Urban Edge Properties

UE.US uedge.com + Research + Basket
Real Estate · REIT - Retail
CIK 0001611547
Employees 104
Phone (212) 956-2556
Fiscal year end December
IPO Jan 16, 2015
Address 12 East 49th Street, New York, NY, United States, 10017
21.11
+0.48 (+2.33%)
USD · NYSE
52-week range
17.75
23.68
Trading at 57% of the 52-week range
Market Cap
2.84B
P/E Ratio
25.20
Forward P/E
34.97
Book Value
10.44
Div. Yield
4.11%
% Institutions
100.46%
% Insiders
0.083%
1 Year

+15.2%
3 Year

+41.6%
10 Year

+23.9%
Description
Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 74 properties totaling 16.0 million square feet of gross leasable area. Urban Edge Properties was established in 2014 and was incorporated in Maryland.
Actions

Open action list
Add an action for UE.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jeffrey S. Olson	Chairman & CEO	1968
Mr. Mark J. Langer CPA	Executive VP & CFO	1967
Mr. Jeffrey S. Mooallem	Executive VP & COO	1969
Ms. Heather R. Ohlberg	Executive VP, General Counsel & Secretary	1980
Mr. Etan Bluman	Senior Vice President of Investments	NA
Ms. Andrea R. Drazin	Chief Accounting Officer	NA
Ms. Cecilia Li	Senior VP & Chief Information Officer	NA
Ms. Lisa M. Tronzano	Senior Vice President of Human Resources	NA
Mr. Scott Auster	Executive VP & Head of Leasing	NA
Mr. Paul Schiffer	Senior Vice President of Leasing	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Oct 31, 2025	Lisa C. McClain	N/A	Sale	N/A	$19.24	N/A	—
Oct 30, 2025	Lisa C. McClain	N/A	Purchase	N/A	$19.38	N/A	—
Oct 30, 2025	Lisa C. McClain	N/A	Sale	N/A	$19.38	N/A	—
Jun 17, 2025	Lisa C. McClain	N/A	Purchase	N/A	$18.37	N/A	—
May 13, 2025	Robert C. Milton	N/A	Sale	26.00K	$18.78	$488.28K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	22.89M	Jun 30, 2026	18.13%	$0.01	-0.66%
FMR Inc	18.43M	Jun 30, 2026	14.60%	$0.02	-2.44%
Vanguard Portfolio Management, LLC	14.38M	Jun 30, 2026	11.39%	$0.01	1.67%
State Street Corp	7.25M	Jun 30, 2026	5.74%	$0.00	1.39%
Vanguard Capital Management, LLC	5.67M	Jun 30, 2026	4.49%	$0.00	-0.28%
Jennison Associates LLC	4.76M	Jun 30, 2026	3.77%	$0.07	3.77%
Resolution Capital Limited	4.19M	Jun 30, 2026	3.32%	$1.76	6.34%
Millennium Management LLC	3.75M	Jun 30, 2026	2.97%	$0.03	175.55%
Geode Capital Management, LLC	3.58M	Jun 30, 2026	2.83%	$0.00	5.78%
Westwood Holdings Group Inc	3.02M	Jun 30, 2026	2.40%	$0.52	-14.67%
Charles Schwab Investment Management Inc	2.66M	Jun 30, 2026	2.11%	$0.01	3.37%
Dimensional Fund Advisors, Inc.	1.89M	Jun 30, 2026	1.49%	$0.01	0.96%
Nuveen, LLC	1.87M	Jun 30, 2026	1.48%	$0.01	-4.07%
Northern Trust Corp	1.79M	Jun 30, 2026	1.42%	$0.00	5.76%
Morgan Stanley - Brokerage Accounts	1.52M	Jun 30, 2026	1.21%	$0.00	25.41%
Massachusetts Financial Services Company	1.23M	Jun 30, 2026	0.98%	$0.01	-4.49%
Bank of New York Mellon Corp	1.10M	Jun 30, 2026	0.87%	$0.00	-12.20%
Wellington Management Company LLP	972.22K	Jun 30, 2026	0.77%	$0.00	-64.27%
Vanguard Fiduciary Trust Co	838.50K	Jun 30, 2026	0.66%	$0.00	3.00%
Panagora Asset Management Inc	837.93K	Jun 30, 2026	0.66%	$0.06	65.69%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	7.57M	5.99%	▲ 0.06%	Oct 28, 2026
2	Vanguard Real Estate Index Investor	4.77M	3.78%	▲ 0.72%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	4.03M	3.19%	▲ 0.55%	Sep 30, 2026
4	iShares Russell 2000 ETF	3.31M	2.62%	▼ 0.41%	Oct 29, 2026
5	Vanguard Small Cap Index	2.84M	2.25%	▼ 2.11%	Sep 30, 2026
6	Fidelity Real Estate Investment Port	1.92M	1.52%	▼ 3.28%	Aug 31, 2026
7	Vanguard MStar Small Cap Value Index	1.85M	1.46%	▲ 0.42%	Sep 30, 2026
8	Fidelity SAI Real Estate Fund	1.85M	1.46%	▼ 0.76%	Aug 31, 2026
9	PGIM Jennison Small Company A	1.66M	1.32%	▲ 0.00%	Sep 30, 2026
10	Fidelity Low-Priced Stock	1.58M	1.25%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $2.84B
EBITDA: $273.09M
P/E Ratio: $25.20
PEG Ratio: $6.59
Book Value: $10.44
Dividend/Share: $0.82
Dividend Yield: 4.11%
Earnings/Share: $0.82
Profit Margin: 21.47%
Operating Margin: 31.85%
ROA (TTM): 2.83%
ROE (TTM): 7.78%
Revenue (TTM): $486.42M
Revenue/Share (TTM): $3.86
Earnings Growth (YOY): 242.00%
Revenue Growth (YOY): -0.50%
Valuation Metrics

Enterprise Value: $4.22B
Trailing P/E: 25.20
Forward P/E: 34.97
Shares Statistics

Shares Outstanding: 126.24M
Shares Float: 126.10M
% Insiders: 0.083%
% Institutions: 100.46%
Shares Short: 3.20M
Shares Short (Prior Month): 3.70M
Short Ratio: 3.34
Short % Float: 4.41%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$471.94M
Cost of Goods Sold
adjust
$-431.20M
Gross Profit
subtotal
$40.74M
SG&A
adjust
$-53.14M
Other Operating Expense
adjust
$-32.53M
Operating Income
subtotal
$126.41M
Other / Non-Operating Items
adjust
$-32.88M
Net Income
subtotal
$93.54M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UE",
        "Type": "Common Stock",
        "Name": "Urban Edge Properties",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006BFYQN0",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "UE.US",
        "CUSIP": null,
        "CIK": "0001611547",
        "EmployerIdNumber": "47-6311266",
        "FiscalYearEnd": "December",
        "IPODate": "2015-01-16",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 74 properties totaling 16.0 million square feet of gross leasable area. Urban Edge Properties was established in 2014 and was incorporated in Maryland.",
        "Address": "12 East 49th Street, New York, NY, United States, 10017",
        "AddressData": {
            "Street": "12 East 49th Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeffrey S. Olson",
                "Title": "Chairman & CEO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Mark J. Langer CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Jeffrey S. Mooallem",
                "Title": "Executive VP & COO",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Heather R. Ohlberg",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Etan  Bluman",
                "Title": "Senior Vice President of Investments",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Andrea R. Drazin",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Cecilia  Li",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa M. Tronzano",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott  Auster",
                "Title": "Executive VP & Head of Leasing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Schiffer",
                "Title": "Senior Vice President of Leasing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "(212) 956-2556",
        "WebURL": "https://www.uedge.com",
        "LogoURL": "/img/logos/US/UE.png",
        "FullTimeEmployees": 104,
        "UpdatedAt": "2026-11-03"
    },
    "Highlights": {
        "MarketCapitalization": 2844616192,
        "MarketCapitalizationMln": 2844.6162,
        "EBITDA": 273091008,
        "PERatio": 25.1951,
        "PEGRatio": 6.59,
        "WallStreetTargetPrice": 23.3333,
        "BookValue": 10.444,
        "DividendShare": 0.82,
        "DividendYield": 0.0411,
        "EarningsShare": 0.82,
        "EPSEstimateCurrentYear": 0.48,
        "EPSEstimateNextYear": 0.5,
        "EPSEstimateNextQuarter": 0.11,
        "EPSEstimateCurrentQuarter": 0.12,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.2147,
        "OperatingMarginTTM": 0.3185,
        "ReturnOnAssetsTTM": 0.0283,
        "ReturnOnEquityTTM": 0.0778,
        "RevenueTTM": 486420992,
        "RevenuePerShareTTM": 3.861,
        "QuarterlyRevenueGrowthYOY": -0.005,
        "GrossProfitTTM": 314462016,
        "DilutedEpsTTM": 0.82,
        "QuarterlyEarningsGrowthYOY": 2.42
    },
    "Valuation": {
        "TrailingPE": 25.1951,
        "ForwardPE": 34.965,
        "PriceSalesTTM": 5.8481,
        "PriceBookMRQ": 1.9083,
        "EnterpriseValue": 4216141917,
        "EnterpriseValueRevenue": 8.5257,
        "EnterpriseValueEbitda": 13.2988
    },
    "SharesStats": {
        "SharesOutstanding": 126244466,
        "SharesFloat": 126098143,
        "PercentInsiders": 0.083,
        "PercentInstitutions": 100.464,
        "SharesShort": 3202880,
        "SharesShortPriorMonth": 3700275,
        "ShortRatio": 3.34,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0441
    },
    "Technicals": {
        "Beta": 1.056,
        "52WeekHigh": 23.676,
        "52WeekLow": 17.7536,
        "50DayMA": 20.0794,
        "200DayMA": 21.213,
        "SharesShort": 3202880,
        "SharesShortPriorMonth": 3700275,
        "ShortRatio": 3.34,
        "ShortPercent": 0.0441
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.84,
        "ForwardAnnualDividendYield": 0.0407,
        "PayoutRatio": 0.8283,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 23.3333,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 18.129,
                "totalAssets": 0.0078,
                "currentShares": 22889642,
                "change": -152259,
                "change_p": -0.6608
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 14.599,
                "totalAssets": 0.0183,
                "currentShares": 18432638,
                "change": -460760,
                "change_p": -2.4387
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 11.3922,
                "totalAssets": 0.0148,
                "currentShares": 14383809,
                "change": 236272,
                "change_p": 1.6701
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 5.7444,
                "totalAssets": 0.0049,
                "currentShares": 7252805,
                "change": 99675,
                "change_p": 1.3934
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.4878,
                "totalAssets": 0.0028,
                "currentShares": 5666259,
                "change": -15985,
                "change_p": -0.2813
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-06-30",
                "totalShares": 3.7684,
                "totalAssets": 0.0653,
                "currentShares": 4757938,
                "change": 172682,
                "change_p": 3.766
            },
            {
                "name": "Resolution Capital Limited",
                "date": "2026-06-30",
                "totalShares": 3.3192,
                "totalAssets": 1.7632,
                "currentShares": 4190823,
                "change": 249885,
                "change_p": 6.3407
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.9685,
                "totalAssets": 0.031,
                "currentShares": 3748004,
                "change": 2387790,
                "change_p": 175.5452
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8344,
                "totalAssets": 0.0044,
                "currentShares": 3578684,
                "change": 195581,
                "change_p": 5.7811
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.3957,
                "totalAssets": 0.5215,
                "currentShares": 3024783,
                "change": -520226,
                "change_p": -14.6749
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.1053,
                "totalAssets": 0.0081,
                "currentShares": 2658155,
                "change": 86768,
                "change_p": 3.3744
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4932,
                "totalAssets": 0.0078,
                "currentShares": 1885281,
                "change": 17974,
                "change_p": 0.9626
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.4786,
                "totalAssets": 0.0102,
                "currentShares": 1866881,
                "change": -79292,
                "change_p": -4.0743
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.4166,
                "totalAssets": 0.0048,
                "currentShares": 1788622,
                "change": 97413,
                "change_p": 5.76
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.2073,
                "totalAssets": 0.0018,
                "currentShares": 1524275,
                "change": 308845,
                "change_p": 25.4103
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-06-30",
                "totalShares": 0.9766,
                "totalAssets": 0.009,
                "currentShares": 1233072,
                "change": -57905,
                "change_p": -4.4854
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.8707,
                "totalAssets": 0.0041,
                "currentShares": 1099285,
                "change": -152782,
                "change_p": -12.2024
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.77,
                "totalAssets": 0.0038,
                "currentShares": 972219,
                "change": -1748549,
                "change_p": -64.2667
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.6641,
                "totalAssets": 0.0042,
                "currentShares": 838504,
                "change": 24401,
                "change_p": 2.9973
            },
            {
                "name": "Panagora Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.6637,
                "totalAssets": 0.0588,
                "currentShares": 837934,
                "change": 332211,
                "change_p": 65.6903
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-10-28",
                "totalShares": 5.9929,
                "totalAssets": 0.1374,
                "currentShares": 7566579,
                "change": 4712,
                "change_p": 0.0623
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.7797,
                "totalAssets": 0.1395,
                "currentShares": 4772241,
                "change": 34123,
                "change_p": 0.7202
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1942,
                "totalAssets": 0.0034,
                "currentShares": 4033044,
                "change": 22113,
                "change_p": 0.5513
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.6184,
                "totalAssets": 0.0848,
                "currentShares": 3305965,
                "change": -13464,
                "change_p": -0.4056
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2517,
                "totalAssets": 0.0312,
                "currentShares": 2842979,
                "change": -61360,
                "change_p": -2.1127
            },
            {
                "name": "Fidelity Real Estate Investment Port",
                "date": "2026-08-31",
                "totalShares": 1.5223,
                "totalAssets": 1.2236,
                "currentShares": 1922008,
                "change": -65200,
                "change_p": -3.281
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.4646,
                "totalAssets": 0.0561,
                "currentShares": 1849172,
                "change": 7738,
                "change_p": 0.4202
            },
            {
                "name": "Fidelity SAI Real Estate Fund",
                "date": "2026-08-31",
                "totalShares": 1.4635,
                "totalAssets": 1.2225,
                "currentShares": 1847779,
                "change": -14200,
                "change_p": -0.7626
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-09-30",
                "totalShares": 1.3176,
                "totalAssets": 1.0311,
                "currentShares": 1663606,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-07-31",
                "totalShares": 1.2477,
                "totalAssets": 0.1437,
                "currentShares": 1575282,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1299,
                "totalAssets": 0.0949,
                "currentShares": 1426575,
                "change": 11680,
                "change_p": 0.8255
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.9711,
                "totalAssets": 0.1665,
                "currentShares": 1226097,
                "change": -3760,
                "change_p": -0.3057
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-09-30",
                "totalShares": 0.9587,
                "totalAssets": 0.1944,
                "currentShares": 1210438,
                "change": 61183,
                "change_p": 5.3237
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-10-29",
                "totalShares": 0.9107,
                "totalAssets": 0.1393,
                "currentShares": 1149893,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Strategic Real Return",
                "date": "2026-07-31",
                "totalShares": 0.8702,
                "totalAssets": 0.2413,
                "currentShares": 1098700,
                "change": -55500,
                "change_p": -4.8085
            },
            {
                "name": "Fidelity Advisor Strategic Div & Inc I",
                "date": "2026-07-31",
                "totalShares": 0.8702,
                "totalAssets": 0.3655,
                "currentShares": 1098700,
                "change": -55500,
                "change_p": -4.8085
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7904,
                "totalAssets": 0.1779,
                "currentShares": 997963,
                "change": -1872,
                "change_p": -0.1872
            },
            {
                "name": "Fidelity VIP Mid Cap Initial",
                "date": "2026-08-31",
                "totalShares": 0.7261,
                "totalAssets": 0.2178,
                "currentShares": 916800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-09-30",
                "totalShares": 0.6792,
                "totalAssets": 0.1603,
                "currentShares": 857583,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.6691,
                "totalAssets": 0.1633,
                "currentShares": 844789,
                "change": 6088,
                "change_p": 0.7259
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 19.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 19.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 19.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-17",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-17",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 18.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-13",
            "ownerCik": null,
            "ownerName": "Robert C. Milton",
            "transactionDate": "2025-05-13",
            "transactionCode": "S",
            "transactionAmount": 26000,
            "transactionPrice": 18.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1518163/000122520825005099/xslF345X05/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "131.5320",
                "shares": 131532000.00000001
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "130.7030",
                "shares": 130703000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "129.7010",
                "shares": 129701000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "117.6410",
                "shares": 117641000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.5880",
                "shares": 121588000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "117.1380",
                "shares": 117138000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "116.8730",
                "shares": 116873000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "121.3070",
                "shares": 121307000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "114.3140",
                "shares": 114314000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "113.6420",
                "shares": 113642000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "99.9880",
                "shares": 99988000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "99.2910",
                "shares": 99291000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "131.5320",
                "shares": 131532000.00000001
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "131.6680",
                "shares": 131668000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "131.1050",
                "shares": 131104999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "130.7030",
                "shares": 130703000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "125.8030",
                "shares": 125803000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "125.7660",
                "shares": 125766000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "125.6030",
                "shares": 125603000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "129.7010",
                "shares": 129701000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "123.4710",
                "shares": 123471000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "118.9710",
                "shares": 118971000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "122.8140",
                "shares": 122814000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "117.6410",
                "shares": 117641000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "122.2050",
                "shares": 122205000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "117.5780",
                "shares": 117578000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "117.4500",
                "shares": 117450000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.5880",
                "shares": 121588000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "121.6830",
                "shares": 121683000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "117.4270",
                "shares": 117427000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "117.3930",
                "shares": 117393000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "117.1380",
                "shares": 117138000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "117.1370",
                "shares": 117137000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "117.0340",
                "shares": 117034000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "117.0240",
                "shares": 117024000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "116.8730",
                "shares": 116873000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "116.6250",
                "shares": 116625000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "116.5950",
                "shares": 116595000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "121.0510",
                "shares": 121051000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "121.3070",
                "shares": 121307000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "121.1830",
                "shares": 121183000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "120.4610",
                "shares": 120461000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "126.5040",
                "shares": 126504000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "114.3140",
                "shares": 114314000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "114.1560",
                "shares": 114156000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "113.9420",
                "shares": 113942000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "113.8640",
                "shares": 113864000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "113.6420",
                "shares": 113642000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "111.2600",
                "shares": 111260000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "104.2600",
                "shares": 104260000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "100.0930",
                "shares": 100093000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "99.9880",
                "shares": 99988000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "99.8700",
                "shares": 99870000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "99.6680",
                "shares": 99668000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "99.3630",
                "shares": 99363000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "99.2910",
                "shares": 99291000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "99.2860",
                "shares": 99286000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "99.2740",
                "shares": 99274000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "99.3000",
                "shares": 99300000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "99.2480",
                "shares": 99248000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "99.2480",
                "shares": 99248000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.38,
                "epsEstimate": 0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.16,
                "epsDifference": -0.09,
                "surprisePercent": -56.25
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": -0.01,
                "epsDifference": 0.27,
                "surprisePercent": 2700
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.14,
                "epsDifference": -0.18,
                "surprisePercent": -128.5714
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.08,
                "epsDifference": 0.26,
                "surprisePercent": 325
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.02,
                "epsDifference": 0.14,
                "surprisePercent": 700
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.02,
                "epsDifference": 0.11,
                "surprisePercent": 550
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.09,
                "epsDifference": -0.05,
                "surprisePercent": -55.5556
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.12,
                "epsDifference": 0.33,
                "surprisePercent": 275
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.12,
                "epsDifference": 0.1,
                "surprisePercent": 83.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.12,
                "epsDifference": 0.1,
                "surprisePercent": 83.3333
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.14,
                "epsDifference": -0.08,
                "surprisePercent": -57.1429
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.16,
                "epsDifference": 0.33,
                "surprisePercent": 206.25
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.18,
                "epsDifference": 0.37,
                "surprisePercent": 205.5556
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.19,
                "epsDifference": 0.15,
                "surprisePercent": 78.9474
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.24,
                "epsDifference": -0.07,
                "surprisePercent": -29.1667
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1155,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0417",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0417",
                "revenueEstimateAvg": "455227140.00",
                "revenueEstimateLow": "329623660.00",
                "revenueEstimateHigh": "506423000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0880",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.4750",
                "epsTrend60daysAgo": "0.5067",
                "epsTrend90daysAgo": "0.5067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "-0.0179",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1120",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0179",
                "revenueEstimateAvg": "110190260.00",
                "revenueEstimateLow": "79363780.00",
                "revenueEstimateHigh": "126690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1127",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1133",
                "epsTrend90daysAgo": "0.1133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3590",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.7488",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3590",
                "revenueEstimateAvg": "499164000.00",
                "revenueEstimateLow": "499164000.00",
                "revenueEstimateHigh": "499164000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0577",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5033",
                "epsTrend90daysAgo": "0.5233",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.4201",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0845",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4201",
                "revenueEstimateAvg": "106443680.00",
                "revenueEstimateLow": "78356040.00",
                "revenueEstimateHigh": "120494000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1150",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1089",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0992",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1089",
                "revenueEstimateAvg": "106561840.00",
                "revenueEstimateLow": "79518520.00",
                "revenueEstimateHigh": "122781000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0659",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6496",
                "earningsEstimateAvg": "0.1133",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0687",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6496",
                "revenueEstimateAvg": "101488660.00",
                "revenueEstimateLow": "80849330.00",
                "revenueEstimateHigh": "122128000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1133",
                "epsTrend7daysAgo": "0.1250",
                "epsTrend30daysAgo": "0.1250",
                "epsTrend60daysAgo": "0.1250",
                "epsTrend90daysAgo": "0.0733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "3.4677",
                "earningsEstimateAvg": "0.5267",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.7335",
                "earningsEstimateYearAgoEps": "0.1179",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.4677",
                "revenueEstimateAvg": "433797660.00",
                "revenueEstimateLow": "355367580.00",
                "revenueEstimateHigh": "469805000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0251",
                "epsTrendCurrent": "0.5267",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2386",
                "earningsEstimateAvg": "0.0982",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0793",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2386",
                "revenueEstimateAvg": "97648900.00",
                "revenueEstimateLow": "77449800.00",
                "revenueEstimateHigh": "117848000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1302",
                "epsTrendCurrent": "0.0982",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "12.7647",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0034",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "12.7647",
                "revenueEstimateAvg": "115990000.00",
                "revenueEstimateLow": "115990000.00",
                "revenueEstimateHigh": "115990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0886",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "8.8160",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0163",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "8.8160",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0867",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0476",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3885",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0476",
                "revenueEstimateAvg": "429982800.00",
                "revenueEstimateLow": "419947610.00",
                "revenueEstimateHigh": "440018000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0313",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "106290000.00",
                "revenueEstimateLow": "106290000.00",
                "revenueEstimateHigh": "106290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5560",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5560",
                "revenueEstimateAvg": "107550000.00",
                "revenueEstimateLow": "107550000.00",
                "revenueEstimateHigh": "107550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.4670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.4670",
                "revenueEstimateAvg": "107690000.00",
                "revenueEstimateLow": "107690000.00",
                "revenueEstimateHigh": "107690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3590",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3590",
                "revenueEstimateAvg": "343180000.00",
                "revenueEstimateLow": "301070000.00",
                "revenueEstimateHigh": "385300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "86120000.00",
                "revenueEstimateLow": "71450000.00",
                "revenueEstimateHigh": "100800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "72940000.00",
                "revenueEstimateLow": "71970000.00",
                "revenueEstimateHigh": "73910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2550",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "103310000.00",
                "revenueEstimateLow": "103310000.00",
                "revenueEstimateHigh": "103310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5910",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5910",
                "revenueEstimateAvg": "384750000.00",
                "revenueEstimateLow": "376330000.00",
                "revenueEstimateHigh": "393180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "96390000.00",
                "revenueEstimateLow": "96390000.00",
                "revenueEstimateHigh": "96390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "100150000.00",
                "revenueEstimateLow": "95910000.00",
                "revenueEstimateHigh": "104390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4660",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5880",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5880",
                "revenueEstimateAvg": "100201000.00",
                "revenueEstimateLow": "66370000.00",
                "revenueEstimateHigh": "100650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4830",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.3540",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3540",
                "revenueEstimateAvg": "311280000.00",
                "revenueEstimateLow": "287200000.00",
                "revenueEstimateHigh": "358090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.6000",
                "revenueEstimateAvg": "65030000.00",
                "revenueEstimateLow": "64700000.00",
                "revenueEstimateHigh": "65350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.8150",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8150",
                "revenueEstimateAvg": "70180000.00",
                "revenueEstimateLow": "70180000.00",
                "revenueEstimateHigh": "70180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.9750",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9750",
                "revenueEstimateAvg": "67550000.00",
                "revenueEstimateLow": "67510000.00",
                "revenueEstimateHigh": "67590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2750",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2750",
                "revenueEstimateAvg": "284910000.00",
                "revenueEstimateLow": "260610000.00",
                "revenueEstimateHigh": "309210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2650",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.9300",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9300",
                "revenueEstimateAvg": "90920000.00",
                "revenueEstimateLow": "89750000.00",
                "revenueEstimateHigh": "92080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.0910",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0910",
                "revenueEstimateAvg": "82520000.00",
                "revenueEstimateLow": "78730000.00",
                "revenueEstimateHigh": "86320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.7730",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7730",
                "revenueEstimateAvg": "97070000.00",
                "revenueEstimateLow": "96650000.00",
                "revenueEstimateHigh": "97480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0980",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0980",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "357830000.00",
                "revenueEstimateHigh": "389510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0900",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4760",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4760",
                "revenueEstimateAvg": "94030000.00",
                "revenueEstimateLow": "94020000.00",
                "revenueEstimateHigh": "94040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.7660",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7660",
                "revenueEstimateAvg": "98410000.00",
                "revenueEstimateLow": "97440000.00",
                "revenueEstimateHigh": "99380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "97732000.00",
                "revenueEstimateLow": "99430000.00",
                "revenueEstimateHigh": "101180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.6560",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6560",
                "revenueEstimateAvg": "392860000.00",
                "revenueEstimateLow": "370630000.00",
                "revenueEstimateHigh": "415090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2350",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "99510000.00",
                "revenueEstimateLow": "99510000.00",
                "revenueEstimateHigh": "99510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1540",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "101970000.00",
                "revenueEstimateLow": "95340000.00",
                "revenueEstimateHigh": "95340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4640",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4640",
                "revenueEstimateAvg": "96180000.00",
                "revenueEstimateLow": "96180000.00",
                "revenueEstimateHigh": "96180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2370",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0220",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0220",
                "revenueEstimateAvg": "376020000.00",
                "revenueEstimateLow": "348550000.00",
                "revenueEstimateHigh": "403490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2630",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2630",
                "revenueEstimateAvg": "90290000.00",
                "revenueEstimateLow": "90290000.00",
                "revenueEstimateHigh": "90290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "84660000.00",
                "revenueEstimateLow": "84660000.00",
                "revenueEstimateHigh": "84660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.89
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.35
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.41
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.24
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.4
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.64
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.32
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.93
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.82
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.04
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.92
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.3945
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3423252000.00",
                    "intangibleAssets": "83583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38016000.00",
                    "totalLiab": "2012015000.00",
                    "totalStockholderEquity": "1318660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34712000.00",
                    "commonStock": "1261000.00",
                    "capitalStock": "1261000.00",
                    "retainedEarnings": "137078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60580000.00",
                    "currentDeferredRevenue": "25868000.00",
                    "netDebt": "1699785000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "1762429000.00",
                    "otherStockholderEquity": "1173491000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84886000.00",
                    "longTermDebt": "1629867000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "92577000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3071949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3237706000.00",
                    "capitalLeaseObligations": "57562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "189006000.00",
                    "nonCurrentLiabilitiesTotal": "1951435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3423252000.00",
                    "cashAndShortTermInvestments": "62644000.00",
                    "propertyPlantAndEquipmentGross": "59611000.00",
                    "propertyPlantAndEquipmentNet": "59611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57913000.00",
                    "netInvestedCapital": "3023527000.00",
                    "commonStockSharesOutstanding": "131532000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3384388000.00",
                    "intangibleAssets": "85189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-26300000.00",
                    "totalLiab": "2007012000.00",
                    "totalStockholderEquity": "1284085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22062000.00",
                    "commonStock": "1261000.00",
                    "capitalStock": "1261000.00",
                    "retainedEarnings": "112159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3122562000.00",
                    "cash": "58264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119172000.00",
                    "currentDeferredRevenue": "22062000.00",
                    "netDebt": "1843038000.00",
                    "shortTermDebt": "119172000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "1901302000.00",
                    "otherStockholderEquity": "1168529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89055000.00",
                    "longTermDebt": "1632980000.00",
                    "inventory": "19492000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "93291000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2965651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140807000.00",
                    "capitalLeaseObligations": "56226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "179917000.00",
                    "nonCurrentLiabilitiesTotal": "1887840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3384388000.00",
                    "cashAndShortTermInvestments": "58264000.00",
                    "propertyPlantAndEquipmentGross": "58342000.00",
                    "propertyPlantAndEquipmentNet": "55618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63182000.00",
                    "netInvestedCapital": "2972065000.00",
                    "commonStockSharesOutstanding": "131668000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3388961000.00",
                    "intangibleAssets": "91057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2007507000.00",
                    "totalStockholderEquity": "1287406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22493000.00",
                    "commonStock": "1258000.00",
                    "capitalStock": "1258000.00",
                    "retainedEarnings": "120752000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3126478000.00",
                    "cash": "49996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123094000.00",
                    "currentDeferredRevenue": "22493000.00",
                    "netDebt": "1876767000.00",
                    "shortTermDebt": "123094000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "1926763000.00",
                    "otherStockholderEquity": "1165097000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64205000.00",
                    "longTermDebt": "1665218000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "94048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2972190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148282000.00",
                    "capitalLeaseObligations": "57765000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "196156000.00",
                    "nonCurrentLiabilitiesTotal": "1884413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3388961000.00",
                    "cashAndShortTermInvestments": "49996000.00",
                    "propertyPlantAndEquipmentGross": "59949000.00",
                    "propertyPlantAndEquipmentNet": "57225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104036000.00",
                    "netInvestedCapital": "2982624000.00",
                    "commonStockSharesOutstanding": "131105000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3311871000.00",
                    "intangibleAssets": "87591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43537000.00",
                    "totalLiab": "1935399000.00",
                    "totalStockholderEquity": "1289059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43076000.00",
                    "commonStock": "1257000.00",
                    "capitalStock": "1257000.00",
                    "retainedEarnings": "124566000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "99039000.00",
                    "cash": "48881000.00",
                    "cashAndEquivalents": "48881000.00",
                    "totalCurrentLiabilities": "72119000.00",
                    "currentDeferredRevenue": "29043000.00",
                    "netDebt": "1617276000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1666157000.00",
                    "otherStockholderEquity": "1163939000.00",
                    "propertyPlantEquipment": "2971183000.00",
                    "totalCurrentAssets": "182918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90500000.00",
                    "longTermDebt": "1606774000.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "87413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2957235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3128953000.00",
                    "capitalLeaseObligations": "59383000.00",
                    "longTermDebtTotal": "1609828000.00",
                    "nonCurrentLiabilitiesOther": "197123000.00",
                    "nonCurrentLiabilitiesTotal": "1863280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1163939000.00",
                    "liabilitiesAndStockholdersEquity": "3311871000.00",
                    "cashAndShortTermInvestments": "48881000.00",
                    "propertyPlantAndEquipmentGross": "61641000.00",
                    "propertyPlantAndEquipmentNet": "61641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110799000.00",
                    "netInvestedCapital": "2895833000.00",
                    "commonStockSharesOutstanding": "130703000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3328061000.00",
                    "intangibleAssets": "87280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82261000.00",
                    "totalLiab": "1942460000.00",
                    "totalStockholderEquity": "1297238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39000000.00",
                    "commonStock": "1256000.00",
                    "capitalStock": "1256000.00",
                    "retainedEarnings": "136067000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3039566000.00",
                    "cash": "77796000.00",
                    "cashAndEquivalents": "77796000.00",
                    "totalCurrentLiabilities": "66524000.00",
                    "currentDeferredRevenue": "27524000.00",
                    "netDebt": "1615239000.00",
                    "shortTermDebt": "27121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1693035000.00",
                    "otherStockholderEquity": "1160653000.00",
                    "propertyPlantEquipment": "2922590000.00",
                    "totalCurrentAssets": "247216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87159000.00",
                    "longTermDebt": "1632163000.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88363000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2907231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3080845000.00",
                    "capitalLeaseObligations": "60872000.00",
                    "longTermDebtTotal": "1635213000.00",
                    "nonCurrentLiabilitiesOther": "182901000.00",
                    "nonCurrentLiabilitiesTotal": "1875936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1160653000.00",
                    "liabilitiesAndStockholdersEquity": "3328061000.00",
                    "cashAndShortTermInvestments": "77796000.00",
                    "propertyPlantAndEquipmentGross": "63210000.00",
                    "propertyPlantAndEquipmentNet": "63210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180692000.00",
                    "netInvestedCapital": "2929401000.00",
                    "commonStockSharesOutstanding": "125803000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3313551000.00",
                    "intangibleAssets": "95096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79605000.00",
                    "totalLiab": "1920947000.00",
                    "totalStockholderEquity": "1305697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40965000.00",
                    "commonStock": "1256000.00",
                    "capitalStock": "1256000.00",
                    "retainedEarnings": "145043000.00",
                    "otherLiab": null,
                    "goodWill": "95096000.00",
                    "otherAssets": "3313551000.00",
                    "cash": "52962000.00",
                    "cashAndEquivalents": "52962000.00",
                    "totalCurrentLiabilities": "155511000.00",
                    "currentDeferredRevenue": "24546000.00",
                    "netDebt": "1613698000.00",
                    "shortTermDebt": "90000000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "1666660000.00",
                    "otherStockholderEquity": "1159588000.00",
                    "propertyPlantEquipment": "2926807000.00",
                    "totalCurrentAssets": "220067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87500000.00",
                    "longTermDebt": "1514237000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "86907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2909829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3093484000.00",
                    "capitalLeaseObligations": "62423000.00",
                    "longTermDebtTotal": "1607284000.00",
                    "nonCurrentLiabilitiesOther": "188776000.00",
                    "nonCurrentLiabilitiesTotal": "1765436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1159588000.00",
                    "liabilitiesAndStockholdersEquity": "3313551000.00",
                    "cashAndShortTermInvestments": "52962000.00",
                    "propertyPlantAndEquipmentGross": "64840000.00",
                    "propertyPlantAndEquipmentNet": "64840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64556000.00",
                    "netInvestedCapital": "2909934000.00",
                    "commonStockSharesOutstanding": "125766000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3312010000.00",
                    "intangibleAssets": "101455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67502000.00",
                    "totalLiab": "1959418000.00",
                    "totalStockholderEquity": "1267004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31885000.00",
                    "commonStock": "1256000.00",
                    "capitalStock": "1256000.00",
                    "retainedEarnings": "110970000.00",
                    "otherLiab": null,
                    "goodWill": "101455000.00",
                    "otherAssets": "3036767000.00",
                    "cash": "48049000.00",
                    "cashAndEquivalents": "48049000.00",
                    "totalCurrentLiabilities": "131946000.00",
                    "currentDeferredRevenue": "25061000.00",
                    "netDebt": "1658223000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "1706272000.00",
                    "otherStockholderEquity": "1154780000.00",
                    "propertyPlantEquipment": "2924723000.00",
                    "totalCurrentAssets": "214713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88876000.00",
                    "longTermDebt": "1567248000.00",
                    "inventory": "10286000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2904990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3097297000.00",
                    "capitalLeaseObligations": "64024000.00",
                    "longTermDebtTotal": "1645292000.00",
                    "nonCurrentLiabilitiesOther": "196200000.00",
                    "nonCurrentLiabilitiesTotal": "1827472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1154780000.00",
                    "liabilitiesAndStockholdersEquity": "3312010000.00",
                    "cashAndShortTermInvestments": "48049000.00",
                    "propertyPlantAndEquipmentGross": "66521000.00",
                    "propertyPlantAndEquipmentNet": "66521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82767000.00",
                    "netInvestedCapital": "2909252000.00",
                    "commonStockSharesOutstanding": "125603000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3311540000.00",
                    "intangibleAssets": "109827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62726000.00",
                    "totalLiab": "1949816000.00",
                    "totalStockholderEquity": "1278081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38169000.00",
                    "commonStock": "1253000.00",
                    "capitalStock": "1253000.00",
                    "retainedEarnings": "126670000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3033685000.00",
                    "cash": "41373000.00",
                    "cashAndEquivalents": "41373000.00",
                    "totalCurrentLiabilities": "115047000.00",
                    "currentDeferredRevenue": "26878000.00",
                    "netDebt": "1644005000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "1685378000.00",
                    "otherStockholderEquity": "1149981000.00",
                    "propertyPlantEquipment": "2933608000.00",
                    "totalCurrentAssets": "196221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81836000.00",
                    "longTermDebt": "1569753000.00",
                    "inventory": "10286000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2912450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3115319000.00",
                    "capitalLeaseObligations": "65625000.00",
                    "longTermDebtTotal": "1622793000.00",
                    "nonCurrentLiabilitiesOther": "199391000.00",
                    "nonCurrentLiabilitiesTotal": "1834769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149981000.00",
                    "liabilitiesAndStockholdersEquity": "3311540000.00",
                    "cashAndShortTermInvestments": "41373000.00",
                    "propertyPlantAndEquipmentGross": "68215000.00",
                    "propertyPlantAndEquipmentNet": "68215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81174000.00",
                    "netInvestedCapital": "2897834000.00",
                    "commonStockSharesOutstanding": "129701000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3211718000.00",
                    "intangibleAssets": "105889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36682000.00",
                    "totalLiab": "1872808000.00",
                    "totalStockholderEquity": "1254284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81633000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": "1247000.00",
                    "retainedEarnings": "117880000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2817181000.00",
                    "cash": "67915000.00",
                    "cashAndEquivalents": "67915000.00",
                    "totalCurrentLiabilities": "113213000.00",
                    "currentDeferredRevenue": "31580000.00",
                    "netDebt": "1504444000.00",
                    "shortTermDebt": "46941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1572359000.00",
                    "otherStockholderEquity": "1135191000.00",
                    "propertyPlantEquipment": "2798583000.00",
                    "totalCurrentAssets": "231720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-2819905000.00",
                    "netReceivables": "80612000.00",
                    "longTermDebt": "1515379000.00",
                    "inventory": "46511000.00",
                    "accountsPayable": "9163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2789704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2979998000.00",
                    "capitalLeaseObligations": "56980000.00",
                    "longTermDebtTotal": "1518416000.00",
                    "nonCurrentLiabilitiesOther": "187236000.00",
                    "nonCurrentLiabilitiesTotal": "1759595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1135191000.00",
                    "liabilitiesAndStockholdersEquity": "3211718000.00",
                    "cashAndShortTermInvestments": "67915000.00",
                    "propertyPlantAndEquipmentGross": "59652000.00",
                    "propertyPlantAndEquipmentNet": "59652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118507000.00",
                    "netInvestedCapital": "2769663000.00",
                    "commonStockSharesOutstanding": "123471000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3235696000.00",
                    "intangibleAssets": "114526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38512000.00",
                    "totalLiab": "1969946000.00",
                    "totalStockholderEquity": "1184124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36207000.00",
                    "commonStock": "1203000.00",
                    "capitalStock": "1203000.00",
                    "retainedEarnings": "130033000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2926821000.00",
                    "cash": "78615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220251000.00",
                    "currentDeferredRevenue": "34044000.00",
                    "netDebt": "1630005000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": "150000000.00",
                    "shortLongTermDebtTotal": "1708620000.00",
                    "otherStockholderEquity": "1052199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85236000.00",
                    "longTermDebt": "1503030000.00",
                    "inventory": null,
                    "accountsPayable": "9516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2835886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3033333000.00",
                    "capitalLeaseObligations": "55590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "191075000.00",
                    "nonCurrentLiabilitiesTotal": "1749695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3235696000.00",
                    "cashAndShortTermInvestments": "78615000.00",
                    "propertyPlantAndEquipmentGross": "58299000.00",
                    "propertyPlantAndEquipmentNet": "58299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17888000.00",
                    "netInvestedCapital": "2837154000.00",
                    "commonStockSharesOutstanding": "118971000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3214065000.00",
                    "intangibleAssets": "110486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48869000.00",
                    "totalLiab": "1991682000.00",
                    "totalStockholderEquity": "1144148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41535000.00",
                    "commonStock": "1186000.00",
                    "capitalStock": "1186000.00",
                    "retainedEarnings": "119513000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2925503000.00",
                    "cash": "67303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222326000.00",
                    "currentDeferredRevenue": "27791000.00",
                    "netDebt": "1661712000.00",
                    "shortTermDebt": "153000000.00",
                    "shortLongTermDebt": "153000000.00",
                    "shortLongTermDebtTotal": "1729015000.00",
                    "otherStockholderEquity": "1022710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76435000.00",
                    "longTermDebt": "1525345000.00",
                    "inventory": "15137000.00",
                    "accountsPayable": "194535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2821402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3006321000.00",
                    "capitalLeaseObligations": "50670000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193341000.00",
                    "nonCurrentLiabilitiesTotal": "1769356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3214065000.00",
                    "cashAndShortTermInvestments": "67303000.00",
                    "propertyPlantAndEquipmentGross": "53435000.00",
                    "propertyPlantAndEquipmentNet": "53435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14582000.00",
                    "netInvestedCapital": "2822493000.00",
                    "commonStockSharesOutstanding": "122814000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3279809000.00",
                    "intangibleAssets": "113897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86230000.00",
                    "totalLiab": "2058381000.00",
                    "totalStockholderEquity": "1150690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43605000.00",
                    "commonStock": "1175000.00",
                    "capitalStock": "1175000.00",
                    "retainedEarnings": "137113000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2947026000.00",
                    "cash": "101123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231445000.00",
                    "currentDeferredRevenue": "34840000.00",
                    "netDebt": "1686878000.00",
                    "shortTermDebt": "153000000.00",
                    "shortLongTermDebt": "153000000.00",
                    "shortLongTermDebtTotal": "1788001000.00",
                    "otherStockholderEquity": "1011942000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75487000.00",
                    "longTermDebt": "1578110000.00",
                    "inventory": "0.00",
                    "accountsPayable": "14245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2822461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016969000.00",
                    "capitalLeaseObligations": "56891000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "191935000.00",
                    "nonCurrentLiabilitiesTotal": "1826936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3279809000.00",
                    "cashAndShortTermInvestments": "101123000.00",
                    "propertyPlantAndEquipmentGross": "59712000.00",
                    "propertyPlantAndEquipmentNet": "59712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31395000.00",
                    "netInvestedCapital": "2881800000.00",
                    "commonStockSharesOutstanding": "117641000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2881844000.00",
                    "intangibleAssets": "54823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42524000.00",
                    "totalLiab": "1874547000.00",
                    "totalStockholderEquity": "950520000.00",
                    "deferredLongTermLiab": "27945000.00",
                    "otherCurrentLiab": "16322000.00",
                    "commonStock": "1175000.00",
                    "capitalStock": "1175000.00",
                    "retainedEarnings": "-65295000.00",
                    "otherLiab": "87000000.00",
                    "goodWill": null,
                    "otherAssets": "2651352000.00",
                    "cash": "50793000.00",
                    "cashAndEquivalents": "50793000.00",
                    "totalCurrentLiabilities": "73217000.00",
                    "currentDeferredRevenue": "30329000.00",
                    "netDebt": "1649762000.00",
                    "shortTermDebt": "44414000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1700555000.00",
                    "otherStockholderEquity": "1013306001.00",
                    "propertyPlantEquipment": "2566585000.00",
                    "totalCurrentAssets": "176639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83322000.00",
                    "longTermDebt": "1643333000.00",
                    "inventory": null,
                    "accountsPayable": "12481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1333999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2705205000.00",
                    "capitalLeaseObligations": "57222000.00",
                    "longTermDebtTotal": "1646358000.00",
                    "nonCurrentLiabilitiesOther": "107786000.00",
                    "nonCurrentLiabilitiesTotal": "1801330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1013306000.00",
                    "liabilitiesAndStockholdersEquity": "2881844000.00",
                    "cashAndShortTermInvestments": "50793000.00",
                    "propertyPlantAndEquipmentGross": "60101000.00",
                    "propertyPlantAndEquipmentNet": "2566585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110433000.00",
                    "netInvestedCapital": "2593853000.00",
                    "commonStockSharesOutstanding": "122205000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2903129000.00",
                    "intangibleAssets": "57407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58830000.00",
                    "totalLiab": "1916631000.00",
                    "totalStockholderEquity": "931733000.00",
                    "deferredLongTermLiab": "34830000.00",
                    "otherCurrentLiab": "17514000.00",
                    "commonStock": "1175000.00",
                    "capitalStock": "1175000.00",
                    "retainedEarnings": "-82588000.00",
                    "otherLiab": "150344000.00",
                    "goodWill": null,
                    "otherAssets": "2671175000.00",
                    "cash": "48930000.00",
                    "cashAndEquivalents": "48930000.00",
                    "totalCurrentLiabilities": "44970000.00",
                    "currentDeferredRevenue": "27493000.00",
                    "netDebt": "1693378000.00",
                    "shortTermDebt": "20991000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1742308000.00",
                    "otherStockholderEquity": "1012825001.00",
                    "propertyPlantEquipment": "2504837000.00",
                    "totalCurrentAssets": "190095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "874326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82335000.00",
                    "longTermDebt": "1683328000.00",
                    "inventory": "234591000.00",
                    "accountsPayable": "6465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "54765000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "320999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2713034000.00",
                    "capitalLeaseObligations": "58980000.00",
                    "longTermDebtTotal": "1683328000.00",
                    "nonCurrentLiabilitiesOther": "144999000.00",
                    "nonCurrentLiabilitiesTotal": "1871661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1012825000.00",
                    "liabilitiesAndStockholdersEquity": "2903129000.00",
                    "cashAndShortTermInvestments": "48930000.00",
                    "propertyPlantAndEquipmentGross": "61917000.00",
                    "propertyPlantAndEquipmentNet": "2566754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119583000.00",
                    "netInvestedCapital": "2615061000.00",
                    "commonStockSharesOutstanding": "117578000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2923644000.00",
                    "intangibleAssets": "60181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-192529000.00",
                    "totalLiab": "1931155000.00",
                    "totalStockholderEquity": "938003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-306568000.00",
                    "commonStock": "1174000.00",
                    "capitalStock": "1174000.00",
                    "retainedEarnings": "-74034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2673392000.00",
                    "cash": "62142000.00",
                    "cashAndEquivalents": "62142000.00",
                    "totalCurrentLiabilities": "75667000.00",
                    "currentDeferredRevenue": "28104000.00",
                    "netDebt": "1685877000.00",
                    "shortTermDebt": "346225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2033122000.00",
                    "otherStockholderEquity": "1010522000.00",
                    "propertyPlantEquipment": "2500986000.00",
                    "totalCurrentAssets": "210626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "877822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81343000.00",
                    "longTermDebt": "1686897000.00",
                    "inventory": "259670000.00",
                    "accountsPayable": "7906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "54486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74034000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2552188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2713018000.00",
                    "capitalLeaseObligations": "61122000.00",
                    "longTermDebtTotal": "1686897000.00",
                    "nonCurrentLiabilitiesOther": "149492000.00",
                    "nonCurrentLiabilitiesTotal": "1855488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1010522000.00",
                    "liabilitiesAndStockholdersEquity": "2923644000.00",
                    "cashAndShortTermInvestments": "62142000.00",
                    "propertyPlantAndEquipmentGross": "65110000.00",
                    "propertyPlantAndEquipmentNet": "65110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134959000.00",
                    "netInvestedCapital": "2624900000.00",
                    "commonStockSharesOutstanding": "117450000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2977432000.00",
                    "intangibleAssets": "62856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57988000.00",
                    "totalLiab": "1947326000.00",
                    "totalStockholderEquity": "976991000.00",
                    "deferredLongTermLiab": "33548000.00",
                    "otherCurrentLiab": "20316000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "-36104000.00",
                    "otherLiab": "165576000.00",
                    "goodWill": null,
                    "otherAssets": "2700184000.00",
                    "cash": "85518000.00",
                    "cashAndEquivalents": "85518000.00",
                    "totalCurrentLiabilities": "48635000.00",
                    "currentDeferredRevenue": "28468000.00",
                    "netDebt": "1668977000.00",
                    "shortTermDebt": "21380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1754495000.00",
                    "otherStockholderEquity": "1011293001.00",
                    "propertyPlantEquipment": "2535399000.00",
                    "totalCurrentAssets": "225742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "914135000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82236000.00",
                    "longTermDebt": "1691690000.00",
                    "inventory": "43256000.00",
                    "accountsPayable": "6939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53115000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "628999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36104000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2751690000.00",
                    "capitalLeaseObligations": "62805000.00",
                    "longTermDebtTotal": "1691690000.00",
                    "nonCurrentLiabilitiesOther": "108315000.00",
                    "nonCurrentLiabilitiesTotal": "1898691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1011293000.00",
                    "liabilitiesAndStockholdersEquity": "2977432000.00",
                    "cashAndShortTermInvestments": "85518000.00",
                    "propertyPlantAndEquipmentGross": "64161000.00",
                    "propertyPlantAndEquipmentNet": "2602284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141226000.00",
                    "netInvestedCapital": "2668681000.00",
                    "commonStockSharesOutstanding": "121588000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2961492000.00",
                    "intangibleAssets": "65974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57362000.00",
                    "totalLiab": "1929438000.00",
                    "totalStockholderEquity": "977093000.00",
                    "deferredLongTermLiab": "28896000.00",
                    "otherCurrentLiab": "35093000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "-30982000.00",
                    "otherLiab": "145956000.00",
                    "goodWill": null,
                    "otherAssets": "2658789000.00",
                    "cash": "108437000.00",
                    "cashAndEquivalents": "108437000.00",
                    "totalCurrentLiabilities": "60366000.00",
                    "currentDeferredRevenue": "25273000.00",
                    "netDebt": "1649933000.00",
                    "shortTermDebt": "59581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1758370000.00",
                    "otherStockholderEquity": "1006348000.00",
                    "propertyPlantEquipment": "2499046000.00",
                    "totalCurrentAssets": "246411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "911119000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80612000.00",
                    "longTermDebt": "1695776000.00",
                    "inventory": "1.00",
                    "accountsPayable": "78710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "54961000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-30982000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2547053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2715081000.00",
                    "capitalLeaseObligations": "62594000.00",
                    "longTermDebtTotal": "1695776000.00",
                    "nonCurrentLiabilitiesOther": "154952000.00",
                    "nonCurrentLiabilitiesTotal": "1869072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1006348000.00",
                    "liabilitiesAndStockholdersEquity": "2961492000.00",
                    "cashAndShortTermInvestments": "108437000.00",
                    "propertyPlantAndEquipmentGross": "66802000.00",
                    "propertyPlantAndEquipmentNet": "66802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186045000.00",
                    "netInvestedCapital": "2672869000.00",
                    "commonStockSharesOutstanding": "121683000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2970299000.00",
                    "intangibleAssets": "68886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59233000.00",
                    "totalLiab": "1933349000.00",
                    "totalStockholderEquity": "980232000.00",
                    "deferredLongTermLiab": "21049000.00",
                    "otherCurrentLiab": "15235000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "-23568000.00",
                    "otherLiab": "97327000.00",
                    "goodWill": null,
                    "otherAssets": "2646323000.00",
                    "cash": "125483000.00",
                    "cashAndEquivalents": "125483000.00",
                    "totalCurrentLiabilities": "23397000.00",
                    "currentDeferredRevenue": "22838000.00",
                    "netDebt": "1638636000.00",
                    "shortTermDebt": "61265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1764119000.00",
                    "otherStockholderEquity": "1002679000.00",
                    "propertyPlantEquipment": "2493093000.00",
                    "totalCurrentAssets": "262831000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "911346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78115000.00",
                    "longTermDebt": "1699844000.00",
                    "inventory": null,
                    "accountsPayable": "8162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "56718000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23568000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2707468000.00",
                    "capitalLeaseObligations": "64275000.00",
                    "longTermDebtTotal": "1699844000.00",
                    "nonCurrentLiabilitiesOther": "158592000.00",
                    "nonCurrentLiabilitiesTotal": "1909952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1002679000.00",
                    "liabilitiesAndStockholdersEquity": "2970299000.00",
                    "cashAndShortTermInvestments": "125483000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2561675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206235000.00",
                    "netInvestedCapital": "2680076000.00",
                    "commonStockSharesOutstanding": "117427000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2961237000.00",
                    "intangibleAssets": "68007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57984000.00",
                    "totalLiab": "1920104000.00",
                    "totalStockholderEquity": "985780000.00",
                    "deferredLongTermLiab": "22747000.00",
                    "otherCurrentLiab": "33724000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "-16399000.00",
                    "otherLiab": "149805000.00",
                    "goodWill": null,
                    "otherAssets": "2877455000.00",
                    "cash": "151789000.00",
                    "cashAndEquivalents": "151789000.00",
                    "totalCurrentLiabilities": "58382000.00",
                    "currentDeferredRevenue": "24658000.00",
                    "netDebt": "1597078000.00",
                    "shortTermDebt": "94244000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1748867000.00",
                    "otherStockholderEquity": "1001006000.00",
                    "propertyPlantEquipment": "2455653000.00",
                    "totalCurrentAssets": "290294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "917773000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80521000.00",
                    "longTermDebt": "1682929000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "55353000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2496069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2670943000.00",
                    "capitalLeaseObligations": "65938000.00",
                    "longTermDebtTotal": "1682929000.00",
                    "nonCurrentLiabilitiesOther": "161213000.00",
                    "nonCurrentLiabilitiesTotal": "1861722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1001006000.00",
                    "liabilitiesAndStockholdersEquity": "2961237000.00",
                    "cashAndShortTermInvestments": "151789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "231912000.00",
                    "netInvestedCapital": "2668709000.00",
                    "commonStockSharesOutstanding": "117393000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2985116000.00",
                    "intangibleAssets": "71107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67379000.00",
                    "totalLiab": "1937222000.00",
                    "totalStockholderEquity": "995332000.00",
                    "deferredLongTermLiab": "20694000.00",
                    "otherCurrentLiab": "19013000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": "1170000.00",
                    "retainedEarnings": "-7091000.00",
                    "otherLiab": "100625000.00",
                    "goodWill": null,
                    "otherAssets": "2749531000.00",
                    "cash": "164478000.00",
                    "cashAndEquivalents": "164478000.00",
                    "totalCurrentLiabilities": "27070000.00",
                    "currentDeferredRevenue": "28898000.00",
                    "netDebt": "1590294000.00",
                    "shortTermDebt": "99024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1754772000.00",
                    "otherStockholderEquity": "1001253000.00",
                    "propertyPlantEquipment": "2520864000.00",
                    "totalCurrentAssets": "310361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "924225000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78504000.00",
                    "longTermDebt": "1687190000.00",
                    "inventory": "62090000.00",
                    "accountsPayable": "8057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7091000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2674755000.00",
                    "capitalLeaseObligations": "67582000.00",
                    "longTermDebtTotal": "1687190000.00",
                    "nonCurrentLiabilitiesOther": "165203000.00",
                    "nonCurrentLiabilitiesTotal": "1910152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1001253000.00",
                    "liabilitiesAndStockholdersEquity": "2985116000.00",
                    "cashAndShortTermInvestments": "164478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2523588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "243286000.00",
                    "netInvestedCapital": "2682522000.00",
                    "commonStockSharesOutstanding": "117138000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2881821000.00",
                    "intangibleAssets": "50719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66330000.00",
                    "totalLiab": "1866766001.00",
                    "totalStockholderEquity": "966286999.00",
                    "deferredLongTermLiab": "17413000.00",
                    "otherCurrentLiab": "16248000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": "1170000.00",
                    "retainedEarnings": "-31968000.00",
                    "otherLiab": "192272000.00",
                    "goodWill": null,
                    "otherAssets": "2562150000.00",
                    "cash": "268952000.00",
                    "cashAndEquivalents": "268952000.00",
                    "totalCurrentLiabilities": "27720000.00",
                    "currentDeferredRevenue": "23958000.00",
                    "netDebt": "1377822000.00",
                    "shortTermDebt": "4114000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1646774000.00",
                    "otherStockholderEquity": "997084999.00",
                    "propertyPlantEquipment": "2270056000.00",
                    "totalCurrentAssets": "414904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "915568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79622000.00",
                    "longTermDebt": "1573702000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48768000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31968000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2466917000.00",
                    "capitalLeaseObligations": "73072000.00",
                    "longTermDebtTotal": "1573702000.00",
                    "nonCurrentLiabilitiesOther": "198550000.00",
                    "nonCurrentLiabilitiesTotal": "1839046001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "997085000.00",
                    "liabilitiesAndStockholdersEquity": "2881821000.00",
                    "cashAndShortTermInvestments": "268952000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2348434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365541000.00",
                    "netInvestedCapital": "2539989000.00",
                    "commonStockSharesOutstanding": "117137000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2865934000.00",
                    "intangibleAssets": "51536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71957000.00",
                    "totalLiab": "1866944000.00",
                    "totalStockholderEquity": "949268000.00",
                    "deferredLongTermLiab": "20993000.00",
                    "otherCurrentLiab": "27103000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": "1170000.00",
                    "retainedEarnings": "-42157000.00",
                    "otherLiab": "185657000.00",
                    "goodWill": null,
                    "otherAssets": "2544734000.00",
                    "cash": "321200000.00",
                    "cashAndEquivalents": "321200000.00",
                    "totalCurrentLiabilities": "54582000.00",
                    "currentDeferredRevenue": "24480000.00",
                    "netDebt": "1333919000.00",
                    "shortTermDebt": "2999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1655119000.00",
                    "otherStockholderEquity": "990255000.00",
                    "propertyPlantEquipment": "2269639000.00",
                    "totalCurrentAssets": "475703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "897732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77063000.00",
                    "longTermDebt": "1577413000.00",
                    "inventory": "5483000.00",
                    "accountsPayable": "22389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49722000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2219508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2390231000.00",
                    "capitalLeaseObligations": "74707000.00",
                    "longTermDebtTotal": "1577413000.00",
                    "nonCurrentLiabilitiesOther": "160242000.00",
                    "nonCurrentLiabilitiesTotal": "1812362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "990255000.00",
                    "liabilitiesAndStockholdersEquity": "2865934000.00",
                    "cashAndShortTermInvestments": "321200000.00",
                    "propertyPlantAndEquipmentGross": "80152000.00",
                    "propertyPlantAndEquipmentNet": "80152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "442602000.00",
                    "netInvestedCapital": "2526681000.00",
                    "commonStockSharesOutstanding": "117034000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2876882000.00",
                    "intangibleAssets": "53714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70454000.00",
                    "totalLiab": "1875512000.00",
                    "totalStockholderEquity": "951543000.00",
                    "deferredLongTermLiab": "18237000.00",
                    "otherCurrentLiab": "18912000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37145000.00",
                    "otherLiab": "145462000.00",
                    "goodWill": null,
                    "otherAssets": "2552374000.00",
                    "cash": "324508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44683000.00",
                    "currentDeferredRevenue": "22775000.00",
                    "netDebt": "1339789000.00",
                    "shortTermDebt": "2996000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1664297000.00",
                    "otherStockholderEquity": "987518000.00",
                    "propertyPlantEquipment": "2201099000.00",
                    "totalCurrentAssets": "472491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "897829000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77529000.00",
                    "longTermDebt": "1584978000.00",
                    "inventory": "6879000.00",
                    "accountsPayable": "18285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49827000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37145000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2229284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404391000.00",
                    "capitalLeaseObligations": "76323000.00",
                    "longTermDebtTotal": "1584978000.00",
                    "nonCurrentLiabilitiesOther": "218789000.00",
                    "nonCurrentLiabilitiesTotal": "1830829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "987518000.00",
                    "liabilitiesAndStockholdersEquity": "2876882000.00",
                    "cashAndShortTermInvestments": "324508000.00",
                    "propertyPlantAndEquipmentGross": "81909000.00",
                    "propertyPlantAndEquipmentNet": "81909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447587000.00",
                    "netInvestedCapital": "2536521000.00",
                    "commonStockSharesOutstanding": "117024000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2939560000.00",
                    "intangibleAssets": "56184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46235000.00",
                    "totalLiab": "1943667000.00",
                    "totalStockholderEquity": "951565000.00",
                    "deferredLongTermLiab": "18585000.00",
                    "otherCurrentLiab": "77601000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39467000.00",
                    "otherLiab": "148183000.00",
                    "goodWill": null,
                    "otherAssets": "2498804000.00",
                    "cash": "384572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107188000.00",
                    "currentDeferredRevenue": "26594000.00",
                    "netDebt": "1283918000.00",
                    "shortTermDebt": "2993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1668490000.00",
                    "otherStockholderEquity": "989863000.00",
                    "propertyPlantEquipment": "2216451000.00",
                    "totalCurrentAssets": "515642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895381000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77779000.00",
                    "longTermDebt": "1587532000.00",
                    "inventory": "7056000.00",
                    "accountsPayable": "77779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44328000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-39467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2244336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423918000.00",
                    "capitalLeaseObligations": "77965000.00",
                    "longTermDebtTotal": "1587532000.00",
                    "nonCurrentLiabilitiesOther": "223155000.00",
                    "nonCurrentLiabilitiesTotal": "1836479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "989863000.00",
                    "liabilitiesAndStockholdersEquity": "2939560000.00",
                    "cashAndShortTermInvestments": "384572000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "432055000.00",
                    "netInvestedCapital": "2539097000.00",
                    "commonStockSharesOutstanding": "116873000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3134315000.00",
                    "intangibleAssets": "54870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36188000.00",
                    "totalLiab": "2110431000.00",
                    "totalStockholderEquity": "984009000.00",
                    "deferredLongTermLiab": "23243000.00",
                    "otherCurrentLiab": "25635000.00",
                    "commonStock": "1166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4593000.00",
                    "otherLiab": "166897000.00",
                    "goodWill": null,
                    "otherAssets": "40786000.00",
                    "cash": "646432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300577000.00",
                    "currentDeferredRevenue": "24942000.00",
                    "netDebt": "1269837000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "1916269000.00",
                    "otherStockholderEquity": "987436000.00",
                    "propertyPlantEquipment": "2190309000.00",
                    "totalCurrentAssets": "771167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "929139000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88547000.00",
                    "longTermDebt": "1590304000.00",
                    "inventory": "7520000.00",
                    "accountsPayable": "11407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39875000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4593000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2221072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363148000.00",
                    "capitalLeaseObligations": "75965000.00",
                    "longTermDebtTotal": "1590304000.00",
                    "nonCurrentLiabilitiesOther": "201731000.00",
                    "nonCurrentLiabilitiesTotal": "1809854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "987436000.00",
                    "liabilitiesAndStockholdersEquity": "3134315000.00",
                    "cashAndShortTermInvestments": "646432000.00",
                    "propertyPlantAndEquipmentGross": "77183000.00",
                    "propertyPlantAndEquipmentNet": "77183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495532000.00",
                    "netInvestedCapital": "2824313000.00",
                    "commonStockSharesOutstanding": "116625000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3125107000.00",
                    "intangibleAssets": "57332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35101000.00",
                    "totalLiab": "2097997000.00",
                    "totalStockholderEquity": "987111000.00",
                    "deferredLongTermLiab": "24065000.00",
                    "otherCurrentLiab": "20064000.00",
                    "commonStock": "1166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1012000.00",
                    "otherLiab": "165950000.00",
                    "goodWill": null,
                    "otherAssets": "40708000.00",
                    "cash": "615579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292225000.00",
                    "currentDeferredRevenue": "22161000.00",
                    "netDebt": "1295673000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "1911252000.00",
                    "otherStockholderEquity": "984933000.00",
                    "propertyPlantEquipment": "2201610000.00",
                    "totalCurrentAssets": "747500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "929779000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96820000.00",
                    "longTermDebt": "1584724000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39999000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1012000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2233166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2377607000.00",
                    "capitalLeaseObligations": "76528000.00",
                    "longTermDebtTotal": "1584724000.00",
                    "nonCurrentLiabilitiesOther": "204899000.00",
                    "nonCurrentLiabilitiesTotal": "1805772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "984933000.00",
                    "liabilitiesAndStockholdersEquity": "3125107000.00",
                    "cashAndShortTermInvestments": "615579000.00",
                    "propertyPlantAndEquipmentGross": "77957000.00",
                    "propertyPlantAndEquipmentNet": "77957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "477436000.00",
                    "netInvestedCapital": "2821835000.00",
                    "commonStockSharesOutstanding": "116595000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3143600000.00",
                    "intangibleAssets": "59810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40169000.00",
                    "totalLiab": "2145377000.00",
                    "totalStockholderEquity": "957425000.00",
                    "deferredLongTermLiab": "24739000.00",
                    "otherCurrentLiab": "20668000.00",
                    "commonStock": "1179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30243000.00",
                    "otherLiab": "130840000.00",
                    "goodWill": null,
                    "otherAssets": "24739000.00",
                    "cash": "622667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291239000.00",
                    "currentDeferredRevenue": "20571000.00",
                    "netDebt": "1322520000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "1945187000.00",
                    "otherStockholderEquity": "986489000.00",
                    "propertyPlantEquipment": "2215720000.00",
                    "totalCurrentAssets": "756190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "897615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93354000.00",
                    "longTermDebt": "1616853000.00",
                    "inventory": "7179000.00",
                    "accountsPayable": "93354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "40798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-30243000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2247638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2387410000.00",
                    "capitalLeaseObligations": "78334000.00",
                    "longTermDebtTotal": "1616853000.00",
                    "nonCurrentLiabilitiesOther": "209174000.00",
                    "nonCurrentLiabilitiesTotal": "1854138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "986489000.00",
                    "liabilitiesAndStockholdersEquity": "3143600000.00",
                    "cashAndShortTermInvestments": "622667000.00",
                    "propertyPlantAndEquipmentGross": "79962000.00",
                    "propertyPlantAndEquipmentNet": "79962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485522000.00",
                    "netInvestedCapital": "2824278000.00",
                    "commonStockSharesOutstanding": "121051000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2846358000.00",
                    "intangibleAssets": "48121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71848000.00",
                    "totalLiab": "1831582000.00",
                    "totalStockholderEquity": "967816000.00",
                    "deferredLongTermLiab": "25351000.00",
                    "otherCurrentLiab": "20491000.00",
                    "commonStock": "1213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52546000.00",
                    "otherLiab": "173898000.00",
                    "goodWill": null,
                    "otherAssets": "32811000.00",
                    "cash": "432954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49697000.00",
                    "currentDeferredRevenue": "26224000.00",
                    "netDebt": "1199118000.00",
                    "shortTermDebt": "2982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1632072000.00",
                    "otherStockholderEquity": "1019149000.00",
                    "propertyPlantEquipment": "2076839000.00",
                    "totalCurrentAssets": "606819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "919695000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95443000.00",
                    "longTermDebt": "1546195000.00",
                    "inventory": "6574000.00",
                    "accountsPayable": "13014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46960000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1213000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52546000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2106913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2239539000.00",
                    "capitalLeaseObligations": "79913000.00",
                    "longTermDebtTotal": "1546195000.00",
                    "nonCurrentLiabilitiesOther": "208743000.00",
                    "nonCurrentLiabilitiesTotal": "1781885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1019149000.00",
                    "liabilitiesAndStockholdersEquity": "2846358000.00",
                    "cashAndShortTermInvestments": "432954000.00",
                    "propertyPlantAndEquipmentGross": "81768000.00",
                    "propertyPlantAndEquipmentNet": "84505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121307000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2873878000.00",
                    "intangibleAssets": "49527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109445000.00",
                    "totalLiab": "1838165000.00",
                    "totalStockholderEquity": "988049000.00",
                    "deferredLongTermLiab": "24356000.00",
                    "otherCurrentLiab": "14339000.00",
                    "commonStock": "1212000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29217000.00",
                    "otherLiab": "185170000.00",
                    "goodWill": null,
                    "otherAssets": "28645000.00",
                    "cash": "441561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1187353000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1628914000.00",
                    "otherStockholderEquity": "1016054000.00",
                    "propertyPlantEquipment": "2058519000.00",
                    "totalCurrentAssets": "653664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "938522000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102658000.00",
                    "longTermDebt": "1547486000.00",
                    "inventory": "105156000.00",
                    "accountsPayable": "9742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1212000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2087164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2220214000.00",
                    "capitalLeaseObligations": "81428000.00",
                    "longTermDebtTotal": "1547486000.00",
                    "nonCurrentLiabilitiesOther": "210518000.00",
                    "nonCurrentLiabilitiesTotal": "1806157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1016054000.00",
                    "liabilitiesAndStockholdersEquity": "2873878000.00",
                    "cashAndShortTermInvestments": "441561000.00",
                    "propertyPlantAndEquipmentGross": "83523000.00",
                    "propertyPlantAndEquipmentNet": "83523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121183000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2858419000.00",
                    "intangibleAssets": "51618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79128000.00",
                    "totalLiab": "1848733000.00",
                    "totalStockholderEquity": "960102000.00",
                    "deferredLongTermLiab": "22390000.00",
                    "otherCurrentLiab": "24603000.00",
                    "commonStock": "1212000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56580000.00",
                    "otherLiab": "183092000.00",
                    "goodWill": null,
                    "otherAssets": "25621000.00",
                    "cash": "412126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1219868000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1631994000.00",
                    "otherStockholderEquity": "1015470000.00",
                    "propertyPlantEquipment": "2094690000.00",
                    "totalCurrentAssets": "601086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "908484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "109832000.00",
                    "longTermDebt": "1548944000.00",
                    "inventory": "75897000.00",
                    "accountsPayable": "9044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1212000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-56580000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2120311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2257333000.00",
                    "capitalLeaseObligations": "83050000.00",
                    "longTermDebtTotal": "1548944000.00",
                    "nonCurrentLiabilitiesOther": "214755000.00",
                    "nonCurrentLiabilitiesTotal": "1802929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1015470000.00",
                    "liabilitiesAndStockholdersEquity": "2858419000.00",
                    "cashAndShortTermInvestments": "412126000.00",
                    "propertyPlantAndEquipmentGross": "85404000.00",
                    "propertyPlantAndEquipmentNet": "85404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120461000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2874427000.00",
                    "intangibleAssets": "53994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42060000.00",
                    "totalLiab": "1868335000.00",
                    "totalStockholderEquity": "949667000.00",
                    "deferredLongTermLiab": "23521000.00",
                    "otherCurrentLiab": "11745000.00",
                    "commonStock": "1201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56663000.00",
                    "otherLiab": "202996000.00",
                    "goodWill": null,
                    "otherAssets": "55641000.00",
                    "cash": "416668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34688000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1224717000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1641385000.00",
                    "otherStockholderEquity": "1005129000.00",
                    "propertyPlantEquipment": "2118954000.00",
                    "totalCurrentAssets": "578578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895673000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119850000.00",
                    "longTermDebt": "1549479000.00",
                    "inventory": "39146000.00",
                    "accountsPayable": "12209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "56425000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-56663000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2145389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2295849000.00",
                    "capitalLeaseObligations": "91906000.00",
                    "longTermDebtTotal": "1549479000.00",
                    "nonCurrentLiabilitiesOther": "233432000.00",
                    "nonCurrentLiabilitiesTotal": "1833647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1005129000.00",
                    "liabilitiesAndStockholdersEquity": "2874427000.00",
                    "cashAndShortTermInvestments": "416668000.00",
                    "propertyPlantAndEquipmentGross": "96466000.00",
                    "propertyPlantAndEquipmentNet": "96466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126504000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2798994000.00",
                    "intangibleAssets": "68422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27445000.00",
                    "totalLiab": "1793017000.00",
                    "totalStockholderEquity": "904706000.00",
                    "deferredLongTermLiab": "23496000.00",
                    "otherCurrentLiab": "14697000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52857000.00",
                    "otherLiab": "220707000.00",
                    "goodWill": null,
                    "otherAssets": "26111000.00",
                    "cash": "440430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44451000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1109812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1550242000.00",
                    "otherStockholderEquity": "956420000.00",
                    "propertyPlantEquipment": "2123120000.00",
                    "totalCurrentAssets": "583956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "836284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113466000.00",
                    "longTermDebt": "1550242000.00",
                    "inventory": "27445000.00",
                    "accountsPayable": "14441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "101271000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52857000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2215038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1550242000.00",
                    "nonCurrentLiabilitiesOther": "144258000.00",
                    "nonCurrentLiabilitiesTotal": "1748566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "956420000.00",
                    "liabilitiesAndStockholdersEquity": "2798994000.00",
                    "cashAndShortTermInvestments": "440430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2123120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114314000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2810847000.00",
                    "intangibleAssets": "72841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29657000.00",
                    "totalLiab": "1787593000.00",
                    "totalStockholderEquity": "918879000.00",
                    "deferredLongTermLiab": "23563000.00",
                    "otherCurrentLiab": "1721000.00",
                    "commonStock": "1141000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34221000.00",
                    "otherLiab": "164650000.00",
                    "goodWill": "0.00",
                    "otherAssets": "26369000.00",
                    "cash": "449307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1101688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1550995000.00",
                    "otherStockholderEquity": "951959000.00",
                    "propertyPlantEquipment": "2119046000.00",
                    "totalCurrentAssets": "592591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "846038000.00",
                    "shortTermInvestments": "16269000.00",
                    "netReceivables": "113627000.00",
                    "longTermDebt": "1550995000.00",
                    "inventory": "26851000.00",
                    "accountsPayable": "70227000.00",
                    "totalPermanentEquity": "1023254000.00",
                    "noncontrollingInterestInConsolidatedEntity": "104375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "951959000.00",
                    "commonStockTotalEquity": "1141000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-34221000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2218256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1550995000.00",
                    "nonCurrentLiabilitiesOther": "166371000.00",
                    "nonCurrentLiabilitiesTotal": "1717366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "951959000.00",
                    "liabilitiesAndStockholdersEquity": "2810847000.00",
                    "cashAndShortTermInvestments": "449307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2119046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114156000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2840555000.00",
                    "intangibleAssets": "76310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3806000.00",
                    "totalLiab": "1818623000.00",
                    "totalStockholderEquity": "918791000.00",
                    "deferredLongTermLiab": "23022000.00",
                    "otherCurrentLiab": "80768000.00",
                    "commonStock": "1140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33307000.00",
                    "otherLiab": "184254000.00",
                    "goodWill": "0.00",
                    "otherAssets": "26828000.00",
                    "cash": "500930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1050858000.00",
                    "shortTermDebt": "1551788000.00",
                    "shortLongTermDebt": "1551788000.00",
                    "shortLongTermDebtTotal": "1551788000.00",
                    "otherStockholderEquity": "950958000.00",
                    "propertyPlantEquipment": "2107613000.00",
                    "totalCurrentAssets": "629804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "842481000.00",
                    "shortTermInvestments": "13057000.00",
                    "netReceivables": "107395000.00",
                    "longTermDebt": "1551788000.00",
                    "inventory": "17673000.00",
                    "accountsPayable": "80768000.00",
                    "totalPermanentEquity": "1021932000.00",
                    "noncontrollingInterestInConsolidatedEntity": "103141000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "950958000.00",
                    "commonStockTotalEquity": "1140000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33307000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2134441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2210751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1551788000.00",
                    "nonCurrentLiabilitiesOther": "186067000.00",
                    "nonCurrentLiabilitiesTotal": "1737855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "950958000.00",
                    "liabilitiesAndStockholdersEquity": "2840555000.00",
                    "cashAndShortTermInvestments": "500930000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2107612999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113942000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2803378000.00",
                    "intangibleAssets": "82787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3801000.00",
                    "totalLiab": "1815948000.00",
                    "totalStockholderEquity": "886979000.00",
                    "deferredLongTermLiab": "23407000.00",
                    "otherCurrentLiab": "71061000.00",
                    "commonStock": "1139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61975000.00",
                    "otherLiab": "190862000.00",
                    "goodWill": null,
                    "otherAssets": "27208000.00",
                    "cash": "462774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71061000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1089769000.00",
                    "shortTermDebt": "1552543000.00",
                    "shortLongTermDebt": "1552543000.00",
                    "shortLongTermDebtTotal": "1552543000.00",
                    "otherStockholderEquity": "947815000.00",
                    "propertyPlantEquipment": "2099058000.00",
                    "totalCurrentAssets": "594325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "804192000.00",
                    "shortTermInvestments": "10817000.00",
                    "netReceivables": "107291000.00",
                    "longTermDebt": "1552543000.00",
                    "inventory": "3285000.00",
                    "accountsPayable": "71061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100451000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61975000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2126266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2209053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1552543000.00",
                    "nonCurrentLiabilitiesOther": "192344000.00",
                    "nonCurrentLiabilitiesTotal": "1744887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "947815000.00",
                    "liabilitiesAndStockholdersEquity": "2803378000.00",
                    "cashAndShortTermInvestments": "462774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2099058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113864000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2820808000.00",
                    "intangibleAssets": "87249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3771000.00",
                    "totalLiab": "1830267000.00",
                    "totalStockholderEquity": "889919000.00",
                    "deferredLongTermLiab": "23511000.00",
                    "otherCurrentLiab": "69595000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57621000.00",
                    "otherLiab": "193302000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2202949000.00",
                    "cash": "490279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1074263000.00",
                    "shortTermDebt": "1564542000.00",
                    "shortLongTermDebt": "1564542000.00",
                    "shortLongTermDebtTotal": "1564542000.00",
                    "otherStockholderEquity": "946402000.00",
                    "propertyPlantEquipment": "2084727000.00",
                    "totalCurrentAssets": "625321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "802670000.00",
                    "shortTermInvestments": "10562000.00",
                    "netReceivables": "105921000.00",
                    "longTermDebt": "1564542000.00",
                    "inventory": "3285000.00",
                    "accountsPayable": "69595000.00",
                    "totalPermanentEquity": "990541000.00",
                    "noncontrollingInterestInConsolidatedEntity": "100622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "946402000.00",
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-57621000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2108238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1564542000.00",
                    "nonCurrentLiabilitiesOther": "196130000.00",
                    "nonCurrentLiabilitiesTotal": "1760672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "946402000.00",
                    "liabilitiesAndStockholdersEquity": "2820808000.00",
                    "cashAndShortTermInvestments": "490279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2084726999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113642000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2706512000.00",
                    "intangibleAssets": "91305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "1674438000.00",
                    "totalStockholderEquity": "927863000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "65769000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18322000.00",
                    "otherLiab": "196736000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2194521000.00",
                    "cash": "380395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1027671000.00",
                    "shortTermDebt": "1408066000.00",
                    "shortLongTermDebt": "1408066000.00",
                    "shortLongTermDebtTotal": "1408066000.00",
                    "otherStockholderEquity": "945047000.00",
                    "propertyPlantEquipment": "2074624000.00",
                    "totalCurrentAssets": "511991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "836558000.00",
                    "shortTermInvestments": "8363000.00",
                    "netReceivables": "109916000.00",
                    "longTermDebt": "1408066000.00",
                    "inventory": "18080000.00",
                    "accountsPayable": "65769000.00",
                    "totalPermanentEquity": "1032074000.00",
                    "noncontrollingInterestInConsolidatedEntity": "104211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "945047000.00",
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18322000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2103216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2194521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1408066000.00",
                    "nonCurrentLiabilitiesOther": "200603000.00",
                    "nonCurrentLiabilitiesTotal": "1608669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "945047000.00",
                    "liabilitiesAndStockholdersEquity": "2706512000.00",
                    "cashAndShortTermInvestments": "380395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2074623999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111260000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2563704000.00",
                    "intangibleAssets": "94964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2301000.00",
                    "totalLiab": "1679635000.00",
                    "totalStockholderEquity": "674485000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63388000.00",
                    "commonStock": "1075000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10479000.00",
                    "otherLiab": "199991000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2194895000.00",
                    "cash": "248407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1163990000.00",
                    "shortTermDebt": "1412397000.00",
                    "shortLongTermDebt": "1412397000.00",
                    "shortLongTermDebtTotal": "1412397000.00",
                    "otherStockholderEquity": "683889000.00",
                    "propertyPlantEquipment": "2074104000.00",
                    "totalCurrentAssets": "368809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "579521000.00",
                    "shortTermInvestments": "14422000.00",
                    "netReceivables": "99036000.00",
                    "longTermDebt": "1412397000.00",
                    "inventory": "19065000.00",
                    "accountsPayable": "63388000.00",
                    "totalPermanentEquity": "884069000.00",
                    "noncontrollingInterestInConsolidatedEntity": "209584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "683889000.00",
                    "commonStockTotalEquity": "1075000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10479000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2099931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2194895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1412397000.00",
                    "nonCurrentLiabilitiesOther": "203850000.00",
                    "nonCurrentLiabilitiesTotal": "1616247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "683889000.00",
                    "liabilitiesAndStockholdersEquity": "2563704000.00",
                    "cashAndShortTermInvestments": "248407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2074103999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104260000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2050351000.00",
                    "intangibleAssets": "73879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3097000.00",
                    "totalLiab": "1473143000.00",
                    "totalStockholderEquity": "489769000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "54286000.00",
                    "commonStock": "998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-419000.00",
                    "otherLiab": "158068000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1820467000.00",
                    "cash": "110974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1145981000.00",
                    "shortTermDebt": "1256955000.00",
                    "shortLongTermDebt": "1256955000.00",
                    "shortLongTermDebtTotal": "1256955000.00",
                    "otherStockholderEquity": "489190000.00",
                    "propertyPlantEquipment": "1714996000.00",
                    "totalCurrentAssets": "234977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "415890000.00",
                    "shortTermInvestments": "11812000.00",
                    "netReceivables": "98017000.00",
                    "longTermDebt": "1256955000.00",
                    "inventory": "5093000.00",
                    "accountsPayable": "54286000.00",
                    "totalPermanentEquity": "577208000.00",
                    "noncontrollingInterestInConsolidatedEntity": "87439000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "489190000.00",
                    "commonStockTotalEquity": "998000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-419000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1741495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1815374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1256955000.00",
                    "nonCurrentLiabilitiesOther": "161902000.00",
                    "nonCurrentLiabilitiesTotal": "1418857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "489190000.00",
                    "liabilitiesAndStockholdersEquity": "2050351000.00",
                    "cashAndShortTermInvestments": "110974000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1714996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100093000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1904138000.00",
                    "intangibleAssets": "30875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2161000.00",
                    "totalLiab": "1408021000.00",
                    "totalStockholderEquity": "460306000.00",
                    "deferredLongTermLiab": "21177000.00",
                    "otherCurrentLiab": "35223000.00",
                    "commonStock": "997000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29066000.00",
                    "otherLiab": "157864000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1658236000.00",
                    "cash": "131654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065859000.00",
                    "shortTermDebt": "1197513000.00",
                    "shortLongTermDebt": "1197513000.00",
                    "shortLongTermDebtTotal": "1197513000.00",
                    "otherStockholderEquity": "488375000.00",
                    "propertyPlantEquipment": "1597423000.00",
                    "totalCurrentAssets": "254663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429431000.00",
                    "shortTermInvestments": "8532000.00",
                    "netReceivables": "97035000.00",
                    "longTermDebt": "1197513000.00",
                    "inventory": "23813000.00",
                    "accountsPayable": "48842000.00",
                    "totalPermanentEquity": "496117000.00",
                    "noncontrollingInterestInConsolidatedEntity": "35811000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "488375000.00",
                    "commonStockTotalEquity": "997000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29066000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1618600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1649475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1197513000.00",
                    "nonCurrentLiabilitiesOther": "161666000.00",
                    "nonCurrentLiabilitiesTotal": "1372798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "488375000.00",
                    "liabilitiesAndStockholdersEquity": "1904138000.00",
                    "cashAndShortTermInvestments": "131654000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1597423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99988000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1906526000.00",
                    "intangibleAssets": "31502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18491000.00",
                    "totalLiab": "1412747000.00",
                    "totalStockholderEquity": "458195000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1379000.00",
                    "commonStock": "996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26203000.00",
                    "otherLiab": "160078000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1640073000.00",
                    "cash": "149698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47558000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1051768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1201466000.00",
                    "otherStockholderEquity": "483402000.00",
                    "propertyPlantEquipment": "1583451000.00",
                    "totalCurrentAssets": "266453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "426693000.00",
                    "shortTermInvestments": "7653000.00",
                    "netReceivables": "98264000.00",
                    "longTermDebt": "1201466000.00",
                    "inventory": "14392000.00",
                    "accountsPayable": "47558000.00",
                    "totalPermanentEquity": "493779000.00",
                    "noncontrollingInterestInConsolidatedEntity": "35584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "483402000.00",
                    "commonStockTotalEquity": "996000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-26203000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1640073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1201466000.00",
                    "nonCurrentLiabilitiesOther": "163723000.00",
                    "nonCurrentLiabilitiesTotal": "1365189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483402000.00",
                    "liabilitiesAndStockholdersEquity": "1906526000.00",
                    "cashAndShortTermInvestments": "149698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1583451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99870000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1899390000.00",
                    "intangibleAssets": "32586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15008000.00",
                    "totalLiab": "1411126000.00",
                    "totalStockholderEquity": "453051000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-11738000.00",
                    "commonStock": "994000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25616000.00",
                    "otherLiab": "162327000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1631468000.00",
                    "cash": "156672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1048606000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1205278000.00",
                    "otherStockholderEquity": "477673000.00",
                    "propertyPlantEquipment": "1576008000.00",
                    "totalCurrentAssets": "270269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "455323000.00",
                    "shortTermInvestments": "8995000.00",
                    "netReceivables": "96242000.00",
                    "longTermDebt": "1205278000.00",
                    "inventory": "15008000.00",
                    "accountsPayable": "39889000.00",
                    "totalPermanentEquity": "488264000.00",
                    "noncontrollingInterestInConsolidatedEntity": "355000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "477673000.00",
                    "commonStockTotalEquity": "994000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25616000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1205278000.00",
                    "nonCurrentLiabilitiesOther": "165959000.00",
                    "nonCurrentLiabilitiesTotal": "1382975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477673000.00",
                    "liabilitiesAndStockholdersEquity": "1899390000.00",
                    "cashAndShortTermInvestments": "156672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1576008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99668000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1907994000.00",
                    "intangibleAssets": "33262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15804000.00",
                    "totalLiab": "1436517000.00",
                    "totalStockholderEquity": "437583000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1379000.00",
                    "commonStock": "994000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39638000.00",
                    "otherLiab": "163040000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1631484000.00",
                    "cash": "162354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1067995000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1230349000.00",
                    "otherStockholderEquity": "476227000.00",
                    "propertyPlantEquipment": "1574645000.00",
                    "totalCurrentAssets": "276510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "404321000.00",
                    "shortTermInvestments": "8081000.00",
                    "netReceivables": "98352000.00",
                    "longTermDebt": "1230349000.00",
                    "inventory": "13367000.00",
                    "accountsPayable": "39508000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "33894000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "994000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-39638000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1631484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1230349000.00",
                    "nonCurrentLiabilitiesOther": "166660000.00",
                    "nonCurrentLiabilitiesTotal": "1397009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476227000.00",
                    "liabilitiesAndStockholdersEquity": "1907994000.00",
                    "cashAndShortTermInvestments": "162354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1574645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99363000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1918931000.00",
                    "intangibleAssets": "33953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2467000.00",
                    "totalLiab": "1447477000.00",
                    "totalStockholderEquity": "437920000.00",
                    "deferredLongTermLiab": "21293000.00",
                    "otherCurrentLiab": "29234000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38442000.00",
                    "otherLiab": "164556000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1633243000.00",
                    "cash": "168983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065000000.00",
                    "shortTermDebt": "1233983000.00",
                    "shortLongTermDebt": "1233983000.00",
                    "shortLongTermDebtTotal": "1233983000.00",
                    "otherStockholderEquity": "475369000.00",
                    "propertyPlantEquipment": "1575530000.00",
                    "totalCurrentAssets": "285688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403967000.00",
                    "shortTermInvestments": "9042000.00",
                    "netReceivables": "99142000.00",
                    "longTermDebt": "1217864000.00",
                    "inventory": "15096000.00",
                    "accountsPayable": "45331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "33534000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-38442000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1599290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1633243000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1233983000.00",
                    "nonCurrentLiabilitiesOther": "168163000.00",
                    "nonCurrentLiabilitiesTotal": "1418243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "475369000.00",
                    "liabilitiesAndStockholdersEquity": "1918931000.00",
                    "cashAndShortTermInvestments": "168983000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1575530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99291000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1927721000.00",
                    "intangibleAssets": "32793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19471000.00",
                    "totalLiab": "1448804000.00",
                    "totalStockholderEquity": "445455000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7327000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33852000.00",
                    "otherLiab": "164641000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1612283000.00",
                    "cash": "197338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1048817000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1246155000.00",
                    "otherStockholderEquity": "478314000.00",
                    "propertyPlantEquipment": "1547746000.00",
                    "totalCurrentAssets": "315438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "412662000.00",
                    "shortTermInvestments": "9832000.00",
                    "netReceivables": "98629000.00",
                    "longTermDebt": "1246155000.00",
                    "inventory": "17103000.00",
                    "accountsPayable": "38008000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "33462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33852000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1612283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1246155000.00",
                    "nonCurrentLiabilitiesOther": "164641000.00",
                    "nonCurrentLiabilitiesTotal": "1410796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "478314000.00",
                    "liabilitiesAndStockholdersEquity": "1927721000.00",
                    "cashAndShortTermInvestments": "197338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1547746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99286000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1929422000.00",
                    "intangibleAssets": "33416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15981000.00",
                    "totalLiab": "1450424000.00",
                    "totalStockholderEquity": "445692000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-28844000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32897000.00",
                    "otherLiab": "168425000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1615919000.00",
                    "cash": "193355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20791000.00",
                    "currentDeferredRevenue": "-48009000.00",
                    "netDebt": "1056676000.00",
                    "shortTermDebt": "16041000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250031000.00",
                    "otherStockholderEquity": "477596000.00",
                    "propertyPlantEquipment": "1550678000.00",
                    "totalCurrentAssets": "313503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "412276000.00",
                    "shortTermInvestments": "10792000.00",
                    "netReceivables": "104167000.00",
                    "longTermDebt": "1250031000.00",
                    "inventory": "13645000.00",
                    "accountsPayable": "31968000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "33306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32897000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1250031000.00",
                    "nonCurrentLiabilitiesOther": "168425000.00",
                    "nonCurrentLiabilitiesTotal": "1429633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477596000.00",
                    "liabilitiesAndStockholdersEquity": "1929422000.00",
                    "cashAndShortTermInvestments": "193355000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1550678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99274000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1936468000.00",
                    "intangibleAssets": "34089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20184000.00",
                    "totalLiab": "1598068000.00",
                    "totalStockholderEquity": "338053000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-14886000.00",
                    "commonStock": "992000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29245000.00",
                    "otherLiab": "167799000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1622756000.00",
                    "cash": "199011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20816000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1054878000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1253889000.00",
                    "otherStockholderEquity": "366305000.00",
                    "propertyPlantEquipment": "1548151000.00",
                    "totalCurrentAssets": "320961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "447639000.00",
                    "shortTermInvestments": "12935000.00",
                    "netReceivables": "101766000.00",
                    "longTermDebt": "1253889000.00",
                    "inventory": "17272000.00",
                    "accountsPayable": "32705000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "347000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29245000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1253889000.00",
                    "nonCurrentLiabilitiesOther": "167799000.00",
                    "nonCurrentLiabilitiesTotal": "1577252000.00",
                    "negativeGoodwill": null,
                    "warrants": "143675000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366305000.00",
                    "liabilitiesAndStockholdersEquity": "1936468000.00",
                    "cashAndShortTermInvestments": "199011000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1548151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1741529000.00",
                    "intangibleAssets": "34775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17241000.00",
                    "totalLiab": "1482666000.00",
                    "totalStockholderEquity": "258522000.00",
                    "deferredLongTermLiab": "17653000.00",
                    "otherCurrentLiab": "26924000.00",
                    "commonStock": "258522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38442000.00",
                    "otherLiab": "167207000.00",
                    "goodWill": null,
                    "otherAssets": "1628339000.00",
                    "cash": "2600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26924000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1285935000.00",
                    "shortTermDebt": "1278182000.00",
                    "shortLongTermDebt": "1278182000.00",
                    "shortLongTermDebtTotal": "1288535000.00",
                    "otherStockholderEquity": "258522000.00",
                    "propertyPlantEquipment": "1555301000.00",
                    "totalCurrentAssets": "123447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223747000.00",
                    "shortTermInvestments": "9967000.00",
                    "netReceivables": "100623000.00",
                    "longTermDebt": "1262065000.00",
                    "inventory": null,
                    "accountsPayable": "26924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1455742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1741529000.00",
                    "cashAndShortTermInvestments": "2600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1555301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1873595000.00",
                    "intangibleAssets": "35445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25462000.00",
                    "totalLiab": "1496821000.00",
                    "totalStockholderEquity": "376439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12110000.00",
                    "commonStock": "376439000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "172459000.00",
                    "goodWill": null,
                    "otherAssets": "1631437000.00",
                    "cash": "132825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32287000.00",
                    "currentDeferredRevenue": "-44397000.00",
                    "netDebt": "1159250000.00",
                    "shortTermDebt": "12110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1292075000.00",
                    "otherStockholderEquity": "376439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9687000.00",
                    "netReceivables": "99646000.00",
                    "longTermDebt": "1292075000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1464534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1873595000.00",
                    "cashAndShortTermInvestments": "132825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1550238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99300000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1755296000.00",
                    "intangibleAssets": "48574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20865000.00",
                    "totalLiab": "1387470000.00",
                    "totalStockholderEquity": "367496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-31876000.00",
                    "commonStock": "367496000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "176807000.00",
                    "goodWill": null,
                    "otherAssets": "1641292000.00",
                    "cash": "5882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25367000.00",
                    "currentDeferredRevenue": "-57243000.00",
                    "netDebt": "1179414000.00",
                    "shortTermDebt": "31876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1185296000.00",
                    "otherStockholderEquity": "367496000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9491000.00",
                    "netReceivables": "98631000.00",
                    "longTermDebt": "1185296000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1362103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755296000.00",
                    "cashAndShortTermInvestments": "5882000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1546681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1764952000.00",
                    "intangibleAssets": "49361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21462000.00",
                    "totalLiab": "1394478000.00",
                    "totalStockholderEquity": "370150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-31985000.00",
                    "commonStock": "370150000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "177670000.00",
                    "goodWill": null,
                    "otherAssets": "1649008000.00",
                    "cash": "5976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27983000.00",
                    "currentDeferredRevenue": "-59968000.00",
                    "netDebt": "1182849000.00",
                    "shortTermDebt": "31985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1188825000.00",
                    "otherStockholderEquity": "370150000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11922000.00",
                    "netReceivables": "98046000.00",
                    "longTermDebt": "1188825000.00",
                    "inventory": "1.00",
                    "accountsPayable": "27983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1639468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1366495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1764952000.00",
                    "cashAndShortTermInvestments": "5976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1554910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1749965000.00",
                    "intangibleAssets": "37486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21903000.00",
                    "totalLiab": "1408381000.00",
                    "totalStockholderEquity": "341265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28331000.00",
                    "commonStock": "341265000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "179442000.00",
                    "goodWill": null,
                    "otherAssets": "1659448000.00",
                    "cash": "5223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30538000.00",
                    "currentDeferredRevenue": "-58869000.00",
                    "netDebt": "1195539000.00",
                    "shortTermDebt": "28331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200762000.00",
                    "otherStockholderEquity": "341265000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11049000.00",
                    "netReceivables": "93641000.00",
                    "longTermDebt": "1158295000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1377843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1749965000.00",
                    "cashAndShortTermInvestments": "5223000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1562416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "408936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-4345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "4345000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8690000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "408638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-4345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408936000.00",
                    "cashAndShortTermInvestments": "4345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1878227000.00",
                    "intangibleAssets": "53363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1469291000.00",
                    "totalStockholderEquity": "408638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "187176000.00",
                    "goodWill": null,
                    "otherAssets": "1725759000.00",
                    "cash": "4345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8962000.00",
                    "netReceivables": null,
                    "longTermDebt": "1251234000.00",
                    "inventory": null,
                    "accountsPayable": "30881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3311871000.00",
                    "intangibleAssets": "87591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43537000.00",
                    "totalLiab": "1935399000.00",
                    "totalStockholderEquity": "1289059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43076000.00",
                    "commonStock": "1257000.00",
                    "capitalStock": "1257000.00",
                    "retainedEarnings": "124566000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3052640000.00",
                    "cash": "48881000.00",
                    "cashAndEquivalents": "48881000.00",
                    "totalCurrentLiabilities": "72119000.00",
                    "currentDeferredRevenue": "29043000.00",
                    "netDebt": "1617276000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1666157000.00",
                    "otherStockholderEquity": "1163939000.00",
                    "propertyPlantEquipment": "2971183000.00",
                    "totalCurrentAssets": "182918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90500000.00",
                    "longTermDebt": "1606774000.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "87413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2957235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3128953000.00",
                    "capitalLeaseObligations": "59383000.00",
                    "longTermDebtTotal": "1609828000.00",
                    "nonCurrentLiabilitiesOther": "197123000.00",
                    "nonCurrentLiabilitiesTotal": "1863280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1163939000.00",
                    "liabilitiesAndStockholdersEquity": "3311871000.00",
                    "cashAndShortTermInvestments": "48881000.00",
                    "propertyPlantAndEquipmentGross": "61641000.00",
                    "propertyPlantAndEquipmentNet": "61641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110799000.00",
                    "netInvestedCapital": "2895833000.00",
                    "commonStockSharesOutstanding": "125907000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3311540000.00",
                    "intangibleAssets": "109827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62726000.00",
                    "totalLiab": "1949816000.00",
                    "totalStockholderEquity": "1278081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38169000.00",
                    "commonStock": "1253000.00",
                    "capitalStock": "1253000.00",
                    "retainedEarnings": "126670000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3033685000.00",
                    "cash": "41373000.00",
                    "cashAndEquivalents": "41373000.00",
                    "totalCurrentLiabilities": "115047000.00",
                    "currentDeferredRevenue": "26878000.00",
                    "netDebt": "1644005000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "1685378000.00",
                    "otherStockholderEquity": "1149981000.00",
                    "propertyPlantEquipment": "2933608000.00",
                    "totalCurrentAssets": "196221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81836000.00",
                    "longTermDebt": "1569753000.00",
                    "inventory": "10286000.00",
                    "accountsPayable": "16018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83643000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2912450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3115319000.00",
                    "capitalLeaseObligations": "65625000.00",
                    "longTermDebtTotal": "1622793000.00",
                    "nonCurrentLiabilitiesOther": "199391000.00",
                    "nonCurrentLiabilitiesTotal": "1834769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149981000.00",
                    "liabilitiesAndStockholdersEquity": "3311540000.00",
                    "cashAndShortTermInvestments": "41373000.00",
                    "propertyPlantAndEquipmentGross": "68215000.00",
                    "propertyPlantAndEquipmentNet": "68215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81174000.00",
                    "netInvestedCapital": "2897834000.00",
                    "commonStockSharesOutstanding": "121432000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3279809000.00",
                    "intangibleAssets": "113897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86230000.00",
                    "totalLiab": "2058381000.00",
                    "totalStockholderEquity": "1150690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64200000.00",
                    "commonStock": "1175000.00",
                    "capitalStock": "1175000.00",
                    "retainedEarnings": "137113000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "100942000.00",
                    "cash": "101123000.00",
                    "cashAndEquivalents": "101123000.00",
                    "totalCurrentLiabilities": "231445000.00",
                    "currentDeferredRevenue": "34840000.00",
                    "netDebt": "1686878000.00",
                    "shortTermDebt": "153000000.00",
                    "shortLongTermDebt": "153000000.00",
                    "shortLongTermDebtTotal": "1788001000.00",
                    "otherStockholderEquity": "1011942000.00",
                    "propertyPlantEquipment": "2826648000.00",
                    "totalCurrentAssets": "262840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75487000.00",
                    "longTermDebt": "1578110000.00",
                    "inventory": "-100942000.00",
                    "accountsPayable": "14245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70738000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2822461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016969000.00",
                    "capitalLeaseObligations": "56891000.00",
                    "longTermDebtTotal": "1734138000.00",
                    "nonCurrentLiabilitiesOther": "191935000.00",
                    "nonCurrentLiabilitiesTotal": "1826936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1011942000.00",
                    "liabilitiesAndStockholdersEquity": "3279809000.00",
                    "cashAndShortTermInvestments": "101123000.00",
                    "propertyPlantAndEquipmentGross": "59712000.00",
                    "propertyPlantAndEquipmentNet": "59712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31395000.00",
                    "netInvestedCapital": "2881800000.00",
                    "commonStockSharesOutstanding": "117597000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2977432000.00",
                    "intangibleAssets": "62856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57988000.00",
                    "totalLiab": "1947326000.00",
                    "totalStockholderEquity": "976991000.00",
                    "deferredLongTermLiab": "33548000.00",
                    "otherCurrentLiab": "20316000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "-36104000.00",
                    "otherLiab": "165576000.00",
                    "goodWill": null,
                    "otherAssets": "2700184000.00",
                    "cash": "85518000.00",
                    "cashAndEquivalents": "85518000.00",
                    "totalCurrentLiabilities": "48635000.00",
                    "currentDeferredRevenue": "28468000.00",
                    "netDebt": "1668977000.00",
                    "shortTermDebt": "21380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1754495000.00",
                    "otherStockholderEquity": "1011293001.00",
                    "propertyPlantEquipment": "2535399000.00",
                    "totalCurrentAssets": "225742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "914135000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82236000.00",
                    "longTermDebt": "1691690000.00",
                    "inventory": "43256000.00",
                    "accountsPayable": "6939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53115000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "628999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36104000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2751690000.00",
                    "capitalLeaseObligations": "62805000.00",
                    "longTermDebtTotal": "1691690000.00",
                    "nonCurrentLiabilitiesOther": "108315000.00",
                    "nonCurrentLiabilitiesTotal": "1898691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1011293000.00",
                    "liabilitiesAndStockholdersEquity": "2977432000.00",
                    "cashAndShortTermInvestments": "85518000.00",
                    "propertyPlantAndEquipmentGross": "64161000.00",
                    "propertyPlantAndEquipmentNet": "2602284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141226000.00",
                    "netInvestedCapital": "2668681000.00",
                    "commonStockSharesOutstanding": "121640000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2985116000.00",
                    "intangibleAssets": "71107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-298340000.00",
                    "totalLiab": "1937222000.00",
                    "totalStockholderEquity": "1047894000.00",
                    "deferredLongTermLiab": "20694000.00",
                    "otherCurrentLiab": "-68904000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": "1170000.00",
                    "retainedEarnings": "-7091000.00",
                    "otherLiab": "100625000.00",
                    "goodWill": null,
                    "otherAssets": "2749531000.00",
                    "cash": "164478000.00",
                    "cashAndEquivalents": "164478000.00",
                    "totalCurrentLiabilities": "67075000.00",
                    "currentDeferredRevenue": "28898000.00",
                    "netDebt": "1590294000.00",
                    "shortTermDebt": "99024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1786214000.00",
                    "otherStockholderEquity": "1001253000.00",
                    "propertyPlantEquipment": "2520864000.00",
                    "totalCurrentAssets": "372451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "924225000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78504000.00",
                    "longTermDebt": "1687190000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7091000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2612665000.00",
                    "capitalLeaseObligations": "67582000.00",
                    "longTermDebtTotal": "1687190000.00",
                    "nonCurrentLiabilitiesOther": "165203000.00",
                    "nonCurrentLiabilitiesTotal": "1870147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1001253000.00",
                    "liabilitiesAndStockholdersEquity": "2985116000.00",
                    "cashAndShortTermInvestments": "164478000.00",
                    "propertyPlantAndEquipmentGross": "69361000.00",
                    "propertyPlantAndEquipmentNet": "69361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "243286000.00",
                    "netInvestedCapital": "2682522000.00",
                    "commonStockSharesOutstanding": "121447000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2939560000.00",
                    "intangibleAssets": "56184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46235000.00",
                    "totalLiab": "1943667000.00",
                    "totalStockholderEquity": "951565000.00",
                    "deferredLongTermLiab": "18585000.00",
                    "otherCurrentLiab": "77601000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": "1169000.00",
                    "retainedEarnings": "-39467000.00",
                    "otherLiab": "148183000.00",
                    "goodWill": null,
                    "otherAssets": "2498804000.00",
                    "cash": "384572000.00",
                    "cashAndEquivalents": "384572000.00",
                    "totalCurrentLiabilities": "107188000.00",
                    "currentDeferredRevenue": "26594000.00",
                    "netDebt": "1283918000.00",
                    "shortTermDebt": "2993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1668490000.00",
                    "otherStockholderEquity": "989863000.00",
                    "propertyPlantEquipment": "2216451000.00",
                    "totalCurrentAssets": "515642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895381000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77779000.00",
                    "longTermDebt": "1587532000.00",
                    "inventory": "7056000.00",
                    "accountsPayable": "77779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44328000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-39467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2244336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423918000.00",
                    "capitalLeaseObligations": "77965000.00",
                    "longTermDebtTotal": "1587532000.00",
                    "nonCurrentLiabilitiesOther": "223155000.00",
                    "nonCurrentLiabilitiesTotal": "1836479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "989863000.00",
                    "liabilitiesAndStockholdersEquity": "2939560000.00",
                    "cashAndShortTermInvestments": "384572000.00",
                    "propertyPlantAndEquipmentGross": "80997000.00",
                    "propertyPlantAndEquipmentNet": "83721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "432055000.00",
                    "netInvestedCapital": "2539097000.00",
                    "commonStockSharesOutstanding": "117902000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2846358000.00",
                    "intangibleAssets": "48121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71848000.00",
                    "totalLiab": "1831582000.00",
                    "totalStockholderEquity": "967816000.00",
                    "deferredLongTermLiab": "25351000.00",
                    "otherCurrentLiab": "20491000.00",
                    "commonStock": "1213000.00",
                    "capitalStock": "1213000.00",
                    "retainedEarnings": "-52546000.00",
                    "otherLiab": "173898000.00",
                    "goodWill": null,
                    "otherAssets": "32811000.00",
                    "cash": "432954000.00",
                    "cashAndEquivalents": "432954000.00",
                    "totalCurrentLiabilities": "49697000.00",
                    "currentDeferredRevenue": "26224000.00",
                    "netDebt": "1199118000.00",
                    "shortTermDebt": "2982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1632072000.00",
                    "otherStockholderEquity": "1019149000.00",
                    "propertyPlantEquipment": "2076839000.00",
                    "totalCurrentAssets": "606819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "919695000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95443000.00",
                    "longTermDebt": "1546195000.00",
                    "inventory": "6574000.00",
                    "accountsPayable": "13014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46960000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1213000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52546000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2106913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2239539000.00",
                    "capitalLeaseObligations": "79913000.00",
                    "longTermDebtTotal": "1546195000.00",
                    "nonCurrentLiabilitiesOther": "208743000.00",
                    "nonCurrentLiabilitiesTotal": "1781885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1019149000.00",
                    "liabilitiesAndStockholdersEquity": "2846358000.00",
                    "cashAndShortTermInvestments": "432954000.00",
                    "propertyPlantAndEquipmentGross": "81768000.00",
                    "propertyPlantAndEquipmentNet": "84505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583346000.00",
                    "netInvestedCapital": "2514011000.00",
                    "commonStockSharesOutstanding": "119896000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2798994000.00",
                    "intangibleAssets": "68422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27445000.00",
                    "totalLiab": "1793017000.00",
                    "totalStockholderEquity": "904706000.00",
                    "deferredLongTermLiab": "23496000.00",
                    "otherCurrentLiab": "14697000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": "1143000.00",
                    "retainedEarnings": "-52857000.00",
                    "otherLiab": "213637000.00",
                    "goodWill": null,
                    "otherAssets": "26111000.00",
                    "cash": "440430000.00",
                    "cashAndEquivalents": "440430000.00",
                    "totalCurrentLiabilities": "44451000.00",
                    "currentDeferredRevenue": "-1564683000.00",
                    "netDebt": "1109812000.00",
                    "shortTermDebt": "1550242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1550242000.00",
                    "otherStockholderEquity": "956420000.00",
                    "propertyPlantEquipment": "2123120000.00",
                    "totalCurrentAssets": "583956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "836284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113466000.00",
                    "longTermDebt": "1550242000.00",
                    "inventory": "27445000.00",
                    "accountsPayable": "14441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "101271000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1005977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52857000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2146616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2215038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1550242000.00",
                    "nonCurrentLiabilitiesOther": "144258000.00",
                    "nonCurrentLiabilitiesTotal": "1748566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "956420000.00",
                    "liabilitiesAndStockholdersEquity": "2798994000.00",
                    "cashAndShortTermInvestments": "440430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2123120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "536890000.00",
                    "netInvestedCapital": "2454948000.00",
                    "commonStockSharesOutstanding": "114051000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2820808000.00",
                    "intangibleAssets": "87249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3771000.00",
                    "totalLiab": "1830267000.00",
                    "totalStockholderEquity": "990541000.00",
                    "deferredLongTermLiab": "23511000.00",
                    "otherCurrentLiab": "69595000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57621000.00",
                    "otherLiab": "242245000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27282000.00",
                    "cash": "490279000.00",
                    "cashAndEquivalents": "490279000.00",
                    "totalCurrentLiabilities": "69595000.00",
                    "currentDeferredRevenue": "-1558525000.00",
                    "netDebt": "1074263000.00",
                    "shortTermDebt": "1564542000.00",
                    "shortLongTermDebt": "1564542000.00",
                    "shortLongTermDebtTotal": "1564542000.00",
                    "otherStockholderEquity": "946402000.00",
                    "propertyPlantEquipment": "2084727000.00",
                    "totalCurrentAssets": "625321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "802670000.00",
                    "shortTermInvestments": "10562000.00",
                    "netReceivables": "105921000.00",
                    "longTermDebt": "1564542000.00",
                    "inventory": "3285000.00",
                    "accountsPayable": "69595000.00",
                    "totalPermanentEquity": "990541000.00",
                    "noncontrollingInterestInConsolidatedEntity": "100622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "990541000.00",
                    "additionalPaidInCapital": "946402000.00",
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-57621000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2108238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1564542000.00",
                    "nonCurrentLiabilitiesOther": "196130000.00",
                    "nonCurrentLiabilitiesTotal": "1760672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "946402000.00",
                    "liabilitiesAndStockholdersEquity": "2820808000.00",
                    "cashAndShortTermInvestments": "490279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2084726999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "551955000.00",
                    "netInvestedCapital": "2454461000.00",
                    "commonStockSharesOutstanding": "118390000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1904138000.00",
                    "intangibleAssets": "30875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2161000.00",
                    "totalLiab": "1408021000.00",
                    "totalStockholderEquity": "496117000.00",
                    "deferredLongTermLiab": "21177000.00",
                    "otherCurrentLiab": "35223000.00",
                    "commonStock": "997000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29066000.00",
                    "otherLiab": "160357000.00",
                    "goodWill": "0.00",
                    "otherAssets": "23338000.00",
                    "cash": "131654000.00",
                    "cashAndEquivalents": "131654000.00",
                    "totalCurrentLiabilities": "35223000.00",
                    "currentDeferredRevenue": "-1229235000.00",
                    "netDebt": "1065859000.00",
                    "shortTermDebt": "1197513000.00",
                    "shortLongTermDebt": "1197513000.00",
                    "shortLongTermDebtTotal": "1197513000.00",
                    "otherStockholderEquity": "488375000.00",
                    "propertyPlantEquipment": "1597423000.00",
                    "totalCurrentAssets": "254663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429431000.00",
                    "shortTermInvestments": "8532000.00",
                    "netReceivables": "97035000.00",
                    "longTermDebt": "1197513000.00",
                    "inventory": "23813000.00",
                    "accountsPayable": "48842000.00",
                    "totalPermanentEquity": "496117000.00",
                    "noncontrollingInterestInConsolidatedEntity": "35811000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "496117000.00",
                    "additionalPaidInCapital": "488375000.00",
                    "commonStockTotalEquity": "997000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29066000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1618600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1649475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1197513000.00",
                    "nonCurrentLiabilitiesOther": "161666000.00",
                    "nonCurrentLiabilitiesTotal": "1372798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "488375000.00",
                    "liabilitiesAndStockholdersEquity": "1904138000.00",
                    "cashAndShortTermInvestments": "131654000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1597423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99794000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1918931000.00",
                    "intangibleAssets": "33953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2467000.00",
                    "totalLiab": "1447477000.00",
                    "totalStockholderEquity": "471454000.00",
                    "deferredLongTermLiab": "21293000.00",
                    "otherCurrentLiab": "29234000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38442000.00",
                    "otherLiab": "166784000.00",
                    "goodWill": "0.00",
                    "otherAssets": "30335000.00",
                    "cash": "168983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29234000.00",
                    "currentDeferredRevenue": "-61450000.00",
                    "netDebt": "1065000000.00",
                    "shortTermDebt": "1233983000.00",
                    "shortLongTermDebt": "1233983000.00",
                    "shortLongTermDebtTotal": "1233983000.00",
                    "otherStockholderEquity": "475369000.00",
                    "propertyPlantEquipment": "1575530000.00",
                    "totalCurrentAssets": "285688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403967000.00",
                    "shortTermInvestments": "9042000.00",
                    "netReceivables": "99142000.00",
                    "longTermDebt": "1233983000.00",
                    "inventory": "15096000.00",
                    "accountsPayable": "45331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "476362000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-38442000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1599290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1633243000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1233983000.00",
                    "nonCurrentLiabilitiesOther": "168163000.00",
                    "nonCurrentLiabilitiesTotal": "1418243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "475369000.00",
                    "liabilitiesAndStockholdersEquity": "1918931000.00",
                    "cashAndShortTermInvestments": "168983000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1575530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99278000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1741529000.00",
                    "intangibleAssets": "34775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17241000.00",
                    "totalLiab": "1482666000.00",
                    "totalStockholderEquity": "258522000.00",
                    "deferredLongTermLiab": "17653000.00",
                    "otherCurrentLiab": "26924000.00",
                    "commonStock": "258522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38442000.00",
                    "otherLiab": "167207000.00",
                    "goodWill": null,
                    "otherAssets": "38263000.00",
                    "cash": "2600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26924000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1285935000.00",
                    "shortTermDebt": "1278182000.00",
                    "shortLongTermDebt": "1278182000.00",
                    "shortLongTermDebtTotal": "1288535000.00",
                    "otherStockholderEquity": "258522000.00",
                    "propertyPlantEquipment": "1555301000.00",
                    "totalCurrentAssets": "123447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223747000.00",
                    "shortTermInvestments": "9967000.00",
                    "netReceivables": "100623000.00",
                    "longTermDebt": "1262065000.00",
                    "inventory": null,
                    "accountsPayable": "26924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1455742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1741529000.00",
                    "cashAndShortTermInvestments": "2600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1555301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1749965000.00",
                    "intangibleAssets": "37486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21903000.00",
                    "totalLiab": "1408381000.00",
                    "totalStockholderEquity": "341265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28331000.00",
                    "commonStock": "341265000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "179442000.00",
                    "goodWill": null,
                    "otherAssets": "40237000.00",
                    "cash": "5223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30538000.00",
                    "currentDeferredRevenue": "-58869000.00",
                    "netDebt": "1195539000.00",
                    "shortTermDebt": "28331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200762000.00",
                    "otherStockholderEquity": "341265000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11049000.00",
                    "netReceivables": "93641000.00",
                    "longTermDebt": "1158295000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1377843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1749965000.00",
                    "cashAndShortTermInvestments": "5223000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1562416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1857055000.00",
                    "intangibleAssets": "40259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20427000.00",
                    "totalLiab": "1467167000.00",
                    "totalStockholderEquity": "389590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30881000.00",
                    "commonStock": "389590000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "187176000.00",
                    "goodWill": null,
                    "otherAssets": "56192000.00",
                    "cash": "4345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1246889000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1251234000.00",
                    "otherStockholderEquity": "389590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8962000.00",
                    "netReceivables": "138254000.00",
                    "longTermDebt": "1251234000.00",
                    "inventory": null,
                    "accountsPayable": "30881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1436286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1857055000.00",
                    "cashAndShortTermInvestments": "4345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1609121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99248000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99136000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48871000.00",
                    "netBorrowings": "15807000.00",
                    "totalCashFromFinancingActivities": "-12352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53801000.00",
                    "changeInCash": "4027000.00",
                    "beginPeriodCashFlow": "82148000.00",
                    "endPeriodCashFlow": "86175000.00",
                    "totalCashFromOperatingActivities": "65250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32906000.00",
                    "otherCashflowsFromInvestingActivities": "-48871000.00",
                    "dividendsPaid": "26496000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2316000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "-1382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11875000.00",
                    "stockBasedCompensation": "2931000.00",
                    "otherNonCashItems": "-36263000.00",
                    "freeCashFlow": "-17995000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53378000.00",
                    "netBorrowings": "20882000.00",
                    "totalCashFromFinancingActivities": "-7048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18647000.00",
                    "changeInCash": "6282000.00",
                    "beginPeriodCashFlow": "75866000.00",
                    "endPeriodCashFlow": "82148000.00",
                    "totalCashFromOperatingActivities": "66708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35036000.00",
                    "otherCashflowsFromInvestingActivities": "-53378000.00",
                    "dividendsPaid": "26489000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7680000.00",
                    "salePurchaseOfStock": "562000.00",
                    "otherCashflowsFromFinancingActivities": "-1441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11902000.00",
                    "stockBasedCompensation": "2908000.00",
                    "otherNonCashItems": "-1785000.00",
                    "freeCashFlow": "-16537000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94838000.00",
                    "netBorrowings": "88405000.00",
                    "totalCashFromFinancingActivities": "52714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23547000.00",
                    "changeInCash": "-2999000.00",
                    "beginPeriodCashFlow": "78865000.00",
                    "endPeriodCashFlow": "75866000.00",
                    "totalCashFromOperatingActivities": "39125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32399000.00",
                    "otherCashflowsFromInvestingActivities": "-94838000.00",
                    "dividendsPaid": "26433000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9996000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "-8977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23777000.00",
                    "stockBasedCompensation": "3656000.00",
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "39125000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64457000.00",
                    "netBorrowings": "-27266000.00",
                    "totalCashFromFinancingActivities": "-52457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12794000.00",
                    "changeInCash": "-65929000.00",
                    "beginPeriodCashFlow": "144794000.00",
                    "endPeriodCashFlow": "78865000.00",
                    "totalCashFromOperatingActivities": "50985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32537999.00",
                    "otherCashflowsFromInvestingActivities": "-64457000.00",
                    "dividendsPaid": "23901000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2432000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-1281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2305000.00",
                    "stockBasedCompensation": "2824000.00",
                    "otherNonCashItems": "524001.00",
                    "freeCashFlow": "50985000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-30958000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30958000.00",
                    "netBorrowings": "29640000.00",
                    "totalCashFromFinancingActivities": "1856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15541000.00",
                    "changeInCash": "26593000.00",
                    "beginPeriodCashFlow": "118201000.00",
                    "endPeriodCashFlow": "144794000.00",
                    "totalCashFromOperatingActivities": "55695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36831000.00",
                    "otherCashflowsFromInvestingActivities": "-30958000.00",
                    "dividendsPaid": "23886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1046000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-3883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5581000.00",
                    "stockBasedCompensation": "2726000.00",
                    "otherNonCashItems": "-4984000.00",
                    "freeCashFlow": "55695000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "40540000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40540000.00",
                    "netBorrowings": "-39159000.00",
                    "totalCashFromFinancingActivities": "-63888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60793000.00",
                    "changeInCash": "20109000.00",
                    "beginPeriodCashFlow": "98092000.00",
                    "endPeriodCashFlow": "118201000.00",
                    "totalCashFromOperatingActivities": "43457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32601999.00",
                    "otherCashflowsFromInvestingActivities": "40540000.00",
                    "dividendsPaid": "23881000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1662000.00",
                    "salePurchaseOfStock": "15000.00",
                    "otherCashflowsFromFinancingActivities": "-1045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4606000.00",
                    "stockBasedCompensation": "3566000.00",
                    "otherNonCashItems": "-48897999.00",
                    "freeCashFlow": "43457000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-20730000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20730000.00",
                    "netBorrowings": "21593000.00",
                    "totalCashFromFinancingActivities": "-4400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8382000.00",
                    "changeInCash": "7452000.00",
                    "beginPeriodCashFlow": "90640000.00",
                    "endPeriodCashFlow": "98092000.00",
                    "totalCashFromOperatingActivities": "32582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38659000.00",
                    "otherCashflowsFromInvestingActivities": "-20730000.00",
                    "dividendsPaid": "23874000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6262000.00",
                    "salePurchaseOfStock": "-273000.00",
                    "otherCashflowsFromFinancingActivities": "-1846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14999000.00",
                    "stockBasedCompensation": "2707000.00",
                    "otherNonCashItems": "-2167000.00",
                    "freeCashFlow": "32582000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-88353000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88353000.00",
                    "netBorrowings": "49688000.00",
                    "totalCashFromFinancingActivities": "36910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31506000.00",
                    "changeInCash": "996000.00",
                    "beginPeriodCashFlow": "89644000.00",
                    "endPeriodCashFlow": "90640000.00",
                    "totalCashFromOperatingActivities": "52439000.00",
                    "issuanceOfCapitalStock": "6775000.00",
                    "depreciation": "37483000.00",
                    "otherCashflowsFromInvestingActivities": "-88353000.00",
                    "dividendsPaid": "21309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1105000.00",
                    "salePurchaseOfStock": "136556000.00",
                    "otherCashflowsFromFinancingActivities": "1756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "295094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5629000.00",
                    "stockBasedCompensation": "2852000.00",
                    "otherNonCashItems": "-25031000.00",
                    "freeCashFlow": "52439000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-24414000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24414000.00",
                    "netBorrowings": "-92539000.00",
                    "totalCashFromFinancingActivities": "-23728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9467000.00",
                    "changeInCash": "-11562000.00",
                    "beginPeriodCashFlow": "101206000.00",
                    "endPeriodCashFlow": "89644000.00",
                    "totalCashFromOperatingActivities": "36580000.00",
                    "issuanceOfCapitalStock": "92511000.00",
                    "depreciation": "34653000.00",
                    "otherCashflowsFromInvestingActivities": "-24414000.00",
                    "dividendsPaid": "21210000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3387000.00",
                    "salePurchaseOfStock": "195000.00",
                    "otherCashflowsFromFinancingActivities": "-2490000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9713000.00",
                    "stockBasedCompensation": "2716000.00",
                    "otherNonCashItems": "-543000.00",
                    "freeCashFlow": "36580000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-77628000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32024000.00",
                    "changeInCash": "6155000.00",
                    "beginPeriodCashFlow": "95051000.00",
                    "endPeriodCashFlow": "101206000.00",
                    "totalCashFromOperatingActivities": "41236000.00",
                    "issuanceOfCapitalStock": "20041000.00",
                    "depreciation": "42146000.00",
                    "otherCashflowsFromInvestingActivities": "-77628000.00",
                    "dividendsPaid": "20216000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "557000.00",
                    "stockBasedCompensation": "2442000.00",
                    "otherNonCashItems": "-35933000.00",
                    "freeCashFlow": "41236000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-44302000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2445000.00",
                    "changeInCash": "-79197000.00",
                    "beginPeriodCashFlow": "174248000.00",
                    "endPeriodCashFlow": "95051000.00",
                    "totalCashFromOperatingActivities": "22922000.00",
                    "issuanceOfCapitalStock": "17229000.00",
                    "depreciation": "39495000.00",
                    "otherCashflowsFromInvestingActivities": "-44302000.00",
                    "dividendsPaid": "20180000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1661000.00",
                    "salePurchaseOfStock": "-195000.00",
                    "otherCashflowsFromFinancingActivities": "-2725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19029000.00",
                    "stockBasedCompensation": "2421000.00",
                    "otherNonCashItems": "-2410000.00",
                    "freeCashFlow": "22922000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-31227000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "231919000.00",
                    "changeInCash": "96324000.00",
                    "beginPeriodCashFlow": "77924000.00",
                    "endPeriodCashFlow": "174248000.00",
                    "totalCashFromOperatingActivities": "60163000.00",
                    "issuanceOfCapitalStock": "177000.00",
                    "depreciation": "21181000.00",
                    "otherCashflowsFromInvestingActivities": "-31227000.00",
                    "dividendsPaid": "18805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1111000.00",
                    "salePurchaseOfStock": "169808000.00",
                    "otherCashflowsFromFinancingActivities": "-1745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15748000.00",
                    "stockBasedCompensation": "1788000.00",
                    "otherNonCashItems": "-210473000.00",
                    "freeCashFlow": "60163000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-30021000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-86475000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37540000.00",
                    "changeInCash": "-15502000.00",
                    "beginPeriodCashFlow": "93426000.00",
                    "endPeriodCashFlow": "77924000.00",
                    "totalCashFromOperatingActivities": "34403000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27837000.00",
                    "otherCashflowsFromInvestingActivities": "356000.00",
                    "dividendsPaid": "18803000.00",
                    "changeToInventory": "-88000.00",
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": "195000.00",
                    "otherCashflowsFromFinancingActivities": "80001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11204000.00",
                    "stockBasedCompensation": "1814000.00",
                    "otherNonCashItems": "-963000.00",
                    "freeCashFlow": "34403000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-33657000.00",
                    "changeToLiabilities": "2329000.00",
                    "totalCashflowsFromInvestingActivities": "-33657000.00",
                    "netBorrowings": "-4395000.00",
                    "totalCashFromFinancingActivities": "-23130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10563000.00",
                    "changeInCash": "-17760000.00",
                    "beginPeriodCashFlow": "111186000.00",
                    "endPeriodCashFlow": "93426000.00",
                    "totalCashFromOperatingActivities": "39027000.00",
                    "issuanceOfCapitalStock": "195000.00",
                    "depreciation": "27844000.00",
                    "otherCashflowsFromInvestingActivities": "356000.00",
                    "dividendsPaid": "18794000.00",
                    "changeToInventory": "111000.00",
                    "changeToAccountReceivables": "-111000.00",
                    "salePurchaseOfStock": "41000.00",
                    "otherCashflowsFromFinancingActivities": "338502000.00",
                    "changeToNetincome": "1810000.00",
                    "capitalExpenditures": "33657000",
                    "changeReceivables": "-111000.00",
                    "cashFlowsOtherOperating": "73000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17760000.00",
                    "changeInWorkingCapital": "491000.00",
                    "stockBasedCompensation": "2202000.00",
                    "otherNonCashItems": "-2562000.00",
                    "freeCashFlow": "39027000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-22797000.00",
                    "changeToLiabilities": "-6007000.00",
                    "totalCashflowsFromInvestingActivities": "-22797000.00",
                    "netBorrowings": "-5035000.00",
                    "totalCashFromFinancingActivities": "-24213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20146000.00",
                    "changeInCash": "-17588000.00",
                    "beginPeriodCashFlow": "128774000.00",
                    "endPeriodCashFlow": "111186000.00",
                    "totalCashFromOperatingActivities": "29422000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24304000.00",
                    "otherCashflowsFromInvestingActivities": "356000.00",
                    "dividendsPaid": "18790000.00",
                    "changeToInventory": "-1723000.00",
                    "changeToAccountReceivables": "-111000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "-395000.00",
                    "changeToNetincome": "34876000.00",
                    "capitalExpenditures": "23153000",
                    "changeReceivables": "1723000.00",
                    "cashFlowsOtherOperating": "-5328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17588000.00",
                    "changeInWorkingCapital": "-11387000.00",
                    "stockBasedCompensation": "2007000.00",
                    "otherNonCashItems": "34644000.00",
                    "freeCashFlow": "29422000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-41054000.00",
                    "changeToLiabilities": "6400000.00",
                    "totalCashflowsFromInvestingActivities": "-41054000.00",
                    "netBorrowings": "-4343000.00",
                    "totalCashFromFinancingActivities": "-23509000.00",
                    "changeToOperatingActivities": "-6752000.00",
                    "netIncome": "14331000.00",
                    "changeInCash": "-23617000.00",
                    "beginPeriodCashFlow": "152391000.00",
                    "endPeriodCashFlow": "128774000.00",
                    "totalCashFromOperatingActivities": "40946000.00",
                    "issuanceOfCapitalStock": "159000.00",
                    "depreciation": "18951000.00",
                    "otherCashflowsFromInvestingActivities": "353000.00",
                    "dividendsPaid": "18776000.00",
                    "changeToInventory": "1126000.00",
                    "changeToAccountReceivables": "-1126000.00",
                    "salePurchaseOfStock": "-390000.00",
                    "otherCashflowsFromFinancingActivities": "-557000.00",
                    "changeToNetincome": "2311000.00",
                    "capitalExpenditures": "41054000",
                    "changeReceivables": "-1126000.00",
                    "cashFlowsOtherOperating": "-4983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23617000.00",
                    "changeInWorkingCapital": "-1478000.00",
                    "stockBasedCompensation": "2809000.00",
                    "otherNonCashItems": "6333000.00",
                    "freeCashFlow": "40946000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-26892000.00",
                    "changeToLiabilities": "4155000.00",
                    "totalCashflowsFromInvestingActivities": "-26892000.00",
                    "netBorrowings": "-10160000.00",
                    "totalCashFromFinancingActivities": "-29734000.00",
                    "changeToOperatingActivities": "-3257000.00",
                    "netIncome": "11465000.00",
                    "changeInCash": "-18930000.00",
                    "beginPeriodCashFlow": "171321000.00",
                    "endPeriodCashFlow": "152391000.00",
                    "totalCashFromOperatingActivities": "37696000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25026000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "18776000.00",
                    "changeToInventory": "2032000.00",
                    "changeToAccountReceivables": "-2032000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-6630000.00",
                    "changeToNetincome": "2115000.00",
                    "capitalExpenditures": "26892000",
                    "changeReceivables": "-2032000.00",
                    "cashFlowsOtherOperating": "-1478000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18930000.00",
                    "changeInWorkingCapital": "-1134000.00",
                    "stockBasedCompensation": "2580000.00",
                    "otherNonCashItems": "-241000.00",
                    "freeCashFlow": "10804000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-60949000.00",
                    "changeToLiabilities": "-859000.00",
                    "totalCashflowsFromInvestingActivities": "-60949000.00",
                    "netBorrowings": "16426000.00",
                    "totalCashFromFinancingActivities": "-2212000.00",
                    "changeToOperatingActivities": "-4658000.00",
                    "netIncome": "12009000.00",
                    "changeInCash": "-26706000.00",
                    "beginPeriodCashFlow": "198027000.00",
                    "endPeriodCashFlow": "171321000.00",
                    "totalCashFromOperatingActivities": "36455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24691000.00",
                    "otherCashflowsFromInvestingActivities": "-719000.00",
                    "dividendsPaid": "18774000.00",
                    "changeToInventory": "-2953000.00",
                    "changeToAccountReceivables": "2953000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "101851000.00",
                    "changeToNetincome": "1601000.00",
                    "capitalExpenditures": "29020000",
                    "changeReceivables": "2953000.00",
                    "cashFlowsOtherOperating": "-2898000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26706000.00",
                    "changeInWorkingCapital": "-2564000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "-892000.00",
                    "freeCashFlow": "7435000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-23018000.00",
                    "changeToLiabilities": "-10549000.00",
                    "totalCashflowsFromInvestingActivities": "-23018000.00",
                    "netBorrowings": "-4421000.00",
                    "totalCashFromFinancingActivities": "-23312000.00",
                    "changeToOperatingActivities": "220000.00",
                    "netIncome": "9486000.00",
                    "changeInCash": "-21809000.00",
                    "beginPeriodCashFlow": "219836000.00",
                    "endPeriodCashFlow": "198027000.00",
                    "totalCashFromOperatingActivities": "24521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22994000.00",
                    "otherCashflowsFromInvestingActivities": "-23018000.00",
                    "dividendsPaid": "18773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1507000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "2086000.00",
                    "capitalExpenditures": "19078000",
                    "changeReceivables": "-1507000.00",
                    "cashFlowsOtherOperating": "1963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21809000.00",
                    "changeInWorkingCapital": "-1287000.00",
                    "stockBasedCompensation": "2597000.00",
                    "otherNonCashItems": "-9269000.00",
                    "freeCashFlow": "24521000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-244648000.00",
                    "changeToLiabilities": "4212000.00",
                    "totalCashflowsFromInvestingActivities": "-244648000.00",
                    "netBorrowings": "113332000.00",
                    "totalCashFromFinancingActivities": "99556000.00",
                    "changeToOperatingActivities": "-260000.00",
                    "netIncome": "44013000.00",
                    "changeInCash": "-102956000.00",
                    "beginPeriodCashFlow": "322792000.00",
                    "endPeriodCashFlow": "219836000.00",
                    "totalCashFromOperatingActivities": "42136000.00",
                    "issuanceOfCapitalStock": "181000.00",
                    "depreciation": "24263000.00",
                    "otherCashflowsFromInvestingActivities": "-244648000.00",
                    "dividendsPaid": "17557000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2366000.00",
                    "salePurchaseOfStock": "117200000.00",
                    "otherCashflowsFromFinancingActivities": "3600000.00",
                    "changeToNetincome": "4500000.00",
                    "capitalExpenditures": "48930000",
                    "changeReceivables": "2366000.00",
                    "cashFlowsOtherOperating": "827000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102956000.00",
                    "changeInWorkingCapital": "6318000.00",
                    "stockBasedCompensation": "2601000.00",
                    "otherNonCashItems": "-35059000.00",
                    "freeCashFlow": "42136000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-70359000.00",
                    "changeToLiabilities": "2305000.00",
                    "totalCashflowsFromInvestingActivities": "-70359000.00",
                    "netBorrowings": "-8586000.00",
                    "totalCashFromFinancingActivities": "-25434000.00",
                    "changeToOperatingActivities": "3227000.00",
                    "netIncome": "30105000.00",
                    "changeInCash": "-56241000.00",
                    "beginPeriodCashFlow": "379033000.00",
                    "endPeriodCashFlow": "322792000.00",
                    "totalCashFromOperatingActivities": "39552000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "23613000.00",
                    "otherCashflowsFromInvestingActivities": "-70359000.00",
                    "dividendsPaid": "17556000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2354000.00",
                    "salePurchaseOfStock": "708000.00",
                    "otherCashflowsFromFinancingActivities": "707000.00",
                    "changeToNetincome": "-4469000.00",
                    "capitalExpenditures": "27086000",
                    "changeReceivables": "-2354000.00",
                    "cashFlowsOtherOperating": "5373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56241000.00",
                    "changeInWorkingCapital": "3178000.00",
                    "stockBasedCompensation": "2809000.00",
                    "otherNonCashItems": "-20153000.00",
                    "freeCashFlow": "39552000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-11551000.00",
                    "changeToLiabilities": "-3514000.00",
                    "totalCashflowsFromInvestingActivities": "-11551000.00",
                    "netBorrowings": "-3011000.00",
                    "totalCashFromFinancingActivities": "-21096000.00",
                    "changeToOperatingActivities": "-227000.00",
                    "netIncome": "12981000.00",
                    "changeInCash": "2113000.00",
                    "beginPeriodCashFlow": "376920000.00",
                    "endPeriodCashFlow": "379033000.00",
                    "totalCashFromOperatingActivities": "34760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22929000.00",
                    "otherCashflowsFromInvestingActivities": "-11551000.00",
                    "dividendsPaid": "17537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "725000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-732000.00",
                    "changeToNetincome": "4642000.00",
                    "capitalExpenditures": "11551000",
                    "changeReceivables": "725000.00",
                    "cashFlowsOtherOperating": "1529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2113000.00",
                    "changeInWorkingCapital": "-3016000.00",
                    "stockBasedCompensation": "2726000.00",
                    "otherNonCashItems": "-860000.00",
                    "freeCashFlow": "34760000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "15398000.00",
                    "changeToLiabilities": "-6547000.00",
                    "totalCashflowsFromInvestingActivities": "15398000.00",
                    "netBorrowings": "-2727000.00",
                    "totalCashFromFinancingActivities": "-76556000.00",
                    "changeToOperatingActivities": "-9124000.00",
                    "netIncome": "19920000.00",
                    "changeInCash": "-42333000.00",
                    "beginPeriodCashFlow": "419253000.00",
                    "endPeriodCashFlow": "376920000.00",
                    "totalCashFromOperatingActivities": "18825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23330000.00",
                    "otherCashflowsFromInvestingActivities": "15398000.00",
                    "dividendsPaid": "71348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-876000.00",
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "-2273000.00",
                    "changeToNetincome": "-8075000.00",
                    "capitalExpenditures": "7810000",
                    "changeReceivables": "-876000.00",
                    "cashFlowsOtherOperating": "-7311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42333000.00",
                    "changeInWorkingCapital": "-10000000.00",
                    "stockBasedCompensation": "2683000.00",
                    "otherNonCashItems": "-17108000.00",
                    "freeCashFlow": "18825000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "-42464000.00",
                    "changeToLiabilities": "10201000.00",
                    "totalCashflowsFromInvestingActivities": "-42464000.00",
                    "netBorrowings": "-252908000.00",
                    "totalCashFromFinancingActivities": "-247272000.00",
                    "changeToOperatingActivities": "-32097000.00",
                    "netIncome": "19747000.00",
                    "changeInCash": "-251743000.00",
                    "beginPeriodCashFlow": "670996000.00",
                    "endPeriodCashFlow": "419253000.00",
                    "totalCashFromOperatingActivities": "37993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28899000.00",
                    "otherCashflowsFromInvestingActivities": "-42464000.00",
                    "dividendsPaid": "304141000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2278000.00",
                    "salePurchaseOfStock": "54141000.00",
                    "otherCashflowsFromFinancingActivities": "4270000.00",
                    "changeToNetincome": "13032000.00",
                    "capitalExpenditures": "6538000",
                    "changeReceivables": "2278000.00",
                    "cashFlowsOtherOperating": "-30230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-251743000.00",
                    "changeInWorkingCapital": "-19618000.00",
                    "stockBasedCompensation": "2531000.00",
                    "otherNonCashItems": "6434000.00",
                    "freeCashFlow": "37993000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-7096000.00",
                    "changeToLiabilities": "8685000.00",
                    "totalCashflowsFromInvestingActivities": "-7096000.00",
                    "netBorrowings": "5405000.00",
                    "totalCashFromFinancingActivities": "5405000.00",
                    "changeToOperatingActivities": "-3656000.00",
                    "netIncome": "-5830000.00",
                    "changeInCash": "31161000.00",
                    "beginPeriodCashFlow": "639835000.00",
                    "endPeriodCashFlow": "670996000.00",
                    "totalCashFromOperatingActivities": "32852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23288000.00",
                    "otherCashflowsFromInvestingActivities": "-7096000.00",
                    "dividendsPaid": "26647.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4033000.00",
                    "salePurchaseOfStock": "-54141.00",
                    "otherCashflowsFromFinancingActivities": "-256000.00",
                    "changeToNetincome": "15228000.00",
                    "capitalExpenditures": "7096000",
                    "changeReceivables": "-4352000.00",
                    "cashFlowsOtherOperating": "-1818000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31161000.00",
                    "changeInWorkingCapital": "9062000.00",
                    "stockBasedCompensation": "2604000.00",
                    "otherNonCashItems": "3728000.00",
                    "freeCashFlow": "32852000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4632000.00",
                    "changeToLiabilities": "-2981000.00",
                    "totalCashflowsFromInvestingActivities": "-4632000.00",
                    "netBorrowings": "-2944000.00",
                    "totalCashFromFinancingActivities": "-19357000.00",
                    "changeToOperatingActivities": "-2127000.00",
                    "netIncome": "32545000.00",
                    "changeInCash": "-2808000.00",
                    "beginPeriodCashFlow": "642643000.00",
                    "endPeriodCashFlow": "639835000.00",
                    "totalCashFromOperatingActivities": "21181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23700000.00",
                    "otherCashflowsFromInvestingActivities": "-4632000.00",
                    "dividendsPaid": "83000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9403000.00",
                    "salePurchaseOfStock": "-15485000.00",
                    "otherCashflowsFromFinancingActivities": "-3175000.00",
                    "changeToNetincome": "-8704000.00",
                    "capitalExpenditures": "4632000",
                    "changeReceivables": "-21058000.00",
                    "cashFlowsOtherOperating": "-116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2808000.00",
                    "changeInWorkingCapital": "-14511000.00",
                    "stockBasedCompensation": "8611000.00",
                    "otherNonCashItems": "-29164000.00",
                    "freeCashFlow": "21181000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "investments": "-44268000.00",
                    "changeToLiabilities": "-7383000.00",
                    "totalCashflowsFromInvestingActivities": "-44268000.00",
                    "netBorrowings": "247924000.00",
                    "totalCashFromFinancingActivities": "180979000.00",
                    "changeToOperatingActivities": "-12000000.00",
                    "netIncome": "48946000.00",
                    "changeInCash": "157507000.00",
                    "beginPeriodCashFlow": "485136000.00",
                    "endPeriodCashFlow": "642643000.00",
                    "totalCashFromOperatingActivities": "20796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23471000.00",
                    "otherCashflowsFromInvestingActivities": "-37730000.00",
                    "dividendsPaid": "26647000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1134000.00",
                    "salePurchaseOfStock": "-38656000.00",
                    "otherCashflowsFromFinancingActivities": "-1642000.00",
                    "changeToNetincome": "-35777000.00",
                    "capitalExpenditures": "6538000",
                    "changeReceivables": "1134000.00",
                    "cashFlowsOtherOperating": "-10194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157507000.00",
                    "changeInWorkingCapital": "-18249000.00",
                    "stockBasedCompensation": "3248000.00",
                    "otherNonCashItems": "-33372000.00",
                    "freeCashFlow": "14258000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-62576000.00",
                    "changeToLiabilities": "4588000.00",
                    "totalCashflowsFromInvestingActivities": "-62576000.00",
                    "netBorrowings": "-1686000.00",
                    "totalCashFromFinancingActivities": "-29441000.00",
                    "changeToOperatingActivities": "-9125000.00",
                    "netIncome": "3372000.00",
                    "changeInCash": "-51210000.00",
                    "beginPeriodCashFlow": "536346000.00",
                    "endPeriodCashFlow": "485136000.00",
                    "totalCashFromOperatingActivities": "40807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28223000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "26674000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4290000.00",
                    "salePurchaseOfStock": "-2556000.00",
                    "otherCashflowsFromFinancingActivities": "-1273000.00",
                    "changeToNetincome": "8821000.00",
                    "capitalExpenditures": "20296000",
                    "changeReceivables": "4290000.00",
                    "cashFlowsOtherOperating": "-7298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51210000.00",
                    "changeInWorkingCapital": "-247000.00",
                    "stockBasedCompensation": "3280000.00",
                    "otherNonCashItems": "9459000.00",
                    "freeCashFlow": "20511000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "72465000.00",
                    "changeToLiabilities": "9192000.00",
                    "totalCashflowsFromInvestingActivities": "72465000.00",
                    "netBorrowings": "-4491000.00",
                    "totalCashFromFinancingActivities": "-38474000.00",
                    "changeToOperatingActivities": "-3647000.00",
                    "netIncome": "56700000.00",
                    "changeInCash": "72747000.00",
                    "beginPeriodCashFlow": "463599000.00",
                    "endPeriodCashFlow": "536346000.00",
                    "totalCashFromOperatingActivities": "38756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21414000.00",
                    "otherCashflowsFromInvestingActivities": "92839000.00",
                    "dividendsPaid": "26646000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6037000.00",
                    "salePurchaseOfStock": "-5978000.00",
                    "otherCashflowsFromFinancingActivities": "-3941000.00",
                    "changeToNetincome": "-49906000.00",
                    "capitalExpenditures": "20374000",
                    "changeReceivables": "6371000.00",
                    "cashFlowsOtherOperating": "-3566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72747000.00",
                    "changeInWorkingCapital": "11916000.00",
                    "stockBasedCompensation": "3310000.00",
                    "otherNonCashItems": "564000.00",
                    "freeCashFlow": "18382000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-3916000.00",
                    "changeToLiabilities": "-12942000.00",
                    "totalCashflowsFromInvestingActivities": "-3916000.00",
                    "netBorrowings": "-915000.00",
                    "totalCashFromFinancingActivities": "-28683000.00",
                    "changeToOperatingActivities": "-861000.00",
                    "netIncome": "28067000.00",
                    "changeInCash": "14811000.00",
                    "beginPeriodCashFlow": "448788000.00",
                    "endPeriodCashFlow": "463599000.00",
                    "totalCashFromOperatingActivities": "47410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22484000.00",
                    "otherCashflowsFromInvestingActivities": "20019000.00",
                    "dividendsPaid": "26453000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6164000.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-1594000.00",
                    "changeToNetincome": "10499000.00",
                    "capitalExpenditures": "23935000",
                    "changeReceivables": "6452000.00",
                    "cashFlowsOtherOperating": "1573000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14811000.00",
                    "changeInWorkingCapital": "-7351000.00",
                    "stockBasedCompensation": "3295000.00",
                    "otherNonCashItems": "-6230000.00",
                    "freeCashFlow": "23475000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-8494000.00",
                    "changeToLiabilities": "254000.00",
                    "totalCashflowsFromInvestingActivities": "-8494000.00",
                    "netBorrowings": "-1144000.00",
                    "totalCashFromFinancingActivities": "-29667000.00",
                    "changeToOperatingActivities": "-1108000.00",
                    "netIncome": "27892000.00",
                    "changeInCash": "-8734000.00",
                    "beginPeriodCashFlow": "457522000.00",
                    "endPeriodCashFlow": "448788000.00",
                    "totalCashFromOperatingActivities": "29427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21747000.00",
                    "otherCashflowsFromInvestingActivities": "18202000.00",
                    "dividendsPaid": "26390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10864000.00",
                    "salePurchaseOfStock": "-592000.00",
                    "otherCashflowsFromFinancingActivities": "-2168000.00",
                    "changeToNetincome": "-9353000.00",
                    "capitalExpenditures": "26696000",
                    "changeReceivables": "-10379000.00",
                    "cashFlowsOtherOperating": "906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8734000.00",
                    "changeInWorkingCapital": "-11233000.00",
                    "stockBasedCompensation": "3664000.00",
                    "otherNonCashItems": "352000.00",
                    "freeCashFlow": "2731000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7623000.00",
                    "totalCashflowsFromInvestingActivities": "-28062000.00",
                    "netBorrowings": "-1135000.00",
                    "totalCashFromFinancingActivities": "-28910000.00",
                    "changeToOperatingActivities": "-439000.00",
                    "netIncome": "7251000.00",
                    "changeInCash": "-8054000.00",
                    "beginPeriodCashFlow": "465576000.00",
                    "endPeriodCashFlow": "457522000.00",
                    "totalCashFromOperatingActivities": "48918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26038000.00",
                    "otherCashflowsFromInvestingActivities": "-28062000.00",
                    "dividendsPaid": "25122000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-515000.00",
                    "salePurchaseOfStock": "-2653000.00",
                    "otherCashflowsFromFinancingActivities": "-2815000.00",
                    "changeToNetincome": "10017000.00",
                    "capitalExpenditures": "28062000",
                    "changeReceivables": "-515000.00",
                    "cashFlowsOtherOperating": "1992000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8054000.00",
                    "changeInWorkingCapital": "9100000.00",
                    "stockBasedCompensation": "3247000.00",
                    "otherNonCashItems": "-3842000.00",
                    "freeCashFlow": "20856000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6830000.00",
                    "totalCashflowsFromInvestingActivities": "-30834000.00",
                    "netBorrowings": "-1174000.00",
                    "totalCashFromFinancingActivities": "-29003000.00",
                    "changeToOperatingActivities": "-5773000.00",
                    "netIncome": "26899000.00",
                    "changeInCash": "-48411000.00",
                    "beginPeriodCashFlow": "513987000.00",
                    "endPeriodCashFlow": "465576000.00",
                    "totalCashFromOperatingActivities": "11426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21980000.00",
                    "otherCashflowsFromInvestingActivities": "3590000.00",
                    "dividendsPaid": "25085000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5729000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-2735000.00",
                    "changeToNetincome": "-417000.00",
                    "capitalExpenditures": "34424000",
                    "changeReceivables": "-5729000.00",
                    "cashFlowsOtherOperating": "-5884000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48411000.00",
                    "changeInWorkingCapital": "-18443000.00",
                    "stockBasedCompensation": "2252000.00",
                    "otherNonCashItems": "-19156000.00",
                    "freeCashFlow": "-22998000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7275000.00",
                    "totalCashflowsFromInvestingActivities": "26330000.00",
                    "netBorrowings": "-1135000.00",
                    "totalCashFromFinancingActivities": "-28629000.00",
                    "changeToOperatingActivities": "2662000.00",
                    "netIncome": "59774000.00",
                    "changeInCash": "40396000.00",
                    "beginPeriodCashFlow": "473591000.00",
                    "endPeriodCashFlow": "513987000.00",
                    "totalCashFromOperatingActivities": "42695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30615000.00",
                    "otherCashflowsFromInvestingActivities": "53337000.00",
                    "dividendsPaid": "25040000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1763000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-2802000.00",
                    "changeToNetincome": "-46829000.00",
                    "capitalExpenditures": "27007000",
                    "changeReceivables": "-1763000.00",
                    "cashFlowsOtherOperating": "727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40396000.00",
                    "changeInWorkingCapital": "6239000.00",
                    "stockBasedCompensation": "2222000.00",
                    "otherNonCashItems": "-6988000.00",
                    "freeCashFlow": "15688000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4392000.00",
                    "totalCashflowsFromInvestingActivities": "-32237000.00",
                    "netBorrowings": "-844000.00",
                    "totalCashFromFinancingActivities": "-29014000.00",
                    "changeToOperatingActivities": "742000.00",
                    "netIncome": "23039000.00",
                    "changeInCash": "-27250000.00",
                    "beginPeriodCashFlow": "500841000.00",
                    "endPeriodCashFlow": "473591000.00",
                    "totalCashFromOperatingActivities": "34001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21430000.00",
                    "otherCashflowsFromInvestingActivities": "-2965000.00",
                    "dividendsPaid": "24997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5320000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-3149000.00",
                    "changeToNetincome": "798000.00",
                    "capitalExpenditures": "29272000",
                    "changeReceivables": "-5320000.00",
                    "cashFlowsOtherOperating": "357000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27250000.00",
                    "changeInWorkingCapital": "-9355000.00",
                    "stockBasedCompensation": "2020000.00",
                    "otherNonCashItems": "-1845000.00",
                    "freeCashFlow": "4729000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4800000.00",
                    "totalCashflowsFromInvestingActivities": "-33403000.00",
                    "netBorrowings": "666140000.00",
                    "totalCashFromFinancingActivities": "102086000.00",
                    "changeToOperatingActivities": "-8542000.00",
                    "netIncome": "-15873000.00",
                    "changeInCash": "112083000.00",
                    "beginPeriodCashFlow": "388758000.00",
                    "endPeriodCashFlow": "500841000.00",
                    "totalCashFromOperatingActivities": "43400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21935000.00",
                    "otherCashflowsFromInvestingActivities": "536505000.00",
                    "dividendsPaid": "24973000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4144000.00",
                    "salePurchaseOfStock": "29000.00",
                    "otherCashflowsFromFinancingActivities": "-541112000.00",
                    "changeToNetincome": "37554000.00",
                    "capitalExpenditures": "33403000",
                    "changeReceivables": "-4144000.00",
                    "cashFlowsOtherOperating": "1087000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112083000.00",
                    "changeInWorkingCapital": "1743000.00",
                    "stockBasedCompensation": "1889000.00",
                    "otherNonCashItems": "-2127000.00",
                    "freeCashFlow": "9997000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2276000.00",
                    "totalCashflowsFromInvestingActivities": "-19732000.00",
                    "netBorrowings": "-12499000.00",
                    "totalCashFromFinancingActivities": "114461000.00",
                    "changeToOperatingActivities": "-9321000.00",
                    "netIncome": "19156000.00",
                    "changeInCash": "125929000.00",
                    "beginPeriodCashFlow": "262829000.00",
                    "endPeriodCashFlow": "388758000.00",
                    "totalCashFromOperatingActivities": "31200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21136000.00",
                    "otherCashflowsFromInvestingActivities": "-19732000.00",
                    "dividendsPaid": "24973000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4611000.00",
                    "salePurchaseOfStock": "151933000.00",
                    "otherCashflowsFromFinancingActivities": "-10550000.00",
                    "changeToNetincome": "4634000.00",
                    "capitalExpenditures": "19732000",
                    "changeReceivables": "-4611000.00",
                    "cashFlowsOtherOperating": "-9380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "125929000.00",
                    "changeInWorkingCapital": "-11513000.00",
                    "stockBasedCompensation": "1889000.00",
                    "otherNonCashItems": "-2011000.00",
                    "freeCashFlow": "31200000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6588000.00",
                    "totalCashflowsFromInvestingActivities": "-194894000.00",
                    "netBorrowings": "121083000.00",
                    "totalCashFromFinancingActivities": "288865000.00",
                    "changeToOperatingActivities": "1975000.00",
                    "netIncome": "14920000.00",
                    "changeInCash": "140043000.00",
                    "beginPeriodCashFlow": "122786000.00",
                    "endPeriodCashFlow": "262829000.00",
                    "totalCashFromOperatingActivities": "46072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23280000.00",
                    "otherCashflowsFromInvestingActivities": "-194894000.00",
                    "dividendsPaid": "23566000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2246000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-2197000.00",
                    "changeToNetincome": "3460000.00",
                    "capitalExpenditures": "194894000",
                    "changeReceivables": "-2246000.00",
                    "cashFlowsOtherOperating": "1554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "140043000.00",
                    "changeInWorkingCapital": "5896000.00",
                    "stockBasedCompensation": "1875000.00",
                    "otherNonCashItems": "-1108000.00",
                    "freeCashFlow": "46072000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5212000.00",
                    "totalCashflowsFromInvestingActivities": "-47703000.00",
                    "netBorrowings": "17005000.00",
                    "totalCashFromFinancingActivities": "-6923000.00",
                    "changeToOperatingActivities": "-2005000.00",
                    "netIncome": "54735000.00",
                    "changeInCash": "-17400000.00",
                    "beginPeriodCashFlow": "140186000.00",
                    "endPeriodCashFlow": "122786000.00",
                    "totalCashFromOperatingActivities": "37226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16160000.00",
                    "otherCashflowsFromInvestingActivities": "-47703000.00",
                    "dividendsPaid": "21869000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2748000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-5597000.00",
                    "changeToNetincome": "6259000.00",
                    "capitalExpenditures": "47703000",
                    "changeReceivables": "-2748000.00",
                    "cashFlowsOtherOperating": "-41220000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17400000.00",
                    "changeInWorkingCapital": "459000.00",
                    "stockBasedCompensation": "1484000.00",
                    "otherNonCashItems": "-40243000.00",
                    "freeCashFlow": "37226000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "906000.00",
                    "totalCashflowsFromInvestingActivities": "-32890000.00",
                    "netBorrowings": "-4450000.00",
                    "totalCashFromFinancingActivities": "-23731000.00",
                    "changeToOperatingActivities": "-3674000.00",
                    "netIncome": "20266000.00",
                    "changeInCash": "-9512000.00",
                    "beginPeriodCashFlow": "149698000.00",
                    "endPeriodCashFlow": "140186000.00",
                    "totalCashFromOperatingActivities": "38067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14496000.00",
                    "otherCashflowsFromInvestingActivities": "-32890000.00",
                    "dividendsPaid": "21850000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "743000.00",
                    "salePurchaseOfStock": "2569000.00",
                    "otherCashflowsFromFinancingActivities": "-1360000.00",
                    "changeToNetincome": "1897000.00",
                    "capitalExpenditures": "31500000",
                    "changeReceivables": "743000.00",
                    "cashFlowsOtherOperating": "904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18554000.00",
                    "changeInWorkingCapital": "2553000.00",
                    "stockBasedCompensation": "1353000.00",
                    "otherNonCashItems": "-821000.00",
                    "freeCashFlow": "38067000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "1390000.00",
                    "changeToLiabilities": "5313000.00",
                    "totalCashflowsFromInvestingActivities": "-18780000.00",
                    "netBorrowings": "-4309000.00",
                    "totalCashFromFinancingActivities": "-20658000.00",
                    "changeToOperatingActivities": "-6003000.00",
                    "netIncome": "20505000.00",
                    "changeInCash": "-6974000.00",
                    "beginPeriodCashFlow": "156672000.00",
                    "endPeriodCashFlow": "149698000.00",
                    "totalCashFromOperatingActivities": "32464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14693000.00",
                    "otherCashflowsFromInvestingActivities": "-18780000.00",
                    "dividendsPaid": "19801000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2246000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-1242000.00",
                    "changeToNetincome": "1636000.00",
                    "capitalExpenditures": "20123000",
                    "changeReceivables": "-2246000.00",
                    "cashFlowsOtherOperating": "-6003000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6974000.00",
                    "changeInWorkingCapital": "-2936000.00",
                    "stockBasedCompensation": "1359000.00",
                    "otherNonCashItems": "-1306000.00",
                    "freeCashFlow": "32464000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "47000.00",
                    "changeToLiabilities": "-2789000.00",
                    "totalCashflowsFromInvestingActivities": "6321000.00",
                    "netBorrowings": "-25568000.00",
                    "totalCashFromFinancingActivities": "-46276000.00",
                    "changeToOperatingActivities": "1354000.00",
                    "netIncome": "36071000.00",
                    "changeInCash": "-5682000.00",
                    "beginPeriodCashFlow": "162354000.00",
                    "endPeriodCashFlow": "156672000.00",
                    "totalCashFromOperatingActivities": "34273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13816000.00",
                    "otherCashflowsFromInvestingActivities": "6321000.00",
                    "dividendsPaid": "19797000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "684000.00",
                    "salePurchaseOfStock": "-911000.00",
                    "otherCashflowsFromFinancingActivities": "-1237000.00",
                    "changeToNetincome": "1906000.00",
                    "capitalExpenditures": "12702000",
                    "changeReceivables": "684000.00",
                    "cashFlowsOtherOperating": "-14264000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5682000.00",
                    "changeInWorkingCapital": "-751000.00",
                    "stockBasedCompensation": "1424000.00",
                    "otherNonCashItems": "-1163000.00",
                    "freeCashFlow": "34273000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2547000.00",
                    "totalCashflowsFromInvestingActivities": "-13881000.00",
                    "netBorrowings": "-4131000.00",
                    "totalCashFromFinancingActivities": "-25193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19788000.00",
                    "changeInCash": "-6629000.00",
                    "beginPeriodCashFlow": "168983000.00",
                    "endPeriodCashFlow": "162354000.00",
                    "totalCashFromOperatingActivities": "32445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14173000.00",
                    "otherCashflowsFromInvestingActivities": "-13881000.00",
                    "dividendsPaid": "19792000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "741000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-1270000.00",
                    "changeToNetincome": "1435000.00",
                    "capitalExpenditures": "14843000",
                    "changeReceivables": "741000.00",
                    "cashFlowsOtherOperating": "71000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6629000.00",
                    "changeInWorkingCapital": "-1735000.00",
                    "stockBasedCompensation": "1297000.00",
                    "otherNonCashItems": "-1429000.00",
                    "freeCashFlow": "32445000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6846000.00",
                    "totalCashflowsFromInvestingActivities": "-37857000.00",
                    "netBorrowings": "-3983000.00",
                    "totalCashFromFinancingActivities": "-28724000.00",
                    "changeToOperatingActivities": "2781000.00",
                    "netIncome": "16167000.00",
                    "changeInCash": "-28355000.00",
                    "beginPeriodCashFlow": "197338000.00",
                    "endPeriodCashFlow": "168983000.00",
                    "totalCashFromOperatingActivities": "38226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16731000.00",
                    "otherCashflowsFromInvestingActivities": "-37857000.00",
                    "dividendsPaid": "19775000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-926000.00",
                    "salePurchaseOfStock": "54000.00",
                    "otherCashflowsFromFinancingActivities": "-6966000.00",
                    "changeToNetincome": "824000.00",
                    "capitalExpenditures": "38647000",
                    "changeReceivables": "-926000.00",
                    "cashFlowsOtherOperating": "5832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28355000.00",
                    "changeInWorkingCapital": "5682000.00",
                    "stockBasedCompensation": "1113000.00",
                    "otherNonCashItems": "-1854000.00",
                    "freeCashFlow": "38226000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3803000.00",
                    "totalCashflowsFromInvestingActivities": "-8425000.00",
                    "netBorrowings": "-3967000.00",
                    "totalCashFromFinancingActivities": "-24972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20045000.00",
                    "changeInCash": "3983000.00",
                    "beginPeriodCashFlow": "193355000.00",
                    "endPeriodCashFlow": "197338000.00",
                    "totalCashFromOperatingActivities": "37380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13776000.00",
                    "otherCashflowsFromInvestingActivities": "-8425000.00",
                    "dividendsPaid": "19775000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5151000.00",
                    "salePurchaseOfStock": "-1230000.00",
                    "otherCashflowsFromFinancingActivities": "-1230000.00",
                    "changeToNetincome": "1596000.00",
                    "capitalExpenditures": "9386000",
                    "changeReceivables": "5151000.00",
                    "cashFlowsOtherOperating": "-7477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3983000.00",
                    "changeInWorkingCapital": "3496000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "-1243000.00",
                    "freeCashFlow": "37380000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "581000.00",
                    "totalCashflowsFromInvestingActivities": "-12538000.00",
                    "netBorrowings": "-3950000.00",
                    "totalCashFromFinancingActivities": "-25009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17153000.00",
                    "changeInCash": "-5656000.00",
                    "beginPeriodCashFlow": "199011000.00",
                    "endPeriodCashFlow": "193355000.00",
                    "totalCashFromOperatingActivities": "31891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14863000.00",
                    "otherCashflowsFromInvestingActivities": "-12538000.00",
                    "dividendsPaid": "19765000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2845000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-1240000.00",
                    "changeToNetincome": "1745000.00",
                    "capitalExpenditures": "14680000",
                    "changeReceivables": "-2845000.00",
                    "cashFlowsOtherOperating": "288000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5656000.00",
                    "changeInWorkingCapital": "89000.00",
                    "stockBasedCompensation": "828000.00",
                    "otherNonCashItems": "-1431000.00",
                    "freeCashFlow": "31891000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6462000.00",
                    "totalCashflowsFromInvestingActivities": "-6670000.00",
                    "netBorrowings": "-37952000.00",
                    "totalCashFromFinancingActivities": "172500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12017000.00",
                    "changeInCash": "196411000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "199011000.00",
                    "totalCashFromOperatingActivities": "30581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13732000.00",
                    "otherCashflowsFromInvestingActivities": "-6670000.00",
                    "dividendsPaid": "19852000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1384000.00",
                    "salePurchaseOfStock": "-1158000.00",
                    "otherCashflowsFromFinancingActivities": "227052000.00",
                    "changeToNetincome": "7955000.00",
                    "capitalExpenditures": "3702000",
                    "changeReceivables": "-1384000.00",
                    "cashFlowsOtherOperating": "15149000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "196411000.00",
                    "changeInWorkingCapital": "4810000.00",
                    "stockBasedCompensation": "7441000.00",
                    "otherNonCashItems": "-1111000.00",
                    "freeCashFlow": "30581000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4929000.00",
                    "totalCashflowsFromInvestingActivities": "-20809000.00",
                    "netBorrowings": "87519000.00",
                    "totalCashFromFinancingActivities": "-135338000.00",
                    "changeToOperatingActivities": "-409000.00",
                    "netIncome": "16294000.00",
                    "changeInCash": "-130225000.00",
                    "beginPeriodCashFlow": "132825000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "25922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13511000.00",
                    "otherCashflowsFromInvestingActivities": "-20809000.00",
                    "dividendsPaid": "79167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-659000.00",
                    "salePurchaseOfStock": "-148786000.00",
                    "otherCashflowsFromFinancingActivities": "-131738000.00",
                    "changeToNetincome": "3373000.00",
                    "capitalExpenditures": "45586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2377000.00",
                    "stockBasedCompensation": "3878000.00",
                    "otherNonCashItems": "-5384000.00",
                    "freeCashFlow": "25922000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1669000.00",
                    "totalCashflowsFromInvestingActivities": "-17639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13103000.00",
                    "changeInCash": "126943000.00",
                    "beginPeriodCashFlow": "5882000.00",
                    "endPeriodCashFlow": "132825000.00",
                    "totalCashFromOperatingActivities": "27158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13148000.00",
                    "otherCashflowsFromInvestingActivities": "-17639000.00",
                    "dividendsPaid": "11727000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1094000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2430000.00",
                    "stockBasedCompensation": "757000.00",
                    "otherNonCashItems": "-2280000.00",
                    "freeCashFlow": "27158000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-545000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17801000.00",
                    "changeInCash": "-94000.00",
                    "beginPeriodCashFlow": "5976000.00",
                    "endPeriodCashFlow": "5882000.00",
                    "totalCashFromOperatingActivities": "25624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13698000.00",
                    "otherCashflowsFromInvestingActivities": "-545000.00",
                    "dividendsPaid": "30861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-469000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5898000.00",
                    "stockBasedCompensation": "952000.00",
                    "otherNonCashItems": "-929000.00",
                    "freeCashFlow": "25624000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18596000.00",
                    "changeInCash": "753000.00",
                    "beginPeriodCashFlow": "5223000.00",
                    "endPeriodCashFlow": "5976000.00",
                    "totalCashFromOperatingActivities": "26984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13598000.00",
                    "otherCashflowsFromInvestingActivities": "-5511000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3692000.00",
                    "salePurchaseOfStock": "-9524000.00",
                    "otherCashflowsFromFinancingActivities": "-9524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5407000.00",
                    "stockBasedCompensation": "1277000.00",
                    "otherNonCashItems": "-1080000.00",
                    "freeCashFlow": "26984000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "934000.00",
                    "totalCashflowsFromInvestingActivities": "-6327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2743000.00",
                    "changeInCash": "-2684000.00",
                    "beginPeriodCashFlow": "7907000.00",
                    "endPeriodCashFlow": "5223000.00",
                    "totalCashFromOperatingActivities": "33860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16010000.00",
                    "otherCashflowsFromInvestingActivities": "-6327000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1755000.00",
                    "salePurchaseOfStock": "26252000.00",
                    "otherCashflowsFromFinancingActivities": "26252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3707000.00",
                    "stockBasedCompensation": "2732000.00",
                    "otherNonCashItems": "16886000.00",
                    "freeCashFlow": "33860000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16197000.00",
                    "changeInCash": "2784000.00",
                    "beginPeriodCashFlow": "5123000.00",
                    "endPeriodCashFlow": "7907000.00",
                    "totalCashFromOperatingActivities": "47221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13585000.00",
                    "otherCashflowsFromInvestingActivities": "-8524000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4669000.00",
                    "salePurchaseOfStock": "-31549000.00",
                    "otherCashflowsFromFinancingActivities": "-32045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19589000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2150000.00",
                    "freeCashFlow": "47221000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16557000.00",
                    "changeInCash": "-484000.00",
                    "beginPeriodCashFlow": "5607000.00",
                    "endPeriodCashFlow": "5123000.00",
                    "totalCashFromOperatingActivities": "8741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13060000.00",
                    "otherCashflowsFromInvestingActivities": "-7223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "417000.00",
                    "salePurchaseOfStock": "2137000.00",
                    "otherCashflowsFromFinancingActivities": "2117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19688000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1188000.00",
                    "freeCashFlow": "8741000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-144504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79324000.00",
                    "changeInCash": "1262000.00",
                    "beginPeriodCashFlow": "4345000.00",
                    "endPeriodCashFlow": "5607000.00",
                    "totalCashFromOperatingActivities": "150705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13270000.00",
                    "otherCashflowsFromInvestingActivities": "-4939000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43621000.00",
                    "salePurchaseOfStock": "-157210000.00",
                    "otherCashflowsFromFinancingActivities": "-158256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59355000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1244000.00",
                    "freeCashFlow": "150705000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "72129000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4345000.00",
                    "totalCashFromOperatingActivities": "112060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75605000.00",
                    "netBorrowings": "-15192000.00",
                    "totalCashFromFinancingActivities": "-118889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97510000.00",
                    "changeInCash": "-11775000.00",
                    "beginPeriodCashFlow": "90640000.00",
                    "endPeriodCashFlow": "78865000.00",
                    "totalCashFromOperatingActivities": "182719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139452000.00",
                    "otherCashflowsFromInvestingActivities": "-75605000.00",
                    "dividendsPaid": "95542000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5986000.00",
                    "salePurchaseOfStock": "-419000.00",
                    "otherCashflowsFromFinancingActivities": "-7736000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11719000.00",
                    "stockBasedCompensation": "11823000.00",
                    "otherNonCashItems": "-54347000.00",
                    "freeCashFlow": "182719000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-234697000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234697000.00",
                    "netBorrowings": "-51353000.00",
                    "totalCashFromFinancingActivities": "-2088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75442000.00",
                    "changeInCash": "-83608000.00",
                    "beginPeriodCashFlow": "174248000.00",
                    "endPeriodCashFlow": "90640000.00",
                    "totalCashFromOperatingActivities": "153177000.00",
                    "issuanceOfCapitalStock": "136556000.00",
                    "depreciation": "154989000.00",
                    "otherCashflowsFromInvestingActivities": "-234697000.00",
                    "dividendsPaid": "82915000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5967000.00",
                    "salePurchaseOfStock": "136556000.00",
                    "otherCashflowsFromFinancingActivities": "-4376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "295094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22556000.00",
                    "stockBasedCompensation": "10431000.00",
                    "otherNonCashItems": "-65129000.00",
                    "freeCashFlow": "153177000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-127529000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117702000.00",
                    "netBorrowings": "84813000.00",
                    "totalCashFromFinancingActivities": "161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259876000.00",
                    "changeInCash": "45474000.00",
                    "beginPeriodCashFlow": "128774000.00",
                    "endPeriodCashFlow": "174248000.00",
                    "totalCashFromOperatingActivities": "163015000.00",
                    "issuanceOfCapitalStock": "354000.00",
                    "depreciation": "98229000.00",
                    "otherCashflowsFromInvestingActivities": "-117702000.00",
                    "dividendsPaid": "75192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2811000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-9832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15634000.00",
                    "stockBasedCompensation": "7811000.00",
                    "otherNonCashItems": "-218535000.00",
                    "freeCashFlow": "163015000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-151913000.00",
                    "changeToLiabilities": "-853000.00",
                    "totalCashflowsFromInvestingActivities": "-151913000.00",
                    "netBorrowings": "-2498000.00",
                    "totalCashFromFinancingActivities": "-78767000.00",
                    "changeToOperatingActivities": "-14447000.00",
                    "netIncome": "47339000.00",
                    "changeInCash": "-91062000.00",
                    "beginPeriodCashFlow": "219836000.00",
                    "endPeriodCashFlow": "128774000.00",
                    "totalCashFromOperatingActivities": "139618000.00",
                    "issuanceOfCapitalStock": "382000.00",
                    "depreciation": "94127000.00",
                    "otherCashflowsFromInvestingActivities": "353000.00",
                    "dividendsPaid": "75099000.00",
                    "changeToInventory": "1712000.00",
                    "changeToAccountReceivables": "-1712000.00",
                    "salePurchaseOfStock": "-1041000.00",
                    "otherCashflowsFromFinancingActivities": "94284000.00",
                    "changeToNetincome": "8113000.00",
                    "capitalExpenditures": "152266000",
                    "changeReceivables": "-1712000.00",
                    "cashFlowsOtherOperating": "-7396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91062000.00",
                    "changeInWorkingCapital": "-17012000.00",
                    "stockBasedCompensation": "10486000.00",
                    "otherNonCashItems": "4678000.00",
                    "freeCashFlow": "139618000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-311160000.00",
                    "changeToLiabilities": "-3544000.00",
                    "totalCashflowsFromInvestingActivities": "-311160000.00",
                    "netBorrowings": "99008000.00",
                    "totalCashFromFinancingActivities": "-23530000.00",
                    "changeToOperatingActivities": "-6384000.00",
                    "netIncome": "107815000.00",
                    "changeInCash": "-199417000.00",
                    "beginPeriodCashFlow": "419253000.00",
                    "endPeriodCashFlow": "219836000.00",
                    "totalCashFromOperatingActivities": "135273000.00",
                    "issuanceOfCapitalStock": "366000.00",
                    "depreciation": "94135000.00",
                    "otherCashflowsFromInvestingActivities": "2367000.00",
                    "dividendsPaid": "123998000.00",
                    "changeToInventory": "139000.00",
                    "changeToAccountReceivables": "-139000.00",
                    "salePurchaseOfStock": "117200000.00",
                    "otherCashflowsFromFinancingActivities": "1094000.00",
                    "changeToNetincome": "3692000.00",
                    "capitalExpenditures": "348009000",
                    "changeReceivables": "-139000.00",
                    "cashFlowsOtherOperating": "418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-199417000.00",
                    "changeInWorkingCapital": "-10067000.00",
                    "stockBasedCompensation": "10819000.00",
                    "otherNonCashItems": "-49249000.00",
                    "freeCashFlow": "135273000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "-98460000.00",
                    "changeToLiabilities": "8522000.00",
                    "totalCashflowsFromInvestingActivities": "-98460000.00",
                    "netBorrowings": "-2523000.00",
                    "totalCashFromFinancingActivities": "-80245000.00",
                    "changeToOperatingActivities": "-49880000.00",
                    "netIncome": "97750000.00",
                    "changeInCash": "-65883000.00",
                    "beginPeriodCashFlow": "485136000.00",
                    "endPeriodCashFlow": "419253000.00",
                    "totalCashFromOperatingActivities": "112822000.00",
                    "issuanceOfCapitalStock": "398000.00",
                    "depreciation": "97751000.00",
                    "otherCashflowsFromInvestingActivities": "54402000.00",
                    "dividendsPaid": "26647000.00",
                    "changeToInventory": "21998000.00",
                    "changeToAccountReceivables": "-21998000.00",
                    "salePurchaseOfStock": "-54141000.00",
                    "otherCashflowsFromFinancingActivities": "89447000.00",
                    "changeToNetincome": "-16221000.00",
                    "capitalExpenditures": "152862000",
                    "changeReceivables": "-21998000.00",
                    "cashFlowsOtherOperating": "-42358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65883000.00",
                    "changeInWorkingCapital": "-63356000.00",
                    "stockBasedCompensation": "16994000.00",
                    "otherNonCashItems": "35311000.00",
                    "freeCashFlow": "112822000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-2521000.00",
                    "changeToLiabilities": "1092000.00",
                    "totalCashflowsFromInvestingActivities": "-2521000.00",
                    "netBorrowings": "-8236000.00",
                    "totalCashFromFinancingActivities": "-126265000.00",
                    "changeToOperatingActivities": "-14741000.00",
                    "netIncome": "116197000.00",
                    "changeInCash": "27614000.00",
                    "beginPeriodCashFlow": "457522000.00",
                    "endPeriodCashFlow": "485136000.00",
                    "totalCashFromOperatingActivities": "156400000.00",
                    "issuanceOfCapitalStock": "439000.00",
                    "depreciation": "93785000.00",
                    "otherCashflowsFromInvestingActivities": "136136000.00",
                    "dividendsPaid": "106163000.00",
                    "changeToInventory": "-6734000.00",
                    "changeToAccountReceivables": "6734000.00",
                    "salePurchaseOfStock": "-5978000.00",
                    "otherCashflowsFromFinancingActivities": "-8976000.00",
                    "changeToNetincome": "-39939000.00",
                    "capitalExpenditures": "91301000",
                    "changeReceivables": "6734000.00",
                    "cashFlowsOtherOperating": "-8385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27614000.00",
                    "changeInWorkingCapital": "-6915000.00",
                    "stockBasedCompensation": "13549000.00",
                    "otherNonCashItems": "-3858000.00",
                    "freeCashFlow": "65099000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "-64803000.00",
                    "changeToLiabilities": "3676000.00",
                    "totalCashflowsFromInvestingActivities": "-64803000.00",
                    "netBorrowings": "-4288000.00",
                    "totalCashFromFinancingActivities": "-115556000.00",
                    "changeToOperatingActivities": "-2808000.00",
                    "netIncome": "116963000.00",
                    "changeInCash": "-43319000.00",
                    "beginPeriodCashFlow": "500841000.00",
                    "endPeriodCashFlow": "457522000.00",
                    "totalCashFromOperatingActivities": "137040000.00",
                    "issuanceOfCapitalStock": "477000.00",
                    "depreciation": "100063000.00",
                    "otherCashflowsFromInvestingActivities": "53962000.00",
                    "dividendsPaid": "100244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13327000.00",
                    "salePurchaseOfStock": "-385000.00",
                    "otherCashflowsFromFinancingActivities": "-11501000.00",
                    "changeToNetincome": "-36431000.00",
                    "capitalExpenditures": "118765000",
                    "changeReceivables": "-13327000.00",
                    "cashFlowsOtherOperating": "-2808000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43319000.00",
                    "changeInWorkingCapital": "-12459000.00",
                    "stockBasedCompensation": "9741000.00",
                    "otherNonCashItems": "-31831000.00",
                    "freeCashFlow": "18275000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "-295732000.00",
                    "changeToLiabilities": "18876000.00",
                    "totalCashflowsFromInvestingActivities": "-295732000.00",
                    "netBorrowings": "791729000.00",
                    "totalCashFromFinancingActivities": "498489000.00",
                    "changeToOperatingActivities": "-8542000.00",
                    "netIncome": "72938000.00",
                    "changeInCash": "360655000.00",
                    "beginPeriodCashFlow": "140186000.00",
                    "endPeriodCashFlow": "500841000.00",
                    "totalCashFromOperatingActivities": "157898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82511000.00",
                    "otherCashflowsFromInvestingActivities": "-295732000.00",
                    "dividendsPaid": "95381000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-13749000.00",
                    "salePurchaseOfStock": "935700000.00",
                    "otherCashflowsFromFinancingActivities": "-559456000.00",
                    "changeToNetincome": "51907000.00",
                    "capitalExpenditures": "89344000",
                    "changeReceivables": "-13749000.00",
                    "cashFlowsOtherOperating": "-47959000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "360655000.00",
                    "changeInWorkingCapital": "-3415000.00",
                    "stockBasedCompensation": "7137000.00",
                    "otherNonCashItems": "-45489000.00",
                    "freeCashFlow": "68554000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "investments": "-59230000.00",
                    "changeToLiabilities": "883000.00",
                    "totalCashflowsFromInvestingActivities": "-59230000.00",
                    "netBorrowings": "-38458000.00",
                    "totalCashFromFinancingActivities": "-115858000.00",
                    "changeToOperatingActivities": "-3674000.00",
                    "netIncome": "96630000.00",
                    "changeInCash": "-37839000.00",
                    "beginPeriodCashFlow": "178025000.00",
                    "endPeriodCashFlow": "140186000.00",
                    "totalCashFromOperatingActivities": "137249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57178000.00",
                    "otherCashflowsFromInvestingActivities": "-59230000.00",
                    "dividendsPaid": "81240000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-78000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "-5109000.00",
                    "changeToNetincome": "6874000.00",
                    "capitalExpenditures": "69901000",
                    "changeReceivables": "-78000.00",
                    "cashFlowsOtherOperating": "-19292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37839000.00",
                    "changeInWorkingCapital": "-2869000.00",
                    "stockBasedCompensation": "5433000.00",
                    "otherNonCashItems": "-4719000.00",
                    "freeCashFlow": "67348000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17692000.00",
                    "totalCashflowsFromInvestingActivities": "-65490000.00",
                    "netBorrowings": "-49852000.00",
                    "totalCashFromFinancingActivities": "93795000.00",
                    "changeToOperatingActivities": "2781000.00",
                    "netIncome": "41348000.00",
                    "changeInCash": "166383000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "168983000.00",
                    "totalCashFromOperatingActivities": "138078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58299000.00",
                    "otherCashflowsFromInvestingActivities": "-65490000.00",
                    "dividendsPaid": "79167000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4000.00",
                    "salePurchaseOfStock": "222814000.00",
                    "otherCashflowsFromFinancingActivities": "217616000.00",
                    "changeToNetincome": "12120000.00",
                    "capitalExpenditures": "66415000",
                    "changeReceivables": "-4000.00",
                    "cashFlowsOtherOperating": "13792000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "166383000.00",
                    "changeInWorkingCapital": "14077000.00",
                    "stockBasedCompensation": "10261000.00",
                    "otherNonCashItems": "-4836000.00",
                    "freeCashFlow": "138078000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4929000.00",
                    "totalCashflowsFromInvestingActivities": "-44504000.00",
                    "netBorrowings": "87519000.00",
                    "totalCashFromFinancingActivities": "-63807000.00",
                    "changeToOperatingActivities": "-409000.00",
                    "netIncome": "65794000.00",
                    "changeInCash": "-2623000.00",
                    "beginPeriodCashFlow": "5223000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "105688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55313000.00",
                    "otherCashflowsFromInvestingActivities": "-44504000.00",
                    "dividendsPaid": "79167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5914000.00",
                    "salePurchaseOfStock": "-151326000.00",
                    "otherCashflowsFromFinancingActivities": "-151326000.00",
                    "changeToNetincome": "3373000.00",
                    "capitalExpenditures": "45586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11252000.00",
                    "stockBasedCompensation": "3878000.00",
                    "otherNonCashItems": "-8045000.00",
                    "freeCashFlow": "105688000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "934000.00",
                    "totalCashflowsFromInvestingActivities": "-27013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-212636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109335000.00",
                    "changeInCash": "878000.00",
                    "beginPeriodCashFlow": "4345000.00",
                    "endPeriodCashFlow": "5223000.00",
                    "totalCashFromOperatingActivities": "240527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55404000.00",
                    "otherCashflowsFromInvestingActivities": "-27013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "46952000.00",
                    "salePurchaseOfStock": "-160370000.00",
                    "otherCashflowsFromFinancingActivities": "-160370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62963000.00",
                    "stockBasedCompensation": "2732000.00",
                    "otherNonCashItems": "10093000.00",
                    "freeCashFlow": "240527000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69850000.00",
                    "changeInCash": "2093000.00",
                    "beginPeriodCashFlow": "2252000.00",
                    "endPeriodCashFlow": "4345000.00",
                    "totalCashFromOperatingActivities": "108364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54978000.00",
                    "otherCashflowsFromInvestingActivities": "-32886000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5788000.00",
                    "salePurchaseOfStock": "-48536000.00",
                    "otherCashflowsFromFinancingActivities": "-48946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10883000.00",
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "-14431000.00",
                    "freeCashFlow": "108364000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87460000.00",
                    "changeInCash": "34000.00",
                    "beginPeriodCashFlow": "2218000.00",
                    "endPeriodCashFlow": "2252000.00",
                    "totalCashFromOperatingActivities": "97730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52991000.00",
                    "otherCashflowsFromInvestingActivities": "-39023000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29619000.00",
                    "freeCashFlow": "97730000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54673000.00",
                    "minorityInterest": "-2361000.00",
                    "netIncome": "51440000.00",
                    "sellingGeneralAdministrative": "8776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82933000.00",
                    "reconciledDepreciation": "22986000.00",
                    "ebit": "74635000.00",
                    "ebitda": "107541000.00",
                    "depreciationAndAmortization": "32906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38080000.00",
                    "otherOperatingExpenses": "81476000.00",
                    "interestExpense": "19962000.00",
                    "taxProvision": "872000.00",
                    "interestIncome": "549000.00",
                    "netInterestIncome": "-19413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "872000.00",
                    "totalRevenue": "119556000.00",
                    "totalOperatingExpenses": "44853000.00",
                    "costOfRevenue": "36623000.00",
                    "totalOtherIncomeExpenseNet": "16593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53801000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19396000.00",
                    "minorityInterest": "-725000.00",
                    "netIncome": "17922000.00",
                    "sellingGeneralAdministrative": "9680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81816000.00",
                    "reconciledDepreciation": "37672000.00",
                    "ebit": "37699000.00",
                    "ebitda": "72735000.00",
                    "depreciationAndAmortization": "35036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37100000.00",
                    "otherOperatingExpenses": "85681000.00",
                    "interestExpense": "19801000.00",
                    "taxProvision": "749000.00",
                    "interestIncome": "599000.00",
                    "netInterestIncome": "-19202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "749000.00",
                    "totalRevenue": "122781000.00",
                    "totalOperatingExpenses": "44716000.00",
                    "costOfRevenue": "40965000.00",
                    "totalOtherIncomeExpenseNet": "-17704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18647000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23925000.00",
                    "minorityInterest": "-902000.00",
                    "netIncome": "22645000.00",
                    "sellingGeneralAdministrative": "12309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87084000.00",
                    "reconciledDepreciation": "29763000.00",
                    "ebit": "41321000.00",
                    "ebitda": "73720000.00",
                    "depreciationAndAmortization": "32399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42463000.00",
                    "otherOperatingExpenses": "90161000.00",
                    "interestExpense": "17396000.00",
                    "taxProvision": "378000.00",
                    "interestIncome": "393000.00",
                    "netInterestIncome": "-18326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "378000.00",
                    "totalRevenue": "132624000.00",
                    "totalOperatingExpenses": "44621000.00",
                    "costOfRevenue": "45540000.00",
                    "totalOtherIncomeExpenseNet": "-18538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13533000.00",
                    "minorityInterest": "-370000.00",
                    "netIncome": "12424000.00",
                    "sellingGeneralAdministrative": "12938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9685000.00",
                    "reconciledDepreciation": "25465000.00",
                    "ebit": "33099000.00",
                    "ebitda": "65636999.00",
                    "depreciationAndAmortization": "32537999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33286000.00",
                    "otherOperatingExpenses": "86274000.00",
                    "interestExpense": "19566000.00",
                    "taxProvision": "739000.00",
                    "interestIncome": "670000.00",
                    "netInterestIncome": "-18896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "119560000.00",
                    "totalOperatingExpenses": "-23600999.00",
                    "costOfRevenue": "109874999.00",
                    "totalOtherIncomeExpenseNet": "-19753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12794000.00",
                    "netIncomeApplicableToCommonShares": "12417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16140999.00",
                    "minorityInterest": "-606000.00",
                    "netIncome": "14935000.00",
                    "sellingGeneralAdministrative": "12296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11603000.00",
                    "reconciledDepreciation": "26116000.00",
                    "ebit": "35514999.00",
                    "ebitda": "72345999.00",
                    "depreciationAndAmortization": "36831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34458000.00",
                    "otherOperatingExpenses": "85668000.00",
                    "interestExpense": "19374000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": "824000.00",
                    "netInterestIncome": "-18550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "120126000.00",
                    "totalOperatingExpenses": "-22855000.00",
                    "costOfRevenue": "108523000.00",
                    "totalOtherIncomeExpenseNet": "-18317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15541000.00",
                    "netIncomeApplicableToCommonShares": "14926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61436000.00",
                    "minorityInterest": "-2815000.00",
                    "netIncome": "57978000.00",
                    "sellingGeneralAdministrative": "15007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14767000.00",
                    "reconciledDepreciation": "36736000.00",
                    "ebit": "80973000.00",
                    "ebitda": "113574999.00",
                    "depreciationAndAmortization": "32601999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31019000.00",
                    "otherOperatingExpenses": "83065000.00",
                    "interestExpense": "19537000.00",
                    "taxProvision": "643000.00",
                    "interestIncome": "667000.00",
                    "netInterestIncome": "-18870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "643000.00",
                    "totalRevenue": "114084000.00",
                    "totalOperatingExpenses": "-16251999.00",
                    "costOfRevenue": "99316999.00",
                    "totalOtherIncomeExpenseNet": "30417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60793000.00",
                    "netIncomeApplicableToCommonShares": "57942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9001000.00",
                    "minorityInterest": "-184000.00",
                    "netIncome": "8198000.00",
                    "sellingGeneralAdministrative": "12902000.00",
                    "sellingAndMarketingExpenses": "3371000.00",
                    "grossProfit": "4685000.00",
                    "reconciledDepreciation": "36074000.00",
                    "ebit": "28756000.00",
                    "ebitda": "67415000.00",
                    "depreciationAndAmortization": "38659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27651000.00",
                    "otherOperatingExpenses": "90514000.00",
                    "interestExpense": "19755000.00",
                    "taxProvision": "619000.00",
                    "interestIncome": "607000.00",
                    "netInterestIncome": "-19148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "619000.00",
                    "totalRevenue": "118165000.00",
                    "totalOperatingExpenses": "-22966000.00",
                    "costOfRevenue": "113480000.00",
                    "totalOtherIncomeExpenseNet": "-18650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8382000.00",
                    "netIncomeApplicableToCommonShares": "8192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32170000.00",
                    "minorityInterest": "-1385000.00",
                    "netIncome": "30121000.00",
                    "sellingGeneralAdministrative": "13138000.00",
                    "sellingAndMarketingExpenses": "3493000.00",
                    "grossProfit": "3304000.00",
                    "reconciledDepreciation": "34154000.00",
                    "ebit": "51753000.00",
                    "ebitda": "89236000.00",
                    "depreciationAndAmortization": "37483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27649000.00",
                    "otherOperatingExpenses": "88718000.00",
                    "interestExpense": "19583000.00",
                    "taxProvision": "664000.00",
                    "interestIncome": "639000.00",
                    "netInterestIncome": "-18944000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "664000.00",
                    "totalRevenue": "116367000.00",
                    "totalOperatingExpenses": "-24345000.00",
                    "costOfRevenue": "113063000.00",
                    "totalOtherIncomeExpenseNet": "4521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31506000.00",
                    "netIncomeApplicableToCommonShares": "30095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9985000.00",
                    "minorityInterest": "-387000.00",
                    "netIncome": "9080000.00",
                    "sellingGeneralAdministrative": "12848000.00",
                    "sellingAndMarketingExpenses": "3433000.00",
                    "grossProfit": "7032000.00",
                    "reconciledDepreciation": "31015000.00",
                    "ebit": "29516000.00",
                    "ebitda": "64169000.00",
                    "depreciationAndAmortization": "34653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28837000.00",
                    "otherOperatingExpenses": "83590000.00",
                    "interestExpense": "19531000.00",
                    "taxProvision": "518000.00",
                    "interestIncome": "679000.00",
                    "netInterestIncome": "-18852000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "112427000.00",
                    "totalOperatingExpenses": "-21805000.00",
                    "costOfRevenue": "105395000.00",
                    "totalOtherIncomeExpenseNet": "-18852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9467000.00",
                    "netIncomeApplicableToCommonShares": "9072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32563000.00",
                    "minorityInterest": "-1265000.00",
                    "netIncome": "30759000.00",
                    "sellingGeneralAdministrative": "12483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8544000.00",
                    "reconciledDepreciation": "40656000.00",
                    "ebit": "54459000.00",
                    "ebitda": "96605000.00",
                    "depreciationAndAmortization": "42146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18652000.00",
                    "otherOperatingExpenses": "87894000.00",
                    "interestExpense": "21896000.00",
                    "taxProvision": "539000.00",
                    "interestIncome": "661000.00",
                    "netInterestIncome": "-21235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "539000.00",
                    "totalRevenue": "106546000.00",
                    "totalOperatingExpenses": "-27196000.00",
                    "costOfRevenue": "115090000.00",
                    "totalOtherIncomeExpenseNet": "13911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32024000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3110000.00",
                    "minorityInterest": "158000.00",
                    "netIncome": "2603000.00",
                    "sellingGeneralAdministrative": "12174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5031000.00",
                    "reconciledDepreciation": "39495000.00",
                    "ebit": "23687000.00",
                    "ebitda": "63182000.00",
                    "depreciationAndAmortization": "39495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21369000.00",
                    "otherOperatingExpenses": "88257000.00",
                    "interestExpense": "20577000.00",
                    "taxProvision": "665000.00",
                    "interestIncome": "688000.00",
                    "netInterestIncome": "-19889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "665000.00",
                    "totalRevenue": "109626000.00",
                    "totalOperatingExpenses": "-26400000.00",
                    "costOfRevenue": "114657000.00",
                    "totalOtherIncomeExpenseNet": "-18259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2445000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231909000.00",
                    "minorityInterest": "-10684000.00",
                    "netIncome": "221235000.00",
                    "sellingGeneralAdministrative": "12331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17942000.00",
                    "reconciledDepreciation": "21181000.00",
                    "ebit": "254424000.00",
                    "ebitda": "275605000.00",
                    "depreciationAndAmortization": "21181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37071000.00",
                    "otherOperatingExpenses": "79511000.00",
                    "interestExpense": "22515000.00",
                    "taxProvision": "-10000.00",
                    "interestIncome": "1397000.00",
                    "netInterestIncome": "-21118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "116582000.00",
                    "totalOperatingExpenses": "-19129000.00",
                    "costOfRevenue": "98640000.00",
                    "totalOtherIncomeExpenseNet": "194838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "231919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54603000.00",
                    "minorityInterest": "-1422000.00",
                    "netIncome": "36118000.00",
                    "sellingGeneralAdministrative": "12097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15190000.00",
                    "reconciledDepreciation": "27837000.00",
                    "ebit": "73609000.00",
                    "ebitda": "100531000.00",
                    "depreciationAndAmortization": "26922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30015000.00",
                    "otherOperatingExpenses": "71819000.00",
                    "interestExpense": "19006000.00",
                    "taxProvision": "17063000.00",
                    "interestIncome": "565000.00",
                    "netInterestIncome": "-18441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17063000.00",
                    "totalRevenue": "101834000.00",
                    "totalOperatingExpenses": "-14825000.00",
                    "costOfRevenue": "86644000.00",
                    "totalOtherIncomeExpenseNet": "24588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37540000.00",
                    "netIncomeApplicableToCommonShares": "36088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10604000.00",
                    "minorityInterest": "301000.00",
                    "netIncome": "10262000.00",
                    "sellingGeneralAdministrative": "13063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16210000.00",
                    "reconciledDepreciation": "27844000.00",
                    "ebit": "28735000.00",
                    "ebitda": "55071000.00",
                    "depreciationAndAmortization": "26336000.00",
                    "nonOperatingIncomeNetOther": "75000.00",
                    "operatingIncome": "28660000.00",
                    "otherOperatingExpenses": "70405000.00",
                    "interestExpense": "18131000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": "564000.00",
                    "netInterestIncome": "-17567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "99065000.00",
                    "totalOperatingExpenses": "-12450000.00",
                    "costOfRevenue": "82855000.00",
                    "totalOtherIncomeExpenseNet": "-18056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10563000.00",
                    "netIncomeApplicableToCommonShares": "10262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19440000.00",
                    "minorityInterest": "-1028000.00",
                    "netIncome": "-19118000.00",
                    "sellingGeneralAdministrative": "12213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16170000.00",
                    "reconciledDepreciation": "24304000.00",
                    "ebit": "-4147000.00",
                    "ebitda": "21665000.00",
                    "depreciationAndAmortization": "25812000.00",
                    "nonOperatingIncomeNetOther": "867000.00",
                    "operatingIncome": "29041000.00",
                    "otherOperatingExpenses": "70400000.00",
                    "interestExpense": "15293000.00",
                    "taxProvision": "706000.00",
                    "interestIncome": "14782000.00",
                    "netInterestIncome": "-14782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "706000.00",
                    "totalRevenue": "99441000.00",
                    "totalOperatingExpenses": "-12871000.00",
                    "costOfRevenue": "83271000.00",
                    "totalOtherIncomeExpenseNet": "-48481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20146000.00",
                    "netIncomeApplicableToCommonShares": "-19118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14972000.00",
                    "minorityInterest": "-656000.00",
                    "netIncome": "13675000.00",
                    "sellingGeneralAdministrative": "14613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16655000.00",
                    "reconciledDepreciation": "18951000.00",
                    "ebit": "30440000.00",
                    "ebitda": "55311000.00",
                    "depreciationAndAmortization": "24871000.00",
                    "nonOperatingIncomeNetOther": "394000.00",
                    "operatingIncome": "30046000.00",
                    "otherOperatingExpenses": "71547000.00",
                    "interestExpense": "15468000.00",
                    "taxProvision": "641000.00",
                    "interestIncome": "394000.00",
                    "netInterestIncome": "-15074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "641000.00",
                    "totalRevenue": "101593000.00",
                    "totalOperatingExpenses": "-13391000.00",
                    "costOfRevenue": "84938000.00",
                    "totalOtherIncomeExpenseNet": "-15074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14331000.00",
                    "netIncomeApplicableToCommonShares": "13675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12111000.00",
                    "minorityInterest": "82000.00",
                    "netIncome": "11383000.00",
                    "sellingGeneralAdministrative": "12961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12592000.00",
                    "reconciledDepreciation": "25026000.00",
                    "ebit": "27377000.00",
                    "ebitda": "52403000.00",
                    "depreciationAndAmortization": "25026000.00",
                    "nonOperatingIncomeNetOther": "294000.00",
                    "operatingIncome": "27083000.00",
                    "otherOperatingExpenses": "71207000.00",
                    "interestExpense": "15266000.00",
                    "taxProvision": "646000.00",
                    "interestIncome": "14972000.00",
                    "netInterestIncome": "-14972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "646000.00",
                    "totalRevenue": "98290000.00",
                    "totalOperatingExpenses": "-14491000.00",
                    "costOfRevenue": "85698000.00",
                    "totalOtherIncomeExpenseNet": "-14972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11465000.00",
                    "netIncomeApplicableToCommonShares": "11383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12720000.00",
                    "minorityInterest": "383000.00",
                    "netIncome": "11626000.00",
                    "sellingGeneralAdministrative": "13717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12337000.00",
                    "reconciledDepreciation": "25182000.00",
                    "ebit": "26961000.00",
                    "ebitda": "51652000.00",
                    "depreciationAndAmortization": "24691000.00",
                    "nonOperatingIncomeNetOther": "567000.00",
                    "operatingIncome": "26394000.00",
                    "otherOperatingExpenses": "71460000.00",
                    "interestExpense": "14241000.00",
                    "taxProvision": "711000.00",
                    "interestIncome": "214000.00",
                    "netInterestIncome": "-14027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "711000.00",
                    "totalRevenue": "97854000.00",
                    "totalOperatingExpenses": "-14057000.00",
                    "costOfRevenue": "85517000.00",
                    "totalOtherIncomeExpenseNet": "-13674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12009000.00",
                    "netIncomeApplicableToCommonShares": "11626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10439000.00",
                    "minorityInterest": "48000.00",
                    "netIncome": "9486000.00",
                    "sellingGeneralAdministrative": "14256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10832000.00",
                    "reconciledDepreciation": "24968000.00",
                    "ebit": "24443000.00",
                    "ebitda": "47437000.00",
                    "depreciationAndAmortization": "22994000.00",
                    "nonOperatingIncomeNetOther": "205000.00",
                    "operatingIncome": "24238000.00",
                    "otherOperatingExpenses": "75963000.00",
                    "interestExpense": "14004000.00",
                    "taxProvision": "905000.00",
                    "interestIncome": "205000.00",
                    "netInterestIncome": "-13799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "905000.00",
                    "totalRevenue": "100201000.00",
                    "totalOperatingExpenses": "-13406000.00",
                    "costOfRevenue": "89369000.00",
                    "totalOtherIncomeExpenseNet": "-13799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9534000.00",
                    "netIncomeApplicableToCommonShares": "9486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44247000.00",
                    "minorityInterest": "1560000.00",
                    "netIncome": "42453000.00",
                    "sellingGeneralAdministrative": "14073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45100000.00",
                    "reconciledDepreciation": "24263000.00",
                    "ebit": "57992000.00",
                    "ebitda": "82255000.00",
                    "depreciationAndAmortization": "24263000.00",
                    "nonOperatingIncomeNetOther": "57000.00",
                    "operatingIncome": "58031000.00",
                    "otherOperatingExpenses": "70545000.00",
                    "interestExpense": "13745000.00",
                    "taxProvision": "234000.00",
                    "interestIncome": "57000.00",
                    "netInterestIncome": "-13688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "128576000.00",
                    "totalOperatingExpenses": "-12931000.00",
                    "costOfRevenue": "83476000.00",
                    "totalOtherIncomeExpenseNet": "-13784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44013000.00",
                    "netIncomeApplicableToCommonShares": "42482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30809000.00",
                    "minorityInterest": "2339000.00",
                    "netIncome": "27766000.00",
                    "sellingGeneralAdministrative": "13298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25779000.00",
                    "reconciledDepreciation": "23613000.00",
                    "ebit": "45447000.00",
                    "ebitda": "69060000.00",
                    "depreciationAndAmortization": "23613000.00",
                    "nonOperatingIncomeNetOther": "7003000.00",
                    "operatingIncome": "38444000.00",
                    "otherOperatingExpenses": "68395000.00",
                    "interestExpense": "14638000.00",
                    "taxProvision": "704000.00",
                    "interestIncome": "77000.00",
                    "netInterestIncome": "-14561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "704000.00",
                    "totalRevenue": "106839000.00",
                    "totalOperatingExpenses": "-12665000.00",
                    "costOfRevenue": "81060000.00",
                    "totalOtherIncomeExpenseNet": "-7635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30105000.00",
                    "netIncomeApplicableToCommonShares": "27766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12947000.00",
                    "minorityInterest": "49722000.00",
                    "netIncome": "12547000.00",
                    "sellingGeneralAdministrative": "12679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14581000.00",
                    "reconciledDepreciation": "22929000.00",
                    "ebit": "27675000.00",
                    "ebitda": "50604000.00",
                    "depreciationAndAmortization": "22929000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "27585000.00",
                    "otherOperatingExpenses": "66421000.00",
                    "interestExpense": "14728000.00",
                    "taxProvision": "-34000.00",
                    "interestIncome": "14638000.00",
                    "netInterestIncome": "-14638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "94006000.00",
                    "totalOperatingExpenses": "-13004000.00",
                    "costOfRevenue": "79425000.00",
                    "totalOtherIncomeExpenseNet": "-14638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12981000.00",
                    "netIncomeApplicableToCommonShares": "12541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20951000.00",
                    "minorityInterest": "796000.00",
                    "netIncome": "19920000.00",
                    "sellingGeneralAdministrative": "11974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9713000.00",
                    "reconciledDepreciation": "23330000.00",
                    "ebit": "35778000.00",
                    "ebitda": "59108000.00",
                    "depreciationAndAmortization": "23330000.00",
                    "nonOperatingIncomeNetOther": "11858000.00",
                    "operatingIncome": "23920000.00",
                    "otherOperatingExpenses": "71741000.00",
                    "interestExpense": "14827000.00",
                    "taxProvision": "235000.00",
                    "interestIncome": "136000.00",
                    "netInterestIncome": "-14691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "95661000.00",
                    "totalOperatingExpenses": "-14207000.00",
                    "costOfRevenue": "85948000.00",
                    "totalOtherIncomeExpenseNet": "-2969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20716000.00",
                    "netIncomeApplicableToCommonShares": "19920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6146000.00",
                    "minorityInterest": "788000.00",
                    "netIncome": "18959000.00",
                    "sellingGeneralAdministrative": "15549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-461000.00",
                    "reconciledDepreciation": "28899000.00",
                    "ebit": "10985000.00",
                    "ebitda": "39884000.00",
                    "depreciationAndAmortization": "28899000.00",
                    "nonOperatingIncomeNetOther": "212000.00",
                    "operatingIncome": "10773000.00",
                    "otherOperatingExpenses": "76505000.00",
                    "interestExpense": "17131000.00",
                    "taxProvision": "-25893000.00",
                    "interestIncome": "212000.00",
                    "netInterestIncome": "-16919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25893000.00",
                    "totalRevenue": "87278000.00",
                    "totalOperatingExpenses": "-11234000.00",
                    "costOfRevenue": "87739000.00",
                    "totalOtherIncomeExpenseNet": "-16919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19747000.00",
                    "netIncomeApplicableToCommonShares": "18959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5371000.00",
                    "minorityInterest": "-225000.00",
                    "netIncome": "-5605000.00",
                    "sellingGeneralAdministrative": "12115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1705000.00",
                    "reconciledDepreciation": "22585000.00",
                    "ebit": "12765000.00",
                    "ebitda": "36053000.00",
                    "depreciationAndAmortization": "23288000.00",
                    "nonOperatingIncomeNetOther": "282000.00",
                    "operatingIncome": "12483000.00",
                    "otherOperatingExpenses": "63355000.00",
                    "interestExpense": "18136000.00",
                    "taxProvision": "459000.00",
                    "interestIncome": "17854000.00",
                    "netInterestIncome": "-17854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "75838000.00",
                    "totalOperatingExpenses": "-14188000.00",
                    "costOfRevenue": "77543000.00",
                    "totalOtherIncomeExpenseNet": "-17854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5830000.00",
                    "netIncomeApplicableToCommonShares": "-5605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18883000.00",
                    "minorityInterest": "1290000.00",
                    "netIncome": "31255000.00",
                    "sellingGeneralAdministrative": "21404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3120000.00",
                    "reconciledDepreciation": "22996000.00",
                    "ebit": "37456000.00",
                    "ebitda": "61156000.00",
                    "depreciationAndAmortization": "23700000.00",
                    "nonOperatingIncomeNetOther": "35330000.00",
                    "operatingIncome": "2126000.00",
                    "otherOperatingExpenses": "71493000.00",
                    "interestExpense": "18573000.00",
                    "taxProvision": "-13662000.00",
                    "interestIncome": "422000.00",
                    "netInterestIncome": "-18151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13662000.00",
                    "totalRevenue": "73619000.00",
                    "totalOperatingExpenses": "-5246000.00",
                    "costOfRevenue": "76739000.00",
                    "totalOtherIncomeExpenseNet": "16757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32545000.00",
                    "netIncomeApplicableToCommonShares": "31255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51388000.00",
                    "minorityInterest": "2308000.00",
                    "netIncome": "48980000.00",
                    "sellingGeneralAdministrative": "13281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13481000.00",
                    "reconciledDepreciation": "23271000.00",
                    "ebit": "68563000.00",
                    "ebitda": "92034000.00",
                    "depreciationAndAmortization": "23471000.00",
                    "nonOperatingIncomeNetOther": "41458000.00",
                    "operatingIncome": "27105000.00",
                    "otherOperatingExpenses": "66254999.00",
                    "interestExpense": "17175000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "1683000.00",
                    "netInterestIncome": "-15492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "93360000.00",
                    "totalOperatingExpenses": "-13624000.00",
                    "costOfRevenue": "79879000.00",
                    "totalOtherIncomeExpenseNet": "24283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51288000.00",
                    "netIncomeApplicableToCommonShares": "48980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3576000.00",
                    "minorityInterest": "163000.00",
                    "netIncome": "3375000.00",
                    "sellingGeneralAdministrative": "12706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2551000.00",
                    "reconciledDepreciation": "21811000.00",
                    "ebit": "20346000.00",
                    "ebitda": "48569000.00",
                    "depreciationAndAmortization": "28223000.00",
                    "nonOperatingIncomeNetOther": "2517000.00",
                    "operatingIncome": "17829000.00",
                    "otherOperatingExpenses": "78098000.00",
                    "interestExpense": "16770000.00",
                    "taxProvision": "38000.00",
                    "interestIncome": "2104000.00",
                    "netInterestIncome": "-14666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "95927000.00",
                    "totalOperatingExpenses": "-15278000.00",
                    "costOfRevenue": "93376000.00",
                    "totalOtherIncomeExpenseNet": "-14253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3538000.00",
                    "netIncomeApplicableToCommonShares": "3375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56753000.00",
                    "minorityInterest": "2660000.00",
                    "netIncome": "54040000.00",
                    "sellingGeneralAdministrative": "11839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16200000.00",
                    "reconciledDepreciation": "23295000.00",
                    "ebit": "73614000.00",
                    "ebitda": "95028000.00",
                    "depreciationAndAmortization": "21414000.00",
                    "nonOperatingIncomeNetOther": "42422000.00",
                    "operatingIncome": "29343000.00",
                    "otherOperatingExpenses": "61900000.00",
                    "interestExpense": "16861000.00",
                    "taxProvision": "53000.00",
                    "interestIncome": "2706000.00",
                    "netInterestIncome": "-14155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "91243000.00",
                    "totalOperatingExpenses": "-13143000.00",
                    "costOfRevenue": "75043000.00",
                    "totalOtherIncomeExpenseNet": "27410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56700000.00",
                    "netIncomeApplicableToCommonShares": "54040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29061000.00",
                    "minorityInterest": "1496000.00",
                    "netIncome": "26571000.00",
                    "sellingGeneralAdministrative": "13906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24080000.00",
                    "reconciledDepreciation": "24918000.00",
                    "ebit": "45533000.00",
                    "ebitda": "68017000.00",
                    "depreciationAndAmortization": "22484000.00",
                    "nonOperatingIncomeNetOther": "14008000.00",
                    "operatingIncome": "31525000.00",
                    "otherOperatingExpenses": "71222000.00",
                    "interestExpense": "16472000.00",
                    "taxProvision": "994000.00",
                    "interestIncome": "2458000.00",
                    "netInterestIncome": "-14014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "994000.00",
                    "totalRevenue": "102747000.00",
                    "totalOperatingExpenses": "-7445000.00",
                    "costOfRevenue": "78667000.00",
                    "totalOtherIncomeExpenseNet": "-2464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28067000.00",
                    "netIncomeApplicableToCommonShares": "26571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28094000.00",
                    "minorityInterest": "2355000.00",
                    "netIncome": "25537000.00",
                    "sellingGeneralAdministrative": "14235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17879000.00",
                    "reconciledDepreciation": "23761000.00",
                    "ebit": "44630000.00",
                    "ebitda": "66377000.00",
                    "depreciationAndAmortization": "21747000.00",
                    "nonOperatingIncomeNetOther": "19459000.00",
                    "operatingIncome": "25171000.00",
                    "otherOperatingExpenses": "72561000.00",
                    "interestExpense": "16536000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": "14030000.00",
                    "netInterestIncome": "-14030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "97732000.00",
                    "totalOperatingExpenses": "-7292000.00",
                    "costOfRevenue": "79853000.00",
                    "totalOtherIncomeExpenseNet": "2923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27892000.00",
                    "netIncomeApplicableToCommonShares": "25537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10029000.00",
                    "minorityInterest": "738000.00",
                    "netIncome": "6513000.00",
                    "sellingGeneralAdministrative": "12643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13646000.00",
                    "reconciledDepreciation": "26038000.00",
                    "ebit": "26838000.00",
                    "ebitda": "52876000.00",
                    "depreciationAndAmortization": "26038000.00",
                    "nonOperatingIncomeNetOther": "2393000.00",
                    "operatingIncome": "24445000.00",
                    "otherOperatingExpenses": "76478000.00",
                    "interestExpense": "16809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1550000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2778000.00",
                    "totalRevenue": "100923000.00",
                    "totalOperatingExpenses": "-10799000.00",
                    "costOfRevenue": "87277000.00",
                    "totalOtherIncomeExpenseNet": "-14416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7251000.00",
                    "netIncomeApplicableToCommonShares": "6513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27014000.00",
                    "minorityInterest": "2699000.00",
                    "netIncome": "24200000.00",
                    "sellingGeneralAdministrative": "12424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27124000.00",
                    "reconciledDepreciation": "21980000.00",
                    "ebit": "43770000.00",
                    "ebitda": "65750000.00",
                    "depreciationAndAmortization": "21980000.00",
                    "nonOperatingIncomeNetOther": "4573000.00",
                    "operatingIncome": "39197000.00",
                    "otherOperatingExpenses": "73017000.00",
                    "interestExpense": "16756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "79000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "112214000.00",
                    "totalOperatingExpenses": "-12073000.00",
                    "costOfRevenue": "85090000.00",
                    "totalOtherIncomeExpenseNet": "-12183000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26899000.00",
                    "netIncomeApplicableToCommonShares": "24200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59966000.00",
                    "minorityInterest": "6037000.00",
                    "netIncome": "53737000.00",
                    "sellingGeneralAdministrative": "10988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "984000.00",
                    "reconciledDepreciation": "30615000.00",
                    "ebit": "75625000.00",
                    "ebitda": "106240000.00",
                    "depreciationAndAmortization": "30615000.00",
                    "nonOperatingIncomeNetOther": "52471000.00",
                    "operatingIncome": "23154000.00",
                    "otherOperatingExpenses": "78816000.00",
                    "interestExpense": "15659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1273000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "101970000.00",
                    "totalOperatingExpenses": "-22170000.00",
                    "costOfRevenue": "100986000.00",
                    "totalOtherIncomeExpenseNet": "36812000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59774000.00",
                    "netIncomeApplicableToCommonShares": "53737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23473000.00",
                    "minorityInterest": "2339000.00",
                    "netIncome": "20700000.00",
                    "sellingGeneralAdministrative": "10377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20099000.00",
                    "reconciledDepreciation": "21430000.00",
                    "ebit": "39117000.00",
                    "ebitda": "60547000.00",
                    "depreciationAndAmortization": "21430000.00",
                    "nonOperatingIncomeNetOther": "4048000.00",
                    "operatingIncome": "35069000.00",
                    "otherOperatingExpenses": "63984000.00",
                    "interestExpense": "15644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1236000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "434000.00",
                    "totalRevenue": "99053000.00",
                    "totalOperatingExpenses": "-14970000.00",
                    "costOfRevenue": "78954000.00",
                    "totalOtherIncomeExpenseNet": "-11596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23039000.00",
                    "netIncomeApplicableToCommonShares": "20700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17093000.00",
                    "minorityInterest": "-1596000.00",
                    "netIncome": "-14277000.00",
                    "sellingGeneralAdministrative": "10544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41951000.00",
                    "reconciledDepreciation": "21935000.00",
                    "ebit": "30842000.00",
                    "ebitda": "52777000.00",
                    "depreciationAndAmortization": "21935000.00",
                    "nonOperatingIncomeNetOther": "-32996000.00",
                    "operatingIncome": "30842000.00",
                    "otherOperatingExpenses": "66534000.00",
                    "interestExpense": "14138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3866000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1220000.00",
                    "totalRevenue": "97376000.00",
                    "totalOperatingExpenses": "66578000.00",
                    "costOfRevenue": "55425000.00",
                    "totalOtherIncomeExpenseNet": "-47935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15873000.00",
                    "netIncomeApplicableToCommonShares": "-14277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19474000.00",
                    "minorityInterest": "1978000.00",
                    "netIncome": "17178000.00",
                    "sellingGeneralAdministrative": "9916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42960000.00",
                    "reconciledDepreciation": "21136000.00",
                    "ebit": "33290000.00",
                    "ebitda": "54426000.00",
                    "depreciationAndAmortization": "21136000.00",
                    "nonOperatingIncomeNetOther": "719000.00",
                    "operatingIncome": "33290000.00",
                    "otherOperatingExpenses": "60811000.00",
                    "interestExpense": "13913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2745000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "318000.00",
                    "totalRevenue": "94101000.00",
                    "totalOperatingExpenses": "66827000.00",
                    "costOfRevenue": "51141000.00",
                    "totalOtherIncomeExpenseNet": "-13816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19156000.00",
                    "netIncomeApplicableToCommonShares": "17178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15224000.00",
                    "minorityInterest": "1337000.00",
                    "netIncome": "13583000.00",
                    "sellingGeneralAdministrative": "10277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37565000.00",
                    "reconciledDepreciation": "23280000.00",
                    "ebit": "29018000.00",
                    "ebitda": "52298000.00",
                    "depreciationAndAmortization": "23280000.00",
                    "nonOperatingIncomeNetOther": "336000.00",
                    "operatingIncome": "29018000.00",
                    "otherOperatingExpenses": "60483000.00",
                    "interestExpense": "13040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1209000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "89501000.00",
                    "totalOperatingExpenses": "63702000.00",
                    "costOfRevenue": "51936000.00",
                    "totalOtherIncomeExpenseNet": "-13794000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14920000.00",
                    "netIncomeApplicableToCommonShares": "13583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55055000.00",
                    "minorityInterest": "4149000.00",
                    "netIncome": "50586000.00",
                    "sellingGeneralAdministrative": "10802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80806000.00",
                    "reconciledDepreciation": "16160000.00",
                    "ebit": "72681000.00",
                    "ebitda": "88841000.00",
                    "depreciationAndAmortization": "16160000.00",
                    "nonOperatingIncomeNetOther": "-1147000.00",
                    "operatingIncome": "72681000.00",
                    "otherOperatingExpenses": "53383000.00",
                    "interestExpense": "12251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3357000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "126064000.00",
                    "totalOperatingExpenses": "99304000.00",
                    "costOfRevenue": "45258000.00",
                    "totalOtherIncomeExpenseNet": "-17626000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54735000.00",
                    "netIncomeApplicableToCommonShares": "50586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20721000.00",
                    "minorityInterest": "1222000.00",
                    "netIncome": "19044000.00",
                    "sellingGeneralAdministrative": "9083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41311000.00",
                    "reconciledDepreciation": "14496000.00",
                    "ebit": "33628000.00",
                    "ebitda": "48124000.00",
                    "depreciationAndAmortization": "14496000.00",
                    "nonOperatingIncomeNetOther": "159000.00",
                    "operatingIncome": "33628000.00",
                    "otherOperatingExpenses": "49850000.00",
                    "interestExpense": "12142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "220000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "455000.00",
                    "totalRevenue": "83478000.00",
                    "totalOperatingExpenses": "58066000.00",
                    "costOfRevenue": "42167000.00",
                    "totalOtherIncomeExpenseNet": "-12907000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20266000.00",
                    "netIncomeApplicableToCommonShares": "19044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20824000.00",
                    "minorityInterest": "1240000.00",
                    "netIncome": "19265000.00",
                    "sellingGeneralAdministrative": "9126000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40404000.00",
                    "reconciledDepreciation": "14693000.00",
                    "ebit": "33614000.00",
                    "ebitda": "48307000.00",
                    "depreciationAndAmortization": "14693000.00",
                    "nonOperatingIncomeNetOther": "176000.00",
                    "operatingIncome": "33614000.00",
                    "otherOperatingExpenses": "46359000.00",
                    "interestExpense": "12043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "149000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "319000.00",
                    "totalRevenue": "79973000.00",
                    "totalOperatingExpenses": "57347000.00",
                    "costOfRevenue": "39569000.00",
                    "totalOtherIncomeExpenseNet": "-12790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20505000.00",
                    "netIncomeApplicableToCommonShares": "19265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35765000.00",
                    "minorityInterest": "2203000.00",
                    "netIncome": "33868000.00",
                    "sellingGeneralAdministrative": "10018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56894000.00",
                    "reconciledDepreciation": "13816000.00",
                    "ebit": "47862000.00",
                    "ebitda": "61678000.00",
                    "depreciationAndAmortization": "13816000.00",
                    "nonOperatingIncomeNetOther": "177000.00",
                    "operatingIncome": "32790000.00",
                    "otherOperatingExpenses": "79457000.00",
                    "interestExpense": "12097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "494000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-306000.00",
                    "totalRevenue": "79457000.00",
                    "totalOperatingExpenses": "56894000.00",
                    "costOfRevenue": "22563000.00",
                    "totalOtherIncomeExpenseNet": "2975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36071000.00",
                    "netIncomeApplicableToCommonShares": "33868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20124000.00",
                    "minorityInterest": "1150000.00",
                    "netIncome": "18638000.00",
                    "sellingGeneralAdministrative": "9258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56960000.00",
                    "reconciledDepreciation": "14173000.00",
                    "ebit": "32894000.00",
                    "ebitda": "47067000.00",
                    "depreciationAndAmortization": "14173000.00",
                    "nonOperatingIncomeNetOther": "167000.00",
                    "operatingIncome": "33386000.00",
                    "otherOperatingExpenses": "83068000.00",
                    "interestExpense": "12770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "351000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "83068000.00",
                    "totalOperatingExpenses": "56960000.00",
                    "costOfRevenue": "26108000.00",
                    "totalOtherIncomeExpenseNet": "-13262000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19788000.00",
                    "netIncomeApplicableToCommonShares": "18638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16062000.00",
                    "minorityInterest": "941000.00",
                    "netIncome": "15226000.00",
                    "sellingGeneralAdministrative": "9064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56286000.00",
                    "reconciledDepreciation": "16731000.00",
                    "ebit": "28966000.00",
                    "ebitda": "45697000.00",
                    "depreciationAndAmortization": "16731000.00",
                    "nonOperatingIncomeNetOther": "49000.00",
                    "operatingIncome": "29576000.00",
                    "otherOperatingExpenses": "80622000.00",
                    "interestExpense": "12904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "387000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-105000.00",
                    "totalRevenue": "80622000.00",
                    "totalOperatingExpenses": "56286000.00",
                    "costOfRevenue": "24336000.00",
                    "totalOtherIncomeExpenseNet": "-13514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16167000.00",
                    "netIncomeApplicableToCommonShares": "15226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20439000.00",
                    "minorityInterest": "1185000.00",
                    "netIncome": "18860000.00",
                    "sellingGeneralAdministrative": "8912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57104000.00",
                    "reconciledDepreciation": "13603000.00",
                    "ebit": "33391000.00",
                    "ebitda": "47167000.00",
                    "depreciationAndAmortization": "13776000.00",
                    "nonOperatingIncomeNetOther": "39000.00",
                    "operatingIncome": "34011000.00",
                    "otherOperatingExpenses": "79825000.00",
                    "interestExpense": "12952000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "427000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "394000.00",
                    "totalRevenue": "79825000.00",
                    "totalOperatingExpenses": "57104000.00",
                    "costOfRevenue": "22721000.00",
                    "totalOtherIncomeExpenseNet": "-13572000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20045000.00",
                    "netIncomeApplicableToCommonShares": "18860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17617000.00",
                    "minorityInterest": "991000.00",
                    "netIncome": "16162000.00",
                    "sellingGeneralAdministrative": "9357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55213000.00",
                    "reconciledDepreciation": "14233000.00",
                    "ebit": "30122000.00",
                    "ebitda": "44985000.00",
                    "depreciationAndAmortization": "14863000.00",
                    "nonOperatingIncomeNetOther": "51000.00",
                    "operatingIncome": "30807000.00",
                    "otherOperatingExpenses": "78715000.00",
                    "interestExpense": "12505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "389000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "464000.00",
                    "totalRevenue": "78715000.00",
                    "totalOperatingExpenses": "55213000.00",
                    "costOfRevenue": "23502000.00",
                    "totalOtherIncomeExpenseNet": "-13190000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17153000.00",
                    "netIncomeApplicableToCommonShares": "16162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11476000.00",
                    "minorityInterest": "-554000.00",
                    "netIncome": "-11463000.00",
                    "sellingGeneralAdministrative": "14840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54436000.00",
                    "reconciledDepreciation": "13732000.00",
                    "ebit": "3009000.00",
                    "ebitda": "16741000.00",
                    "depreciationAndAmortization": "13732000.00",
                    "nonOperatingIncomeNetOther": "11000.00",
                    "operatingIncome": "3682000.00",
                    "otherOperatingExpenses": "83783000.00",
                    "interestExpense": "14485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "323000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "541000.00",
                    "totalRevenue": "83783000.00",
                    "totalOperatingExpenses": "54436000.00",
                    "costOfRevenue": "29347000.00",
                    "totalOtherIncomeExpenseNet": "-15158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12017000.00",
                    "netIncomeApplicableToCommonShares": "-11463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16440000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "16288000.00",
                    "sellingGeneralAdministrative": "1071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48958000.00",
                    "reconciledDepreciation": "13511000.00",
                    "ebit": "28971000.00",
                    "ebitda": "42482000.00",
                    "depreciationAndAmortization": "13511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30621000.00",
                    "otherOperatingExpenses": "79526000.00",
                    "interestExpense": "12531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1032000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "79526000.00",
                    "totalOperatingExpenses": "48958000.00",
                    "costOfRevenue": "30568000.00",
                    "totalOtherIncomeExpenseNet": "-14181000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "65794000.00",
                    "netIncomeApplicableToCommonShares": "16202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14171000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "13641000.00",
                    "sellingGeneralAdministrative": "7199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53522000.00",
                    "reconciledDepreciation": "13632000.00",
                    "ebit": "28038000.00",
                    "ebitda": "41186000.00",
                    "depreciationAndAmortization": "13148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28465000.00",
                    "otherOperatingExpenses": "76416000.00",
                    "interestExpense": "13867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "76416000.00",
                    "totalOperatingExpenses": "53522000.00",
                    "costOfRevenue": "22894000.00",
                    "totalOtherIncomeExpenseNet": "-14294000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18343000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "18018000.00",
                    "sellingGeneralAdministrative": "7214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52743000.00",
                    "reconciledDepreciation": "14135000.00",
                    "ebit": "31091000.00",
                    "ebitda": "44789000.00",
                    "depreciationAndAmortization": "13698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31473000.00",
                    "otherOperatingExpenses": "76820000.00",
                    "interestExpense": "12748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "319000.00",
                    "totalRevenue": "76820000.00",
                    "totalOperatingExpenses": "52743000.00",
                    "costOfRevenue": "24077000.00",
                    "totalOtherIncomeExpenseNet": "-13130000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18647000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "17911000.00",
                    "sellingGeneralAdministrative": "7665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53400000.00",
                    "reconciledDepreciation": "14035000.00",
                    "ebit": "31387000.00",
                    "ebitda": "44985000.00",
                    "depreciationAndAmortization": "13598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31768000.00",
                    "otherOperatingExpenses": "82632000.00",
                    "interestExpense": "12740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "731000.00",
                    "totalRevenue": "82632000.00",
                    "totalOperatingExpenses": "53400000.00",
                    "costOfRevenue": "29232000.00",
                    "totalOtherIncomeExpenseNet": "-13121000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3102000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "-2744000.00",
                    "sellingGeneralAdministrative": "9108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54216000.00",
                    "reconciledDepreciation": "16010000.00",
                    "ebit": "8536000.00",
                    "ebitda": "24546000.00",
                    "depreciationAndAmortization": "16010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29410000.00",
                    "otherOperatingExpenses": "76606000.00",
                    "interestExpense": "11638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-359000.00",
                    "totalRevenue": "76606000.00",
                    "totalOperatingExpenses": "54216000.00",
                    "costOfRevenue": "22390000.00",
                    "totalOtherIncomeExpenseNet": "-32512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16902000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "16187000.00",
                    "sellingGeneralAdministrative": "6973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52956000.00",
                    "reconciledDepreciation": "13585000.00",
                    "ebit": "31516000.00",
                    "ebitda": "45101000.00",
                    "depreciationAndAmortization": "13585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32840000.00",
                    "otherOperatingExpenses": "74133000.00",
                    "interestExpense": "14614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "705000.00",
                    "totalRevenue": "74133000.00",
                    "totalOperatingExpenses": "52956000.00",
                    "costOfRevenue": "21177000.00",
                    "totalOtherIncomeExpenseNet": "-15938000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17981000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "16553000.00",
                    "sellingGeneralAdministrative": "10259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55190000.00",
                    "reconciledDepreciation": "13060000.00",
                    "ebit": "32617000.00",
                    "ebitda": "45677000.00",
                    "depreciationAndAmortization": "13060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32242000.00",
                    "otherOperatingExpenses": "75606000.00",
                    "interestExpense": "14636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1424000.00",
                    "totalRevenue": "75606000.00",
                    "totalOperatingExpenses": "55190000.00",
                    "costOfRevenue": "20416000.00",
                    "totalOtherIncomeExpenseNet": "-14261000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79654000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "79318000.00",
                    "sellingGeneralAdministrative": "9678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114578000.00",
                    "reconciledDepreciation": "13270000.00",
                    "ebit": "92673000.00",
                    "ebitda": "105943000.00",
                    "depreciationAndAmortization": "13270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91721000.00",
                    "otherOperatingExpenses": "136650000.00",
                    "interestExpense": "13019000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "330000.00",
                    "totalRevenue": "136650000.00",
                    "totalOperatingExpenses": "114578000.00",
                    "costOfRevenue": "22072000.00",
                    "totalOtherIncomeExpenseNet": "-12067000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "79318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73506000.00",
                    "minorityInterest": "13000.00",
                    "netIncome": "72129000.00",
                    "sellingGeneralAdministrative": "28191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127278000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "53772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1364000.00",
                    "totalRevenue": "309466000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "153997000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "72129000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100111000.00",
                    "minorityInterest": "-3975000.00",
                    "netIncome": "93535000.00",
                    "sellingGeneralAdministrative": "53143000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40740000.00",
                    "reconciledDepreciation": "124391000.00",
                    "ebit": "178343000.00",
                    "ebitda": "317795000.00",
                    "depreciationAndAmortization": "139452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126414000.00",
                    "otherOperatingExpenses": "345521000.00",
                    "interestExpense": "78232000.00",
                    "taxProvision": "2601000.00",
                    "interestIncome": "2768000.00",
                    "netInterestIncome": "-75464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2601000.00",
                    "totalRevenue": "471935000.00",
                    "totalOperatingExpenses": "-85674000.00",
                    "costOfRevenue": "431195000.00",
                    "totalOtherIncomeExpenseNet": "-26303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97510000.00",
                    "netIncomeApplicableToCommonShares": "93477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77828000.00",
                    "minorityInterest": "-2879000.00",
                    "netIncome": "72563000.00",
                    "sellingGeneralAdministrative": "50643000.00",
                    "sellingAndMarketingExpenses": "13169000.00",
                    "grossProfit": "-3239000.00",
                    "reconciledDepreciation": "145320000.00",
                    "ebit": "159415000.00",
                    "ebitda": "314404000.00",
                    "depreciationAndAmortization": "154989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96507000.00",
                    "otherOperatingExpenses": "348459000.00",
                    "interestExpense": "81587000.00",
                    "taxProvision": "2386000.00",
                    "interestIncome": "2667000.00",
                    "netInterestIncome": "-78920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2386000.00",
                    "totalRevenue": "444966000.00",
                    "totalOperatingExpenses": "-99746000.00",
                    "costOfRevenue": "448205000.00",
                    "totalOtherIncomeExpenseNet": "-18679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75442000.00",
                    "netIncomeApplicableToCommonShares": "72498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.67",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277676000.00",
                    "minorityInterest": "-11379000.00",
                    "netIncome": "248497000.00",
                    "sellingGeneralAdministrative": "49704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65512000.00",
                    "reconciledDepreciation": "101166000.00",
                    "ebit": "352621000.00",
                    "ebitda": "450850000.00",
                    "depreciationAndAmortization": "98229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124787000.00",
                    "otherOperatingExpenses": "292135000.00",
                    "interestExpense": "74945000.00",
                    "taxProvision": "17800000.00",
                    "interestIncome": "3037000.00",
                    "netInterestIncome": "-71908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17800000.00",
                    "totalRevenue": "416922000.00",
                    "totalOperatingExpenses": "-59275000.00",
                    "costOfRevenue": "351410000.00",
                    "totalOtherIncomeExpenseNet": "152889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259876000.00",
                    "netIncomeApplicableToCommonShares": "248297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50242000.00",
                    "minorityInterest": "-1169000.00",
                    "netIncome": "46170000.00",
                    "sellingGeneralAdministrative": "55547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52416000.00",
                    "reconciledDepreciation": "94127000.00",
                    "ebit": "109221000.00",
                    "ebitda": "203348000.00",
                    "depreciationAndAmortization": "94127000.00",
                    "nonOperatingIncomeNetOther": "1460000.00",
                    "operatingIncome": "107761000.00",
                    "otherOperatingExpenses": "290177000.00",
                    "interestExpense": "58979000.00",
                    "taxProvision": "2903000.00",
                    "interestIncome": "1107000.00",
                    "netInterestIncome": "-57872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2903000.00",
                    "totalRevenue": "397938000.00",
                    "totalOperatingExpenses": "-55345000.00",
                    "costOfRevenue": "345522000.00",
                    "totalOtherIncomeExpenseNet": "-57519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47339000.00",
                    "netIncomeApplicableToCommonShares": "46170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108954000.00",
                    "minorityInterest": "5129000.00",
                    "netIncome": "102686000.00",
                    "sellingGeneralAdministrative": "52024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95173000.00",
                    "reconciledDepreciation": "94135000.00",
                    "ebit": "166892000.00",
                    "ebitda": "261027000.00",
                    "depreciationAndAmortization": "94135000.00",
                    "nonOperatingIncomeNetOther": "19008000.00",
                    "operatingIncome": "148352000.00",
                    "otherOperatingExpenses": "276730000.00",
                    "interestExpense": "57938000.00",
                    "taxProvision": "1139000.00",
                    "interestIncome": "360000.00",
                    "netInterestIncome": "-57578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1139000.00",
                    "totalRevenue": "425082000.00",
                    "totalOperatingExpenses": "-53179000.00",
                    "costOfRevenue": "329909000.00",
                    "totalOtherIncomeExpenseNet": "-39398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107815000.00",
                    "netIncomeApplicableToCommonShares": "102686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58754000.00",
                    "minorityInterest": "4161000.00",
                    "netIncome": "93589000.00",
                    "sellingGeneralAdministrative": "62349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8195000.00",
                    "reconciledDepreciation": "97751000.00",
                    "ebit": "129769000.00",
                    "ebitda": "227520000.00",
                    "depreciationAndAmortization": "97751000.00",
                    "nonOperatingIncomeNetOther": "77282000.00",
                    "operatingIncome": "52487000.00",
                    "otherOperatingExpenses": "277608000.00",
                    "interestExpense": "71015000.00",
                    "taxProvision": "-38996000.00",
                    "interestIncome": "2599000.00",
                    "netInterestIncome": "-68416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38996000.00",
                    "totalRevenue": "330095000.00",
                    "totalOperatingExpenses": "-44292000.00",
                    "costOfRevenue": "321900000.00",
                    "totalOtherIncomeExpenseNet": "6267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97750000.00",
                    "netIncomeApplicableToCommonShares": "93589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.30",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117484000.00",
                    "minorityInterest": "6674000.00",
                    "netIncome": "109523000.00",
                    "sellingGeneralAdministrative": "52686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60710000.00",
                    "reconciledDepreciation": "93785000.00",
                    "ebit": "184122999.00",
                    "ebitda": "280763999.00",
                    "depreciationAndAmortization": "96641000.00",
                    "nonOperatingIncomeNetOther": "78406000.00",
                    "operatingIncome": "103868000.00",
                    "otherOperatingExpenses": "283781000.00",
                    "interestExpense": "66638999.00",
                    "taxProvision": "1287000.00",
                    "interestIncome": "9774000.00",
                    "netInterestIncome": "-56865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1287000.00",
                    "totalRevenue": "387649000.00",
                    "totalOperatingExpenses": "-43158000.00",
                    "costOfRevenue": "326939000.00",
                    "totalOtherIncomeExpenseNet": "13616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116197000.00",
                    "netIncomeApplicableToCommonShares": "109523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120482000.00",
                    "minorityInterest": "11813000.00",
                    "netIncome": "105150000.00",
                    "sellingGeneralAdministrative": "46432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61853000.00",
                    "reconciledDepreciation": "100063000.00",
                    "ebit": "185349999.00",
                    "ebitda": "285412999.00",
                    "depreciationAndAmortization": "100063000.00",
                    "nonOperatingIncomeNetOther": "63485000.00",
                    "operatingIncome": "121865000.00",
                    "otherOperatingExpenses": "292295000.00",
                    "interestExpense": "64867999.00",
                    "taxProvision": "3519000.00",
                    "interestIncome": "8336000.00",
                    "netInterestIncome": "-56532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4138000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3519000.00",
                    "totalRevenue": "414160000.00",
                    "totalOperatingExpenses": "-60012000.00",
                    "costOfRevenue": "352307000.00",
                    "totalOtherIncomeExpenseNet": "-1383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116963000.00",
                    "netIncomeApplicableToCommonShares": "105150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72660000.00",
                    "minorityInterest": "5868000.00",
                    "netIncome": "67070000.00",
                    "sellingGeneralAdministrative": "41539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121001000.00",
                    "reconciledDepreciation": "82511000.00",
                    "ebit": "128878000.00",
                    "ebitda": "211389000.00",
                    "depreciationAndAmortization": "82511000.00",
                    "nonOperatingIncomeNetOther": "-33088000.00",
                    "operatingIncome": "162364000.00",
                    "otherOperatingExpenses": "244678000.00",
                    "interestExpense": "56218000.00",
                    "taxProvision": "-278000.00",
                    "interestIncome": "2248000.00",
                    "netInterestIncome": "-53970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3445000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-278000.00",
                    "totalRevenue": "407042000.00",
                    "totalOperatingExpenses": "-41363000.00",
                    "costOfRevenue": "286041000.00",
                    "totalOtherIncomeExpenseNet": "-89704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72938000.00",
                    "netIncomeApplicableToCommonShares": "67070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.30",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97434000.00",
                    "minorityInterest": "5815000.00",
                    "netIncome": "90815000.00",
                    "sellingGeneralAdministrative": "38890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "149315000.00",
                    "ebitda": "206493000.00",
                    "depreciationAndAmortization": "57178000.00",
                    "nonOperatingIncomeNetOther": "679000.00",
                    "operatingIncome": "133818000.00",
                    "otherOperatingExpenses": "192158000.00",
                    "interestExpense": "51881000.00",
                    "taxProvision": "804000.00",
                    "interestIncome": "679000.00",
                    "netInterestIncome": "-51202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1214000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "804000.00",
                    "totalRevenue": "325976000.00",
                    "totalOperatingExpenses": "-26888000.00",
                    "costOfRevenue": "219046000.00",
                    "totalOtherIncomeExpenseNet": "-36384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96630000.00",
                    "netIncomeApplicableToCommonShares": "90815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42642000.00",
                    "minorityInterest": "2563000.00",
                    "netIncome": "38785000.00",
                    "sellingGeneralAdministrative": "42173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99404000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93588000.00",
                    "ebitda": "151887000.00",
                    "depreciationAndAmortization": "58299000.00",
                    "nonOperatingIncomeNetOther": "150000.00",
                    "operatingIncome": "98676000.00",
                    "otherOperatingExpenses": "224269000.00",
                    "interestExpense": "50946000.00",
                    "taxProvision": "1294000.00",
                    "interestIncome": "55434000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1526000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1294000.00",
                    "totalRevenue": "322945000.00",
                    "totalOperatingExpenses": "728000.00",
                    "costOfRevenue": "223541000.00",
                    "totalOtherIncomeExpenseNet": "-56034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41348000.00",
                    "netIncomeApplicableToCommonShares": "38762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67515000.00",
                    "minorityInterest": "22000.00",
                    "netIncome": "65772000.00",
                    "sellingGeneralAdministrative": "28124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120815000.00",
                    "ebitda": "176128000.00",
                    "depreciationAndAmortization": "55313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123440000.00",
                    "otherOperatingExpenses": "192236000.00",
                    "interestExpense": "53300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1032000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1721000.00",
                    "totalRevenue": "315676000.00",
                    "totalOperatingExpenses": "-25197000.00",
                    "costOfRevenue": "217433000.00",
                    "totalOtherIncomeExpenseNet": "-55925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65794000.00",
                    "netIncomeApplicableToCommonShares": "65772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114625000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "109314000.00",
                    "sellingGeneralAdministrative": "29513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160377000.00",
                    "reconciledDepreciation": null,
                    "ebit": "170414000.00",
                    "ebitda": "225818000.00",
                    "depreciationAndAmortization": "55404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131517000.00",
                    "otherOperatingExpenses": "235299000.00",
                    "interestExpense": "55789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "362995000.00",
                    "totalOperatingExpenses": "28860000.00",
                    "costOfRevenue": "206439000.00",
                    "totalOtherIncomeExpenseNet": "-16892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "112504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73506000.00",
                    "minorityInterest": "13000.00",
                    "netIncome": "69837000.00",
                    "sellingGeneralAdministrative": "30754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107031000.00",
                    "reconciledDepreciation": null,
                    "ebit": "127278000.00",
                    "ebitda": "182256000.00",
                    "depreciationAndAmortization": "54978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78028000.00",
                    "otherOperatingExpenses": "229960000.00",
                    "interestExpense": "53772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1364000.00",
                    "totalRevenue": "304233000.00",
                    "totalOperatingExpenses": "29003000.00",
                    "costOfRevenue": "200957000.00",
                    "totalOtherIncomeExpenseNet": "-4522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "72129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91987000.00",
                    "minorityInterest": null,
                    "netIncome": "87463000.00",
                    "sellingGeneralAdministrative": "36963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103705000.00",
                    "reconciledDepreciation": null,
                    "ebit": "147125000.00",
                    "ebitda": "200116000.00",
                    "depreciationAndAmortization": "52991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89287000.00",
                    "otherOperatingExpenses": "213764000.00",
                    "interestExpense": "55138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1440000.00",
                    "totalRevenue": "299856000.00",
                    "totalOperatingExpenses": "14418000.00",
                    "costOfRevenue": "199346000.00",
                    "totalOtherIncomeExpenseNet": "2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Urban Edge Properties

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
