UP.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. George Nathaniel Mattson	CEO & Director	1966
Mr. John Andrew Verkamp	Chief Financial Officer	1979
Mr. David Holtz	Chief Operating Officer	1957
Mr. Alexander Chatkewitz	Chief Accounting Officer	1965
Ms. Jill Sullivan Greer	Executive Vice President of Investor Relations & Sustainability	NA
Mr. Matthew J. Knopf J.D.	Chief Legal Officer & Secretary	1957
Mr. David Reed Godsman	Chief Digital Officer & Interim Chief Sales Officer	1973
Ms. Kristen Lauria	Chief Marketing Officer	1969
Mr. Brian Joseph Kedzior	Chief People Officer	1981
Ms. Julia Zhang	Senior Vice President of Pricing & Revenue Management	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Nov 07, 2025	Mark Briffa	N/A	Sale	4.34K	$24.60	$106.76K	SEC
Nov 07, 2025	Meaghan Danielle Wells	N/A	Sale	2.40K	$24.40	$58.46K	SEC
Sep 11, 2025	Mark Briffa	N/A	Sale	495.00	$43.60	$21.58K	SEC
Aug 29, 2025	David L Holtz	N/A	Sale	1.82K	$58.40	$106.00K	SEC
Aug 28, 2025	Mark Briffa	N/A	Sale	289.00	$59.20	$17.11K	SEC
Aug 27, 2025	Donald Lee Moak	N/A	Sale	2.16K	$62.20	$134.23K	SEC
Aug 26, 2025	Brian Joseph Kedzior	N/A	Sale	1.25K	$58.80	$73.50K	SEC
Aug 26, 2025	David Godsman	N/A	Sale	3.75K	$56.60	$212.25K	SEC
Aug 26, 2025	Mark Briffa	N/A	Sale	289.00	$60.00	$17.34K	SEC
Aug 15, 2025	Alexander Chatkewitz	N/A	Sale	1.20K	$29.20	$34.95K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
DELTA AIR LINES, INC.	13.17M	Jun 30, 2026	36.30%	$30.25	0.00%
Knighthead Capital Management, LLC	12.91M	Jun 30, 2026	35.58%	$9.84	0.00%
Whitebox Advisors, LLC	1.02M	Jun 30, 2026	2.82%	$0.12	-14.27%
Kore Advisors LP	770.23K	Jun 30, 2026	2.12%	$7.18	1.38%
BlackRock Inc	391.19K	Jun 30, 2026	1.08%	$0.00	506.04%
Masters Capital Management LLC	300.00K	Jun 30, 2026	0.83%	$0.07	50.00%
Vanguard Capital Management, LLC	218.48K	Jun 30, 2026	0.60%	$0.00	35.03%
Geode Capital Management, LLC	125.28K	Jun 30, 2026	0.35%	$0.00	140.75%
Militia Capital Management, LLC	116.23K	Jun 30, 2026	0.32%	$0.03	0.00%
UBS Group AG	90.94K	Jun 30, 2026	0.25%	$0.00	72.47%
CWM Advisors, LLC	80.38K	Jun 30, 2026	0.22%	$0.03	44.26%
State Street Corp	41.81K	Jun 30, 2026	0.12%	$0.00	102.68%
Northern Trust Corp	40.82K	Jun 30, 2026	0.11%	$0.00	285.02%
Vanguard Portfolio Management, LLC	36.19K	Jun 30, 2026	0.10%	$0.00	0.00%
Charles Schwab Investment Management Inc	35.48K	Jun 30, 2026	0.10%	$0.00	23.85%
Vanguard Fiduciary Trust Co	33.07K	Jun 30, 2026	0.09%	$0.00	7.97%
IEQ CAPITAL, LLC	30.00K	Jun 30, 2026	0.08%	$0.00	0.00%
INSTRUMENTAL WEALTH, LLC	29.71K	Sep 30, 2026	0.08%	$0.05	0.00%
GSA Capital Partners LLP	18.92K	Jun 30, 2026	0.05%	$0.01	0.00%
ANCHYRA PARTNERS LLC	11.28K	Sep 30, 2026	0.03%	$0.01	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	164.94K	0.45%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	123.62K	0.34%	▼ 0.41%	Oct 29, 2026
3	iShares Russell 2000 Value ETF	77.44K	0.21%	▼ 0.30%	Oct 28, 2026
4	Fidelity Small Cap Index	59.70K	0.16%	▼ 0.12%	Jul 31, 2026
5	Vanguard Russell 2000 ETF	31.52K	0.09%	▲ 1.35%	Sep 30, 2026
6	Schwab US Small-Cap ETF™	23.79K	0.07%	▲ 0.00%	Oct 30, 2026
7	EA Bridgeway Ultra-Small Company Mkt ETF	19.55K	0.05%	▼ 0.31%	Oct 29, 2026
8	iShares Micro-Cap ETF	15.55K	0.04%	▲ 0.00%	Oct 29, 2026
9	Schwab Small Cap Index	13.53K	0.04%	▲ 0.00%	Sep 30, 2026
10	EQ/2000 Managed Volatility IB	9.67K	0.03%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $111.35M
EBITDA: $-183.39M
Book Value: $-15.45
Earnings/Share: $-8.45
Profit Margin: -42.04%
Operating Margin: -31.26%
ROA (TTM): -14.17%
ROE (TTM): -2,416.94%
Revenue (TTM): $720.25M
Revenue/Share (TTM): $20.05
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -4.00%
Valuation Metrics

Enterprise Value: $744.19M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 36.27M
Shares Float: 5.60M
% Insiders: 12.70%
% Institutions: 81.27%
Shares Short: 859.53K
Shares Short (Prior Month): 951.97K
Short Ratio: 7.02
Short % Float: 14.86%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$736.50M
Cost of Goods Sold
adjust
$-719.94M
Gross Profit
subtotal
$16.55M
SG&A
adjust
$-145.30M
R&D
adjust
$-38.76M
Other Operating Expense
adjust
$-84.78M
Operating Income
subtotal
$-252.29M
Other / Non-Operating Items
adjust
$-41.93M
Net Income
subtotal
$-294.22M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "UP",
        "Type": "Common Stock",
        "Name": "Wheels Up Experience Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XTV85L4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "UP.US",
        "CUSIP": null,
        "CIK": "0001819516",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-13",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Airports & Air Services",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Passenger Airlines",
        "GicSubIndustry": "Passenger Airlines",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Wheels Up Experience Inc. provides on-demand private aviation services in the United States and internationally. The company offers Wheels Up Membership program that consists of a simplified on-ramp to private flying services to individual and business private flyers; Wheels Up charter solutions which allows members and customers to book charter trips with no upfront costs. It also provides cargo flights and government and defense solutions; maintenance, repair and operations ground services for aircraft owners and operators; flight-related services, such as catering or ground transportation; sells a whole aircraft; group charter; cargo; safety and security; and special missions services, including government, defense, emergency and medical transport. The company serves high net worth individuals, small, medium and large businesses, cargo and group charter customers, and customers with specialized needs comprising musicians, entertainers, athletes, and business executives. Wheels Up Experience Inc. was founded in 2013 and is headquartered in Chamblee, Georgia.",
        "Address": "2135 American Way, Chamblee, GA, United States, 30341",
        "AddressData": {
            "Street": "2135 American Way",
            "City": "Chamblee",
            "State": "GA",
            "Country": "United States",
            "ZIP": "30341"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. George Nathaniel Mattson",
                "Title": "CEO & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. John Andrew Verkamp",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. David  Holtz",
                "Title": "Chief Operating Officer",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Alexander  Chatkewitz",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Jill Sullivan Greer",
                "Title": "Executive Vice President of Investor Relations & Sustainability",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew J. Knopf J.D.",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. David Reed Godsman",
                "Title": "Chief Digital Officer & Interim Chief Sales Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Kristen  Lauria",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Brian Joseph Kedzior",
                "Title": "Chief People Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Julia  Zhang",
                "Title": "Senior Vice President of Pricing & Revenue Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 257 5252",
        "WebURL": "https://www.wheelsup.com",
        "LogoURL": "",
        "FullTimeEmployees": 1247,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 111349056,
        "MarketCapitalizationMln": 111.3491,
        "EBITDA": -183390000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4,
        "BookValue": -15.448,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -8.45,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.4204,
        "OperatingMarginTTM": -0.3126,
        "ReturnOnAssetsTTM": -0.1417,
        "ReturnOnEquityTTM": -24.1694,
        "RevenueTTM": 720249024,
        "RevenuePerShareTTM": 20.045,
        "QuarterlyRevenueGrowthYOY": -0.04,
        "GrossProfitTTM": 96770000,
        "DilutedEpsTTM": -8.45,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.1546,
        "PriceBookMRQ": 2860.7309,
        "EnterpriseValue": 744185691,
        "EnterpriseValueRevenue": 1.0332,
        "EnterpriseValueEbitda": -4.3581
    },
    "SharesStats": {
        "SharesOutstanding": 36270053,
        "SharesFloat": 5600627,
        "PercentInsiders": 12.696,
        "PercentInstitutions": 81.269,
        "SharesShort": 859531,
        "SharesShortPriorMonth": 951967,
        "ShortRatio": 7.02,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1486
    },
    "Technicals": {
        "Beta": 2.157,
        "52WeekHigh": 29.332,
        "52WeekLow": 2.831,
        "50DayMA": 3.7016,
        "200DayMA": 7.5474,
        "SharesShort": 859531,
        "SharesShortPriorMonth": 951967,
        "ShortRatio": 7.02,
        "ShortPercent": 0.1486
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2026-04-27",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 4,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "DELTA AIR LINES, INC.",
                "date": "2026-06-30",
                "totalShares": 36.3009,
                "totalAssets": 30.2471,
                "currentShares": 13168465,
                "change": 13168465,
                "change_p": 0
            },
            {
                "name": "Knighthead Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 35.5842,
                "totalAssets": 9.8367,
                "currentShares": 12908460,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Whitebox Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8162,
                "totalAssets": 0.1198,
                "currentShares": 1021597,
                "change": -170049,
                "change_p": -14.2701
            },
            {
                "name": "Kore Advisors LP",
                "date": "2026-06-30",
                "totalShares": 2.1233,
                "totalAssets": 7.1798,
                "currentShares": 770231,
                "change": 10487,
                "change_p": 1.3803
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.0784,
                "totalAssets": 0.0001,
                "currentShares": 391189,
                "change": 326641,
                "change_p": 506.0436
            },
            {
                "name": "Masters Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.827,
                "totalAssets": 0.0691,
                "currentShares": 300000,
                "change": 100000,
                "change_p": 50
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6023,
                "totalAssets": 0,
                "currentShares": 218479,
                "change": 56684,
                "change_p": 35.0345
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3453,
                "totalAssets": 0.0001,
                "currentShares": 125276,
                "change": 73240,
                "change_p": 140.7487
            },
            {
                "name": "Militia Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3204,
                "totalAssets": 0.0309,
                "currentShares": 116231,
                "change": 116231,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.2507,
                "totalAssets": 0.0001,
                "currentShares": 90936,
                "change": 38210,
                "change_p": 72.469
            },
            {
                "name": "CWM Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2216,
                "totalAssets": 0.0296,
                "currentShares": 80376,
                "change": 24660,
                "change_p": 44.2602
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1152,
                "totalAssets": 0,
                "currentShares": 41807,
                "change": 21180,
                "change_p": 102.681
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.1125,
                "totalAssets": 0,
                "currentShares": 40816,
                "change": 30215,
                "change_p": 285.0203
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0998,
                "totalAssets": 0,
                "currentShares": 36192,
                "change": 36192,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.0978,
                "totalAssets": 0,
                "currentShares": 35483,
                "change": 6832,
                "change_p": 23.8456
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.0912,
                "totalAssets": 0.0001,
                "currentShares": 33067,
                "change": 2442,
                "change_p": 7.9739
            },
            {
                "name": "IEQ CAPITAL, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0827,
                "totalAssets": 0.0012,
                "currentShares": 30000,
                "change": 30000,
                "change_p": 0
            },
            {
                "name": "INSTRUMENTAL WEALTH, LLC",
                "date": "2026-09-30",
                "totalShares": 0.0819,
                "totalAssets": 0.0465,
                "currentShares": 29710,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.0522,
                "totalAssets": 0.0107,
                "currentShares": 18923,
                "change": 18923,
                "change_p": 0
            },
            {
                "name": "ANCHYRA PARTNERS LLC",
                "date": "2026-09-30",
                "totalShares": 0.0311,
                "totalAssets": 0.0076,
                "currentShares": 11277,
                "change": 11277,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.4547,
                "totalAssets": 0,
                "currentShares": 164937,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 0.3408,
                "totalAssets": 0.0005,
                "currentShares": 123617,
                "change": -506,
                "change_p": -0.4077
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.2135,
                "totalAssets": 0.0017,
                "currentShares": 77440,
                "change": -236,
                "change_p": -0.3038
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.1646,
                "totalAssets": 0.001,
                "currentShares": 59703,
                "change": -74,
                "change_p": -0.1238
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0869,
                "totalAssets": 0.0006,
                "currentShares": 31522,
                "change": 420,
                "change_p": 1.3504
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.0656,
                "totalAssets": 0.0003,
                "currentShares": 23794,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-10-29",
                "totalShares": 0.0539,
                "totalAssets": 0.0541,
                "currentShares": 19552,
                "change": -61,
                "change_p": -0.311
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.0429,
                "totalAssets": 0.0039,
                "currentShares": 15545,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.0373,
                "totalAssets": 0.0006,
                "currentShares": 13527,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EQ/2000 Managed Volatility IB",
                "date": "2026-08-31",
                "totalShares": 0.0267,
                "totalAssets": 0.0012,
                "currentShares": 9672,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0225,
                "totalAssets": 0.0001,
                "currentShares": 8154,
                "change": -44,
                "change_p": -0.5367
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0223,
                "totalAssets": 0,
                "currentShares": 8102,
                "change": 32,
                "change_p": 0.3965
            },
            {
                "name": "Fidelity Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 0.0211,
                "totalAssets": 0.002,
                "currentShares": 7664,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Small Cap Blend Idx R6",
                "date": "2026-08-31",
                "totalShares": 0.0198,
                "totalAssets": 0.0008,
                "currentShares": 7176,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0195,
                "totalAssets": 0,
                "currentShares": 7076,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.0138,
                "totalAssets": 0.0012,
                "currentShares": 4990,
                "change": -40,
                "change_p": -0.7952
            },
            {
                "name": "State Street Small/Mid Cap Equity Index",
                "date": "2026-09-30",
                "totalShares": 0.0121,
                "totalAssets": 0.0005,
                "currentShares": 4400,
                "change": 4400,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Mark Briffa",
            "transactionDate": "2025-11-07",
            "transactionCode": "S",
            "transactionAmount": 4340,
            "transactionPrice": 24.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925108654/xslF345X05/tm2530633-2_4seq1.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Meaghan Danielle Wells",
            "transactionDate": "2025-11-07",
            "transactionCode": "S",
            "transactionAmount": 2396,
            "transactionPrice": 24.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925108653/xslF345X05/tm2530633-1_4seq1.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Mark Briffa",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 495,
            "transactionPrice": 43.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000141057825002164/xslF345X05/tm2525916-2_4seq1.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "David L Holtz",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 1815,
            "transactionPrice": 58.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925087176/xslF345X05/tm2525051-1_4seq1.xml"
        },
        {
            "date": "2025-08-28",
            "ownerCik": null,
            "ownerName": "Mark Briffa",
            "transactionDate": "2025-08-28",
            "transactionCode": "S",
            "transactionAmount": 289,
            "transactionPrice": 59.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925084943/xslF345X05/tm2524613-3_4seq1.xml"
        },
        {
            "date": "2025-08-27",
            "ownerCik": null,
            "ownerName": "Donald Lee Moak",
            "transactionDate": "2025-08-27",
            "transactionCode": "S",
            "transactionAmount": 2158,
            "transactionPrice": 62.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925084949/xslF345X05/tm2524613-1_4seq1.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Brian Joseph Kedzior",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": 1250,
            "transactionPrice": 58.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925084946/xslF345X05/tm2524613-5_4seq1.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "David Godsman",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": 3750,
            "transactionPrice": 56.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925084944/xslF345X05/tm2524613-4_4seq1.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Mark Briffa",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": 289,
            "transactionPrice": 60,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1819516/000110465925084943/xslF345X05/tm2524613-3_4seq1.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Alexander Chatkewitz",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 1197,
            "transactionPrice": 29.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1628234/000110465925080396/xslF345X05/tm2523683-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.1967",
                "shares": 36196700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.0905",
                "shares": 36090500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "697.8364",
                "shares": 697836400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "576.4266",
                "shares": 576426600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "247.8343",
                "shares": 247834300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "245.3707",
                "shares": 245370700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "245.2878",
                "shares": 245287800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "36.1967",
                "shares": 36196700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "36.1491",
                "shares": 36149100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.0905",
                "shares": 36090500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.9498",
                "shares": 34949800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.9498",
                "shares": 34949800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "698.2702",
                "shares": 698270200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "697.8364",
                "shares": 697836400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "697.7217",
                "shares": 697721700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "697.4590",
                "shares": 697459000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "697.9800",
                "shares": 697980000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "576.4266",
                "shares": 576426600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "412.6100",
                "shares": 412610000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "255.7020",
                "shares": 255702000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "253.3453",
                "shares": 253345300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "247.8343",
                "shares": 247834300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "244.3510",
                "shares": 244351000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "244.0860",
                "shares": 244086000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "244.6096",
                "shares": 244609600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "245.3707",
                "shares": 245370700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "235.3411",
                "shares": 235341100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "245.2878",
                "shares": 245287800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "245.2878",
                "shares": 245287800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "245.2878",
                "shares": 245287800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "245.2878",
                "shares": 245287800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "159.9461",
                "shares": 159946100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "202.6169",
                "shares": 202616900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -2.4,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.62,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.2949,
                "epsEstimate": 0,
                "epsDifference": -2.2949,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -1.68,
                "epsDifference": 1.64,
                "surprisePercent": 97.619
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -1.55,
                "epsDifference": 1.43,
                "surprisePercent": 92.2581
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -1.89,
                "epsDifference": 1.78,
                "surprisePercent": 94.1799
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -2.02,
                "epsDifference": 1.88,
                "surprisePercent": 93.0693
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -2.2,
                "epsDifference": 2.07,
                "surprisePercent": 94.0909
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.6,
                "epsEstimate": -40,
                "epsDifference": 38.4,
                "surprisePercent": 96
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.139,
                "epsEstimate": -2.3,
                "epsDifference": 2.161,
                "surprisePercent": 93.9565
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1395,
                "epsEstimate": -0.47,
                "epsDifference": 0.3305,
                "surprisePercent": 70.3191
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -2.4,
                "epsDifference": 2.28,
                "surprisePercent": 95
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -21.72,
                "epsEstimate": -46,
                "epsDifference": 24.28,
                "surprisePercent": 52.7826
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -54.28,
                "epsEstimate": -55,
                "epsDifference": 0.72,
                "surprisePercent": 1.3091
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -53.34,
                "epsEstimate": -58.4,
                "epsDifference": 5.06,
                "surprisePercent": 8.6644
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": -0.31,
                "epsDifference": -0.48,
                "surprisePercent": -154.8387
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -48.22,
                "epsEstimate": -55.67,
                "epsDifference": 7.45,
                "surprisePercent": 13.3824
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -50.52,
                "epsEstimate": -56,
                "epsDifference": 5.48,
                "surprisePercent": 9.7857
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -43.4,
                "epsEstimate": -46.8,
                "epsDifference": 3.4,
                "surprisePercent": 7.265
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -23.4,
                "epsEstimate": -23.33,
                "epsDifference": -0.07,
                "surprisePercent": -0.3
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -50,
                "epsEstimate": -23,
                "epsDifference": -27,
                "surprisePercent": -117.3913
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-15",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": "0.4170",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-10.3000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "1679190000.00",
                "revenueEstimateLow": "1572680000.00",
                "revenueEstimateHigh": "1785700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3400",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-6.0000",
                "epsTrend30daysAgo": "-6.0000",
                "epsTrend60daysAgo": "-6.0000",
                "epsTrend90daysAgo": "-6.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "0.1150",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.7000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1150",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "376180000.00",
                "revenueEstimateHigh": "376180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-2.3900",
                "epsTrend30daysAgo": "-2.3900",
                "epsTrend60daysAgo": "-2.3900",
                "epsTrend90daysAgo": "-2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3310",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-15.4000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3310",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.2070",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1150",
                "earningsEstimateAvg": "-2.3000",
                "earningsEstimateLow": "-2.3000",
                "earningsEstimateHigh": "-2.3000",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1150",
                "revenueEstimateAvg": "380270000.00",
                "revenueEstimateLow": "368640000.00",
                "revenueEstimateHigh": "391900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "-2.3000",
                "epsTrend7daysAgo": "-2.3000",
                "epsTrend30daysAgo": "-2.3000",
                "epsTrend60daysAgo": "-2.4500",
                "epsTrend90daysAgo": "-2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "-3.4100",
                "earningsEstimateLow": "-3.9300",
                "earningsEstimateHigh": "-2.9000",
                "earningsEstimateYearAgoEps": "-2.5000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "352810000.00",
                "revenueEstimateLow": "350110000.00",
                "revenueEstimateHigh": "354920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1710",
                "epsTrendCurrent": "-3.4100",
                "epsTrend7daysAgo": "-3.1900",
                "epsTrend30daysAgo": "-3.0200",
                "epsTrend60daysAgo": "-2.8900",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2400",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2400",
                "revenueEstimateAvg": "344250000.00",
                "revenueEstimateLow": "334900000.00",
                "revenueEstimateHigh": "354540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6670",
                "earningsEstimateAvg": "-1.1000",
                "earningsEstimateLow": "-1.4000",
                "earningsEstimateHigh": "-0.9900",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "1571550000.00",
                "revenueEstimateLow": "1564000000.00",
                "revenueEstimateHigh": "1590900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "-1.1000",
                "epsTrend7daysAgo": "-1.1000",
                "epsTrend30daysAgo": "-1.0100",
                "epsTrend60daysAgo": "-1.0100",
                "epsTrend90daysAgo": "-1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.5830",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.5830",
                "revenueEstimateAvg": "381450000.00",
                "revenueEstimateLow": "377400000.00",
                "revenueEstimateHigh": "385200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "366910000.00",
                "revenueEstimateLow": "359500000.00",
                "revenueEstimateHigh": "374350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7280",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "309240000.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "325630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5600",
                "earningsEstimateLow": "-0.8600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1194260000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1194300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5600",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7100",
                "epsTrend60daysAgo": "-0.8000",
                "epsTrend90daysAgo": "-0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "225210000.00",
                "revenueEstimateLow": "179580000.00",
                "revenueEstimateHigh": "282290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "211134000.00",
                "revenueEstimateLow": "160810000.00",
                "revenueEstimateHigh": "160810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -7.3149
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.41
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.0085
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -129.46
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -99.78
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -116.89
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.05
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "926566000.00",
                    "intangibleAssets": "65153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105509000.00",
                    "totalLiab": "1486864000.00",
                    "totalStockholderEquity": "-560298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110706000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-2587319000.00",
                    "otherLiab": null,
                    "goodWill": "208786000.00",
                    "otherAssets": null,
                    "cash": "86309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "785257000.00",
                    "currentDeferredRevenue": "626891000.00",
                    "netDebt": "628103000.00",
                    "shortTermDebt": "21070000.00",
                    "shortLongTermDebt": "21070000.00",
                    "shortLongTermDebtTotal": "714412000.00",
                    "otherStockholderEquity": "2034325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28160000.00",
                    "longTermDebt": "581184000.00",
                    "inventory": "1952000.00",
                    "accountsPayable": "26590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704640000.00",
                    "capitalLeaseObligations": "112158000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8264000.00",
                    "nonCurrentLiabilitiesTotal": "701607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926566000.00",
                    "cashAndShortTermInvestments": "86309000.00",
                    "propertyPlantAndEquipmentGross": "428512000.00",
                    "propertyPlantAndEquipmentNet": "328194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-563333000.00",
                    "netInvestedCapital": "41955000.00",
                    "commonStockSharesOutstanding": "36196703.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "916242000.00",
                    "intangibleAssets": "70097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69839000.00",
                    "totalLiab": "1381932000.00",
                    "totalStockholderEquity": "-465691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122188000.00",
                    "commonStock": "71999.00",
                    "capitalStock": "72000.00",
                    "retainedEarnings": "-2480070000.00",
                    "otherLiab": null,
                    "goodWill": "208665000.00",
                    "otherAssets": null,
                    "cash": "54126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "854363000.00",
                    "currentDeferredRevenue": "687576000.00",
                    "netDebt": "484328000.00",
                    "shortTermDebt": "21742000.00",
                    "shortLongTermDebt": "21742000.00",
                    "shortLongTermDebtTotal": "538454000.00",
                    "otherStockholderEquity": "2021759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32314999.00",
                    "longTermDebt": "400340000.00",
                    "inventory": "2210000.00",
                    "accountsPayable": "22857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757752000.00",
                    "capitalLeaseObligations": "116372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10858000.00",
                    "nonCurrentLiabilitiesTotal": "527568999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "916241000.00",
                    "cashAndShortTermInvestments": "54126000.00",
                    "propertyPlantAndEquipmentGross": "539729000.00",
                    "propertyPlantAndEquipmentNet": "371548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-689573000.00",
                    "netInvestedCapital": "-43609000.00",
                    "commonStockSharesOutstanding": "36149112.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "968814000.00",
                    "intangibleAssets": "75102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78103000.00",
                    "totalLiab": "1360915000.00",
                    "totalStockholderEquity": "-392101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112331000.00",
                    "commonStock": "72000.00",
                    "capitalStock": "72000.00",
                    "retainedEarnings": "-2397112000.00",
                    "otherLiab": null,
                    "goodWill": "209897000.00",
                    "otherAssets": "102843000.00",
                    "cash": "133926000.00",
                    "cashAndEquivalents": "133926000.00",
                    "totalCurrentLiabilities": "907556000.00",
                    "currentDeferredRevenue": "738852000.00",
                    "netDebt": "339429000.00",
                    "shortTermDebt": "35930000.00",
                    "shortLongTermDebt": "19039000.00",
                    "shortLongTermDebtTotal": "473355000.00",
                    "otherStockholderEquity": "2010572000.00",
                    "propertyPlantEquipment": "331615000.00",
                    "totalCurrentAssets": "249357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25742000.00",
                    "longTermDebt": "316358000.00",
                    "inventory": "11586000.00",
                    "accountsPayable": "20443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719457000.00",
                    "capitalLeaseObligations": "137958000.00",
                    "longTermDebtTotal": "316358000.00",
                    "nonCurrentLiabilitiesOther": "15914000.00",
                    "nonCurrentLiabilitiesTotal": "453359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2020408000.00",
                    "liabilitiesAndStockholdersEquity": "968814000.00",
                    "cashAndShortTermInvestments": "133926000.00",
                    "propertyPlantAndEquipmentGross": "506252000.00",
                    "propertyPlantAndEquipmentNet": "331615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-658199000.00",
                    "netInvestedCapital": "-56704000.00",
                    "commonStockSharesOutstanding": "36090489.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "973003000.00",
                    "intangibleAssets": "80063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81416000.00",
                    "totalLiab": "1347548000.00",
                    "totalStockholderEquity": "-374545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115130000.00",
                    "commonStock": "72000.00",
                    "capitalStock": "72000.00",
                    "retainedEarnings": "-2368237000.00",
                    "otherLiab": null,
                    "goodWill": "209930000.00",
                    "otherAssets": "101319000.00",
                    "cash": "125327000.00",
                    "cashAndEquivalents": "125327000.00",
                    "totalCurrentLiabilities": "887521000.00",
                    "currentDeferredRevenue": "711191000.00",
                    "netDebt": "345515000.00",
                    "shortTermDebt": "30342000.00",
                    "shortLongTermDebt": "30342000.00",
                    "shortLongTermDebtTotal": "470842000.00",
                    "otherStockholderEquity": "1999218000.00",
                    "propertyPlantEquipment": "333415000.00",
                    "totalCurrentAssets": "248276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32389000.00",
                    "longTermDebt": "393571000.00",
                    "inventory": "9144000.00",
                    "accountsPayable": "30858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5597999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724727000.00",
                    "capitalLeaseObligations": "46929000.00",
                    "longTermDebtTotal": "393571000.00",
                    "nonCurrentLiabilitiesOther": "19527000.00",
                    "nonCurrentLiabilitiesTotal": "460027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2008512000.00",
                    "liabilitiesAndStockholdersEquity": "973003000.00",
                    "cashAndShortTermInvestments": "125327000.00",
                    "propertyPlantAndEquipmentGross": "527047000.00",
                    "propertyPlantAndEquipmentNet": "333415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-639245000.00",
                    "netInvestedCapital": "49368000.00",
                    "commonStockSharesOutstanding": "34949849.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1005726000.00",
                    "intangibleAssets": "87367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75804000.00",
                    "totalLiab": "1353477000.00",
                    "totalStockholderEquity": "-347751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108177000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-2284507000.00",
                    "otherLiab": null,
                    "goodWill": "224419000.00",
                    "otherAssets": "110194000.00",
                    "cash": "107000000.00",
                    "cashAndEquivalents": "107000000.00",
                    "totalCurrentLiabilities": "902180000.00",
                    "currentDeferredRevenue": "727099000.00",
                    "netDebt": "366651000.00",
                    "shortTermDebt": "31542000.00",
                    "shortLongTermDebt": "31542000.00",
                    "shortLongTermDebtTotal": "473651000.00",
                    "otherStockholderEquity": "1939770000.00",
                    "propertyPlantEquipment": "350075000.00",
                    "totalCurrentAssets": "233671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38705000.00",
                    "longTermDebt": "391335000.00",
                    "inventory": "12162000.00",
                    "accountsPayable": "35362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772055000.00",
                    "capitalLeaseObligations": "50774000.00",
                    "longTermDebtTotal": "391335000.00",
                    "nonCurrentLiabilitiesOther": "9188000.00",
                    "nonCurrentLiabilitiesTotal": "451297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1948418000.00",
                    "liabilitiesAndStockholdersEquity": "1005726000.00",
                    "cashAndShortTermInvestments": "107000000.00",
                    "propertyPlantAndEquipmentGross": "551409000.00",
                    "propertyPlantAndEquipmentNet": "350075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-668509000.00",
                    "netInvestedCapital": "75126000.00",
                    "commonStockSharesOutstanding": "34949849.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1090982000.00",
                    "intangibleAssets": "92056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72442000.00",
                    "totalLiab": "1370865000.00",
                    "totalStockholderEquity": "8223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97643000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-2202208000.00",
                    "otherLiab": null,
                    "goodWill": "219476000.00",
                    "otherAssets": "112068000.00",
                    "cash": "171845000.00",
                    "cashAndEquivalents": "171845000.00",
                    "totalCurrentLiabilities": "925404000.00",
                    "currentDeferredRevenue": "758231000.00",
                    "netDebt": "-87111000.00",
                    "shortTermDebt": "31658000.00",
                    "shortLongTermDebt": "31658000.00",
                    "shortLongTermDebtTotal": "84734000.00",
                    "otherStockholderEquity": "2219917000.00",
                    "propertyPlantEquipment": "368575000.00",
                    "totalCurrentAssets": "298807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41797000.00",
                    "longTermDebt": "382765000.00",
                    "inventory": "12723000.00",
                    "accountsPayable": "37872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792175000.00",
                    "capitalLeaseObligations": "53076000.00",
                    "longTermDebtTotal": "382765000.00",
                    "nonCurrentLiabilitiesOther": "9620000.00",
                    "nonCurrentLiabilitiesTotal": "445461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1931900000.00",
                    "liabilitiesAndStockholdersEquity": "1379088000.00",
                    "cashAndShortTermInvestments": "171845000.00",
                    "propertyPlantAndEquipmentGross": "579031000.00",
                    "propertyPlantAndEquipmentNet": "368575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-626597000.00",
                    "netInvestedCapital": "134540000.00",
                    "commonStockSharesOutstanding": "698270154.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1158011000.00",
                    "intangibleAssets": "96904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69968000.00",
                    "totalLiab": "1354239000.00",
                    "totalStockholderEquity": "-202109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92174000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-2102895000.00",
                    "otherLiab": null,
                    "goodWill": "217045000.00",
                    "otherAssets": "106743000.00",
                    "cash": "216426000.00",
                    "cashAndEquivalents": "216426000.00",
                    "totalCurrentLiabilities": "917284000.00",
                    "currentDeferredRevenue": "749432000.00",
                    "netDebt": "256393000.00",
                    "shortTermDebt": "45701000.00",
                    "shortLongTermDebt": "31748000.00",
                    "shortLongTermDebtTotal": "472819000.00",
                    "otherStockholderEquity": "1913378000.00",
                    "propertyPlantEquipment": "405250000.00",
                    "totalCurrentAssets": "332069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33498000.00",
                    "longTermDebt": "376308000.00",
                    "inventory": "12177000.00",
                    "accountsPayable": "29977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825942000.00",
                    "capitalLeaseObligations": "64763000.00",
                    "longTermDebtTotal": "376308000.00",
                    "nonCurrentLiabilitiesOther": "9637000.00",
                    "nonCurrentLiabilitiesTotal": "436955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1921581000.00",
                    "liabilitiesAndStockholdersEquity": "1158011000.00",
                    "cashAndShortTermInvestments": "216426000.00",
                    "propertyPlantAndEquipmentGross": "621298000.00",
                    "propertyPlantAndEquipmentNet": "405250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-585215000.00",
                    "netInvestedCapital": "211828000.00",
                    "commonStockSharesOutstanding": "697836353.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1043137000.00",
                    "intangibleAssets": "102663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100833000.00",
                    "totalLiab": "1160803000.00",
                    "totalStockholderEquity": "-117666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112267000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-2015357000.00",
                    "otherLiab": null,
                    "goodWill": "222482000.00",
                    "otherAssets": "125560000.00",
                    "cash": "115909000.00",
                    "cashAndEquivalents": "115909000.00",
                    "totalCurrentLiabilities": "888409000.00",
                    "currentDeferredRevenue": "711097000.00",
                    "netDebt": "171541000.00",
                    "shortTermDebt": "30048000.00",
                    "shortLongTermDebt": "30048000.00",
                    "shortLongTermDebtTotal": "287450000.00",
                    "otherStockholderEquity": "1903158000.00",
                    "propertyPlantEquipment": "321122000.00",
                    "totalCurrentAssets": "271310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32029000.00",
                    "longTermDebt": "209586000.00",
                    "inventory": "22539000.00",
                    "accountsPayable": "34997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "771827000.00",
                    "capitalLeaseObligations": "47816000.00",
                    "longTermDebtTotal": "209586000.00",
                    "nonCurrentLiabilitiesOther": "14992000.00",
                    "nonCurrentLiabilitiesTotal": "272394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1911362000.00",
                    "liabilitiesAndStockholdersEquity": "1043137000.00",
                    "cashAndShortTermInvestments": "115909000.00",
                    "propertyPlantAndEquipmentGross": "555231000.00",
                    "propertyPlantAndEquipmentNet": "321122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-617099000.00",
                    "netInvestedCapital": "121968000.00",
                    "commonStockSharesOutstanding": "697721699.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1086289000.00",
                    "intangibleAssets": "107269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87166000.00",
                    "totalLiab": "1157348000.00",
                    "totalStockholderEquity": "-72152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108846000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-1957626000.00",
                    "otherLiab": null,
                    "goodWill": "217656000.00",
                    "otherAssets": null,
                    "cash": "141493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874106000.00",
                    "currentDeferredRevenue": "702174000.00",
                    "netDebt": "148158000.00",
                    "shortTermDebt": "21152000.00",
                    "shortLongTermDebt": "21152000.00",
                    "shortLongTermDebtTotal": "289651000.00",
                    "otherStockholderEquity": "1897748000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34005000.00",
                    "longTermDebt": "218612000.00",
                    "inventory": "21242000.00",
                    "accountsPayable": "41934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "802383000.00",
                    "capitalLeaseObligations": "49887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15836000.00",
                    "nonCurrentLiabilitiesTotal": "283242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086289000.00",
                    "cashAndShortTermInvestments": "141493000.00",
                    "propertyPlantAndEquipmentGross": "595721000.00",
                    "propertyPlantAndEquipmentNet": "347454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-585300000.00",
                    "netInvestedCapital": "167612000.00",
                    "commonStockSharesOutstanding": "697458966.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1181292000.00",
                    "intangibleAssets": "112447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79856000.00",
                    "totalLiab": "1169481000.00",
                    "totalStockholderEquity": "936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71324000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-1860653000.00",
                    "otherLiab": null,
                    "goodWill": "217516000.00",
                    "otherAssets": null,
                    "cash": "180857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878732000.00",
                    "currentDeferredRevenue": "698013000.00",
                    "netDebt": "135999000.00",
                    "shortTermDebt": "63701000.00",
                    "shortLongTermDebt": "22265000.00",
                    "shortLongTermDebtTotal": "316856000.00",
                    "otherStockholderEquity": "1873765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51626000.00",
                    "longTermDebt": "222780000.00",
                    "inventory": "20561000.00",
                    "accountsPayable": "45694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852992000.00",
                    "capitalLeaseObligations": "71811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27751000.00",
                    "nonCurrentLiabilitiesTotal": "290749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1181292000.00",
                    "cashAndShortTermInvestments": "180857000.00",
                    "propertyPlantAndEquipmentGross": "640550000.00",
                    "propertyPlantAndEquipmentNet": "384947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-545832000.00",
                    "netInvestedCapital": "245981000.00",
                    "commonStockSharesOutstanding": "697980000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1316060000.00",
                    "intangibleAssets": "117766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99960000.00",
                    "totalLiab": "1216187000.00",
                    "totalStockholderEquity": "2476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104416000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-1763260000.00",
                    "otherLiab": null,
                    "goodWill": "218208000.00",
                    "otherAssets": null,
                    "cash": "263909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907502000.00",
                    "currentDeferredRevenue": "723246000.00",
                    "netDebt": "72988000.00",
                    "shortTermDebt": "46867000.00",
                    "shortLongTermDebt": "23998000.00",
                    "shortLongTermDebtTotal": "336897000.00",
                    "otherStockholderEquity": "1776370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "434034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49765000.00",
                    "longTermDebt": "235074000.00",
                    "inventory": "20400000.00",
                    "accountsPayable": "32973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882026000.00",
                    "capitalLeaseObligations": "77825000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20136000.00",
                    "nonCurrentLiabilitiesTotal": "308685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218663000.00",
                    "cashAndShortTermInvestments": "263909000.00",
                    "propertyPlantAndEquipmentGross": "663563000.00",
                    "propertyPlantAndEquipmentNet": "406624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-473468000.00",
                    "netInvestedCapital": "356469000.00",
                    "commonStockSharesOutstanding": "576426623.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1327694000.00",
                    "intangibleAssets": "122783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84644000.00",
                    "totalLiab": "1182454000.00",
                    "totalStockholderEquity": "145240000.00",
                    "deferredLongTermLiab": "600000.00",
                    "otherCurrentLiab": "127011000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-1682145000.00",
                    "otherLiab": "19094000.00",
                    "goodWill": "214808000.00",
                    "otherAssets": "144494000.00",
                    "cash": "244847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869020000.00",
                    "currentDeferredRevenue": "691214000.00",
                    "netDebt": "74721000.00",
                    "shortTermDebt": "-75587000.00",
                    "shortLongTermDebt": "25227000.00",
                    "shortLongTermDebtTotal": "319568000.00",
                    "otherStockholderEquity": "1841374000.00",
                    "propertyPlantEquipment": "435841000.00",
                    "totalCurrentAssets": "409768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-192352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54225000.00",
                    "longTermDebt": "235429000.00",
                    "inventory": "26052000.00",
                    "accountsPayable": "25568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917926000.00",
                    "capitalLeaseObligations": "58912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17872000.00",
                    "nonCurrentLiabilitiesTotal": "313434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1327694000.00",
                    "cashAndShortTermInvestments": "244847000.00",
                    "propertyPlantAndEquipmentGross": "702341000.00",
                    "propertyPlantAndEquipmentNet": "435841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459252000.00",
                    "netInvestedCapital": "405896000.00",
                    "commonStockSharesOutstanding": "412610030.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1386171000.00",
                    "intangibleAssets": "130588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80015000.00",
                    "totalLiab": "1373352000.00",
                    "totalStockholderEquity": "12819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163496000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-1537332000.00",
                    "otherLiab": "21261000.00",
                    "goodWill": "282133000.00",
                    "otherAssets": "131147000.00",
                    "cash": "151828000.00",
                    "cashAndEquivalents": "151828000.00",
                    "totalCurrentLiabilities": "1070717000.00",
                    "currentDeferredRevenue": "828607000.00",
                    "netDebt": "156050000.00",
                    "shortTermDebt": "-89360000.00",
                    "shortLongTermDebt": "26504000.00",
                    "shortLongTermDebtTotal": "307878000.00",
                    "otherStockholderEquity": "1555982000.00",
                    "propertyPlantEquipment": "401021000.00",
                    "totalCurrentAssets": "349873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12819000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89224000.00",
                    "longTermDebt": "210051000.00",
                    "inventory": "28806000.00",
                    "accountsPayable": "52110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1537332000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1036298000.00",
                    "capitalLeaseObligations": "71323000.00",
                    "longTermDebtTotal": "210051000.00",
                    "nonCurrentLiabilitiesOther": "92584000.00",
                    "nonCurrentLiabilitiesTotal": "302635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1563672000.00",
                    "liabilitiesAndStockholdersEquity": "1386171000.00",
                    "cashAndShortTermInvestments": "151828000.00",
                    "propertyPlantAndEquipmentGross": "401021000.00",
                    "propertyPlantAndEquipmentNet": "492430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-720844000.00",
                    "netInvestedCapital": "249374000.00",
                    "commonStockSharesOutstanding": "255702000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1710463000.00",
                    "intangibleAssets": "136189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82599000.00",
                    "totalLiab": "1547276000.00",
                    "totalStockholderEquity": "163187000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "186682000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-1376739000.00",
                    "otherLiab": null,
                    "goodWill": "350233000.00",
                    "otherAssets": "123166000.00",
                    "cash": "363177000.00",
                    "cashAndEquivalents": "363177000.00",
                    "totalCurrentLiabilities": "1231648000.00",
                    "currentDeferredRevenue": "975735000.00",
                    "netDebt": "-38636000.00",
                    "shortTermDebt": "27006000.00",
                    "shortLongTermDebt": "27006000.00",
                    "shortLongTermDebtTotal": "324541000.00",
                    "otherStockholderEquity": "1549031000.00",
                    "propertyPlantEquipment": "398710000.00",
                    "totalCurrentAssets": "603129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107659000.00",
                    "longTermDebt": "220397000.00",
                    "inventory": "49694000.00",
                    "accountsPayable": "42225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1376739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107334000.00",
                    "capitalLeaseObligations": "77138000.00",
                    "longTermDebtTotal": "220397000.00",
                    "nonCurrentLiabilitiesOther": "95231000.00",
                    "nonCurrentLiabilitiesTotal": "315628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1556718000.00",
                    "liabilitiesAndStockholdersEquity": "1710463000.00",
                    "cashAndShortTermInvestments": "363177000.00",
                    "propertyPlantAndEquipmentGross": "398710000.00",
                    "propertyPlantAndEquipmentNet": "497746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-628519000.00",
                    "netInvestedCapital": "410590000.00",
                    "commonStockSharesOutstanding": "253345270.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1971225000.00",
                    "intangibleAssets": "141765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62005000.00",
                    "totalLiab": "1671305000.00",
                    "totalStockholderEquity": "299920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168970000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-1227873000.00",
                    "otherLiab": "18096000.00",
                    "goodWill": "396118000.00",
                    "otherAssets": "112429000.00",
                    "cash": "585881000.00",
                    "cashAndEquivalents": "585881000.00",
                    "totalCurrentLiabilities": "1344220000.00",
                    "currentDeferredRevenue": "1075133000.00",
                    "netDebt": "-219941000.00",
                    "shortTermDebt": "56951000.00",
                    "shortLongTermDebt": "27006000.00",
                    "shortLongTermDebtTotal": "365940000.00",
                    "otherStockholderEquity": "1537821000.00",
                    "propertyPlantEquipment": "501294000.00",
                    "totalCurrentAssets": "819619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-237963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117907000.00",
                    "longTermDebt": "226234000.00",
                    "inventory": "53826000.00",
                    "accountsPayable": "43166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151606000.00",
                    "capitalLeaseObligations": "112700000.00",
                    "longTermDebtTotal": "226234000.00",
                    "nonCurrentLiabilitiesOther": "15603000.00",
                    "nonCurrentLiabilitiesTotal": "327085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1545508000.00",
                    "liabilitiesAndStockholdersEquity": "1971225000.00",
                    "cashAndShortTermInvestments": "585881000.00",
                    "propertyPlantAndEquipmentGross": "501294000.00",
                    "propertyPlantAndEquipmentNet": "501294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-524601000.00",
                    "netInvestedCapital": "553160000.00",
                    "commonStockSharesOutstanding": "247834300.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1809738000.00",
                    "intangibleAssets": "146881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19790000.00",
                    "totalLiab": "1300303000.00",
                    "totalStockholderEquity": "509435000.00",
                    "deferredLongTermLiab": "1500000.00",
                    "otherCurrentLiab": "148683000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-988964000.00",
                    "otherLiab": "19213000.00",
                    "goodWill": "521847000.00",
                    "otherAssets": "90364000.00",
                    "cash": "285498000.00",
                    "cashAndEquivalents": "285498000.00",
                    "totalCurrentLiabilities": "1194063000.00",
                    "currentDeferredRevenue": "966367000.00",
                    "netDebt": "-168420000.00",
                    "shortTermDebt": "30051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117078000.00",
                    "otherStockholderEquity": "1515021000.00",
                    "propertyPlantEquipment": "387802000.00",
                    "totalCurrentAssets": "551594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "509435000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136274000.00",
                    "longTermDebt": null,
                    "inventory": "51358000.00",
                    "accountsPayable": "48962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-988964000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1258144000.00",
                    "capitalLeaseObligations": "117078000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "16471000.00",
                    "nonCurrentLiabilitiesTotal": "106240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1522368000.00",
                    "liabilitiesAndStockholdersEquity": "1809738000.00",
                    "cashAndShortTermInvestments": "285498000.00",
                    "propertyPlantAndEquipmentGross": "748049000.00",
                    "propertyPlantAndEquipmentNet": "499052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-642469000.00",
                    "netInvestedCapital": "509435000.00",
                    "commonStockSharesOutstanding": "244350960.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1969047000.00",
                    "intangibleAssets": "154666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96000000.00",
                    "totalLiab": "1386291000.00",
                    "totalStockholderEquity": "582756000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "114373000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-902126000.00",
                    "otherLiab": "23125000.00",
                    "goodWill": "528327000.00",
                    "otherAssets": "91430000.00",
                    "cash": "426984000.00",
                    "cashAndEquivalents": "426984000.00",
                    "totalCurrentLiabilities": "1272365000.00",
                    "currentDeferredRevenue": "1039279000.00",
                    "netDebt": "-307805000.00",
                    "shortTermDebt": "56756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119179000.00",
                    "otherStockholderEquity": "1493175000.00",
                    "propertyPlantEquipment": "389395000.00",
                    "totalCurrentAssets": "691938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582756000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126135000.00",
                    "longTermDebt": null,
                    "inventory": "42819000.00",
                    "accountsPayable": "61957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-902126000.00",
                    "treasuryStock": "-6689000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277109000.00",
                    "capitalLeaseObligations": "119179000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "19384000.00",
                    "nonCurrentLiabilitiesTotal": "113926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1499864000.00",
                    "liabilitiesAndStockholdersEquity": "1969047000.00",
                    "cashAndShortTermInvestments": "426984000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "502686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-580427000.00",
                    "netInvestedCapital": "582756000.00",
                    "commonStockSharesOutstanding": "244086040.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1884983000.00",
                    "intangibleAssets": "141734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98547000.00",
                    "totalLiab": "1221348000.00",
                    "totalStockholderEquity": "660793000.00",
                    "deferredLongTermLiab": "1500000.00",
                    "otherCurrentLiab": "91819000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-809366000.00",
                    "otherLiab": "22084000.00",
                    "goodWill": "449575000.00",
                    "otherAssets": "62902000.00",
                    "cash": "537699000.00",
                    "cashAndEquivalents": "537699000.00",
                    "totalCurrentLiabilities": "1103957000.00",
                    "currentDeferredRevenue": "903245000.00",
                    "netDebt": "-413697000.00",
                    "shortTermDebt": "57390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124002000.00",
                    "otherStockholderEquity": "1470134000.00",
                    "propertyPlantEquipment": "380225000.00",
                    "totalCurrentAssets": "732880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "660793000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86948000.00",
                    "longTermDebt": null,
                    "inventory": "9686000.00",
                    "accountsPayable": "51503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2842000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-809366000.00",
                    "treasuryStock": "-6107000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152103000.00",
                    "capitalLeaseObligations": "124002000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "22054000.00",
                    "nonCurrentLiabilitiesTotal": "117391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1476241000.00",
                    "liabilitiesAndStockholdersEquity": "1884983000.00",
                    "cashAndShortTermInvestments": "537699000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "497892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-371077000.00",
                    "netInvestedCapital": "660793000.00",
                    "commonStockSharesOutstanding": "244609630.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1981064000.00",
                    "intangibleAssets": "146959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51626000.00",
                    "totalLiab": "1244836000.00",
                    "totalStockholderEquity": "730151000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "126221000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-720713000.00",
                    "otherLiab": "26338000.00",
                    "goodWill": "437398000.00",
                    "otherAssets": "37215000.00",
                    "cash": "784574000.00",
                    "cashAndEquivalents": "784574000.00",
                    "totalCurrentLiabilities": "1135037000.00",
                    "currentDeferredRevenue": "933527000.00",
                    "netDebt": "-669496000.00",
                    "shortTermDebt": "31617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115078000.00",
                    "otherStockholderEquity": "1450839000.00",
                    "propertyPlantEquipment": "317836000.00",
                    "totalCurrentAssets": "933074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "730151000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87464000.00",
                    "longTermDebt": "0.00",
                    "inventory": "9410000.00",
                    "accountsPayable": "43672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-720713000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047990000.00",
                    "capitalLeaseObligations": "115078000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "26308000.00",
                    "nonCurrentLiabilitiesTotal": "109799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1450839000.00",
                    "liabilitiesAndStockholdersEquity": "1981064000.00",
                    "cashAndShortTermInvestments": "784574000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "426418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-201963000.00",
                    "netInvestedCapital": "730151000.00",
                    "commonStockSharesOutstanding": "245370680.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1676493000.00",
                    "intangibleAssets": "152416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34106000.00",
                    "totalLiab": "883437000.00",
                    "totalStockholderEquity": "782587000.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "100173000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-677491000.00",
                    "otherLiab": "36027000.00",
                    "goodWill": "437181000.00",
                    "otherAssets": "3281000.00",
                    "cash": "535253000.00",
                    "cashAndEquivalents": "535253000.00",
                    "totalCurrentLiabilities": "760301000.00",
                    "currentDeferredRevenue": "585319000.00",
                    "netDebt": "-415698000.00",
                    "shortTermDebt": "32446000.00",
                    "shortLongTermDebt": "131000.00",
                    "shortLongTermDebtTotal": "119555000.00",
                    "otherStockholderEquity": "1460078000.00",
                    "propertyPlantEquipment": "313986000.00",
                    "totalCurrentAssets": "657257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "782587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79156000.00",
                    "longTermDebt": "22000.00",
                    "inventory": "8742000.00",
                    "accountsPayable": "42363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10469000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-677491000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019236000.00",
                    "capitalLeaseObligations": "119402000.00",
                    "longTermDebtTotal": "22000.00",
                    "nonCurrentLiabilitiesOther": "32479000.00",
                    "nonCurrentLiabilitiesTotal": "123136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1460053000.00",
                    "liabilitiesAndStockholdersEquity": "1676493000.00",
                    "cashAndShortTermInvestments": "535253000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "426358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-103044000.00",
                    "netInvestedCapital": "782715000.00",
                    "commonStockSharesOutstanding": "235341050.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1309797000.00",
                    "intangibleAssets": "155417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "216804.00",
                    "totalLiab": "1044203000.00",
                    "totalStockholderEquity": "265594000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "-40322385.00",
                    "commonStock": "39131000.00",
                    "capitalStock": "239843703.00",
                    "retainedEarnings": "-130131000.00",
                    "otherLiab": "20596000.00",
                    "goodWill": "437376000.00",
                    "otherAssets": "12975000.00",
                    "cash": "160646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "810478000.00",
                    "currentDeferredRevenue": "565732000.00",
                    "netDebt": "144437000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "59566000.00",
                    "shortLongTermDebtTotal": "305083000.00",
                    "otherStockholderEquity": "62512423.00",
                    "propertyPlantEquipment": "433939000.00",
                    "totalCurrentAssets": "270090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "203081577.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72236000.00",
                    "longTermDebt": "122891000.00",
                    "inventory": "8106000.00",
                    "accountsPayable": "44647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "599.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36762126.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1039707000.00",
                    "capitalLeaseObligations": "122626000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "32432389.00",
                    "nonCurrentLiabilitiesTotal": "233725000.00",
                    "negativeGoodwill": null,
                    "warrants": "239843104.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1309797000.00",
                    "cashAndShortTermInvestments": "160646000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "433939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-540388000.00",
                    "netInvestedCapital": "107651000.00",
                    "commonStockSharesOutstanding": "245287750.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "240318868.00",
                    "intangibleAssets": "161060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "416047.00",
                    "totalLiab": "30510698.00",
                    "totalStockholderEquity": "209808170.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "-67684944.00",
                    "commonStock": "239841027.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30032857.00",
                    "otherLiab": "21066000.00",
                    "goodWill": "432065000.00",
                    "otherAssets": "16089000.00",
                    "cash": "62392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4339056.00",
                    "currentDeferredRevenue": "-44168000.00",
                    "netDebt": "37608.00",
                    "shortTermDebt": "27856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "5635000.00",
                    "propertyPlantEquipment": "420015000.00",
                    "totalCurrentAssets": "478440.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-669279000.00",
                    "shortTermInvestments": "239840428.00",
                    "netReceivables": "69394000.00",
                    "longTermDebt": null,
                    "inventory": "7239000.00",
                    "accountsPayable": "44168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5635000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "867.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1658775.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239840428.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21663905.00",
                    "nonCurrentLiabilitiesTotal": "26171642.00",
                    "negativeGoodwill": null,
                    "warrants": "212975444.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6657917.00",
                    "liabilitiesAndStockholdersEquity": "240318868.00",
                    "cashAndShortTermInvestments": "62392.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "420015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245287750.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1359989000.00",
                    "intangibleAssets": "163710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18801000.00",
                    "totalLiab": "1066162000.00",
                    "totalStockholderEquity": "267802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "740457000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-530693000.00",
                    "otherLiab": null,
                    "goodWill": "400160000.00",
                    "otherAssets": "239795130.00",
                    "cash": "312799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "839913000.00",
                    "currentDeferredRevenue": "651096000.00",
                    "netDebt": "-29494000.00",
                    "shortTermDebt": "78536000.00",
                    "shortLongTermDebt": "62678000.00",
                    "shortLongTermDebtTotal": "283305000.00",
                    "otherStockholderEquity": "798478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "239795125.00",
                    "netReceivables": "58602000.00",
                    "longTermDebt": "148411000.00",
                    "inventory": "5320000.00",
                    "accountsPayable": "20920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964467000.00",
                    "capitalLeaseObligations": "72216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19498000.00",
                    "nonCurrentLiabilitiesTotal": "226249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6553620.00",
                    "liabilitiesAndStockholdersEquity": "1359989000.00",
                    "cashAndShortTermInvestments": "312799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "387569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-444391000.00",
                    "netInvestedCapital": "478891000.00",
                    "commonStockSharesOutstanding": "245287750.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "226831546.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26800.00",
                    "totalLiab": "8300613.00",
                    "totalStockholderEquity": "5000008.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425613.00",
                    "commonStock": "213531690.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41450.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "224973650.00",
                    "cash": "1831101.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425610.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1831101.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5000008.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1857901.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "224973645.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224973645.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5040690.00",
                    "liabilitiesAndStockholdersEquity": "226831546.00",
                    "cashAndShortTermInvestments": "226804746.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245287750.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159946120.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-56254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-84046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "84046000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-140086000.00",
                    "shortTermInvestments": "168092000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-84046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-84046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-56254000.00",
                    "cashAndShortTermInvestments": "84046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202616940.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "968814000.00",
                    "intangibleAssets": "75102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78103000.00",
                    "totalLiab": "1360915000.00",
                    "totalStockholderEquity": "-392101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112331000.00",
                    "commonStock": "72000.00",
                    "capitalStock": "72000.00",
                    "retainedEarnings": "-2397112000.00",
                    "otherLiab": null,
                    "goodWill": "209897000.00",
                    "otherAssets": null,
                    "cash": "133926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907556000.00",
                    "currentDeferredRevenue": "738852000.00",
                    "netDebt": "339429000.00",
                    "shortTermDebt": "35930000.00",
                    "shortLongTermDebt": "19039000.00",
                    "shortLongTermDebtTotal": "473355000.00",
                    "otherStockholderEquity": "2010572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25742000.00",
                    "longTermDebt": "316358000.00",
                    "inventory": "11586000.00",
                    "accountsPayable": "20443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719457000.00",
                    "capitalLeaseObligations": "137958000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15914000.00",
                    "nonCurrentLiabilitiesTotal": "453359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "968814000.00",
                    "cashAndShortTermInvestments": "133926000.00",
                    "propertyPlantAndEquipmentGross": "506252000.00",
                    "propertyPlantAndEquipmentNet": "331615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-658199000.00",
                    "netInvestedCapital": "-56704000.00",
                    "commonStockSharesOutstanding": "35299590.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1158011000.00",
                    "intangibleAssets": "96904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69968000.00",
                    "totalLiab": "1354239000.00",
                    "totalStockholderEquity": "-196228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92174000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-2102895000.00",
                    "otherLiab": null,
                    "goodWill": "217045000.00",
                    "otherAssets": null,
                    "cash": "216426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "917284000.00",
                    "currentDeferredRevenue": "749432000.00",
                    "netDebt": "-119915000.00",
                    "shortTermDebt": "45701000.00",
                    "shortLongTermDebt": "31748000.00",
                    "shortLongTermDebtTotal": "96511000.00",
                    "otherStockholderEquity": "5811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33498000.00",
                    "longTermDebt": "376308000.00",
                    "inventory": "12177000.00",
                    "accountsPayable": "29977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825942000.00",
                    "capitalLeaseObligations": "64763000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9637000.00",
                    "nonCurrentLiabilitiesTotal": "436955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1158011000.00",
                    "cashAndShortTermInvestments": "216426000.00",
                    "propertyPlantAndEquipmentGross": "621298000.00",
                    "propertyPlantAndEquipmentNet": "405250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-585215000.00",
                    "netInvestedCapital": "211828000.00",
                    "commonStockSharesOutstanding": "697713626.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1316060000.00",
                    "intangibleAssets": "117766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99960000.00",
                    "totalLiab": "1216187000.00",
                    "totalStockholderEquity": "99873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104416000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "-1763260000.00",
                    "otherLiab": null,
                    "goodWill": "218208000.00",
                    "otherAssets": null,
                    "cash": "263909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907502000.00",
                    "currentDeferredRevenue": "723246000.00",
                    "netDebt": "72988000.00",
                    "shortTermDebt": "46867000.00",
                    "shortLongTermDebt": "23998000.00",
                    "shortLongTermDebtTotal": "336897000.00",
                    "otherStockholderEquity": "2476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "434034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49765000.00",
                    "longTermDebt": "235074000.00",
                    "inventory": "20400000.00",
                    "accountsPayable": "32973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882026000.00",
                    "capitalLeaseObligations": "77825000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20136000.00",
                    "nonCurrentLiabilitiesTotal": "308685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1316060000.00",
                    "cashAndShortTermInvestments": "263909000.00",
                    "propertyPlantAndEquipmentGross": "663563000.00",
                    "propertyPlantAndEquipmentNet": "406624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-473468000.00",
                    "netInvestedCapital": "356469000.00",
                    "commonStockSharesOutstanding": "132194747.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1971225000.00",
                    "intangibleAssets": "141765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62005000.00",
                    "totalLiab": "1671305000.00",
                    "totalStockholderEquity": "299920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139025000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-1227873000.00",
                    "otherLiab": "18096000.00",
                    "goodWill": "396118000.00",
                    "otherAssets": "112429000.00",
                    "cash": "585881000.00",
                    "cashAndEquivalents": "585881000.00",
                    "totalCurrentLiabilities": "1344220000.00",
                    "currentDeferredRevenue": "1075133000.00",
                    "netDebt": "-219941000.00",
                    "shortTermDebt": "86896000.00",
                    "shortLongTermDebt": "27006000.00",
                    "shortLongTermDebtTotal": "365940000.00",
                    "otherStockholderEquity": "1537821000.00",
                    "propertyPlantEquipment": "501294000.00",
                    "totalCurrentAssets": "819619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-237963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117907000.00",
                    "longTermDebt": "226234000.00",
                    "inventory": "53826000.00",
                    "accountsPayable": "43166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151606000.00",
                    "capitalLeaseObligations": "112700000.00",
                    "longTermDebtTotal": "226234000.00",
                    "nonCurrentLiabilitiesOther": "15603000.00",
                    "nonCurrentLiabilitiesTotal": "327085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1545508000.00",
                    "liabilitiesAndStockholdersEquity": "1971225000.00",
                    "cashAndShortTermInvestments": "585881000.00",
                    "propertyPlantAndEquipmentGross": "501294000.00",
                    "propertyPlantAndEquipmentNet": "501294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-524601000.00",
                    "netInvestedCapital": "553160000.00",
                    "commonStockSharesOutstanding": "245671640.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1981064000.00",
                    "intangibleAssets": "146959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51626000.00",
                    "totalLiab": "1244836000.00",
                    "totalStockholderEquity": "736228000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "94604000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "-720713000.00",
                    "otherLiab": "26338000.00",
                    "goodWill": "437398000.00",
                    "otherAssets": "37215000.00",
                    "cash": "784574000.00",
                    "cashAndEquivalents": "784574000.00",
                    "totalCurrentLiabilities": "1135037000.00",
                    "currentDeferredRevenue": "933527000.00",
                    "netDebt": "-669496000.00",
                    "shortTermDebt": "63234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115078000.00",
                    "otherStockholderEquity": "1450839000.00",
                    "propertyPlantEquipment": "317836000.00",
                    "totalCurrentAssets": "933074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "730151000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87464000.00",
                    "longTermDebt": "0.00",
                    "inventory": "9410000.00",
                    "accountsPayable": "43672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-720713000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047990000.00",
                    "capitalLeaseObligations": "115078000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "26308000.00",
                    "nonCurrentLiabilitiesTotal": "109799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1450839000.00",
                    "liabilitiesAndStockholdersEquity": "1981064000.00",
                    "cashAndShortTermInvestments": "784574000.00",
                    "propertyPlantAndEquipmentGross": "426418000.00",
                    "propertyPlantAndEquipmentNet": "426418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-201963000.00",
                    "netInvestedCapital": "730151000.00",
                    "commonStockSharesOutstanding": "204780900.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1359989000.00",
                    "intangibleAssets": "163710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18801000.00",
                    "totalLiab": "1066162000.00",
                    "totalStockholderEquity": "293827000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "89361000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-530693000.00",
                    "otherLiab": "21480000.00",
                    "goodWill": "400160000.00",
                    "otherAssets": "13028000.00",
                    "cash": "312799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "839913000.00",
                    "currentDeferredRevenue": "651096000.00",
                    "netDebt": "-29494000.00",
                    "shortTermDebt": "78536000.00",
                    "shortLongTermDebt": "62678000.00",
                    "shortLongTermDebtTotal": "283305000.00",
                    "otherStockholderEquity": "798478000.00",
                    "propertyPlantEquipment": "387569000.00",
                    "totalCurrentAssets": "395522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-671610000.00",
                    "shortTermInvestments": "239795125.00",
                    "netReceivables": "58602000.00",
                    "longTermDebt": "148411000.00",
                    "inventory": "5320000.00",
                    "accountsPayable": "20920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "867.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1658775.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964467000.00",
                    "capitalLeaseObligations": "72216000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "21663905.00",
                    "nonCurrentLiabilitiesTotal": "226249000.00",
                    "negativeGoodwill": null,
                    "warrants": "212975444.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6553620.00",
                    "liabilitiesAndStockholdersEquity": "1359989000.00",
                    "cashAndShortTermInvestments": "312799000.00",
                    "propertyPlantAndEquipmentGross": "576446000.00",
                    "propertyPlantAndEquipmentNet": "387569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-444391000.00",
                    "netInvestedCapital": "478891000.00",
                    "commonStockSharesOutstanding": "245287750.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "527635000.00",
                    "intangibleAssets": "20135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23458000.00",
                    "totalLiab": "583889000.00",
                    "totalStockholderEquity": "-56254000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "297965000.00",
                    "commonStock": "3822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122290000.00",
                    "otherLiab": "1562000.00",
                    "goodWill": "3732000.00",
                    "otherAssets": "19178000.00",
                    "cash": "84046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "163760000.00",
                    "shortTermDebt": "57851000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247806000.00",
                    "otherStockholderEquity": "2249000.00",
                    "propertyPlantEquipment": "356162000.00",
                    "totalCurrentAssets": "128428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-140086000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20006000.00",
                    "longTermDebt": null,
                    "inventory": "918000.00",
                    "accountsPayable": "27907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527635000.00",
                    "cashAndShortTermInvestments": "84046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "356162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245287750.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245287750.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27858000.00",
                    "netBorrowings": "152577000.00",
                    "totalCashFromFinancingActivities": "150345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107249000.00",
                    "changeInCash": "31344000.00",
                    "beginPeriodCashFlow": "88731000.00",
                    "endPeriodCashFlow": "120075000.00",
                    "totalCashFromOperatingActivities": "-91632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12120000.00",
                    "otherCashflowsFromInvestingActivities": "24996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4651000.00",
                    "changeToAccountReceivables": "4509000.00",
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-2189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54591000.00",
                    "stockBasedCompensation": "12543000.00",
                    "otherNonCashItems": "45545000.00",
                    "freeCashFlow": "-142551000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38663000.00",
                    "netBorrowings": "63658000.00",
                    "totalCashFromFinancingActivities": "63424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82958000.00",
                    "changeInCash": "-75772000.00",
                    "beginPeriodCashFlow": "164503000.00",
                    "endPeriodCashFlow": "88731000.00",
                    "totalCashFromOperatingActivities": "-99631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11714000.00",
                    "otherCashflowsFromInvestingActivities": "23698000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4984000.00",
                    "changeToAccountReceivables": "-8571000.00",
                    "salePurchaseOfStock": "-201000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65022000.00",
                    "stockBasedCompensation": "11388000.00",
                    "otherNonCashItems": "25247000.00",
                    "freeCashFlow": "-163927000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "136984000.00",
                    "netBorrowings": "-109154000.00",
                    "totalCashFromFinancingActivities": "-109889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28875000.00",
                    "changeInCash": "8725000.00",
                    "beginPeriodCashFlow": "155778000.00",
                    "endPeriodCashFlow": "164503000.00",
                    "totalCashFromOperatingActivities": "-18369000.00",
                    "issuanceOfCapitalStock": "-80000.00",
                    "depreciation": "13545000.00",
                    "otherCashflowsFromInvestingActivities": "188633000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2443000.00",
                    "changeToAccountReceivables": "7700000.00",
                    "salePurchaseOfStock": "-543000.00",
                    "otherCashflowsFromFinancingActivities": "-112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12941000.00",
                    "stockBasedCompensation": "11975000.00",
                    "otherNonCashItems": "-27955000.00",
                    "freeCashFlow": "-72343000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "23470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23470000.00",
                    "netBorrowings": "-17744000.00",
                    "totalCashFromFinancingActivities": "28936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83730000.00",
                    "changeInCash": "14536000.00",
                    "beginPeriodCashFlow": "141242000.00",
                    "endPeriodCashFlow": "155778000.00",
                    "totalCashFromOperatingActivities": "-37122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13926000.00",
                    "otherCashflowsFromInvestingActivities": "26056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "127000.00",
                    "changeToAccountReceivables": "-516000.00",
                    "salePurchaseOfStock": "-895000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4732000.00",
                    "stockBasedCompensation": "12499000.00",
                    "otherNonCashItems": "15451000.00",
                    "freeCashFlow": "-63648000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "3801000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3801000.00",
                    "netBorrowings": "-8772000.00",
                    "totalCashFromFinancingActivities": "-8874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82299000.00",
                    "changeInCash": "-65821000.00",
                    "beginPeriodCashFlow": "207063000.00",
                    "endPeriodCashFlow": "141242000.00",
                    "totalCashFromOperatingActivities": "-62880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13490000.00",
                    "otherCashflowsFromInvestingActivities": "15762000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-857000.00",
                    "changeToAccountReceivables": "3516000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12853000.00",
                    "stockBasedCompensation": "8295000.00",
                    "otherNonCashItems": "10487000.00",
                    "freeCashFlow": "-77396000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "16113000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16113000.00",
                    "netBorrowings": "-8575000.00",
                    "totalCashFromFinancingActivities": "-8686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-99313000.00",
                    "changeInCash": "-39405000.00",
                    "beginPeriodCashFlow": "246468000.00",
                    "endPeriodCashFlow": "207063000.00",
                    "totalCashFromOperatingActivities": "-47924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20210000.00",
                    "otherCashflowsFromInvestingActivities": "34617000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8481000.00",
                    "salePurchaseOfStock": "-109000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10117000.00",
                    "stockBasedCompensation": "12661000.00",
                    "otherNonCashItems": "28635000.00",
                    "freeCashFlow": "-69766000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-72739000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72739000.00",
                    "netBorrowings": "133216000.00",
                    "totalCashFromFinancingActivities": "131623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87538000.00",
                    "changeInCash": "97634000.00",
                    "beginPeriodCashFlow": "148834000.00",
                    "endPeriodCashFlow": "246468000.00",
                    "totalCashFromOperatingActivities": "37926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13074000.00",
                    "otherCashflowsFromInvestingActivities": "34360000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3081000.00",
                    "changeToAccountReceivables": "2276000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-1594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54266000.00",
                    "stockBasedCompensation": "12613000.00",
                    "otherNonCashItems": "45511000.00",
                    "freeCashFlow": "-73833000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "1965000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1965000.00",
                    "netBorrowings": "-11483000.00",
                    "totalCashFromFinancingActivities": "-11565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57731000.00",
                    "changeInCash": "-26557000.00",
                    "beginPeriodCashFlow": "175391000.00",
                    "endPeriodCashFlow": "148834000.00",
                    "totalCashFromOperatingActivities": "-16858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12484000.00",
                    "otherCashflowsFromInvestingActivities": "8461000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1182000.00",
                    "changeToAccountReceivables": "3365000.00",
                    "salePurchaseOfStock": "-82000.00",
                    "otherCashflowsFromFinancingActivities": "-11483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13851000.00",
                    "stockBasedCompensation": "7885000.00",
                    "otherNonCashItems": "6653000.00",
                    "freeCashFlow": "-21941000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "4490000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96973000.00",
                    "changeInCash": "-37899000.00",
                    "beginPeriodCashFlow": "213290000.00",
                    "endPeriodCashFlow": "175391000.00",
                    "totalCashFromOperatingActivities": "-25162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15593000.00",
                    "otherCashflowsFromInvestingActivities": "5270000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2798000.00",
                    "changeToAccountReceivables": "5341000.00",
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "4377178.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26540000.00",
                    "stockBasedCompensation": "14268000.00",
                    "otherNonCashItems": "15410000.00",
                    "freeCashFlow": "-32727000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "19603000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-97393000.00",
                    "changeInCash": "-79535000.00",
                    "beginPeriodCashFlow": "292825000.00",
                    "endPeriodCashFlow": "213290000.00",
                    "totalCashFromOperatingActivities": "-73794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15395000.00",
                    "otherCashflowsFromInvestingActivities": "22553000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1510000.00",
                    "changeToAccountReceivables": "-3839000.00",
                    "salePurchaseOfStock": "-338000.00",
                    "otherCashflowsFromFinancingActivities": "19603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10651000.00",
                    "stockBasedCompensation": "11211000.00",
                    "otherNonCashItems": "7644000.00",
                    "freeCashFlow": "-83687000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "4251000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81115000.00",
                    "changeInCash": "18663000.00",
                    "beginPeriodCashFlow": "274162000.00",
                    "endPeriodCashFlow": "292825000.00",
                    "totalCashFromOperatingActivities": "-3791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13506000.00",
                    "otherCashflowsFromInvestingActivities": "14036000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10236000.00",
                    "changeToAccountReceivables": "4385000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-2062000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46856000.00",
                    "stockBasedCompensation": "3983000.00",
                    "otherNonCashItems": "12979000.00",
                    "freeCashFlow": "-14032000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "37530000.00",
                    "changeToLiabilities": "-154934000.00",
                    "totalCashflowsFromInvestingActivities": "37530000.00",
                    "netBorrowings": "321484000.00",
                    "totalCashFromFinancingActivities": "301854000.00",
                    "changeToOperatingActivities": "-17657000.00",
                    "netIncome": "-144813000.00",
                    "changeInCash": "85813000.00",
                    "beginPeriodCashFlow": "188349000.00",
                    "endPeriodCashFlow": "274162000.00",
                    "totalCashFromOperatingActivities": "-249824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15459000.00",
                    "otherCashflowsFromInvestingActivities": "25791000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1445000.00",
                    "changeToAccountReceivables": "-5185000.00",
                    "salePurchaseOfStock": "2992.00",
                    "otherCashflowsFromFinancingActivities": "1906628.00",
                    "changeToNetincome": "54209000.00",
                    "capitalExpenditures": "4578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175945000.00",
                    "stockBasedCompensation": "3508000.00",
                    "otherNonCashItems": "51967000.00",
                    "freeCashFlow": "-254402000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "10124000.00",
                    "changeToLiabilities": "-9864000.00",
                    "totalCashflowsFromInvestingActivities": "10124000.00",
                    "netBorrowings": "-11928000.00",
                    "totalCashFromFinancingActivities": "-11931000.00",
                    "changeToOperatingActivities": "-33858000.00",
                    "netIncome": "-160593000.00",
                    "changeInCash": "-211449000.00",
                    "beginPeriodCashFlow": "399798000.00",
                    "endPeriodCashFlow": "188349000.00",
                    "totalCashFromOperatingActivities": "-209188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15123000.00",
                    "otherCashflowsFromInvestingActivities": "14438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9074000.00",
                    "changeToAccountReceivables": "23580000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-11931000.00",
                    "changeToNetincome": "75897000.00",
                    "capitalExpenditures": "9254000",
                    "changeReceivables": "23580000.00",
                    "cashFlowsOtherOperating": "-169500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-210995000.00",
                    "changeInWorkingCapital": "-139824000.00",
                    "stockBasedCompensation": "6604000.00",
                    "otherNonCashItems": "69502000.00",
                    "freeCashFlow": "-218442000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-11035000.00",
                    "changeToLiabilities": "-9387000.00",
                    "totalCashflowsFromInvestingActivities": "-11035000.00",
                    "netBorrowings": "-6752000.00",
                    "totalCashFromFinancingActivities": "-6752000.00",
                    "changeToOperatingActivities": "-33858000.00",
                    "netIncome": "-100866000.00",
                    "changeInCash": "-220355000.00",
                    "beginPeriodCashFlow": "620153000.00",
                    "endPeriodCashFlow": "399798000.00",
                    "totalCashFromOperatingActivities": "-202482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14445000.00",
                    "otherCashflowsFromInvestingActivities": "-2187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5445000.00",
                    "changeToAccountReceivables": "4118000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6752000.00",
                    "changeToNetincome": "10401000.00",
                    "capitalExpenditures": "16832000",
                    "changeReceivables": "4118000.00",
                    "cashFlowsOtherOperating": "-111785000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-220269000.00",
                    "changeInWorkingCapital": "-127377000.00",
                    "stockBasedCompensation": "11538000.00",
                    "otherNonCashItems": "-222000.00",
                    "freeCashFlow": "-219314000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3517000.00",
                    "changeToLiabilities": "99149000.00",
                    "totalCashflowsFromInvestingActivities": "-3517000.00",
                    "netBorrowings": "259200000.00",
                    "totalCashFromFinancingActivities": "252133000.00",
                    "changeToOperatingActivities": "15776000.00",
                    "netIncome": "-286910000.00",
                    "changeInCash": "308239000.00",
                    "beginPeriodCashFlow": "311914000.00",
                    "endPeriodCashFlow": "620153000.00",
                    "totalCashFromOperatingActivities": "57652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19074000.00",
                    "otherCashflowsFromInvestingActivities": "214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9388000.00",
                    "changeToAccountReceivables": "10924000.00",
                    "salePurchaseOfStock": "-340000.00",
                    "otherCashflowsFromFinancingActivities": "-6727000.00",
                    "changeToNetincome": "163657000.00",
                    "capitalExpenditures": "12892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113065000.00",
                    "stockBasedCompensation": "23140000.00",
                    "otherNonCashItems": "189283000.00",
                    "freeCashFlow": "44760000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "9372000.00",
                    "changeToLiabilities": "-5654000.00",
                    "totalCashflowsFromInvestingActivities": "9372000.00",
                    "netBorrowings": "259200000.00",
                    "totalCashFromFinancingActivities": "-658000.00",
                    "changeToOperatingActivities": "9088000.00",
                    "netIncome": "-86837000.00",
                    "changeInCash": "-142502000.00",
                    "beginPeriodCashFlow": "454416000.00",
                    "endPeriodCashFlow": "311914000.00",
                    "totalCashFromOperatingActivities": "-148166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16500000.00",
                    "otherCashflowsFromInvestingActivities": "12947000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8557000.00",
                    "changeToAccountReceivables": "-14080000.00",
                    "salePurchaseOfStock": "-658000.00",
                    "otherCashflowsFromFinancingActivities": "-658000.00",
                    "changeToNetincome": "17994000.00",
                    "capitalExpenditures": "5326000",
                    "changeReceivables": "-10889000.00",
                    "cashFlowsOtherOperating": "-73490000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139452000.00",
                    "changeInWorkingCapital": "-95823000.00",
                    "stockBasedCompensation": "22504000.00",
                    "otherNonCashItems": "-4510000.00",
                    "freeCashFlow": "-153492000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-61545000.00",
                    "changeToLiabilities": "1342000.00",
                    "totalCashflowsFromInvestingActivities": "-61545000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-582000.00",
                    "changeToOperatingActivities": "-7026000.00",
                    "netIncome": "-92760000.00",
                    "changeInCash": "-85431000.00",
                    "beginPeriodCashFlow": "539847000.00",
                    "endPeriodCashFlow": "454416000.00",
                    "totalCashFromOperatingActivities": "-18959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16134000.00",
                    "otherCashflowsFromInvestingActivities": "4840000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32941000.00",
                    "changeToAccountReceivables": "-20482000.00",
                    "salePurchaseOfStock": "-582000.00",
                    "otherCashflowsFromFinancingActivities": "-582000.00",
                    "changeToNetincome": "18573000.00",
                    "capitalExpenditures": "10175000",
                    "changeReceivables": "-23679000.00",
                    "cashFlowsOtherOperating": "63908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-81086000.00",
                    "changeInWorkingCapital": "39094000.00",
                    "stockBasedCompensation": "20781000.00",
                    "otherNonCashItems": "-2208000.00",
                    "freeCashFlow": "-29134000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "-119552000.00",
                    "changeToLiabilities": "72000.00",
                    "totalCashflowsFromInvestingActivities": "-119552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6107000.00",
                    "changeToOperatingActivities": "-42976000.00",
                    "netIncome": "-89040000.00",
                    "changeInCash": "-246875000.00",
                    "beginPeriodCashFlow": "786722000.00",
                    "endPeriodCashFlow": "539847000.00",
                    "totalCashFromOperatingActivities": "-121216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14228000.00",
                    "otherCashflowsFromInvestingActivities": "9394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-277000.00",
                    "changeToAccountReceivables": "3088000.00",
                    "salePurchaseOfStock": "-6107000.00",
                    "otherCashflowsFromFinancingActivities": "-119552000.00",
                    "changeToNetincome": "16568000.00",
                    "capitalExpenditures": "122964000",
                    "changeReceivables": "2235000.00",
                    "cashFlowsOtherOperating": "-65002000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-246875000.00",
                    "changeInWorkingCapital": "-62972000.00",
                    "stockBasedCompensation": "22554000.00",
                    "otherNonCashItems": "-5986000.00",
                    "freeCashFlow": "-244180000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-30242000.00",
                    "changeToLiabilities": "24277000.00",
                    "totalCashflowsFromInvestingActivities": "-30242000.00",
                    "netBorrowings": "-147000.00",
                    "totalCashFromFinancingActivities": "628000.00",
                    "changeToOperatingActivities": "-9166000.00",
                    "netIncome": "-76608000.00",
                    "changeInCash": "249292000.00",
                    "beginPeriodCashFlow": "537430000.00",
                    "endPeriodCashFlow": "786722000.00",
                    "totalCashFromOperatingActivities": "278906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13246000.00",
                    "otherCashflowsFromInvestingActivities": "9978000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-669000.00",
                    "changeToAccountReceivables": "-10799000.00",
                    "salePurchaseOfStock": "71181000.00",
                    "otherCashflowsFromFinancingActivities": "775000.00",
                    "changeToNetincome": "15426000.00",
                    "capitalExpenditures": "43810000",
                    "changeReceivables": "-10799000.00",
                    "cashFlowsOtherOperating": "314033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "249292000.00",
                    "changeInWorkingCapital": "326842000.00",
                    "stockBasedCompensation": "19005000.00",
                    "otherNonCashItems": "-3579000.00",
                    "freeCashFlow": "235096000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1680977.00",
                    "totalCashflowsFromInvestingActivities": "-5760000.00",
                    "netBorrowings": "-214082000.00",
                    "totalCashFromFinancingActivities": "403972000.00",
                    "changeToOperatingActivities": "-15337000.00",
                    "netIncome": "-59455000.00",
                    "changeInCash": "364707000.00",
                    "beginPeriodCashFlow": "172723000.00",
                    "endPeriodCashFlow": "537430000.00",
                    "totalCashFromOperatingActivities": "-33505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13639000.00",
                    "otherCashflowsFromInvestingActivities": "-3857000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-635000.00",
                    "changeToAccountReceivables": "-7428000.00",
                    "salePurchaseOfStock": "-69074000.00",
                    "otherCashflowsFromFinancingActivities": "588656000.00",
                    "changeToNetincome": "11170516.00",
                    "capitalExpenditures": "5760000",
                    "changeReceivables": "-10980000.00",
                    "cashFlowsOtherOperating": "-83077162.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "213245253.00",
                    "changeInWorkingCapital": "-6368000.00",
                    "stockBasedCompensation": "27906000.00",
                    "otherNonCashItems": "-9227000.00",
                    "freeCashFlow": "-39265000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "85559.00",
                    "totalCashflowsFromInvestingActivities": "-5587000.00",
                    "netBorrowings": "150000.00",
                    "totalCashFromFinancingActivities": "-17788000.00",
                    "changeToOperatingActivities": "9878000.00",
                    "netIncome": "-28954000.00",
                    "changeInCash": "-57566000.00",
                    "beginPeriodCashFlow": "230289000.00",
                    "endPeriodCashFlow": "172723000.00",
                    "totalCashFromOperatingActivities": "-34191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13482000.00",
                    "otherCashflowsFromInvestingActivities": "-3080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-867000.00",
                    "changeToAccountReceivables": "-2838000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-983000.00",
                    "changeToNetincome": "6260747.00",
                    "capitalExpenditures": "5587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "196567.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33720.00",
                    "changeInWorkingCapital": "-20574000.00",
                    "stockBasedCompensation": "1348000.00",
                    "otherNonCashItems": "507000.00",
                    "freeCashFlow": "-39778000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "2919000.00",
                    "changeToLiabilities": "-52040000.00",
                    "totalCashflowsFromInvestingActivities": "2919000.00",
                    "netBorrowings": "-12445000.00",
                    "totalCashFromFinancingActivities": "-12786000.00",
                    "changeToOperatingActivities": "-20438000.00",
                    "netIncome": "-32213000.00",
                    "changeInCash": "-94587000.00",
                    "beginPeriodCashFlow": "324876000.00",
                    "endPeriodCashFlow": "230289000.00",
                    "totalCashFromOperatingActivities": "-84720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13831000.00",
                    "otherCashflowsFromInvestingActivities": "-2652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1247000.00",
                    "changeToAccountReceivables": "-714000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-443000.00",
                    "changeToNetincome": "1689000.00",
                    "capitalExpenditures": "4925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "147595.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-657533.00",
                    "changeInWorkingCapital": "-68361000.00",
                    "stockBasedCompensation": "1414000.00",
                    "otherNonCashItems": "609000.00",
                    "freeCashFlow": "-89645000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-5502000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34113000.00",
                    "changeInCash": "190037000.00",
                    "beginPeriodCashFlow": "134839000.00",
                    "endPeriodCashFlow": "324876000.00",
                    "totalCashFromOperatingActivities": "204243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14339000.00",
                    "otherCashflowsFromInvestingActivities": "-3271000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-899000.00",
                    "changeToAccountReceivables": "-9090000.00",
                    "salePurchaseOfStock": "241746320.00",
                    "otherCashflowsFromFinancingActivities": "67623.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "216061000.00",
                    "stockBasedCompensation": "818000.00",
                    "otherNonCashItems": "7138000.00",
                    "freeCashFlow": "198741000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22117000.00",
                    "totalCashflowsFromInvestingActivities": "-4841000.00",
                    "netBorrowings": "-34525000.00",
                    "totalCashFromFinancingActivities": "-34547000.00",
                    "changeToOperatingActivities": "-832000.00",
                    "netIncome": "18909000.00",
                    "changeInCash": "-24624000.00",
                    "beginPeriodCashFlow": "159463000.00",
                    "endPeriodCashFlow": "134839000.00",
                    "totalCashFromOperatingActivities": "14764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14722000.00",
                    "otherCashflowsFromInvestingActivities": "-2099000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-332000.00",
                    "changeToAccountReceivables": "889000.00",
                    "salePurchaseOfStock": "227000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": "-2465000.00",
                    "capitalExpenditures": "1704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-275000.00",
                    "stockBasedCompensation": "1168000.00",
                    "otherNonCashItems": "-19760000.00",
                    "freeCashFlow": "13060000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31053000.00",
                    "totalCashflowsFromInvestingActivities": "-2307000.00",
                    "netBorrowings": "-10245000.00",
                    "totalCashFromFinancingActivities": "-10268000.00",
                    "changeToOperatingActivities": "10861000.00",
                    "netIncome": "-21783000.00",
                    "changeInCash": "25549000.00",
                    "beginPeriodCashFlow": "133914000.00",
                    "endPeriodCashFlow": "159463000.00",
                    "totalCashFromOperatingActivities": "38124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14173000.00",
                    "otherCashflowsFromInvestingActivities": "-1540000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-352000.00",
                    "changeToAccountReceivables": "7362000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": "882000.00",
                    "capitalExpenditures": "767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17871000.00",
                    "stockBasedCompensation": "772000.00",
                    "otherNonCashItems": "27091000.00",
                    "freeCashFlow": "37357000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-25748000.00",
                    "totalCashflowsFromInvestingActivities": "94230000.00",
                    "netBorrowings": "-9247000.00",
                    "totalCashFromFinancingActivities": "-9269000.00",
                    "changeToOperatingActivities": "-13290000.00",
                    "netIncome": "-44474000.00",
                    "changeInCash": "37474000.00",
                    "beginPeriodCashFlow": "96440000.00",
                    "endPeriodCashFlow": "133914000.00",
                    "totalCashFromOperatingActivities": "-47487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13194000.00",
                    "otherCashflowsFromInvestingActivities": "-1505000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "947000.00",
                    "changeToAccountReceivables": "19945000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": "491000.00",
                    "capitalExpenditures": "2407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7602000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "-24393000.00",
                    "freeCashFlow": "-49894000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "180368000.00",
                    "netBorrowings": "-144245000.00",
                    "totalCashFromFinancingActivities": "-98513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-294217000.00",
                    "changeInCash": "-81965000.00",
                    "beginPeriodCashFlow": "246468000.00",
                    "endPeriodCashFlow": "164503000.00",
                    "totalCashFromOperatingActivities": "-166295000.00",
                    "issuanceOfCapitalStock": "47517000.00",
                    "depreciation": "61171000.00",
                    "otherCashflowsFromInvestingActivities": "265068000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3173000.00",
                    "changeToAccountReceivables": "2219000.00",
                    "salePurchaseOfStock": "-1633000.00",
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5297000.00",
                    "stockBasedCompensation": "45430000.00",
                    "otherNonCashItems": "26618000.00",
                    "freeCashFlow": "-283153000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-46681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46681000.00",
                    "netBorrowings": "80741000.00",
                    "totalCashFromFinancingActivities": "78662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-339635000.00",
                    "changeInCash": "-46357000.00",
                    "beginPeriodCashFlow": "292825000.00",
                    "endPeriodCashFlow": "246468000.00",
                    "totalCashFromOperatingActivities": "-77888000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56546000.00",
                    "otherCashflowsFromInvestingActivities": "70644000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2861000.00",
                    "changeToAccountReceivables": "7143000.00",
                    "salePurchaseOfStock": "-485000.00",
                    "otherCashflowsFromFinancingActivities": "-1594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84006000.00",
                    "stockBasedCompensation": "45977000.00",
                    "otherNonCashItems": "75218000.00",
                    "freeCashFlow": "-218128000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "33102000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40870000.00",
                    "netBorrowings": "322677000.00",
                    "totalCashFromFinancingActivities": "300954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-487387000.00",
                    "changeInCash": "-327328000.00",
                    "beginPeriodCashFlow": "620153000.00",
                    "endPeriodCashFlow": "292825000.00",
                    "totalCashFromOperatingActivities": "-665285000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58533000.00",
                    "otherCashflowsFromInvestingActivities": "52078000.00",
                    "dividendsPaid": "310322000.00",
                    "changeToInventory": "4686000.00",
                    "changeToAccountReceivables": "26898000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-21695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-397029000.00",
                    "stockBasedCompensation": "25633000.00",
                    "otherNonCashItems": "134965000.00",
                    "freeCashFlow": "-706190000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-175242000.00",
                    "changeToLiabilities": "93611000.00",
                    "totalCashflowsFromInvestingActivities": "-175242000.00",
                    "netBorrowings": "259200000.00",
                    "totalCashFromFinancingActivities": "244786000.00",
                    "changeToOperatingActivities": "-25138000.00",
                    "netIncome": "-555547000.00",
                    "changeInCash": "-166569000.00",
                    "beginPeriodCashFlow": "786722000.00",
                    "endPeriodCashFlow": "620153000.00",
                    "totalCashFromOperatingActivities": "-230689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65936000.00",
                    "otherCashflowsFromInvestingActivities": "23515000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51163000.00",
                    "changeToAccountReceivables": "-21409000.00",
                    "salePurchaseOfStock": "-7687000.00",
                    "otherCashflowsFromFinancingActivities": "-6727000.00",
                    "changeToNetincome": "216405000.00",
                    "capitalExpenditures": "151357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6636000.00",
                    "stockBasedCompensation": "88979000.00",
                    "otherNonCashItems": "176579000.00",
                    "freeCashFlow": "-382046000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-38670000.00",
                    "changeToLiabilities": "25436000.00",
                    "totalCashflowsFromInvestingActivities": "-38670000.00",
                    "netBorrowings": "-213979000.00",
                    "totalCashFromFinancingActivities": "374026000.00",
                    "changeToOperatingActivities": "-35063000.00",
                    "netIncome": "-197230000.00",
                    "changeInCash": "471775000.00",
                    "beginPeriodCashFlow": "312799000.00",
                    "endPeriodCashFlow": "784574000.00",
                    "totalCashFromOperatingActivities": "126490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54198000.00",
                    "otherCashflowsFromInvestingActivities": "389000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3418000.00",
                    "changeToAccountReceivables": "-21779000.00",
                    "salePurchaseOfStock": "2107000.00",
                    "otherCashflowsFromFinancingActivities": "585898000.00",
                    "changeToNetincome": "37365000.00",
                    "capitalExpenditures": "60082000",
                    "changeReceivables": "-21779000.00",
                    "cashFlowsOtherOperating": "231300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "461846000.00",
                    "changeInWorkingCapital": "231539000.00",
                    "stockBasedCompensation": "49673000.00",
                    "otherNonCashItems": "-11690000.00",
                    "freeCashFlow": "66408000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "81580000.00",
                    "changeToLiabilities": "188741000.00",
                    "totalCashflowsFromInvestingActivities": "81580000.00",
                    "netBorrowings": "-62695000.00",
                    "totalCashFromFinancingActivities": "-62788000.00",
                    "changeToOperatingActivities": "21836000.00",
                    "netIncome": "-85405000.00",
                    "changeInCash": "228436000.00",
                    "beginPeriodCashFlow": "96440000.00",
                    "endPeriodCashFlow": "324876000.00",
                    "totalCashFromOperatingActivities": "209644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58529000.00",
                    "otherCashflowsFromInvestingActivities": "-8415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-636000.00",
                    "changeToAccountReceivables": "21474000.00",
                    "salePurchaseOfStock": "241746320.00",
                    "otherCashflowsFromFinancingActivities": "81580000.00",
                    "changeToNetincome": "10461000.00",
                    "capitalExpenditures": "15524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "224447000.00",
                    "stockBasedCompensation": "3342000.00",
                    "otherNonCashItems": "8731000.00",
                    "freeCashFlow": "194120000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "9504000.00",
                    "changeToLiabilities": "36862000.00",
                    "totalCashflowsFromInvestingActivities": "-41316000.00",
                    "netBorrowings": "-37706000.00",
                    "totalCashFromFinancingActivities": "87383000.00",
                    "changeToOperatingActivities": "84000.00",
                    "netIncome": "-106873000.00",
                    "changeInCash": "21188000.00",
                    "beginPeriodCashFlow": "75252000.00",
                    "endPeriodCashFlow": "96440000.00",
                    "totalCashFromOperatingActivities": "-24879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39352000.00",
                    "otherCashflowsFromInvestingActivities": "-18345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-70000.00",
                    "changeToAccountReceivables": "-3530000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125167000.00",
                    "changeToNetincome": "-8188000.00",
                    "capitalExpenditures": "8069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38288000.00",
                    "stockBasedCompensation": "1882000.00",
                    "otherNonCashItems": "2472000.00",
                    "freeCashFlow": "-32948000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9426000.00",
                    "changeToLiabilities": "27171000.00",
                    "totalCashflowsFromInvestingActivities": "-21562000.00",
                    "netBorrowings": "-33139000.00",
                    "totalCashFromFinancingActivities": "-33230000.00",
                    "changeToOperatingActivities": "6442000.00",
                    "netIncome": "-83237000.00",
                    "changeInCash": "-58094000.00",
                    "beginPeriodCashFlow": "133346000.00",
                    "endPeriodCashFlow": "75252000.00",
                    "totalCashFromOperatingActivities": "-3302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33226000.00",
                    "otherCashflowsFromInvestingActivities": "-13526000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-70000.00",
                    "changeToAccountReceivables": "6432000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90999.00",
                    "changeToNetincome": "2829000.00",
                    "capitalExpenditures": "8036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12874000.00",
                    "stockBasedCompensation": "2289000.00",
                    "otherNonCashItems": "31546000.00",
                    "freeCashFlow": "-11338000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8842000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107339000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-107249000.00",
                    "sellingGeneralAdministrative": "31666000.00",
                    "sellingAndMarketingExpenses": "26747000.00",
                    "grossProfit": "21685000.00",
                    "reconciledDepreciation": "12120000.00",
                    "ebit": "-74389000.00",
                    "ebitda": "-62269000.00",
                    "depreciationAndAmortization": "12120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74581000.00",
                    "otherOperatingExpenses": "256580000.00",
                    "interestExpense": "32950000.00",
                    "taxProvision": "-119000.00",
                    "interestIncome": "566000.00",
                    "netInterestIncome": "-32384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "181999000.00",
                    "totalOperatingExpenses": "96266000.00",
                    "costOfRevenue": "160314000.00",
                    "totalOtherIncomeExpenseNet": "-32758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8739000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-82958000.00",
                    "sellingGeneralAdministrative": "26837000.00",
                    "sellingAndMarketingExpenses": "22183000.00",
                    "grossProfit": "-1973000.00",
                    "reconciledDepreciation": "11714000.00",
                    "ebit": "-57142000.00",
                    "ebitda": "-45428000.00",
                    "depreciationAndAmortization": "11714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59253000.00",
                    "otherOperatingExpenses": "228175000.00",
                    "interestExpense": "25307000.00",
                    "taxProvision": "509000.00",
                    "interestIncome": "242000.00",
                    "netInterestIncome": "-25065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "509000.00",
                    "totalRevenue": "168922000.00",
                    "totalOperatingExpenses": "57280000.00",
                    "costOfRevenue": "170895000.00",
                    "totalOtherIncomeExpenseNet": "-23196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82958000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8710000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28875000.00",
                    "sellingGeneralAdministrative": "26269000.00",
                    "sellingAndMarketingExpenses": "20013000.00",
                    "grossProfit": "-10633000.00",
                    "reconciledDepreciation": "13545000.00",
                    "ebit": "-2745000.00",
                    "ebitda": "10800000.00",
                    "depreciationAndAmortization": "13545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50583000.00",
                    "otherOperatingExpenses": "234425000.00",
                    "interestExpense": "24996000.00",
                    "taxProvision": "1134000.00",
                    "interestIncome": "24591000.00",
                    "netInterestIncome": "-24591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1134000.00",
                    "totalRevenue": "183842000.00",
                    "totalOperatingExpenses": "39950000.00",
                    "costOfRevenue": "194475000.00",
                    "totalOtherIncomeExpenseNet": "22842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28875000.00",
                    "netIncomeApplicableToCommonShares": "-28875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10170000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82398000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-83730000.00",
                    "sellingGeneralAdministrative": "31982000.00",
                    "sellingAndMarketingExpenses": "22084000.00",
                    "grossProfit": "12608000.00",
                    "reconciledDepreciation": "13926000.00",
                    "ebit": "-58888000.00",
                    "ebitda": "-44962000.00",
                    "depreciationAndAmortization": "13926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61337000.00",
                    "otherOperatingExpenses": "246823000.00",
                    "interestExpense": "23510000.00",
                    "taxProvision": "1332000.00",
                    "interestIncome": "631000.00",
                    "netInterestIncome": "-22879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1332000.00",
                    "totalRevenue": "185486000.00",
                    "totalOperatingExpenses": "73945000.00",
                    "costOfRevenue": "172878000.00",
                    "totalOtherIncomeExpenseNet": "-21061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83730000.00",
                    "netIncomeApplicableToCommonShares": "-83730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9358000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-82299000.00",
                    "sellingGeneralAdministrative": "30232000.00",
                    "sellingAndMarketingExpenses": "24385000.00",
                    "grossProfit": "15682000.00",
                    "reconciledDepreciation": "13490000.00",
                    "ebit": "-59256000.00",
                    "ebitda": "-45766000.00",
                    "depreciationAndAmortization": "13490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59600000.00",
                    "otherOperatingExpenses": "249237000.00",
                    "interestExpense": "22084000.00",
                    "taxProvision": "959000.00",
                    "interestIncome": "836000.00",
                    "netInterestIncome": "-21248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "959000.00",
                    "totalRevenue": "189637000.00",
                    "totalOperatingExpenses": "75282000.00",
                    "costOfRevenue": "173955000.00",
                    "totalOtherIncomeExpenseNet": "-21740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82299000.00",
                    "netIncomeApplicableToCommonShares": "-82299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10524000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-99235000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-99313000.00",
                    "sellingGeneralAdministrative": "56817000.00",
                    "sellingAndMarketingExpenses": "22161000.00",
                    "grossProfit": "-1104000.00",
                    "reconciledDepreciation": "20210000.00",
                    "ebit": "-79355000.00",
                    "ebitda": "-59145000.00",
                    "depreciationAndAmortization": "20210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80766000.00",
                    "otherOperatingExpenses": "258296000.00",
                    "interestExpense": "19880000.00",
                    "taxProvision": "78000.00",
                    "interestIncome": "1148000.00",
                    "netInterestIncome": "-18732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "177530000.00",
                    "totalOperatingExpenses": "79662000.00",
                    "costOfRevenue": "178634000.00",
                    "totalOtherIncomeExpenseNet": "-18469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99313000.00",
                    "netIncomeApplicableToCommonShares": "-99313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9486000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-87538000.00",
                    "sellingGeneralAdministrative": "38350000.00",
                    "sellingAndMarketingExpenses": "21371000.00",
                    "grossProfit": "15475000.00",
                    "reconciledDepreciation": "13074000.00",
                    "ebit": "-68955000.00",
                    "ebitda": "-55881000.00",
                    "depreciationAndAmortization": "13074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55085000.00",
                    "otherOperatingExpenses": "259900000.00",
                    "interestExpense": "18089000.00",
                    "taxProvision": "494000.00",
                    "interestIncome": "922000.00",
                    "netInterestIncome": "-17167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "494000.00",
                    "totalRevenue": "204815000.00",
                    "totalOperatingExpenses": "70560000.00",
                    "costOfRevenue": "189340000.00",
                    "totalOtherIncomeExpenseNet": "-31959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87538000.00",
                    "netIncomeApplicableToCommonShares": "-87538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9594000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57326000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-57731000.00",
                    "sellingGeneralAdministrative": "27058000.00",
                    "sellingAndMarketingExpenses": "20029000.00",
                    "grossProfit": "27044000.00",
                    "reconciledDepreciation": "12484000.00",
                    "ebit": "-41285000.00",
                    "ebitda": "-28801000.00",
                    "depreciationAndAmortization": "12484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41931000.00",
                    "otherOperatingExpenses": "235834000.00",
                    "interestExpense": "16041000.00",
                    "taxProvision": "405000.00",
                    "interestIncome": "907000.00",
                    "netInterestIncome": "-15134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "405000.00",
                    "totalRevenue": "193903000.00",
                    "totalOperatingExpenses": "68975000.00",
                    "costOfRevenue": "166859000.00",
                    "totalOtherIncomeExpenseNet": "-15395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57731000.00",
                    "netIncomeApplicableToCommonShares": "-57731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-96532000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-96973000.00",
                    "sellingGeneralAdministrative": "35949000.00",
                    "sellingAndMarketingExpenses": "21480000.00",
                    "grossProfit": "-10998000.00",
                    "reconciledDepreciation": "15593000.00",
                    "ebit": "-79865000.00",
                    "ebitda": "-64272000.00",
                    "depreciationAndAmortization": "15593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79054000.00",
                    "otherOperatingExpenses": "275339000.00",
                    "interestExpense": "16667000.00",
                    "taxProvision": "441000.00",
                    "interestIncome": "285000.00",
                    "netInterestIncome": "-16382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "441000.00",
                    "totalRevenue": "196285000.00",
                    "totalOperatingExpenses": "68056000.00",
                    "costOfRevenue": "207283000.00",
                    "totalOtherIncomeExpenseNet": "-17478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-96973000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11081000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97507000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-97393000.00",
                    "sellingGeneralAdministrative": "36237000.00",
                    "sellingAndMarketingExpenses": "21437000.00",
                    "grossProfit": "-1159000.00",
                    "reconciledDepreciation": "15395000.00",
                    "ebit": "-82952000.00",
                    "ebitda": "-67557000.00",
                    "depreciationAndAmortization": "15395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82585000.00",
                    "otherOperatingExpenses": "279686000.00",
                    "interestExpense": "14555000.00",
                    "taxProvision": "-114000.00",
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-14499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-114000.00",
                    "totalRevenue": "197101000.00",
                    "totalOperatingExpenses": "81426000.00",
                    "costOfRevenue": "198260000.00",
                    "totalOtherIncomeExpenseNet": "-14922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97393000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80483000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-81115000.00",
                    "sellingGeneralAdministrative": "23539000.00",
                    "sellingAndMarketingExpenses": "17328000.00",
                    "grossProfit": "-18051000.00",
                    "reconciledDepreciation": "13506000.00",
                    "ebit": "-66263000.00",
                    "ebitda": "-52757000.00",
                    "depreciationAndAmortization": "13506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64915000.00",
                    "otherOperatingExpenses": "311295000.00",
                    "interestExpense": "14220000.00",
                    "taxProvision": "632000.00",
                    "interestIncome": "31000.00",
                    "netInterestIncome": "-14189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "632000.00",
                    "totalRevenue": "246380000.00",
                    "totalOperatingExpenses": "46864000.00",
                    "costOfRevenue": "264431000.00",
                    "totalOtherIncomeExpenseNet": "-15568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19962000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144234000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-144813000.00",
                    "sellingGeneralAdministrative": "42853000.00",
                    "sellingAndMarketingExpenses": "22548000.00",
                    "grossProfit": "20176000.00",
                    "reconciledDepreciation": "15459000.00",
                    "ebit": "-132976000.00",
                    "ebitda": "-117517000.00",
                    "depreciationAndAmortization": "15459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129005000.00",
                    "otherOperatingExpenses": "449068000.00",
                    "interestExpense": "11258000.00",
                    "taxProvision": "579000.00",
                    "interestIncome": "404000.00",
                    "netInterestIncome": "-10854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "579000.00",
                    "totalRevenue": "320063000.00",
                    "totalOperatingExpenses": "149181000.00",
                    "costOfRevenue": "299887000.00",
                    "totalOtherIncomeExpenseNet": "-15229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-144813000.00",
                    "netIncomeApplicableToCommonShares": "-144813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160609000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-160593000.00",
                    "sellingGeneralAdministrative": "40065000.00",
                    "sellingAndMarketingExpenses": "23149000.00",
                    "grossProfit": "-7964000.00",
                    "reconciledDepreciation": "15123000.00",
                    "ebit": "-152951000.00",
                    "ebitda": "-137828000.00",
                    "depreciationAndAmortization": "15123000.00",
                    "nonOperatingIncomeNetOther": "36000.00",
                    "operatingIncome": "-152987000.00",
                    "otherOperatingExpenses": "488049000.00",
                    "interestExpense": "7658000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": "1865000.00",
                    "netInterestIncome": "-5793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "335062000.00",
                    "totalOperatingExpenses": "145023000.00",
                    "costOfRevenue": "343026000.00",
                    "totalOtherIncomeExpenseNet": "-7622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160593000.00",
                    "netIncomeApplicableToCommonShares": "-160593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100678000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-100866000.00",
                    "sellingGeneralAdministrative": "39416000.00",
                    "sellingAndMarketingExpenses": "25803000.00",
                    "grossProfit": "-16424000.00",
                    "reconciledDepreciation": "14445000.00",
                    "ebit": "-92559000.00",
                    "ebitda": "-78114000.00",
                    "depreciationAndAmortization": "14445000.00",
                    "nonOperatingIncomeNetOther": "4091000.00",
                    "operatingIncome": "-96650000.00",
                    "otherOperatingExpenses": "448462000.00",
                    "interestExpense": "8119000.00",
                    "taxProvision": "188000.00",
                    "interestIncome": "3821000.00",
                    "netInterestIncome": "-4298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "351812000.00",
                    "totalOperatingExpenses": "80226000.00",
                    "costOfRevenue": "368236000.00",
                    "totalOtherIncomeExpenseNet": "-4028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-100866000.00",
                    "netIncomeApplicableToCommonShares": "-100866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14804000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-287245000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-286910000.00",
                    "sellingGeneralAdministrative": "53331000.00",
                    "sellingAndMarketingExpenses": "29349000.00",
                    "grossProfit": "-6444000.00",
                    "reconciledDepreciation": "19074000.00",
                    "ebit": "-279730000.00",
                    "ebitda": "-260656000.00",
                    "depreciationAndAmortization": "19074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-283503000.00",
                    "otherOperatingExpenses": "691760000.00",
                    "interestExpense": "7515000.00",
                    "taxProvision": "-335000.00",
                    "interestIncome": "2058000.00",
                    "netInterestIncome": "-5457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-335000.00",
                    "totalRevenue": "408257000.00",
                    "totalOperatingExpenses": "277059000.00",
                    "costOfRevenue": "414701000.00",
                    "totalOtherIncomeExpenseNet": "-3742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-238910000.00",
                    "netIncomeApplicableToCommonShares": "-224910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16639000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86653000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-86838000.00",
                    "sellingGeneralAdministrative": "44323000.00",
                    "sellingAndMarketingExpenses": "30830000.00",
                    "grossProfit": "17314000.00",
                    "reconciledDepreciation": "16500000.00",
                    "ebit": "-90978000.00",
                    "ebitda": "-73973000.00",
                    "depreciationAndAmortization": "17005000.00",
                    "nonOperatingIncomeNetOther": "3009000.00",
                    "operatingIncome": "-90978000.00",
                    "otherOperatingExpenses": "511334000.00",
                    "interestExpense": "3009000.00",
                    "taxProvision": "185000.00",
                    "interestIncome": "1130000.00",
                    "netInterestIncome": "1130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "420356000.00",
                    "totalOperatingExpenses": "108292000.00",
                    "costOfRevenue": "403042000.00",
                    "totalOtherIncomeExpenseNet": "4325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86838000.00",
                    "netIncomeApplicableToCommonShares": "-86838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14606000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92440000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-92760000.00",
                    "sellingGeneralAdministrative": "46973000.00",
                    "sellingAndMarketingExpenses": "33688000.00",
                    "grossProfit": "480000.00",
                    "reconciledDepreciation": "16134000.00",
                    "ebit": "-92440000.00",
                    "ebitda": "-76306000.00",
                    "depreciationAndAmortization": "16134000.00",
                    "nonOperatingIncomeNetOther": "1684000.00",
                    "operatingIncome": "-94124000.00",
                    "otherOperatingExpenses": "519636000.00",
                    "interestExpense": "405000.00",
                    "taxProvision": "320000.00",
                    "interestIncome": "405000.00",
                    "netInterestIncome": "405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "425512000.00",
                    "totalOperatingExpenses": "94604000.00",
                    "costOfRevenue": "425032000.00",
                    "totalOtherIncomeExpenseNet": "1684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92760000.00",
                    "netIncomeApplicableToCommonShares": "-92760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11191000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89040000.00",
                    "minorityInterest": "-387000.00",
                    "netIncome": "-88653000.00",
                    "sellingGeneralAdministrative": "38904000.00",
                    "sellingAndMarketingExpenses": "23243000.00",
                    "grossProfit": "-21351000.00",
                    "reconciledDepreciation": "14228000.00",
                    "ebit": "-89040000.00",
                    "ebitda": "-74812000.00",
                    "depreciationAndAmortization": "14228000.00",
                    "nonOperatingIncomeNetOther": "3708000.00",
                    "operatingIncome": "-92718000.00",
                    "otherOperatingExpenses": "418353000.00",
                    "interestExpense": "77000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "77000.00",
                    "netInterestIncome": "77000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4065000.00",
                    "totalRevenue": "325635000.00",
                    "totalOperatingExpenses": "71367000.00",
                    "costOfRevenue": "346986000.00",
                    "totalOtherIncomeExpenseNet": "3678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89040000.00",
                    "netIncomeApplicableToCommonShares": "-88653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9761000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76608000.00",
                    "minorityInterest": "654000.00",
                    "netIncome": "-69398000.00",
                    "sellingGeneralAdministrative": "36887000.00",
                    "sellingAndMarketingExpenses": "24225000.00",
                    "grossProfit": "-12644000.00",
                    "reconciledDepreciation": "13246000.00",
                    "ebit": "-76534000.00",
                    "ebitda": "-63288000.00",
                    "depreciationAndAmortization": "13246000.00",
                    "nonOperatingIncomeNetOther": "16393505.00",
                    "operatingIncome": "-82242000.00",
                    "otherOperatingExpenses": "427286000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": "28000.00",
                    "netInterestIncome": "12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "345044000.00",
                    "totalOperatingExpenses": "69598000.00",
                    "costOfRevenue": "357688000.00",
                    "totalOtherIncomeExpenseNet": "5634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88587876.00",
                    "netIncomeApplicableToCommonShares": "87617876.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8769000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59455000.00",
                    "minorityInterest": "-970000.00",
                    "netIncome": "-58485000.00",
                    "sellingGeneralAdministrative": "42490000.00",
                    "sellingAndMarketingExpenses": "22157000.00",
                    "grossProfit": "4844000.00",
                    "reconciledDepreciation": "13639000.00",
                    "ebit": "-58673000.00",
                    "ebitda": "-45034000.00",
                    "depreciationAndAmortization": "13639000.00",
                    "nonOperatingIncomeNetOther": "9899000.00",
                    "operatingIncome": "-68572000.00",
                    "otherOperatingExpenses": "370550000.00",
                    "interestExpense": "782000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9117000.00",
                    "totalRevenue": "301978000.00",
                    "totalOperatingExpenses": "73416000.00",
                    "costOfRevenue": "297134000.00",
                    "totalOtherIncomeExpenseNet": "9117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59455000.00",
                    "netIncomeApplicableToCommonShares": "-58485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8025000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28954000.00",
                    "minorityInterest": null,
                    "netIncome": "-26156000.00",
                    "sellingGeneralAdministrative": "15786000.00",
                    "sellingAndMarketingExpenses": "17895000.00",
                    "grossProfit": "16910000.00",
                    "reconciledDepreciation": "13482000.00",
                    "ebit": "-24790000.00",
                    "ebitda": "-11308000.00",
                    "depreciationAndAmortization": "13482000.00",
                    "nonOperatingIncomeNetOther": "-6258071.00",
                    "operatingIncome": "-24796000.00",
                    "otherOperatingExpenses": "310376000.00",
                    "interestExpense": "4164000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-4158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "468522.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5127182.00",
                    "totalRevenue": "285580000.00",
                    "totalOperatingExpenses": "41706000.00",
                    "costOfRevenue": "268670000.00",
                    "totalOtherIncomeExpenseNet": "-4158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6726593.00",
                    "netIncomeApplicableToCommonShares": "-6726593.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7024000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32213000.00",
                    "minorityInterest": "2804000.00",
                    "netIncome": "-29409000.00",
                    "sellingGeneralAdministrative": "18168000.00",
                    "sellingAndMarketingExpenses": "15794000.00",
                    "grossProfit": "27149000.00",
                    "reconciledDepreciation": "13831000.00",
                    "ebit": "-27656000.00",
                    "ebitda": "-13825000.00",
                    "depreciationAndAmortization": "13831000.00",
                    "nonOperatingIncomeNetOther": "-4462434.00",
                    "operatingIncome": "-27668000.00",
                    "otherOperatingExpenses": "289325000.00",
                    "interestExpense": "4557000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4462430.00",
                    "netInterestIncome": "-4545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3704849.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2804000.00",
                    "totalRevenue": "261657000.00",
                    "totalOperatingExpenses": "54817000.00",
                    "costOfRevenue": "234508000.00",
                    "totalOtherIncomeExpenseNet": "-4545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8167283.00",
                    "netIncomeApplicableToCommonShares": "-32213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5665000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34113000.00",
                    "minorityInterest": null,
                    "netIncome": "-27349000.00",
                    "sellingGeneralAdministrative": "26145000.00",
                    "sellingAndMarketingExpenses": "16231000.00",
                    "grossProfit": "7290000.00",
                    "reconciledDepreciation": "14339000.00",
                    "ebit": "-29251000.00",
                    "ebitda": "-14912000.00",
                    "depreciationAndAmortization": "14339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29298000.00",
                    "otherOperatingExpenses": "239071000.00",
                    "interestExpense": "4862000.00",
                    "taxProvision": null,
                    "interestIncome": "75160.00",
                    "netInterestIncome": "-4815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1949000.00",
                    "totalRevenue": "209773000.00",
                    "totalOperatingExpenses": "36588000.00",
                    "costOfRevenue": "202483000.00",
                    "totalOtherIncomeExpenseNet": "-4815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34113000.00",
                    "netIncomeApplicableToCommonShares": "-1512900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6044000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20548000.00",
                    "minorityInterest": null,
                    "netIncome": "20548000.00",
                    "sellingGeneralAdministrative": "14542000.00",
                    "sellingAndMarketingExpenses": "13655000.00",
                    "grossProfit": "23443000.00",
                    "reconciledDepreciation": "14722000.00",
                    "ebit": "26162000.00",
                    "ebitda": "40884000.00",
                    "depreciationAndAmortization": "14722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26126000.00",
                    "otherOperatingExpenses": "168655000.00",
                    "interestExpense": "5614000.00",
                    "taxProvision": null,
                    "interestIncome": "26360.00",
                    "netInterestIncome": "-5578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5578000.00",
                    "totalRevenue": "194781000.00",
                    "totalOperatingExpenses": "-2683000.00",
                    "costOfRevenue": "171338000.00",
                    "totalOtherIncomeExpenseNet": "-5578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20548000.00",
                    "netIncomeApplicableToCommonShares": "18909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6449000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27366000.00",
                    "minorityInterest": null,
                    "netIncome": "-21783000.00",
                    "sellingGeneralAdministrative": "859000.00",
                    "sellingAndMarketingExpenses": "11587000.00",
                    "grossProfit": "14973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26995000.00",
                    "ebitda": "-12822000.00",
                    "depreciationAndAmortization": "14173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21314000.00",
                    "otherOperatingExpenses": "155645000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5583000.00",
                    "totalRevenue": "134331000.00",
                    "totalOperatingExpenses": "36287000.00",
                    "costOfRevenue": "119358000.00",
                    "totalOtherIncomeExpenseNet": "-6052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-27366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4852000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44474000.00",
                    "minorityInterest": null,
                    "netIncome": "-44474000.00",
                    "sellingGeneralAdministrative": "12821000.00",
                    "sellingAndMarketingExpenses": "13651000.00",
                    "grossProfit": "14738000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-38480000.00",
                    "ebitda": "-25286000.00",
                    "depreciationAndAmortization": "13194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38480000.00",
                    "otherOperatingExpenses": "194576000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "156096000.00",
                    "totalOperatingExpenses": "53218000.00",
                    "costOfRevenue": "141358000.00",
                    "totalOtherIncomeExpenseNet": "-5994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-44474000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38762000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-290714000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-294217000.00",
                    "sellingGeneralAdministrative": "145300000.00",
                    "sellingAndMarketingExpenses": "88643000.00",
                    "grossProfit": "16553000.00",
                    "reconciledDepreciation": "61171000.00",
                    "ebit": "-200244000.00",
                    "ebitda": "-139073000.00",
                    "depreciationAndAmortization": "61171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-252286000.00",
                    "otherOperatingExpenses": "988781000.00",
                    "interestExpense": "90470000.00",
                    "taxProvision": "3503000.00",
                    "interestIncome": "87450000.00",
                    "netInterestIncome": "-87450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3503000.00",
                    "totalRevenue": "736495000.00",
                    "totalOperatingExpenses": "268839000.00",
                    "costOfRevenue": "719942000.00",
                    "totalOtherIncomeExpenseNet": "-38428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-294217000.00",
                    "netIncomeApplicableToCommonShares": "-294217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40690000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-338409000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-339635000.00",
                    "sellingGeneralAdministrative": "137594000.00",
                    "sellingAndMarketingExpenses": "84317000.00",
                    "grossProfit": "59029000.00",
                    "reconciledDepreciation": "56546000.00",
                    "ebit": "-273057000.00",
                    "ebitda": "-216511000.00",
                    "depreciationAndAmortization": "56546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-258791000.00",
                    "otherOperatingExpenses": "1050895000.00",
                    "interestExpense": "65352000.00",
                    "taxProvision": "1226000.00",
                    "interestIncome": "2170000.00",
                    "netInterestIncome": "-63182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1226000.00",
                    "totalRevenue": "792104000.00",
                    "totalOperatingExpenses": "317820000.00",
                    "costOfRevenue": "733075000.00",
                    "totalOtherIncomeExpenseNet": "-79618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-339635000.00",
                    "netIncomeApplicableToCommonShares": "-339635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-486004000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-487387000.00",
                    "sellingGeneralAdministrative": "145873000.00",
                    "sellingAndMarketingExpenses": "88828000.00",
                    "grossProfit": "-37722000.00",
                    "reconciledDepreciation": "64101000.00",
                    "ebit": "-444749000.00",
                    "ebitda": "-386216000.00",
                    "depreciationAndAmortization": "58533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-443557000.00",
                    "otherOperatingExpenses": "1696874000.00",
                    "interestExpense": "41255000.00",
                    "taxProvision": "416000.00",
                    "interestIncome": "8148000.00",
                    "netInterestIncome": "-26402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383000.00",
                    "totalRevenue": "1253317000.00",
                    "totalOperatingExpenses": "405835000.00",
                    "costOfRevenue": "1291039000.00",
                    "totalOtherIncomeExpenseNet": "-42447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-631182000.00",
                    "netIncomeApplicableToCommonShares": "-487387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57240000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-555377000.00",
                    "minorityInterest": "387000.00",
                    "netIncome": "-555160000.00",
                    "sellingGeneralAdministrative": "183531000.00",
                    "sellingAndMarketingExpenses": "117110000.00",
                    "grossProfit": "-26501000.00",
                    "reconciledDepreciation": "65936000.00",
                    "ebit": "-547862000.00",
                    "ebitda": "-481926000.00",
                    "depreciationAndAmortization": "65936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-560007000.00",
                    "otherOperatingExpenses": "2139767000.00",
                    "interestExpense": "7515000.00",
                    "taxProvision": "170000.00",
                    "interestIncome": "3670000.00",
                    "netInterestIncome": "-3845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "1579760000.00",
                    "totalOperatingExpenses": "533506000.00",
                    "costOfRevenue": "1606261000.00",
                    "totalOtherIncomeExpenseNet": "4630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-507547000.00",
                    "netIncomeApplicableToCommonShares": "-555160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33579000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197172000.00",
                    "minorityInterest": "7210000.00",
                    "netIncome": "-190020000.00",
                    "sellingGeneralAdministrative": "113331000.00",
                    "sellingAndMarketingExpenses": "80071000.00",
                    "grossProfit": "22428000.00",
                    "reconciledDepreciation": "54198000.00",
                    "ebit": "-187653000.00",
                    "ebitda": "-133455000.00",
                    "depreciationAndAmortization": "54198000.00",
                    "nonOperatingIncomeNetOther": "15572000.00",
                    "operatingIncome": "-203278000.00",
                    "otherOperatingExpenses": "1397537000.00",
                    "interestExpense": "9519000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": "53000.00",
                    "netInterestIncome": "-9466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "1194259000.00",
                    "totalOperatingExpenses": "225706000.00",
                    "costOfRevenue": "1171831000.00",
                    "totalOtherIncomeExpenseNet": "6106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14239000.00",
                    "netIncomeApplicableToCommonShares": "14239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21010000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85405000.00",
                    "minorityInterest": "6764000.00",
                    "netIncome": "-78641000.00",
                    "sellingGeneralAdministrative": "64885000.00",
                    "sellingAndMarketingExpenses": "55124000.00",
                    "grossProfit": "60206000.00",
                    "reconciledDepreciation": "58529000.00",
                    "ebit": "-62416000.00",
                    "ebitda": "-3887000.00",
                    "depreciationAndAmortization": "58529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62966000.00",
                    "otherOperatingExpenses": "757947000.00",
                    "interestExpense": "22989000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "48810.00",
                    "netInterestIncome": "-22439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16225000.00",
                    "totalRevenue": "694981000.00",
                    "totalOperatingExpenses": "123172000.00",
                    "costOfRevenue": "634775000.00",
                    "totalOtherIncomeExpenseNet": "-22439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85405000.00",
                    "netIncomeApplicableToCommonShares": "-85405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13965000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106873000.00",
                    "minorityInterest": "10599000.00",
                    "netIncome": "-96274000.00",
                    "sellingGeneralAdministrative": "28426000.00",
                    "sellingAndMarketingExpenses": "40624000.00",
                    "grossProfit": "4887000.00",
                    "reconciledDepreciation": "39352000.00",
                    "ebit": "-77513000.00",
                    "ebitda": "-38161000.00",
                    "depreciationAndAmortization": "39352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78128000.00",
                    "otherOperatingExpenses": "463040000.00",
                    "interestExpense": "29360000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "615000.00",
                    "netInterestIncome": "-28745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18761000.00",
                    "totalRevenue": "384912000.00",
                    "totalOperatingExpenses": "83015000.00",
                    "costOfRevenue": "380025000.00",
                    "totalOtherIncomeExpenseNet": "-28745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106873000.00",
                    "netIncomeApplicableToCommonShares": "-96274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10203000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83237000.00",
                    "minorityInterest": null,
                    "netIncome": "-83237000.00",
                    "sellingGeneralAdministrative": "13534000.00",
                    "sellingAndMarketingExpenses": "42048000.00",
                    "grossProfit": "55713000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-51998000.00",
                    "ebitda": "-18772000.00",
                    "depreciationAndAmortization": "33226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51998000.00",
                    "otherOperatingExpenses": "384625000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "332144000.00",
                    "totalOperatingExpenses": "108194000.00",
                    "costOfRevenue": "276431000.00",
                    "totalOtherIncomeExpenseNet": "-30756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-83237000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Wheels Up Experience Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
