UNIT
Uniti Group Inc

UNIT.US uniti.com
Real Estate · REIT - Specialty
10.07
+0.20 (+2.03%)
USD · NASDAQ
52-week range
5.30
12.94
Trading at 62% of the 52-week range
Market Cap
2.40B
P/E Ratio
2.61
Forward P/E
11.86
Book Value
1.32
Div. Yield
N/A
% Institutions
94.26%
% Insiders
1.90%
1 Year

+41.6%
3 Year

+36.0%
10 Year

-58.1%
Description
Uniti Group Inc. a digital infrastructure company in the United States. The company operates through three segments: Kinetic, Uniti Solutions, and Fiber Infrastructure. The Kinetic segment offers internet services, local and long-distance voice services, integrated voice and data services, and web conferencing products. the Uniti Solutions segment provides software solutions, including Secure Access Service Edge (SASE), Unified Communications as a Service (UCaaS), OfficeSuite UC, and associated network access products and services. The Fiber Infrastructure segment provides network bandwidth to other telecommunications carriers, network operators, content providers, and large cloud computing and storage service providers; network transport services to end users, ethernet and wave transport of up to 400 Gbps, dark fiber and colocation services; and fiber-to-the-tower connections. This segment also offers voice and data carrier services. Uniti Group Inc. was incorporated 2024 and is based in Little Rock, Arkansas.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kenneth A. Gunderman	President, CEO & Director	1971
Mr. Paul Bullington	Senior EVP, CFO & Treasurer	1972
Mr. Michael Friloux	Senior EVP & CTO	1965
Mr. Daniel L. Heard	Senior EVP, General Counsel & Secretary	1975
Mr. John Harrobin	Senior EVP & President of Kinetic	1968
Mr. Travis T. Black	Senior VP & Chief Accounting Officer	1982
Mr. Ric Chura	Executive VP & Chief Information Officer	NA
Ms. Jennifer Ragsdale	EVP, Chief Administrative Officer & Chief People Officer	NA
Mr. Ronald J. Mudry	Senior Vice President of M&A	1962
Mr. Eric Daniels	SVP & President of Uniti Network	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 06, 2024	Ronald J Mudry	N/A	Sale	28.69K	$3.94	$113.05K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Elliott Investment Management LP	59.01M	Jun 30, 2026	24.31%	$2.99	0.00%
BlackRock Inc	27.06M	Mar 31, 2026	11.15%	$0.00	0.36%
T. Rowe Price Investment Management,Inc.	17.97M	Mar 31, 2026	7.40%	$0.12	10.50%
Vanguard Portfolio Management, LLC	12.19M	Mar 31, 2026	5.02%	$0.01	0.00%
Vanguard Capital Management, LLC	9.88M	Mar 31, 2026	4.07%	$0.00	0.00%
Apollo Management Holdings LP	9.27M	Mar 31, 2026	3.82%	$1.14	-3.38%
State Street Corp	7.78M	Mar 31, 2026	3.21%	$0.00	9.35%
Bracebridge Capital, LLC	7.74M	Mar 31, 2026	3.19%	$1.95	11.55%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	5.38M	Mar 31, 2026	2.22%	$0.07	156.82%
Geode Capital Management, LLC	4.45M	Mar 31, 2026	1.84%	$0.00	2.34%
Diameter Capital Partners LP	4.00M	Jun 30, 2026	1.65%	$3.70	-29.60%
Charles Schwab Investment Management Inc	3.69M	Mar 31, 2026	1.52%	$0.01	1.21%
Allianz Asset Management AG	3.45M	Mar 31, 2026	1.42%	$0.03	0.07%
LMR Partners LLP	3.12M	Mar 31, 2026	1.29%	$0.06	26.47%
The Goldman Sachs Group Inc	2.91M	Mar 31, 2026	1.20%	$0.00	-7.01%
Nomura Holdings Inc	2.60M	Jun 30, 2026	1.07%	$0.04	-5.81%
JPMorgan Chase & Co	2.16M	Mar 31, 2026	0.89%	$0.00	102.49%
Northern Trust Corp	2.11M	Mar 31, 2026	0.87%	$0.00	-2.10%
Millennium Management LLC	1.52M	Jun 30, 2026	0.63%	$0.01	-33.25%
Bank of New York Mellon Corp	1.37M	Mar 31, 2026	0.57%	$0.00	-0.76%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	11.10M	4.57%	▲ 0.03%	Aug 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	7.77M	3.20%	▲ 0.37%	Jul 31, 2026
3	Global X Data Center & Dgtl Infrs ETF	7.63M	3.14%	▲ 0.00%	Aug 31, 2026
4	Vanguard Small Cap Index	5.58M	2.30%	▲ 0.30%	Jul 31, 2026
5	iShares Russell 2000 ETF	4.37M	1.80%	▼ 0.57%	Aug 31, 2026
6	iShares U.S. Digital Infras & RE ETF	3.25M	1.34%	▲ 0.09%	Aug 31, 2026
7	Vanguard MStar Small Cap Growth Indx Inv	3.22M	1.33%	▲ 0.27%	Jul 31, 2026
8	T. Rowe Price US Small-Cap Core Equity	3.17M	1.31%	▼ 39.94%	Jun 30, 2026
9	T. Rowe Price Small-Cap Stock	2.62M	1.08%	▼ 17.41%	Jul 31, 2026
10	T. Rowe Price Small-Cap Value	2.41M	0.99%	▼ 2.01%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $2.40B
EBITDA: $1.42B
P/E Ratio: $2.61
PEG Ratio: $0.29
Book Value: $1.32
Earnings/Share: $3.78
Profit Margin: 30.45%
Operating Margin: 4.14%
ROA (TTM): 2.18%
ROE (TTM): 0.00%
Revenue (TTM): $3.54B
Revenue/Share (TTM): $14.53
Earnings Growth (YOY): 6,053.40%
Revenue Growth (YOY): 202.50%
Valuation Metrics

Enterprise Value: $12.92B
Trailing P/E: 2.61
Forward P/E: 11.86
Shares Statistics

Shares Outstanding: 242.73M
Shares Float: 178.93M
% Insiders: 1.90%
% Institutions: 94.26%
Short % Float: 19.53%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.23B
Cost of Goods Sold
adjust
$-1.41B
Gross Profit
subtotal
$825.30M
SG&A
adjust
$-351.50M
Operating Income
subtotal
$473.80M
Other / Non-Operating Items
adjust
$830.90M
Net Income
subtotal
$1.30B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UNIT",
        "Type": "Common Stock",
        "Name": "Uniti Group Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002B67HB2",
        "ISIN": "US9129321009",
        "LEI": null,
        "PrimaryTicker": "UNIT.US",
        "CUSIP": "91325V108",
        "CIK": "0001620280",
        "EmployerIdNumber": "46-5230630",
        "FiscalYearEnd": "December",
        "IPODate": "2015-04-20",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Other Specialized REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Uniti Group Inc. a digital infrastructure company in the United States. The company operates through three segments: Kinetic, Uniti Solutions, and Fiber Infrastructure. The Kinetic segment offers internet services, local and long-distance voice services, integrated voice and data services, and web conferencing products. the Uniti Solutions segment provides software solutions, including Secure Access Service Edge (SASE), Unified Communications as a Service (UCaaS), OfficeSuite UC, and associated network access products and services. The Fiber Infrastructure segment provides network bandwidth to other telecommunications carriers, network operators, content providers, and large cloud computing and storage service providers; network transport services to end users, ethernet and wave transport of up to 400 Gbps, dark fiber and colocation services; and fiber-to-the-tower connections. This segment also offers voice and data carrier services. Uniti Group Inc. was incorporated 2024 and is based in Little Rock, Arkansas.",
        "Address": "2101 Riverfront Drive, Little Rock, AR, United States, 72202",
        "AddressData": {
            "Street": "2101 Riverfront Drive",
            "City": "Little Rock",
            "State": "AR",
            "Country": "United States",
            "ZIP": "72202"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kenneth A. Gunderman",
                "Title": "President, CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Paul  Bullington",
                "Title": "Senior EVP, CFO & Treasurer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Michael  Friloux",
                "Title": "Senior EVP & CTO",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Daniel L. Heard",
                "Title": "Senior EVP, General Counsel & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. John  Harrobin",
                "Title": "Senior EVP & President of Kinetic",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Travis T. Black",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Ric  Chura",
                "Title": "Executive VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jennifer  Ragsdale",
                "Title": "EVP, Chief Administrative Officer & Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ronald J. Mudry",
                "Title": "Senior Vice President of M&A",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Eric  Daniels",
                "Title": "SVP & President of Uniti Network",
                "YearBorn": "NA"
            }
        ],
        "Phone": "501 850 0820",
        "WebURL": "https://www.uniti.com",
        "LogoURL": "",
        "FullTimeEmployees": 8632,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 2395697152,
        "MarketCapitalizationMln": 2395.6972,
        "EBITDA": 1418400000,
        "PERatio": 2.6111,
        "PEGRatio": 0.2916,
        "WallStreetTargetPrice": 10.4167,
        "BookValue": 1.317,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 3.78,
        "EPSEstimateCurrentYear": -2.0688,
        "EPSEstimateNextYear": -2.0903,
        "EPSEstimateNextQuarter": -0.5254,
        "EPSEstimateCurrentQuarter": -0.472,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3045,
        "OperatingMarginTTM": 0.0414,
        "ReturnOnAssetsTTM": 0.0218,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 3537100032,
        "RevenuePerShareTTM": 14.532,
        "QuarterlyRevenueGrowthYOY": 2.025,
        "GrossProfitTTM": 2067800064,
        "DilutedEpsTTM": 3.78,
        "QuarterlyEarningsGrowthYOY": 60.534
    },
    "Valuation": {
        "TrailingPE": 2.6111,
        "ForwardPE": 11.8624,
        "PriceSalesTTM": 0.6773,
        "PriceBookMRQ": 15.0745,
        "EnterpriseValue": 12921160355,
        "EnterpriseValueRevenue": 3.6524,
        "EnterpriseValueEbitda": 4.6522
    },
    "SharesStats": {
        "SharesOutstanding": 242725135,
        "SharesFloat": 178929688,
        "PercentInsiders": 1.902,
        "PercentInstitutions": 94.26400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1953
    },
    "Technicals": {
        "Beta": 1.397,
        "52WeekHigh": 12.938,
        "52WeekLow": 5.3,
        "50DayMA": 10.318,
        "200DayMA": 9.3784,
        "SharesShort": 22729660,
        "SharesShortPriorMonth": 20208417,
        "ShortRatio": 11.18,
        "ShortPercent": 0.1953
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2024-06-28",
        "ExDividendDate": "2024-06-14",
        "LastSplitFactor": "602:1000",
        "LastSplitDate": "2025-08-04",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 5
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4286,
        "TargetPrice": 10.4167,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Elliott Investment Management LP",
                "date": "2026-06-30",
                "totalShares": 24.3124,
                "totalAssets": 2.9858,
                "currentShares": 59012219,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.1484,
                "totalAssets": 0.0044,
                "currentShares": 27059908,
                "change": 96455,
                "change_p": 0.3577
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 7.4036,
                "totalAssets": 0.1161,
                "currentShares": 17970377,
                "change": 1707519,
                "change_p": 10.4995
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.0217,
                "totalAssets": 0.006,
                "currentShares": 12188888,
                "change": 12188888,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0719,
                "totalAssets": 0.0023,
                "currentShares": 9883412,
                "change": 9883412,
                "change_p": 0
            },
            {
                "name": "Apollo Management Holdings LP",
                "date": "2026-03-31",
                "totalShares": 3.8198,
                "totalAssets": 1.1439,
                "currentShares": 9271714,
                "change": -324359,
                "change_p": -3.3801
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.2063,
                "totalAssets": 0.0025,
                "currentShares": 7782588,
                "change": 665654,
                "change_p": 9.3531
            },
            {
                "name": "Bracebridge Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1902,
                "totalAssets": 1.9478,
                "currentShares": 7743465,
                "change": 801690,
                "change_p": 11.5488
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 2.2165,
                "totalAssets": 0.0684,
                "currentShares": 5379992,
                "change": 3285172,
                "change_p": 156.8236
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8352,
                "totalAssets": 0.0026,
                "currentShares": 4454509,
                "change": 101780,
                "change_p": 2.3383
            },
            {
                "name": "Diameter Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 1.648,
                "totalAssets": 3.6995,
                "currentShares": 4000000,
                "change": -1681528,
                "change_p": -29.5964
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.5204,
                "totalAssets": 0.0053,
                "currentShares": 3690371,
                "change": 44016,
                "change_p": 1.2071
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 1.4209,
                "totalAssets": 0.0339,
                "currentShares": 3448842,
                "change": 2342,
                "change_p": 0.068
            },
            {
                "name": "LMR Partners LLP",
                "date": "2026-03-31",
                "totalShares": 1.2869,
                "totalAssets": 0.0645,
                "currentShares": 3123700,
                "change": 653700,
                "change_p": 26.4656
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.2007,
                "totalAssets": 0.0031,
                "currentShares": 2914445,
                "change": -219800,
                "change_p": -7.0129
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 1.0729,
                "totalAssets": 0.035,
                "currentShares": 2604099,
                "change": -160662,
                "change_p": -5.8111
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.8916,
                "totalAssets": 0.0011,
                "currentShares": 2164251,
                "change": 1095456,
                "change_p": 102.4945
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.8676,
                "totalAssets": 0.0026,
                "currentShares": 2105769,
                "change": -45162,
                "change_p": -2.0996
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.6267,
                "totalAssets": 0.0063,
                "currentShares": 1521128,
                "change": -757802,
                "change_p": -33.2525
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.5662,
                "totalAssets": 0.0024,
                "currentShares": 1374260,
                "change": -10529,
                "change_p": -0.7603
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 4.5738,
                "totalAssets": 0.1009,
                "currentShares": 11101643,
                "change": 3776,
                "change_p": 0.034
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.2004,
                "totalAssets": 0.0033,
                "currentShares": 7768104,
                "change": 28983,
                "change_p": 0.3745
            },
            {
                "name": "Global X Data Center & Dgtl Infrs ETF",
                "date": "2026-08-31",
                "totalShares": 3.1434,
                "totalAssets": 3.537,
                "currentShares": 7629882,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2999,
                "totalAssets": 0.0293,
                "currentShares": 5582534,
                "change": 16608,
                "change_p": 0.2984
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 1.8006,
                "totalAssets": 0.0542,
                "currentShares": 4370405,
                "change": -24893,
                "change_p": -0.5664
            },
            {
                "name": "iShares U.S. Digital Infras & RE ETF",
                "date": "2026-08-31",
                "totalShares": 1.337,
                "totalAssets": 6.2361,
                "currentShares": 3245184,
                "change": 2991,
                "change_p": 0.0923
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.3276,
                "totalAssets": 0.0701,
                "currentShares": 3222455,
                "change": 8756,
                "change_p": 0.2725
            },
            {
                "name": "T. Rowe Price US Small-Cap Core Equity",
                "date": "2026-06-30",
                "totalShares": 1.3056,
                "totalAssets": 0.3909,
                "currentShares": 3169056,
                "change": -2107751,
                "change_p": -39.9437
            },
            {
                "name": "T. Rowe Price Small-Cap Stock",
                "date": "2026-07-31",
                "totalShares": 1.0784,
                "totalAssets": 0.2943,
                "currentShares": 2617439,
                "change": -551617,
                "change_p": -17.4064
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 0.9913,
                "totalAssets": 0.2341,
                "currentShares": 2406073,
                "change": -49366,
                "change_p": -2.0105
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.8621,
                "totalAssets": 0.0212,
                "currentShares": 2092578,
                "change": 3432,
                "change_p": 0.1643
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.7637,
                "totalAssets": 0.0609,
                "currentShares": 1853707,
                "change": 190241,
                "change_p": 11.4364
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-08-28",
                "totalShares": 0.7107,
                "totalAssets": 0.209,
                "currentShares": 1725149,
                "change": 1782,
                "change_p": 0.1034
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Telecom ETF",
                "date": "2026-08-31",
                "totalShares": 0.707,
                "totalAssets": 2.8833,
                "currentShares": 1716108,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.7031,
                "totalAssets": 0.1004,
                "currentShares": 1706703,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.6887,
                "totalAssets": 0.2785,
                "currentShares": 1671589,
                "change": -428343,
                "change_p": -20.3979
            },
            {
                "name": "T. Rowe Price U.S. SC Core Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.655,
                "totalAssets": 0.4251,
                "currentShares": 1589968,
                "change": -922767,
                "change_p": -36.7236
            },
            {
                "name": "T. Rowe Price Instl Small-Cap Stock",
                "date": "2026-07-31",
                "totalShares": 0.5982,
                "totalAssets": 0.2996,
                "currentShares": 1452067,
                "change": -323335,
                "change_p": -18.2119
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-08-29",
                "totalShares": 0.5558,
                "totalAssets": 0.1474,
                "currentShares": 1349009,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X DtCenterREITs&DgtlInfrasETF$Acc",
                "date": "2026-08-28",
                "totalShares": 0.5135,
                "totalAssets": 3.5512,
                "currentShares": 1246404,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-08-06",
            "ownerCik": null,
            "ownerName": "Ronald J Mudry",
            "transactionDate": "2024-08-06",
            "transactionCode": "S",
            "transactionAmount": 28693,
            "transactionPrice": 3.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620280/000190360124000079/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "252.9000",
                "shares": 252900000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "251.6000",
                "shares": 251600000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "143.1857",
                "shares": 143185700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "142.6142",
                "shares": 142614200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "164.6038",
                "shares": 164603800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "160.4178",
                "shares": 160417800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "231.2620",
                "shares": 231262000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "115.8412",
                "shares": 115841200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "110.3192",
                "shares": 110319200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "174.8330",
                "shares": 174833000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "155.1370",
                "shares": 155137000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "149.8410",
                "shares": 149841000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "150.7000",
                "shares": 150700000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "150.3660",
                "shares": 150366000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "252.9000",
                "shares": 252900000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "252.1000",
                "shares": 252100000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "251.6000",
                "shares": 251600000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "320.9000",
                "shares": 320900000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "143.8320",
                "shares": 143832000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "143.5276",
                "shares": 143527600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "143.1857",
                "shares": 143185700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "143.1767",
                "shares": 143176700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "143.0965",
                "shares": 143096500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "176.2922",
                "shares": 176292200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "142.6142",
                "shares": 142614200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "142.6057",
                "shares": 142605700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "142.5430",
                "shares": 142543000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "142.3387",
                "shares": 142338700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "164.6038",
                "shares": 164603800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "235.7390",
                "shares": 235739000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "267.3610",
                "shares": 267361000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "161.1576",
                "shares": 161157600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "160.4178",
                "shares": 160417800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "159.4194",
                "shares": 159419400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "262.2680",
                "shares": 262267999.99999997
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "231.4690",
                "shares": 231469000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "231.2620",
                "shares": 231262000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "198.3730",
                "shares": 198373000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "192.4790",
                "shares": 192479000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "192.2360",
                "shares": 192236000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "115.8412",
                "shares": 115841200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "191.9400",
                "shares": 191940000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "193.1050",
                "shares": 193105000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "182.2220",
                "shares": 182222000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "110.3192",
                "shares": 110319200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "105.9012",
                "shares": 105901200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "175.0110",
                "shares": 175011000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "175.4990",
                "shares": 175499000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "174.8330",
                "shares": 174833000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "175.3990",
                "shares": 175399000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "169.6550",
                "shares": 169655000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "93.5604",
                "shares": 93560400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "155.1370",
                "shares": 155137000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "92.7730",
                "shares": 92773000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "90.9854",
                "shares": 90985400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "90.4254",
                "shares": 90425400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "149.8410",
                "shares": 149841000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "90.3349",
                "shares": 90334900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "90.3307",
                "shares": 90330700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "90.3308",
                "shares": 90330800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "150.7000",
                "shares": 150700000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "150.5330",
                "shares": 150533000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "150.5330",
                "shares": 150533000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "150.3660",
                "shares": 150366000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "150.3660",
                "shares": 150366000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "150.3660",
                "shares": 150366000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "150.3660",
                "shares": 150366000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.54,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.68,
                "epsEstimate": -0.43,
                "epsDifference": -0.25,
                "surprisePercent": -58.1395
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.19,
                "epsEstimate": -0.3628,
                "epsDifference": -0.8272,
                "surprisePercent": -228.0044
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.01,
                "epsDifference": 0.12,
                "surprisePercent": 1200
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.56,
                "epsDifference": 0.54,
                "surprisePercent": 96.4286
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1021,
                "epsDifference": -0.0121,
                "surprisePercent": -11.8511
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.16,
                "epsDifference": -0.08,
                "surprisePercent": -50
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2024-03-31": {
                "reportDate": "2024-05-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": 0.19,
                "epsDifference": -0.75,
                "surprisePercent": -394.7368
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.02,
                "epsDifference": -0.15,
                "surprisePercent": -750
            },
            "2022-12-31": {
                "reportDate": "2023-02-24",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.17,
                "epsDifference": 0.06,
                "surprisePercent": 35.2941
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.37,
                "epsDifference": -0.04,
                "surprisePercent": -10.8108
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.07,
                "surprisePercent": -175
            },
            "2020-12-31": {
                "reportDate": "2021-03-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.34,
                "epsDifference": -0.27,
                "surprisePercent": -79.4118
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.48,
                "epsDifference": -0.34,
                "surprisePercent": -70.8333
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.43,
                "epsDifference": -0.09,
                "surprisePercent": -20.9302
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.01,
                "epsDifference": -0.18,
                "surprisePercent": -1800
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.27,
                "epsDifference": -0.05,
                "surprisePercent": -18.5185
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2018-12-31": {
                "reportDate": "2019-03-18",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2015-12-31": {
                "reportDate": "2016-03-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2015-09-30": {
                "reportDate": "2015-11-13",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.14,
                "epsDifference": -0.06,
                "surprisePercent": -42.8571
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-2.0903",
                "earningsEstimateLow": "-2.5400",
                "earningsEstimateHigh": "-1.2710",
                "earningsEstimateYearAgoEps": "-2.0688",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0104",
                "revenueEstimateAvg": "3637433200.00",
                "revenueEstimateLow": "3511926830.00",
                "revenueEstimateHigh": "3739540250.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0069",
                "epsTrendCurrent": "-2.0903",
                "epsTrend7daysAgo": "-2.0015",
                "epsTrend30daysAgo": "-1.9490",
                "epsTrend60daysAgo": "-1.5882",
                "epsTrend90daysAgo": "-1.5567",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.0688",
                "earningsEstimateLow": "-2.3100",
                "earningsEstimateHigh": "-1.7418",
                "earningsEstimateYearAgoEps": "4.8700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.4248",
                "revenueEstimateAvg": "3662528190.00",
                "revenueEstimateLow": "3655530760.00",
                "revenueEstimateHigh": "3678000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6391",
                "epsTrendCurrent": "-2.0688",
                "epsTrend7daysAgo": "-2.1117",
                "epsTrend30daysAgo": "-2.0603",
                "epsTrend60daysAgo": "-1.8244",
                "epsTrend90daysAgo": "-1.8301",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5999",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": "4.9200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.1219",
                "revenueEstimateAvg": "856913310.00",
                "revenueEstimateLow": "846000000.00",
                "revenueEstimateHigh": "875960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1859",
                "epsTrendCurrent": "-0.5999",
                "epsTrend7daysAgo": "-0.5813",
                "epsTrend30daysAgo": "-0.5245",
                "epsTrend60daysAgo": "-0.5290",
                "epsTrend90daysAgo": "-0.5371",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4720",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.0664",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-6.1142",
                "revenueEstimateAvg": "887024250.00",
                "revenueEstimateLow": "882000000.00",
                "revenueEstimateHigh": "897000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.9496",
                "epsTrendCurrent": "-0.4720",
                "epsTrend7daysAgo": "-0.4735",
                "epsTrend30daysAgo": "-0.4773",
                "epsTrend60daysAgo": "-0.4773",
                "epsTrend90daysAgo": "-0.4041",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3480",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.2402",
                "earningsEstimateYearAgoEps": "0.0829",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-5.1967",
                "revenueEstimateAvg": "926392120.00",
                "revenueEstimateLow": "912259910.00",
                "revenueEstimateHigh": "954227790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.1520",
                "epsTrendCurrent": "-0.3480",
                "epsTrend7daysAgo": "-0.3269",
                "epsTrend30daysAgo": "-0.3280",
                "epsTrend60daysAgo": "-0.3460",
                "epsTrend90daysAgo": "-0.0876",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "4.6608",
                "earningsEstimateLow": "4.0130",
                "earningsEstimateHigh": "5.6500",
                "earningsEstimateYearAgoEps": "0.6303",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "6.3946",
                "revenueEstimateAvg": "2224188270.00",
                "revenueEstimateLow": "2202332850.00",
                "revenueEstimateHigh": "2244332490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9060",
                "epsTrendCurrent": "4.6608",
                "epsTrend7daysAgo": "4.6708",
                "epsTrend30daysAgo": "4.8900",
                "epsTrend60daysAgo": "4.8900",
                "epsTrend90daysAgo": "3.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0099",
                "earningsEstimateLow": "-0.0099",
                "earningsEstimateHigh": "-0.0099",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "762949530.00",
                "revenueEstimateLow": "673400000.00",
                "revenueEstimateHigh": "940000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.6106",
                "epsTrendCurrent": "-0.0099",
                "epsTrend7daysAgo": "0.0452",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3405",
                "earningsEstimateLow": "-0.3405",
                "earningsEstimateHigh": "-0.3405",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "304035640.00",
                "revenueEstimateLow": "299840000.00",
                "revenueEstimateHigh": "308268400.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0308",
                "epsTrendCurrent": "-0.3405",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "295386480.00",
                "revenueEstimateLow": "290756420.00",
                "revenueEstimateHigh": "296965000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0313",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.1371",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.1371",
                "revenueEstimateAvg": "1168347260.00",
                "revenueEstimateLow": "1165785240.00",
                "revenueEstimateHigh": "1172792000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0161",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.2940",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2940",
                "revenueEstimateAvg": "290370000.00",
                "revenueEstimateLow": "287800000.00",
                "revenueEstimateHigh": "293000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "289910000.00",
                "revenueEstimateLow": "288880000.00",
                "revenueEstimateHigh": "290950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "2.3750",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "2.3750",
                "revenueEstimateAvg": "287540000.00",
                "revenueEstimateLow": "285600000.00",
                "revenueEstimateHigh": "289000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.1840",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.1840",
                "revenueEstimateAvg": "1160890000.00",
                "revenueEstimateLow": "1155700000.00",
                "revenueEstimateHigh": "1164000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.1670",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.1670",
                "revenueEstimateAvg": "291350000.00",
                "revenueEstimateLow": "287000000.00",
                "revenueEstimateHigh": "295000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4760",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4760",
                "revenueEstimateAvg": "290380000.00",
                "revenueEstimateLow": "288000000.00",
                "revenueEstimateHigh": "292900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.9520",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.9520",
                "revenueEstimateAvg": "286470000.00",
                "revenueEstimateLow": "282400000.00",
                "revenueEstimateHigh": "288300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0980",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.0980",
                "revenueEstimateAvg": "1130940000.00",
                "revenueEstimateLow": "1128800000.00",
                "revenueEstimateHigh": "1133170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0590",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0590",
                "revenueEstimateAvg": "283210000.00",
                "revenueEstimateLow": "281770000.00",
                "revenueEstimateHigh": "285100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "279130000.00",
                "revenueEstimateLow": "275100000.00",
                "revenueEstimateHigh": "281600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "9.5000",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "9.5000",
                "revenueEstimateAvg": "278430000.00",
                "revenueEstimateLow": "274900000.00",
                "revenueEstimateHigh": "280940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.1330",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "-3.4700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.1330",
                "revenueEstimateAvg": "1087580000.00",
                "revenueEstimateLow": "1078410000.00",
                "revenueEstimateHigh": "1093000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.2500",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.2500",
                "revenueEstimateAvg": "271160000.00",
                "revenueEstimateLow": "270000000.00",
                "revenueEstimateHigh": "272450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0720",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-3.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0720",
                "revenueEstimateAvg": "270450000.00",
                "revenueEstimateLow": "269170000.00",
                "revenueEstimateHigh": "271700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0490",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0490",
                "revenueEstimateAvg": "271290000.00",
                "revenueEstimateLow": "266990000.00",
                "revenueEstimateHigh": "273900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-80.0000",
                "earningsEstimateAvg": "-3.1600",
                "earningsEstimateLow": "-3.3700",
                "earningsEstimateHigh": "-2.7200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-80.0000",
                "revenueEstimateAvg": "1059220000.00",
                "revenueEstimateLow": "1056860000.00",
                "revenueEstimateHigh": "1063000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "-3.1600",
                "epsTrend7daysAgo": "-3.1600",
                "epsTrend30daysAgo": "-3.1600",
                "epsTrend60daysAgo": "-3.0900",
                "epsTrend90daysAgo": "-3.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "3.1000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.1000",
                "revenueEstimateAvg": "259190000.00",
                "revenueEstimateLow": "255840000.00",
                "revenueEstimateHigh": "261300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "263260000.00",
                "revenueEstimateLow": "257800000.00",
                "revenueEstimateHigh": "265000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-21.0000",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-21.0000",
                "revenueEstimateAvg": "258760000.00",
                "revenueEstimateLow": "225130000.00",
                "revenueEstimateHigh": "271900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.2500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.2500",
                "revenueEstimateAvg": "1062840000.00",
                "revenueEstimateLow": "1059800000.00",
                "revenueEstimateHigh": "1065180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "270850000.00",
                "revenueEstimateLow": "269500000.00",
                "revenueEstimateHigh": "274160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "266160000.00",
                "revenueEstimateLow": "263800000.00",
                "revenueEstimateHigh": "269000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "270400000.00",
                "revenueEstimateLow": "268800000.00",
                "revenueEstimateHigh": "272170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.2310",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.2310",
                "revenueEstimateAvg": "1017630000.00",
                "revenueEstimateLow": "1007000000.00",
                "revenueEstimateHigh": "1018000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "253970000.00",
                "revenueEstimateLow": "252770000.00",
                "revenueEstimateHigh": "256040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.1820",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.1820",
                "revenueEstimateAvg": "250070000.00",
                "revenueEstimateLow": "249100000.00",
                "revenueEstimateHigh": "251070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.0710",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.0710",
                "revenueEstimateAvg": "247160000.00",
                "revenueEstimateLow": "246500000.00",
                "revenueEstimateHigh": "248060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1690",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-4.7500",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-4.7500",
                "revenueEstimateAvg": "916540000.00",
                "revenueEstimateLow": "915970000.00",
                "revenueEstimateHigh": "918000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "244040000.00",
                "revenueEstimateLow": "238210000.00",
                "revenueEstimateHigh": "246400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "214630000.00",
                "revenueEstimateLow": "212000000.00",
                "revenueEstimateHigh": "216070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.02
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.45
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.29
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.24
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.73
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.21
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.01
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.11
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.06
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.23
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.23
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12980900000.00",
                    "intangibleAssets": "1137100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300900000.00",
                    "totalLiab": "12819400000.00",
                    "totalStockholderEquity": "161500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "654000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2665300000.00",
                    "otherLiab": null,
                    "goodWill": "1158500000.00",
                    "otherAssets": null,
                    "cash": "732700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1215400000.00",
                    "currentDeferredRevenue": "256300000.00",
                    "netDebt": "10360400000.00",
                    "shortTermDebt": "127400000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "11093100000.00",
                    "otherStockholderEquity": "2816000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1485500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "417900000.00",
                    "longTermDebt": "10636600000.00",
                    "inventory": "34000000.00",
                    "accountsPayable": "177700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11495400000.00",
                    "capitalLeaseObligations": "446500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "231200000.00",
                    "nonCurrentLiabilitiesTotal": "11604000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12980900000.00",
                    "cashAndShortTermInvestments": "732700000.00",
                    "propertyPlantAndEquipmentGross": "9064300000.00",
                    "propertyPlantAndEquipmentNet": "9064300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270100000.00",
                    "netInvestedCapital": "10808100000.00",
                    "commonStockSharesOutstanding": "252900000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13111400000.00",
                    "intangibleAssets": "1212600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315100000.00",
                    "totalLiab": "12791700000.00",
                    "totalStockholderEquity": "319700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "594100000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2493700000.00",
                    "otherLiab": null,
                    "goodWill": "1158500000.00",
                    "otherAssets": null,
                    "cash": "1131900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1173200000.00",
                    "currentDeferredRevenue": "262600000.00",
                    "netDebt": "9976799999.00",
                    "shortTermDebt": "129199999.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "11108699999.00",
                    "otherStockholderEquity": "2809100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1807800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "317000000.00",
                    "longTermDebt": "10636600000.00",
                    "inventory": "43800000.00",
                    "accountsPayable": "187300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11303600000.00",
                    "capitalLeaseObligations": "462100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250400000.00",
                    "nonCurrentLiabilitiesTotal": "11618500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13111400000.00",
                    "cashAndShortTermInvestments": "1131900000.00",
                    "propertyPlantAndEquipmentGross": "8814800000.00",
                    "propertyPlantAndEquipmentNet": "8814800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "634600000.00",
                    "netInvestedCapital": "10966300000.00",
                    "commonStockSharesOutstanding": "252100000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "12036700000.00",
                    "intangibleAssets": "1293300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293900000.00",
                    "totalLiab": "11656300000.00",
                    "totalStockholderEquity": "380300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2407900000.00",
                    "otherLiab": null,
                    "goodWill": "1158300000.00",
                    "otherAssets": null,
                    "cash": "134100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1123900000.00",
                    "currentDeferredRevenue": "239800000.00",
                    "netDebt": "9888400000.00",
                    "shortTermDebt": "132600000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "10022500000.00",
                    "otherStockholderEquity": "2790100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "359000000.00",
                    "longTermDebt": "9529400000.00",
                    "inventory": "44000000.00",
                    "accountsPayable": "171500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11205700000.00",
                    "capitalLeaseObligations": "483100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256100000.00",
                    "nonCurrentLiabilitiesTotal": "10532400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12036700000.00",
                    "cashAndShortTermInvestments": "134100000.00",
                    "propertyPlantAndEquipmentGross": "15605000000.00",
                    "propertyPlantAndEquipmentNet": "8658500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292900000.00",
                    "netInvestedCapital": "9919700000.00",
                    "commonStockSharesOutstanding": "251600000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12079200000.00",
                    "intangibleAssets": "1273500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "263400000.00",
                    "totalLiab": "11398400000.00",
                    "totalStockholderEquity": "680700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "532600000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2086600000.00",
                    "otherLiab": null,
                    "goodWill": "1164300000.00",
                    "otherAssets": "78900000.00",
                    "cash": "158000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1070300000.00",
                    "currentDeferredRevenue": "185200000.00",
                    "netDebt": "9611100000.00",
                    "shortTermDebt": "124300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9769100000.00",
                    "otherStockholderEquity": "2768600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "874200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "452800000.00",
                    "longTermDebt": "9263500000.00",
                    "inventory": null,
                    "accountsPayable": "161900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11126100000.00",
                    "capitalLeaseObligations": "505600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "290200000.00",
                    "nonCurrentLiabilitiesTotal": "10328100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12079200000.00",
                    "cashAndShortTermInvestments": "158000000.00",
                    "propertyPlantAndEquipmentGross": "8600800000.00",
                    "propertyPlantAndEquipmentNet": "8600800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-196100000.00",
                    "netInvestedCapital": "9944200000.00",
                    "commonStockSharesOutstanding": "320900000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5543531000.00",
                    "intangibleAssets": "260563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57866000.00",
                    "totalLiab": "7987519000.00",
                    "totalStockholderEquity": "-2444238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157443000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3685664000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": null,
                    "cash": "240727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1676467000.00",
                    "currentDeferredRevenue": "1430722000.00",
                    "netDebt": "5929969000.00",
                    "shortTermDebt": "2714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6170696000.00",
                    "otherStockholderEquity": "1241569000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155286000.00",
                    "longTermDebt": "6064751000.00",
                    "inventory": null,
                    "accountsPayable": "88302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5089652000.00",
                    "capitalLeaseObligations": "105945000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "140356000.00",
                    "nonCurrentLiabilitiesTotal": "6311052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5543531000.00",
                    "cashAndShortTermInvestments": "240727000.00",
                    "propertyPlantAndEquipmentGross": "11080375000.00",
                    "propertyPlantAndEquipmentNet": "4494728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1222588000.00",
                    "netInvestedCapital": "3620513000.00",
                    "commonStockSharesOutstanding": "143832044.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5292414000.00",
                    "intangibleAssets": "267988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38319000.00",
                    "totalLiab": "7729868000.00",
                    "totalStockholderEquity": "-2437704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105441000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3675200000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": null,
                    "cash": "91956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1519589000.00",
                    "currentDeferredRevenue": "1334470000.00",
                    "netDebt": "5975293000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6067249000.00",
                    "otherStockholderEquity": "1237987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156190000.00",
                    "longTermDebt": "5970404000.00",
                    "inventory": null,
                    "accountsPayable": "79678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5005949000.00",
                    "capitalLeaseObligations": "96845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "143030000.00",
                    "nonCurrentLiabilitiesTotal": "6210279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5292414000.00",
                    "cashAndShortTermInvestments": "91956000.00",
                    "propertyPlantAndEquipmentGross": "10948900000.00",
                    "propertyPlantAndEquipmentNet": "4408769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1233124000.00",
                    "netInvestedCapital": "3532700000.00",
                    "commonStockSharesOutstanding": "143527580.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5282145000.00",
                    "intangibleAssets": "275414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28254000.00",
                    "totalLiab": "7733985000.00",
                    "totalStockholderEquity": "-2452373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216351000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3687808000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": null,
                    "cash": "155593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1706991000.00",
                    "currentDeferredRevenue": "1400952000.00",
                    "netDebt": "5725698000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5881291000.00",
                    "otherStockholderEquity": "1236045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160288000.00",
                    "longTermDebt": "5783597000.00",
                    "inventory": "0.00",
                    "accountsPayable": "89688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4938010000.00",
                    "capitalLeaseObligations": "97694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145703000.00",
                    "nonCurrentLiabilitiesTotal": "6026994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5282145000.00",
                    "cashAndShortTermInvestments": "155593000.00",
                    "propertyPlantAndEquipmentGross": "10807953000.00",
                    "propertyPlantAndEquipmentNet": "4336538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1362856000.00",
                    "netInvestedCapital": "3331224000.00",
                    "commonStockSharesOutstanding": "143185736.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5098671000.00",
                    "intangibleAssets": "282839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19311000.00",
                    "totalLiab": "7574978000.00",
                    "totalStockholderEquity": "-2477273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151711000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3708705000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": "-38558000.00",
                    "cash": "34077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1547314000.00",
                    "currentDeferredRevenue": "1299759000.00",
                    "netDebt": "5845210000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5879287000.00",
                    "otherStockholderEquity": "1232228000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157427000.00",
                    "longTermDebt": "5782633000.00",
                    "inventory": "210815000.00",
                    "accountsPayable": "95844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4887856000.00",
                    "capitalLeaseObligations": "96654000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "148377000.00",
                    "nonCurrentLiabilitiesTotal": "6027664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5098671000.00",
                    "cashAndShortTermInvestments": "34077000.00",
                    "propertyPlantAndEquipmentGross": "10693285000.00",
                    "propertyPlantAndEquipmentNet": "4283333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1336499000.00",
                    "netInvestedCapital": "3305360000.00",
                    "commonStockSharesOutstanding": "143176692.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5119230000.00",
                    "intangibleAssets": "290264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12728000.00",
                    "totalLiab": "7611644000.00",
                    "totalStockholderEquity": "-2493379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261593000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3722066000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": "64213000.00",
                    "cash": "118763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1590863000.00",
                    "currentDeferredRevenue": "1242165000.00",
                    "netDebt": "5750968000.00",
                    "shortTermDebt": "2001999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5869731000.00",
                    "otherStockholderEquity": "1228527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1616000.00",
                    "netReceivables": "158364000.00",
                    "longTermDebt": "5771809000.00",
                    "inventory": "-1616000.00",
                    "accountsPayable": "87105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4829375000.00",
                    "capitalLeaseObligations": "97922000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "151050000.00",
                    "nonCurrentLiabilitiesTotal": "6020781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5119230000.00",
                    "cashAndShortTermInvestments": "118763000.00",
                    "propertyPlantAndEquipmentGross": "10565116000.00",
                    "propertyPlantAndEquipmentNet": "4221636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1301008000.00",
                    "netInvestedCapital": "3278430000.00",
                    "commonStockSharesOutstanding": "143096506.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4984569000.00",
                    "intangibleAssets": "297689000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7684000.00",
                    "totalLiab": "7462052000.00",
                    "totalStockholderEquity": "-2479757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229888000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3703597000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": "59197000.00",
                    "cash": "43058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1547381000.00",
                    "currentDeferredRevenue": "1227454000.00",
                    "netDebt": "5717889000.00",
                    "shortTermDebt": "3013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5760947000.00",
                    "otherStockholderEquity": "1223983000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1845000.00",
                    "netReceivables": "145243000.00",
                    "longTermDebt": "5660696000.00",
                    "inventory": "-1845000.00",
                    "accountsPayable": "90039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4788584000.00",
                    "capitalLeaseObligations": "100251000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "153724000.00",
                    "nonCurrentLiabilitiesTotal": "5914671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4984569000.00",
                    "cashAndShortTermInvestments": "43058000.00",
                    "propertyPlantAndEquipmentGross": "10459969000.00",
                    "propertyPlantAndEquipmentNet": "4174295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1351396000.00",
                    "netInvestedCapital": "3180939000.00",
                    "commonStockSharesOutstanding": "176292180.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5025129000.00",
                    "intangibleAssets": "305115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28605000.00",
                    "totalLiab": "7509250000.00",
                    "totalStockholderEquity": "-2486392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333759000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3708240000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": "153306000.00",
                    "cash": "62264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1726760000.00",
                    "currentDeferredRevenue": "1273661000.00",
                    "netDebt": "5563830000.00",
                    "shortTermDebt": "-453099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5626094000.00",
                    "otherStockholderEquity": "1221824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228215000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137346000.00",
                    "longTermDebt": "5523580000.00",
                    "inventory": null,
                    "accountsPayable": "119340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4796914000.00",
                    "capitalLeaseObligations": "102514000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "156396000.00",
                    "nonCurrentLiabilitiesTotal": "5782490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5025129000.00",
                    "cashAndShortTermInvestments": "62264000.00",
                    "propertyPlantAndEquipmentGross": "10326514000.00",
                    "propertyPlantAndEquipmentNet": "4107174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1498545000.00",
                    "netInvestedCapital": "3037188000.00",
                    "commonStockSharesOutstanding": "142614186.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4981325000.00",
                    "intangibleAssets": "312541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-168676000.00",
                    "totalLiab": "7425765000.00",
                    "totalStockholderEquity": "-2446730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236702000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3665569000.00",
                    "otherLiab": null,
                    "goodWill": "208378000.00",
                    "otherAssets": "123117000.00",
                    "cash": "34119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1584947000.00",
                    "currentDeferredRevenue": "1214287000.00",
                    "netDebt": "5647628000.00",
                    "shortTermDebt": "928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5681747000.00",
                    "otherStockholderEquity": "1218815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168676000.00",
                    "longTermInvestments": "37686000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134557000.00",
                    "longTermDebt": "5582057000.00",
                    "inventory": null,
                    "accountsPayable": "133958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3665569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4812649000.00",
                    "capitalLeaseObligations": "99690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159071000.00",
                    "nonCurrentLiabilitiesTotal": "5840818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4981325000.00",
                    "cashAndShortTermInvestments": "34119000.00",
                    "propertyPlantAndEquipmentGross": "4084252000.00",
                    "propertyPlantAndEquipmentNet": "4084252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1416271000.00",
                    "netInvestedCapital": "3135327000.00",
                    "commonStockSharesOutstanding": "142605746.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5034570000.00",
                    "intangibleAssets": "319967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-162581000.00",
                    "totalLiab": "7365814000.00",
                    "totalStockholderEquity": "-2333586000.00",
                    "deferredLongTermLiab": "1213633000.00",
                    "otherCurrentLiab": "364490000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3548870000.00",
                    "otherLiab": "1583241000.00",
                    "goodWill": "361378000.00",
                    "otherAssets": "119623000.00",
                    "cash": "38145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1713501000.00",
                    "currentDeferredRevenue": "1213633000.00",
                    "netDebt": "5452423000.00",
                    "shortTermDebt": "1416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5490568000.00",
                    "otherStockholderEquity": "1215260000.00",
                    "propertyPlantEquipment": "4019266000.00",
                    "totalCurrentAssets": "162581000.00",
                    "longTermInvestments": "38006000.00",
                    "netTangibleAssets": "-3014931000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "124436000.00",
                    "longTermDebt": "5392536000.00",
                    "inventory": null,
                    "accountsPayable": "135378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2342000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3548870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3548870000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4871989000.00",
                    "capitalLeaseObligations": "98032000.00",
                    "longTermDebtTotal": "5392536000.00",
                    "nonCurrentLiabilitiesOther": "259777000.00",
                    "nonCurrentLiabilitiesTotal": "5652313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1215260000.00",
                    "liabilitiesAndStockholdersEquity": "5034570000.00",
                    "cashAndShortTermInvestments": "38145000.00",
                    "propertyPlantAndEquipmentGross": "4019266000.00",
                    "propertyPlantAndEquipmentNet": "4019266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1550920000.00",
                    "netInvestedCapital": "3058950000.00",
                    "commonStockSharesOutstanding": "142543044.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4988199000.00",
                    "intangibleAssets": "327402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-198594000.00",
                    "totalLiab": "7312374000.00",
                    "totalStockholderEquity": "-2326522000.00",
                    "deferredLongTermLiab": "1226389000.00",
                    "otherCurrentLiab": "338191000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3538683000.00",
                    "otherLiab": null,
                    "goodWill": "361378000.00",
                    "otherAssets": "124963000.00",
                    "cash": "70346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1690412000.00",
                    "currentDeferredRevenue": "1226389000.00",
                    "netDebt": "5387198000.00",
                    "shortTermDebt": "2103000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5457544000.00",
                    "otherStockholderEquity": "1212137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198594000.00",
                    "longTermInvestments": "38337000.00",
                    "netTangibleAssets": "-3015302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "128248000.00",
                    "longTermDebt": "5377313000.00",
                    "inventory": null,
                    "accountsPayable": "125832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2347000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3538683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3538683000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4789605000.00",
                    "capitalLeaseObligations": "80231000.00",
                    "longTermDebtTotal": "5377313000.00",
                    "nonCurrentLiabilitiesOther": "244649000.00",
                    "nonCurrentLiabilitiesTotal": "5621962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1212137000.00",
                    "liabilitiesAndStockholdersEquity": "4988199000.00",
                    "cashAndShortTermInvestments": "70346000.00",
                    "propertyPlantAndEquipmentGross": "3940740000.00",
                    "propertyPlantAndEquipmentNet": "3940740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1491818000.00",
                    "netInvestedCapital": "3050791000.00",
                    "commonStockSharesOutstanding": "142338661.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4851229000.00",
                    "intangibleAssets": "334846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-155029000.00",
                    "totalLiab": "7122435000.00",
                    "totalStockholderEquity": "-2273577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "372416000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3483634000.00",
                    "otherLiab": "1608231000.00",
                    "goodWill": "361378000.00",
                    "otherAssets": "182477000.00",
                    "cash": "43803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1684652000.00",
                    "currentDeferredRevenue": "1190041000.00",
                    "netDebt": "5226888000.00",
                    "shortTermDebt": "81876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5270691000.00",
                    "otherStockholderEquity": "1210033000.00",
                    "propertyPlantEquipment": "3843092000.00",
                    "totalCurrentAssets": "155029000.00",
                    "longTermInvestments": "38656000.00",
                    "netTangibleAssets": "-2969801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "111226000.00",
                    "longTermDebt": "5188815000.00",
                    "inventory": "1.00",
                    "accountsPayable": "122195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3483634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4696200000.00",
                    "capitalLeaseObligations": "81876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "167092000.00",
                    "nonCurrentLiabilitiesTotal": "5437783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4851229000.00",
                    "cashAndShortTermInvestments": "43803000.00",
                    "propertyPlantAndEquipmentGross": "3843092000.00",
                    "propertyPlantAndEquipmentNet": "3843092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1529623000.00",
                    "netInvestedCapital": "2915238000.00",
                    "commonStockSharesOutstanding": "164603758.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4811006000.00",
                    "intangibleAssets": "342291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-146848000.00",
                    "totalLiab": "7071181000.00",
                    "totalStockholderEquity": "-2262477000.00",
                    "deferredLongTermLiab": "1197375000.00",
                    "otherCurrentLiab": "226373000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3489718000.00",
                    "otherLiab": "1615257000.00",
                    "goodWill": "385878000.00",
                    "otherAssets": "184889000.00",
                    "cash": "43394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1641017000.00",
                    "currentDeferredRevenue": "1197375000.00",
                    "netDebt": "5216183000.00",
                    "shortTermDebt": "80250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5260399000.00",
                    "otherStockholderEquity": "1227655000.00",
                    "propertyPlantEquipment": "3779793000.00",
                    "totalCurrentAssets": "146848000.00",
                    "longTermInvestments": "38990000.00",
                    "netTangibleAssets": "-2990646000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103454000.00",
                    "longTermDebt": "5180149000.00",
                    "inventory": null,
                    "accountsPayable": "137019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2302000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-688000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3489718000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4664158000.00",
                    "capitalLeaseObligations": "80250000.00",
                    "longTermDebtTotal": "5180149000.00",
                    "nonCurrentLiabilitiesOther": "250015000.00",
                    "nonCurrentLiabilitiesTotal": "5430164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1227905000.00",
                    "liabilitiesAndStockholdersEquity": "4811006000.00",
                    "cashAndShortTermInvestments": "43394000.00",
                    "propertyPlantAndEquipmentGross": "3779793000.00",
                    "propertyPlantAndEquipmentNet": "3779793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1494169000.00",
                    "netInvestedCapital": "2916850000.00",
                    "commonStockSharesOutstanding": "235739000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4955206000.00",
                    "intangibleAssets": "349737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-162705000.00",
                    "totalLiab": "7030404000.00",
                    "totalStockholderEquity": "-2077520000.00",
                    "deferredLongTermLiab": "1170004000.00",
                    "otherCurrentLiab": "300953000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3298455000.00",
                    "otherLiab": "1587614000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "179906000.00",
                    "cash": "61405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1678073000.00",
                    "currentDeferredRevenue": "1170004000.00",
                    "netDebt": "5114420000.00",
                    "shortTermDebt": "76043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5179892000.00",
                    "otherStockholderEquity": "1224177000.00",
                    "propertyPlantEquipment": "3697694000.00",
                    "totalCurrentAssets": "162705000.00",
                    "longTermInvestments": "39309000.00",
                    "netTangibleAssets": "-3029135000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101300000.00",
                    "longTermDebt": "5103849000.00",
                    "inventory": null,
                    "accountsPayable": "131073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3298455000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4792501000.00",
                    "capitalLeaseObligations": "76043000.00",
                    "longTermDebtTotal": "5103849000.00",
                    "nonCurrentLiabilitiesOther": "248482000.00",
                    "nonCurrentLiabilitiesTotal": "5352331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1224427000.00",
                    "liabilitiesAndStockholdersEquity": "4955206000.00",
                    "cashAndShortTermInvestments": "61405000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3697694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1515368000.00",
                    "netInvestedCapital": "3022262000.00",
                    "commonStockSharesOutstanding": "267361000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4889909000.00",
                    "intangibleAssets": "357183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-141263000.00",
                    "totalLiab": "6981931000.00",
                    "totalStockholderEquity": "-2103060000.00",
                    "deferredLongTermLiab": "1134585000.00",
                    "otherCurrentLiab": "347704000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3316781000.00",
                    "otherLiab": "1551958000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "96041000.00",
                    "cash": "51129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1604446000.00",
                    "currentDeferredRevenue": "1134585000.00",
                    "netDebt": "5143975000.00",
                    "shortTermDebt": "2021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5195104000.00",
                    "otherStockholderEquity": "1220039000.00",
                    "propertyPlantEquipment": "3546501000.00",
                    "totalCurrentAssets": "141263000.00",
                    "longTermInvestments": "64333000.00",
                    "netTangibleAssets": "-3062121000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90134000.00",
                    "longTermDebt": "5127550000.00",
                    "inventory": null,
                    "accountsPayable": "122157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11038000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3316781000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4748646000.00",
                    "capitalLeaseObligations": "74823000.00",
                    "longTermDebtTotal": "5127550000.00",
                    "nonCurrentLiabilitiesOther": "249935000.00",
                    "nonCurrentLiabilitiesTotal": "5377485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1220039000.00",
                    "liabilitiesAndStockholdersEquity": "4889909000.00",
                    "cashAndShortTermInvestments": "51129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3628311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1463183000.00",
                    "netInvestedCapital": "3017221000.00",
                    "commonStockSharesOutstanding": "161157582.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4809243000.00",
                    "intangibleAssets": "364630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-138681000.00",
                    "totalLiab": "6923017000.00",
                    "totalStockholderEquity": "-2127792000.00",
                    "deferredLongTermLiab": "1134236000.00",
                    "otherCurrentLiab": "350474000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3333481000.00",
                    "otherLiab": "1551406000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "224717000.00",
                    "cash": "58903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1571584000.00",
                    "currentDeferredRevenue": "1134236000.00",
                    "netDebt": "5104331000.00",
                    "shortTermDebt": "2329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5163234000.00",
                    "otherStockholderEquity": "1214830000.00",
                    "propertyPlantEquipment": "3508939000.00",
                    "totalCurrentAssets": "138681000.00",
                    "longTermInvestments": "64223000.00",
                    "netTangibleAssets": "-3094300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79778000.00",
                    "longTermDebt": "5100950000.00",
                    "inventory": null,
                    "accountsPayable": "86874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14018000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3333481000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4670562000.00",
                    "capitalLeaseObligations": "15348000.00",
                    "longTermDebtTotal": "5100950000.00",
                    "nonCurrentLiabilitiesOther": "193134000.00",
                    "nonCurrentLiabilitiesTotal": "5351433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1214830000.00",
                    "liabilitiesAndStockholdersEquity": "4809243000.00",
                    "cashAndShortTermInvestments": "58903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3589210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1490252000.00",
                    "netInvestedCapital": "2962745000.00",
                    "commonStockSharesOutstanding": "160417823.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4784284000.00",
                    "intangibleAssets": "372076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-142604000.00",
                    "totalLiab": "6902525000.00",
                    "totalStockholderEquity": "-2137036000.00",
                    "deferredLongTermLiab": "1143301000.00",
                    "otherCurrentLiab": "420019000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3333686000.00",
                    "otherLiab": "1682089000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "221399000.00",
                    "cash": "69751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1719748000.00",
                    "currentDeferredRevenue": "1143301000.00",
                    "netDebt": "4918961000.00",
                    "shortTermDebt": "610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4988712000.00",
                    "otherStockholderEquity": "1208611000.00",
                    "propertyPlantEquipment": "3472642000.00",
                    "totalCurrentAssets": "142604000.00",
                    "longTermInvestments": "64659000.00",
                    "netTangibleAssets": "-3110990000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72853000.00",
                    "longTermDebt": "4986780000.00",
                    "inventory": null,
                    "accountsPayable": "156428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18795000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3333686000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4641680000.00",
                    "capitalLeaseObligations": "15538000.00",
                    "longTermDebtTotal": "4986780000.00",
                    "nonCurrentLiabilitiesOther": "195997000.00",
                    "nonCurrentLiabilitiesTotal": "5182777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1208611000.00",
                    "liabilitiesAndStockholdersEquity": "4784284000.00",
                    "cashAndShortTermInvestments": "69751000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3472642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1577144000.00",
                    "netInvestedCapital": "2836138000.00",
                    "commonStockSharesOutstanding": "159419421.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4745374000.00",
                    "intangibleAssets": "379524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-177800000.00",
                    "totalLiab": "6878814000.00",
                    "totalStockholderEquity": "-2202433000.00",
                    "deferredLongTermLiab": "1122445000.00",
                    "otherCurrentLiab": "519802000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3341371000.00",
                    "otherLiab": "1684296000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "45859000.00",
                    "cash": "108536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1779988000.00",
                    "currentDeferredRevenue": "1122445000.00",
                    "netDebt": "4790371000.00",
                    "shortTermDebt": "1164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4902360000.00",
                    "otherStockholderEquity": "1153582000.00",
                    "propertyPlantEquipment": "3474375000.00",
                    "totalCurrentAssets": "177800000.00",
                    "longTermInvestments": "65038000.00",
                    "netTangibleAssets": "-3183835000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69264000.00",
                    "longTermDebt": "4884410000.00",
                    "inventory": null,
                    "accountsPayable": "136577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "68993000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3341371000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4567574000.00",
                    "capitalLeaseObligations": "14497000.00",
                    "longTermDebtTotal": "4901196000.00",
                    "nonCurrentLiabilitiesOther": "183133000.00",
                    "nonCurrentLiabilitiesTotal": "5098826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1153707000.00",
                    "liabilitiesAndStockholdersEquity": "4745374000.00",
                    "cashAndShortTermInvestments": "108536000.00",
                    "propertyPlantAndEquipmentGross": "3400755000.00",
                    "propertyPlantAndEquipmentNet": "3400755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1602188000.00",
                    "netInvestedCapital": "2681977000.00",
                    "commonStockSharesOutstanding": "262268000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4781759000.00",
                    "intangibleAssets": "387013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87750000.00",
                    "totalLiab": "6935449000.00",
                    "totalStockholderEquity": "-2222430000.00",
                    "deferredLongTermLiab": "1021627000.00",
                    "otherCurrentLiab": "54167000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3355423000.00",
                    "otherLiab": "1606321000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "21680000.00",
                    "cash": "122466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1725988000.00",
                    "currentDeferredRevenue": "1021627000.00",
                    "netDebt": "4881280000.00",
                    "shortTermDebt": "504626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5513424000.00",
                    "otherStockholderEquity": "1150425000.00",
                    "propertyPlantEquipment": "3423449000.00",
                    "totalCurrentAssets": "281258000.00",
                    "longTermInvestments": "65481000.00",
                    "netTangibleAssets": "-3211321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71042000.00",
                    "longTermDebt": "4988890000.00",
                    "inventory": "1.00",
                    "accountsPayable": "145568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "68615000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3355423000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4500501000.00",
                    "capitalLeaseObligations": "14856000.00",
                    "longTermDebtTotal": "5008798000.00",
                    "nonCurrentLiabilitiesOther": "185807000.00",
                    "nonCurrentLiabilitiesTotal": "5209461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1150550000.00",
                    "liabilitiesAndStockholdersEquity": "4781759000.00",
                    "cashAndShortTermInvestments": "122466000.00",
                    "propertyPlantAndEquipmentGross": "3329239000.00",
                    "propertyPlantAndEquipmentNet": "3329239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1444730000.00",
                    "netInvestedCapital": "2766460000.00",
                    "commonStockSharesOutstanding": "231469000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4731818000.00",
                    "intangibleAssets": "390725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93343000.00",
                    "totalLiab": "6804194000.00",
                    "totalStockholderEquity": "-2141658000.00",
                    "deferredLongTermLiab": "1005663000.00",
                    "otherCurrentLiab": "55752000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3330455000.00",
                    "otherLiab": "1615346000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "325376000.00",
                    "cash": "77534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1747922000.00",
                    "currentDeferredRevenue": "995123000.00",
                    "netDebt": "4754458000.00",
                    "shortTermDebt": "550903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5390324000.00",
                    "otherStockholderEquity": "1209141000.00",
                    "propertyPlantEquipment": "3366696000.00",
                    "totalCurrentAssets": "246936000.00",
                    "longTermInvestments": "66043000.00",
                    "netTangibleAssets": "-3134136000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76059000.00",
                    "longTermDebt": "4839421000.00",
                    "inventory": "1.00",
                    "accountsPayable": "146144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3330455000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4484882000.00",
                    "capitalLeaseObligations": "15468000.00",
                    "longTermDebtTotal": "4839421000.00",
                    "nonCurrentLiabilitiesOther": "262063000.00",
                    "nonCurrentLiabilitiesTotal": "5056272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1209141000.00",
                    "liabilitiesAndStockholdersEquity": "4731818000.00",
                    "cashAndShortTermInvestments": "77534000.00",
                    "propertyPlantAndEquipmentGross": "3273353000.00",
                    "propertyPlantAndEquipmentNet": "3273353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-505863000.00",
                    "netInvestedCapital": "2674866000.00",
                    "commonStockSharesOutstanding": "231262000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4837965000.00",
                    "intangibleAssets": "405833000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1900000.00",
                    "totalLiab": "6833092000.00",
                    "totalStockholderEquity": "-2065590000.00",
                    "deferredLongTermLiab": "1015046000.00",
                    "otherCurrentLiab": "571224000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3248089000.00",
                    "otherLiab": "1633503000.00",
                    "goodWill": "690672000.00",
                    "otherAssets": "41134000.00",
                    "cash": "195570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1731676000.00",
                    "currentDeferredRevenue": "999122000.00",
                    "netDebt": "4684213000.00",
                    "shortTermDebt": "4830371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9686571000.00",
                    "otherStockholderEquity": "1205506000.00",
                    "propertyPlantEquipment": "3287300000.00",
                    "totalCurrentAssets": "261139000.00",
                    "longTermInvestments": "66602000.00",
                    "netTangibleAssets": "-3161970000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65569000.00",
                    "longTermDebt": "4856200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "161330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70338000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3248089000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4576826000.00",
                    "capitalLeaseObligations": "49412000.00",
                    "longTermDebtTotal": "4856200000.00",
                    "nonCurrentLiabilitiesOther": "229292000.00",
                    "nonCurrentLiabilitiesTotal": "5101416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1205631000.00",
                    "liabilitiesAndStockholdersEquity": "4837965000.00",
                    "cashAndShortTermInvestments": "195570000.00",
                    "propertyPlantAndEquipmentGross": "3287300000.00",
                    "propertyPlantAndEquipmentNet": "3287300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-471415000.00",
                    "netInvestedCapital": "2764781000.00",
                    "commonStockSharesOutstanding": "198373000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4816195000.00",
                    "intangibleAssets": "346052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "364423000.00",
                    "totalLiab": "7033333000.00",
                    "totalStockholderEquity": "-2287885000.00",
                    "deferredLongTermLiab": "1000540000.00",
                    "otherCurrentLiab": "177866000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3219623000.00",
                    "otherLiab": "1661102000.00",
                    "goodWill": "690672000.00",
                    "otherAssets": "41688000.00",
                    "cash": "88269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2110995000.00",
                    "currentDeferredRevenue": "987318000.00",
                    "netDebt": "4781821000.00",
                    "shortTermDebt": "777523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5625641000.00",
                    "otherStockholderEquity": "957531000.00",
                    "propertyPlantEquipment": "3183447000.00",
                    "totalCurrentAssets": "528332000.00",
                    "longTermInvestments": "26004000.00",
                    "netTangibleAssets": "-3324609000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75640000.00",
                    "longTermDebt": "4819654000.00",
                    "inventory": null,
                    "accountsPayable": "168288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3219623000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4287863000.00",
                    "capitalLeaseObligations": "50436000.00",
                    "longTermDebtTotal": "4848118000.00",
                    "nonCurrentLiabilitiesOther": "10562000.00",
                    "nonCurrentLiabilitiesTotal": "4922338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "957656000.00",
                    "liabilitiesAndStockholdersEquity": "4816195000.00",
                    "cashAndShortTermInvestments": "88269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3098191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-595345000.00",
                    "netInvestedCapital": "2531769000.00",
                    "commonStockSharesOutstanding": "192479000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5014080000.00",
                    "intangibleAssets": "523718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211851000.00",
                    "totalLiab": "6609531000.00",
                    "totalStockholderEquity": "-1677252000.00",
                    "deferredLongTermLiab": "1121630000.00",
                    "otherCurrentLiab": "40743000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2602777000.00",
                    "otherLiab": "1127546000.00",
                    "goodWill": "690672000.00",
                    "otherAssets": "18452000.00",
                    "cash": "109329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1441474000.00",
                    "currentDeferredRevenue": "1102118000.00",
                    "netDebt": "5002854000.00",
                    "shortTermDebt": "127464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5218606000.00",
                    "otherStockholderEquity": "954098000.00",
                    "propertyPlantEquipment": "3466451000.00",
                    "totalCurrentAssets": "399454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2891517000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78274000.00",
                    "longTermDebt": "5091142000.00",
                    "inventory": null,
                    "accountsPayable": "171149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81676000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28717000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2602777000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4614626000.00",
                    "capitalLeaseObligations": "51487000.00",
                    "longTermDebtTotal": "5091142000.00",
                    "nonCurrentLiabilitiesOther": "98146000.00",
                    "nonCurrentLiabilitiesTotal": "5168057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "954223000.00",
                    "liabilitiesAndStockholdersEquity": "5014080000.00",
                    "cashAndShortTermInvestments": "109329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3254600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60098000.00",
                    "netInvestedCapital": "3383444000.00",
                    "commonStockSharesOutstanding": "192236000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5017000000.00",
                    "intangibleAssets": "531979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6500164000.00",
                    "totalStockholderEquity": "-1566868000.00",
                    "deferredLongTermLiab": "1095102000.00",
                    "otherCurrentLiab": "72082000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2494740000.00",
                    "otherLiab": "1106609000.00",
                    "goodWill": "690672000.00",
                    "otherAssets": "34070000.00",
                    "cash": "142813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1369874000.00",
                    "currentDeferredRevenue": "1070671000.00",
                    "netDebt": "4927860000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5070673000.00",
                    "otherStockholderEquity": "951295000.00",
                    "propertyPlantEquipment": "3409945000.00",
                    "totalCurrentAssets": "222844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2789519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80031000.00",
                    "longTermDebt": "5041358000.00",
                    "inventory": null,
                    "accountsPayable": "227121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83704000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2494740000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4794156000.00",
                    "capitalLeaseObligations": "52994000.00",
                    "longTermDebtTotal": "5041358000.00",
                    "nonCurrentLiabilitiesOther": "64501000.00",
                    "nonCurrentLiabilitiesTotal": "5130290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "951295000.00",
                    "liabilitiesAndStockholdersEquity": "5017000000.00",
                    "cashAndShortTermInvestments": "142813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3409945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115841206.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5031225000.00",
                    "intangibleAssets": "536654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "6468064000.00",
                    "totalStockholderEquity": "-1521429000.00",
                    "deferredLongTermLiab": "1071406000.00",
                    "otherCurrentLiab": "83468000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2442378000.00",
                    "otherLiab": "1082846000.00",
                    "goodWill": "690672000.00",
                    "otherAssets": "35301000.00",
                    "cash": "197317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1332233000.00",
                    "currentDeferredRevenue": "1040288000.00",
                    "netDebt": "4868194000.00",
                    "shortTermDebt": "27761000.00",
                    "shortLongTermDebt": "27761000.00",
                    "shortLongTermDebtTotal": "5065809000.00",
                    "otherStockholderEquity": "-4082843000.00",
                    "propertyPlantEquipment": "3371151000.00",
                    "totalCurrentAssets": "284868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2748755000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87551000.00",
                    "longTermDebt": "5038048000.00",
                    "inventory": null,
                    "accountsPayable": "208477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84590000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2442378000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4746357000.00",
                    "capitalLeaseObligations": "55225000.00",
                    "longTermDebtTotal": "5038048000.00",
                    "nonCurrentLiabilitiesOther": "66665000.00",
                    "nonCurrentLiabilitiesTotal": "5135831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "948382000.00",
                    "liabilitiesAndStockholdersEquity": "5031225000.00",
                    "cashAndShortTermInvestments": "197317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3371151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191940000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4790357000.00",
                    "intangibleAssets": "371407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16692000.00",
                    "totalLiab": "6192146000.00",
                    "totalStockholderEquity": "-1489343000.00",
                    "deferredLongTermLiab": "846454000.00",
                    "otherCurrentLiab": "4332000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2413326000.00",
                    "otherLiab": "864976000.00",
                    "goodWill": "692833000.00",
                    "otherAssets": "30674000.00",
                    "cash": "299394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1061299000.00",
                    "currentDeferredRevenue": "811782000.00",
                    "netDebt": "4759142000.00",
                    "shortTermDebt": "38835000.00",
                    "shortLongTermDebt": "19117000.00",
                    "shortLongTermDebtTotal": "5061044000.00",
                    "otherStockholderEquity": "855425000.00",
                    "propertyPlantEquipment": "3218128000.00",
                    "totalCurrentAssets": "393780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2553583000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77694000.00",
                    "longTermDebt": "5022209000.00",
                    "inventory": "1.00",
                    "accountsPayable": "206350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "87554000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2413326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4396577000.00",
                    "capitalLeaseObligations": "55444000.00",
                    "longTermDebtTotal": "5022209000.00",
                    "nonCurrentLiabilitiesOther": "78298000.00",
                    "nonCurrentLiabilitiesTotal": "5130847000.00",
                    "negativeGoodwill": null,
                    "warrants": "87500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "855425000.00",
                    "liabilitiesAndStockholdersEquity": "4790357000.00",
                    "cashAndShortTermInvestments": "299394000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3201436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193105000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4697306000.00",
                    "intangibleAssets": "377475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140580000.00",
                    "totalLiab": "6160836000.00",
                    "totalStockholderEquity": "-1555286000.00",
                    "deferredLongTermLiab": "792610000.00",
                    "otherCurrentLiab": "56082000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2442564000.00",
                    "otherLiab": "853407000.00",
                    "goodWill": "692886000.00",
                    "otherAssets": "173646000.00",
                    "cash": "104684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1093628000.00",
                    "currentDeferredRevenue": "761120000.00",
                    "netDebt": "4870237000.00",
                    "shortTermDebt": "80722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5001367000.00",
                    "otherStockholderEquity": "790347000.00",
                    "propertyPlantEquipment": "3315324000.00",
                    "totalCurrentAssets": "322096000.00",
                    "longTermInvestments": "9357000.00",
                    "netTangibleAssets": "-2625647000.00",
                    "shortTermInvestments": "9357000.00",
                    "netReceivables": "76832000.00",
                    "longTermDebt": "4920645000.00",
                    "inventory": "-9356999.00",
                    "accountsPayable": "195704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "91756000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2442564000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4375210000.00",
                    "capitalLeaseObligations": "54276000.00",
                    "longTermDebtTotal": "4920645000.00",
                    "nonCurrentLiabilitiesOther": "171155000.00",
                    "nonCurrentLiabilitiesTotal": "5067208000.00",
                    "negativeGoodwill": null,
                    "warrants": "87252000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790347000.00",
                    "liabilitiesAndStockholdersEquity": "4697306000.00",
                    "cashAndShortTermInvestments": "104684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3174744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182222000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4592937000.00",
                    "intangibleAssets": "432821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31042999.00",
                    "totalLiab": "5999632000.00",
                    "totalStockholderEquity": "-1499070000.00",
                    "deferredLongTermLiab": "778696000.00",
                    "otherCurrentLiab": "141841000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2373218000.00",
                    "otherLiab": "864731000.00",
                    "goodWill": "692385000.00",
                    "otherAssets": "23808000.00",
                    "cash": "38026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962282000.00",
                    "currentDeferredRevenue": "726262000.00",
                    "netDebt": "4863489000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4901515000.00",
                    "otherStockholderEquity": "757517000.00",
                    "propertyPlantEquipment": "3209006000.00",
                    "totalCurrentAssets": "203874000.00",
                    "longTermInvestments": "31043000.00",
                    "netTangibleAssets": "-2624276000.00",
                    "shortTermInvestments": "31043000.00",
                    "netReceivables": "165848000.00",
                    "longTermDebt": "4901515000.00",
                    "inventory": "-31043000.00",
                    "accountsPayable": "94179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "92375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2373218000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4389063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4901515000.00",
                    "nonCurrentLiabilitiesOther": "83401000.00",
                    "nonCurrentLiabilitiesTotal": "5037350000.00",
                    "negativeGoodwill": null,
                    "warrants": "86508000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "757517000.00",
                    "liabilitiesAndStockholdersEquity": "4592937000.00",
                    "cashAndShortTermInvestments": "38026000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3209006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110319245.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4570824000.00",
                    "intangibleAssets": "411449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64410000.00",
                    "totalLiab": "5890232000.00",
                    "totalStockholderEquity": "-1414781000.00",
                    "deferredLongTermLiab": "737020000.00",
                    "otherCurrentLiab": "182890000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2278124000.00",
                    "otherLiab": "826391000.00",
                    "goodWill": "681175000.00",
                    "otherAssets": "23218000.00",
                    "cash": "118493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "946927000.00",
                    "currentDeferredRevenue": "682481000.00",
                    "netDebt": "4683838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4802331000.00",
                    "otherStockholderEquity": "711271000.00",
                    "propertyPlantEquipment": "3155206000.00",
                    "totalCurrentAssets": "235366000.00",
                    "longTermInvestments": "64410000.00",
                    "netTangibleAssets": "-2507405000.00",
                    "shortTermInvestments": "64410000.00",
                    "netReceivables": "116873000.00",
                    "longTermDebt": "4802331000.00",
                    "inventory": "-64410000.00",
                    "accountsPayable": "81556000.00",
                    "totalPermanentEquity": "-1405171000.00",
                    "noncontrollingInterestInConsolidatedEntity": "95373000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "66291000.00",
                    "additionalPaidInCapital": "711271000.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "85763000.00",
                    "retainedEarningsTotalEquity": "-2278124000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4335458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4802331000.00",
                    "nonCurrentLiabilitiesOther": "86435000.00",
                    "nonCurrentLiabilitiesTotal": "4943305000.00",
                    "negativeGoodwill": null,
                    "warrants": "85763000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "711271000.00",
                    "liabilitiesAndStockholdersEquity": "4570824000.00",
                    "cashAndShortTermInvestments": "118493000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3155206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105901194.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4471658000.00",
                    "intangibleAssets": "416430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56666000.00",
                    "totalLiab": "5761451000.00",
                    "totalStockholderEquity": "-1387316000.00",
                    "deferredLongTermLiab": "709606000.00",
                    "otherCurrentLiab": "138736000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2174216000.00",
                    "otherLiab": "805211000.00",
                    "goodWill": "681175000.00",
                    "otherAssets": "23819000.00",
                    "cash": "76500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876338000.00",
                    "currentDeferredRevenue": "653787000.00",
                    "netDebt": "4660182000.00",
                    "shortTermDebt": "4736682000.00",
                    "shortLongTermDebt": "4736682000.00",
                    "shortLongTermDebtTotal": "4736682000.00",
                    "otherStockholderEquity": "645627000.00",
                    "propertyPlantEquipment": "3095805000.00",
                    "totalCurrentAssets": "197763000.00",
                    "longTermInvestments": "56666000.00",
                    "netTangibleAssets": "-2484921000.00",
                    "shortTermInvestments": "56666000.00",
                    "netReceivables": "121263000.00",
                    "longTermDebt": "4736682000.00",
                    "inventory": "-56666000.00",
                    "accountsPayable": "83815000.00",
                    "totalPermanentEquity": "-1374812000.00",
                    "noncontrollingInterestInConsolidatedEntity": "97523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "56237000.00",
                    "additionalPaidInCapital": "645627000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "85019000.00",
                    "retainedEarningsTotalEquity": "-2174216000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4273895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4736682000.00",
                    "nonCurrentLiabilitiesOther": "92612000.00",
                    "nonCurrentLiabilitiesTotal": "4885113000.00",
                    "negativeGoodwill": null,
                    "warrants": "85019000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "645627000.00",
                    "liabilitiesAndStockholdersEquity": "4471658000.00",
                    "cashAndShortTermInvestments": "76500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3095805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175011000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4363513000.00",
                    "intangibleAssets": "425694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42060999.00",
                    "totalLiab": "5550856000.00",
                    "totalStockholderEquity": "-1287211000.00",
                    "deferredLongTermLiab": "642206000.00",
                    "otherCurrentLiab": "179882000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2063640000.00",
                    "otherLiab": "734716000.00",
                    "goodWill": "677132000.00",
                    "otherAssets": "22963000.00",
                    "cash": "56901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "846896000.00",
                    "currentDeferredRevenue": "586595000.00",
                    "netDebt": "4502212000.00",
                    "shortTermDebt": "4559113000.00",
                    "shortLongTermDebt": "4559113000.00",
                    "shortLongTermDebtTotal": "4559113000.00",
                    "otherStockholderEquity": "645403000.00",
                    "propertyPlantEquipment": "3049714000.00",
                    "totalCurrentAssets": "145949000.00",
                    "longTermInvestments": "42061000.00",
                    "netTangibleAssets": "-2390037000.00",
                    "shortTermInvestments": "42061000.00",
                    "netReceivables": "89048000.00",
                    "longTermDebt": "4559113000.00",
                    "inventory": "-42060999.00",
                    "accountsPayable": "80419000.00",
                    "totalPermanentEquity": "-1271617000.00",
                    "noncontrollingInterestInConsolidatedEntity": "99868000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "46735000.00",
                    "additionalPaidInCapital": "645403000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "84274000.00",
                    "retainedEarningsTotalEquity": "-2063640000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4217564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4559113000.00",
                    "nonCurrentLiabilitiesOther": "89236000.00",
                    "nonCurrentLiabilitiesTotal": "4703960000.00",
                    "negativeGoodwill": null,
                    "warrants": "84274000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "645403000.00",
                    "liabilitiesAndStockholdersEquity": "4363513000.00",
                    "cashAndShortTermInvestments": "56901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3049714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175499000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4330082000.00",
                    "intangibleAssets": "429357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6793000.00",
                    "totalLiab": "5453694000.00",
                    "totalStockholderEquity": "-1225019000.00",
                    "deferredLongTermLiab": "593031000.00",
                    "otherCurrentLiab": "138241000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1960715000.00",
                    "otherLiab": "643315000.00",
                    "goodWill": "673729000.00",
                    "otherAssets": "4179624000.00",
                    "cash": "59765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753428000.00",
                    "currentDeferredRevenue": "537553000.00",
                    "netDebt": "4479261000.00",
                    "shortTermDebt": "4539026000.00",
                    "shortLongTermDebt": "4539026000.00",
                    "shortLongTermDebtTotal": "4539026000.00",
                    "otherStockholderEquity": "644328000.00",
                    "propertyPlantEquipment": "3053889000.00",
                    "totalCurrentAssets": "150458000.00",
                    "longTermInvestments": "6793000.00",
                    "netTangibleAssets": "-2328105000.00",
                    "shortTermInvestments": "6793000.00",
                    "netReceivables": "90693000.00",
                    "longTermDebt": "4539026000.00",
                    "inventory": "-6793000.00",
                    "accountsPayable": "77634000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "101407000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7821000.00",
                    "additionalPaidInCapital": "644328000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "83530000.00",
                    "retainedEarningsTotalEquity": "-1960715000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4179624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4539026000.00",
                    "nonCurrentLiabilitiesOther": "105762000.00",
                    "nonCurrentLiabilitiesTotal": "4700266000.00",
                    "negativeGoodwill": null,
                    "warrants": "83530000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "644328000.00",
                    "liabilitiesAndStockholdersEquity": "4330082000.00",
                    "cashAndShortTermInvestments": "59765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3053889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174833000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4292210000.00",
                    "intangibleAssets": "438019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5345082000.00",
                    "totalStockholderEquity": "-1156494000.00",
                    "deferredLongTermLiab": "551466000.00",
                    "otherCurrentLiab": "10442000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1876599000.00",
                    "otherLiab": "580880000.00",
                    "goodWill": "672368000.00",
                    "otherAssets": "4167522000.00",
                    "cash": "49923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "726439000.00",
                    "currentDeferredRevenue": "466321000.00",
                    "netDebt": "4369016000.00",
                    "shortTermDebt": "168951000.00",
                    "shortLongTermDebt": "4429381000.00",
                    "shortLongTermDebtTotal": "4598332000.00",
                    "otherStockholderEquity": "642981000.00",
                    "propertyPlantEquipment": "3037469000.00",
                    "totalCurrentAssets": "124688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2266881000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "74765000.00",
                    "longTermDebt": "4429381000.00",
                    "inventory": "0.00",
                    "accountsPayable": "80725000.00",
                    "totalPermanentEquity": "-1135657000.00",
                    "noncontrollingInterestInConsolidatedEntity": "103622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5678000.00",
                    "additionalPaidInCapital": "642981000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "82785000.00",
                    "retainedEarningsTotalEquity": "-1876599000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4167522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4429381000.00",
                    "nonCurrentLiabilitiesOther": "104117000.00",
                    "nonCurrentLiabilitiesTotal": "4618643000.00",
                    "negativeGoodwill": null,
                    "warrants": "82785000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "642981000.00",
                    "liabilitiesAndStockholdersEquity": "4292210000.00",
                    "cashAndShortTermInvestments": "49923000.00",
                    "propertyPlantAndEquipmentGross": "3037469000.00",
                    "propertyPlantAndEquipmentNet": "3037469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175399000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4161161000.00",
                    "intangibleAssets": "211155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "5220159000.00",
                    "totalStockholderEquity": "-1058998000.00",
                    "deferredLongTermLiab": "418112000.00",
                    "otherCurrentLiab": "134746000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1775366000.00",
                    "otherLiab": "476771000.00",
                    "goodWill": "262086000.00",
                    "otherAssets": "3176600000.00",
                    "cash": "934096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574675000.00",
                    "currentDeferredRevenue": "371707000.00",
                    "netDebt": "3559919000.00",
                    "shortTermDebt": "4506246000.00",
                    "shortLongTermDebt": "4506246000.00",
                    "shortLongTermDebtTotal": "4494015000.00",
                    "otherStockholderEquity": "641810000.00",
                    "propertyPlantEquipment": "2689500000.00",
                    "totalCurrentAssets": "984561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1532239000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50465000.00",
                    "longTermDebt": "4506246000.00",
                    "inventory": "0.00",
                    "accountsPayable": "68222000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "82041000.00",
                    "retainedEarningsTotalEquity": "-1775366000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3176600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4506246000.00",
                    "nonCurrentLiabilitiesOther": "92833000.00",
                    "nonCurrentLiabilitiesTotal": "4645484000.00",
                    "negativeGoodwill": null,
                    "warrants": "82041000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "641810000.00",
                    "liabilitiesAndStockholdersEquity": "4161161000.00",
                    "cashAndShortTermInvestments": "934096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2689500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169655000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3280677000.00",
                    "intangibleAssets": "214061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "4707590000.00",
                    "totalStockholderEquity": "-1426913000.00",
                    "deferredLongTermLiab": "340927000.00",
                    "otherCurrentLiab": "160525000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1652800000.00",
                    "otherLiab": "386134000.00",
                    "goodWill": "262086000.00",
                    "otherAssets": "3161309000.00",
                    "cash": "68726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510427000.00",
                    "currentDeferredRevenue": "293879000.00",
                    "netDebt": "3989134000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4057860000.00",
                    "otherStockholderEquity": "141503000.00",
                    "propertyPlantEquipment": "2672349000.00",
                    "totalCurrentAssets": "119368000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1903060000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50642000.00",
                    "longTermDebt": "4059396000.00",
                    "inventory": "0.00",
                    "accountsPayable": "56023000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3072000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "81296000.00",
                    "retainedEarningsTotalEquity": "-1652800000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3161309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4059396000.00",
                    "nonCurrentLiabilitiesOther": "90719000.00",
                    "nonCurrentLiabilitiesTotal": "4197163000.00",
                    "negativeGoodwill": null,
                    "warrants": "81296000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141503000.00",
                    "liabilitiesAndStockholdersEquity": "3280677000.00",
                    "cashAndShortTermInvestments": "68726000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2672349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93560434.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3318752000.00",
                    "intangibleAssets": "160584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4640645000.00",
                    "totalStockholderEquity": "-1321893000.00",
                    "deferredLongTermLiab": "289798000.00",
                    "otherCurrentLiab": "122419000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1537183000.00",
                    "otherLiab": "366106000.00",
                    "goodWill": "262334000.00",
                    "otherAssets": "3102629000.00",
                    "cash": "171754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424800000.00",
                    "currentDeferredRevenue": "261404000.00",
                    "netDebt": "3910995000.00",
                    "shortTermDebt": "4088851000.00",
                    "shortLongTermDebt": "4088851000.00",
                    "shortLongTermDebtTotal": "4082749000.00",
                    "otherStockholderEquity": "141092000.00",
                    "propertyPlantEquipment": "2670037000.00",
                    "totalCurrentAssets": "216123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1744811000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44369000.00",
                    "longTermDebt": "4088851000.00",
                    "inventory": "0.00",
                    "accountsPayable": "40977000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6369000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "80552000.00",
                    "retainedEarningsTotalEquity": "-1537183000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3102629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4088851000.00",
                    "nonCurrentLiabilitiesOther": "98600000.00",
                    "nonCurrentLiabilitiesTotal": "4215845000.00",
                    "negativeGoodwill": null,
                    "warrants": "80552000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141092000.00",
                    "liabilitiesAndStockholdersEquity": "3318752000.00",
                    "cashAndShortTermInvestments": "171754000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2670037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155137000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3217534000.00",
                    "intangibleAssets": "162941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4504486000.00",
                    "totalStockholderEquity": "-1286952000.00",
                    "deferredLongTermLiab": "245279000.00",
                    "otherCurrentLiab": "151998000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1438302000.00",
                    "otherLiab": "381247000.00",
                    "goodWill": "263459000.00",
                    "otherAssets": "3135957000.00",
                    "cash": "40762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403812000.00",
                    "currentDeferredRevenue": "213889000.00",
                    "netDebt": "3861164000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3901926000.00",
                    "otherStockholderEquity": "140466000.00",
                    "propertyPlantEquipment": "2694141000.00",
                    "totalCurrentAssets": "81577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1713352000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "40815000.00",
                    "longTermDebt": "3970684000.00",
                    "inventory": "0.00",
                    "accountsPayable": "37925000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-68938000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "79807000.00",
                    "retainedEarningsTotalEquity": "-1438302000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3135957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3970684000.00",
                    "nonCurrentLiabilitiesOther": "98600000.00",
                    "nonCurrentLiabilitiesTotal": "4100674000.00",
                    "negativeGoodwill": null,
                    "warrants": "79807000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140466000.00",
                    "liabilitiesAndStockholdersEquity": "3217534000.00",
                    "cashAndShortTermInvestments": "40762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2694141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92773046.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2851675000.00",
                    "intangibleAssets": "47920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "4099313000.00",
                    "totalStockholderEquity": "-1247638000.00",
                    "deferredLongTermLiab": "153461000.00",
                    "otherCurrentLiab": "119592000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1341630000.00",
                    "otherLiab": "215234000.00",
                    "goodWill": "146590000.00",
                    "otherAssets": "2773982000.00",
                    "cash": "48813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288144000.00",
                    "currentDeferredRevenue": "148346000.00",
                    "netDebt": "3690353000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3739166000.00",
                    "otherStockholderEquity": "81881000.00",
                    "propertyPlantEquipment": "2569402000.00",
                    "totalCurrentAssets": "77693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1521211000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28880000.00",
                    "longTermDebt": "3739166000.00",
                    "inventory": "0.00",
                    "accountsPayable": "20206000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-66967000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "79063000.00",
                    "retainedEarningsTotalEquity": "-1341630000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2773982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3806054000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3811169000.00",
                    "negativeGoodwill": null,
                    "warrants": "79063000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81881000.00",
                    "liabilitiesAndStockholdersEquity": "2851675000.00",
                    "cashAndShortTermInvestments": "48813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2569402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90985448.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2517915000.00",
                    "intangibleAssets": "11190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "3806826000.00",
                    "totalStockholderEquity": "-1288911000.00",
                    "deferredLongTermLiab": "104758000.00",
                    "otherCurrentLiab": "143961000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1246544000.00",
                    "otherLiab": "145129000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2335626000.00",
                    "cash": "165340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251817000.00",
                    "currentDeferredRevenue": "99260000.00",
                    "netDebt": "3338302000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3503642000.00",
                    "otherStockholderEquity": "3407000.00",
                    "propertyPlantEquipment": "2321124000.00",
                    "totalCurrentAssets": "182289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1300101000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16949000.00",
                    "longTermDebt": "3549511000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8596000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45789000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1246544000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2318938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2335626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3549511000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3555009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3407000.00",
                    "liabilitiesAndStockholdersEquity": "2517915000.00",
                    "cashAndShortTermInvestments": "165340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2321124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90425354.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2542636000.00",
                    "intangibleAssets": "10530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "3709542000.00",
                    "totalStockholderEquity": "-1166906000.00",
                    "deferredLongTermLiab": "73531000.00",
                    "otherCurrentLiab": "114947000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1162886000.00",
                    "otherLiab": "73244000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2386260000.00",
                    "cash": "142498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193173000.00",
                    "currentDeferredRevenue": "67817000.00",
                    "netDebt": "3362730000.00",
                    "shortTermDebt": "3510655000.00",
                    "shortLongTermDebt": "3510655000.00",
                    "shortLongTermDebtTotal": "3505228000.00",
                    "otherStockholderEquity": "1392000.00",
                    "propertyPlantEquipment": "2374760000.00",
                    "totalCurrentAssets": "156376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1177436000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13878000.00",
                    "longTermDebt": "3483828000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10409000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5427000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1162886000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2386260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3510655000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3516369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1392000.00",
                    "liabilitiesAndStockholdersEquity": "2542636000.00",
                    "cashAndShortTermInvestments": "142498000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2374760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "149841000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2622779000.00",
                    "intangibleAssets": "11494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "3714965000.00",
                    "totalStockholderEquity": "-1092186000.00",
                    "deferredLongTermLiab": "6252000.00",
                    "otherCurrentLiab": "90404000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1078809000.00",
                    "otherLiab": "13993000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2403633000.00",
                    "cash": "209998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3296907000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3506905000.00",
                    "otherStockholderEquity": "601000.00",
                    "propertyPlantEquipment": "2389085000.00",
                    "totalCurrentAssets": "219146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1103680000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9148000.00",
                    "longTermDebt": "3506905000.00",
                    "inventory": "0.00",
                    "accountsPayable": "97411000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13993000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1078809000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3859861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2403633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3520898000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3527150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601000.00",
                    "liabilitiesAndStockholdersEquity": "2622779000.00",
                    "cashAndShortTermInvestments": "209998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2389085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90334919.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2645640000.00",
                    "intangibleAssets": "12458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28550999.00",
                    "totalLiab": "3614941000.00",
                    "totalStockholderEquity": "-969301000.00",
                    "deferredLongTermLiab": "6633000.00",
                    "otherCurrentLiab": "66576000.00",
                    "commonStock": "150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-998002000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "2484318000.00",
                    "cash": "154615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3354070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3508685000.00",
                    "otherStockholderEquity": "28551000.00",
                    "propertyPlantEquipment": "2440326000.00",
                    "totalCurrentAssets": "161322000.00",
                    "longTermInvestments": "28551000.00",
                    "netTangibleAssets": "-981759000.00",
                    "shortTermInvestments": "28551000.00",
                    "netReceivables": "6707000.00",
                    "longTermDebt": "3508685000.00",
                    "inventory": "-28551000.00",
                    "accountsPayable": "33047000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "28551000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "150000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-998002000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4161140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2484318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3508685000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3515318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2645640000.00",
                    "cashAndShortTermInvestments": "154615000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2440326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90330698.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "15427000.00",
                    "intangibleAssets": "13438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1311000.00",
                    "totalStockholderEquity": "7956000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1311000.00",
                    "commonStock": "7956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8000000.00",
                    "otherLiab": "1085000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13749000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249.00",
                    "otherStockholderEquity": "-8000000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1678000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9267000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90330827.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16665000.00",
                    "intangibleAssets": "14452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7885000.00",
                    "totalStockholderEquity": "8780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1248000.00",
                    "commonStock": "8780000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8800000.00",
                    "otherLiab": "1154000.00",
                    "goodWill": null,
                    "otherAssets": "14753000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-8800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5672000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1912000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16665000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150700000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17818000.00",
                    "intangibleAssets": "15550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "903000.00",
                    "totalStockholderEquity": "9806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "903000.00",
                    "commonStock": "9806000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1201000.00",
                    "goodWill": null,
                    "otherAssets": "15695000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2123000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10709000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150533000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "19209000.00",
                    "intangibleAssets": "16691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8153000.00",
                    "totalStockholderEquity": "11056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "767000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1040000.00",
                    "goodWill": null,
                    "otherAssets": "16841000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "12222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12222000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150533000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "21881000.00",
                    "intangibleAssets": "19038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9659000.00",
                    "totalStockholderEquity": "12222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1083000.00",
                    "commonStock": "12222000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1336000.00",
                    "goodWill": null,
                    "otherAssets": "19181000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1083000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21881000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "16314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16314000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "12036700000.00",
                    "intangibleAssets": "1293300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293900000.00",
                    "totalLiab": "11656300000.00",
                    "totalStockholderEquity": "380300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2407900000.00",
                    "otherLiab": null,
                    "goodWill": "1158300000.00",
                    "otherAssets": null,
                    "cash": "134100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1123900000.00",
                    "currentDeferredRevenue": "239800000.00",
                    "netDebt": "9888400000.00",
                    "shortTermDebt": "132600000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "10022500000.00",
                    "otherStockholderEquity": "2790100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "359000000.00",
                    "longTermDebt": "9529400000.00",
                    "inventory": "44000000.00",
                    "accountsPayable": "171500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11205700000.00",
                    "capitalLeaseObligations": "483100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256100000.00",
                    "nonCurrentLiabilitiesTotal": "10532400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12036700000.00",
                    "cashAndShortTermInvestments": "134100000.00",
                    "propertyPlantAndEquipmentGross": "15605000000.00",
                    "propertyPlantAndEquipmentNet": "8658500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292900000.00",
                    "netInvestedCapital": "9919700000.00",
                    "commonStockSharesOutstanding": "266500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5282145000.00",
                    "intangibleAssets": "275414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28254000.00",
                    "totalLiab": "7733985000.00",
                    "totalStockholderEquity": "-2452373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216351000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3687808000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": "-39871000.00",
                    "cash": "155593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1706991000.00",
                    "currentDeferredRevenue": "1400952000.00",
                    "netDebt": "5725698000.00",
                    "shortTermDebt": "293523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5881291000.00",
                    "otherStockholderEquity": "1236045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-28254000.00",
                    "netReceivables": "160288000.00",
                    "longTermDebt": "5783597000.00",
                    "inventory": "0.00",
                    "accountsPayable": "89688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4938010000.00",
                    "capitalLeaseObligations": "97694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145703000.00",
                    "nonCurrentLiabilitiesTotal": "6026994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5282145000.00",
                    "cashAndShortTermInvestments": "155593000.00",
                    "propertyPlantAndEquipmentGross": "10807953000.00",
                    "propertyPlantAndEquipmentNet": "4336538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1362856000.00",
                    "netInvestedCapital": "3331224000.00",
                    "commonStockSharesOutstanding": "143071787.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5025129000.00",
                    "intangibleAssets": "305115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28605000.00",
                    "totalLiab": "7509250000.00",
                    "totalStockholderEquity": "-2486392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333759000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3708240000.00",
                    "otherLiab": null,
                    "goodWill": "157380000.00",
                    "otherAssets": "153306000.00",
                    "cash": "62264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1726760000.00",
                    "currentDeferredRevenue": "1273661000.00",
                    "netDebt": "5563830000.00",
                    "shortTermDebt": "-453099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5626094000.00",
                    "otherStockholderEquity": "1221824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228215000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137346000.00",
                    "longTermDebt": "5523580000.00",
                    "inventory": null,
                    "accountsPayable": "119340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4796914000.00",
                    "capitalLeaseObligations": "102514000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "156396000.00",
                    "nonCurrentLiabilitiesTotal": "5782490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5025129000.00",
                    "cashAndShortTermInvestments": "62264000.00",
                    "propertyPlantAndEquipmentGross": "10326514000.00",
                    "propertyPlantAndEquipmentNet": "4107174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1498545000.00",
                    "netInvestedCapital": "3037188000.00",
                    "commonStockSharesOutstanding": "142526163.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4851229000.00",
                    "intangibleAssets": "334846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-155029000.00",
                    "totalLiab": "7122435000.00",
                    "totalStockholderEquity": "-2273577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "372416000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3483634000.00",
                    "otherLiab": "1608231000.00",
                    "goodWill": "361378000.00",
                    "otherAssets": "182477000.00",
                    "cash": "43803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1684652000.00",
                    "currentDeferredRevenue": "1190041000.00",
                    "netDebt": "5226888000.00",
                    "shortTermDebt": "81876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5270691000.00",
                    "otherStockholderEquity": "1210033000.00",
                    "propertyPlantEquipment": "3843092000.00",
                    "totalCurrentAssets": "155029000.00",
                    "longTermInvestments": "38656000.00",
                    "netTangibleAssets": "-2969801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "111226000.00",
                    "longTermDebt": "5188815000.00",
                    "inventory": "1.00",
                    "accountsPayable": "122195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3483634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4696200000.00",
                    "capitalLeaseObligations": "81876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "167092000.00",
                    "nonCurrentLiabilitiesTotal": "5437783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4851229000.00",
                    "cashAndShortTermInvestments": "43803000.00",
                    "propertyPlantAndEquipmentGross": "3843092000.00",
                    "propertyPlantAndEquipmentNet": "3843092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1529623000.00",
                    "netInvestedCapital": "2915238000.00",
                    "commonStockSharesOutstanding": "142023344.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4809243000.00",
                    "intangibleAssets": "364630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-138681000.00",
                    "totalLiab": "6923017000.00",
                    "totalStockholderEquity": "-2127792000.00",
                    "deferredLongTermLiab": "1134236000.00",
                    "otherCurrentLiab": "350474000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3333481000.00",
                    "otherLiab": "1551406000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "224717000.00",
                    "cash": "58903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1571584000.00",
                    "currentDeferredRevenue": "1134236000.00",
                    "netDebt": "5104331000.00",
                    "shortTermDebt": "2329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5163234000.00",
                    "otherStockholderEquity": "1214830000.00",
                    "propertyPlantEquipment": "3508939000.00",
                    "totalCurrentAssets": "138681000.00",
                    "longTermInvestments": "64223000.00",
                    "netTangibleAssets": "-3094300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79778000.00",
                    "longTermDebt": "5100950000.00",
                    "inventory": null,
                    "accountsPayable": "86874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14018000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3333481000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4670562000.00",
                    "capitalLeaseObligations": "15348000.00",
                    "longTermDebtTotal": "5100950000.00",
                    "nonCurrentLiabilitiesOther": "193134000.00",
                    "nonCurrentLiabilitiesTotal": "5351433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1214830000.00",
                    "liabilitiesAndStockholdersEquity": "4809243000.00",
                    "cashAndShortTermInvestments": "58903000.00",
                    "propertyPlantAndEquipmentGross": "3508939000.00",
                    "propertyPlantAndEquipmentNet": "3589210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1490252000.00",
                    "netInvestedCapital": "2962745000.00",
                    "commonStockSharesOutstanding": "159212023.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4731818000.00",
                    "intangibleAssets": "390725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-153593000.00",
                    "totalLiab": "6804194000.00",
                    "totalStockholderEquity": "-2072376000.00",
                    "deferredLongTermLiab": "1005663000.00",
                    "otherCurrentLiab": "55752000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3330455000.00",
                    "otherLiab": "1008620000.00",
                    "goodWill": "601878000.00",
                    "otherAssets": "325376000.00",
                    "cash": "77534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1747922000.00",
                    "currentDeferredRevenue": "995123000.00",
                    "netDebt": "4754458000.00",
                    "shortTermDebt": "550903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5390324000.00",
                    "otherStockholderEquity": "1209016000.00",
                    "propertyPlantEquipment": "3366696000.00",
                    "totalCurrentAssets": "246936000.00",
                    "longTermInvestments": "66043000.00",
                    "netTangibleAssets": "-3134136000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76059000.00",
                    "longTermDebt": "4839421000.00",
                    "inventory": "1.00",
                    "accountsPayable": "146144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3330455000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4484882000.00",
                    "capitalLeaseObligations": "15468000.00",
                    "longTermDebtTotal": "4839421000.00",
                    "nonCurrentLiabilitiesOther": "262063000.00",
                    "nonCurrentLiabilitiesTotal": "5056272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1209141000.00",
                    "liabilitiesAndStockholdersEquity": "4731818000.00",
                    "cashAndShortTermInvestments": "77534000.00",
                    "propertyPlantAndEquipmentGross": "3273353000.00",
                    "propertyPlantAndEquipmentNet": "3273353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-505863000.00",
                    "netInvestedCapital": "2674866000.00",
                    "commonStockSharesOutstanding": "203600000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5017000000.00",
                    "intangibleAssets": "531979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-222844000.00",
                    "totalLiab": "6500164000.00",
                    "totalStockholderEquity": "-1566868000.00",
                    "deferredLongTermLiab": "1095102000.00",
                    "otherCurrentLiab": "72082000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "-2494740000.00",
                    "otherLiab": "1106609000.00",
                    "goodWill": "690672000.00",
                    "otherAssets": "34070000.00",
                    "cash": "142813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1369874000.00",
                    "currentDeferredRevenue": "1070671000.00",
                    "netDebt": "4927860000.00",
                    "shortTermDebt": "28707000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5070673000.00",
                    "otherStockholderEquity": "951295000.00",
                    "propertyPlantEquipment": "3409945000.00",
                    "totalCurrentAssets": "222844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2789519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80031000.00",
                    "longTermDebt": "5041358000.00",
                    "inventory": null,
                    "accountsPayable": "227121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83704000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2494740000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4794156000.00",
                    "capitalLeaseObligations": "52994000.00",
                    "longTermDebtTotal": "5041358000.00",
                    "nonCurrentLiabilitiesOther": "64501000.00",
                    "nonCurrentLiabilitiesTotal": "5130290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "951295000.00",
                    "liabilitiesAndStockholdersEquity": "5017000000.00",
                    "cashAndShortTermInvestments": "142813000.00",
                    "propertyPlantAndEquipmentGross": "3409945000.00",
                    "propertyPlantAndEquipmentNet": "3409945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76359000.00",
                    "netInvestedCapital": "3450811000.00",
                    "commonStockSharesOutstanding": "112958138.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4592937000.00",
                    "intangibleAssets": "432821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-203874000.00",
                    "totalLiab": "5999632000.00",
                    "totalStockholderEquity": "-1406695000.00",
                    "deferredLongTermLiab": "778696000.00",
                    "otherCurrentLiab": "112078000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "86526000.00",
                    "retainedEarnings": "-2373218000.00",
                    "otherLiab": "864731000.00",
                    "goodWill": "692385000.00",
                    "otherAssets": "23808000.00",
                    "cash": "38026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962282000.00",
                    "currentDeferredRevenue": "726262000.00",
                    "netDebt": "4863489000.00",
                    "shortTermDebt": "29763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4931278000.00",
                    "otherStockholderEquity": "757517000.00",
                    "propertyPlantEquipment": "3209006000.00",
                    "totalCurrentAssets": "203874000.00",
                    "longTermInvestments": "31043000.00",
                    "netTangibleAssets": "-2624276000.00",
                    "shortTermInvestments": "31043000.00",
                    "netReceivables": "165848000.00",
                    "longTermDebt": "4901515000.00",
                    "inventory": "-31042999.00",
                    "accountsPayable": "94179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "92375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2373218000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4389063000.00",
                    "capitalLeaseObligations": "55282000.00",
                    "longTermDebtTotal": "4901515000.00",
                    "nonCurrentLiabilitiesOther": "83401000.00",
                    "nonCurrentLiabilitiesTotal": "5037350000.00",
                    "negativeGoodwill": null,
                    "warrants": "86508000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "757517000.00",
                    "liabilitiesAndStockholdersEquity": "4592937000.00",
                    "cashAndShortTermInvestments": "38026000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3209006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32146000.00",
                    "netInvestedCapital": "3260655000.00",
                    "commonStockSharesOutstanding": "177071000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4330082000.00",
                    "intangibleAssets": "429357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-150458000.00",
                    "totalLiab": "5453694000.00",
                    "totalStockholderEquity": "-1123612000.00",
                    "deferredLongTermLiab": "593031000.00",
                    "otherCurrentLiab": "108755000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1960715000.00",
                    "otherLiab": "701931000.00",
                    "goodWill": "673729000.00",
                    "otherAssets": "15856000.00",
                    "cash": "59765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753428000.00",
                    "currentDeferredRevenue": "537553000.00",
                    "netDebt": "4479261000.00",
                    "shortTermDebt": "29486000.00",
                    "shortLongTermDebt": "4539026000.00",
                    "shortLongTermDebtTotal": "4568512000.00",
                    "otherStockholderEquity": "644328000.00",
                    "propertyPlantEquipment": "3053889000.00",
                    "totalCurrentAssets": "150458000.00",
                    "longTermInvestments": "6793000.00",
                    "netTangibleAssets": "-2328105000.00",
                    "shortTermInvestments": "6793000.00",
                    "netReceivables": "90693000.00",
                    "longTermDebt": "4539026000.00",
                    "inventory": "-6793000.00",
                    "accountsPayable": "77634000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "101407000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7821000.00",
                    "additionalPaidInCapital": "644328000.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "83530000.00",
                    "retainedEarningsTotalEquity": "-1960715000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4179624000.00",
                    "capitalLeaseObligations": "56329000.00",
                    "longTermDebtTotal": "4539026000.00",
                    "nonCurrentLiabilitiesOther": "105762000.00",
                    "nonCurrentLiabilitiesTotal": "4700266000.00",
                    "negativeGoodwill": null,
                    "warrants": "83530000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "644328000.00",
                    "liabilitiesAndStockholdersEquity": "4330082000.00",
                    "cashAndShortTermInvestments": "59765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3053889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65417000.00",
                    "netInvestedCapital": "3174148000.00",
                    "commonStockSharesOutstanding": "168989000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3318752000.00",
                    "intangibleAssets": "160584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-216123000.00",
                    "totalLiab": "4640645000.00",
                    "totalStockholderEquity": "-1321893000.00",
                    "deferredLongTermLiab": "289798000.00",
                    "otherCurrentLiab": "122419000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1537183000.00",
                    "otherLiab": "388398000.00",
                    "goodWill": "262334000.00",
                    "otherAssets": "9674000.00",
                    "cash": "171754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424800000.00",
                    "currentDeferredRevenue": "261404000.00",
                    "netDebt": "3910995000.00",
                    "shortTermDebt": "4088851000.00",
                    "shortLongTermDebt": "4088851000.00",
                    "shortLongTermDebtTotal": "4082749000.00",
                    "otherStockholderEquity": "141092000.00",
                    "propertyPlantEquipment": "2670037000.00",
                    "totalCurrentAssets": "216123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1744811000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44369000.00",
                    "longTermDebt": "4088851000.00",
                    "inventory": "0.00",
                    "accountsPayable": "40977000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6369000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "80552000.00",
                    "retainedEarningsTotalEquity": "-1537183000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3102629000.00",
                    "capitalLeaseObligations": "54535000.00",
                    "longTermDebtTotal": "4088851000.00",
                    "nonCurrentLiabilitiesOther": "98600000.00",
                    "nonCurrentLiabilitiesTotal": "4215845000.00",
                    "negativeGoodwill": null,
                    "warrants": "80552000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141092000.00",
                    "liabilitiesAndStockholdersEquity": "3318752000.00",
                    "cashAndShortTermInvestments": "171754000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2670037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152473000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2542636000.00",
                    "intangibleAssets": "10530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-156376000.00",
                    "totalLiab": "3709542000.00",
                    "totalStockholderEquity": "-1166906000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "93547000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1162886000.00",
                    "otherLiab": "73531000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3079000.00",
                    "cash": "142498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193173000.00",
                    "currentDeferredRevenue": "67817000.00",
                    "netDebt": "3362730000.00",
                    "shortTermDebt": "21400000.00",
                    "shortLongTermDebt": "3510655000.00",
                    "shortLongTermDebtTotal": "3526628000.00",
                    "otherStockholderEquity": "1392000.00",
                    "propertyPlantEquipment": "2372651000.00",
                    "totalCurrentAssets": "156376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1177436000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13878000.00",
                    "longTermDebt": "3505228000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10409000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5427000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1162886000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2386260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3505228000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3516369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1392000.00",
                    "liabilitiesAndStockholdersEquity": "2542636000.00",
                    "cashAndShortTermInvestments": "142498000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2374760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152473000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16665000.00",
                    "intangibleAssets": "14452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7885000.00",
                    "totalStockholderEquity": "8780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1248000.00",
                    "commonStock": "8780000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2402000.00",
                    "goodWill": null,
                    "otherAssets": "301000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5672000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1912000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16665000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "21881000.00",
                    "intangibleAssets": "19038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9659000.00",
                    "totalStockholderEquity": "12222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1083000.00",
                    "commonStock": "12222000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2419000.00",
                    "goodWill": null,
                    "otherAssets": "143000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1083000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21881000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29444000.00",
                    "intangibleAssets": "24291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2163000.00",
                    "totalStockholderEquity": "16314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2163000.00",
                    "commonStock": "16314000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "192000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4961000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-24291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29444000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150366000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-456100000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-58000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-155900000.00",
                    "changeInCash": "-399200000.00",
                    "beginPeriodCashFlow": "1131900000.00",
                    "endPeriodCashFlow": "732700000.00",
                    "totalCashFromOperatingActivities": "114900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "305900000.00",
                    "otherCashflowsFromInvestingActivities": "5700000.00",
                    "dividendsPaid": "16700000.00",
                    "changeToInventory": "28900000.00",
                    "changeToAccountReceivables": "-90900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "462200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105800000.00",
                    "stockBasedCompensation": "7500000.00",
                    "otherNonCashItems": "71500000.00",
                    "freeCashFlow": "-347300000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-362500000.00",
                    "netBorrowings": "1142600000.00",
                    "totalCashFromFinancingActivities": "1099400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70300000.00",
                    "changeInCash": "997800000.00",
                    "beginPeriodCashFlow": "134100000.00",
                    "endPeriodCashFlow": "1131900000.00",
                    "totalCashFromOperatingActivities": "260899999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289800000.00",
                    "otherCashflowsFromInvestingActivities": "6200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13800000.00",
                    "changeToAccountReceivables": "32299999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371799999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21900000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "11699999.00",
                    "freeCashFlow": "-110900000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-321500000.00",
                    "netBorrowings": "269000000.00",
                    "totalCashFromFinancingActivities": "103300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-305700000.00",
                    "changeInCash": "-97800000.00",
                    "beginPeriodCashFlow": "231900000.00",
                    "endPeriodCashFlow": "134100000.00",
                    "totalCashFromOperatingActivities": "120400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304900000.00",
                    "otherCashflowsFromInvestingActivities": "21900000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-165700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40300000.00",
                    "stockBasedCompensation": "6100000.00",
                    "otherNonCashItems": "146600000.00",
                    "freeCashFlow": "-219900000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-444613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-444613000.00",
                    "netBorrowings": "377936000.00",
                    "totalCashFromFinancingActivities": "331662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1608909000.00",
                    "changeInCash": "-66693000.00",
                    "beginPeriodCashFlow": "298593000.00",
                    "endPeriodCashFlow": "231900000.00",
                    "totalCashFromOperatingActivities": "46305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202354000.00",
                    "otherCashflowsFromInvestingActivities": "5089000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5459000.00",
                    "salePurchaseOfStock": "-278000.00",
                    "otherCashflowsFromFinancingActivities": "-46284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36187000.00",
                    "stockBasedCompensation": "10055000.00",
                    "otherNonCashItems": "-1667439000.00",
                    "freeCashFlow": "-176997000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-37933000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37887000.00",
                    "netBorrowings": "98712000.00",
                    "totalCashFromFinancingActivities": "31238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10709000.00",
                    "changeInCash": "168293000.00",
                    "beginPeriodCashFlow": "130300000.00",
                    "endPeriodCashFlow": "298593000.00",
                    "totalCashFromOperatingActivities": "174895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79646000.00",
                    "otherCashflowsFromInvestingActivities": "211000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3541000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-66816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72213000.00",
                    "stockBasedCompensation": "3545000.00",
                    "otherNonCashItems": "33839000.00",
                    "freeCashFlow": "136797000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-207654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207700000.00",
                    "netBorrowings": "188352000.00",
                    "totalCashFromFinancingActivities": "145600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12200000.00",
                    "changeInCash": "-53500000.00",
                    "beginPeriodCashFlow": "183800000.00",
                    "endPeriodCashFlow": "130300000.00",
                    "totalCashFromOperatingActivities": "8600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79700000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91200000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "-199500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-25001000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25001000.00",
                    "netBorrowings": "-5632000.00",
                    "totalCashFromFinancingActivities": "-30155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21573000.00",
                    "changeInCash": "130459000.00",
                    "beginPeriodCashFlow": "53388000.00",
                    "endPeriodCashFlow": "183847000.00",
                    "totalCashFromOperatingActivities": "185615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79948000.00",
                    "otherCashflowsFromInvestingActivities": "2071000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "187000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81872000.00",
                    "stockBasedCompensation": "3388000.00",
                    "otherNonCashItems": "2802000.00",
                    "freeCashFlow": "158543000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-64911000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64911000.00",
                    "netBorrowings": "6307000.00",
                    "totalCashFromFinancingActivities": "-19934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13411000.00",
                    "changeInCash": "-78103000.00",
                    "beginPeriodCashFlow": "131491000.00",
                    "endPeriodCashFlow": "53388000.00",
                    "totalCashFromOperatingActivities": "7036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79325000.00",
                    "otherCashflowsFromInvestingActivities": "-40039000.00",
                    "dividendsPaid": "55000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5049000.00",
                    "salePurchaseOfStock": "1583000.00",
                    "otherCashflowsFromFinancingActivities": "233549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82359000.00",
                    "stockBasedCompensation": "3375000.00",
                    "otherNonCashItems": "-419000.00",
                    "freeCashFlow": "-57968000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-94697000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17555000.00",
                    "changeInCash": "80749000.00",
                    "beginPeriodCashFlow": "50742000.00",
                    "endPeriodCashFlow": "131491000.00",
                    "totalCashFromOperatingActivities": "168082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78052000.00",
                    "otherCashflowsFromInvestingActivities": "122000.00",
                    "dividendsPaid": "72645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8070000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-32546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71370000.00",
                    "stockBasedCompensation": "3397000.00",
                    "otherNonCashItems": "91964000.00",
                    "freeCashFlow": "73263000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-87587000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40893000.00",
                    "changeInCash": "-11522000.00",
                    "beginPeriodCashFlow": "62264000.00",
                    "endPeriodCashFlow": "50742000.00",
                    "totalCashFromOperatingActivities": "5962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77485000.00",
                    "otherCashflowsFromInvestingActivities": "-87587000.00",
                    "dividendsPaid": "35800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2226000.00",
                    "salePurchaseOfStock": "-1515000.00",
                    "otherCashflowsFromFinancingActivities": "-32114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87630000.00",
                    "stockBasedCompensation": "3348000.00",
                    "otherNonCashItems": "224729000.00",
                    "freeCashFlow": "-161977000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-46158000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30389000.00",
                    "changeInCash": "28145000.00",
                    "beginPeriodCashFlow": "34119000.00",
                    "endPeriodCashFlow": "62264000.00",
                    "totalCashFromOperatingActivities": "162312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "288228000.00",
                    "otherCashflowsFromInvestingActivities": "-1942000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "-40221000.00",
                    "changeToAccountReceivables": "467000.00",
                    "salePurchaseOfStock": "-74000.00",
                    "otherCashflowsFromFinancingActivities": "-24580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59981000.00",
                    "stockBasedCompensation": "3083000.00",
                    "otherNonCashItems": "-201033000.00",
                    "freeCashFlow": "113574000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-119053000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80933000.00",
                    "changeInCash": "-4026000.00",
                    "beginPeriodCashFlow": "38145000.00",
                    "endPeriodCashFlow": "34119000.00",
                    "totalCashFromOperatingActivities": "-9256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77337000.00",
                    "otherCashflowsFromInvestingActivities": "1942000.00",
                    "dividendsPaid": "35801000.00",
                    "changeToInventory": "121720000.00",
                    "changeToAccountReceivables": "-3803000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "180886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115960000.00",
                    "stockBasedCompensation": "3148000.00",
                    "otherNonCashItems": "149267000.00",
                    "freeCashFlow": "-130251000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-131726000.00",
                    "changeToLiabilities": "81499000.00",
                    "totalCashflowsFromInvestingActivities": "-131726000.00",
                    "netBorrowings": "10733000.00",
                    "totalCashFromFinancingActivities": "-85744000.00",
                    "changeToOperatingActivities": "-5586000.00",
                    "netIncome": "25638000.00",
                    "changeInCash": "-32201000.00",
                    "beginPeriodCashFlow": "70346000.00",
                    "endPeriodCashFlow": "38145000.00",
                    "totalCashFromOperatingActivities": "185269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77267000.00",
                    "otherCashflowsFromInvestingActivities": "562000.00",
                    "dividendsPaid": "71585000.00",
                    "changeToInventory": "-81499000.00",
                    "changeToAccountReceivables": "10572000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "80188000.00",
                    "changeToNetincome": "-2571000.00",
                    "capitalExpenditures": "132288000",
                    "changeReceivables": "10572000.00",
                    "cashFlowsOtherOperating": "-11627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32201000.00",
                    "changeInWorkingCapital": "86485000.00",
                    "stockBasedCompensation": "3130000.00",
                    "otherNonCashItems": "-1959000.00",
                    "freeCashFlow": "52981000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-114374000.00",
                    "changeToLiabilities": "-68605000.00",
                    "totalCashflowsFromInvestingActivities": "-114374000.00",
                    "netBorrowings": "152347000.00",
                    "totalCashFromFinancingActivities": "126355000.00",
                    "changeToOperatingActivities": "-5586000.00",
                    "netIncome": "-19211000.00",
                    "changeInCash": "26543000.00",
                    "beginPeriodCashFlow": "43803000.00",
                    "endPeriodCashFlow": "70346000.00",
                    "totalCashFromOperatingActivities": "14562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76775000.00",
                    "otherCashflowsFromInvestingActivities": "607000.00",
                    "dividendsPaid": "9000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10963000.00",
                    "salePurchaseOfStock": "258000.00",
                    "otherCashflowsFromFinancingActivities": "2643478000.00",
                    "changeToNetincome": "30480000.00",
                    "capitalExpenditures": "114981000",
                    "changeReceivables": "-10963000.00",
                    "cashFlowsOtherOperating": "1123000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26543000.00",
                    "changeInWorkingCapital": "-73015000.00",
                    "stockBasedCompensation": "3130000.00",
                    "otherNonCashItems": "29637000.00",
                    "freeCashFlow": "-100419000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-133334000.00",
                    "changeToLiabilities": "44787000.00",
                    "totalCashflowsFromInvestingActivities": "-133334000.00",
                    "netBorrowings": "25151000.00",
                    "totalCashFromFinancingActivities": "-41265000.00",
                    "changeToOperatingActivities": "7392000.00",
                    "netIncome": "40995000.00",
                    "changeInCash": "409000.00",
                    "beginPeriodCashFlow": "43394000.00",
                    "endPeriodCashFlow": "43803000.00",
                    "totalCashFromOperatingActivities": "175008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75512000.00",
                    "otherCashflowsFromInvestingActivities": "2108000.00",
                    "dividendsPaid": "35588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1313000.00",
                    "salePurchaseOfStock": "-479000.00",
                    "otherCashflowsFromFinancingActivities": "275672000.00",
                    "changeToNetincome": "3016000.00",
                    "capitalExpenditures": "134901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50866000.00",
                    "stockBasedCompensation": "3087000.00",
                    "otherNonCashItems": "11734000.00",
                    "freeCashFlow": "40107000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-107929000.00",
                    "changeToLiabilities": "-81414000.00",
                    "totalCashflowsFromInvestingActivities": "-107929000.00",
                    "netBorrowings": "74714000.00",
                    "totalCashFromFinancingActivities": "39419000.00",
                    "changeToOperatingActivities": "7197000.00",
                    "netIncome": "-155749000.00",
                    "changeInCash": "-18011000.00",
                    "beginPeriodCashFlow": "61405000.00",
                    "endPeriodCashFlow": "43394000.00",
                    "totalCashFromOperatingActivities": "50499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73516000.00",
                    "otherCashflowsFromInvestingActivities": "698000.00",
                    "dividendsPaid": "35591000.00",
                    "changeToInventory": "81414000.00",
                    "changeToAccountReceivables": "4361000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "296000.00",
                    "changeToNetincome": "198023000.00",
                    "capitalExpenditures": "108627000",
                    "changeReceivables": "4361000.00",
                    "cashFlowsOtherOperating": "-2030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18011000.00",
                    "changeInWorkingCapital": "-69856000.00",
                    "stockBasedCompensation": "3151000.00",
                    "otherNonCashItems": "-5218000.00",
                    "freeCashFlow": "-58128000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "32527000.00",
                    "changeToLiabilities": "60778000.00",
                    "totalCashflowsFromInvestingActivities": "-56407000.00",
                    "netBorrowings": "-25321000.00",
                    "totalCashFromFinancingActivities": "-100084000.00",
                    "changeToOperatingActivities": "402000.00",
                    "netIncome": "53774000.00",
                    "changeInCash": "10276000.00",
                    "beginPeriodCashFlow": "51129000.00",
                    "endPeriodCashFlow": "61405000.00",
                    "totalCashFromOperatingActivities": "171387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72303000.00",
                    "otherCashflowsFromInvestingActivities": "32904000.00",
                    "dividendsPaid": "71666000.00",
                    "changeToInventory": "-60778000.00",
                    "changeToAccountReceivables": "-4410000.00",
                    "salePurchaseOfStock": "-2911000.00",
                    "otherCashflowsFromFinancingActivities": "-4806000.00",
                    "changeToNetincome": "27098000.00",
                    "capitalExpenditures": "89311000",
                    "changeReceivables": "-4410000.00",
                    "cashFlowsOtherOperating": "-11856000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10276000.00",
                    "changeInWorkingCapital": "56770000.00",
                    "stockBasedCompensation": "3201000.00",
                    "otherNonCashItems": "-11140000.00",
                    "freeCashFlow": "82076000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-94349000.00",
                    "changeToLiabilities": "-54920000.00",
                    "totalCashflowsFromInvestingActivities": "-94349000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "23354000.00",
                    "changeToOperatingActivities": "157000.00",
                    "netIncome": "52858000.00",
                    "changeInCash": "-7774000.00",
                    "beginPeriodCashFlow": "58903000.00",
                    "endPeriodCashFlow": "51129000.00",
                    "totalCashFromOperatingActivities": "63221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71457000.00",
                    "otherCashflowsFromInvestingActivities": "379000.00",
                    "dividendsPaid": "105000.00",
                    "changeToInventory": "54920000.00",
                    "changeToAccountReceivables": "-2814000.00",
                    "salePurchaseOfStock": "-1525000.00",
                    "otherCashflowsFromFinancingActivities": "-1525000.00",
                    "changeToNetincome": "-551000.00",
                    "capitalExpenditures": "94728000",
                    "changeReceivables": "-2814000.00",
                    "cashFlowsOtherOperating": "-7323000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7774000.00",
                    "changeInWorkingCapital": "-57577000.00",
                    "stockBasedCompensation": "3312000.00",
                    "otherNonCashItems": "-3165000.00",
                    "freeCashFlow": "-31507000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-109501000.00",
                    "changeToLiabilities": "26436000.00",
                    "totalCashflowsFromInvestingActivities": "-109501000.00",
                    "netBorrowings": "107409000.00",
                    "totalCashFromFinancingActivities": "-47151000.00",
                    "changeToOperatingActivities": "14311000.00",
                    "netIncome": "35926000.00",
                    "changeInCash": "-10848000.00",
                    "beginPeriodCashFlow": "69751000.00",
                    "endPeriodCashFlow": "58903000.00",
                    "totalCashFromOperatingActivities": "145804000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79777000.00",
                    "otherCashflowsFromInvestingActivities": "344000.00",
                    "dividendsPaid": "35430000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "559000.00",
                    "salePurchaseOfStock": "-1448000.00",
                    "otherCashflowsFromFinancingActivities": "-129999000.00",
                    "changeToNetincome": "-14693000.00",
                    "capitalExpenditures": "109845000",
                    "changeReceivables": "559000.00",
                    "cashFlowsOtherOperating": "13400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10848000.00",
                    "changeInWorkingCapital": "41306000.00",
                    "stockBasedCompensation": "2884000.00",
                    "otherNonCashItems": "-9892000.00",
                    "freeCashFlow": "35959000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-97332000.00",
                    "changeToLiabilities": "-45628000.00",
                    "totalCashflowsFromInvestingActivities": "-97332000.00",
                    "netBorrowings": "84401000.00",
                    "totalCashFromFinancingActivities": "23671000.00",
                    "changeToOperatingActivities": "-39169000.00",
                    "netIncome": "43682000.00",
                    "changeInCash": "-38785000.00",
                    "beginPeriodCashFlow": "108536000.00",
                    "endPeriodCashFlow": "69751000.00",
                    "totalCashFromOperatingActivities": "34876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70530000.00",
                    "otherCashflowsFromInvestingActivities": "744000.00",
                    "dividendsPaid": "35555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3973000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-25412000.00",
                    "changeToNetincome": "-7613000.00",
                    "capitalExpenditures": "98076000",
                    "changeReceivables": "3973000.00",
                    "cashFlowsOtherOperating": "-34420000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38785000.00",
                    "changeInWorkingCapital": "-80824000.00",
                    "stockBasedCompensation": "4166000.00",
                    "otherNonCashItems": "197000.00",
                    "freeCashFlow": "-63200000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-30011000.00",
                    "changeToLiabilities": "87101000.00",
                    "totalCashflowsFromInvestingActivities": "-30011000.00",
                    "netBorrowings": "-130302000.00",
                    "totalCashFromFinancingActivities": "-175732000.00",
                    "changeToOperatingActivities": "-8611000.00",
                    "netIncome": "49639000.00",
                    "changeInCash": "-13930000.00",
                    "beginPeriodCashFlow": "122466000.00",
                    "endPeriodCashFlow": "108536000.00",
                    "totalCashFromOperatingActivities": "191813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69671000.00",
                    "otherCashflowsFromInvestingActivities": "63546000.00",
                    "dividendsPaid": "35425000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8499000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "-33244000.00",
                    "changeToNetincome": "-18166000.00",
                    "capitalExpenditures": "93557000",
                    "changeReceivables": "8499000.00",
                    "cashFlowsOtherOperating": "-3577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13930000.00",
                    "changeInWorkingCapital": "86989000.00",
                    "stockBasedCompensation": "3462000.00",
                    "otherNonCashItems": "-21981000.00",
                    "freeCashFlow": "98256000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-84377000.00",
                    "changeToLiabilities": "-40110000.00",
                    "totalCashflowsFromInvestingActivities": "-84377000.00",
                    "netBorrowings": "108109000.00",
                    "totalCashFromFinancingActivities": "2645000.00",
                    "changeToOperatingActivities": "47630000.00",
                    "netIncome": "-4502000.00",
                    "changeInCash": "44932000.00",
                    "beginPeriodCashFlow": "77534000.00",
                    "endPeriodCashFlow": "122466000.00",
                    "totalCashFromOperatingActivities": "126664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70964000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34961000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11466000.00",
                    "salePurchaseOfStock": "-2306000.00",
                    "otherCashflowsFromFinancingActivities": "-68197000.00",
                    "changeToNetincome": "36193000.00",
                    "capitalExpenditures": "84377000",
                    "changeReceivables": "11466000.00",
                    "cashFlowsOtherOperating": "52983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44932000.00",
                    "changeInWorkingCapital": "18986000.00",
                    "stockBasedCompensation": "3335000.00",
                    "otherNonCashItems": "41309000.00",
                    "freeCashFlow": "42287000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-103340000.00",
                    "changeToLiabilities": "-25422000.00",
                    "totalCashflowsFromInvestingActivities": "-103340000.00",
                    "netBorrowings": "-23100000.00",
                    "totalCashFromFinancingActivities": "-59114000.00",
                    "changeToOperatingActivities": "-48209000.00",
                    "netIncome": "-47672000.00",
                    "changeInCash": "-118036000.00",
                    "beginPeriodCashFlow": "195570000.00",
                    "endPeriodCashFlow": "77534000.00",
                    "totalCashFromOperatingActivities": "44418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78433000.00",
                    "otherCashflowsFromInvestingActivities": "-126000.00",
                    "dividendsPaid": "34917000.00",
                    "changeToInventory": "-19737000.00",
                    "changeToAccountReceivables": "-5065000.00",
                    "salePurchaseOfStock": "-135000.00",
                    "otherCashflowsFromFinancingActivities": "-2288000.00",
                    "changeToNetincome": "67352000.00",
                    "capitalExpenditures": "102934000",
                    "changeReceivables": "-5065000.00",
                    "cashFlowsOtherOperating": "-32460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-118036000.00",
                    "changeInWorkingCapital": "-58959000.00",
                    "stockBasedCompensation": "3275000.00",
                    "otherNonCashItems": "74726000.00",
                    "freeCashFlow": "-58516000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "13620000.00",
                    "changeToLiabilities": "-219427000.00",
                    "totalCashflowsFromInvestingActivities": "13620000.00",
                    "netBorrowings": "1681000.00",
                    "totalCashFromFinancingActivities": "207147000.00",
                    "changeToOperatingActivities": "-198807000.00",
                    "netIncome": "7455000.00",
                    "changeInCash": "107301000.00",
                    "beginPeriodCashFlow": "88269000.00",
                    "endPeriodCashFlow": "195570000.00",
                    "totalCashFromOperatingActivities": "-113466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79880000.00",
                    "otherCashflowsFromInvestingActivities": "166862000.00",
                    "dividendsPaid": "29114000.00",
                    "changeToInventory": "-211423000.00",
                    "changeToAccountReceivables": "11436000.00",
                    "salePurchaseOfStock": "88000.00",
                    "otherCashflowsFromFinancingActivities": "-9059000.00",
                    "changeToNetincome": "-18252000.00",
                    "capitalExpenditures": "80115000",
                    "changeReceivables": "11436000.00",
                    "cashFlowsOtherOperating": "16405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107301000.00",
                    "changeInWorkingCapital": "-195375000.00",
                    "stockBasedCompensation": "3341000.00",
                    "otherNonCashItems": "-11470000.00",
                    "freeCashFlow": "-193581000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "166207000.00",
                    "changeToLiabilities": "656848000.00",
                    "totalCashflowsFromInvestingActivities": "166207000.00",
                    "netBorrowings": "-248974000.00",
                    "totalCashFromFinancingActivities": "-281276000.00",
                    "changeToOperatingActivities": "649798000.00",
                    "netIncome": "-598329000.00",
                    "changeInCash": "-21060000.00",
                    "beginPeriodCashFlow": "109329000.00",
                    "endPeriodCashFlow": "88269000.00",
                    "totalCashFromOperatingActivities": "94009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84969000.00",
                    "otherCashflowsFromInvestingActivities": "225149000.00",
                    "dividendsPaid": "29126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3017000.00",
                    "salePurchaseOfStock": "-677000.00",
                    "otherCashflowsFromFinancingActivities": "-520000.00",
                    "changeToNetincome": "-64082000.00",
                    "capitalExpenditures": "58942000",
                    "changeReceivables": "3017000.00",
                    "cashFlowsOtherOperating": "2628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21060000.00",
                    "changeInWorkingCapital": "659663000.00",
                    "stockBasedCompensation": "4110000.00",
                    "otherNonCashItems": "-50114000.00",
                    "freeCashFlow": "35067000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-75093000.00",
                    "changeToLiabilities": "44691000.00",
                    "totalCashflowsFromInvestingActivities": "-75093000.00",
                    "netBorrowings": "-40229000.00",
                    "totalCashFromFinancingActivities": "-90663000.00",
                    "changeToOperatingActivities": "-8083000.00",
                    "netIncome": "-80266000.00",
                    "changeInCash": "-33484000.00",
                    "beginPeriodCashFlow": "142813000.00",
                    "endPeriodCashFlow": "109329000.00",
                    "totalCashFromOperatingActivities": "132272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86121000.00",
                    "otherCashflowsFromInvestingActivities": "-75093000.00",
                    "dividendsPaid": "42519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3246000.00",
                    "salePurchaseOfStock": "-373000.00",
                    "otherCashflowsFromFinancingActivities": "-55317000.00",
                    "changeToNetincome": "75189000.00",
                    "capitalExpenditures": "75093000",
                    "changeReceivables": "3246000.00",
                    "cashFlowsOtherOperating": "-6417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33484000.00",
                    "changeInWorkingCapital": "39854000.00",
                    "stockBasedCompensation": "2995000.00",
                    "otherNonCashItems": "88487000.00",
                    "freeCashFlow": "57179000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-93547000.00",
                    "changeToLiabilities": "-59811000.00",
                    "totalCashflowsFromInvestingActivities": "-93547000.00",
                    "netBorrowings": "-2091000.00",
                    "totalCashFromFinancingActivities": "-16143000.00",
                    "changeToOperatingActivities": "5737000.00",
                    "netIncome": "-11354000.00",
                    "changeInCash": "-54504000.00",
                    "beginPeriodCashFlow": "197317000.00",
                    "endPeriodCashFlow": "142813000.00",
                    "totalCashFromOperatingActivities": "55186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98183000.00",
                    "otherCashflowsFromInvestingActivities": "-400036000.00",
                    "dividendsPaid": "9656000.00",
                    "changeToInventory": "128246000.00",
                    "changeToAccountReceivables": "9707000.00",
                    "salePurchaseOfStock": "36000.00",
                    "otherCashflowsFromFinancingActivities": "-139000.00",
                    "changeToNetincome": "-10000.00",
                    "capitalExpenditures": "85618000",
                    "changeReceivables": "9707000.00",
                    "cashFlowsOtherOperating": "5737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54504000.00",
                    "changeInWorkingCapital": "-44367000.00",
                    "stockBasedCompensation": "2878000.00",
                    "otherNonCashItems": "15137000.00",
                    "freeCashFlow": "-30432000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-394070000.00",
                    "changeToLiabilities": "33498000.00",
                    "totalCashflowsFromInvestingActivities": "-394070000.00",
                    "netBorrowings": "-6588000.00",
                    "totalCashFromFinancingActivities": "-19439000.00",
                    "changeToOperatingActivities": "17409000.00",
                    "netIncome": "-19777000.00",
                    "changeInCash": "-102077000.00",
                    "beginPeriodCashFlow": "299394000.00",
                    "endPeriodCashFlow": "197317000.00",
                    "totalCashFromOperatingActivities": "311432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101166000.00",
                    "otherCashflowsFromInvestingActivities": "2905000.00",
                    "dividendsPaid": "8914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9284000.00",
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "-3937000.00",
                    "changeToNetincome": "1534000.00",
                    "capitalExpenditures": "84384000",
                    "changeReceivables": "-9284000.00",
                    "cashFlowsOtherOperating": "191909000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102077000.00",
                    "changeInWorkingCapital": "216123000.00",
                    "stockBasedCompensation": "2845000.00",
                    "otherNonCashItems": "14500000.00",
                    "freeCashFlow": "227048000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "26504000.00",
                    "changeToLiabilities": "-31545000.00",
                    "totalCashflowsFromInvestingActivities": "26504000.00",
                    "netBorrowings": "81553000.00",
                    "totalCashFromFinancingActivities": "102167000.00",
                    "changeToOperatingActivities": "-11875000.00",
                    "netIncome": "39547000.00",
                    "changeInCash": "194710000.00",
                    "beginPeriodCashFlow": "104684000.00",
                    "endPeriodCashFlow": "299394000.00",
                    "totalCashFromOperatingActivities": "61462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102578000.00",
                    "otherCashflowsFromInvestingActivities": "127524000.00",
                    "dividendsPaid": "9813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-434000.00",
                    "salePurchaseOfStock": "50820000.00",
                    "otherCashflowsFromFinancingActivities": "-52879000.00",
                    "changeToNetincome": "-47595000.00",
                    "capitalExpenditures": "101020000",
                    "changeReceivables": "-434000.00",
                    "cashFlowsOtherOperating": "-11875000.00",
                    "exchangeRateChanges": "-197000.00",
                    "cashAndCashEquivalentsChanges": "194710000.00",
                    "changeInWorkingCapital": "-43854000.00",
                    "stockBasedCompensation": "3197000.00",
                    "otherNonCashItems": "-39357000.00",
                    "freeCashFlow": "-39558000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-83668000.00",
                    "changeToLiabilities": "54598000.00",
                    "totalCashflowsFromInvestingActivities": "-83668000.00",
                    "netBorrowings": "66533000.00",
                    "totalCashFromFinancingActivities": "-33956000.00",
                    "changeToOperatingActivities": "-974000.00",
                    "netIncome": "2492000.00",
                    "changeInCash": "66658000.00",
                    "beginPeriodCashFlow": "38026000.00",
                    "endPeriodCashFlow": "104684000.00",
                    "totalCashFromOperatingActivities": "188902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103827000.00",
                    "otherCashflowsFromInvestingActivities": "-79458000.00",
                    "dividendsPaid": "110348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25603000.00",
                    "salePurchaseOfStock": "139446000.00",
                    "otherCashflowsFromFinancingActivities": "-47973000.00",
                    "changeToNetincome": "-3517000.00",
                    "capitalExpenditures": "79458000",
                    "changeReceivables": "25603000.00",
                    "cashFlowsOtherOperating": "-974000.00",
                    "exchangeRateChanges": "154000.00",
                    "cashAndCashEquivalentsChanges": "66658000.00",
                    "changeInWorkingCapital": "79227000.00",
                    "stockBasedCompensation": "1888000.00",
                    "otherNonCashItems": "3531000.00",
                    "freeCashFlow": "109444000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24872000.00",
                    "totalCashflowsFromInvestingActivities": "-180136000.00",
                    "netBorrowings": "92603000.00",
                    "totalCashFromFinancingActivities": "27134000.00",
                    "changeToOperatingActivities": "6654000.00",
                    "netIncome": "14683000.00",
                    "changeInCash": "-80467000.00",
                    "beginPeriodCashFlow": "118493000.00",
                    "endPeriodCashFlow": "38026000.00",
                    "totalCashFromOperatingActivities": "72883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109439000.00",
                    "otherCashflowsFromInvestingActivities": "-129766000.00",
                    "dividendsPaid": "107978000.00",
                    "changeToInventory": "-66090000.00",
                    "changeToAccountReceivables": "-37944000.00",
                    "salePurchaseOfStock": "85577000.00",
                    "otherCashflowsFromFinancingActivities": "-2509000.00",
                    "changeToNetincome": "-1351000.00",
                    "capitalExpenditures": "126467000",
                    "changeReceivables": "-37944000.00",
                    "cashFlowsOtherOperating": "6654000.00",
                    "exchangeRateChanges": "-348000.00",
                    "cashAndCashEquivalentsChanges": "-80467000.00",
                    "changeInWorkingCapital": "-56162000.00",
                    "stockBasedCompensation": "2006000.00",
                    "otherNonCashItems": "4221000.00",
                    "freeCashFlow": "-53584000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39531000.00",
                    "totalCashflowsFromInvestingActivities": "-135786000.00",
                    "netBorrowings": "58649000.00",
                    "totalCashFromFinancingActivities": "8541000.00",
                    "changeToOperatingActivities": "611000.00",
                    "netIncome": "4224000.00",
                    "changeInCash": "41993000.00",
                    "beginPeriodCashFlow": "76500000.00",
                    "endPeriodCashFlow": "118493000.00",
                    "totalCashFromOperatingActivities": "168962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112748000.00",
                    "otherCashflowsFromInvestingActivities": "-2145000.00",
                    "dividendsPaid": "106073000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8123000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8458000.00",
                    "changeToNetincome": "-2468000.00",
                    "capitalExpenditures": "133641000",
                    "changeReceivables": "8123000.00",
                    "cashFlowsOtherOperating": "611000.00",
                    "exchangeRateChanges": "276000.00",
                    "cashAndCashEquivalentsChanges": "41993000.00",
                    "changeInWorkingCapital": "48265000.00",
                    "stockBasedCompensation": "1963000.00",
                    "otherNonCashItems": "3586000.00",
                    "freeCashFlow": "35321000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13360000.00",
                    "totalCashflowsFromInvestingActivities": "-112516000.00",
                    "netBorrowings": "167891000.00",
                    "totalCashFromFinancingActivities": "58372000.00",
                    "changeToOperatingActivities": "-889000.00",
                    "netIncome": "-3593000.00",
                    "changeInCash": "19599000.00",
                    "beginPeriodCashFlow": "56901000.00",
                    "endPeriodCashFlow": "76500000.00",
                    "totalCashFromOperatingActivities": "74107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114842000.00",
                    "otherCashflowsFromInvestingActivities": "-192000.00",
                    "dividendsPaid": "106123000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-29380000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3396000.00",
                    "changeToNetincome": "374000.00",
                    "capitalExpenditures": "112324000",
                    "changeReceivables": "-29380000.00",
                    "cashFlowsOtherOperating": "-889000.00",
                    "exchangeRateChanges": "-364000.00",
                    "cashAndCashEquivalentsChanges": "19599000.00",
                    "changeInWorkingCapital": "-43629000.00",
                    "stockBasedCompensation": "1885000.00",
                    "otherNonCashItems": "7357000.00",
                    "freeCashFlow": "-38217000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39919000.00",
                    "totalCashflowsFromInvestingActivities": "-52105000.00",
                    "netBorrowings": "13831000.00",
                    "totalCashFromFinancingActivities": "-107888000.00",
                    "changeToOperatingActivities": "-4621000.00",
                    "netIncome": "1231000.00",
                    "changeInCash": "-2864000.00",
                    "beginPeriodCashFlow": "59765000.00",
                    "endPeriodCashFlow": "56901000.00",
                    "totalCashFromOperatingActivities": "156866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114721000.00",
                    "otherCashflowsFromInvestingActivities": "-52105000.00",
                    "dividendsPaid": "105920000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6409000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15799000.00",
                    "changeToNetincome": "-6827000.00",
                    "capitalExpenditures": "51143000",
                    "changeReceivables": "6409000.00",
                    "cashFlowsOtherOperating": "-4621000.00",
                    "exchangeRateChanges": "263000.00",
                    "cashAndCashEquivalentsChanges": "-2864000.00",
                    "changeInWorkingCapital": "41707000.00",
                    "stockBasedCompensation": "2210000.00",
                    "otherNonCashItems": "-1501000.00",
                    "freeCashFlow": "105723000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-783651000.00",
                    "changeToLiabilities": "-40424000.00",
                    "totalCashflowsFromInvestingActivities": "-62216000.00",
                    "netBorrowings": "113835000.00",
                    "totalCashFromFinancingActivities": "4757000.00",
                    "changeToOperatingActivities": "-1560000.00",
                    "netIncome": "22797000.00",
                    "changeInCash": "9842000.00",
                    "beginPeriodCashFlow": "49923000.00",
                    "endPeriodCashFlow": "59765000.00",
                    "totalCashFromOperatingActivities": "67506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116801000.00",
                    "otherCashflowsFromInvestingActivities": "-59441000.00",
                    "dividendsPaid": "105938000.00",
                    "changeToInventory": "-46275000.00",
                    "changeToAccountReceivables": "-11056000.00",
                    "salePurchaseOfStock": "54000.00",
                    "otherCashflowsFromFinancingActivities": "-3148000.00",
                    "changeToNetincome": "-29370000.00",
                    "capitalExpenditures": "54927000",
                    "changeReceivables": "-11056000.00",
                    "cashFlowsOtherOperating": "2747000.00",
                    "exchangeRateChanges": "-205000.00",
                    "cashAndCashEquivalentsChanges": "9842000.00",
                    "changeInWorkingCapital": "-48733000.00",
                    "stockBasedCompensation": "2092000.00",
                    "otherNonCashItems": "3439000.00",
                    "freeCashFlow": "12579000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-768427000.00",
                    "changeToLiabilities": "38563000.00",
                    "totalCashflowsFromInvestingActivities": "-833927000.00",
                    "netBorrowings": "-84395000.00",
                    "totalCashFromFinancingActivities": "-191639000.00",
                    "changeToOperatingActivities": "-14660000.00",
                    "netIncome": "4835000.00",
                    "changeInCash": "-884173000.00",
                    "beginPeriodCashFlow": "934096000.00",
                    "endPeriodCashFlow": "49923000.00",
                    "totalCashFromOperatingActivities": "141352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113444000.00",
                    "otherCashflowsFromInvestingActivities": "-60353000.00",
                    "dividendsPaid": "105925000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3936000.00",
                    "salePurchaseOfStock": "-53000.00",
                    "otherCashflowsFromFinancingActivities": "-4388000.00",
                    "changeToNetincome": "-16028000.00",
                    "capitalExpenditures": "64867000",
                    "changeReceivables": "-3936000.00",
                    "cashFlowsOtherOperating": "-1636000.00",
                    "exchangeRateChanges": "41000.00",
                    "cashAndCashEquivalentsChanges": "-884173000.00",
                    "changeInWorkingCapital": "32991000.00",
                    "stockBasedCompensation": "1968000.00",
                    "otherNonCashItems": "-1212000.00",
                    "freeCashFlow": "76485000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-2164000.00",
                    "changeToLiabilities": "-26441000.00",
                    "totalCashflowsFromInvestingActivities": "-36769000.00",
                    "netBorrowings": "429064000.00",
                    "totalCashFromFinancingActivities": "833877000.00",
                    "changeToOperatingActivities": "1069000.00",
                    "netIncome": "-16460000.00",
                    "changeInCash": "865370000.00",
                    "beginPeriodCashFlow": "68726000.00",
                    "endPeriodCashFlow": "934096000.00",
                    "totalCashFromOperatingActivities": "68200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102599000.00",
                    "otherCashflowsFromInvestingActivities": "-2164000.00",
                    "dividendsPaid": "94214000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3454000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "498034000.00",
                    "changeToNetincome": "377000.00",
                    "capitalExpenditures": "31303000",
                    "changeReceivables": "3454000.00",
                    "cashFlowsOtherOperating": "-1045000.00",
                    "exchangeRateChanges": "62000.00",
                    "cashAndCashEquivalentsChanges": "865370000.00",
                    "changeInWorkingCapital": "-24032000.00",
                    "stockBasedCompensation": "2021000.00",
                    "otherNonCashItems": "4677000.00",
                    "freeCashFlow": "36897000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-6943000.00",
                    "changeToLiabilities": "34153000.00",
                    "totalCashflowsFromInvestingActivities": "-86496000.00",
                    "netBorrowings": "-30360000.00",
                    "totalCashFromFinancingActivities": "-145028000.00",
                    "changeToOperatingActivities": "9284000.00",
                    "netIncome": "-20000000.00",
                    "changeInCash": "-103028000.00",
                    "beginPeriodCashFlow": "171754000.00",
                    "endPeriodCashFlow": "68726000.00",
                    "totalCashFromOperatingActivities": "128202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101361000.00",
                    "otherCashflowsFromInvestingActivities": "-7191000.00",
                    "dividendsPaid": "94133000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1014000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-44899000.00",
                    "changeToNetincome": "8035000.00",
                    "capitalExpenditures": "14931000",
                    "changeReceivables": "1014000.00",
                    "cashFlowsOtherOperating": "-1626000.00",
                    "exchangeRateChanges": "294000.00",
                    "cashAndCashEquivalentsChanges": "-103028000.00",
                    "changeInWorkingCapital": "33541000.00",
                    "stockBasedCompensation": "1632000.00",
                    "otherNonCashItems": "12670000.00",
                    "freeCashFlow": "113271000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-500331000.00",
                    "changeToLiabilities": "-24759000.00",
                    "totalCashflowsFromInvestingActivities": "-26489000.00",
                    "netBorrowings": "176502000.00",
                    "totalCashFromFinancingActivities": "82130000.00",
                    "changeToOperatingActivities": "-1365000.00",
                    "netIncome": "-4370000.00",
                    "changeInCash": "130992000.00",
                    "beginPeriodCashFlow": "40762000.00",
                    "endPeriodCashFlow": "171754000.00",
                    "totalCashFromOperatingActivities": "75437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100522000.00",
                    "otherCashflowsFromInvestingActivities": "-2994000.00",
                    "dividendsPaid": "94138000.00",
                    "changeToInventory": "-27565000.00",
                    "changeToAccountReceivables": "919000.00",
                    "salePurchaseOfStock": "520000000.00",
                    "otherCashflowsFromFinancingActivities": "-17847000.00",
                    "changeToNetincome": "-4859000.00",
                    "capitalExpenditures": "15696000",
                    "changeReceivables": "919000.00",
                    "cashFlowsOtherOperating": "3586000.00",
                    "exchangeRateChanges": "-86000.00",
                    "cashAndCashEquivalentsChanges": "130992000.00",
                    "changeInWorkingCapital": "-20254000.00",
                    "stockBasedCompensation": "1368000.00",
                    "otherNonCashItems": "1193000.00",
                    "freeCashFlow": "59741000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": "-167712000.00",
                    "changeToLiabilities": "27883000.00",
                    "totalCashflowsFromInvestingActivities": "-183157000.00",
                    "netBorrowings": "152162000.00",
                    "totalCashFromFinancingActivities": "58471000.00",
                    "changeToOperatingActivities": "-2847000.00",
                    "netIncome": "-2343000.00",
                    "changeInCash": "-8051000.00",
                    "beginPeriodCashFlow": "48813000.00",
                    "endPeriodCashFlow": "40762000.00",
                    "totalCashFromOperatingActivities": "116740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96723000.00",
                    "otherCashflowsFromInvestingActivities": "-2856000.00",
                    "dividendsPaid": "92998000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4920000.00",
                    "salePurchaseOfStock": "200000000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "-1753000.00",
                    "capitalExpenditures": "9752000",
                    "changeReceivables": "-4920000.00",
                    "cashFlowsOtherOperating": "-2847000.00",
                    "exchangeRateChanges": "-105000.00",
                    "cashAndCashEquivalentsChanges": "-8051000.00",
                    "changeInWorkingCapital": "20116000.00",
                    "stockBasedCompensation": "1331000.00",
                    "otherNonCashItems": "-522000.00",
                    "freeCashFlow": "106988000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "investments": "-314897000.00",
                    "changeToLiabilities": "-26441000.00",
                    "totalCashflowsFromInvestingActivities": "-324272000.00",
                    "netBorrowings": "182122000.00",
                    "totalCashFromFinancingActivities": "145789000.00",
                    "changeToOperatingActivities": "-1852000.00",
                    "netIncome": "-1535000.00",
                    "changeInCash": "-116527000.00",
                    "beginPeriodCashFlow": "165340000.00",
                    "endPeriodCashFlow": "48813000.00",
                    "totalCashFromOperatingActivities": "62110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92385000.00",
                    "otherCashflowsFromInvestingActivities": "1347000.00",
                    "dividendsPaid": "90380000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-822000.00",
                    "salePurchaseOfStock": "54836000.00",
                    "otherCashflowsFromFinancingActivities": "-3787000.00",
                    "changeToNetincome": "-3468000.00",
                    "capitalExpenditures": "9375000",
                    "changeReceivables": "-822000.00",
                    "cashFlowsOtherOperating": "-1852000.00",
                    "exchangeRateChanges": "-154000.00",
                    "cashAndCashEquivalentsChanges": "-116527000.00",
                    "changeInWorkingCapital": "-29115000.00",
                    "stockBasedCompensation": "1217000.00",
                    "otherNonCashItems": "-459000.00",
                    "freeCashFlow": "52735000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26123000.00",
                    "totalCashflowsFromInvestingActivities": "-1313000.00",
                    "netBorrowings": "-6044000.00",
                    "totalCashFromFinancingActivities": "-97624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8036000.00",
                    "changeInCash": "22842000.00",
                    "beginPeriodCashFlow": "142498000.00",
                    "endPeriodCashFlow": "165340000.00",
                    "totalCashFromOperatingActivities": "121701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86340000.00",
                    "otherCashflowsFromInvestingActivities": "-1347000.00",
                    "dividendsPaid": "90314000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1307000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1266000.00",
                    "changeToNetincome": "-3617000.00",
                    "capitalExpenditures": "77000",
                    "changeReceivables": "1307000.00",
                    "cashFlowsOtherOperating": "-252000.00",
                    "exchangeRateChanges": "78000.00",
                    "cashAndCashEquivalentsChanges": "22842000.00",
                    "changeInWorkingCapital": "27178000.00",
                    "stockBasedCompensation": "930000.00",
                    "otherNonCashItems": "-567000.00",
                    "freeCashFlow": "121624000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1035029000.00",
                    "changeToLiabilities": "48036000.00",
                    "totalCashflowsFromInvestingActivities": "-583422000.00",
                    "netBorrowings": "1674450000.00",
                    "totalCashFromFinancingActivities": "368609000.00",
                    "changeToOperatingActivities": "-1722000.00",
                    "netIncome": "19601000.00",
                    "changeInCash": "-67500000.00",
                    "beginPeriodCashFlow": "210000000.00",
                    "endPeriodCashFlow": "142500000.00",
                    "totalCashFromOperatingActivities": "218553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206407000.00",
                    "otherCashflowsFromInvestingActivities": "-517514500.00",
                    "dividendsPaid": "168759000.00",
                    "changeToInventory": "-8876000.00",
                    "changeToAccountReceivables": "-539500.00",
                    "salePurchaseOfStock": "-9500.00",
                    "otherCashflowsFromFinancingActivities": "537377500.00",
                    "changeToNetincome": "-16612500.00",
                    "capitalExpenditures": "65907500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-597500.00",
                    "stockBasedCompensation": "1784000.00",
                    "otherNonCashItems": "-8641500.00",
                    "freeCashFlow": "152645500.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9403000.00",
                    "changeInCash": "55385000.00",
                    "beginPeriodCashFlow": "154615000.00",
                    "endPeriodCashFlow": "210000000.00",
                    "totalCashFromOperatingActivities": "127900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87300000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "66500000.00",
                    "changeToInventory": "-115963000.00",
                    "changeToAccountReceivables": "217000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30368000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "-10182000.00",
                    "freeCashFlow": "127600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1035426000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1096592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8301000.00",
                    "changeInCash": "154597000.00",
                    "beginPeriodCashFlow": "17999.00",
                    "endPeriodCashFlow": "154615000.00",
                    "totalCashFromOperatingActivities": "93431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64444000.00",
                    "otherCashflowsFromInvestingActivities": "-1035029000.00",
                    "dividendsPaid": "66576000.00",
                    "changeToInventory": "11000.00",
                    "changeToAccountReceivables": "-1640000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-30389000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3467000.00",
                    "stockBasedCompensation": "338000.00",
                    "otherNonCashItems": "23815000.00",
                    "freeCashFlow": "93034000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2512000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "17999.00",
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2512000.00",
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1619163000.00",
                    "netBorrowings": "1674450000.00",
                    "totalCashFromFinancingActivities": "1393071000.00",
                    "changeToOperatingActivities": "-1722000.00",
                    "netIncome": "2964000.00",
                    "changeInCash": "213720000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "439812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358122000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "235281000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-322500.00",
                    "salePurchaseOfStock": "54213000.00",
                    "otherCashflowsFromFinancingActivities": "-46069500.00",
                    "changeToNetincome": "-16612500.00",
                    "capitalExpenditures": "66619500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2964000.00",
                    "freeCashFlow": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3040000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3040000.00",
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2868000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3417000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3417000.00",
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3650000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3650000.00",
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4033000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4033000.00",
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4415000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4415000.00",
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4415000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4415000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1011700000.00",
                    "netBorrowings": "934000000.00",
                    "totalCashFromFinancingActivities": "611800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1274100000.00",
                    "changeInCash": "-49747000.00",
                    "beginPeriodCashFlow": "183847000.00",
                    "endPeriodCashFlow": "134100000.00",
                    "totalCashFromOperatingActivities": "350200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "666600000.00",
                    "otherCashflowsFromInvestingActivities": "17000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-41500000.00",
                    "changeToAccountReceivables": "-8500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "809800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23100000.00",
                    "stockBasedCompensation": "23500000.00",
                    "otherNonCashItems": "-1447400000.00",
                    "freeCashFlow": "-459600000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-272196000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-272196000.00",
                    "netBorrowings": "250406000.00",
                    "totalCashFromFinancingActivities": "27084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93432000.00",
                    "changeInCash": "121583000.00",
                    "beginPeriodCashFlow": "62264000.00",
                    "endPeriodCashFlow": "183847000.00",
                    "totalCashFromOperatingActivities": "366695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314810000.00",
                    "otherCashflowsFromInvestingActivities": "82638000.00",
                    "dividendsPaid": "108455000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5060000.00",
                    "salePurchaseOfStock": "-1595000.00",
                    "otherCashflowsFromFinancingActivities": "-115524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16747000.00",
                    "stockBasedCompensation": "13508000.00",
                    "otherNonCashItems": "-19391000.00",
                    "freeCashFlow": "11861000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-498487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-411311000.00",
                    "netBorrowings": "354076000.00",
                    "totalCashFromFinancingActivities": "76643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81749000.00",
                    "changeInCash": "18461000.00",
                    "beginPeriodCashFlow": "43803000.00",
                    "endPeriodCashFlow": "62264000.00",
                    "totalCashFromOperatingActivities": "353129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310528000.00",
                    "otherCashflowsFromInvestingActivities": "5691000.00",
                    "dividendsPaid": "107405000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3727000.00",
                    "salePurchaseOfStock": "-1433000.00",
                    "otherCashflowsFromFinancingActivities": "-168595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "417002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42509000.00",
                    "stockBasedCompensation": "12491000.00",
                    "otherNonCashItems": "222865000.00",
                    "freeCashFlow": "-63873000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-392019000.00",
                    "changeToLiabilities": "-30769000.00",
                    "totalCashflowsFromInvestingActivities": "-392019000.00",
                    "netBorrowings": "99264000.00",
                    "totalCashFromFinancingActivities": "-83196000.00",
                    "changeToOperatingActivities": "15148000.00",
                    "netIncome": "-8122000.00",
                    "changeInCash": "-15100000.00",
                    "beginPeriodCashFlow": "58903000.00",
                    "endPeriodCashFlow": "43803000.00",
                    "totalCashFromOperatingActivities": "460115000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "292788000.00",
                    "otherCashflowsFromInvestingActivities": "35007000.00",
                    "dividendsPaid": "142950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4176000.00",
                    "salePurchaseOfStock": "-4913000.00",
                    "otherCashflowsFromFinancingActivities": "446990000.00",
                    "changeToNetincome": "177252000.00",
                    "capitalExpenditures": "427567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19797000.00",
                    "stockBasedCompensation": "12751000.00",
                    "otherNonCashItems": "211404000.00",
                    "freeCashFlow": "32548000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-321221000.00",
                    "changeToLiabilities": "27799000.00",
                    "totalCashflowsFromInvestingActivities": "-321221000.00",
                    "netBorrowings": "145854000.00",
                    "totalCashFromFinancingActivities": "-196567000.00",
                    "changeToOperatingActivities": "14161000.00",
                    "netIncome": "124745000.00",
                    "changeInCash": "-18631000.00",
                    "beginPeriodCashFlow": "77534000.00",
                    "endPeriodCashFlow": "58903000.00",
                    "totalCashFromOperatingActivities": "499157000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "290942000.00",
                    "otherCashflowsFromInvestingActivities": "64634000.00",
                    "dividendsPaid": "141371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24497000.00",
                    "salePurchaseOfStock": "51472000.00",
                    "otherCashflowsFromFinancingActivities": "2426823000.00",
                    "changeToNetincome": "-15334000.00",
                    "capitalExpenditures": "385855000",
                    "changeReceivables": "24497000.00",
                    "cashFlowsOtherOperating": "28386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18631000.00",
                    "changeInWorkingCapital": "66457000.00",
                    "stockBasedCompensation": "13847000.00",
                    "otherNonCashItems": "9633000.00",
                    "freeCashFlow": "113302000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "1394000.00",
                    "changeToLiabilities": "456690000.00",
                    "totalCashflowsFromInvestingActivities": "1394000.00",
                    "netBorrowings": "-310622000.00",
                    "totalCashFromFinancingActivities": "-223906000.00",
                    "changeToOperatingActivities": "394699000.00",
                    "netIncome": "-718812000.00",
                    "changeInCash": "-65279000.00",
                    "beginPeriodCashFlow": "142813000.00",
                    "endPeriodCashFlow": "77534000.00",
                    "totalCashFromOperatingActivities": "157233000.00",
                    "issuanceOfCapitalStock": "244550000.00",
                    "depreciation": "329403000.00",
                    "otherCashflowsFromInvestingActivities": "318478000.00",
                    "dividendsPaid": "135676000.00",
                    "changeToInventory": "418840000.00",
                    "changeToAccountReceivables": "12634000.00",
                    "salePurchaseOfStock": "-1097000.00",
                    "otherCashflowsFromFinancingActivities": "2351766000.00",
                    "changeToNetincome": "60207000.00",
                    "capitalExpenditures": "317084000",
                    "changeReceivables": "12634000.00",
                    "cashFlowsOtherOperating": "-19844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65279000.00",
                    "changeInWorkingCapital": "445183000.00",
                    "stockBasedCompensation": "13721000.00",
                    "otherNonCashItems": "101629000.00",
                    "freeCashFlow": "-159851000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-544781000.00",
                    "changeToLiabilities": "-3260000.00",
                    "totalCashflowsFromInvestingActivities": "-544781000.00",
                    "netBorrowings": "139407000.00",
                    "totalCashFromFinancingActivities": "32629000.00",
                    "changeToOperatingActivities": "10297000.00",
                    "netIncome": "10908000.00",
                    "changeInCash": "104787000.00",
                    "beginPeriodCashFlow": "38026000.00",
                    "endPeriodCashFlow": "142813000.00",
                    "totalCashFromOperatingActivities": "616982000.00",
                    "issuanceOfCapitalStock": "21641000.00",
                    "depreciation": "405754000.00",
                    "otherCashflowsFromInvestingActivities": "-194301000.00",
                    "dividendsPaid": "138731000.00",
                    "changeToInventory": "3260000.00",
                    "changeToAccountReceivables": "25592000.00",
                    "salePurchaseOfStock": "-1834000.00",
                    "otherCashflowsFromFinancingActivities": "380871000.00",
                    "changeToNetincome": "-49588000.00",
                    "capitalExpenditures": "350480000",
                    "changeReceivables": "25592000.00",
                    "cashFlowsOtherOperating": "184797000.00",
                    "exchangeRateChanges": "-43000.00",
                    "cashAndCashEquivalentsChanges": "104787000.00",
                    "changeInWorkingCapital": "207129000.00",
                    "stockBasedCompensation": "10808000.00",
                    "otherNonCashItems": "-6189000.00",
                    "freeCashFlow": "266502000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-480543000.00",
                    "changeToLiabilities": "41218000.00",
                    "totalCashflowsFromInvestingActivities": "-480543000.00",
                    "netBorrowings": "332974000.00",
                    "totalCashFromFinancingActivities": "-13841000.00",
                    "changeToOperatingActivities": "1755000.00",
                    "netIncome": "16545000.00",
                    "changeInCash": "-21739000.00",
                    "beginPeriodCashFlow": "59765000.00",
                    "endPeriodCashFlow": "38026000.00",
                    "totalCashFromOperatingActivities": "472818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "451750000.00",
                    "otherCashflowsFromInvestingActivities": "-426874000.00",
                    "dividendsPaid": "426094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52792000.00",
                    "salePurchaseOfStock": "500000000.00",
                    "otherCashflowsFromFinancingActivities": "79279000.00",
                    "changeToNetincome": "-10272000.00",
                    "capitalExpenditures": "423575000",
                    "changeReceivables": "-52792000.00",
                    "cashFlowsOtherOperating": "1755000.00",
                    "exchangeRateChanges": "-173000.00",
                    "cashAndCashEquivalentsChanges": "-21739000.00",
                    "changeInWorkingCapital": "-9819000.00",
                    "stockBasedCompensation": "8064000.00",
                    "otherNonCashItems": "13663000.00",
                    "freeCashFlow": "49243000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1019408000.00",
                    "changeToLiabilities": "5851000.00",
                    "totalCashflowsFromInvestingActivities": "-1019408000.00",
                    "netBorrowings": "428144000.00",
                    "totalCashFromFinancingActivities": "501967000.00",
                    "changeToOperatingActivities": "-1560000.00",
                    "netIncome": "-8828000.00",
                    "changeInCash": "-111989000.00",
                    "beginPeriodCashFlow": "171754000.00",
                    "endPeriodCashFlow": "59765000.00",
                    "totalCashFromOperatingActivities": "405260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "434205000.00",
                    "otherCashflowsFromInvestingActivities": "-21764000.00",
                    "dividendsPaid": "400210000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10524000.00",
                    "salePurchaseOfStock": "-1836000.00",
                    "otherCashflowsFromFinancingActivities": "-51596000.00",
                    "changeToNetincome": "-36986000.00",
                    "capitalExpenditures": "166028000",
                    "changeReceivables": "-10524000.00",
                    "cashFlowsOtherOperating": "-1560000.00",
                    "exchangeRateChanges": "192000.00",
                    "cashAndCashEquivalentsChanges": "-111989000.00",
                    "changeInWorkingCapital": "-6233000.00",
                    "stockBasedCompensation": "7713000.00",
                    "otherNonCashItems": "19574000.00",
                    "freeCashFlow": "239232000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-535231000.00",
                    "changeToLiabilities": "2806000.00",
                    "totalCashflowsFromInvestingActivities": "-535231000.00",
                    "netBorrowings": "504742000.00",
                    "totalCashFromFinancingActivities": "188766000.00",
                    "changeToOperatingActivities": "-1365000.00",
                    "netIncome": "-212000.00",
                    "changeInCash": "29256000.00",
                    "beginPeriodCashFlow": "142498000.00",
                    "endPeriodCashFlow": "171754000.00",
                    "totalCashFromOperatingActivities": "375988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "375970000.00",
                    "otherCashflowsFromInvestingActivities": "-11543000.00",
                    "dividendsPaid": "367830000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3516000.00",
                    "salePurchaseOfStock": "1189875000.00",
                    "otherCashflowsFromFinancingActivities": "-22916000.00",
                    "changeToNetincome": "-13697000.00",
                    "capitalExpenditures": "34900000",
                    "changeReceivables": "-3516000.00",
                    "cashFlowsOtherOperating": "-1365000.00",
                    "exchangeRateChanges": "-267000.00",
                    "cashAndCashEquivalentsChanges": "29256000.00",
                    "changeInWorkingCapital": "-2075000.00",
                    "stockBasedCompensation": "4846000.00",
                    "otherNonCashItems": "-355000.00",
                    "freeCashFlow": "341088000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1035029000.00",
                    "changeToLiabilities": "48036000.00",
                    "totalCashflowsFromInvestingActivities": "-1079442000.00",
                    "netBorrowings": "1674450000.00",
                    "totalCashFromFinancingActivities": "928714000.00",
                    "changeToOperatingActivities": "-1722000.00",
                    "netIncome": "23718000.00",
                    "changeInCash": "142480000.00",
                    "beginPeriodCashFlow": "18000.00",
                    "endPeriodCashFlow": "142498000.00",
                    "totalCashFromOperatingActivities": "293208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238748000.00",
                    "otherCashflowsFromInvestingActivities": "-1035029000.00",
                    "dividendsPaid": "156854000.00",
                    "changeToInventory": "-32168000.00",
                    "changeToAccountReceivables": "-215000.00",
                    "salePurchaseOfStock": "-28500.00",
                    "otherCashflowsFromFinancingActivities": "-157500500.00",
                    "changeToNetincome": "-16612500.00",
                    "capitalExpenditures": "44413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30661000.00",
                    "stockBasedCompensation": "2901000.00",
                    "otherNonCashItems": "479003000.00",
                    "freeCashFlow": "248795000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1619163000.00",
                    "netBorrowings": "1674450000.00",
                    "totalCashFromFinancingActivities": "1393071000.00",
                    "changeToOperatingActivities": "-1722000.00",
                    "netIncome": "12289000.00",
                    "changeInCash": "213720000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18000.00",
                    "totalCashFromOperatingActivities": "439812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358122000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "235281000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-322500.00",
                    "salePurchaseOfStock": "54213000.00",
                    "otherCashflowsFromFinancingActivities": "-46069500.00",
                    "changeToNetincome": "-16612500.00",
                    "capitalExpenditures": "66619500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12289000.00",
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16513000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16513000.00",
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "24513000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24513000.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-155600000.00",
                    "minorityInterest": null,
                    "netIncome": "-155900000.00",
                    "sellingGeneralAdministrative": "178400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220200000.00",
                    "reconciledDepreciation": "305900000.00",
                    "ebit": "41800000.00",
                    "ebitda": "347700000.00",
                    "depreciationAndAmortization": "305900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41800000.00",
                    "otherOperatingExpenses": "867900000.00",
                    "interestExpense": "195600000.00",
                    "taxProvision": "300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-195600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "909700000.00",
                    "totalOperatingExpenses": "178400000.00",
                    "costOfRevenue": "689500000.00",
                    "totalOtherIncomeExpenseNet": "-197400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-155900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69700000.00",
                    "minorityInterest": null,
                    "netIncome": "-70300000.00",
                    "sellingGeneralAdministrative": "168700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309700000.00",
                    "reconciledDepreciation": "289800000.00",
                    "ebit": "118500000.00",
                    "ebitda": "408300000.00",
                    "depreciationAndAmortization": "289800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141000000.00",
                    "otherOperatingExpenses": "846500000.00",
                    "interestExpense": "188300000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-188900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "987500000.00",
                    "totalOperatingExpenses": "168700000.00",
                    "costOfRevenue": "677800000.00",
                    "totalOtherIncomeExpenseNet": "-210700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-70300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-297000000.00",
                    "minorityInterest": null,
                    "netIncome": "-305700000.00",
                    "sellingGeneralAdministrative": "174100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220800000.00",
                    "reconciledDepreciation": "304900000.00",
                    "ebit": "-120600000.00",
                    "ebitda": "184300000.00",
                    "depreciationAndAmortization": "304900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46700000.00",
                    "otherOperatingExpenses": "870600000.00",
                    "interestExpense": "176400000.00",
                    "taxProvision": "8700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-178300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "917300000.00",
                    "totalOperatingExpenses": "174100000.00",
                    "costOfRevenue": "696500000.00",
                    "totalOtherIncomeExpenseNet": "-343700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-305700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1474400000.00",
                    "minorityInterest": null,
                    "netIncome": "1573500000.00",
                    "sellingGeneralAdministrative": "121200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236300000.00",
                    "reconciledDepreciation": "202354000.00",
                    "ebit": "1639900000.00",
                    "ebitda": "1842200000.00",
                    "depreciationAndAmortization": "202300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115100000.00",
                    "otherOperatingExpenses": "607500000.00",
                    "interestExpense": "165500000.00",
                    "taxProvision": "-134500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-168500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-134500000.00",
                    "totalRevenue": "722600000.00",
                    "totalOperatingExpenses": "121200000.00",
                    "costOfRevenue": "486300000.00",
                    "totalOtherIncomeExpenseNet": "1359300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1608900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16907000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10729000.00",
                    "sellingGeneralAdministrative": "27838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300732000.00",
                    "reconciledDepreciation": "79663000.00",
                    "ebit": "133889000.00",
                    "ebitda": "213552000.00",
                    "depreciationAndAmortization": "79663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158466000.00",
                    "otherOperatingExpenses": "142266000.00",
                    "interestExpense": "150796000.00",
                    "taxProvision": "-6178000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-160784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6178000.00",
                    "totalRevenue": "300732000.00",
                    "totalOperatingExpenses": "142266000.00",
                    "costOfRevenue": "186665000.00",
                    "totalOtherIncomeExpenseNet": "-175373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10729000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12220000.00",
                    "sellingGeneralAdministrative": "28309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293909000.00",
                    "reconciledDepreciation": "79683000.00",
                    "ebit": "135402000.00",
                    "ebitda": "215085000.00",
                    "depreciationAndAmortization": "79683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153536000.00",
                    "otherOperatingExpenses": "140373000.00",
                    "interestExpense": "127700000.00",
                    "taxProvision": "-4518000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-137987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4518000.00",
                    "totalRevenue": "293909000.00",
                    "totalOperatingExpenses": "140373000.00",
                    "costOfRevenue": "40228000.00",
                    "totalOtherIncomeExpenseNet": "-145834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17887000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "21570000.00",
                    "sellingGeneralAdministrative": "24473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293315000.00",
                    "reconciledDepreciation": "79948000.00",
                    "ebit": "141594000.00",
                    "ebitda": "221542000.00",
                    "depreciationAndAmortization": "79948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155270000.00",
                    "otherOperatingExpenses": "138045000.00",
                    "interestExpense": "123707000.00",
                    "taxProvision": "-3686000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-129671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3686000.00",
                    "totalRevenue": "293315000.00",
                    "totalOperatingExpenses": "138045000.00",
                    "costOfRevenue": "41290000.00",
                    "totalOtherIncomeExpenseNet": "-137383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21573000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6295000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "12229000.00",
                    "sellingGeneralAdministrative": "26697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292247000.00",
                    "reconciledDepreciation": "79325000.00",
                    "ebit": "131478000.00",
                    "ebitda": "210803000.00",
                    "depreciationAndAmortization": "79325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151706000.00",
                    "otherOperatingExpenses": "140541000.00",
                    "interestExpense": "125183000.00",
                    "taxProvision": "-5935000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-131007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5935000.00",
                    "totalRevenue": "292247000.00",
                    "totalOperatingExpenses": "140541000.00",
                    "costOfRevenue": "48923000.00",
                    "totalOtherIncomeExpenseNet": "-145411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12230000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15710000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "18278000.00",
                    "sellingGeneralAdministrative": "25716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294947000.00",
                    "reconciledDepreciation": "78052000.00",
                    "ebit": "137270000.00",
                    "ebitda": "215322000.00",
                    "depreciationAndAmortization": "78052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154143000.00",
                    "otherOperatingExpenses": "140804000.00",
                    "interestExpense": "121560000.00",
                    "taxProvision": "-2571000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2571000.00",
                    "totalRevenue": "294947000.00",
                    "totalOperatingExpenses": "140804000.00",
                    "costOfRevenue": "48013000.00",
                    "totalOtherIncomeExpenseNet": "-138433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18281000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35985000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "41329000.00",
                    "sellingGeneralAdministrative": "26760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245533000.00",
                    "reconciledDepreciation": "77485000.00",
                    "ebit": "141288000.00",
                    "ebitda": "218773000.00",
                    "depreciationAndAmortization": "77485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218773000.00",
                    "otherOperatingExpenses": "67645000.00",
                    "interestExpense": "118176000.00",
                    "taxProvision": "-5363000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-123211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5363000.00",
                    "totalRevenue": "286418000.00",
                    "totalOperatingExpenses": "26760000.00",
                    "costOfRevenue": "40885000.00",
                    "totalOtherIncomeExpenseNet": "-182788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41348000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25145000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "30706000.00",
                    "sellingGeneralAdministrative": "25401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "248452000.00",
                    "reconciledDepreciation": "79149000.00",
                    "ebit": "143902000.00",
                    "ebitda": "223051000.00",
                    "depreciationAndAmortization": "79149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223051000.00",
                    "otherOperatingExpenses": "62605000.00",
                    "interestExpense": "123448000.00",
                    "taxProvision": "-18610000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-124375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5575000.00",
                    "totalRevenue": "285656000.00",
                    "totalOperatingExpenses": "25401000.00",
                    "costOfRevenue": "37204000.00",
                    "totalOtherIncomeExpenseNet": "-197906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7243000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-175026000.00",
                    "minorityInterest": "36000.00",
                    "netIncome": "-118843000.00",
                    "sellingGeneralAdministrative": "25481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251719000.00",
                    "reconciledDepreciation": "77337000.00",
                    "ebit": "148901000.00",
                    "ebitda": "231538000.00",
                    "depreciationAndAmortization": "82637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226238000.00",
                    "otherOperatingExpenses": "64417000.00",
                    "interestExpense": "120691000.00",
                    "taxProvision": "-43095000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-120691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56130000.00",
                    "totalRevenue": "290655000.00",
                    "totalOperatingExpenses": "25481000.00",
                    "costOfRevenue": "38936000.00",
                    "totalOtherIncomeExpenseNet": "-401264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80933000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21281000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "25626000.00",
                    "sellingGeneralAdministrative": "23417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240704000.00",
                    "reconciledDepreciation": "77267000.00",
                    "ebit": "140020000.00",
                    "ebitda": "211987000.00",
                    "depreciationAndAmortization": "71967000.00",
                    "nonOperatingIncomeNetOther": "659000.00",
                    "operatingIncome": "217287000.00",
                    "otherOperatingExpenses": "66411000.00",
                    "interestExpense": "119689000.00",
                    "taxProvision": "-4357000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-119689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4357000.00",
                    "totalRevenue": "283698000.00",
                    "totalOperatingExpenses": "23417000.00",
                    "costOfRevenue": "42994000.00",
                    "totalOtherIncomeExpenseNet": "-196006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24979000.00",
                    "netIncomeApplicableToCommonShares": "25299000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21623000.00",
                    "minorityInterest": "-9000.00",
                    "netIncome": "-19202000.00",
                    "sellingGeneralAdministrative": "28433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251966000.00",
                    "reconciledDepreciation": "76775000.00",
                    "ebit": "146758000.00",
                    "ebitda": "223533000.00",
                    "depreciationAndAmortization": "76775000.00",
                    "nonOperatingIncomeNetOther": "661000.00",
                    "operatingIncome": "223533000.00",
                    "otherOperatingExpenses": "66289000.00",
                    "interestExpense": "148863000.00",
                    "taxProvision": "-2412000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-148863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2412000.00",
                    "totalRevenue": "289822000.00",
                    "totalOperatingExpenses": "28433000.00",
                    "costOfRevenue": "37856000.00",
                    "totalOtherIncomeExpenseNet": "-245156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19872000.00",
                    "netIncomeApplicableToCommonShares": "-19454000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33813000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "40977000.00",
                    "sellingGeneralAdministrative": "64074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245772000.00",
                    "reconciledDepreciation": "75512000.00",
                    "ebit": "106186000.00",
                    "ebitda": "181698000.00",
                    "depreciationAndAmortization": "75512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181698000.00",
                    "otherOperatingExpenses": "102037000.00",
                    "interestExpense": "86552000.00",
                    "taxProvision": "-7182000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-86552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7182000.00",
                    "totalRevenue": "283735000.00",
                    "totalOperatingExpenses": "64074000.00",
                    "costOfRevenue": "37963000.00",
                    "totalOtherIncomeExpenseNet": "-147885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40995000.00",
                    "netIncomeApplicableToCommonShares": "40734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168805000.00",
                    "minorityInterest": "-70000.00",
                    "netIncome": "-155679000.00",
                    "sellingGeneralAdministrative": "26863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244437000.00",
                    "reconciledDepreciation": "73516000.00",
                    "ebit": "144058000.00",
                    "ebitda": "217574000.00",
                    "depreciationAndAmortization": "73516000.00",
                    "nonOperatingIncomeNetOther": "942000.00",
                    "operatingIncome": "217574000.00",
                    "otherOperatingExpenses": "65529000.00",
                    "interestExpense": "97731000.00",
                    "taxProvision": "-13056000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "216000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-13056000.00",
                    "totalRevenue": "283103000.00",
                    "totalOperatingExpenses": "26863000.00",
                    "costOfRevenue": "38666000.00",
                    "totalOtherIncomeExpenseNet": "-386379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-156421000.00",
                    "netIncomeApplicableToCommonShares": "-155910000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58718000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": "53697000.00",
                    "sellingGeneralAdministrative": "25085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243823000.00",
                    "reconciledDepreciation": "72303000.00",
                    "ebit": "146435000.00",
                    "ebitda": "218738000.00",
                    "depreciationAndAmortization": "72303000.00",
                    "nonOperatingIncomeNetOther": "730000.00",
                    "operatingIncome": "218738000.00",
                    "otherOperatingExpenses": "65237000.00",
                    "interestExpense": "96377000.00",
                    "taxProvision": "4944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4944000.00",
                    "totalRevenue": "283975000.00",
                    "totalOperatingExpenses": "25085000.00",
                    "costOfRevenue": "40152000.00",
                    "totalOtherIncomeExpenseNet": "-160020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53294000.00",
                    "netIncomeApplicableToCommonShares": "53697000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50787000.00",
                    "minorityInterest": "128000.00",
                    "netIncome": "52730000.00",
                    "sellingGeneralAdministrative": "23870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241344000.00",
                    "reconciledDepreciation": "71457000.00",
                    "ebit": "146017000.00",
                    "ebitda": "217474000.00",
                    "depreciationAndAmortization": "71457000.00",
                    "nonOperatingIncomeNetOther": "544000.00",
                    "operatingIncome": "217474000.00",
                    "otherOperatingExpenses": "60560000.00",
                    "interestExpense": "96172000.00",
                    "taxProvision": "-2071000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2071000.00",
                    "totalRevenue": "278034000.00",
                    "totalOperatingExpenses": "23870000.00",
                    "costOfRevenue": "36690000.00",
                    "totalOtherIncomeExpenseNet": "-166687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52314000.00",
                    "netIncomeApplicableToCommonShares": "52394000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30727000.00",
                    "minorityInterest": "101000.00",
                    "netIncome": "35825000.00",
                    "sellingGeneralAdministrative": "25376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249656000.00",
                    "reconciledDepreciation": "79777000.00",
                    "ebit": "144503000.00",
                    "ebitda": "224280000.00",
                    "depreciationAndAmortization": "79777000.00",
                    "nonOperatingIncomeNetOther": "553000.00",
                    "operatingIncome": "224280000.00",
                    "otherOperatingExpenses": "68729000.00",
                    "interestExpense": "104534000.00",
                    "taxProvision": "-5199000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104534000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5199000.00",
                    "totalRevenue": "293009000.00",
                    "totalOperatingExpenses": "25376000.00",
                    "costOfRevenue": "43353000.00",
                    "totalOtherIncomeExpenseNet": "-193553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35373000.00",
                    "netIncomeApplicableToCommonShares": "35610000.00",
                    "preferredStockAndOtherAdjustments": "2000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41438000.00",
                    "minorityInterest": "316000.00",
                    "netIncome": "43366000.00",
                    "sellingGeneralAdministrative": "25077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231517000.00",
                    "reconciledDepreciation": "70530000.00",
                    "ebit": "135910000.00",
                    "ebitda": "206440000.00",
                    "depreciationAndAmortization": "70530000.00",
                    "nonOperatingIncomeNetOther": "604000.00",
                    "operatingIncome": "206440000.00",
                    "otherOperatingExpenses": "60307000.00",
                    "interestExpense": "94793000.00",
                    "taxProvision": "-2244000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2244000.00",
                    "totalRevenue": "266747000.00",
                    "totalOperatingExpenses": "25077000.00",
                    "costOfRevenue": "35230000.00",
                    "totalOtherIncomeExpenseNet": "-165002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43078000.00",
                    "netIncomeApplicableToCommonShares": "43080000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54723000.00",
                    "minorityInterest": "68993000.00",
                    "netIncome": "48907000.00",
                    "sellingGeneralAdministrative": "24900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234571000.00",
                    "reconciledDepreciation": "69671000.00",
                    "ebit": "140000000.00",
                    "ebitda": "209671000.00",
                    "depreciationAndAmortization": "69671000.00",
                    "nonOperatingIncomeNetOther": "29132000.00",
                    "operatingIncome": "209671000.00",
                    "otherOperatingExpenses": "58509000.00",
                    "interestExpense": "106388000.00",
                    "taxProvision": "5084000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-106388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5084000.00",
                    "totalRevenue": "268180000.00",
                    "totalOperatingExpenses": "24900000.00",
                    "costOfRevenue": "33609000.00",
                    "totalOtherIncomeExpenseNet": "-154948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49639000.00",
                    "netIncomeApplicableToCommonShares": "48572000.00",
                    "preferredStockAndOtherAdjustments": "2000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7059000.00",
                    "minorityInterest": "68740000.00",
                    "netIncome": "-4438000.00",
                    "sellingGeneralAdministrative": "25823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230365000.00",
                    "reconciledDepreciation": "70964000.00",
                    "ebit": "133578000.00",
                    "ebitda": "204542000.00",
                    "depreciationAndAmortization": "70964000.00",
                    "nonOperatingIncomeNetOther": "398000.00",
                    "operatingIncome": "204542000.00",
                    "otherOperatingExpenses": "68044000.00",
                    "interestExpense": "140581000.00",
                    "taxProvision": "-2557000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-140581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2557000.00",
                    "totalRevenue": "272586000.00",
                    "totalOperatingExpenses": "25823000.00",
                    "costOfRevenue": "42221000.00",
                    "totalOtherIncomeExpenseNet": "-211601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4502000.00",
                    "netIncomeApplicableToCommonShares": "-4689000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55225000.00",
                    "minorityInterest": "-703000.00",
                    "netIncome": "-46969000.00",
                    "sellingGeneralAdministrative": "23289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225734000.00",
                    "reconciledDepreciation": "78433000.00",
                    "ebit": "124012000.00",
                    "ebitda": "202445000.00",
                    "depreciationAndAmortization": "78433000.00",
                    "nonOperatingIncomeNetOther": "-19000.00",
                    "operatingIncome": "202445000.00",
                    "otherOperatingExpenses": "72849000.00",
                    "interestExpense": "108701000.00",
                    "taxProvision": "-7553000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "71000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7553000.00",
                    "totalRevenue": "275294000.00",
                    "totalOperatingExpenses": "23289000.00",
                    "costOfRevenue": "49560000.00",
                    "totalOtherIncomeExpenseNet": "-257670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48112000.00",
                    "netIncomeApplicableToCommonShares": "-47197000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10256000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "7265000.00",
                    "sellingGeneralAdministrative": "26659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200118000.00",
                    "reconciledDepreciation": "79880000.00",
                    "ebit": "93579000.00",
                    "ebitda": "173459000.00",
                    "depreciationAndAmortization": "79880000.00",
                    "nonOperatingIncomeNetOther": "22566000.00",
                    "operatingIncome": "173459000.00",
                    "otherOperatingExpenses": "85306000.00",
                    "interestExpense": "102791000.00",
                    "taxProvision": "2801000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-102791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2801000.00",
                    "totalRevenue": "258765000.00",
                    "totalOperatingExpenses": "26659000.00",
                    "costOfRevenue": "58647000.00",
                    "totalOtherIncomeExpenseNet": "-163203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7797000.00",
                    "netIncomeApplicableToCommonShares": "7034000.00",
                    "preferredStockAndOtherAdjustments": "2000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-604204000.00",
                    "minorityInterest": "70747000.00",
                    "netIncome": "-587744000.00",
                    "sellingGeneralAdministrative": "27894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226653000.00",
                    "reconciledDepreciation": "84969000.00",
                    "ebit": "-496961000.00",
                    "ebitda": "-411992000.00",
                    "depreciationAndAmortization": "84969000.00",
                    "nonOperatingIncomeNetOther": "63818000.00",
                    "operatingIncome": "113790000.00",
                    "otherOperatingExpenses": "153030000.00",
                    "interestExpense": "107243000.00",
                    "taxProvision": "-5875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-107243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "650000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5875000.00",
                    "totalRevenue": "266820000.00",
                    "totalOperatingExpenses": "112863000.00",
                    "costOfRevenue": "40167000.00",
                    "totalOtherIncomeExpenseNet": "-717994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-598329000.00",
                    "netIncomeApplicableToCommonShares": "-588169000.00",
                    "preferredStockAndOtherAdjustments": "1000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84842000.00",
                    "minorityInterest": "-1413000.00",
                    "netIncome": "-78853000.00",
                    "sellingGeneralAdministrative": "27133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225852000.00",
                    "reconciledDepreciation": "86121000.00",
                    "ebit": "93551000.00",
                    "ebitda": "179672000.00",
                    "depreciationAndAmortization": "86121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112598000.00",
                    "otherOperatingExpenses": "153564000.00",
                    "interestExpense": "178393000.00",
                    "taxProvision": "-4576000.00",
                    "interestIncome": "178393000.00",
                    "netInterestIncome": "-178393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4576000.00",
                    "totalRevenue": "266162000.00",
                    "totalOperatingExpenses": "113254000.00",
                    "costOfRevenue": "40310000.00",
                    "totalOtherIncomeExpenseNet": "-197440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80266000.00",
                    "netIncomeApplicableToCommonShares": "-79056000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16843000.00",
                    "minorityInterest": "-197000.00",
                    "netIncome": "-11157000.00",
                    "sellingGeneralAdministrative": "26979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227042000.00",
                    "reconciledDepreciation": "98183000.00",
                    "ebit": "86427000.00",
                    "ebitda": "184610000.00",
                    "depreciationAndAmortization": "98183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101880000.00",
                    "otherOperatingExpenses": "166657000.00",
                    "interestExpense": "103270000.00",
                    "taxProvision": "-5489000.00",
                    "interestIncome": "103270000.00",
                    "netInterestIncome": "-103270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5489000.00",
                    "totalRevenue": "268537000.00",
                    "totalOperatingExpenses": "125162000.00",
                    "costOfRevenue": "41495000.00",
                    "totalOtherIncomeExpenseNet": "-118723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11354000.00",
                    "netIncomeApplicableToCommonShares": "-11405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21522000.00",
                    "minorityInterest": "-357000.00",
                    "netIncome": "-19420000.00",
                    "sellingGeneralAdministrative": "25267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208502000.00",
                    "reconciledDepreciation": "101166000.00",
                    "ebit": "82069000.00",
                    "ebitda": "183235000.00",
                    "depreciationAndAmortization": "101166000.00",
                    "nonOperatingIncomeNetOther": "205000.00",
                    "operatingIncome": "183235000.00",
                    "otherOperatingExpenses": "80394000.00",
                    "interestExpense": "104655000.00",
                    "taxProvision": "-1745000.00",
                    "interestIncome": "104655000.00",
                    "netInterestIncome": "-104655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1745000.00",
                    "totalRevenue": "263629000.00",
                    "totalOperatingExpenses": "25267000.00",
                    "costOfRevenue": "55127000.00",
                    "totalOtherIncomeExpenseNet": "-204757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19777000.00",
                    "netIncomeApplicableToCommonShares": "-19470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47390000.00",
                    "minorityInterest": "830000.00",
                    "netIncome": "38717000.00",
                    "sellingGeneralAdministrative": "26428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217216000.00",
                    "reconciledDepreciation": "102578000.00",
                    "ebit": "88210000.00",
                    "ebitda": "190788000.00",
                    "depreciationAndAmortization": "102578000.00",
                    "nonOperatingIncomeNetOther": "28790000.00",
                    "operatingIncome": "190788000.00",
                    "otherOperatingExpenses": "73626000.00",
                    "interestExpense": "97729000.00",
                    "taxProvision": "7843000.00",
                    "interestIncome": "97729000.00",
                    "netInterestIncome": "-97729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7843000.00",
                    "totalRevenue": "264414000.00",
                    "totalOperatingExpenses": "26428000.00",
                    "costOfRevenue": "47198000.00",
                    "totalOtherIncomeExpenseNet": "-143398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39547000.00",
                    "netIncomeApplicableToCommonShares": "38246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6546000.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "2442000.00",
                    "sellingGeneralAdministrative": "24226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215944000.00",
                    "reconciledDepreciation": "103827000.00",
                    "ebit": "87891000.00",
                    "ebitda": "191718000.00",
                    "depreciationAndAmortization": "103827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191718000.00",
                    "otherOperatingExpenses": "69313000.00",
                    "interestExpense": "84458000.00",
                    "taxProvision": "4054000.00",
                    "interestIncome": "84458000.00",
                    "netInterestIncome": "-84458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4054000.00",
                    "totalRevenue": "261031000.00",
                    "totalOperatingExpenses": "24226000.00",
                    "costOfRevenue": "45087000.00",
                    "totalOtherIncomeExpenseNet": "-185172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2492000.00",
                    "netIncomeApplicableToCommonShares": "1013000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14470000.00",
                    "minorityInterest": "334000.00",
                    "netIncome": "14349000.00",
                    "sellingGeneralAdministrative": "21331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233303000.00",
                    "reconciledDepreciation": "109439000.00",
                    "ebit": "102533000.00",
                    "ebitda": "211972000.00",
                    "depreciationAndAmortization": "109439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211972000.00",
                    "otherOperatingExpenses": "58782000.00",
                    "interestExpense": "82193000.00",
                    "taxProvision": "-213000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-213000.00",
                    "totalRevenue": "270754000.00",
                    "totalOperatingExpenses": "21331000.00",
                    "costOfRevenue": "37451000.00",
                    "totalOtherIncomeExpenseNet": "-197502000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14683000.00",
                    "netIncomeApplicableToCommonShares": "12346000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2758000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "4131000.00",
                    "sellingGeneralAdministrative": "20666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215540000.00",
                    "reconciledDepreciation": "112748000.00",
                    "ebit": "82126000.00",
                    "ebitda": "194874000.00",
                    "depreciationAndAmortization": "112748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194874000.00",
                    "otherOperatingExpenses": "57762000.00",
                    "interestExpense": "80406000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1466000.00",
                    "totalRevenue": "252636000.00",
                    "totalOperatingExpenses": "20666000.00",
                    "costOfRevenue": "37096000.00",
                    "totalOtherIncomeExpenseNet": "-192116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4224000.00",
                    "netIncomeApplicableToCommonShares": "2075000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6239000.00",
                    "minorityInterest": "-90000.00",
                    "netIncome": "-3503000.00",
                    "sellingGeneralAdministrative": "20681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212018000.00",
                    "reconciledDepreciation": "114842000.00",
                    "ebit": "76495000.00",
                    "ebitda": "191337000.00",
                    "depreciationAndAmortization": "114842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191337000.00",
                    "otherOperatingExpenses": "55992000.00",
                    "interestExpense": "79385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2646000.00",
                    "totalRevenue": "247329000.00",
                    "totalOperatingExpenses": "20681000.00",
                    "costOfRevenue": "35311000.00",
                    "totalOtherIncomeExpenseNet": "-197576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3593000.00",
                    "netIncomeApplicableToCommonShares": "-5562000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "135000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "1210000.00",
                    "sellingGeneralAdministrative": "22520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211098000.00",
                    "reconciledDepreciation": "114721000.00",
                    "ebit": "73857000.00",
                    "ebitda": "188578000.00",
                    "depreciationAndAmortization": "114721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188578000.00",
                    "otherOperatingExpenses": "58337000.00",
                    "interestExpense": "77607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1096000.00",
                    "totalRevenue": "246915000.00",
                    "totalOperatingExpenses": "22520000.00",
                    "costOfRevenue": "35817000.00",
                    "totalOtherIncomeExpenseNet": "-188443000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1231000.00",
                    "netIncomeApplicableToCommonShares": "-870000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7076000.00",
                    "minorityInterest": "504000.00",
                    "netIncome": "22293000.00",
                    "sellingGeneralAdministrative": "22496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244826000.00",
                    "reconciledDepreciation": "116801000.00",
                    "ebit": "105529000.00",
                    "ebitda": "222330000.00",
                    "depreciationAndAmortization": "116801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222330000.00",
                    "otherOperatingExpenses": "24006000.00",
                    "interestExpense": "78759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29873000.00",
                    "totalRevenue": "246336000.00",
                    "totalOperatingExpenses": "22496000.00",
                    "costOfRevenue": "1510000.00",
                    "totalOtherIncomeExpenseNet": "-229406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22797000.00",
                    "netIncomeApplicableToCommonShares": "20539000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3837000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "4728000.00",
                    "sellingGeneralAdministrative": "22068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206526000.00",
                    "reconciledDepreciation": "113444000.00",
                    "ebit": "71014000.00",
                    "ebitda": "184458000.00",
                    "depreciationAndAmortization": "113444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184458000.00",
                    "otherOperatingExpenses": "60752000.00",
                    "interestExpense": "78784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8672000.00",
                    "totalRevenue": "245210000.00",
                    "totalOperatingExpenses": "22068000.00",
                    "costOfRevenue": "38684000.00",
                    "totalOtherIncomeExpenseNet": "-188295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4835000.00",
                    "netIncomeApplicableToCommonShares": "2939000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16385000.00",
                    "minorityInterest": "-207244000.00",
                    "netIncome": "-16460000.00",
                    "sellingGeneralAdministrative": "13503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177035000.00",
                    "reconciledDepreciation": "102599000.00",
                    "ebit": "60933000.00",
                    "ebitda": "163532000.00",
                    "depreciationAndAmortization": "102599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163532000.00",
                    "otherOperatingExpenses": "49481000.00",
                    "interestExpense": "75086000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "213013000.00",
                    "totalOperatingExpenses": "13503000.00",
                    "costOfRevenue": "35978000.00",
                    "totalOtherIncomeExpenseNet": "-179917000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16460000.00",
                    "netIncomeApplicableToCommonShares": "-18242000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20379000.00",
                    "minorityInterest": "103622000.00",
                    "netIncome": "-20000000.00",
                    "sellingGeneralAdministrative": "13978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179664000.00",
                    "reconciledDepreciation": "101361000.00",
                    "ebit": "64325000.00",
                    "ebitda": "165686000.00",
                    "depreciationAndAmortization": "101361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165686000.00",
                    "otherOperatingExpenses": "45787000.00",
                    "interestExpense": "73365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-379000.00",
                    "totalRevenue": "211473000.00",
                    "totalOperatingExpenses": "13978000.00",
                    "costOfRevenue": "31809000.00",
                    "totalOtherIncomeExpenseNet": "-186065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20000000.00",
                    "netIncomeApplicableToCommonShares": "-21788000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4752000.00",
                    "minorityInterest": "101407000.00",
                    "netIncome": "-4370000.00",
                    "sellingGeneralAdministrative": "11783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212840000.00",
                    "reconciledDepreciation": "100522000.00",
                    "ebit": "100535000.00",
                    "ebitda": "201057000.00",
                    "depreciationAndAmortization": "100522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189217000.00",
                    "otherOperatingExpenses": "17703000.00",
                    "interestExpense": "70787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-382000.00",
                    "totalRevenue": "206920000.00",
                    "totalOperatingExpenses": "11783000.00",
                    "costOfRevenue": "5920000.00",
                    "totalOtherIncomeExpenseNet": "-193969000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4370000.00",
                    "netIncomeApplicableToCommonShares": "-6163000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2343000.00",
                    "sellingGeneralAdministrative": "10191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175221000.00",
                    "reconciledDepreciation": "96723000.00",
                    "ebit": "68307000.00",
                    "ebitda": "165030000.00",
                    "depreciationAndAmortization": "96723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165030000.00",
                    "otherOperatingExpenses": "35210000.00",
                    "interestExpense": "70522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "200240000.00",
                    "totalOperatingExpenses": "10191000.00",
                    "costOfRevenue": "25019000.00",
                    "totalOtherIncomeExpenseNet": "-167245000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2343000.00",
                    "netIncomeApplicableToCommonShares": "-4144000.00",
                    "preferredStockAndOtherAdjustments": "649000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1208000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1535000.00",
                    "sellingGeneralAdministrative": "8239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167452000.00",
                    "reconciledDepreciation": "92385000.00",
                    "ebit": "66828000.00",
                    "ebitda": "159213000.00",
                    "depreciationAndAmortization": "92385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159213000.00",
                    "otherOperatingExpenses": "29360000.00",
                    "interestExpense": "68036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "327000.00",
                    "totalRevenue": "188573000.00",
                    "totalOperatingExpenses": "8239000.00",
                    "costOfRevenue": "21121000.00",
                    "totalOtherIncomeExpenseNet": "-160421000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1535000.00",
                    "netIncomeApplicableToCommonShares": "-2871000.00",
                    "preferredStockAndOtherAdjustments": "438000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8480000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8036000.00",
                    "sellingGeneralAdministrative": "5189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166058000.00",
                    "reconciledDepreciation": "86340000.00",
                    "ebit": "74529000.00",
                    "ebitda": "160869000.00",
                    "depreciationAndAmortization": "86340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "160869000.00",
                    "otherOperatingExpenses": "13806000.00",
                    "interestExpense": "66049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "174675000.00",
                    "totalOperatingExpenses": "5189000.00",
                    "costOfRevenue": "8617000.00",
                    "totalOtherIncomeExpenseNet": "-152389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8036000.00",
                    "netIncomeApplicableToCommonShares": "7681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20208000.00",
                    "minorityInterest": "101407000.00",
                    "netIncome": "19601000.00",
                    "sellingGeneralAdministrative": "9422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "393425500.00",
                    "reconciledDepreciation": "87033000.00",
                    "ebit": "177596500.00",
                    "ebitda": "384003500.00",
                    "depreciationAndAmortization": "206407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "384003500.00",
                    "otherOperatingExpenses": "28085500.00",
                    "interestExpense": "66489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "607000.00",
                    "totalRevenue": "412089000.00",
                    "totalOperatingExpenses": "9422000.00",
                    "costOfRevenue": "18663500.00",
                    "totalOtherIncomeExpenseNet": "-363795500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37305000.00",
                    "netIncomeApplicableToCommonShares": "7166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9671000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9403000.00",
                    "sellingGeneralAdministrative": "4229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167682000.00",
                    "reconciledDepreciation": "87271000.00",
                    "ebit": "76182000.00",
                    "ebitda": "126753616.00",
                    "depreciationAndAmortization": "50571616.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163453000.00",
                    "otherOperatingExpenses": "10181000.00",
                    "interestExpense": "66511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "804000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "268000.00",
                    "totalRevenue": "173634000.00",
                    "totalOperatingExpenses": "4229000.00",
                    "costOfRevenue": "5952000.00",
                    "totalOtherIncomeExpenseNet": "-153782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9403000.00",
                    "netIncomeApplicableToCommonShares": "9403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8532000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8301000.00",
                    "sellingGeneralAdministrative": "3161000.00",
                    "sellingAndMarketingExpenses": "7839000.00",
                    "grossProfit": "124934000.00",
                    "reconciledDepreciation": "64400000.00",
                    "ebit": "57329000.00",
                    "ebitda": "121773000.00",
                    "depreciationAndAmortization": "64444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121772999.00",
                    "otherOperatingExpenses": "6975000.00",
                    "interestExpense": "48797000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "231000.00",
                    "totalRevenue": "128747999.00",
                    "totalOperatingExpenses": "3161000.00",
                    "costOfRevenue": "3814000.00",
                    "totalOtherIncomeExpenseNet": "-113240999.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2512000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2512000.00",
                    "sellingGeneralAdministrative": "15000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3540000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2512000.00",
                    "ebitda": "3525000.00",
                    "depreciationAndAmortization": "1013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3525000.00",
                    "otherOperatingExpenses": "4366000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7891000.00",
                    "totalOperatingExpenses": "15000.00",
                    "costOfRevenue": "4351000.00",
                    "totalOtherIncomeExpenseNet": "-1013000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2964000.00",
                    "minorityInterest": "101407000.00",
                    "netIncome": "2964000.00",
                    "sellingGeneralAdministrative": "35000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4097000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2964000.00",
                    "ebitda": "4062000.00",
                    "depreciationAndAmortization": "1098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4062000.00",
                    "otherOperatingExpenses": "4597000.00",
                    "interestExpense": "272695500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8659000.00",
                    "totalOperatingExpenses": "35000.00",
                    "costOfRevenue": "4562000.00",
                    "totalOtherIncomeExpenseNet": "-1098000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12289000.00",
                    "netIncomeApplicableToCommonShares": "2964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3040000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3040000.00",
                    "sellingGeneralAdministrative": "20000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4201000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3040000.00",
                    "ebitda": "4181000.00",
                    "depreciationAndAmortization": "1141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4181000.00",
                    "otherOperatingExpenses": "4561000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8742000.00",
                    "totalOperatingExpenses": "20000.00",
                    "costOfRevenue": "4541000.00",
                    "totalOtherIncomeExpenseNet": "-1141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2868000.00",
                    "sellingGeneralAdministrative": "11000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2868000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8910000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4857000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3417000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3417000.00",
                    "sellingGeneralAdministrative": "14000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4604000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3417000.00",
                    "ebitda": "4590000.00",
                    "depreciationAndAmortization": "1173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4590000.00",
                    "otherOperatingExpenses": "5114000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9704000.00",
                    "totalOperatingExpenses": "14000.00",
                    "costOfRevenue": "5100000.00",
                    "totalOtherIncomeExpenseNet": "-1173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3650000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3650000.00",
                    "sellingGeneralAdministrative": "16000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3650000.00",
                    "ebitda": "4915000.00",
                    "depreciationAndAmortization": "1265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4915000.00",
                    "otherOperatingExpenses": "5246000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10161000.00",
                    "totalOperatingExpenses": "16000.00",
                    "costOfRevenue": "5230000.00",
                    "totalOtherIncomeExpenseNet": "-1265000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4033000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4033000.00",
                    "sellingGeneralAdministrative": "25000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4033000.00",
                    "ebitda": "5340000.00",
                    "depreciationAndAmortization": "1307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5340000.00",
                    "otherOperatingExpenses": "5645000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10985000.00",
                    "totalOperatingExpenses": "25000.00",
                    "costOfRevenue": "5620000.00",
                    "totalOtherIncomeExpenseNet": "-1307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4415000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4415000.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5795500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4415000.00",
                    "ebitda": "5755500.00",
                    "depreciationAndAmortization": "1340500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4415000.00",
                    "otherOperatingExpenses": "7574999.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11990000.00",
                    "totalOperatingExpenses": "1380499.00",
                    "costOfRevenue": "6194500.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4415000.00",
                    "minorityInterest": null,
                    "netIncome": "4415000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5795500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4415000.00",
                    "ebitda": "5755500.00",
                    "depreciationAndAmortization": "1340500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4415000.00",
                    "otherOperatingExpenses": "7574999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11990000.00",
                    "totalOperatingExpenses": "1380499.00",
                    "costOfRevenue": "6194500.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1168200000.00",
                    "minorityInterest": null,
                    "netIncome": "1304700000.00",
                    "sellingGeneralAdministrative": "351500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "825300000.00",
                    "reconciledDepreciation": "666600000.00",
                    "ebit": "1771000000.00",
                    "ebitda": "2437600000.00",
                    "depreciationAndAmortization": "666600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "473800000.00",
                    "otherOperatingExpenses": "1760700000.00",
                    "interestExpense": "602800000.00",
                    "taxProvision": "-136500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-605100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-136500000.00",
                    "totalRevenue": "2234500000.00",
                    "totalOperatingExpenses": "351500000.00",
                    "costOfRevenue": "1409200000.00",
                    "totalOtherIncomeExpenseNet": "694400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1304700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75877000.00",
                    "minorityInterest": "-26000.00",
                    "netIncome": "93406000.00",
                    "sellingGeneralAdministrative": "105019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1166927000.00",
                    "reconciledDepreciation": "314810000.00",
                    "ebit": "564503000.00",
                    "ebitda": "879313000.00",
                    "depreciationAndAmortization": "314810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "606721000.00",
                    "otherOperatingExpenses": "560206000.00",
                    "interestExpense": "488626000.00",
                    "taxProvision": "-17555000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-511364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17555000.00",
                    "totalRevenue": "1166927000.00",
                    "totalOperatingExpenses": "560206000.00",
                    "costOfRevenue": "455187000.00",
                    "totalOtherIncomeExpenseNet": "-530844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93432000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150223000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-81713000.00",
                    "sellingGeneralAdministrative": "102732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "992417000.00",
                    "reconciledDepreciation": "306891000.00",
                    "ebit": "579157000.00",
                    "ebitda": "889685000.00",
                    "depreciationAndAmortization": "310528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "889685000.00",
                    "otherOperatingExpenses": "260146000.00",
                    "interestExpense": "484708000.00",
                    "taxProvision": "-57046000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-486549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68474000.00",
                    "totalRevenue": "1149831000.00",
                    "totalOperatingExpenses": "102732000.00",
                    "costOfRevenue": "157414000.00",
                    "totalOtherIncomeExpenseNet": "-1039908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25487000.00",
                    "minorityInterest": "-153000.00",
                    "netIncome": "-8275000.00",
                    "sellingGeneralAdministrative": "100992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1128847000.00",
                    "reconciledDepreciation": "292788000.00",
                    "ebit": "348974000.00",
                    "ebitda": "641762000.00",
                    "depreciationAndAmortization": "292788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "591936000.00",
                    "otherOperatingExpenses": "536911000.00",
                    "interestExpense": "376832000.00",
                    "taxProvision": "-17365000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-376832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17365000.00",
                    "totalRevenue": "1128847000.00",
                    "totalOperatingExpenses": "536911000.00",
                    "costOfRevenue": "153471000.00",
                    "totalOtherIncomeExpenseNet": "-617423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8122000.00",
                    "netIncomeApplicableToCommonShares": "-9430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119829000.00",
                    "minorityInterest": "1085000.00",
                    "netIncome": "123660000.00",
                    "sellingGeneralAdministrative": "101176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "946109000.00",
                    "reconciledDepreciation": "290942000.00",
                    "ebit": "553991000.00",
                    "ebitda": "844933000.00",
                    "depreciationAndAmortization": "290942000.00",
                    "nonOperatingIncomeNetOther": "30687000.00",
                    "operatingIncome": "844933000.00",
                    "otherOperatingExpenses": "255589000.00",
                    "interestExpense": "446296000.00",
                    "taxProvision": "-4916000.00",
                    "interestIncome": "5432000.00",
                    "netInterestIncome": "-446296000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4916000.00",
                    "totalRevenue": "1100522000.00",
                    "totalOperatingExpenses": "101176000.00",
                    "costOfRevenue": "154413000.00",
                    "totalOtherIncomeExpenseNet": "-725104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122643000.00",
                    "netIncomeApplicableToCommonShares": "122573000.00",
                    "preferredStockAndOtherAdjustments": "10000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.69",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-734015000.00",
                    "minorityInterest": "-12511000.00",
                    "netIncome": "-706301000.00",
                    "sellingGeneralAdministrative": "104975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "843829000.00",
                    "reconciledDepreciation": "329403000.00",
                    "ebit": "409451000.00",
                    "ebitda": "738854000.00",
                    "depreciationAndAmortization": "329403000.00",
                    "nonOperatingIncomeNetOther": "86365000.00",
                    "operatingIncome": "738853999.00",
                    "otherOperatingExpenses": "328187000.00",
                    "interestExpense": "497128000.00",
                    "taxProvision": "-15203000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-497128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "721000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15203000.00",
                    "totalRevenue": "1067040999.00",
                    "totalOperatingExpenses": "104975000.00",
                    "costOfRevenue": "223212000.00",
                    "totalOtherIncomeExpenseNet": "-1472868999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-718910000.00",
                    "netIncomeApplicableToCommonShares": "-707388000.00",
                    "preferredStockAndOtherAdjustments": "9000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15571000.00",
                    "minorityInterest": "326000.00",
                    "netIncome": "10582000.00",
                    "sellingGeneralAdministrative": "102900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "853879000.00",
                    "reconciledDepreciation": "405754000.00",
                    "ebit": "345225000.00",
                    "ebitda": "750979000.00",
                    "depreciationAndAmortization": "405754000.00",
                    "nonOperatingIncomeNetOther": "28995000.00",
                    "operatingIncome": "750979000.00",
                    "otherOperatingExpenses": "306632000.00",
                    "interestExpense": "390112000.00",
                    "taxProvision": "4663000.00",
                    "interestIncome": "390112000.00",
                    "netInterestIncome": "-390112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4663000.00",
                    "totalRevenue": "1057611000.00",
                    "totalOperatingExpenses": "102900000.00",
                    "costOfRevenue": "203732000.00",
                    "totalOtherIncomeExpenseNet": "-735408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10908000.00",
                    "netIncomeApplicableToCommonShares": "8384000.00",
                    "preferredStockAndOtherAdjustments": "656000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11124000.00",
                    "minorityInterest": "358000.00",
                    "netIncome": "16187000.00",
                    "sellingGeneralAdministrative": "85198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "863459000.00",
                    "reconciledDepreciation": "451750000.00",
                    "ebit": "326511000.00",
                    "ebitda": "778261000.00",
                    "depreciationAndAmortization": "451750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "778261000.00",
                    "otherOperatingExpenses": "239373000.00",
                    "interestExpense": "319591000.00",
                    "taxProvision": "-5421000.00",
                    "interestIncome": "319591000.00",
                    "netInterestIncome": "-319591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5421000.00",
                    "totalRevenue": "1017634000.00",
                    "totalOperatingExpenses": "85198000.00",
                    "costOfRevenue": "154175000.00",
                    "totalOtherIncomeExpenseNet": "-767137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16545000.00",
                    "netIncomeApplicableToCommonShares": "7989000.00",
                    "preferredStockAndOtherAdjustments": "2624000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47677000.00",
                    "minorityInterest": "611000.00",
                    "netIncome": "-9439000.00",
                    "sellingGeneralAdministrative": "72045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "808051000.00",
                    "reconciledDepreciation": "434205000.00",
                    "ebit": "301801000.00",
                    "ebitda": "736006000.00",
                    "depreciationAndAmortization": "434205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "736006000.00",
                    "otherOperatingExpenses": "180026000.00",
                    "interestExpense": "305994000.00",
                    "taxProvision": "-38849000.00",
                    "interestIncome": "305994000.00",
                    "netInterestIncome": "-305994000.00",
                    "extraordinaryItems": "17000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38849000.00",
                    "totalRevenue": "916032000.00",
                    "totalOperatingExpenses": "72045000.00",
                    "costOfRevenue": "107981000.00",
                    "totalOtherIncomeExpenseNet": "-783683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8828000.00",
                    "netIncomeApplicableToCommonShares": "-16552000.00",
                    "preferredStockAndOtherAdjustments": "2624000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "305000.00",
                    "minorityInterest": "101407000.00",
                    "netIncome": "-212000.00",
                    "sellingGeneralAdministrative": "35402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "721571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "310199000.00",
                    "ebitda": "686169000.00",
                    "depreciationAndAmortization": "375970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "686169000.00",
                    "otherOperatingExpenses": "84239000.00",
                    "interestExpense": "275394000.00",
                    "taxProvision": "517000.00",
                    "interestIncome": "275394000.00",
                    "netInterestIncome": "-275394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "517000.00",
                    "totalRevenue": "770408000.00",
                    "totalOperatingExpenses": "35402000.00",
                    "costOfRevenue": "48837000.00",
                    "totalOtherIncomeExpenseNet": "-685864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-212000.00",
                    "netIncomeApplicableToCommonShares": "-5497000.00",
                    "preferredStockAndOtherAdjustments": "1743000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25608000.00",
                    "minorityInterest": "101407000.00",
                    "netIncome": "24870000.00",
                    "sellingGeneralAdministrative": "11208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36015000.00",
                    "ebitda": "274763000.00",
                    "depreciationAndAmortization": "238748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36015000.00",
                    "otherOperatingExpenses": "238748000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "738000.00",
                    "interestIncome": "181797000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1107000.00",
                    "totalRevenue": "36015000.00",
                    "totalOperatingExpenses": "269000000.00",
                    "costOfRevenue": "13743000.00",
                    "totalOtherIncomeExpenseNet": "-272695500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37305000.00",
                    "netIncomeApplicableToCommonShares": "23718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12289000.00",
                    "minorityInterest": "101407000.00",
                    "netIncome": "12289000.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16955000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12289000.00",
                    "ebitda": "16875000.00",
                    "depreciationAndAmortization": "4586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16875000.00",
                    "otherOperatingExpenses": "19140000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "36015000.00",
                    "totalOperatingExpenses": "80000.00",
                    "costOfRevenue": "19060000.00",
                    "totalOtherIncomeExpenseNet": "-4586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12289000.00",
                    "netIncomeApplicableToCommonShares": "12289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16513000.00",
                    "minorityInterest": null,
                    "netIncome": "16513000.00",
                    "sellingGeneralAdministrative": "121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16513000.00",
                    "ebitda": "21766000.00",
                    "depreciationAndAmortization": "5253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21766000.00",
                    "otherOperatingExpenses": "23360000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45126000.00",
                    "totalOperatingExpenses": "121000.00",
                    "costOfRevenue": "23239000.00",
                    "totalOtherIncomeExpenseNet": "-5253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24513000.00",
                    "minorityInterest": null,
                    "netIncome": "24513000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24513000.00",
                    "ebitda": "30434000.00",
                    "depreciationAndAmortization": "5921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24513000.00",
                    "otherOperatingExpenses": "38964999.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63478000.00",
                    "totalOperatingExpenses": "6602999.00",
                    "costOfRevenue": "32362000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Uniti Group Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
