739000.00",
                    "totalCashflowsFromInvestingActivities": "-29644000.00",
                    "netBorrowings": "-38292000.00",
                    "totalCashFromFinancingActivities": "-72809000.00",
                    "changeToOperatingActivities": "47734000.00",
                    "netIncome": "14268000.00",
                    "changeInCash": "-28433000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "75190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25719000.00",
                    "otherCashflowsFromInvestingActivities": "917000.00",
                    "dividendsPaid": "20440000.00",
                    "changeToInventory": "-116301000.00",
                    "changeToAccountReceivables": "-3077000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34322000.00",
                    "changeToNetincome": "42108000.00",
                    "capitalExpenditures": "30896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83000.00",
                    "changeToLiabilities": "-47448000.00",
                    "totalCashflowsFromInvestingActivities": "-73334000.00",
                    "netBorrowings": "290264000.00",
                    "totalCashFromFinancingActivities": "11762000.00",
                    "changeToOperatingActivities": "7639000.00",
                    "netIncome": "29552000.00",
                    "changeInCash": "-8008000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "55118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26990000.00",
                    "otherCashflowsFromInvestingActivities": "1029000.00",
                    "dividendsPaid": "6545000.00",
                    "changeToInventory": "-14175000.00",
                    "changeToAccountReceivables": "8183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-271957000.00",
                    "changeToNetincome": "44377000.00",
                    "capitalExpenditures": "69758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83000.00",
                    "changeToLiabilities": "-6988000.00",
                    "totalCashflowsFromInvestingActivities": "-61516000.00",
                    "netBorrowings": "-7648000.00",
                    "totalCashFromFinancingActivities": "-24769000.00",
                    "changeToOperatingActivities": "-13899000.00",
                    "netIncome": "16676000.00",
                    "changeInCash": "-66673000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26007000.00",
                    "otherCashflowsFromInvestingActivities": "1681000.00",
                    "dividendsPaid": "6545000.00",
                    "changeToInventory": "-37912000.00",
                    "changeToAccountReceivables": "-8504000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16474000.00",
                    "changeToNetincome": "47303000.00",
                    "capitalExpenditures": "61473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "26000.00",
                    "changeToLiabilities": "52896000.00",
                    "totalCashflowsFromInvestingActivities": "-60426000.00",
                    "netBorrowings": "65448000.00",
                    "totalCashFromFinancingActivities": "43507000.00",
                    "changeToOperatingActivities": "33429000.00",
                    "netIncome": "-357000.00",
                    "changeInCash": "94432000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "114207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23399000.00",
                    "otherCashflowsFromInvestingActivities": "1065000.00",
                    "dividendsPaid": "6545000.00",
                    "changeToInventory": "5271000.00",
                    "changeToAccountReceivables": "-643000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21941000.00",
                    "changeToNetincome": "-1523000.00",
                    "capitalExpenditures": "68939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "30000.00",
                    "changeToLiabilities": "9008000.00",
                    "totalCashflowsFromInvestingActivities": "-67714000.00",
                    "netBorrowings": "-79248000.00",
                    "totalCashFromFinancingActivities": "-98196000.00",
                    "changeToOperatingActivities": "-2003000.00",
                    "netIncome": "3005000.00",
                    "changeInCash": "-77544000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "88019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24091000.00",
                    "otherCashflowsFromInvestingActivities": "975000.00",
                    "dividendsPaid": "6545000.00",
                    "changeToInventory": "-5972000.00",
                    "changeToAccountReceivables": "17815000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18428000.00",
                    "changeToNetincome": "42075000.00",
                    "capitalExpenditures": "67218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-4506000.00",
                    "changeToLiabilities": "30339000.00",
                    "totalCashflowsFromInvestingActivities": "-62047000.00",
                    "netBorrowings": "-15282000.00",
                    "totalCashFromFinancingActivities": "-63571000.00",
                    "changeToOperatingActivities": "-14345000.00",
                    "netIncome": "-3405000.00",
                    "changeInCash": "-122533000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25863000.00",
                    "otherCashflowsFromInvestingActivities": "1129000.00",
                    "dividendsPaid": "12533000.00",
                    "changeToInventory": "-56724000.00",
                    "changeToAccountReceivables": "-35684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32002000.00",
                    "changeToNetincome": "59685000.00",
                    "capitalExpenditures": "57592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-2878000.00",
                    "changeToLiabilities": "-25194000.00",
                    "totalCashflowsFromInvestingActivities": "-46641000.00",
                    "netBorrowings": "129843000.00",
                    "totalCashFromFinancingActivities": "117082000.00",
                    "changeToOperatingActivities": "-36564000.00",
                    "netIncome": "2078000.00",
                    "changeInCash": "5030000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-67481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22882000.00",
                    "otherCashflowsFromInvestingActivities": "918000.00",
                    "dividendsPaid": "12533000.00",
                    "changeToInventory": "-45804000.00",
                    "changeToAccountReceivables": "-11873000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12276000.00",
                    "changeToNetincome": "26994000.00",
                    "capitalExpenditures": "44507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-1202000.00",
                    "changeToLiabilities": "13198000.00",
                    "totalCashflowsFromInvestingActivities": "-69966000.00",
                    "netBorrowings": "111240000.00",
                    "totalCashFromFinancingActivities": "97722000.00",
                    "changeToOperatingActivities": "24383000.00",
                    "netIncome": "2738000.00",
                    "changeInCash": "152369000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "126064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20612000.00",
                    "otherCashflowsFromInvestingActivities": "1533000.00",
                    "dividendsPaid": "12533000.00",
                    "changeToInventory": "38453000.00",
                    "changeToAccountReceivables": "2188000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13518000.00",
                    "changeToNetincome": "23001000.00",
                    "capitalExpenditures": "65768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-143742000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "113569000.00",
                    "changeInCash": "-23301000.00",
                    "beginPeriodCashFlow": "211313000.00",
                    "endPeriodCashFlow": "187928000.00",
                    "totalCashFromOperatingActivities": "483202000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "125576000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14286000.00",
                    "changeToInventory": "42568000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38324000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "144105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65210000.00",
                    "stockBasedCompensation": "123000.00",
                    "otherNonCashItems": "98060000.00",
                    "freeCashFlow": "339097000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-188659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-30798000.00",
                    "changeInCash": "-69063000.00",
                    "beginPeriodCashFlow": "280381000.00",
                    "endPeriodCashFlow": "211313000.00",
                    "totalCashFromOperatingActivities": "147876000.00",
                    "issuanceOfCapitalStock": "880000.00",
                    "depreciation": "123005000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15211000.00",
                    "changeToInventory": "37561000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-697000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "192738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12175000.00",
                    "stockBasedCompensation": "1101000.00",
                    "otherNonCashItems": "114852000.00",
                    "freeCashFlow": "-44862000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3846000.00",
                    "changeToLiabilities": "135433000.00",
                    "totalCashflowsFromInvestingActivities": "-406060000.00",
                    "netBorrowings": "307514000.00",
                    "totalCashFromFinancingActivities": "261173000.00",
                    "changeToOperatingActivities": "-17074000.00",
                    "netIncome": "8156000.00",
                    "changeInCash": "-37756000.00",
                    "beginPeriodCashFlow": "318137000.00",
                    "endPeriodCashFlow": "280381000.00",
                    "totalCashFromOperatingActivities": "113905000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "116473000.00",
                    "otherCashflowsFromInvestingActivities": "-30744000.00",
                    "dividendsPaid": "14631000.00",
                    "changeToInventory": "-142184000.00",
                    "changeToAccountReceivables": "-12579000.00",
                    "salePurchaseOfStock": "-2666000.00",
                    "otherCashflowsFromFinancingActivities": "-21729000.00",
                    "changeToNetincome": "23711000.00",
                    "capitalExpenditures": "364696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132073000.00",
                    "stockBasedCompensation": "13871000.00",
                    "otherNonCashItems": "151206000.00",
                    "freeCashFlow": "-259903000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-73000.00",
                    "changeToLiabilities": "49361000.00",
                    "totalCashflowsFromInvestingActivities": "-258191000.00",
                    "netBorrowings": "256628000.00",
                    "totalCashFromFinancingActivities": "66693000.00",
                    "changeToOperatingActivities": "-17865000.00",
                    "netIncome": "118833000.00",
                    "changeInCash": "96280000.00",
                    "beginPeriodCashFlow": "221857000.00",
                    "endPeriodCashFlow": "318137000.00",
                    "totalCashFromOperatingActivities": "288782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154867000.00",
                    "otherCashflowsFromInvestingActivities": "3474000.00",
                    "dividendsPaid": "15329000.00",
                    "changeToInventory": "-321402000.00",
                    "changeToAccountReceivables": "199764000.00",
                    "salePurchaseOfStock": "-8189000.00",
                    "otherCashflowsFromFinancingActivities": "-20805000.00",
                    "changeToNetincome": "99948000.00",
                    "capitalExpenditures": "266215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90142000.00",
                    "stockBasedCompensation": "20298000.00",
                    "otherNonCashItems": "85526000.00",
                    "freeCashFlow": "71234000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1520000.00",
                    "changeToLiabilities": "-23261000.00",
                    "totalCashflowsFromInvestingActivities": "-35934000.00",
                    "netBorrowings": "-353595000.00",
                    "totalCashFromFinancingActivities": "-330953000.00",
                    "changeToOperatingActivities": "-27876000.00",
                    "netIncome": "321967000.00",
                    "changeInCash": "16558000.00",
                    "beginPeriodCashFlow": "205299000.00",
                    "endPeriodCashFlow": "221857000.00",
                    "totalCashFromOperatingActivities": "383139000.00",
                    "issuanceOfCapitalStock": "66704000.00",
                    "depreciation": "144175000.00",
                    "otherCashflowsFromInvestingActivities": "6537000.00",
                    "dividendsPaid": "14891000.00",
                    "changeToInventory": "21859000.00",
                    "changeToAccountReceivables": "-182000.00",
                    "salePurchaseOfStock": "-20328000.00",
                    "otherCashflowsFromFinancingActivities": "-13905000.00",
                    "changeToNetincome": "-57065000.00",
                    "capitalExpenditures": "271008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29460000.00",
                    "stockBasedCompensation": "8926000.00",
                    "otherNonCashItems": "95286000.00",
                    "freeCashFlow": "170861000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1520000.00",
                    "changeToLiabilities": "1333000.00",
                    "totalCashflowsFromInvestingActivities": "-316932000.00",
                    "netBorrowings": "128843000.00",
                    "totalCashFromFinancingActivities": "77357000.00",
                    "changeToOperatingActivities": "15384000.00",
                    "netIncome": "119952000.00",
                    "changeInCash": "41085000.00",
                    "beginPeriodCashFlow": "164214000.00",
                    "endPeriodCashFlow": "205299000.00",
                    "totalCashFromOperatingActivities": "279059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136427000.00",
                    "otherCashflowsFromInvestingActivities": "2645000.00",
                    "dividendsPaid": "13643000.00",
                    "changeToInventory": "-34388000.00",
                    "changeToAccountReceivables": "-33963000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "-22506000.00",
                    "changeToNetincome": "70435000.00",
                    "capitalExpenditures": "307800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51634000.00",
                    "stockBasedCompensation": "6124000.00",
                    "otherNonCashItems": "104386000.00",
                    "freeCashFlow": "100391000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83000.00",
                    "changeToLiabilities": "32781000.00",
                    "totalCashflowsFromInvestingActivities": "-285567000.00",
                    "netBorrowings": "271677000.00",
                    "totalCashFromFinancingActivities": "-83606000.00",
                    "changeToOperatingActivities": "-782000.00",
                    "netIncome": "100385000.00",
                    "changeInCash": "-66257000.00",
                    "beginPeriodCashFlow": "230471000.00",
                    "endPeriodCashFlow": "164214000.00",
                    "totalCashFromOperatingActivities": "306550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104903000.00",
                    "otherCashflowsFromInvestingActivities": "4199000.00",
                    "dividendsPaid": "6545000.00",
                    "changeToInventory": "-84711000.00",
                    "changeToAccountReceivables": "-15659000.00",
                    "salePurchaseOfStock": "-1198000.00",
                    "otherCashflowsFromFinancingActivities": "-347540000.00",
                    "changeToNetincome": "165870000.00",
                    "capitalExpenditures": "237247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "89952000.00",
                    "freeCashFlow": "29478000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7328000.00",
                    "changeToLiabilities": "67049000.00",
                    "totalCashflowsFromInvestingActivities": "-236828000.00",
                    "netBorrowings": "100761000.00",
                    "totalCashFromFinancingActivities": "-1178000.00",
                    "changeToOperatingActivities": "-19483000.00",
                    "netIncome": "1321000.00",
                    "changeInCash": "-100615000.00",
                    "beginPeriodCashFlow": "331086000.00",
                    "endPeriodCashFlow": "230471000.00",
                    "totalCashFromOperatingActivities": "140474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96235000.00",
                    "otherCashflowsFromInvestingActivities": "4087000.00",
                    "dividendsPaid": "12533000.00",
                    "changeToInventory": "-103229000.00",
                    "changeToAccountReceivables": "-30385000.00",
                    "salePurchaseOfStock": "-5221000.00",
                    "otherCashflowsFromFinancingActivities": "-84647000.00",
                    "changeToNetincome": "127231000.00",
                    "capitalExpenditures": "238256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86048000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85298000.00",
                    "freeCashFlow": "-77189000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-175197000.00",
                    "changeToLiabilities": "36228000.00",
                    "totalCashflowsFromInvestingActivities": "-175197000.00",
                    "netBorrowings": "-5945000.00",
                    "totalCashFromFinancingActivities": "2982000.00",
                    "changeToOperatingActivities": "-4756000.00",
                    "netIncome": "254626000.00",
                    "changeInCash": "190317000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "331086000.00",
                    "totalCashFromOperatingActivities": "362942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82802000.00",
                    "otherCashflowsFromInvestingActivities": "3580000.00",
                    "dividendsPaid": "6464000.00",
                    "changeToInventory": "-2470000.00",
                    "changeToAccountReceivables": "-30495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15391000.00",
                    "changeToNetincome": "187673000.00",
                    "capitalExpenditures": "195147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5287000.00",
                    "changeToLiabilities": "32624000.00",
                    "totalCashflowsFromInvestingActivities": "-188278000.00",
                    "netBorrowings": "-133458000.00",
                    "totalCashFromFinancingActivities": "-203336000.00",
                    "changeToOperatingActivities": "-17337000.00",
                    "netIncome": "111925000.00",
                    "changeInCash": "-140423000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "256587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71892000.00",
                    "otherCashflowsFromInvestingActivities": "-3630000.00",
                    "dividendsPaid": "6464000.00",
                    "changeToInventory": "-29257000.00",
                    "changeToAccountReceivables": "18253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69878000.00",
                    "changeToNetincome": "114324000.00",
                    "capitalExpenditures": "184648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2780000.00",
                    "changeToLiabilities": "32353000.00",
                    "totalCashflowsFromInvestingActivities": "-298542000.00",
                    "netBorrowings": "105158000.00",
                    "totalCashFromFinancingActivities": "232511000.00",
                    "changeToOperatingActivities": "3862000.00",
                    "netIncome": "31228000.00",
                    "changeInCash": "59832000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "126229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62711000.00",
                    "otherCashflowsFromInvestingActivities": "2862000.00",
                    "dividendsPaid": "6464000.00",
                    "changeToInventory": "-109767000.00",
                    "changeToAccountReceivables": "-16419000.00",
                    "salePurchaseOfStock": "182930000.00",
                    "otherCashflowsFromFinancingActivities": "-55577000.00",
                    "changeToNetincome": "121826000.00",
                    "capitalExpenditures": "266778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-82000.00",
                    "changeToLiabilities": "52761000.00",
                    "totalCashflowsFromInvestingActivities": "-245181000.00",
                    "netBorrowings": "129057000.00",
                    "totalCashFromFinancingActivities": "187768000.00",
                    "changeToOperatingActivities": "-10027000.00",
                    "netIncome": "41785000.00",
                    "changeInCash": "68353000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "117300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54238000.00",
                    "otherCashflowsFromInvestingActivities": "2893000.00",
                    "dividendsPaid": "6464000.00",
                    "changeToInventory": "-94562000.00",
                    "changeToAccountReceivables": "-1004000.00",
                    "salePurchaseOfStock": "77098000.00",
                    "otherCashflowsFromFinancingActivities": "-18387000.00",
                    "changeToNetincome": "73559000.00",
                    "capitalExpenditures": "247089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71250000.00",
                    "minorityInterest": "-19446000.00",
                    "netIncome": "35864000.00",
                    "sellingGeneralAdministrative": "113665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210539000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96874000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24782000.00",
                    "taxProvision": "15940000.00",
                    "interestIncome": "2121000.00",
                    "netInterestIncome": "-22661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1162288000.00",
                    "totalOperatingExpenses": "1065414000.00",
                    "costOfRevenue": "951749000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55310000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93214000.00",
                    "minorityInterest": "-25197000.00",
                    "netIncome": "39226000.00",
                    "sellingGeneralAdministrative": "102420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221959000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119539000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "25793000.00",
                    "taxProvision": "28791000.00",
                    "interestIncome": "1102000.00",
                    "netInterestIncome": "-24691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1118360000.00",
                    "totalOperatingExpenses": "998821000.00",
                    "costOfRevenue": "896401000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64423000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47286000.00",
                    "minorityInterest": "-21265000.00",
                    "netIncome": "12445000.00",
                    "sellingGeneralAdministrative": "105207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181799000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76592000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "23005000.00",
                    "taxProvision": "13576000.00",
                    "interestIncome": "1365000.00",
                    "netInterestIncome": "-21640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1134374000.00",
                    "totalOperatingExpenses": "1057782000.00",
                    "costOfRevenue": "952575000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33710000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10089000.00",
                    "minorityInterest": "3829000.00",
                    "netIncome": "-8137000.00",
                    "sellingGeneralAdministrative": "154672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118484000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13258000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26765000.00",
                    "taxProvision": "1877000.00",
                    "interestIncome": "1495000.00",
                    "netInterestIncome": "-25270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1135743000.00",
                    "totalOperatingExpenses": "1122485000.00",
                    "costOfRevenue": "1017259000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11966000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73167000.00",
                    "minorityInterest": "-25891000.00",
                    "netIncome": "30920000.00",
                    "sellingGeneralAdministrative": "96025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197835000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101810000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26932000.00",
                    "taxProvision": "16356000.00",
                    "interestIncome": "1307000.00",
                    "netInterestIncome": "-25625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1174330000.00",
                    "totalOperatingExpenses": "1072520000.00",
                    "costOfRevenue": "976495000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56811000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4177000.00",
                    "minorityInterest": "-10371000.00",
                    "netIncome": "-10532000.00",
                    "sellingGeneralAdministrative": "107283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139684000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "34039000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32401000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "29862000.00",
                    "taxProvision": "4338000.00",
                    "interestIncome": "1536000.00",
                    "netInterestIncome": "-28326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1102359000.00",
                    "totalOperatingExpenses": "1069958000.00",
                    "costOfRevenue": "962675000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60880000.00",
                    "minorityInterest": "7601000.00",
                    "netIncome": "-43049000.00",
                    "sellingGeneralAdministrative": "106033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77407000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28626000.00",
                    "ebitda": "-33768000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28626000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "27112000.00",
                    "taxProvision": "-10230000.00",
                    "interestIncome": "1223000.00",
                    "netInterestIncome": "-25889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10230000.00",
                    "totalRevenue": "1016516000.00",
                    "totalOperatingExpenses": "1045142000.00",
                    "costOfRevenue": "939109000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50650000.00",
                    "netIncomeApplicableToCommonShares": "-43049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75166000.00",
                    "minorityInterest": "8419000.00",
                    "netIncome": "-38185000.00",
                    "sellingGeneralAdministrative": "208096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25565000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-69850000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65295000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5316000.00",
                    "taxProvision": "-5168000.00",
                    "interestIncome": "1987000.00",
                    "netInterestIncome": "-3329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "625477000.00",
                    "totalOperatingExpenses": "690772000.00",
                    "costOfRevenue": "651042000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69998000.00",
                    "netIncomeApplicableToCommonShares": "-43049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21480000.00",
                    "minorityInterest": "-11606000.00",
                    "netIncome": "2329000.00",
                    "sellingGeneralAdministrative": "116801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169487000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66465000.00",
                    "ebitda": "49304000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52686000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "27824000.00",
                    "taxProvision": "7545000.00",
                    "interestIncome": "612000.00",
                    "netInterestIncome": "-27212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7545000.00",
                    "totalRevenue": "1240281000.00",
                    "totalOperatingExpenses": "1187595000.00",
                    "costOfRevenue": "1070794000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13935000.00",
                    "netIncomeApplicableToCommonShares": "2329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65460000.00",
                    "minorityInterest": "-26562000.00",
                    "netIncome": "26696000.00",
                    "sellingGeneralAdministrative": "123618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83325000.00",
                    "ebitda": "93473000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89604000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "28013000.00",
                    "taxProvision": "12202000.00",
                    "interestIncome": "601000.00",
                    "netInterestIncome": "-27412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12202000.00",
                    "totalRevenue": "1252024000.00",
                    "totalOperatingExpenses": "1162420000.00",
                    "costOfRevenue": "1038802000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53258000.00",
                    "netIncomeApplicableToCommonShares": "26696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51463000.00",
                    "minorityInterest": "-23740000.00",
                    "netIncome": "17316000.00",
                    "sellingGeneralAdministrative": "118989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81386000.00",
                    "ebitda": "77369000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81386000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "25906000.00",
                    "taxProvision": "10407000.00",
                    "interestIncome": "565000.00",
                    "netInterestIncome": "-25341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10407000.00",
                    "totalRevenue": "1246018000.00",
                    "totalOperatingExpenses": "1164632000.00",
                    "costOfRevenue": "1045643000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41056000.00",
                    "netIncomeApplicableToCommonShares": "17316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33410000.00",
                    "minorityInterest": "-13567000.00",
                    "netIncome": "4947000.00",
                    "sellingGeneralAdministrative": "123122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188528000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51806000.00",
                    "ebitda": "58935000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65406000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "25525000.00",
                    "taxProvision": "14896000.00",
                    "interestIncome": "550000.00",
                    "netInterestIncome": "-24975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14896000.00",
                    "totalRevenue": "1252688000.00",
                    "totalOperatingExpenses": "1187282000.00",
                    "costOfRevenue": "1064160000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18514000.00",
                    "netIncomeApplicableToCommonShares": "4947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1639000.00",
                    "minorityInterest": "-7288000.00",
                    "netIncome": "-4626000.00",
                    "sellingGeneralAdministrative": "102493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98042000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-551000.00",
                    "ebitda": "21955000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4451000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "23594000.00",
                    "taxProvision": "-4301000.00",
                    "interestIncome": "664000.00",
                    "netInterestIncome": "-22930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4301000.00",
                    "totalRevenue": "1121311000.00",
                    "totalOperatingExpenses": "1125762000.00",
                    "costOfRevenue": "1023269000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2662000.00",
                    "netIncomeApplicableToCommonShares": "-4626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130260000.00",
                    "minorityInterest": "585750000.00",
                    "netIncome": "69966000.00",
                    "sellingGeneralAdministrative": "121982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243079000.00",
                    "reconciledDepreciation": null,
                    "ebit": "132497000.00",
                    "ebitda": "158066000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121097000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "27806000.00",
                    "taxProvision": "20841000.00",
                    "interestIncome": "945000.00",
                    "netInterestIncome": "-26861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20841000.00",
                    "totalRevenue": "1159210000.00",
                    "totalOperatingExpenses": "1038113000.00",
                    "costOfRevenue": "916131000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109419000.00",
                    "netIncomeApplicableToCommonShares": "69966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104796000.00",
                    "minorityInterest": "563703000.00",
                    "netIncome": "48546000.00",
                    "sellingGeneralAdministrative": "127307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "277140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "149833000.00",
                    "ebitda": "124585000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149833000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "19789000.00",
                    "taxProvision": "22673000.00",
                    "interestIncome": "1315000.00",
                    "netInterestIncome": "-18474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22673000.00",
                    "totalRevenue": "1103149000.00",
                    "totalOperatingExpenses": "953316000.00",
                    "costOfRevenue": "826009000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82123000.00",
                    "netIncomeApplicableToCommonShares": "48546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "422403000.00",
                    "minorityInterest": "542315000.00",
                    "netIncome": "321967000.00",
                    "sellingGeneralAdministrative": "493792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "857577000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115481000.00",
                    "ebitda": "279310000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "370840000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "22625000.00",
                    "taxProvision": "50830000.00",
                    "interestIncome": "99353000.00",
                    "netInterestIncome": "-21135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32023000.00",
                    "totalRevenue": "3868262000.00",
                    "totalOperatingExpenses": "966817000.00",
                    "costOfRevenue": "3010685000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "224662000.00",
                    "netIncomeApplicableToCommonShares": "192009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73100000.00",
                    "minorityInterest": "513014000.00",
                    "netIncome": "53146000.00",
                    "sellingGeneralAdministrative": "116637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206836000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101699000.00",
                    "ebitda": "103945000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90502000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "30845000.00",
                    "taxProvision": "8782000.00",
                    "interestIncome": "26299000.00",
                    "netInterestIncome": "-28874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8782000.00",
                    "totalRevenue": "935436000.00",
                    "totalOperatingExpenses": "844934000.00",
                    "costOfRevenue": "728600000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64318000.00",
                    "netIncomeApplicableToCommonShares": "53146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39201000.00",
                    "minorityInterest": "389718000.00",
                    "netIncome": "41349000.00",
                    "sellingGeneralAdministrative": "118361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177913000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66888000.00",
                    "ebitda": "66888000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69967000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "27687000.00",
                    "taxProvision": "4121000.00",
                    "interestIncome": "29909000.00",
                    "netInterestIncome": "-25473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4121000.00",
                    "totalRevenue": "883444000.00",
                    "totalOperatingExpenses": "813477000.00",
                    "costOfRevenue": "705531000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35080000.00",
                    "netIncomeApplicableToCommonShares": "41349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53417000.00",
                    "minorityInterest": "354899000.00",
                    "netIncome": "35463000.00",
                    "sellingGeneralAdministrative": "113176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78252000.00",
                    "ebitda": "78252000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73893000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24835000.00",
                    "taxProvision": "5904000.00",
                    "interestIncome": "21186000.00",
                    "netInterestIncome": "-23973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5904000.00",
                    "totalRevenue": "949907000.00",
                    "totalOperatingExpenses": "876014000.00",
                    "costOfRevenue": "749678000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47513000.00",
                    "netIncomeApplicableToCommonShares": "35463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150767000.00",
                    "minorityInterest": "406133000.00",
                    "netIncome": "97522000.00",
                    "sellingGeneralAdministrative": "127545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "214754000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183862000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "28961000.00",
                    "taxProvision": "29448000.00",
                    "interestIncome": "21928000.00",
                    "netInterestIncome": "-28230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29448000.00",
                    "totalRevenue": "1052051000.00",
                    "totalOperatingExpenses": "863117000.00",
                    "costOfRevenue": "769884000.00",
                    "totalOtherIncomeExpenseNet": "-3855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121319000.00",
                    "netIncomeApplicableToCommonShares": "97522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24878000.00",
                    "minorityInterest": "374931000.00",
                    "netIncome": "9627000.00",
                    "sellingGeneralAdministrative": "114988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163080000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89491000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43953000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "28263000.00",
                    "taxProvision": "8149000.00",
                    "interestIncome": "31635000.00",
                    "netInterestIncome": "-27636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8149000.00",
                    "totalRevenue": "952157000.00",
                    "totalOperatingExpenses": "908204000.00",
                    "costOfRevenue": "789077000.00",
                    "totalOtherIncomeExpenseNet": "-23214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16729000.00",
                    "netIncomeApplicableToCommonShares": "9627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42417000.00",
                    "minorityInterest": "367529000.00",
                    "netIncome": "4990000.00",
                    "sellingGeneralAdministrative": "114737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191899000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102326000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67098000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "25600000.00",
                    "taxProvision": "14571000.00",
                    "interestIncome": "24112000.00",
                    "netInterestIncome": "-24943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14571000.00",
                    "totalRevenue": "975009000.00",
                    "totalOperatingExpenses": "907911000.00",
                    "costOfRevenue": "783110000.00",
                    "totalOtherIncomeExpenseNet": "-34745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27846000.00",
                    "netIncomeApplicableToCommonShares": "4990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29012000.00",
                    "minorityInterest": "363816000.00",
                    "netIncome": "7813000.00",
                    "sellingGeneralAdministrative": "117213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176378000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85799000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46207000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24226000.00",
                    "taxProvision": "10281000.00",
                    "interestIncome": "16698000.00",
                    "netInterestIncome": "-23596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10281000.00",
                    "totalRevenue": "911239000.00",
                    "totalOperatingExpenses": "852074000.00",
                    "costOfRevenue": "734861000.00",
                    "totalOtherIncomeExpenseNet": "-30153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18731000.00",
                    "netIncomeApplicableToCommonShares": "7813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71278000.00",
                    "minorityInterest": "350998000.00",
                    "netIncome": "39889000.00",
                    "sellingGeneralAdministrative": "92834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77321000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77321000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "21142000.00",
                    "taxProvision": "17909000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17909000.00",
                    "totalRevenue": "909280000.00",
                    "totalOperatingExpenses": "831959000.00",
                    "costOfRevenue": "739125000.00",
                    "totalOtherIncomeExpenseNet": "-6043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53369000.00",
                    "netIncomeApplicableToCommonShares": "39889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50527000.00",
                    "minorityInterest": "325807000.00",
                    "netIncome": "14268000.00",
                    "sellingGeneralAdministrative": "102444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82431000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82431000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "20206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16821000.00",
                    "totalRevenue": "877419000.00",
                    "totalOperatingExpenses": "794988000.00",
                    "costOfRevenue": "692544000.00",
                    "totalOtherIncomeExpenseNet": "-31904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33706000.00",
                    "netIncomeApplicableToCommonShares": "14268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76249000.00",
                    "minorityInterest": "332474000.00",
                    "netIncome": "29552000.00",
                    "sellingGeneralAdministrative": "108791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216880000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108089000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108089000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "22083000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21226000.00",
                    "totalRevenue": "901029000.00",
                    "totalOperatingExpenses": "792940000.00",
                    "costOfRevenue": "684149000.00",
                    "totalOtherIncomeExpenseNet": "-31840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55023000.00",
                    "netIncomeApplicableToCommonShares": "29552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45541000.00",
                    "minorityInterest": "341719000.00",
                    "netIncome": "16676000.00",
                    "sellingGeneralAdministrative": "113891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73931000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73931000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "19095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9428000.00",
                    "totalRevenue": "845528000.00",
                    "totalOperatingExpenses": "771597000.00",
                    "costOfRevenue": "657706000.00",
                    "totalOtherIncomeExpenseNet": "-28390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36113000.00",
                    "netIncomeApplicableToCommonShares": "16676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39669000.00",
                    "minorityInterest": "329236000.00",
                    "netIncome": "-357000.00",
                    "sellingGeneralAdministrative": "99618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143703000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37159000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37159000.00",
                    "otherOperatingExpenses": "6926000.00",
                    "interestExpense": "19073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24562000.00",
                    "totalRevenue": "849287000.00",
                    "totalOperatingExpenses": "812128000.00",
                    "costOfRevenue": "705584000.00",
                    "totalOtherIncomeExpenseNet": "2510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15107000.00",
                    "netIncomeApplicableToCommonShares": "-357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23741000.00",
                    "minorityInterest": "488527000.00",
                    "netIncome": "3005000.00",
                    "sellingGeneralAdministrative": "95815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151837000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56022000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56022000.00",
                    "otherOperatingExpenses": "6926000.00",
                    "interestExpense": "17651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8044000.00",
                    "totalRevenue": "814271000.00",
                    "totalOperatingExpenses": "758249000.00",
                    "costOfRevenue": "662434000.00",
                    "totalOtherIncomeExpenseNet": "-32281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15697000.00",
                    "netIncomeApplicableToCommonShares": "3005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24297000.00",
                    "minorityInterest": "478728000.00",
                    "netIncome": "-3405000.00",
                    "sellingGeneralAdministrative": "90269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142326000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52057000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52057000.00",
                    "otherOperatingExpenses": "6926000.00",
                    "interestExpense": "16273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8916000.00",
                    "totalRevenue": "790248000.00",
                    "totalOperatingExpenses": "738191000.00",
                    "costOfRevenue": "647922000.00",
                    "totalOtherIncomeExpenseNet": "-27760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15381000.00",
                    "netIncomeApplicableToCommonShares": "-3405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19810000.00",
                    "minorityInterest": "473024000.00",
                    "netIncome": "2078000.00",
                    "sellingGeneralAdministrative": "99867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136349000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36482000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36482000.00",
                    "otherOperatingExpenses": "6926000.00",
                    "interestExpense": "14264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9758000.00",
                    "totalRevenue": "736124000.00",
                    "totalOperatingExpenses": "699642000.00",
                    "costOfRevenue": "599775000.00",
                    "totalOtherIncomeExpenseNet": "-16672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10052000.00",
                    "netIncomeApplicableToCommonShares": "2078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22702000.00",
                    "minorityInterest": "467505000.00",
                    "netIncome": "2738000.00",
                    "sellingGeneralAdministrative": "98182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141238000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42305000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42305000.00",
                    "otherOperatingExpenses": "751000.00",
                    "interestExpense": "13548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10697000.00",
                    "totalRevenue": "745269000.00",
                    "totalOperatingExpenses": "702964000.00",
                    "costOfRevenue": "604031000.00",
                    "totalOtherIncomeExpenseNet": "-19603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12005000.00",
                    "netIncomeApplicableToCommonShares": "2738000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "289479000.00",
                    "minorityInterest": "-93834000.00",
                    "netIncome": "113569000.00",
                    "sellingGeneralAdministrative": "457958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "867988000.00",
                    "reconciledDepreciation": "125576000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "410030000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "96718000.00",
                    "taxProvision": "82076000.00",
                    "interestIncome": "5987000.00",
                    "netInterestIncome": "-90731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4618982000.00",
                    "totalOperatingExpenses": "4208952000.00",
                    "costOfRevenue": "3750994000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207403000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6375000.00",
                    "minorityInterest": "-24832000.00",
                    "netIncome": "-30798000.00",
                    "sellingGeneralAdministrative": "154669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "533410000.00",
                    "reconciledDepreciation": "123005000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118843000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "110671000.00",
                    "taxProvision": "12341000.00",
                    "interestIncome": "5561000.00",
                    "netInterestIncome": "-105110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4428948000.00",
                    "totalOperatingExpenses": "4310105000.00",
                    "costOfRevenue": "3895538000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5966000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63237000.00",
                    "minorityInterest": "-53489000.00",
                    "netIncome": "8156000.00",
                    "sellingGeneralAdministrative": "151312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "557519000.00",
                    "reconciledDepreciation": "141646000.00",
                    "ebit": "155522000.00",
                    "ebitda": "291942000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158381000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "87059000.00",
                    "taxProvision": "24986000.00",
                    "interestIncome": "3765000.00",
                    "netInterestIncome": "-83294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24986000.00",
                    "totalRevenue": "4363800000.00",
                    "totalOperatingExpenses": "4205419000.00",
                    "costOfRevenue": "3806281000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "23394000.00",
                    "netIncomeFromContinuingOps": "38251000.00",
                    "netIncomeApplicableToCommonShares": "8156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266827000.00",
                    "minorityInterest": "-93885000.00",
                    "netIncome": "118833000.00",
                    "sellingGeneralAdministrative": "474904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "806789000.00",
                    "reconciledDepreciation": "156252000.00",
                    "ebit": "333585000.00",
                    "ebitda": "519793000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "331885000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "96714000.00",
                    "taxProvision": "54109000.00",
                    "interestIncome": "3474000.00",
                    "netInterestIncome": "-93240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54109000.00",
                    "totalRevenue": "4636358000.00",
                    "totalOperatingExpenses": "4304473000.00",
                    "costOfRevenue": "3829569000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "23394000.00",
                    "netIncomeFromContinuingOps": "212718000.00",
                    "netIncomeApplicableToCommonShares": "118833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "422403000.00",
                    "minorityInterest": "542315000.00",
                    "netIncome": "321967000.00",
                    "sellingGeneralAdministrative": "493792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "857577000.00",
                    "reconciledDepreciation": "145898000.00",
                    "ebit": "363785000.00",
                    "ebitda": "674293000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "370840000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "105992000.00",
                    "taxProvision": "50830000.00",
                    "interestIncome": "99353000.00",
                    "netInterestIncome": "-99455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50830000.00",
                    "totalRevenue": "3868262000.00",
                    "totalOperatingExpenses": "3501242000.00",
                    "costOfRevenue": "3010685000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "23394000.00",
                    "netIncomeFromContinuingOps": "371573000.00",
                    "netIncomeApplicableToCommonShares": "321967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247074000.00",
                    "minorityInterest": "406133000.00",
                    "netIncome": "119952000.00",
                    "sellingGeneralAdministrative": "449185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "813524000.00",
                    "reconciledDepreciation": "138246000.00",
                    "ebit": "339041000.00",
                    "ebitda": "492370000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338621000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "107050000.00",
                    "taxProvision": "62449000.00",
                    "interestIncome": "98879000.00",
                    "netInterestIncome": "-104405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62449000.00",
                    "totalRevenue": "3890456000.00",
                    "totalOperatingExpenses": "3544264000.00",
                    "costOfRevenue": "3076932000.00",
                    "totalOtherIncomeExpenseNet": "-91967000.00",
                    "discontinuedOperations": "23394000.00",
                    "netIncomeFromContinuingOps": "184625000.00",
                    "netIncomeApplicableToCommonShares": "119952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243595000.00",
                    "minorityInterest": "350998000.00",
                    "netIncome": "100385000.00",
                    "sellingGeneralAdministrative": "407349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "770315000.00",
                    "reconciledDepreciation": "106827000.00",
                    "ebit": "341772000.00",
                    "ebitda": "432948000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329499000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "82526000.00",
                    "taxProvision": "65384000.00",
                    "interestIncome": "94954000.00",
                    "netInterestIncome": "-78327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65384000.00",
                    "totalRevenue": "3533256000.00",
                    "totalOperatingExpenses": "3199752000.00",
                    "costOfRevenue": "2762941000.00",
                    "totalOtherIncomeExpenseNet": "-98177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178211000.00",
                    "netIncomeApplicableToCommonShares": "100385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107517000.00",
                    "minorityInterest": "329236000.00",
                    "netIncome": "1321000.00",
                    "sellingGeneralAdministrative": "366653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "574215000.00",
                    "reconciledDepreciation": "97970000.00",
                    "ebit": "188646000.00",
                    "ebitda": "272748000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161194000.00",
                    "otherOperatingExpenses": "6926000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "51280000.00",
                    "interestIncome": "63079000.00",
                    "netInterestIncome": "-63174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51280000.00",
                    "totalRevenue": "3189930000.00",
                    "totalOperatingExpenses": "3021010000.00",
                    "costOfRevenue": "2615715000.00",
                    "totalOtherIncomeExpenseNet": "-74203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56237000.00",
                    "netIncomeApplicableToCommonShares": "1321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254626000.00",
                    "minorityInterest": "467505000.00",
                    "netIncome": "118784000.00",
                    "sellingGeneralAdministrative": "340169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "665369000.00",
                    "reconciledDepreciation": null,
                    "ebit": "399665000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254626000.00",
                    "otherOperatingExpenses": "751000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "56905000.00",
                    "interestIncome": "3580000.00",
                    "netInterestIncome": "-56455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56905000.00",
                    "totalRevenue": "3032944000.00",
                    "totalOperatingExpenses": "2738729000.00",
                    "costOfRevenue": "2367575000.00",
                    "totalOtherIncomeExpenseNet": "-56041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "197721000.00",
                    "netIncomeApplicableToCommonShares": "118784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111925000.00",
                    "minorityInterest": "338071000.00",
                    "netIncome": "64696000.00",
                    "sellingGeneralAdministrative": "292237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "520255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "214839000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111925000.00",
                    "otherOperatingExpenses": "1806000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "20159000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20159000.00",
                    "totalRevenue": "2787061000.00",
                    "totalOperatingExpenses": "2572222000.00",
                    "costOfRevenue": "2266806000.00",
                    "totalOtherIncomeExpenseNet": "-102914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91766000.00",
                    "netIncomeApplicableToCommonShares": "64696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73699000.00",
                    "minorityInterest": "332406000.00",
                    "netIncome": "31228000.00",
                    "sellingGeneralAdministrative": "314921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "506376000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188626000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188626000.00",
                    "otherOperatingExpenses": "2710000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14512000.00",
                    "totalRevenue": "2947468000.00",
                    "totalOperatingExpenses": "2758842000.00",
                    "costOfRevenue": "2441092000.00",
                    "totalOtherIncomeExpenseNet": "-114927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59187000.00",
                    "netIncomeApplicableToCommonShares": "31228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114816000.00",
                    "minorityInterest": "291136000.00",
                    "netIncome": "41785000.00",
                    "sellingGeneralAdministrative": "297474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "499111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "201540000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201540000.00",
                    "otherOperatingExpenses": "2710000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33390000.00",
                    "totalRevenue": "2697331000.00",
                    "totalOperatingExpenses": "2495791000.00",
                    "costOfRevenue": "2198220000.00",
                    "totalOtherIncomeExpenseNet": "-86724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81426000.00",
                    "netIncomeApplicableToCommonShares": "41785000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
